{ "ticker": { "uuid": "1b60df28-e9ef-456e-a525-19110dd3bd60", "symbol": "ASTL", "name": "Algoma Steel Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/1b60df28-e9ef-456e-a525-19110dd3bd60/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b60df28-e9ef-456e-a525-19110dd3bd60/" }, "ticker_metadata": { "id": 35102, "uuid": "1b60df28-e9ef-456e-a525-19110dd3bd60", "symbol": "ASTL", "name": "Algoma Steel Group Inc.", "asset_type": "equity", "market_cap": 819923456, "stock_exchange_id": 42, "industry": "Steel", "sector": "Basic Materials", "description": "Algoma Steel Group Inc. produces and sells steel products in Canada, the United States, and internationally. The company offers flat/sheet steel products, including temper rolling, cold rolled, hot-rolled pickled and oiled products, floor plate, and cut-to-length products for the automotive industry, hollow structural tube product manufacturers, and the light manufacturing and transportation industries; and plate steel products consisting of rolled, hot-rolled, and heat-treated for use in the construction or manufacture of railcars, buildings, bridges, off-highway equipment, storage tanks, ships, armored products for military applications, diameter pipelines, and wind energy generation equipment. It also provides by-products, such as furnace and buckwheat coke, braize coke, and flue dust; high sulpur beach and kish iron, BOF pit grissly and scrap, BOF and pellet fines, and mill roll scale; light oil and coal tar; granulated and air cooled slag; and machine shop turnings, used mill rolls, recycled oil, non-ferrous metal, and lime fines. The company was founded in 1901 and is headquartered in Sault Sainte Marie, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1b60df28-e9ef-456e-a525-19110dd3bd60", "symbol": "ASTL", "name": "Algoma Steel Group Inc.", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/1b60df28-e9ef-456e-a525-19110dd3bd60/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b60df28-e9ef-456e-a525-19110dd3bd60/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.06, "value": 0.35, "quality": 0.01, "momentum": 0.1, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 6.94, "market_cap": 731397015.86, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0202, "roe": -3.2374, "piotroski_f_score": 1, "momentum_12_1": -0.1233, "volatility_252d": 0.6864 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.900236+00:00", "batch_id": "" }, "size": { "price_close": 6.94, "market_cap": 731397015.86, "market_cap_usd": 731397015.86, "enterprise_value": 1503997015.86, "shares_outstanding": 105388619, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.1145, "ptbv_ratio": 2.1145, "ps_ratio": 0.3921, "pcf_ratio": null, "pfcf_ratio": -1.8644, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.8062, "ev_fcf": -3.8338, "earnings_yield": null, "fcf_yield": -0.2608, "price_to_sales": 0.3921, "price_to_book": 2.1145, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.2404 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.0202, "debt_paydown_yield": 0, "total_yield": 0.0202 }, "quality": { "gross_margin": -0.3658, "operating_margin": -0.4238, "net_margin": -0.6003, "ebitda_margin": -0.5185, "fcf_margin": -0.2103, "roe": -3.2374, "roa": -0.5593, "roic": -0.5301, "roc_greenblatt": -0.4898, "asset_turnover": 0.9317, "cash_conversion": 0.3503, "accruals_ratio": -0.4742, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.831, "revenue_stability_5y": 0.2471, "eps_surprise_avg": -61.905, "sue_score": -1.1788, "gross_profit_to_assets": -0.3408, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -0.7988, "debt_to_assets": 0.4185, "interest_coverage": -9.0148, "current_ratio": 2.4467, "quick_ratio": 2.4467, "net_debt": 772600000, "local_beta": 1.9103, "volatility_252d": 0.6864, "volatility_60d": 1.5523, "max_drawdown_12m": -0.5198, "risk_adjusted_momentum": -0.1796 }, "growth": { "revenue_growth_1y": -0.254, "revenue_growth_3y_cagr": -0.1817, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.6757, "revenue_growth": -0.254, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0142, "price_return_3m": 0.1625, "price_return_6m": 0.2133, "price_return_9m": -0.0239, "price_return_12m": -0.1357, "price_return_12m_ex1m": -0.1233, "momentum_6m": 0.2133, "momentum_12m": -0.1357, "momentum_12_1": -0.1233, "distance_from_52w_high": -0.2786, "distance_from_52w_low": 0.5022, "relative_strength": -0.4378 }, "raw_ttm": { "revenue_ttm": 1865500000, "gross_profit_ttm": -682400000, "ebit_ttm": -790600000, "ebitda_ttm": -967200000, "net_income_ttm": -1119800000, "eps_diluted_ttm": -10.6254, "operating_cash_flow_ttm": -170400000, "capital_expenditure_ttm": -221900000, "fcf_ttm": -392300000, "dividends_paid_ttm": -14800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 87700000, "cash_and_equivalents": 65300000, "total_current_assets": 948600000, "total_current_liabilities": 387700000, "net_ppe": 1050700000, "total_assets": 2002200000, "total_debt": 837900000, "total_equity": 345900000, "net_working_capital": 563500000, "book_value_per_share": 3.2821, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.2821 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 8, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 10, "rank_shareholder_yield": 48, "rank_total_yield": 63, "rank_roe": 100, "rank_roc": 91, "rank_roic": 99, "rank_gross_margin": 100, "rank_fcf_margin": 91, "rank_piotroski": 98, "rank_accruals": 2, "rank_sue": 94, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 86 }, "composites": { "value_composite": 65, "quality_composite": 99, "momentum_composite": 90, "growth_composite": 89, "yield_composite": 26, "svqf_composite": 88, "vc1_composite": 28, "vc2_composite": 28, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 94, "quality_value_composite": 0.0592, "os_score": 0.06, "value_percentile": 0.35, "quality_percentile": 0.01, "momentum_percentile": 0.1, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11101, "ticker_id": 35102, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.900236+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.94, "market_cap": 731397015.86, "market_cap_usd": 731397015.86, "enterprise_value": 1503997015.86, "shares_outstanding": 105388619, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.11447533, "ptbv_ratio": 2.11447533, "ps_ratio": 0.39206487, "pcf_ratio": null, "pfcf_ratio": -1.86438189, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.80621657, "ev_fcf": -3.83379306, "earnings_yield": null, "fcf_yield": -0.26083828, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.02023525, "debt_paydown_yield": 0, "total_yield": 0.02023525, "gross_margin": -0.36580005, "operating_margin": -0.42380059, "net_margin": -0.60026802, "ebitda_margin": -0.5184669, "fcf_margin": -0.21029215, "roe": -3.23735184, "roa": -0.55928479, "roic": -0.53012964, "roc_greenblatt": -0.48977822, "asset_turnover": 0.9317251, "cash_conversion": 0.35033042, "accruals_ratio": -0.4741784, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.79880066, "debt_to_assets": 0.41848966, "interest_coverage": -9.01482326, "current_ratio": 2.44673717, "quick_ratio": 2.44673717, "net_debt": 772600000, "revenue_growth_1y": -0.25398813, "revenue_growth_3y_cagr": -0.18167148, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.67571079, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.83102, "revenue_stability_5y": 0.247095, "eps_surprise_avg": -61.905, "sue_score": -1.1788, "price_return_1m": -0.01420455, "price_return_3m": 0.16247906, "price_return_6m": 0.21328671, "price_return_9m": -0.02390999, "price_return_12m": -0.13574097, "price_return_12m_ex1m": -0.12328767, "distance_from_52w_high": -0.27858628, "distance_from_52w_low": 0.5021645, "relative_strength": -0.43784738, "local_beta": 1.9103, "volatility_252d": 0.686387, "volatility_60d": 1.552347, "max_drawdown_12m": -0.51975052, "revenue_ttm": 1865500000, "gross_profit_ttm": -682400000, "ebit_ttm": -790600000, "ebitda_ttm": -967200000, "net_income_ttm": -1119800000, "eps_diluted_ttm": -10.62543575, "operating_cash_flow_ttm": -170400000, "capital_expenditure_ttm": -221900000, "fcf_ttm": -392300000, "dividends_paid_ttm": -14800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 87700000, "cash_and_equivalents": 65300000, "total_current_assets": 948600000, "total_current_liabilities": 387700000, "net_ppe": 1050700000, "total_assets": 2002200000, "total_debt": 837900000, "total_equity": 345900000, "net_working_capital": 563500000, "book_value_per_share": 3.28213808, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.28213808, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 8, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 10, "rank_shareholder_yield": 48, "rank_total_yield": 63, "rank_roe": 100, "rank_roc": 91, "rank_roic": 99, "rank_gross_margin": 100, "rank_fcf_margin": 91, "rank_piotroski": 98, "rank_accruals": 2, "rank_sue": 94, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 86, "value_composite": 65, "quality_composite": 99, "momentum_composite": 90, "growth_composite": 89, "yield_composite": 26, "svqf_composite": 88, "vc1_composite": 28, "vc2_composite": 28, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.94, "os": 0.06, "value": 0.35, "quality": 0.01, "momentum": 0.1, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0202, "roe": -3.2374, "momentum_12_1": -0.1233, "complete_fields": { "id": 11101, "ticker_id": 35102, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:44.900236+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.94, "market_cap": 731397015.86, "market_cap_usd": 731397015.86, "enterprise_value": 1503997015.86, "shares_outstanding": 105388619, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.11447533, "ptbv_ratio": 2.11447533, "ps_ratio": 0.39206487, "pcf_ratio": null, "pfcf_ratio": -1.86438189, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 0.80621657, "ev_fcf": -3.83379306, "earnings_yield": null, "fcf_yield": -0.26083828, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0.02023525, "debt_paydown_yield": 0, "total_yield": 0.02023525, "gross_margin": -0.36580005, "operating_margin": -0.42380059, "net_margin": -0.60026802, "ebitda_margin": -0.5184669, "fcf_margin": -0.21029215, "roe": -3.23735184, "roa": -0.55928479, "roic": -0.53012964, "roc_greenblatt": -0.48977822, "asset_turnover": 0.9317251, "cash_conversion": 0.35033042, "accruals_ratio": -0.4741784, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -0.79880066, "debt_to_assets": 0.41848966, "interest_coverage": -9.01482326, "current_ratio": 2.44673717, "quick_ratio": 2.44673717, "net_debt": 772600000, "revenue_growth_1y": -0.25398813, "revenue_growth_3y_cagr": -0.18167148, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.67571079, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.83102, "revenue_stability_5y": 0.247095, "eps_surprise_avg": -61.905, "sue_score": -1.1788, "price_return_1m": -0.01420455, "price_return_3m": 0.16247906, "price_return_6m": 0.21328671, "price_return_9m": -0.02390999, "price_return_12m": -0.13574097, "price_return_12m_ex1m": -0.12328767, "distance_from_52w_high": -0.27858628, "distance_from_52w_low": 0.5021645, "relative_strength": -0.43784738, "local_beta": 1.9103, "volatility_252d": 0.686387, "volatility_60d": 1.552347, "max_drawdown_12m": -0.51975052, "revenue_ttm": 1865500000, "gross_profit_ttm": -682400000, "ebit_ttm": -790600000, "ebitda_ttm": -967200000, "net_income_ttm": -1119800000, "eps_diluted_ttm": -10.62543575, "operating_cash_flow_ttm": -170400000, "capital_expenditure_ttm": -221900000, "fcf_ttm": -392300000, "dividends_paid_ttm": -14800000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 87700000, "cash_and_equivalents": 65300000, "total_current_assets": 948600000, "total_current_liabilities": 387700000, "net_ppe": 1050700000, "total_assets": 2002200000, "total_debt": 837900000, "total_equity": 345900000, "net_working_capital": 563500000, "book_value_per_share": 3.28213808, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 3.28213808, "universe_ticker_count": 524, "sector": "Basic Materials", "rank_pe": 50, "rank_pb": 51, "rank_ptbv": 51, "rank_ps": 8, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 99, "rank_dividend_yield": 10, "rank_shareholder_yield": 48, "rank_total_yield": 63, "rank_roe": 100, "rank_roc": 91, "rank_roic": 99, "rank_gross_margin": 100, "rank_fcf_margin": 91, "rank_piotroski": 98, "rank_accruals": 2, "rank_sue": 94, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 96, "rank_momentum_12m": 86, "rank_momentum_12m_ex1m": 87, "rank_relative_strength": 86, "value_composite": 65, "quality_composite": 99, "momentum_composite": 90, "growth_composite": 89, "yield_composite": 26, "svqf_composite": 88, "vc1_composite": 28, "vc2_composite": 28, "vc3_composite": 32, "trending_value_composite": null, "overall_composite": 94, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 52, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:37.273154+00:00", "is_restated": false, "income_statement": { "revenue": 2085700000, "cost_of_revenue": 2750500000, "gross_profit": -664800000, "ebit": -777000000, "ebitda": -859600000, "pretax_income": null, "tax_provision": null, "net_income": -984900000, "net_income_to_common": -984900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77500000, "total_current_assets": 1082400000, "total_assets": 2115900000, "short_term_debt": 184200000, "long_term_debt": 676400000, "total_debt": 862000000, "total_liabilities": null, "total_equity": 491100000, "shares_outstanding": 104933802, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66100000, "capital_expenditure": -328500000, "free_cash_flow": -394600000, "dividends_paid": -14800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 257100000 }, "complete_fields": { "id": 418720, "ticker_id": 35102, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:37.273154+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-859600000", "netIncome": "-984900000", "grossProfit": "-664800000", "totalRevenue": "2085700000", "costOfRevenue": "2750500000", "interestExpense": "85200000", "operatingIncome": "-777000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "355900000" }, "balance": { "totalDebt": "862000000", "totalAssets": "2115900000", "longTermDebt": "676400000", "shortTermDebt": "184200000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "104933802", "totalCurrentAssets": "1082400000", "totalShareholderEquity": "491100000", "totalCurrentLiabilities": "497400000", "propertyPlantEquipmentNet": "1029900000", "cashAndShortTermInvestments": "77500000" }, "cashflow": { "freeCashFlow": "-394600000", "dividendsPaid": "-14800000", "issuanceOfDebt": "271100000", "issuanceOfStock": null, "repaymentOfDebt": "-14000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-66100000", "repurchaseOfStock": null, "capitalExpenditures": "-328500000" } }, "revenue": 2085700000, "cost_of_revenue": 2750500000, "gross_profit": -664800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -777000000, "depreciation_amortisation": 355900000, "ebitda": -859600000, "interest_expense": 85200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -984900000, "net_income_continuing_ops": null, "net_income_to_common": -984900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1082400000, "net_ppe": 1029900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2115900000, "short_term_debt": 184200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 497400000, "long_term_debt": 676400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 862000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 491100000, "shares_outstanding": 104933802, "operating_cash_flow": -66100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -328500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -14800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 257100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -394600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-859600000", "netIncome": "-984900000", "grossProfit": "-664800000", "totalRevenue": "2085700000", "costOfRevenue": "2750500000", "interestExpense": "85200000", "operatingIncome": "-777000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "355900000" }, "balance": { "totalDebt": "862000000", "totalAssets": "2115900000", "longTermDebt": "676400000", "shortTermDebt": "184200000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "104933802", "totalCurrentAssets": "1082400000", "totalShareholderEquity": "491100000", "totalCurrentLiabilities": "497400000", "propertyPlantEquipmentNet": "1029900000", "cashAndShortTermInvestments": "77500000" }, "cashflow": { "freeCashFlow": "-394600000", "dividendsPaid": "-14800000", "issuanceOfDebt": "271100000", "issuanceOfStock": null, "repaymentOfDebt": "-14000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-66100000", "repurchaseOfStock": null, "capitalExpenditures": "-328500000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:37.273154+00:00", "is_restated": false, "income_statement": { "revenue": 2795800000, "cost_of_revenue": 2513500000, "gross_profit": 282300000, "ebit": 167300000, "ebitda": 301900000, "pretax_income": null, "tax_provision": null, "net_income": 105200000, "net_income_to_common": 105200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 97900000, "total_current_assets": 1262500000, "total_assets": 2676000000, "short_term_debt": 16500000, "long_term_debt": 127400000, "total_debt": 146100000, "total_liabilities": null, "total_equity": 1502400000, "shares_outstanding": 104103072, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 294900000, "capital_expenditure": -490100000, "free_cash_flow": -195200000, "dividends_paid": -27900000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 63100000 }, "complete_fields": { "id": 418726, "ticker_id": 35102, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:37.273154+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "301900000", "netIncome": "105200000", "grossProfit": "282300000", "totalRevenue": "2795800000", "costOfRevenue": "2513500000", "interestExpense": "42000000", "operatingIncome": "167300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115000000" }, "balance": { "totalDebt": "146100000", "totalAssets": "2676000000", "longTermDebt": "127400000", "shortTermDebt": "16500000", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "104103072", "totalCurrentAssets": "1262500000", "totalShareholderEquity": "1502400000", "totalCurrentLiabilities": "428500000", "propertyPlantEquipmentNet": "1405200000", "cashAndShortTermInvestments": "97900000" }, "cashflow": { "freeCashFlow": "-195200000", "dividendsPaid": "-27900000", "issuanceOfDebt": "74800000", "issuanceOfStock": null, "repaymentOfDebt": "-11700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "294900000", "repurchaseOfStock": "0", "capitalExpenditures": "-490100000" } }, "revenue": 2795800000, "cost_of_revenue": 2513500000, "gross_profit": 282300000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 167300000, "depreciation_amortisation": 115000000, "ebitda": 301900000, "interest_expense": 42000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 105200000, "net_income_continuing_ops": null, "net_income_to_common": 105200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 97900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1262500000, "net_ppe": 1405200000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2676000000, "short_term_debt": 16500000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 428500000, "long_term_debt": 127400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 146100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1502400000, "shares_outstanding": 104103072, "operating_cash_flow": 294900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -490100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -27900000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 63100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -195200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "301900000", "netIncome": "105200000", "grossProfit": "282300000", "totalRevenue": "2795800000", "costOfRevenue": "2513500000", "interestExpense": "42000000", "operatingIncome": "167300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "115000000" }, "balance": { "totalDebt": "146100000", "totalAssets": "2676000000", "longTermDebt": "127400000", "shortTermDebt": "16500000", "preferredStock": null, "fiscalDateEnding": "2024-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "104103072", "totalCurrentAssets": "1262500000", "totalShareholderEquity": "1502400000", "totalCurrentLiabilities": "428500000", "propertyPlantEquipmentNet": "1405200000", "cashAndShortTermInvestments": "97900000" }, "cashflow": { "freeCashFlow": "-195200000", "dividendsPaid": "-27900000", "issuanceOfDebt": "74800000", "issuanceOfStock": null, "repaymentOfDebt": "-11700000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "294900000", "repurchaseOfStock": "0", "capitalExpenditures": "-490100000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:37.273154+00:00", "is_restated": false, "income_statement": { "revenue": 2778500000, "cost_of_revenue": 2388700000, "gross_profit": 389800000, "ebit": 290500000, "ebitda": 504000000, "pretax_income": null, "tax_provision": null, "net_income": 298500000, "net_income_to_common": 298500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247400000, "total_current_assets": 1366300000, "total_assets": 2455600000, "short_term_debt": 11900000, "long_term_debt": 110400000, "total_debt": 122700000, "total_liabilities": null, "total_equity": 1462200000, "shares_outstanding": 103567884, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 177300000, "capital_expenditure": -371100000, "free_cash_flow": -193800000, "dividends_paid": -30700000, "share_repurchases": -553200000, "shares_issued": 0, "net_debt_issued": 55100000 }, "complete_fields": { "id": 418727, "ticker_id": 35102, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:37.273154+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "504000000", "netIncome": "298500000", "grossProfit": "389800000", "totalRevenue": "2778500000", "costOfRevenue": "2388700000", "interestExpense": "32600000", "operatingIncome": "290500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95300000" }, "balance": { "totalDebt": "122700000", "totalAssets": "2455600000", "longTermDebt": "110400000", "shortTermDebt": "11900000", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "103567884", "totalCurrentAssets": "1366300000", "totalShareholderEquity": "1462200000", "totalCurrentLiabilities": "343400000", "propertyPlantEquipmentNet": "1081300000", "cashAndShortTermInvestments": "247400000" }, "cashflow": { "freeCashFlow": "-193800000", "dividendsPaid": "-30700000", "issuanceOfDebt": "65100000", "issuanceOfStock": "0", "repaymentOfDebt": "-10000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "177300000", "repurchaseOfStock": "-553200000", "capitalExpenditures": "-371100000" } }, "revenue": 2778500000, "cost_of_revenue": 2388700000, "gross_profit": 389800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 290500000, "depreciation_amortisation": 95300000, "ebitda": 504000000, "interest_expense": 32600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 298500000, "net_income_continuing_ops": null, "net_income_to_common": 298500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1366300000, "net_ppe": 1081300000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2455600000, "short_term_debt": 11900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 343400000, "long_term_debt": 110400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 122700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1462200000, "shares_outstanding": 103567884, "operating_cash_flow": 177300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -371100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30700000, "share_repurchases": -553200000, "shares_issued": 0, "net_debt_issued": 55100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -193800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "504000000", "netIncome": "298500000", "grossProfit": "389800000", "totalRevenue": "2778500000", "costOfRevenue": "2388700000", "interestExpense": "32600000", "operatingIncome": "290500000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "95300000" }, "balance": { "totalDebt": "122700000", "totalAssets": "2455600000", "longTermDebt": "110400000", "shortTermDebt": "11900000", "preferredStock": null, "fiscalDateEnding": "2023-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "103567884", "totalCurrentAssets": "1366300000", "totalShareholderEquity": "1462200000", "totalCurrentLiabilities": "343400000", "propertyPlantEquipmentNet": "1081300000", "cashAndShortTermInvestments": "247400000" }, "cashflow": { "freeCashFlow": "-193800000", "dividendsPaid": "-30700000", "issuanceOfDebt": "65100000", "issuanceOfStock": "0", "repaymentOfDebt": "-10000000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "177300000", "repurchaseOfStock": "-553200000", "capitalExpenditures": "-371100000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:37.273154+00:00", "is_restated": false, "income_statement": { "revenue": 3806000000, "cost_of_revenue": 2292000000, "gross_profit": 1514000000, "ebit": 1411000000, "ebitda": 1302200000, "pretax_income": null, "tax_provision": null, "net_income": 857700000, "net_income_to_common": 857700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 915300000, "total_current_assets": 1916500000, "total_assets": 2693600000, "short_term_debt": 10100000, "long_term_debt": 85200000, "total_debt": 96200000, "total_liabilities": null, "total_equity": 1582600000, "shares_outstanding": 147957787, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1263400000, "capital_expenditure": -167900000, "free_cash_flow": 1095500000, "dividends_paid": -9300000, "share_repurchases": 0, "shares_issued": 393500000, "net_debt_issued": -544300000 }, "complete_fields": { "id": 418728, "ticker_id": 35102, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:37.273154+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1302200000", "netIncome": "857700000", "grossProfit": "1514000000", "totalRevenue": "3806000000", "costOfRevenue": "2292000000", "interestExpense": "58600000", "operatingIncome": "1411000000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87000000" }, "balance": { "totalDebt": "96200000", "totalAssets": "2693600000", "longTermDebt": "85200000", "shortTermDebt": "10100000", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "147957787", "totalCurrentAssets": "1916500000", "totalShareholderEquity": "1582600000", "totalCurrentLiabilities": "537500000", "propertyPlantEquipmentNet": "773700000", "cashAndShortTermInvestments": "915300000" }, "cashflow": { "freeCashFlow": "1095500000", "dividendsPaid": "-9300000", "issuanceOfDebt": "2200000", "issuanceOfStock": "393500000", "repaymentOfDebt": "-546500000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "1263400000", "repurchaseOfStock": "0", "capitalExpenditures": "-167900000" } }, "revenue": 3806000000, "cost_of_revenue": 2292000000, "gross_profit": 1514000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1411000000, "depreciation_amortisation": 87000000, "ebitda": 1302200000, "interest_expense": 58600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 857700000, "net_income_continuing_ops": null, "net_income_to_common": 857700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 915300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1916500000, "net_ppe": 773700000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2693600000, "short_term_debt": 10100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 537500000, "long_term_debt": 85200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 96200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1582600000, "shares_outstanding": 147957787, "operating_cash_flow": 1263400000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -167900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9300000, "share_repurchases": 0, "shares_issued": 393500000, "net_debt_issued": -544300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1095500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1302200000", "netIncome": "857700000", "grossProfit": "1514000000", "totalRevenue": "3806000000", "costOfRevenue": "2292000000", "interestExpense": "58600000", "operatingIncome": "1411000000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "87000000" }, "balance": { "totalDebt": "96200000", "totalAssets": "2693600000", "longTermDebt": "85200000", "shortTermDebt": "10100000", "preferredStock": null, "fiscalDateEnding": "2022-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "147957787", "totalCurrentAssets": "1916500000", "totalShareholderEquity": "1582600000", "totalCurrentLiabilities": "537500000", "propertyPlantEquipmentNet": "773700000", "cashAndShortTermInvestments": "915300000" }, "cashflow": { "freeCashFlow": "1095500000", "dividendsPaid": "-9300000", "issuanceOfDebt": "2200000", "issuanceOfStock": "393500000", "repaymentOfDebt": "-546500000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "1263400000", "repurchaseOfStock": "0", "capitalExpenditures": "-167900000" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:37.273154+00:00", "is_restated": false, "income_statement": { "revenue": 296900000, "cost_of_revenue": 423500000, "gross_profit": -126600000, "ebit": -153500000, "ebitda": -102600000, "pretax_income": null, "tax_provision": null, "net_income": -159400000, "net_income_to_common": -159400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 65300000, "total_current_assets": 948600000, "total_assets": 2002200000, "short_term_debt": 67900000, "long_term_debt": 768900000, "total_debt": 837900000, "total_liabilities": null, "total_equity": 345900000, "shares_outstanding": 105388619, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -12200000, "capital_expenditure": -20400000, "free_cash_flow": -32600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 23600000 }, "complete_fields": { "id": 418718, "ticker_id": 35102, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:37.273154+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-102600000", "netIncome": "-159400000", "grossProfit": "-126600000", "totalRevenue": "296900000", "costOfRevenue": "423500000", "interestExpense": "23400000", "operatingIncome": "-153500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33400000" }, "balance": { "totalDebt": "837900000", "totalAssets": "2002200000", "longTermDebt": "768900000", "shortTermDebt": "67900000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "105388619", "totalCurrentAssets": "948600000", "totalShareholderEquity": "345900000", "totalCurrentLiabilities": "387700000", "propertyPlantEquipmentNet": "1050700000", "cashAndShortTermInvestments": "65300000" }, "cashflow": { "freeCashFlow": "-32600000", "dividendsPaid": null, "issuanceOfDebt": "127500000", "issuanceOfStock": null, "repaymentOfDebt": "-103900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-12200000", "repurchaseOfStock": null, "capitalExpenditures": "-20400000" } }, "revenue": 296900000, "cost_of_revenue": 423500000, "gross_profit": -126600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -153500000, "depreciation_amortisation": 33400000, "ebitda": -102600000, "interest_expense": 23400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -159400000, "net_income_continuing_ops": null, "net_income_to_common": -159400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 65300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 948600000, "net_ppe": 1050700000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2002200000, "short_term_debt": 67900000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 387700000, "long_term_debt": 768900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 837900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 345900000, "shares_outstanding": 105388619, "operating_cash_flow": -12200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -20400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 23600000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -32600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-102600000", "netIncome": "-159400000", "grossProfit": "-126600000", "totalRevenue": "296900000", "costOfRevenue": "423500000", "interestExpense": "23400000", "operatingIncome": "-153500000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "33400000" }, "balance": { "totalDebt": "837900000", "totalAssets": "2002200000", "longTermDebt": "768900000", "shortTermDebt": "67900000", "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "105388619", "totalCurrentAssets": "948600000", "totalShareholderEquity": "345900000", "totalCurrentLiabilities": "387700000", "propertyPlantEquipmentNet": "1050700000", "cashAndShortTermInvestments": "65300000" }, "cashflow": { "freeCashFlow": "-32600000", "dividendsPaid": null, "issuanceOfDebt": "127500000", "issuanceOfStock": null, "repaymentOfDebt": "-103900000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-12200000", "repurchaseOfStock": null, "capitalExpenditures": "-20400000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:37.273154+00:00", "is_restated": false, "income_statement": { "revenue": 455000000, "cost_of_revenue": 839800000, "gross_profit": -384800000, "ebit": -403900000, "ebitda": -209400000, "pretax_income": null, "tax_provision": null, "net_income": -364700000, "net_income_to_common": -364700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77500000, "total_current_assets": 1082400000, "total_assets": 2115900000, "short_term_debt": 184200000, "long_term_debt": 676400000, "total_debt": 862000000, "total_liabilities": null, "total_equity": 491100000, "shares_outstanding": 104933802, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3000000, "capital_expenditure": -30400000, "free_cash_flow": -33400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 155300000 }, "complete_fields": { "id": 418719, "ticker_id": 35102, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:37.273154+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-209400000", "netIncome": "-364700000", "grossProfit": "-384800000", "totalRevenue": "455000000", "costOfRevenue": "839800000", "interestExpense": "22800000", "operatingIncome": "-403900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "239300000" }, "balance": { "totalDebt": "862000000", "totalAssets": "2115900000", "longTermDebt": "676400000", "shortTermDebt": "184200000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "104933802", "totalCurrentAssets": "1082400000", "totalShareholderEquity": "491100000", "totalCurrentLiabilities": "497400000", "propertyPlantEquipmentNet": "1029900000", "cashAndShortTermInvestments": "77500000" }, "cashflow": { "freeCashFlow": "-33400000", "dividendsPaid": null, "issuanceOfDebt": "155400000", "issuanceOfStock": null, "repaymentOfDebt": "-100000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-3000000", "repurchaseOfStock": null, "capitalExpenditures": "-30400000" } }, "revenue": 455000000, "cost_of_revenue": 839800000, "gross_profit": -384800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -403900000, "depreciation_amortisation": 239300000, "ebitda": -209400000, "interest_expense": 22800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -364700000, "net_income_continuing_ops": null, "net_income_to_common": -364700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1082400000, "net_ppe": 1029900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2115900000, "short_term_debt": 184200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 497400000, "long_term_debt": 676400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 862000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 491100000, "shares_outstanding": 104933802, "operating_cash_flow": -3000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -30400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 155300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -33400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-209400000", "netIncome": "-364700000", "grossProfit": "-384800000", "totalRevenue": "455000000", "costOfRevenue": "839800000", "interestExpense": "22800000", "operatingIncome": "-403900000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "239300000" }, "balance": { "totalDebt": "862000000", "totalAssets": "2115900000", "longTermDebt": "676400000", "shortTermDebt": "184200000", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "104933802", "totalCurrentAssets": "1082400000", "totalShareholderEquity": "491100000", "totalCurrentLiabilities": "497400000", "propertyPlantEquipmentNet": "1029900000", "cashAndShortTermInvestments": "77500000" }, "cashflow": { "freeCashFlow": "-33400000", "dividendsPaid": null, "issuanceOfDebt": "155400000", "issuanceOfStock": null, "repaymentOfDebt": "-100000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-3000000", "repurchaseOfStock": null, "capitalExpenditures": "-30400000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:37.273154+00:00", "is_restated": false, "income_statement": { "revenue": 523900000, "cost_of_revenue": 640800000, "gross_profit": -116900000, "ebit": -148100000, "ebitda": -567600000, "pretax_income": null, "tax_provision": null, "net_income": -485100000, "net_income_to_common": -485100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4500000, "total_current_assets": 1180900000, "total_assets": 2435600000, "short_term_debt": 111300000, "long_term_debt": 632800000, "total_debt": 744100000, "total_liabilities": null, "total_equity": 874400000, "shares_outstanding": 104933802, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -117300000, "capital_expenditure": -73700000, "free_cash_flow": -191000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 82000000 }, "complete_fields": { "id": 418721, "ticker_id": 35102, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:37.273154+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-567600000", "netIncome": "-485100000", "grossProfit": "-116900000", "totalRevenue": "523900000", "costOfRevenue": "640800000", "interestExpense": "19800000", "operatingIncome": "-148100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43400000" }, "balance": { "totalDebt": "744100000", "totalAssets": "2435600000", "longTermDebt": "632800000", "shortTermDebt": "111300000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "104933802", "totalCurrentAssets": "1180900000", "totalShareholderEquity": "874400000", "totalCurrentLiabilities": "515600000", "propertyPlantEquipmentNet": "1238600000", "cashAndShortTermInvestments": "4500000" }, "cashflow": { "freeCashFlow": "-191000000", "dividendsPaid": null, "issuanceOfDebt": "83400000", "issuanceOfStock": null, "repaymentOfDebt": "-1400000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-117300000", "repurchaseOfStock": null, "capitalExpenditures": "-73700000" } }, "revenue": 523900000, "cost_of_revenue": 640800000, "gross_profit": -116900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -148100000, "depreciation_amortisation": 43400000, "ebitda": -567600000, "interest_expense": 19800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -485100000, "net_income_continuing_ops": null, "net_income_to_common": -485100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1180900000, "net_ppe": 1238600000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2435600000, "short_term_debt": 111300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 515600000, "long_term_debt": 632800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 744100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 874400000, "shares_outstanding": 104933802, "operating_cash_flow": -117300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -73700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 82000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -191000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-567600000", "netIncome": "-485100000", "grossProfit": "-116900000", "totalRevenue": "523900000", "costOfRevenue": "640800000", "interestExpense": "19800000", "operatingIncome": "-148100000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "43400000" }, "balance": { "totalDebt": "744100000", "totalAssets": "2435600000", "longTermDebt": "632800000", "shortTermDebt": "111300000", "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "104933802", "totalCurrentAssets": "1180900000", "totalShareholderEquity": "874400000", "totalCurrentLiabilities": "515600000", "propertyPlantEquipmentNet": "1238600000", "cashAndShortTermInvestments": "4500000" }, "cashflow": { "freeCashFlow": "-191000000", "dividendsPaid": null, "issuanceOfDebt": "83400000", "issuanceOfStock": null, "repaymentOfDebt": "-1400000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "-117300000", "repurchaseOfStock": null, "capitalExpenditures": "-73700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:37.273154+00:00", "is_restated": false, "income_statement": { "revenue": 589700000, "cost_of_revenue": 643800000, "gross_profit": -54100000, "ebit": -85100000, "ebitda": -87600000, "pretax_income": null, "tax_provision": null, "net_income": -110600000, "net_income_to_common": -110600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82500000, "total_current_assets": 1223800000, "total_assets": 2945600000, "short_term_debt": 41400000, "long_term_debt": 606600000, "total_debt": 648000000, "total_liabilities": null, "total_equity": 1293100000, "shares_outstanding": 104933802, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -37900000, "capital_expenditure": -97400000, "free_cash_flow": -135300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 26200000 }, "complete_fields": { "id": 418722, "ticker_id": 35102, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:37.273154+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-87600000", "netIncome": "-110600000", "grossProfit": "-54100000", "totalRevenue": "589700000", "costOfRevenue": "643800000", "interestExpense": "21700000", "operatingIncome": "-85100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38200000" }, "balance": { "totalDebt": "648000000", "totalAssets": "2945600000", "longTermDebt": "606600000", "shortTermDebt": "41400000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "104933802", "totalCurrentAssets": "1223800000", "totalShareholderEquity": "1293100000", "totalCurrentLiabilities": "497900000", "propertyPlantEquipmentNet": "1705800000", "cashAndShortTermInvestments": "82500000" }, "cashflow": { "freeCashFlow": "-135300000", "dividendsPaid": null, "issuanceOfDebt": "32400000", "issuanceOfStock": null, "repaymentOfDebt": "-6200000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-37900000", "repurchaseOfStock": null, "capitalExpenditures": "-97400000" } }, "revenue": 589700000, "cost_of_revenue": 643800000, "gross_profit": -54100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85100000, "depreciation_amortisation": 38200000, "ebitda": -87600000, "interest_expense": 21700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -110600000, "net_income_continuing_ops": null, "net_income_to_common": -110600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1223800000, "net_ppe": 1705800000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2945600000, "short_term_debt": 41400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 497900000, "long_term_debt": 606600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 648000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1293100000, "shares_outstanding": 104933802, "operating_cash_flow": -37900000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -97400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 26200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -135300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-87600000", "netIncome": "-110600000", "grossProfit": "-54100000", "totalRevenue": "589700000", "costOfRevenue": "643800000", "interestExpense": "21700000", "operatingIncome": "-85100000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "38200000" }, "balance": { "totalDebt": "648000000", "totalAssets": "2945600000", "longTermDebt": "606600000", "shortTermDebt": "41400000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "104933802", "totalCurrentAssets": "1223800000", "totalShareholderEquity": "1293100000", "totalCurrentLiabilities": "497900000", "propertyPlantEquipmentNet": "1705800000", "cashAndShortTermInvestments": "82500000" }, "cashflow": { "freeCashFlow": "-135300000", "dividendsPaid": null, "issuanceOfDebt": "32400000", "issuanceOfStock": null, "repaymentOfDebt": "-6200000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-37900000", "repurchaseOfStock": null, "capitalExpenditures": "-97400000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:37.273154+00:00", "is_restated": false, "income_statement": { "revenue": 517100000, "cost_of_revenue": 626100000, "gross_profit": -109000000, "ebit": -139900000, "ebitda": 5100000, "pretax_income": null, "tax_provision": null, "net_income": -24500000, "net_income_to_common": -24500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226500000, "total_current_assets": 1321200000, "total_assets": 3090100000, "short_term_debt": 25400000, "long_term_debt": 629100000, "total_debt": 654500000, "total_liabilities": null, "total_equity": 1483100000, "shares_outstanding": 104933802, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 92100000, "capital_expenditure": -127000000, "free_cash_flow": -34900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6400000 }, "complete_fields": { "id": 418723, "ticker_id": 35102, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:37.273154+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5100000", "netIncome": "-24500000", "grossProfit": "-109000000", "totalRevenue": "517100000", "costOfRevenue": "626100000", "interestExpense": "21000000", "operatingIncome": "-139900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35000000" }, "balance": { "totalDebt": "654500000", "totalAssets": "3090100000", "longTermDebt": "629100000", "shortTermDebt": "25400000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "104933802", "totalCurrentAssets": "1321200000", "totalShareholderEquity": "1483100000", "totalCurrentLiabilities": "425900000", "propertyPlantEquipmentNet": "1751900000", "cashAndShortTermInvestments": "226500000" }, "cashflow": { "freeCashFlow": "-34900000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-6400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "92100000", "repurchaseOfStock": null, "capitalExpenditures": "-127000000" } }, "revenue": 517100000, "cost_of_revenue": 626100000, "gross_profit": -109000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -139900000, "depreciation_amortisation": 35000000, "ebitda": 5100000, "interest_expense": 21000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -24500000, "net_income_continuing_ops": null, "net_income_to_common": -24500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1321200000, "net_ppe": 1751900000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3090100000, "short_term_debt": 25400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 425900000, "long_term_debt": 629100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 654500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1483100000, "shares_outstanding": 104933802, "operating_cash_flow": 92100000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -127000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -6400000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -34900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5100000", "netIncome": "-24500000", "grossProfit": "-109000000", "totalRevenue": "517100000", "costOfRevenue": "626100000", "interestExpense": "21000000", "operatingIncome": "-139900000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "35000000" }, "balance": { "totalDebt": "654500000", "totalAssets": "3090100000", "longTermDebt": "629100000", "shortTermDebt": "25400000", "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "104933802", "totalCurrentAssets": "1321200000", "totalShareholderEquity": "1483100000", "totalCurrentLiabilities": "425900000", "propertyPlantEquipmentNet": "1751900000", "cashAndShortTermInvestments": "226500000" }, "cashflow": { "freeCashFlow": "-34900000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-6400000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "92100000", "repurchaseOfStock": null, "capitalExpenditures": "-127000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:37.273154+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418724, "ticker_id": 35102, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:37.273154+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:37.273154+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418725, "ticker_id": 35102, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:27:37.273154+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }