{ "ticker": { "uuid": "1b66e3c1-ac37-4e6b-9c37-8dee9ef1a47e", "symbol": "ALLR", "name": "Allarity Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/1b66e3c1-ac37-4e6b-9c37-8dee9ef1a47e/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b66e3c1-ac37-4e6b-9c37-8dee9ef1a47e/" }, "ticker_metadata": { "id": 4726, "uuid": "1b66e3c1-ac37-4e6b-9c37-8dee9ef1a47e", "symbol": "ALLR", "name": "Allarity Therapeutics Inc", "asset_type": "equity", "market_cap": 26570900, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Allarity Therapeutics A / S develops various therapeutic candidates for the treatment of cancer using complementary drug-specific diagnostics (cDx) generated by its drug response prediction technology. The company is headquartered in Horsholm, Denmark.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1b66e3c1-ac37-4e6b-9c37-8dee9ef1a47e", "symbol": "ALLR", "name": "Allarity Therapeutics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/1b66e3c1-ac37-4e6b-9c37-8dee9ef1a47e/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b66e3c1-ac37-4e6b-9c37-8dee9ef1a47e/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.61, "market_cap": 25709431.51, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.6256, "piotroski_f_score": 2, "momentum_12_1": 0.8319, "volatility_252d": 1.0364 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:57.808400+00:00", "batch_id": "" }, "size": { "price_close": 1.61, "market_cap": 25709431.51, "market_cap_usd": 25709431.51, "enterprise_value": 27393431.51, "shares_outstanding": 15968591, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.7152, "ptbv_ratio": 3.7152, "ps_ratio": 74.5201, "pcf_ratio": null, "pfcf_ratio": -1.5522, "ev_ebitda": null, "ev_ebit": -2.477, "ev_sales": 79.4013, "ev_fcf": -1.6539, "earnings_yield": null, "fcf_yield": -0.6046, "price_to_sales": 74.5201, "price_to_book": 3.7152, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0126 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.9275, "operating_margin": -32.0551, "net_margin": -32.6058, "ebitda_margin": -32.2, "fcf_margin": -48.0087, "roe": -1.6256, "roa": -0.3221, "roic": -0.964, "roc_greenblatt": null, "asset_turnover": 0.0099, "cash_conversion": 1.4724, "accruals_ratio": 0.154, "sbc_to_revenue": 1.458, "piotroski_f_score": 2, "altman_z_score": -5.5905, "earnings_stability_5y": 0.7906, "revenue_stability_5y": 1.9392, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0092, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.0467, "net_debt_to_ebitda": -0.1516, "debt_to_assets": 0.6155, "interest_coverage": -30.9776, "current_ratio": 1.2321, "quick_ratio": 1.2321, "net_debt": 1684000, "local_beta": -0.0021, "volatility_252d": 1.0364, "volatility_60d": 1.8892, "max_drawdown_12m": -0.5783, "risk_adjusted_momentum": 0.8028 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.907, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0387, "price_return_3m": 0.2984, "price_return_6m": 0.4123, "price_return_9m": -0.1827, "price_return_12m": 0.9028, "price_return_12m_ex1m": 0.8319, "momentum_6m": 0.4123, "momentum_12m": 0.9028, "momentum_12_1": 0.8319, "distance_from_52w_high": -0.1827, "distance_from_52w_low": 1.0042, "relative_strength": 0.7449 }, "raw_ttm": { "revenue_ttm": 345000, "gross_profit_ttm": 320000, "ebit_ttm": -11059000, "ebitda_ttm": -11109000, "net_income_ttm": -11249000, "eps_diluted_ttm": -0.7044, "operating_cash_flow_ttm": -16627000, "capital_expenditure_ttm": 64000, "fcf_ttm": -16563000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 357000, "cash_and_equivalents": 19812000, "total_current_assets": 34503000, "total_current_liabilities": 28003000, "net_ppe": null, "total_assets": 34923000, "total_debt": 21496000, "total_equity": 6920000, "net_working_capital": 8184000, "book_value_per_share": 0.4334, "retained_earnings": -132947000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.4334 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "quality_value_composite": 0.605, "os_score": 0.73, "value_percentile": 0.61, "quality_percentile": 0.6, "momentum_percentile": 0.61, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 166, "ticker_id": 4726, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:57.808400+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.61, "market_cap": 25709431.51, "market_cap_usd": 25709431.51, "enterprise_value": 27393431.51, "shares_outstanding": 15968591, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.71523577, "ptbv_ratio": 3.71523577, "ps_ratio": 74.52009133, "pcf_ratio": null, "pfcf_ratio": -1.5522207, "ev_ebitda": null, "ev_ebit": -2.47702609, "ev_sales": 79.40125075, "ev_fcf": -1.65389311, "earnings_yield": null, "fcf_yield": -0.604634, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.92753623, "operating_margin": -32.05507246, "net_margin": -32.6057971, "ebitda_margin": -32.2, "fcf_margin": -48.00869565, "roe": -1.62557803, "roa": -0.32210864, "roic": -0.9639993, "roc_greenblatt": null, "asset_turnover": 0.00987888, "cash_conversion": 1.47239755, "accruals_ratio": 0.15399593, "sbc_to_revenue": 1.45797101, "debt_to_equity": 4.0466763, "net_debt_to_ebitda": -0.1515888, "debt_to_assets": 0.61552558, "interest_coverage": -30.97759104, "current_ratio": 1.23211799, "quick_ratio": 1.23211799, "net_debt": 1684000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.90700396, "piotroski_f_score": 2, "altman_z_score": -5.5905251, "earnings_stability_5y": 0.790553, "revenue_stability_5y": 1.939157, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03870968, "price_return_3m": 0.2983871, "price_return_6m": 0.4122807, "price_return_9m": -0.18274112, "price_return_12m": 0.90284836, "price_return_12m_ex1m": 0.83193476, "distance_from_52w_high": -0.18274112, "distance_from_52w_low": 1.00423254, "relative_strength": 0.74490731, "local_beta": -0.0021, "volatility_252d": 1.036353, "volatility_60d": 1.889174, "max_drawdown_12m": -0.57832487, "revenue_ttm": 345000, "gross_profit_ttm": 320000, "ebit_ttm": -11059000, "ebitda_ttm": -11109000, "net_income_ttm": -11249000, "eps_diluted_ttm": -0.70444537, "operating_cash_flow_ttm": -16627000, "capital_expenditure_ttm": 64000, "fcf_ttm": -16563000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 357000, "cash_and_equivalents": 19812000, "total_current_assets": 34503000, "total_current_liabilities": 28003000, "net_ppe": null, "total_assets": 34923000, "total_debt": 21496000, "total_equity": 6920000, "net_working_capital": 8184000, "book_value_per_share": 0.43335069, "retained_earnings": -132947000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.43335069, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.61, "os": 0.73, "value": 0.61, "quality": 0.6, "momentum": 0.61, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.6256, "momentum_12_1": 0.8319, "complete_fields": { "id": 166, "ticker_id": 4726, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:45:57.808400+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.61, "market_cap": 25709431.51, "market_cap_usd": 25709431.51, "enterprise_value": 27393431.51, "shares_outstanding": 15968591, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.71523577, "ptbv_ratio": 3.71523577, "ps_ratio": 74.52009133, "pcf_ratio": null, "pfcf_ratio": -1.5522207, "ev_ebitda": null, "ev_ebit": -2.47702609, "ev_sales": 79.40125075, "ev_fcf": -1.65389311, "earnings_yield": null, "fcf_yield": -0.604634, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.92753623, "operating_margin": -32.05507246, "net_margin": -32.6057971, "ebitda_margin": -32.2, "fcf_margin": -48.00869565, "roe": -1.62557803, "roa": -0.32210864, "roic": -0.9639993, "roc_greenblatt": null, "asset_turnover": 0.00987888, "cash_conversion": 1.47239755, "accruals_ratio": 0.15399593, "sbc_to_revenue": 1.45797101, "debt_to_equity": 4.0466763, "net_debt_to_ebitda": -0.1515888, "debt_to_assets": 0.61552558, "interest_coverage": -30.97759104, "current_ratio": 1.23211799, "quick_ratio": 1.23211799, "net_debt": 1684000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.90700396, "piotroski_f_score": 2, "altman_z_score": -5.5905251, "earnings_stability_5y": 0.790553, "revenue_stability_5y": 1.939157, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.03870968, "price_return_3m": 0.2983871, "price_return_6m": 0.4122807, "price_return_9m": -0.18274112, "price_return_12m": 0.90284836, "price_return_12m_ex1m": 0.83193476, "distance_from_52w_high": -0.18274112, "distance_from_52w_low": 1.00423254, "relative_strength": 0.74490731, "local_beta": -0.0021, "volatility_252d": 1.036353, "volatility_60d": 1.889174, "max_drawdown_12m": -0.57832487, "revenue_ttm": 345000, "gross_profit_ttm": 320000, "ebit_ttm": -11059000, "ebitda_ttm": -11109000, "net_income_ttm": -11249000, "eps_diluted_ttm": -0.70444537, "operating_cash_flow_ttm": -16627000, "capital_expenditure_ttm": 64000, "fcf_ttm": -16563000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 357000, "cash_and_equivalents": 19812000, "total_current_assets": 34503000, "total_current_liabilities": 28003000, "net_ppe": null, "total_assets": 34923000, "total_debt": 21496000, "total_equity": 6920000, "net_working_capital": 8184000, "book_value_per_share": 0.43335069, "retained_earnings": -132947000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.43335069, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 39, "quality_composite": 40, "momentum_composite": 39, "growth_composite": 39, "yield_composite": 39, "svqf_composite": 37, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 27, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "income_statement": { "revenue": 320000, "cost_of_revenue": null, "gross_profit": 320000, "ebit": -11033000, "ebitda": -11046000, "pretax_income": -11231000, "tax_provision": null, "net_income": -11231000, "net_income_to_common": -11231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14687000, "total_current_assets": 17928000, "total_assets": 18258000, "short_term_debt": 1400000, "long_term_debt": null, "total_debt": 1400000, "total_liabilities": 8430000, "total_equity": 9828000, "shares_outstanding": 14378942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14820000, "capital_expenditure": 8000, "free_cash_flow": -14812000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13059, "ticker_id": 4726, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11033000", "ebitda": "-11046000", "netIncome": "-11231000", "grossProfit": "320000", "depreciation": "None", "totalRevenue": "320000", "costOfRevenue": "None", "interestIncome": "801000", "incomeBeforeTax": "-11231000", "interestExpense": "185000", "operatingIncome": "-12605000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "616000", "nonInterestIncome": "None", "operatingExpenses": "12925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-13000", "sellingGeneralAndAdministrative": "6324000", "netIncomeFromContinuingOperations": "-11231000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "18258000", "longTermDebt": "None", "shortTermDebt": "1400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130197000", "totalLiabilities": "8430000", "otherCurrentAssets": "2346000", "totalCurrentAssets": "17928000", "currentLongTermDebt": "1400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330000", "currentAccountsPayable": "4282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1400000", "totalShareholderEquity": "9828000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2667000", "totalCurrentLiabilities": "8430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14687000", "commonStockSharesOutstanding": "14378942", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14820000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10648000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320000, "cost_of_revenue": null, "gross_profit": 320000, "research_and_development": 6601000, "selling_general_admin": 6324000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11033000, "depreciation_amortisation": -13000, "ebitda": -11046000, "interest_expense": 185000, "interest_income": null, "other_non_operating": null, "pretax_income": -11231000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11231000, "net_income_continuing_ops": -11231000, "net_income_to_common": -11231000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14687000, "short_term_investments": null, "net_receivables": 895000, "inventory": null, "other_current_assets": null, "total_current_assets": 17928000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330000, "total_assets": 18258000, "short_term_debt": 1400000, "accounts_payable": 4282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8430000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8430000, "total_debt": 1400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130197000, "total_equity": 9828000, "shares_outstanding": 14378942, "operating_cash_flow": -14820000, "stock_based_compensation": 482000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10648000, "free_cash_flow": -14812000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11033000", "ebitda": "-11046000", "netIncome": "-11231000", "grossProfit": "320000", "depreciation": "None", "totalRevenue": "320000", "costOfRevenue": "None", "interestIncome": "801000", "incomeBeforeTax": "-11231000", "interestExpense": "185000", "operatingIncome": "-12605000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "616000", "nonInterestIncome": "None", "operatingExpenses": "12925000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-13000", "sellingGeneralAndAdministrative": "6324000", "netIncomeFromContinuingOperations": "-11231000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "18258000", "longTermDebt": "None", "shortTermDebt": "1400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130197000", "totalLiabilities": "8430000", "otherCurrentAssets": "2346000", "totalCurrentAssets": "17928000", "currentLongTermDebt": "1400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330000", "currentAccountsPayable": "4282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1400000", "totalShareholderEquity": "9828000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2667000", "totalCurrentLiabilities": "8430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14687000", "commonStockSharesOutstanding": "14378942", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11231000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-14820000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10648000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "482000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3190000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-13000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 9000, "gross_profit": -9000, "ebit": -24243000, "ebitda": -24234000, "pretax_income": -24896000, "tax_provision": -381000, "net_income": -24515000, "net_income_to_common": -24515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19533000, "total_current_assets": 22341000, "total_assets": 22650000, "short_term_debt": 1350000, "long_term_debt": null, "total_debt": 1350000, "total_liabilities": 10839000, "total_equity": 11811000, "shares_outstanding": 1606989, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17352000, "capital_expenditure": 298000, "free_cash_flow": -17054000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13064, "ticker_id": 4726, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24243000", "ebitda": "-24234000", "netIncome": "-24515000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9000", "interestIncome": "533000", "incomeBeforeTax": "-24896000", "interestExpense": "653000", "operatingIncome": "-27241000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-381000", "reportedCurrency": "USD", "netInterestIncome": "-120000", "nonInterestIncome": "None", "operatingExpenses": "27241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6096000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "11442000", "netIncomeFromContinuingOperations": "-24515000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "22650000", "longTermDebt": "None", "shortTermDebt": "1350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118966000", "totalLiabilities": "10839000", "otherCurrentAssets": "579000", "totalCurrentAssets": "22341000", "currentLongTermDebt": "1350000", "longTermInvestments": "None", "shortTermInvestments": "72000", "currentNetReceivables": "2229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309000", "currentAccountsPayable": "4182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1350000", "totalShareholderEquity": "11811000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5233000", "totalCurrentLiabilities": "10839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19533000", "commonStockSharesOutstanding": "1606989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24515000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17352000", "capitalExpenditures": "298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36792000", "cashflowFromInvestment": "-298000", "stockBasedCompensation": "71000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 9000, "gross_profit": -9000, "research_and_development": 6096000, "selling_general_admin": 11442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24243000, "depreciation_amortisation": 9000, "ebitda": -24234000, "interest_expense": 653000, "interest_income": null, "other_non_operating": null, "pretax_income": -24896000, "tax_provision": -381000, "effective_tax_rate": null, "net_income": -24515000, "net_income_continuing_ops": -24515000, "net_income_to_common": -24515000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19533000, "short_term_investments": 72000, "net_receivables": 2229000, "inventory": null, "other_current_assets": null, "total_current_assets": 22341000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 309000, "total_assets": 22650000, "short_term_debt": 1350000, "accounts_payable": 4182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10839000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 10839000, "total_debt": 1350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118966000, "total_equity": 11811000, "shares_outstanding": 1606989, "operating_cash_flow": -17352000, "stock_based_compensation": 71000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 36792000, "free_cash_flow": -17054000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24243000", "ebitda": "-24234000", "netIncome": "-24515000", "grossProfit": "-9000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "9000", "interestIncome": "533000", "incomeBeforeTax": "-24896000", "interestExpense": "653000", "operatingIncome": "-27241000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-381000", "reportedCurrency": "USD", "netInterestIncome": "-120000", "nonInterestIncome": "None", "operatingExpenses": "27241000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6096000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "11442000", "netIncomeFromContinuingOperations": "-24515000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "22650000", "longTermDebt": "None", "shortTermDebt": "1350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118966000", "totalLiabilities": "10839000", "otherCurrentAssets": "579000", "totalCurrentAssets": "22341000", "currentLongTermDebt": "1350000", "longTermInvestments": "None", "shortTermInvestments": "72000", "currentNetReceivables": "2229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309000", "currentAccountsPayable": "4182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1350000", "totalShareholderEquity": "11811000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5233000", "totalCurrentLiabilities": "10839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19533000", "commonStockSharesOutstanding": "1606989", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24515000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-17352000", "capitalExpenditures": "298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "36792000", "cashflowFromInvestment": "-298000", "stockBasedCompensation": "71000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 37000, "gross_profit": -37000, "ebit": -11320000, "ebitda": -11283000, "pretax_income": -11818000, "tax_provision": 83000, "net_income": -11901000, "net_income_to_common": -11901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166000, "total_current_assets": 1971000, "total_assets": 11862000, "short_term_debt": 1300000, "long_term_debt": null, "total_debt": 1300000, "total_liabilities": 14613000, "total_equity": -2751000, "shares_outstanding": 3385, "goodwill_and_intangibles": 9871000 }, "cash_flow": { "operating_cash_flow": -12745000, "capital_expenditure": 0, "free_cash_flow": -12745000, "dividends_paid": 10995000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13069, "ticker_id": 4726, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11320000", "ebitda": "-11283000", "netIncome": "-11901000", "grossProfit": "-37000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "37000", "interestIncome": "30000", "incomeBeforeTax": "-11818000", "interestExpense": "498000", "operatingIncome": "-17129000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "-354000", "nonInterestIncome": "None", "operatingExpenses": "17129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7103000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "10026000", "netIncomeFromContinuingOperations": "-13017000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11862000", "longTermDebt": "None", "shortTermDebt": "1300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9871000", "reportedCurrency": "USD", "retainedEarnings": "-94451000", "totalLiabilities": "14613000", "otherCurrentAssets": "859000", "totalCurrentAssets": "1971000", "currentLongTermDebt": "1300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9891000", "currentAccountsPayable": "8416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1300000", "totalShareholderEquity": "-2751000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4392000", "totalCurrentLiabilities": "14167000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "446000", "cashAndShortTermInvestments": "166000", "commonStockSharesOutstanding": "3385", "intangibleAssetsExcludingGoodwill": "9871000", "cashAndCashEquivalentsAtCarryingValue": "166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11901000", "profitLoss": "None", "dividendPayout": "10995000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12745000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10995000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-71000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10995000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 37000, "gross_profit": -37000, "research_and_development": 7103000, "selling_general_admin": 10026000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11320000, "depreciation_amortisation": 37000, "ebitda": -11283000, "interest_expense": 498000, "interest_income": null, "other_non_operating": null, "pretax_income": -11818000, "tax_provision": 83000, "effective_tax_rate": null, "net_income": -11901000, "net_income_continuing_ops": -13017000, "net_income_to_common": -11901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166000, "short_term_investments": null, "net_receivables": 946000, "inventory": null, "other_current_assets": null, "total_current_assets": 1971000, "net_ppe": null, "goodwill": null, "intangible_assets": 9871000, "goodwill_and_intangibles": 9871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9891000, "total_assets": 11862000, "short_term_debt": 1300000, "accounts_payable": 8416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14167000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 446000, "total_liabilities": 14613000, "total_debt": 1300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94451000, "total_equity": -2751000, "shares_outstanding": 3385, "operating_cash_flow": -12745000, "stock_based_compensation": -71000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 10995000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10995000, "free_cash_flow": -12745000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11320000", "ebitda": "-11283000", "netIncome": "-11901000", "grossProfit": "-37000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "37000", "interestIncome": "30000", "incomeBeforeTax": "-11818000", "interestExpense": "498000", "operatingIncome": "-17129000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "-354000", "nonInterestIncome": "None", "operatingExpenses": "17129000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7103000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "37000", "sellingGeneralAndAdministrative": "10026000", "netIncomeFromContinuingOperations": "-13017000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11862000", "longTermDebt": "None", "shortTermDebt": "1300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9871000", "reportedCurrency": "USD", "retainedEarnings": "-94451000", "totalLiabilities": "14613000", "otherCurrentAssets": "859000", "totalCurrentAssets": "1971000", "currentLongTermDebt": "1300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9891000", "currentAccountsPayable": "8416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1300000", "totalShareholderEquity": "-2751000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4392000", "totalCurrentLiabilities": "14167000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "446000", "cashAndShortTermInvestments": "166000", "commonStockSharesOutstanding": "3385", "intangibleAssetsExcludingGoodwill": "9871000", "cashAndCashEquivalentsAtCarryingValue": "166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11901000", "profitLoss": "None", "dividendPayout": "10995000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12745000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10995000", "cashflowFromInvestment": "None", "stockBasedCompensation": "-71000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10995000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "37000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 120000, "gross_profit": -120000, "ebit": -17356000, "ebitda": -17296000, "pretax_income": -17579000, "tax_provision": -1521000, "net_income": -16058000, "net_income_to_common": -16058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2029000, "total_current_assets": 4968000, "total_assets": 14544000, "short_term_debt": 2660000, "long_term_debt": 1083000, "total_debt": 3743000, "total_liabilities": 12654000, "total_equity": 1890000, "shares_outstanding": 11, "goodwill_and_intangibles": 9549000 }, "cash_flow": { "operating_cash_flow": -16817000, "capital_expenditure": 18000, "free_cash_flow": -16799000, "dividends_paid": 1511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13074, "ticker_id": 4726, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17356000", "ebitda": "-17296000", "netIncome": "-16058000", "grossProfit": "-120000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "120000", "interestIncome": "30000", "incomeBeforeTax": "-17579000", "interestExpense": "223000", "operatingIncome": "-34463000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1521000", "reportedCurrency": "USD", "netInterestIncome": "-193000", "nonInterestIncome": "None", "operatingExpenses": "34463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6930000", "otherNonOperatingIncome": "16884000", "costofGoodsAndServicesSold": "120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000", "sellingGeneralAndAdministrative": "9962000", "netIncomeFromContinuingOperations": "-16058000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "14544000", "longTermDebt": "1083000", "shortTermDebt": "2660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9549000", "reportedCurrency": "USD", "retainedEarnings": "-82550000", "totalLiabilities": "12654000", "otherCurrentAssets": "2068000", "totalCurrentAssets": "4968000", "currentLongTermDebt": "2644000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9576000", "currentAccountsPayable": "6251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21000", "shortLongTermDebtTotal": "3735000", "totalShareholderEquity": "1890000", "capitalLeaseObligations": "8000", "otherCurrentLiabilities": "2270000", "totalCurrentLiabilities": "11222000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1432000", "cashAndShortTermInvestments": "2029000", "commonStockSharesOutstanding": "11.34", "intangibleAssetsExcludingGoodwill": "9549000", "cashAndCashEquivalentsAtCarryingValue": "2029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16058000", "profitLoss": "None", "dividendPayout": "1511000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16817000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1311000", "cashflowFromInvestment": "791000", "stockBasedCompensation": "1752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17337000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 120000, "gross_profit": -120000, "research_and_development": 6930000, "selling_general_admin": 9962000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17356000, "depreciation_amortisation": 60000, "ebitda": -17296000, "interest_expense": 223000, "interest_income": null, "other_non_operating": null, "pretax_income": -17579000, "tax_provision": -1521000, "effective_tax_rate": null, "net_income": -16058000, "net_income_continuing_ops": -16058000, "net_income_to_common": -16058000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2029000, "short_term_investments": 0, "net_receivables": 871000, "inventory": null, "other_current_assets": null, "total_current_assets": 4968000, "net_ppe": null, "goodwill": null, "intangible_assets": 9549000, "goodwill_and_intangibles": 9549000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9576000, "total_assets": 14544000, "short_term_debt": 2660000, "accounts_payable": 6251000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11222000, "long_term_debt": 1083000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1432000, "total_liabilities": 12654000, "total_debt": 3743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -82550000, "total_equity": 1890000, "shares_outstanding": 11, "operating_cash_flow": -16817000, "stock_based_compensation": 1752000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 791000, "dividends_paid": 1511000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1311000, "free_cash_flow": -16799000, "net_change_in_cash": -17337000 }, "raw_data": { "income": { "ebit": "-17356000", "ebitda": "-17296000", "netIncome": "-16058000", "grossProfit": "-120000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "120000", "interestIncome": "30000", "incomeBeforeTax": "-17579000", "interestExpense": "223000", "operatingIncome": "-34463000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1521000", "reportedCurrency": "USD", "netInterestIncome": "-193000", "nonInterestIncome": "None", "operatingExpenses": "34463000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6930000", "otherNonOperatingIncome": "16884000", "costofGoodsAndServicesSold": "120000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60000", "sellingGeneralAndAdministrative": "9962000", "netIncomeFromContinuingOperations": "-16058000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "14544000", "longTermDebt": "1083000", "shortTermDebt": "2660000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "9549000", "reportedCurrency": "USD", "retainedEarnings": "-82550000", "totalLiabilities": "12654000", "otherCurrentAssets": "2068000", "totalCurrentAssets": "4968000", "currentLongTermDebt": "2644000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "871000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9576000", "currentAccountsPayable": "6251000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "21000", "shortLongTermDebtTotal": "3735000", "totalShareholderEquity": "1890000", "capitalLeaseObligations": "8000", "otherCurrentLiabilities": "2270000", "totalCurrentLiabilities": "11222000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1432000", "cashAndShortTermInvestments": "2029000", "commonStockSharesOutstanding": "11.34", "intangibleAssetsExcludingGoodwill": "9549000", "cashAndCashEquivalentsAtCarryingValue": "2029000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16058000", "profitLoss": "None", "dividendPayout": "1511000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16817000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1311000", "cashflowFromInvestment": "791000", "stockBasedCompensation": "1752000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1511000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-17337000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1511000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 106000, "gross_profit": -106000, "ebit": -25875000, "ebitda": -25769000, "pretax_income": -26515000, "tax_provision": 133000, "net_income": -26648000, "net_income_to_common": -26648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19555000, "total_current_assets": 21404000, "total_assets": 49633000, "short_term_debt": 98000, "long_term_debt": 979000, "total_debt": 1077000, "total_liabilities": 30849000, "total_equity": 18784000, "shares_outstanding": 7, "goodwill_and_intangibles": 28135000 }, "cash_flow": { "operating_cash_flow": -15050000, "capital_expenditure": 18000, "free_cash_flow": -15032000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13079, "ticker_id": 4726, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25875000", "ebitda": "-25769000", "netIncome": "-26648000", "grossProfit": "-106000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "106000", "interestIncome": "0", "incomeBeforeTax": "-26515000", "interestExpense": "640000", "operatingIncome": "-26556000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "133000", "reportedCurrency": "USD", "netInterestIncome": "-1846000", "nonInterestIncome": "None", "operatingExpenses": "26556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14196000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000", "sellingGeneralAndAdministrative": "12360000", "netIncomeFromContinuingOperations": "-26648000" }, "balance": { "goodwill": "None", "inventory": "-1345000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "49633000", "longTermDebt": "979000", "shortTermDebt": "98000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "28135000", "reportedCurrency": "USD", "retainedEarnings": "-66492000", "totalLiabilities": "30849000", "otherCurrentAssets": "154000", "totalCurrentAssets": "21404000", "currentLongTermDebt": "None", "longTermInvestments": "350000", "shortTermInvestments": "350000", "currentNetReceivables": "1345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28229000", "currentAccountsPayable": "698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94000", "shortLongTermDebtTotal": "1086000", "totalShareholderEquity": "18784000", "capitalLeaseObligations": "107000", "otherCurrentLiabilities": "19863000", "totalCurrentLiabilities": "20719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10130000", "cashAndShortTermInvestments": "19555000", "commonStockSharesOutstanding": "7.57", "intangibleAssetsExcludingGoodwill": "28135000", "cashAndCashEquivalentsAtCarryingValue": "19555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15050000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33819000", "cashflowFromInvestment": "1000000", "stockBasedCompensation": "6368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 106000, "gross_profit": -106000, "research_and_development": 14196000, "selling_general_admin": 12360000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25875000, "depreciation_amortisation": 106000, "ebitda": -25769000, "interest_expense": 640000, "interest_income": null, "other_non_operating": null, "pretax_income": -26515000, "tax_provision": 133000, "effective_tax_rate": null, "net_income": -26648000, "net_income_continuing_ops": -26648000, "net_income_to_common": -26648000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19555000, "short_term_investments": 350000, "net_receivables": 1345000, "inventory": -1345000, "other_current_assets": null, "total_current_assets": 21404000, "net_ppe": null, "goodwill": null, "intangible_assets": 28135000, "goodwill_and_intangibles": 28135000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28229000, "total_assets": 49633000, "short_term_debt": 98000, "accounts_payable": 698000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 20719000, "long_term_debt": 979000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10130000, "total_liabilities": 30849000, "total_debt": 1077000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -66492000, "total_equity": 18784000, "shares_outstanding": 7, "operating_cash_flow": -15050000, "stock_based_compensation": 6368000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33819000, "free_cash_flow": -15032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25875000", "ebitda": "-25769000", "netIncome": "-26648000", "grossProfit": "-106000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "106000", "interestIncome": "0", "incomeBeforeTax": "-26515000", "interestExpense": "640000", "operatingIncome": "-26556000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "133000", "reportedCurrency": "USD", "netInterestIncome": "-1846000", "nonInterestIncome": "None", "operatingExpenses": "26556000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14196000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "106000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "106000", "sellingGeneralAndAdministrative": "12360000", "netIncomeFromContinuingOperations": "-26648000" }, "balance": { "goodwill": "None", "inventory": "-1345000", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "49633000", "longTermDebt": "979000", "shortTermDebt": "98000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "28135000", "reportedCurrency": "USD", "retainedEarnings": "-66492000", "totalLiabilities": "30849000", "otherCurrentAssets": "154000", "totalCurrentAssets": "21404000", "currentLongTermDebt": "None", "longTermInvestments": "350000", "shortTermInvestments": "350000", "currentNetReceivables": "1345000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28229000", "currentAccountsPayable": "698000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94000", "shortLongTermDebtTotal": "1086000", "totalShareholderEquity": "18784000", "capitalLeaseObligations": "107000", "otherCurrentLiabilities": "19863000", "totalCurrentLiabilities": "20719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10130000", "cashAndShortTermInvestments": "19555000", "commonStockSharesOutstanding": "7.57", "intangibleAssetsExcludingGoodwill": "28135000", "cashAndCashEquivalentsAtCarryingValue": "19555000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26648000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15050000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33819000", "cashflowFromInvestment": "1000000", "stockBasedCompensation": "6368000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "106000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 86000, "gross_profit": -86000, "ebit": -6099000, "ebitda": -6013000, "pretax_income": -6419000, "tax_provision": 198000, "net_income": -6602000, "net_income_to_common": -6602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298000, "total_current_assets": 1715000, "total_assets": 33403000, "short_term_debt": 1520000, "long_term_debt": 880000, "total_debt": 2400000, "total_liabilities": 6552000, "total_equity": 26851000, "shares_outstanding": 3, "goodwill_and_intangibles": 30491000 }, "cash_flow": { "operating_cash_flow": -7251000, "capital_expenditure": 3000, "free_cash_flow": -7248000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13084, "ticker_id": 4726, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6099000", "ebitda": "-6013000", "netIncome": "-6602000", "grossProfit": "-86000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "86000", "interestIncome": "0", "incomeBeforeTax": "-6419000", "interestExpense": "320000", "operatingIncome": "-8319000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "198000", "reportedCurrency": "USD", "netInterestIncome": "-227000", "nonInterestIncome": "None", "operatingExpenses": "8319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "4101000", "netIncomeFromContinuingOperations": "-5073000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1624000", "currentDebt": "None", "investments": "None", "totalAssets": "33403000", "longTermDebt": "880000", "shortTermDebt": "1520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "30491000", "reportedCurrency": "USD", "retainedEarnings": "-37432000", "totalLiabilities": "6552000", "otherCurrentAssets": "174000", "totalCurrentAssets": "1715000", "currentLongTermDebt": "1411000", "longTermInvestments": "845000", "shortTermInvestments": "None", "currentNetReceivables": "1124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31688000", "currentAccountsPayable": "2116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2134000", "shortLongTermDebtTotal": "1787000", "totalShareholderEquity": "26851000", "capitalLeaseObligations": "376000", "otherCurrentLiabilities": "1840000", "totalCurrentLiabilities": "5533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1019000", "cashAndShortTermInvestments": "298000", "commonStockSharesOutstanding": "3.89", "intangibleAssetsExcludingGoodwill": "30491000", "cashAndCashEquivalentsAtCarryingValue": "298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7251000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6033000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 86000, "gross_profit": -86000, "research_and_development": 4218000, "selling_general_admin": 4101000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6099000, "depreciation_amortisation": 86000, "ebitda": -6013000, "interest_expense": 320000, "interest_income": null, "other_non_operating": null, "pretax_income": -6419000, "tax_provision": 198000, "effective_tax_rate": null, "net_income": -6602000, "net_income_continuing_ops": -5073000, "net_income_to_common": -6602000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298000, "short_term_investments": null, "net_receivables": 1124000, "inventory": null, "other_current_assets": null, "total_current_assets": 1715000, "net_ppe": null, "goodwill": null, "intangible_assets": 30491000, "goodwill_and_intangibles": 30491000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31688000, "total_assets": 33403000, "short_term_debt": 1520000, "accounts_payable": 2116000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5533000, "long_term_debt": 880000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1019000, "total_liabilities": 6552000, "total_debt": 2400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37432000, "total_equity": 26851000, "shares_outstanding": 3, "operating_cash_flow": -7251000, "stock_based_compensation": 616000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6033000, "free_cash_flow": -7248000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6099000", "ebitda": "-6013000", "netIncome": "-6602000", "grossProfit": "-86000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "86000", "interestIncome": "0", "incomeBeforeTax": "-6419000", "interestExpense": "320000", "operatingIncome": "-8319000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "198000", "reportedCurrency": "USD", "netInterestIncome": "-227000", "nonInterestIncome": "None", "operatingExpenses": "8319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4218000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "86000", "sellingGeneralAndAdministrative": "4101000", "netIncomeFromContinuingOperations": "-5073000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1624000", "currentDebt": "None", "investments": "None", "totalAssets": "33403000", "longTermDebt": "880000", "shortTermDebt": "1520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "30491000", "reportedCurrency": "USD", "retainedEarnings": "-37432000", "totalLiabilities": "6552000", "otherCurrentAssets": "174000", "totalCurrentAssets": "1715000", "currentLongTermDebt": "1411000", "longTermInvestments": "845000", "shortTermInvestments": "None", "currentNetReceivables": "1124000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31688000", "currentAccountsPayable": "2116000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2134000", "shortLongTermDebtTotal": "1787000", "totalShareholderEquity": "26851000", "capitalLeaseObligations": "376000", "otherCurrentLiabilities": "1840000", "totalCurrentLiabilities": "5533000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1019000", "cashAndShortTermInvestments": "298000", "commonStockSharesOutstanding": "3.89", "intangibleAssetsExcludingGoodwill": "30491000", "cashAndCashEquivalentsAtCarryingValue": "298000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5073000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7251000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6033000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "616000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "income_statement": { "revenue": 120000, "cost_of_revenue": null, "gross_profit": 120000, "ebit": -15665000, "ebitda": -15614000, "pretax_income": -18977000, "tax_provision": -4577000, "net_income": -14313000, "net_income_to_common": -14313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1524000, "total_current_assets": 3343000, "total_assets": 31607000, "short_term_debt": 622000, "long_term_debt": null, "total_debt": 622000, "total_liabilities": 10704000, "total_equity": 20903000, "shares_outstanding": 3, "goodwill_and_intangibles": 27690000 }, "cash_flow": { "operating_cash_flow": -10113000, "capital_expenditure": 8000, "free_cash_flow": -10105000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13089, "ticker_id": 4726, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15665000", "ebitda": "-15614000", "netIncome": "-14313000", "grossProfit": "120000", "depreciation": "None", "totalRevenue": "120000", "costOfRevenue": "None", "interestIncome": "7000", "incomeBeforeTax": "-18977000", "interestExpense": "3312000", "operatingIncome": "-17611000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-4577000", "reportedCurrency": "USD", "netInterestIncome": "-3305000", "nonInterestIncome": "None", "operatingExpenses": "17731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000", "sellingGeneralAndAdministrative": "3870000", "netIncomeFromContinuingOperations": "-14400000" }, "balance": { "goodwill": "None", "inventory": "-2000", "commonStock": "924000", "currentDebt": "None", "investments": "None", "totalAssets": "31607000", "longTermDebt": "None", "shortTermDebt": "622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "27690000", "reportedCurrency": "USD", "retainedEarnings": "-32374000", "totalLiabilities": "10704000", "otherCurrentAssets": "77000", "totalCurrentAssets": "3343000", "currentLongTermDebt": "536000", "longTermInvestments": "137000", "shortTermInvestments": "None", "currentNetReceivables": "1658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28264000", "currentAccountsPayable": "2178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2917000", "shortLongTermDebtTotal": "963000", "totalShareholderEquity": "20903000", "capitalLeaseObligations": "427000", "otherCurrentLiabilities": "1876000", "totalCurrentLiabilities": "4719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5985000", "cashAndShortTermInvestments": "1524000", "commonStockSharesOutstanding": "3.89", "intangibleAssetsExcludingGoodwill": "27690000", "cashAndCashEquivalentsAtCarryingValue": "1524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1966000", "operatingCashflow": "-10113000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11202000", "cashflowFromInvestment": "229000", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 120000, "cost_of_revenue": null, "gross_profit": 120000, "research_and_development": 6367000, "selling_general_admin": 3870000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15665000, "depreciation_amortisation": 51000, "ebitda": -15614000, "interest_expense": 3312000, "interest_income": null, "other_non_operating": null, "pretax_income": -18977000, "tax_provision": -4577000, "effective_tax_rate": null, "net_income": -14313000, "net_income_continuing_ops": -14400000, "net_income_to_common": -14313000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1524000, "short_term_investments": null, "net_receivables": 1658000, "inventory": -2000, "other_current_assets": null, "total_current_assets": 3343000, "net_ppe": null, "goodwill": null, "intangible_assets": 27690000, "goodwill_and_intangibles": 27690000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 28264000, "total_assets": 31607000, "short_term_debt": 622000, "accounts_payable": 2178000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4719000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5985000, "total_liabilities": 10704000, "total_debt": 622000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32374000, "total_equity": 20903000, "shares_outstanding": 3, "operating_cash_flow": -10113000, "stock_based_compensation": 333000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 229000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11202000, "free_cash_flow": -10105000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15665000", "ebitda": "-15614000", "netIncome": "-14313000", "grossProfit": "120000", "depreciation": "None", "totalRevenue": "120000", "costOfRevenue": "None", "interestIncome": "7000", "incomeBeforeTax": "-18977000", "interestExpense": "3312000", "operatingIncome": "-17611000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-4577000", "reportedCurrency": "USD", "netInterestIncome": "-3305000", "nonInterestIncome": "None", "operatingExpenses": "17731000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6367000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51000", "sellingGeneralAndAdministrative": "3870000", "netIncomeFromContinuingOperations": "-14400000" }, "balance": { "goodwill": "None", "inventory": "-2000", "commonStock": "924000", "currentDebt": "None", "investments": "None", "totalAssets": "31607000", "longTermDebt": "None", "shortTermDebt": "622000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "27690000", "reportedCurrency": "USD", "retainedEarnings": "-32374000", "totalLiabilities": "10704000", "otherCurrentAssets": "77000", "totalCurrentAssets": "3343000", "currentLongTermDebt": "536000", "longTermInvestments": "137000", "shortTermInvestments": "None", "currentNetReceivables": "1658000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "28264000", "currentAccountsPayable": "2178000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2917000", "shortLongTermDebtTotal": "963000", "totalShareholderEquity": "20903000", "capitalLeaseObligations": "427000", "otherCurrentLiabilities": "1876000", "totalCurrentLiabilities": "4719000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5985000", "cashAndShortTermInvestments": "1524000", "commonStockSharesOutstanding": "3.89", "intangibleAssetsExcludingGoodwill": "27690000", "cashAndCashEquivalentsAtCarryingValue": "1524000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "1966000", "operatingCashflow": "-10113000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11202000", "cashflowFromInvestment": "229000", "stockBasedCompensation": "333000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "income_statement": { "revenue": 1460332, "cost_of_revenue": 5080090, "gross_profit": -3619758, "ebit": -4930788.56, "ebitda": -4898258.56, "pretax_income": -3455112.08, "tax_provision": -1069969, "net_income": -2292308.9, "net_income_to_common": -2292308.9, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 237378, "total_current_assets": 2209755, "total_assets": 38590856, "short_term_debt": 2898875, "long_term_debt": null, "total_debt": 2898875, "total_liabilities": 10686035, "total_equity": 27904821, "shares_outstanding": 3, "goodwill_and_intangibles": 36325400 }, "cash_flow": { "operating_cash_flow": -4238753.66, "capital_expenditure": 5677.45, "free_cash_flow": -4233076.21, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13094, "ticker_id": 4726, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4930788.56", "ebitda": "-4898258.56", "netIncome": "-2292308.90", "grossProfit": "-3619758", "depreciation": "None", "totalRevenue": "1460332", "costOfRevenue": "5080090", "interestIncome": "None", "incomeBeforeTax": "-3455112.08", "interestExpense": "233235.79", "operatingIncome": "-4982499.64", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1069969", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1362741", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5080090", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32530", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "386066", "currentDebt": "None", "investments": "None", "totalAssets": "38590856", "longTermDebt": "None", "shortTermDebt": "2898875", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "36325400", "reportedCurrency": "USD", "retainedEarnings": "-9366258.45", "totalLiabilities": "10686035", "otherCurrentAssets": "1972376", "totalCurrentAssets": "2209755", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36381101", "currentAccountsPayable": "1941994", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "363000", "shortLongTermDebtTotal": "2898875", "totalShareholderEquity": "27904821", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "592143", "totalCurrentLiabilities": "5433012", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5253022", "cashAndShortTermInvestments": "237378", "commonStockSharesOutstanding": "3.89", "intangibleAssetsExcludingGoodwill": "36325400", "cashAndCashEquivalentsAtCarryingValue": "237378", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2292308.90", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "160809", "operatingCashflow": "-4238753.66", "capitalExpenditures": "5677.45", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2423043", "cashflowFromInvestment": "1512196", "stockBasedCompensation": "214055", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32530", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1460332, "cost_of_revenue": 5080090, "gross_profit": -3619758, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4930788.56, "depreciation_amortisation": 32530, "ebitda": -4898258.56, "interest_expense": 233235.79, "interest_income": null, "other_non_operating": null, "pretax_income": -3455112.08, "tax_provision": -1069969, "effective_tax_rate": null, "net_income": -2292308.9, "net_income_continuing_ops": null, "net_income_to_common": -2292308.9, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 237378, "short_term_investments": null, "net_receivables": 10776000, "inventory": null, "other_current_assets": null, "total_current_assets": 2209755, "net_ppe": null, "goodwill": null, "intangible_assets": 36325400, "goodwill_and_intangibles": 36325400, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36381101, "total_assets": 38590856, "short_term_debt": 2898875, "accounts_payable": 1941994, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5433012, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5253022, "total_liabilities": 10686035, "total_debt": 2898875, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9366258.45, "total_equity": 27904821, "shares_outstanding": 3, "operating_cash_flow": -4238753.66, "stock_based_compensation": 214055, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5677.45, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1512196, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2423043, "free_cash_flow": -4233076.21, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4930788.56", "ebitda": "-4898258.56", "netIncome": "-2292308.90", "grossProfit": "-3619758", "depreciation": "None", "totalRevenue": "1460332", "costOfRevenue": "5080090", "interestIncome": "None", "incomeBeforeTax": "-3455112.08", "interestExpense": "233235.79", "operatingIncome": "-4982499.64", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-1069969", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1362741", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5080090", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "32530", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "386066", "currentDebt": "None", "investments": "None", "totalAssets": "38590856", "longTermDebt": "None", "shortTermDebt": "2898875", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "36325400", "reportedCurrency": "USD", "retainedEarnings": "-9366258.45", "totalLiabilities": "10686035", "otherCurrentAssets": "1972376", "totalCurrentAssets": "2209755", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10776000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36381101", "currentAccountsPayable": "1941994", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "363000", "shortLongTermDebtTotal": "2898875", "totalShareholderEquity": "27904821", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "592143", "totalCurrentLiabilities": "5433012", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5253022", "cashAndShortTermInvestments": "237378", "commonStockSharesOutstanding": "3.89", "intangibleAssetsExcludingGoodwill": "36325400", "cashAndCashEquivalentsAtCarryingValue": "237378", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2292308.90", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "160809", "operatingCashflow": "-4238753.66", "capitalExpenditures": "5677.45", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2423043", "cashflowFromInvestment": "1512196", "stockBasedCompensation": "214055", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "32530", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "income_statement": { "revenue": 25000, "cost_of_revenue": -26000, "gross_profit": 51000, "ebit": -2688000, "ebitda": -2714000, "pretax_income": -2750000, "tax_provision": null, "net_income": -2750000, "net_income_to_common": -2750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19812000, "total_current_assets": 34503000, "total_assets": 34923000, "short_term_debt": 21496000, "long_term_debt": null, "total_debt": 21496000, "total_liabilities": 28003000, "total_equity": 6920000, "shares_outstanding": 15968591, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4493000, "capital_expenditure": 64000, "free_cash_flow": -4429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13057, "ticker_id": 4726, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2688000", "ebitda": "-2714000", "netIncome": "-2750000", "grossProfit": "51000", "depreciation": "None", "totalRevenue": "25000", "costOfRevenue": "-26000", "interestIncome": "163000", "incomeBeforeTax": "-2750000", "interestExpense": "229000", "operatingIncome": "-2688000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-66000", "nonInterestIncome": "None", "operatingExpenses": "2739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-26000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-26000", "sellingGeneralAndAdministrative": "1416000", "netIncomeFromContinuingOperations": "-2750000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "34923000", "longTermDebt": "None", "shortTermDebt": "21496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132947000", "totalLiabilities": "28003000", "otherCurrentAssets": "13609000", "totalCurrentAssets": "34503000", "currentLongTermDebt": "21496000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420000", "currentAccountsPayable": "4235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21496000", "totalShareholderEquity": "6920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2191000", "totalCurrentLiabilities": "28003000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19812000", "commonStockSharesOutstanding": "15968591", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4493000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19740000", "cashflowFromInvestment": "-64000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-26000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 25000, "cost_of_revenue": -26000, "gross_profit": 51000, "research_and_development": 1297000, "selling_general_admin": 1416000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2688000, "depreciation_amortisation": -26000, "ebitda": -2714000, "interest_expense": 229000, "interest_income": null, "other_non_operating": null, "pretax_income": -2750000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2750000, "net_income_continuing_ops": -2750000, "net_income_to_common": -2750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19812000, "short_term_investments": null, "net_receivables": 1082000, "inventory": null, "other_current_assets": null, "total_current_assets": 34503000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 420000, "total_assets": 34923000, "short_term_debt": 21496000, "accounts_payable": 4235000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28003000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 28003000, "total_debt": 21496000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -132947000, "total_equity": 6920000, "shares_outstanding": 15968591, "operating_cash_flow": -4493000, "stock_based_compensation": 160000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 64000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -64000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19740000, "free_cash_flow": -4429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2688000", "ebitda": "-2714000", "netIncome": "-2750000", "grossProfit": "51000", "depreciation": "None", "totalRevenue": "25000", "costOfRevenue": "-26000", "interestIncome": "163000", "incomeBeforeTax": "-2750000", "interestExpense": "229000", "operatingIncome": "-2688000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-66000", "nonInterestIncome": "None", "operatingExpenses": "2739000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1297000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-26000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-26000", "sellingGeneralAndAdministrative": "1416000", "netIncomeFromContinuingOperations": "-2750000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "34923000", "longTermDebt": "None", "shortTermDebt": "21496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-132947000", "totalLiabilities": "28003000", "otherCurrentAssets": "13609000", "totalCurrentAssets": "34503000", "currentLongTermDebt": "21496000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1082000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420000", "currentAccountsPayable": "4235000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21496000", "totalShareholderEquity": "6920000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2191000", "totalCurrentLiabilities": "28003000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19812000", "commonStockSharesOutstanding": "15968591", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19812000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4493000", "capitalExpenditures": "64000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19740000", "cashflowFromInvestment": "-64000", "stockBasedCompensation": "160000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-262000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-26000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "income_statement": { "revenue": 320000, "cost_of_revenue": null, "gross_profit": 320000, "ebit": -3314000, "ebitda": -3306000, "pretax_income": -3373000, "tax_provision": null, "net_income": -3373000, "net_income_to_common": -3373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14687000, "total_current_assets": 17928000, "total_assets": 18258000, "short_term_debt": 1400000, "long_term_debt": null, "total_debt": 1400000, "total_liabilities": 8430000, "total_equity": 9828000, "shares_outstanding": 14378942, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3243000, "capital_expenditure": 0, "free_cash_flow": -3243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13058, "ticker_id": 4726, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3314000", "ebitda": "-3306000", "netIncome": "-3373000", "grossProfit": "320000", "depreciation": "None", "totalRevenue": "320000", "costOfRevenue": "None", "interestIncome": "155000", "incomeBeforeTax": "-3373000", "interestExpense": "59000", "operatingIncome": "-2918000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "96000", "nonInterestIncome": "None", "operatingExpenses": "3238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "1564000", "netIncomeFromContinuingOperations": "-3373000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "18258000", "longTermDebt": "None", "shortTermDebt": "1400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130197000", "totalLiabilities": "8430000", "otherCurrentAssets": "2346000", "totalCurrentAssets": "17928000", "currentLongTermDebt": "1400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330000", "currentAccountsPayable": "4282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1400000", "totalShareholderEquity": "9828000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2667000", "totalCurrentLiabilities": "8430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14687000", "commonStockSharesOutstanding": "14378942", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3243000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320000, "cost_of_revenue": null, "gross_profit": 320000, "research_and_development": 1674000, "selling_general_admin": 1564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3314000, "depreciation_amortisation": 8000, "ebitda": -3306000, "interest_expense": 59000, "interest_income": null, "other_non_operating": null, "pretax_income": -3373000, "tax_provision": null, "effective_tax_rate": null, "net_income": -3373000, "net_income_continuing_ops": -3373000, "net_income_to_common": -3373000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14687000, "short_term_investments": null, "net_receivables": 895000, "inventory": null, "other_current_assets": null, "total_current_assets": 17928000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330000, "total_assets": 18258000, "short_term_debt": 1400000, "accounts_payable": 4282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8430000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8430000, "total_debt": 1400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130197000, "total_equity": 9828000, "shares_outstanding": 14378942, "operating_cash_flow": -3243000, "stock_based_compensation": 47000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -240000, "free_cash_flow": -3243000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3314000", "ebitda": "-3306000", "netIncome": "-3373000", "grossProfit": "320000", "depreciation": "None", "totalRevenue": "320000", "costOfRevenue": "None", "interestIncome": "155000", "incomeBeforeTax": "-3373000", "interestExpense": "59000", "operatingIncome": "-2918000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "96000", "nonInterestIncome": "None", "operatingExpenses": "3238000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1674000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8000", "sellingGeneralAndAdministrative": "1564000", "netIncomeFromContinuingOperations": "-3373000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "18258000", "longTermDebt": "None", "shortTermDebt": "1400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-130197000", "totalLiabilities": "8430000", "otherCurrentAssets": "2346000", "totalCurrentAssets": "17928000", "currentLongTermDebt": "1400000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "895000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330000", "currentAccountsPayable": "4282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1400000", "totalShareholderEquity": "9828000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2667000", "totalCurrentLiabilities": "8430000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "14687000", "commonStockSharesOutstanding": "14378942", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14687000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3373000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3243000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-240000", "cashflowFromInvestment": "-8000", "stockBasedCompensation": "47000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-484000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2749000, "ebitda": -2793000, "pretax_income": -2806000, "tax_provision": null, "net_income": -2806000, "net_income_to_common": -2806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16895000, "total_current_assets": 20466000, "total_assets": 20796000, "short_term_debt": 1390000, "long_term_debt": null, "total_debt": 1390000, "total_liabilities": 8785000, "total_equity": 12011000, "shares_outstanding": 14739800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3410000, "capital_expenditure": 0, "free_cash_flow": -3410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13060, "ticker_id": 4726, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2749000", "ebitda": "-2793000", "netIncome": "-2806000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "187000", "incomeBeforeTax": "-2806000", "interestExpense": "57000", "operatingIncome": "-2518000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "130000", "nonInterestIncome": "None", "operatingExpenses": "2518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1203000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-44000", "sellingGeneralAndAdministrative": "1315000", "netIncomeFromContinuingOperations": "-2806000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "20796000", "longTermDebt": "None", "shortTermDebt": "1390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126824000", "totalLiabilities": "8785000", "otherCurrentAssets": "3571000", "totalCurrentAssets": "20466000", "currentLongTermDebt": "1390000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330000", "currentAccountsPayable": "4602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1390000", "totalShareholderEquity": "12011000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4102000", "totalCurrentLiabilities": "8785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "16895000", "commonStockSharesOutstanding": "14739800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3410000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2310000", "cashflowFromInvestment": "None", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-44000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1203000, "selling_general_admin": 1315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2749000, "depreciation_amortisation": -44000, "ebitda": -2793000, "interest_expense": 57000, "interest_income": null, "other_non_operating": null, "pretax_income": -2806000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2806000, "net_income_continuing_ops": -2806000, "net_income_to_common": -2806000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16895000, "short_term_investments": null, "net_receivables": 1662000, "inventory": null, "other_current_assets": null, "total_current_assets": 20466000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 330000, "total_assets": 20796000, "short_term_debt": 1390000, "accounts_payable": 4602000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8785000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8785000, "total_debt": 1390000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126824000, "total_equity": 12011000, "shares_outstanding": 14739800, "operating_cash_flow": -3410000, "stock_based_compensation": 132000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2310000, "free_cash_flow": -3410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2749000", "ebitda": "-2793000", "netIncome": "-2806000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "187000", "incomeBeforeTax": "-2806000", "interestExpense": "57000", "operatingIncome": "-2518000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "130000", "nonInterestIncome": "None", "operatingExpenses": "2518000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1203000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-44000", "sellingGeneralAndAdministrative": "1315000", "netIncomeFromContinuingOperations": "-2806000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "20796000", "longTermDebt": "None", "shortTermDebt": "1390000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-126824000", "totalLiabilities": "8785000", "otherCurrentAssets": "3571000", "totalCurrentAssets": "20466000", "currentLongTermDebt": "1390000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1662000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "330000", "currentAccountsPayable": "4602000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1390000", "totalShareholderEquity": "12011000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4102000", "totalCurrentLiabilities": "8785000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "16895000", "commonStockSharesOutstanding": "14739800", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16895000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2806000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3410000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2310000", "cashflowFromInvestment": "None", "stockBasedCompensation": "132000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-141000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-44000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 12000, "gross_profit": -12000, "ebit": -2308000, "ebitda": -2296000, "pretax_income": -2320000, "tax_provision": null, "net_income": -2320000, "net_income_to_common": -2320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17801000, "total_current_assets": 20883000, "total_assets": 21205000, "short_term_debt": 1375000, "long_term_debt": null, "total_debt": 1375000, "total_liabilities": 9038000, "total_equity": 12167000, "shares_outstanding": 15543321, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5481000, "capital_expenditure": 0, "free_cash_flow": -5481000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13061, "ticker_id": 4726, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2308000", "ebitda": "-2296000", "netIncome": "-2320000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12000", "interestIncome": "237000", "incomeBeforeTax": "-2320000", "interestExpense": "12000", "operatingIncome": "-4133000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "225000", "nonInterestIncome": "None", "operatingExpenses": "4133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "1812000", "netIncomeFromContinuingOperations": "-2320000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "21205000", "longTermDebt": "None", "shortTermDebt": "1375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124018000", "totalLiabilities": "9038000", "otherCurrentAssets": "1473000", "totalCurrentAssets": "20883000", "currentLongTermDebt": "1375000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "322000", "currentAccountsPayable": "4605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1375000", "totalShareholderEquity": "12167000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2977000", "totalCurrentLiabilities": "9038000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "17801000", "commonStockSharesOutstanding": "15543321", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5481000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2565000", "cashflowFromInvestment": "None", "stockBasedCompensation": "164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2565000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 12000, "gross_profit": -12000, "research_and_development": 2321000, "selling_general_admin": 1812000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2308000, "depreciation_amortisation": 12000, "ebitda": -2296000, "interest_expense": 12000, "interest_income": null, "other_non_operating": null, "pretax_income": -2320000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2320000, "net_income_continuing_ops": -2320000, "net_income_to_common": -2320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17801000, "short_term_investments": null, "net_receivables": 1609000, "inventory": null, "other_current_assets": null, "total_current_assets": 20883000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 322000, "total_assets": 21205000, "short_term_debt": 1375000, "accounts_payable": 4605000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9038000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 9038000, "total_debt": 1375000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -124018000, "total_equity": 12167000, "shares_outstanding": 15543321, "operating_cash_flow": -5481000, "stock_based_compensation": 164000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2565000, "free_cash_flow": -5481000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2308000", "ebitda": "-2296000", "netIncome": "-2320000", "grossProfit": "-12000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "12000", "interestIncome": "237000", "incomeBeforeTax": "-2320000", "interestExpense": "12000", "operatingIncome": "-4133000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "225000", "nonInterestIncome": "None", "operatingExpenses": "4133000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2321000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12000", "sellingGeneralAndAdministrative": "1812000", "netIncomeFromContinuingOperations": "-2320000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "21205000", "longTermDebt": "None", "shortTermDebt": "1375000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-124018000", "totalLiabilities": "9038000", "otherCurrentAssets": "1473000", "totalCurrentAssets": "20883000", "currentLongTermDebt": "1375000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1609000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "322000", "currentAccountsPayable": "4605000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1375000", "totalShareholderEquity": "12167000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2977000", "totalCurrentLiabilities": "9038000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "17801000", "commonStockSharesOutstanding": "15543321", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17801000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5481000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2565000", "cashflowFromInvestment": "None", "stockBasedCompensation": "164000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2565000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 11000, "gross_profit": -11000, "ebit": -2675000, "ebitda": -2664000, "pretax_income": -2732000, "tax_provision": null, "net_income": -2732000, "net_income_to_common": -2732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25201000, "total_current_assets": 29422000, "total_assets": 29730000, "short_term_debt": 1363000, "long_term_debt": null, "total_debt": 1363000, "total_liabilities": 11061000, "total_equity": 18669000, "shares_outstanding": 1114692, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2686000, "capital_expenditure": 0, "free_cash_flow": -2686000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13062, "ticker_id": 4726, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2675000", "ebitda": "-2664000", "netIncome": "-2732000", "grossProfit": "-11000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11000", "interestIncome": "222000", "incomeBeforeTax": "-2732000", "interestExpense": "57000", "operatingIncome": "-3036000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "165000", "nonInterestIncome": "None", "operatingExpenses": "3036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "1633000", "netIncomeFromContinuingOperations": "-2732000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "29730000", "longTermDebt": "None", "shortTermDebt": "1363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121698000", "totalLiabilities": "11061000", "otherCurrentAssets": "3106000", "totalCurrentAssets": "29422000", "currentLongTermDebt": "1363000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308000", "currentAccountsPayable": "4347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1363000", "totalShareholderEquity": "18669000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5275000", "totalCurrentLiabilities": "11061000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "25201000", "commonStockSharesOutstanding": "1114692", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2686000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11143000", "cashflowFromInvestment": "None", "stockBasedCompensation": "139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 11000, "gross_profit": -11000, "research_and_development": 1403000, "selling_general_admin": 1633000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2675000, "depreciation_amortisation": 11000, "ebitda": -2664000, "interest_expense": 57000, "interest_income": null, "other_non_operating": null, "pretax_income": -2732000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2732000, "net_income_continuing_ops": -2732000, "net_income_to_common": -2732000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25201000, "short_term_investments": null, "net_receivables": 1115000, "inventory": null, "other_current_assets": null, "total_current_assets": 29422000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 308000, "total_assets": 29730000, "short_term_debt": 1363000, "accounts_payable": 4347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11061000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 11061000, "total_debt": 1363000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121698000, "total_equity": 18669000, "shares_outstanding": 1114692, "operating_cash_flow": -2686000, "stock_based_compensation": 139000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11143000, "free_cash_flow": -2686000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2675000", "ebitda": "-2664000", "netIncome": "-2732000", "grossProfit": "-11000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "11000", "interestIncome": "222000", "incomeBeforeTax": "-2732000", "interestExpense": "57000", "operatingIncome": "-3036000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "165000", "nonInterestIncome": "None", "operatingExpenses": "3036000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11000", "sellingGeneralAndAdministrative": "1633000", "netIncomeFromContinuingOperations": "-2732000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "29730000", "longTermDebt": "None", "shortTermDebt": "1363000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-121698000", "totalLiabilities": "11061000", "otherCurrentAssets": "3106000", "totalCurrentAssets": "29422000", "currentLongTermDebt": "1363000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1115000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308000", "currentAccountsPayable": "4347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1363000", "totalShareholderEquity": "18669000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5275000", "totalCurrentLiabilities": "11061000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "25201000", "commonStockSharesOutstanding": "1114692", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25201000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2732000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2686000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11143000", "cashflowFromInvestment": "None", "stockBasedCompensation": "139000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "income_statement": { "revenue": 6000, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -7378000, "ebitda": -7377000, "pretax_income": -7453000, "tax_provision": null, "net_income": -7453000, "net_income_to_common": -7453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19533000, "total_current_assets": 22341000, "total_assets": 22650000, "short_term_debt": 1350000, "long_term_debt": null, "total_debt": 1350000, "total_liabilities": 10839000, "total_equity": 11811000, "shares_outstanding": 1575762, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3206000, "capital_expenditure": 298000, "free_cash_flow": -2908000, "dividends_paid": 228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13063, "ticker_id": 4726, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7378000", "ebitda": "-7377000", "netIncome": "-7453000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "6000", "costOfRevenue": "1000", "interestIncome": "219000", "incomeBeforeTax": "-7453000", "interestExpense": "75000", "operatingIncome": "-7317000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "144000", "nonInterestIncome": "None", "operatingExpenses": "7317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1847000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "5470000", "netIncomeFromContinuingOperations": "-7453000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "22650000", "longTermDebt": "None", "shortTermDebt": "1350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118966000", "totalLiabilities": "10839000", "otherCurrentAssets": "579000", "totalCurrentAssets": "22341000", "currentLongTermDebt": "1350000", "longTermInvestments": "None", "shortTermInvestments": "72000", "currentNetReceivables": "2229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309000", "currentAccountsPayable": "4182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1350000", "totalShareholderEquity": "11811000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5233000", "totalCurrentLiabilities": "10839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19533000", "commonStockSharesOutstanding": "1575762", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7453000", "profitLoss": "None", "dividendPayout": "228000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3206000", "capitalExpenditures": "298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4235000", "cashflowFromInvestment": "-298000", "stockBasedCompensation": "64000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "228000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6000, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 1847000, "selling_general_admin": 5470000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7378000, "depreciation_amortisation": 1000, "ebitda": -7377000, "interest_expense": 75000, "interest_income": null, "other_non_operating": null, "pretax_income": -7453000, "tax_provision": null, "effective_tax_rate": null, "net_income": -7453000, "net_income_continuing_ops": -7453000, "net_income_to_common": -7453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19533000, "short_term_investments": 72000, "net_receivables": 2229000, "inventory": null, "other_current_assets": null, "total_current_assets": 22341000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 309000, "total_assets": 22650000, "short_term_debt": 1350000, "accounts_payable": 4182000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10839000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 10839000, "total_debt": 1350000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -118966000, "total_equity": 11811000, "shares_outstanding": 1575762, "operating_cash_flow": -3206000, "stock_based_compensation": 64000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -298000, "dividends_paid": 228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4235000, "free_cash_flow": -2908000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7378000", "ebitda": "-7377000", "netIncome": "-7453000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "6000", "costOfRevenue": "1000", "interestIncome": "219000", "incomeBeforeTax": "-7453000", "interestExpense": "75000", "operatingIncome": "-7317000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "144000", "nonInterestIncome": "None", "operatingExpenses": "7317000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1847000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "5470000", "netIncomeFromContinuingOperations": "-7453000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "1000", "currentDebt": "None", "investments": "None", "totalAssets": "22650000", "longTermDebt": "None", "shortTermDebt": "1350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-118966000", "totalLiabilities": "10839000", "otherCurrentAssets": "579000", "totalCurrentAssets": "22341000", "currentLongTermDebt": "1350000", "longTermInvestments": "None", "shortTermInvestments": "72000", "currentNetReceivables": "2229000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "309000", "currentAccountsPayable": "4182000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1350000", "totalShareholderEquity": "11811000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5233000", "totalCurrentLiabilities": "10839000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "19533000", "commonStockSharesOutstanding": "1575762", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19533000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7453000", "profitLoss": "None", "dividendPayout": "228000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3206000", "capitalExpenditures": "298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4235000", "cashflowFromInvestment": "-298000", "stockBasedCompensation": "64000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "228000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "ebit": -11917000, "ebitda": -11912000, "pretax_income": -11967000, "tax_provision": -377000, "net_income": -11590000, "net_income_to_common": -11590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18463000, "total_current_assets": 20366000, "total_assets": 20378000, "short_term_debt": 1337000, "long_term_debt": null, "total_debt": 1337000, "total_liabilities": 7414000, "total_equity": 12964000, "shares_outstanding": 1575762, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5443000, "capital_expenditure": 0, "free_cash_flow": -5443000, "dividends_paid": 71000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13065, "ticker_id": 4726, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11917000", "ebitda": "-11912000", "netIncome": "-11590000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000", "interestIncome": "261000", "incomeBeforeTax": "-11967000", "interestExpense": "50000", "operatingIncome": "-12313000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-377000", "reportedCurrency": "USD", "netInterestIncome": "211000", "nonInterestIncome": "None", "operatingExpenses": "12313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "1589000", "netIncomeFromContinuingOperations": "-11590000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20378000", "longTermDebt": "None", "shortTermDebt": "1337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111513000", "totalLiabilities": "7414000", "otherCurrentAssets": "251000", "totalCurrentAssets": "20366000", "currentLongTermDebt": "1337000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12000", "currentAccountsPayable": "4693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1337000", "totalShareholderEquity": "12964000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1324000", "totalCurrentLiabilities": "7414000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "18463000", "commonStockSharesOutstanding": "1575762", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11590000", "profitLoss": "None", "dividendPayout": "71000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5443000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4868000", "cashflowFromInvestment": "None", "stockBasedCompensation": "17000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 5000, "gross_profit": -5000, "research_and_development": 1021000, "selling_general_admin": 1589000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11917000, "depreciation_amortisation": 5000, "ebitda": -11912000, "interest_expense": 50000, "interest_income": null, "other_non_operating": null, "pretax_income": -11967000, "tax_provision": -377000, "effective_tax_rate": null, "net_income": -11590000, "net_income_continuing_ops": -11590000, "net_income_to_common": -11590000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18463000, "short_term_investments": null, "net_receivables": 1652000, "inventory": null, "other_current_assets": null, "total_current_assets": 20366000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12000, "total_assets": 20378000, "short_term_debt": 1337000, "accounts_payable": 4693000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7414000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 7414000, "total_debt": 1337000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -111513000, "total_equity": 12964000, "shares_outstanding": 1575762, "operating_cash_flow": -5443000, "stock_based_compensation": 17000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 71000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4868000, "free_cash_flow": -5443000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11917000", "ebitda": "-11912000", "netIncome": "-11590000", "grossProfit": "-5000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "5000", "interestIncome": "261000", "incomeBeforeTax": "-11967000", "interestExpense": "50000", "operatingIncome": "-12313000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-377000", "reportedCurrency": "USD", "netInterestIncome": "211000", "nonInterestIncome": "None", "operatingExpenses": "12313000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1021000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5000", "sellingGeneralAndAdministrative": "1589000", "netIncomeFromContinuingOperations": "-11590000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "20378000", "longTermDebt": "None", "shortTermDebt": "1337000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-111513000", "totalLiabilities": "7414000", "otherCurrentAssets": "251000", "totalCurrentAssets": "20366000", "currentLongTermDebt": "1337000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12000", "currentAccountsPayable": "4693000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1337000", "totalShareholderEquity": "12964000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1324000", "totalCurrentLiabilities": "7414000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "18463000", "commonStockSharesOutstanding": "1575762", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18463000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11590000", "profitLoss": "None", "dividendPayout": "71000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-5443000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4868000", "cashflowFromInvestment": "None", "stockBasedCompensation": "17000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "71000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "ebit": -1203000, "ebitda": -1202000, "pretax_income": -1629000, "tax_provision": null, "net_income": -1629000, "net_income_to_common": -1629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19233000, "total_current_assets": 21309000, "total_assets": 30883000, "short_term_debt": 1325000, "long_term_debt": null, "total_debt": 1325000, "total_liabilities": 11048000, "total_equity": 19835000, "shares_outstanding": 499303, "goodwill_and_intangibles": 9557000 }, "cash_flow": { "operating_cash_flow": -7216000, "capital_expenditure": 0, "free_cash_flow": -7216000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13066, "ticker_id": 4726, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1203000", "ebitda": "-1202000", "netIncome": "-1629000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "53000", "incomeBeforeTax": "-1629000", "interestExpense": "426000", "operatingIncome": "-3371000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-373000", "nonInterestIncome": "None", "operatingExpenses": "3371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1058000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "2313000", "netIncomeFromContinuingOperations": "-1629000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "30883000", "longTermDebt": "None", "shortTermDebt": "1325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9557000", "reportedCurrency": "USD", "retainedEarnings": "-99923000", "totalLiabilities": "11048000", "otherCurrentAssets": "497000", "totalCurrentAssets": "21309000", "currentLongTermDebt": "1325000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9574000", "currentAccountsPayable": "7753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1325000", "totalShareholderEquity": "19835000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1481000", "totalCurrentLiabilities": "10616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "432000", "cashAndShortTermInvestments": "19233000", "commonStockSharesOutstanding": "499303", "intangibleAssetsExcludingGoodwill": "9557000", "cashAndCashEquivalentsAtCarryingValue": "19233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7216000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26309000", "cashflowFromInvestment": "None", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 1000, "gross_profit": -1000, "research_and_development": 1058000, "selling_general_admin": 2313000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1203000, "depreciation_amortisation": 1000, "ebitda": -1202000, "interest_expense": 426000, "interest_income": null, "other_non_operating": null, "pretax_income": -1629000, "tax_provision": null, "effective_tax_rate": null, "net_income": -1629000, "net_income_continuing_ops": -1629000, "net_income_to_common": -1629000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19233000, "short_term_investments": null, "net_receivables": 1579000, "inventory": null, "other_current_assets": null, "total_current_assets": 21309000, "net_ppe": null, "goodwill": null, "intangible_assets": 9557000, "goodwill_and_intangibles": 9557000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9574000, "total_assets": 30883000, "short_term_debt": 1325000, "accounts_payable": 7753000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10616000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 432000, "total_liabilities": 11048000, "total_debt": 1325000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -99923000, "total_equity": 19835000, "shares_outstanding": 499303, "operating_cash_flow": -7216000, "stock_based_compensation": 111000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26309000, "free_cash_flow": -7216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1203000", "ebitda": "-1202000", "netIncome": "-1629000", "grossProfit": "-1000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "1000", "interestIncome": "53000", "incomeBeforeTax": "-1629000", "interestExpense": "426000", "operatingIncome": "-3371000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-373000", "nonInterestIncome": "None", "operatingExpenses": "3371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1058000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1000", "sellingGeneralAndAdministrative": "2313000", "netIncomeFromContinuingOperations": "-1629000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "30883000", "longTermDebt": "None", "shortTermDebt": "1325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9557000", "reportedCurrency": "USD", "retainedEarnings": "-99923000", "totalLiabilities": "11048000", "otherCurrentAssets": "497000", "totalCurrentAssets": "21309000", "currentLongTermDebt": "1325000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1579000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9574000", "currentAccountsPayable": "7753000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1325000", "totalShareholderEquity": "19835000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1481000", "totalCurrentLiabilities": "10616000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "432000", "cashAndShortTermInvestments": "19233000", "commonStockSharesOutstanding": "499303", "intangibleAssetsExcludingGoodwill": "9557000", "cashAndCashEquivalentsAtCarryingValue": "19233000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1629000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-7216000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26309000", "cashflowFromInvestment": "None", "stockBasedCompensation": "111000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "income_statement": { "revenue": 112000, "cost_of_revenue": 2000, "gross_profit": -2000, "ebit": -3745000, "ebitda": -3743000, "pretax_income": -3847000, "tax_provision": -4000, "net_income": -3843000, "net_income_to_common": -3843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 312000, "total_current_assets": 2295000, "total_assets": 11969000, "short_term_debt": 2690000, "long_term_debt": null, "total_debt": 2690000, "total_liabilities": 18440000, "total_equity": -6471000, "shares_outstanding": 5842, "goodwill_and_intangibles": 9656000 }, "cash_flow": { "operating_cash_flow": -1399000, "capital_expenditure": 0, "free_cash_flow": -1399000, "dividends_paid": 228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13067, "ticker_id": 4726, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3745000", "ebitda": "-3743000", "netIncome": "-3843000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "112000", "costOfRevenue": "2000", "interestIncome": "0", "incomeBeforeTax": "-3847000", "interestExpense": "102000", "operatingIncome": "-4240000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-102000", "nonInterestIncome": "None", "operatingExpenses": "4240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2170000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "2070000", "netIncomeFromContinuingOperations": "-3843000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11969000", "longTermDebt": "None", "shortTermDebt": "2690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9656000", "reportedCurrency": "USD", "retainedEarnings": "-98294000", "totalLiabilities": "18440000", "otherCurrentAssets": "652000", "totalCurrentAssets": "2295000", "currentLongTermDebt": "2690000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9674000", "currentAccountsPayable": "11058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2690000", "totalShareholderEquity": "-6471000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4217000", "totalCurrentLiabilities": "18008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "432000", "cashAndShortTermInvestments": "312000", "commonStockSharesOutstanding": "5842.20", "intangibleAssetsExcludingGoodwill": "9656000", "cashAndCashEquivalentsAtCarryingValue": "312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3843000", "profitLoss": "None", "dividendPayout": "228000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1345000", "operatingCashflow": "-1399000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1380000", "cashflowFromInvestment": "116000", "stockBasedCompensation": "-32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "228000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112000, "cost_of_revenue": 2000, "gross_profit": -2000, "research_and_development": 2170000, "selling_general_admin": 2070000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3745000, "depreciation_amortisation": 2000, "ebitda": -3743000, "interest_expense": 102000, "interest_income": null, "other_non_operating": null, "pretax_income": -3847000, "tax_provision": -4000, "effective_tax_rate": null, "net_income": -3843000, "net_income_continuing_ops": -3843000, "net_income_to_common": -3843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 312000, "short_term_investments": null, "net_receivables": 1331000, "inventory": null, "other_current_assets": null, "total_current_assets": 2295000, "net_ppe": null, "goodwill": null, "intangible_assets": 9656000, "goodwill_and_intangibles": 9656000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9674000, "total_assets": 11969000, "short_term_debt": 2690000, "accounts_payable": 11058000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18008000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 432000, "total_liabilities": 18440000, "total_debt": 2690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -98294000, "total_equity": -6471000, "shares_outstanding": 5842, "operating_cash_flow": -1399000, "stock_based_compensation": -32000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 116000, "dividends_paid": 228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1380000, "free_cash_flow": -1399000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3745000", "ebitda": "-3743000", "netIncome": "-3843000", "grossProfit": "-2000", "depreciation": "None", "totalRevenue": "112000", "costOfRevenue": "2000", "interestIncome": "0", "incomeBeforeTax": "-3847000", "interestExpense": "102000", "operatingIncome": "-4240000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-4000", "reportedCurrency": "USD", "netInterestIncome": "-102000", "nonInterestIncome": "None", "operatingExpenses": "4240000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2170000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2000", "sellingGeneralAndAdministrative": "2070000", "netIncomeFromContinuingOperations": "-3843000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11969000", "longTermDebt": "None", "shortTermDebt": "2690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9656000", "reportedCurrency": "USD", "retainedEarnings": "-98294000", "totalLiabilities": "18440000", "otherCurrentAssets": "652000", "totalCurrentAssets": "2295000", "currentLongTermDebt": "2690000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1331000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9674000", "currentAccountsPayable": "11058000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2690000", "totalShareholderEquity": "-6471000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4217000", "totalCurrentLiabilities": "18008000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "432000", "cashAndShortTermInvestments": "312000", "commonStockSharesOutstanding": "5842.20", "intangibleAssetsExcludingGoodwill": "9656000", "cashAndCashEquivalentsAtCarryingValue": "312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3843000", "profitLoss": "None", "dividendPayout": "228000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-1345000", "operatingCashflow": "-1399000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1380000", "cashflowFromInvestment": "116000", "stockBasedCompensation": "-32000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "228000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "income_statement": { "revenue": 112000, "cost_of_revenue": 9000, "gross_profit": 103000, "ebit": -4879000, "ebitda": -4870000, "pretax_income": -1639000, "tax_provision": 83000, "net_income": -1722000, "net_income_to_common": -1722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 166000, "total_current_assets": 1971000, "total_assets": 11862000, "short_term_debt": 1300000, "long_term_debt": null, "total_debt": 1300000, "total_liabilities": 14613000, "total_equity": -2751000, "shares_outstanding": 4905, "goodwill_and_intangibles": 9871000 }, "cash_flow": { "operating_cash_flow": -1672000, "capital_expenditure": 0, "free_cash_flow": -1672000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13068, "ticker_id": 4726, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4879000", "ebitda": "-4870000", "netIncome": "-1722000", "grossProfit": "103000", "depreciation": "None", "totalRevenue": "112000", "costOfRevenue": "9000", "interestIncome": "3000", "incomeBeforeTax": "-1639000", "interestExpense": "230000", "operatingIncome": "-4879000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "-227000", "nonInterestIncome": "None", "operatingExpenses": "4870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "2256000", "netIncomeFromContinuingOperations": "-1722000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11862000", "longTermDebt": "None", "shortTermDebt": "1300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9871000", "reportedCurrency": "USD", "retainedEarnings": "-94451000", "totalLiabilities": "14613000", "otherCurrentAssets": "859000", "totalCurrentAssets": "1971000", "currentLongTermDebt": "1300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9891000", "currentAccountsPayable": "8416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1300000", "totalShareholderEquity": "-2751000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4392000", "totalCurrentLiabilities": "14167000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "446000", "cashAndShortTermInvestments": "166000", "commonStockSharesOutstanding": "4905.77", "intangibleAssetsExcludingGoodwill": "9871000", "cashAndCashEquivalentsAtCarryingValue": "166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1345000", "operatingCashflow": "-1672000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "522000", "cashflowFromInvestment": "116000", "stockBasedCompensation": "-254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 112000, "cost_of_revenue": 9000, "gross_profit": 103000, "research_and_development": 2614000, "selling_general_admin": 2256000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4879000, "depreciation_amortisation": 9000, "ebitda": -4870000, "interest_expense": 230000, "interest_income": null, "other_non_operating": null, "pretax_income": -1639000, "tax_provision": 83000, "effective_tax_rate": null, "net_income": -1722000, "net_income_continuing_ops": -1722000, "net_income_to_common": -1722000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 166000, "short_term_investments": null, "net_receivables": 946000, "inventory": null, "other_current_assets": null, "total_current_assets": 1971000, "net_ppe": null, "goodwill": null, "intangible_assets": 9871000, "goodwill_and_intangibles": 9871000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9891000, "total_assets": 11862000, "short_term_debt": 1300000, "accounts_payable": 8416000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14167000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 446000, "total_liabilities": 14613000, "total_debt": 1300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -94451000, "total_equity": -2751000, "shares_outstanding": 4905, "operating_cash_flow": -1672000, "stock_based_compensation": -254000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 116000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 522000, "free_cash_flow": -1672000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4879000", "ebitda": "-4870000", "netIncome": "-1722000", "grossProfit": "103000", "depreciation": "None", "totalRevenue": "112000", "costOfRevenue": "9000", "interestIncome": "3000", "incomeBeforeTax": "-1639000", "interestExpense": "230000", "operatingIncome": "-4879000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "83000", "reportedCurrency": "USD", "netInterestIncome": "-227000", "nonInterestIncome": "None", "operatingExpenses": "4870000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2614000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "2256000", "netIncomeFromContinuingOperations": "-1722000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "11862000", "longTermDebt": "None", "shortTermDebt": "1300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9871000", "reportedCurrency": "USD", "retainedEarnings": "-94451000", "totalLiabilities": "14613000", "otherCurrentAssets": "859000", "totalCurrentAssets": "1971000", "currentLongTermDebt": "1300000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9891000", "currentAccountsPayable": "8416000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1300000", "totalShareholderEquity": "-2751000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4392000", "totalCurrentLiabilities": "14167000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "446000", "cashAndShortTermInvestments": "166000", "commonStockSharesOutstanding": "4905.77", "intangibleAssetsExcludingGoodwill": "9871000", "cashAndCashEquivalentsAtCarryingValue": "166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1722000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1345000", "operatingCashflow": "-1672000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "522000", "cashflowFromInvestment": "116000", "stockBasedCompensation": "-254000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6654000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 18000, "gross_profit": -18000, "ebit": -4413000, "ebitda": -4404000, "pretax_income": -4447000, "tax_provision": -9000, "net_income": -4447000, "net_income_to_common": -4447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1399000, "total_current_assets": 4387000, "total_assets": 13875000, "short_term_debt": null, "long_term_debt": 1167000, "total_debt": 1167000, "total_liabilities": 17254000, "total_equity": -3379000, "shares_outstanding": 4124, "goodwill_and_intangibles": 9459000 }, "cash_flow": { "operating_cash_flow": -5376000, "capital_expenditure": 0, "free_cash_flow": -5376000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13070, "ticker_id": 4726, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4413000", "ebitda": "-4404000", "netIncome": "-4447000", "grossProfit": "-18000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "18000", "interestIncome": "12000", "incomeBeforeTax": "-4447000", "interestExpense": "34000", "operatingIncome": "-4426000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-9000", "reportedCurrency": "USD", "netInterestIncome": "-22000", "nonInterestIncome": "None", "operatingExpenses": "4426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1948000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "2478000", "netIncomeFromContinuingOperations": "-4447000" }, "balance": { "goodwill": "None", "inventory": "-1632000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13875000", "longTermDebt": "1167000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9459000", "reportedCurrency": "USD", "retainedEarnings": "-92729000", "totalLiabilities": "17254000", "otherCurrentAssets": "1356000", "totalCurrentAssets": "4387000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9488000", "currentAccountsPayable": "6347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1167000", "totalShareholderEquity": "-3379000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9369000", "totalCurrentLiabilities": "15744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1510000", "cashAndShortTermInvestments": "1399000", "commonStockSharesOutstanding": "4124.54", "intangibleAssetsExcludingGoodwill": "9459000", "cashAndCashEquivalentsAtCarryingValue": "1399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "12000", "operatingCashflow": "-5376000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6450000", "cashflowFromInvestment": "None", "stockBasedCompensation": "124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 18000, "gross_profit": -18000, "research_and_development": 1948000, "selling_general_admin": 2478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4413000, "depreciation_amortisation": 9000, "ebitda": -4404000, "interest_expense": 34000, "interest_income": null, "other_non_operating": null, "pretax_income": -4447000, "tax_provision": -9000, "effective_tax_rate": null, "net_income": -4447000, "net_income_continuing_ops": -4447000, "net_income_to_common": -4447000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1399000, "short_term_investments": null, "net_receivables": 1632000, "inventory": -1632000, "other_current_assets": null, "total_current_assets": 4387000, "net_ppe": null, "goodwill": null, "intangible_assets": 9459000, "goodwill_and_intangibles": 9459000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9488000, "total_assets": 13875000, "short_term_debt": null, "accounts_payable": 6347000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15744000, "long_term_debt": 1167000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1510000, "total_liabilities": 17254000, "total_debt": 1167000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -92729000, "total_equity": -3379000, "shares_outstanding": 4124, "operating_cash_flow": -5376000, "stock_based_compensation": 124000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6450000, "free_cash_flow": -5376000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4413000", "ebitda": "-4404000", "netIncome": "-4447000", "grossProfit": "-18000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "18000", "interestIncome": "12000", "incomeBeforeTax": "-4447000", "interestExpense": "34000", "operatingIncome": "-4426000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-9000", "reportedCurrency": "USD", "netInterestIncome": "-22000", "nonInterestIncome": "None", "operatingExpenses": "4426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1948000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "2478000", "netIncomeFromContinuingOperations": "-4447000" }, "balance": { "goodwill": "None", "inventory": "-1632000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "13875000", "longTermDebt": "1167000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "9459000", "reportedCurrency": "USD", "retainedEarnings": "-92729000", "totalLiabilities": "17254000", "otherCurrentAssets": "1356000", "totalCurrentAssets": "4387000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9488000", "currentAccountsPayable": "6347000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1167000", "totalShareholderEquity": "-3379000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "9369000", "totalCurrentLiabilities": "15744000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1510000", "cashAndShortTermInvestments": "1399000", "commonStockSharesOutstanding": "4124.54", "intangibleAssetsExcludingGoodwill": "9459000", "cashAndCashEquivalentsAtCarryingValue": "1399000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4447000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "12000", "operatingCashflow": "-5376000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6450000", "cashflowFromInvestment": "None", "stockBasedCompensation": "124000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 18000, "gross_profit": -18000, "ebit": -2238000, "ebitda": -2229000, "pretax_income": -2380000, "tax_provision": 142000, "net_income": -2380000, "net_income_to_common": -2380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 420000, "total_current_assets": 3686000, "total_assets": 13426000, "short_term_debt": 350000, "long_term_debt": 1138000, "total_debt": 1488000, "total_liabilities": 14149000, "total_equity": -723000, "shares_outstanding": 620, "goodwill_and_intangibles": 9714000 }, "cash_flow": { "operating_cash_flow": -2496000, "capital_expenditure": 0, "free_cash_flow": -2496000, "dividends_paid": 4517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 13071, "ticker_id": 4726, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:23:38.193970+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2238000", "ebitda": "-2229000", "netIncome": "-2380000", "grossProfit": "-18000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "18000", "interestIncome": "3000", "incomeBeforeTax": "-2380000", "interestExpense": "142000", "operatingIncome": "-4156000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "142000", "reportedCurrency": "USD", "netInterestIncome": "-139000", "nonInterestIncome": "None", "operatingExpenses": "4156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "3051000", "netIncomeFromContinuingOperations": "-2380000" }, "balance": { "goodwill": "None", "inventory": "1304000", "commonStock": "-5637000", "currentDebt": "None", "investments": "None", "totalAssets": "13426000", "longTermDebt": "1138000", "shortTermDebt": "350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9714000", "reportedCurrency": "USD", "retainedEarnings": "-88282000", "totalLiabilities": "14149000", "otherCurrentAssets": "359000", "totalCurrentAssets": "3686000", "currentLongTermDebt": "350000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9740000", "currentAccountsPayable": "8089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26000", "shortLongTermDebtTotal": "1488000", "totalShareholderEquity": "-723000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4193000", "totalCurrentLiabilities": "12668000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1481000", "cashAndShortTermInvestments": "420000", "commonStockSharesOutstanding": "620.69", "intangibleAssetsExcludingGoodwill": "9714000", "cashAndCashEquivalentsAtCarryingValue": "420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2380000", "profitLoss": "None", "dividendPayout": "4517000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "739000", "operatingCashflow": "-2496000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2865000", "cashflowFromInvestment": "-116000", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 18000, "gross_profit": -18000, "research_and_development": 1105000, "selling_general_admin": 3051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2238000, "depreciation_amortisation": 9000, "ebitda": -2229000, "interest_expense": 142000, "interest_income": null, "other_non_operating": null, "pretax_income": -2380000, "tax_provision": 142000, "effective_tax_rate": null, "net_income": -2380000, "net_income_continuing_ops": -2380000, "net_income_to_common": -2380000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 420000, "short_term_investments": null, "net_receivables": 1603000, "inventory": 1304000, "other_current_assets": null, "total_current_assets": 3686000, "net_ppe": null, "goodwill": null, "intangible_assets": 9714000, "goodwill_and_intangibles": 9714000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9740000, "total_assets": 13426000, "short_term_debt": 350000, "accounts_payable": 8089000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12668000, "long_term_debt": 1138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1481000, "total_liabilities": 14149000, "total_debt": 1488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88282000, "total_equity": -723000, "shares_outstanding": 620, "operating_cash_flow": -2496000, "stock_based_compensation": 180000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -116000, "dividends_paid": 4517000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2865000, "free_cash_flow": -2496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2238000", "ebitda": "-2229000", "netIncome": "-2380000", "grossProfit": "-18000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "18000", "interestIncome": "3000", "incomeBeforeTax": "-2380000", "interestExpense": "142000", "operatingIncome": "-4156000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "142000", "reportedCurrency": "USD", "netInterestIncome": "-139000", "nonInterestIncome": "None", "operatingExpenses": "4156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1105000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9000", "sellingGeneralAndAdministrative": "3051000", "netIncomeFromContinuingOperations": "-2380000" }, "balance": { "goodwill": "None", "inventory": "1304000", "commonStock": "-5637000", "currentDebt": "None", "investments": "None", "totalAssets": "13426000", "longTermDebt": "1138000", "shortTermDebt": "350000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "9714000", "reportedCurrency": "USD", "retainedEarnings": "-88282000", "totalLiabilities": "14149000", "otherCurrentAssets": "359000", "totalCurrentAssets": "3686000", "currentLongTermDebt": "350000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1603000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9740000", "currentAccountsPayable": "8089000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26000", "shortLongTermDebtTotal": "1488000", "totalShareholderEquity": "-723000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4193000", "totalCurrentLiabilities": "12668000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1481000", "cashAndShortTermInvestments": "420000", "commonStockSharesOutstanding": "620.69", "intangibleAssetsExcludingGoodwill": "9714000", "cashAndCashEquivalentsAtCarryingValue": "420000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2380000", "profitLoss": "None", "dividendPayout": "4517000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "739000", "operatingCashflow": "-2496000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2865000", "cashflowFromInvestment": "-116000", "stockBasedCompensation": "180000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "4517000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1652000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }