{ "ticker": { "uuid": "1b784575-0970-4001-b3fe-566c9d387622", "symbol": "ONCY", "name": "Oncolytics Biotech Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/1b784575-0970-4001-b3fe-566c9d387622/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b784575-0970-4001-b3fe-566c9d387622/" }, "ticker_metadata": { "id": 7508, "uuid": "1b784575-0970-4001-b3fe-566c9d387622", "symbol": "ONCY", "name": "Oncolytics Biotech Inc", "asset_type": "equity", "market_cap": 124128000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Oncolytics Biotech Inc., a developing-stage biopharmaceutical company, focuses on the discovery and development of pharmaceuticals for the treatment of cancer. The company is headquartered in Calgary, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1b784575-0970-4001-b3fe-566c9d387622", "symbol": "ONCY", "name": "Oncolytics Biotech Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/1b784575-0970-4001-b3fe-566c9d387622/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b784575-0970-4001-b3fe-566c9d387622/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.38, "value": 0.43, "quality": 0.43, "momentum": 0.43, "coverage": 0.576, "confidence": 0.576, "delta": null }, "headline_factors": { "price": 0.84, "market_cap": 93899054.56, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 6.9245, "piotroski_f_score": 1, "momentum_12_1": 1.4719, "volatility_252d": 0.9123 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:38.030356+00:00", "batch_id": "" }, "size": { "price_close": 0.8362, "market_cap": 93899054.5598, "market_cap_usd": 93899054.5598, "enterprise_value": 88572054.5598, "shares_outstanding": 112292579, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.0418, "ev_ebitda": null, "ev_ebit": -2.5496, "ev_sales": null, "ev_fcf": -2.8692, "earnings_yield": null, "fcf_yield": -0.3485, "price_to_sales": null, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 6.9245, "roa": -4.3528, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.869, "accruals_ratio": -0.5681, "sbc_to_revenue": null, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.4976, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -2.5908, "net_debt_to_ebitda": 0.1476, "debt_to_assets": 0.0203, "interest_coverage": null, "current_ratio": 1.3806, "quick_ratio": 1.3806, "net_debt": -5327000, "local_beta": 0.0042, "volatility_252d": 0.9123, "volatility_60d": 1.8088, "max_drawdown_12m": -0.4134, "risk_adjusted_momentum": 1.6134 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.6952, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0603, "price_return_3m": -0.2111, "price_return_6m": -0.1571, "price_return_9m": -0.2111, "price_return_12m": 1.3228, "price_return_12m_ex1m": 1.4719, "momentum_6m": -0.1571, "momentum_12m": 1.3228, "momentum_12_1": 1.4719, "distance_from_52w_high": -0.3941, "distance_from_52w_low": 0.3753, "relative_strength": 1.1648 }, "raw_ttm": { "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -34739004, "ebitda_ttm": -36082934.4, "net_income_ttm": -35522809, "eps_diluted_ttm": -0.3163, "operating_cash_flow_ttm": -30886475, "capital_expenditure_ttm": 16649, "fcf_ttm": -30869826, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5493000, "total_current_assets": 7487000, "total_current_liabilities": 5423000, "net_ppe": null, "total_assets": 8161000, "total_debt": 166000, "total_equity": -5130000, "net_working_capital": -3263000, "book_value_per_share": -0.0457, "retained_earnings": -438738000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "quality_value_composite": 0.43, "os_score": 0.38, "value_percentile": 0.43, "quality_percentile": 0.43, "momentum_percentile": 0.43, "factor_coverage": 0.576, "signal_confidence": 0.576, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2211, "ticker_id": 7508, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:38.030356+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8362, "market_cap": 93899054.5598, "market_cap_usd": 93899054.5598, "enterprise_value": 88572054.5598, "shares_outstanding": 112292579, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.04177466, "ev_ebitda": null, "ev_ebit": -2.54964289, "ev_sales": null, "ev_fcf": -2.86921133, "earnings_yield": null, "fcf_yield": -0.34852783, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 6.92452417, "roa": -4.35275199, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.86901422, "accruals_ratio": -0.56810857, "sbc_to_revenue": null, "debt_to_equity": -2.59083821, "net_debt_to_ebitda": 0.14763212, "debt_to_assets": 0.02034064, "interest_coverage": null, "current_ratio": 1.38060114, "quick_ratio": 1.38060114, "net_debt": -5327000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.69516179, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.497573, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06034386, "price_return_3m": -0.21113208, "price_return_6m": -0.15714142, "price_return_9m": -0.21113208, "price_return_12m": 1.32277778, "price_return_12m_ex1m": 1.47194444, "distance_from_52w_high": -0.39405797, "distance_from_52w_low": 0.37532895, "relative_strength": 1.16483673, "local_beta": 0.0042, "volatility_252d": 0.912304, "volatility_60d": 1.808766, "max_drawdown_12m": -0.4134058, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -34739004, "ebitda_ttm": -36082934.4, "net_income_ttm": -35522809, "eps_diluted_ttm": -0.31634155, "operating_cash_flow_ttm": -30886475, "capital_expenditure_ttm": 16649, "fcf_ttm": -30869826, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5493000, "total_current_assets": 7487000, "total_current_liabilities": 5423000, "net_ppe": null, "total_assets": 8161000, "total_debt": 166000, "total_equity": -5130000, "net_working_capital": -3263000, "book_value_per_share": -0.04568423, "retained_earnings": -438738000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.84, "os": 0.38, "value": 0.43, "quality": 0.43, "momentum": 0.43, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 6.9245, "momentum_12_1": 1.4719, "complete_fields": { "id": 2211, "ticker_id": 7508, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.3571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:38.030356+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.8362, "market_cap": 93899054.5598, "market_cap_usd": 93899054.5598, "enterprise_value": 88572054.5598, "shares_outstanding": 112292579, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -3.04177466, "ev_ebitda": null, "ev_ebit": -2.54964289, "ev_sales": null, "ev_fcf": -2.86921133, "earnings_yield": null, "fcf_yield": -0.34852783, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": 6.92452417, "roa": -4.35275199, "roic": null, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 0.86901422, "accruals_ratio": -0.56810857, "sbc_to_revenue": null, "debt_to_equity": -2.59083821, "net_debt_to_ebitda": 0.14763212, "debt_to_assets": 0.02034064, "interest_coverage": null, "current_ratio": 1.38060114, "quick_ratio": 1.38060114, "net_debt": -5327000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -1.69516179, "piotroski_f_score": 1, "altman_z_score": null, "earnings_stability_5y": 0.497573, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.06034386, "price_return_3m": -0.21113208, "price_return_6m": -0.15714142, "price_return_9m": -0.21113208, "price_return_12m": 1.32277778, "price_return_12m_ex1m": 1.47194444, "distance_from_52w_high": -0.39405797, "distance_from_52w_low": 0.37532895, "relative_strength": 1.16483673, "local_beta": 0.0042, "volatility_252d": 0.912304, "volatility_60d": 1.808766, "max_drawdown_12m": -0.4134058, "revenue_ttm": 0, "gross_profit_ttm": null, "ebit_ttm": -34739004, "ebitda_ttm": -36082934.4, "net_income_ttm": -35522809, "eps_diluted_ttm": -0.31634155, "operating_cash_flow_ttm": -30886475, "capital_expenditure_ttm": 16649, "fcf_ttm": -30869826, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 5493000, "total_current_assets": 7487000, "total_current_liabilities": 5423000, "net_ppe": null, "total_assets": 8161000, "total_debt": 166000, "total_equity": -5130000, "net_working_capital": -3263000, "book_value_per_share": -0.04568423, "retained_earnings": -438738000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Healthcare", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 57, "quality_composite": 57, "momentum_composite": 57, "growth_composite": 57, "yield_composite": 57, "svqf_composite": 62, "vc1_composite": 57, "vc2_composite": 57, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 62, "factor_coverage": 0.576, "signal_confidence": 0.576, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 79, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -39510483, "ebitda": -39414434, "pretax_income": -39352688, "tax_provision": 108398, "net_income": -39461086, "net_income_to_common": -39461086, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7137820, "total_current_assets": 9390857, "total_assets": 10403489, "short_term_debt": 264821, "long_term_debt": null, "total_debt": 264821, "total_liabilities": 15616211, "total_equity": -5212721, "shares_outstanding": 95857147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27596278, "capital_expenditure": 8232, "free_cash_flow": -27588046, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139506, "ticker_id": 7508, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39510483", "ebitda": "-39414434", "netIncome": "-39461086", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "386000", "incomeBeforeTax": "-39352688", "interestExpense": "None", "operatingIncome": "-39414434", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "108398", "reportedCurrency": "USD", "netInterestIncome": "386000", "nonInterestIncome": "None", "operatingExpenses": "39414434", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18268538", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96049", "sellingGeneralAndAdministrative": "21145895", "netIncomeFromContinuingOperations": "-28759000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10403489", "longTermDebt": "None", "shortTermDebt": "264821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-589322974", "totalLiabilities": "15616211", "otherCurrentAssets": "1466806", "totalCurrentAssets": "9390857", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "786230", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1012631", "currentAccountsPayable": "4807943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "772509", "totalShareholderEquity": "-5212721", "capitalLeaseObligations": "563000", "otherCurrentLiabilities": "3298600", "totalCurrentLiabilities": "8371365", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7244846", "cashAndShortTermInvestments": "7137820", "commonStockSharesOutstanding": "95857147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7137820", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39461086", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27596278", "capitalExpenditures": "8232", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19374475", "cashflowFromInvestment": "-8232", "stockBasedCompensation": "4259091", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96049", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 18268538, "selling_general_admin": 21145895, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39510483, "depreciation_amortisation": 96049, "ebitda": -39414434, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -39352688, "tax_provision": 108398, "effective_tax_rate": null, "net_income": -39461086, "net_income_continuing_ops": -28759000, "net_income_to_common": -39461086, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7137820, "short_term_investments": null, "net_receivables": 786230, "inventory": null, "other_current_assets": null, "total_current_assets": 9390857, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1012631, "total_assets": 10403489, "short_term_debt": 264821, "accounts_payable": 4807943, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8371365, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7244846, "total_liabilities": 15616211, "total_debt": 264821, "preferred_stock": null, "minority_interest": null, "retained_earnings": -589322974, "total_equity": -5212721, "shares_outstanding": 95857147, "operating_cash_flow": -27596278, "stock_based_compensation": 4259091, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8232, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8232, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 19374475, "free_cash_flow": -27588046, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39510483", "ebitda": "-39414434", "netIncome": "-39461086", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "386000", "incomeBeforeTax": "-39352688", "interestExpense": "None", "operatingIncome": "-39414434", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "108398", "reportedCurrency": "USD", "netInterestIncome": "386000", "nonInterestIncome": "None", "operatingExpenses": "39414434", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "18268538", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "96049", "sellingGeneralAndAdministrative": "21145895", "netIncomeFromContinuingOperations": "-28759000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "10403489", "longTermDebt": "None", "shortTermDebt": "264821", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-589322974", "totalLiabilities": "15616211", "otherCurrentAssets": "1466806", "totalCurrentAssets": "9390857", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "786230", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1012631", "currentAccountsPayable": "4807943", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "772509", "totalShareholderEquity": "-5212721", "capitalLeaseObligations": "563000", "otherCurrentLiabilities": "3298600", "totalCurrentLiabilities": "8371365", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7244846", "cashAndShortTermInvestments": "7137820", "commonStockSharesOutstanding": "95857147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7137820", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-39461086", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-27596278", "capitalExpenditures": "8232", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "19374475", "cashflowFromInvestment": "-8232", "stockBasedCompensation": "4259091", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96049", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -34982000, "ebitda": -34880000, "pretax_income": -31580000, "tax_provision": 130000, "net_income": -31710000, "net_income_to_common": -31710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15942000, "total_current_assets": 18875000, "total_assets": 20187000, "short_term_debt": 277000, "long_term_debt": null, "total_debt": 277000, "total_liabilities": 14204000, "total_equity": 5983000, "shares_outstanding": 76483000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26966000, "capital_expenditure": 239000, "free_cash_flow": -26727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139511, "ticker_id": 7508, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-34982000", "ebitda": "-34880000", "netIncome": "-31710000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1199000", "incomeBeforeTax": "-31580000", "interestExpense": "None", "operatingIncome": "-34982000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "130000", "reportedCurrency": "CAD", "netInterestIncome": "1199000", "nonInterestIncome": "None", "operatingExpenses": "34982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000", "sellingGeneralAndAdministrative": "13335000", "netIncomeFromContinuingOperations": "-31710000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "438193000", "currentDebt": "None", "investments": "None", "totalAssets": "20187000", "longTermDebt": "None", "shortTermDebt": "277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-477713000", "totalLiabilities": "14204000", "otherCurrentAssets": "2865000", "totalCurrentAssets": "18875000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1312000", "currentAccountsPayable": "1087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1064000", "totalShareholderEquity": "5983000", "capitalLeaseObligations": "1064000", "otherCurrentLiabilities": "5323000", "totalCurrentLiabilities": "6687000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7517000", "cashAndShortTermInvestments": "15942000", "commonStockSharesOutstanding": "76483000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-26966000", "capitalExpenditures": "239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6636000", "cashflowFromInvestment": "-239000", "stockBasedCompensation": "2723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 21647000, "selling_general_admin": 13335000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -34982000, "depreciation_amortisation": 102000, "ebitda": -34880000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -31580000, "tax_provision": 130000, "effective_tax_rate": null, "net_income": -31710000, "net_income_continuing_ops": -31710000, "net_income_to_common": -31710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15942000, "short_term_investments": null, "net_receivables": 68000, "inventory": null, "other_current_assets": null, "total_current_assets": 18875000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1312000, "total_assets": 20187000, "short_term_debt": 277000, "accounts_payable": 1087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6687000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7517000, "total_liabilities": 14204000, "total_debt": 277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -477713000, "total_equity": 5983000, "shares_outstanding": 76483000, "operating_cash_flow": -26966000, "stock_based_compensation": 2723000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -239000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6636000, "free_cash_flow": -26727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-34982000", "ebitda": "-34880000", "netIncome": "-31710000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "1199000", "incomeBeforeTax": "-31580000", "interestExpense": "None", "operatingIncome": "-34982000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "130000", "reportedCurrency": "CAD", "netInterestIncome": "1199000", "nonInterestIncome": "None", "operatingExpenses": "34982000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21647000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102000", "sellingGeneralAndAdministrative": "13335000", "netIncomeFromContinuingOperations": "-31710000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "438193000", "currentDebt": "None", "investments": "None", "totalAssets": "20187000", "longTermDebt": "None", "shortTermDebt": "277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-477713000", "totalLiabilities": "14204000", "otherCurrentAssets": "2865000", "totalCurrentAssets": "18875000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1312000", "currentAccountsPayable": "1087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1064000", "totalShareholderEquity": "5983000", "capitalLeaseObligations": "1064000", "otherCurrentLiabilities": "5323000", "totalCurrentLiabilities": "6687000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7517000", "cashAndShortTermInvestments": "15942000", "commonStockSharesOutstanding": "76483000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31710000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-26966000", "capitalExpenditures": "239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6636000", "cashflowFromInvestment": "-239000", "stockBasedCompensation": "2723000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "424000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 298587, "gross_profit": -298587, "ebit": -20489932, "ebitda": -20191345, "pretax_income": -20489936, "tax_provision": 71868, "net_income": -20561804, "net_income_to_common": -20561804, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34912000, "total_current_assets": 38173000, "total_assets": 38820000, "short_term_debt": 133000, "long_term_debt": null, "total_debt": 133000, "total_liabilities": 11257000, "total_equity": 27563000, "shares_outstanding": 67624036, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -28448000, "capital_expenditure": 8000, "free_cash_flow": -28440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139516, "ticker_id": 7508, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20489932", "ebitda": "-20191345", "netIncome": "-20561804", "grossProfit": "-298587", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "298587", "interestIncome": "1151000", "incomeBeforeTax": "-20489936", "interestExpense": "None", "operatingIncome": "-25036175", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "71868", "reportedCurrency": "CAD", "netInterestIncome": "1151000", "nonInterestIncome": "None", "operatingExpenses": "24737587", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13120820", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298587", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298587", "sellingGeneralAndAdministrative": "11818935", "netIncomeFromContinuingOperations": "-32357000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "430906000", "currentDebt": "None", "investments": "None", "totalAssets": "38820000", "longTermDebt": "None", "shortTermDebt": "133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-446003000", "totalLiabilities": "11257000", "otherCurrentAssets": "3246000", "totalCurrentAssets": "38173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3378000", "currentNetReceivables": "15000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647000", "currentAccountsPayable": "1082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "423000", "totalShareholderEquity": "27563000", "capitalLeaseObligations": "423000", "otherCurrentLiabilities": "3022000", "totalCurrentLiabilities": "4237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7020000", "cashAndShortTermInvestments": "34912000", "commonStockSharesOutstanding": "67624036", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-28448000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31994000", "cashflowFromInvestment": "20222000", "stockBasedCompensation": "2068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 298587, "gross_profit": -298587, "research_and_development": 13120820, "selling_general_admin": 11818935, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20489932, "depreciation_amortisation": 298587, "ebitda": -20191345, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -20489936, "tax_provision": 71868, "effective_tax_rate": null, "net_income": -20561804, "net_income_continuing_ops": -32357000, "net_income_to_common": -20561804, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34912000, "short_term_investments": 3378000, "net_receivables": 15000, "inventory": null, "other_current_assets": null, "total_current_assets": 38173000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 647000, "total_assets": 38820000, "short_term_debt": 133000, "accounts_payable": 1082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4237000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7020000, "total_liabilities": 11257000, "total_debt": 133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -446003000, "total_equity": 27563000, "shares_outstanding": 67624036, "operating_cash_flow": -28448000, "stock_based_compensation": 2068000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 20222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31994000, "free_cash_flow": -28440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20489932", "ebitda": "-20191345", "netIncome": "-20561804", "grossProfit": "-298587", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "298587", "interestIncome": "1151000", "incomeBeforeTax": "-20489936", "interestExpense": "None", "operatingIncome": "-25036175", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "71868", "reportedCurrency": "CAD", "netInterestIncome": "1151000", "nonInterestIncome": "None", "operatingExpenses": "24737587", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13120820", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "298587", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "298587", "sellingGeneralAndAdministrative": "11818935", "netIncomeFromContinuingOperations": "-32357000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "430906000", "currentDebt": "None", "investments": "None", "totalAssets": "38820000", "longTermDebt": "None", "shortTermDebt": "133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-446003000", "totalLiabilities": "11257000", "otherCurrentAssets": "3246000", "totalCurrentAssets": "38173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3378000", "currentNetReceivables": "15000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647000", "currentAccountsPayable": "1082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "423000", "totalShareholderEquity": "27563000", "capitalLeaseObligations": "423000", "otherCurrentLiabilities": "3022000", "totalCurrentLiabilities": "4237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7020000", "cashAndShortTermInvestments": "34912000", "commonStockSharesOutstanding": "67624036", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27752000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-28448000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31994000", "cashflowFromInvestment": "20222000", "stockBasedCompensation": "2068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "403000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 301109, "gross_profit": -301109, "ebit": -19012119, "ebitda": -18711010, "pretax_income": -19012124, "tax_provision": 64523, "net_income": -19076647, "net_income_to_common": -19076647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11666000, "total_current_assets": 35684000, "total_assets": 37334000, "short_term_debt": 216000, "long_term_debt": null, "total_debt": 216000, "total_liabilities": 10832000, "total_equity": 26502000, "shares_outstanding": 58029745, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -23355000, "capital_expenditure": 55000, "free_cash_flow": -23300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139521, "ticker_id": 7508, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19012119", "ebitda": "-18711010", "netIncome": "-19076647", "grossProfit": "-301109", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "301109", "interestIncome": "528000", "incomeBeforeTax": "-19012124", "interestExpense": "528000", "operatingIncome": "-20681282", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "64523", "reportedCurrency": "CAD", "netInterestIncome": "528000", "nonInterestIncome": "None", "operatingExpenses": "20380173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11853868", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301109", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301109", "sellingGeneralAndAdministrative": "8178603", "netIncomeFromContinuingOperations": "-24835000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "404040000", "currentDebt": "None", "investments": "None", "totalAssets": "37334000", "longTermDebt": "None", "shortTermDebt": "216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-418251000", "totalLiabilities": "10832000", "otherCurrentAssets": "3025000", "totalCurrentAssets": "35684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20472000", "currentNetReceivables": "521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1650000", "currentAccountsPayable": "2252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "652000", "shortLongTermDebtTotal": "373000", "totalShareholderEquity": "26502000", "capitalLeaseObligations": "373000", "otherCurrentLiabilities": "1477000", "totalCurrentLiabilities": "3945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6887000", "cashAndShortTermInvestments": "11666000", "commonStockSharesOutstanding": "58029745", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-23355000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12205000", "cashflowFromInvestment": "-20403000", "stockBasedCompensation": "2378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 301109, "gross_profit": -301109, "research_and_development": 11853868, "selling_general_admin": 8178603, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19012119, "depreciation_amortisation": 301109, "ebitda": -18711010, "interest_expense": 528000, "interest_income": null, "other_non_operating": null, "pretax_income": -19012124, "tax_provision": 64523, "effective_tax_rate": null, "net_income": -19076647, "net_income_continuing_ops": -24835000, "net_income_to_common": -19076647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11666000, "short_term_investments": 20472000, "net_receivables": 521000, "inventory": null, "other_current_assets": null, "total_current_assets": 35684000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1650000, "total_assets": 37334000, "short_term_debt": 216000, "accounts_payable": 2252000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3945000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6887000, "total_liabilities": 10832000, "total_debt": 216000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -418251000, "total_equity": 26502000, "shares_outstanding": 58029745, "operating_cash_flow": -23355000, "stock_based_compensation": 2378000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20403000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12205000, "free_cash_flow": -23300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19012119", "ebitda": "-18711010", "netIncome": "-19076647", "grossProfit": "-301109", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "301109", "interestIncome": "528000", "incomeBeforeTax": "-19012124", "interestExpense": "528000", "operatingIncome": "-20681282", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "64523", "reportedCurrency": "CAD", "netInterestIncome": "528000", "nonInterestIncome": "None", "operatingExpenses": "20380173", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11853868", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "301109", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301109", "sellingGeneralAndAdministrative": "8178603", "netIncomeFromContinuingOperations": "-24835000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "404040000", "currentDebt": "None", "investments": "None", "totalAssets": "37334000", "longTermDebt": "None", "shortTermDebt": "216000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-418251000", "totalLiabilities": "10832000", "otherCurrentAssets": "3025000", "totalCurrentAssets": "35684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "20472000", "currentNetReceivables": "521000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1650000", "currentAccountsPayable": "2252000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "652000", "shortLongTermDebtTotal": "373000", "totalShareholderEquity": "26502000", "capitalLeaseObligations": "373000", "otherCurrentLiabilities": "1477000", "totalCurrentLiabilities": "3945000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6887000", "cashAndShortTermInvestments": "11666000", "commonStockSharesOutstanding": "58029745", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11666000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24835000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-23355000", "capitalExpenditures": "55000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12205000", "cashflowFromInvestment": "-20403000", "stockBasedCompensation": "2378000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 360575, "gross_profit": -360575, "ebit": -20941352, "ebitda": -20580777, "pretax_income": -20941348, "tax_provision": 39423, "net_income": -20980772, "net_income_to_common": -20980772, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41262000, "total_current_assets": 44904000, "total_assets": 45880000, "short_term_debt": 294000, "long_term_debt": null, "total_debt": 294000, "total_liabilities": 9781000, "total_equity": 36099000, "shares_outstanding": 53513225, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22434009, "capital_expenditure": 285948, "free_cash_flow": -22148061, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139526, "ticker_id": 7508, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20941352", "ebitda": "-20580777", "netIncome": "-20980772", "grossProfit": "-360575", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "360575", "interestIncome": "98612", "incomeBeforeTax": "-20941348", "interestExpense": "138426", "operatingIncome": "-20925470", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "39423", "reportedCurrency": "CAD", "netInterestIncome": "98612", "nonInterestIncome": "None", "operatingExpenses": "20564895", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10305523", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360575", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360575", "sellingGeneralAndAdministrative": "13315000", "netIncomeFromContinuingOperations": "-26304279" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "391348000", "currentDebt": "None", "investments": "None", "totalAssets": "45880000", "longTermDebt": "None", "shortTermDebt": "294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-393416000", "totalLiabilities": "9781000", "otherCurrentAssets": "2776000", "totalCurrentAssets": "44904000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1360535", "currentNetReceivables": "866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "976000", "currentAccountsPayable": "594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "976292", "shortLongTermDebtTotal": "655000", "totalShareholderEquity": "36099000", "capitalLeaseObligations": "654753", "otherCurrentLiabilities": "1802000", "totalCurrentLiabilities": "2690000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7091000", "cashAndShortTermInvestments": "41262000", "commonStockSharesOutstanding": "53513225", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26304279", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-22434009", "capitalExpenditures": "285948", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33015677", "cashflowFromInvestment": "-285948", "stockBasedCompensation": "3826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452065", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 360575, "gross_profit": -360575, "research_and_development": 10305523, "selling_general_admin": 13315000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20941352, "depreciation_amortisation": 360575, "ebitda": -20580777, "interest_expense": 138426, "interest_income": null, "other_non_operating": null, "pretax_income": -20941348, "tax_provision": 39423, "effective_tax_rate": null, "net_income": -20980772, "net_income_continuing_ops": -26304279, "net_income_to_common": -20980772, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41262000, "short_term_investments": 1360535, "net_receivables": 866000, "inventory": null, "other_current_assets": null, "total_current_assets": 44904000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 976000, "total_assets": 45880000, "short_term_debt": 294000, "accounts_payable": 594000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2690000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7091000, "total_liabilities": 9781000, "total_debt": 294000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -393416000, "total_equity": 36099000, "shares_outstanding": 53513225, "operating_cash_flow": -22434009, "stock_based_compensation": 3826000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 285948, "acquisitions": null, "other_investing": null, "investing_cash_flow": -285948, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 33015677, "free_cash_flow": -22148061, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20941352", "ebitda": "-20580777", "netIncome": "-20980772", "grossProfit": "-360575", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "360575", "interestIncome": "98612", "incomeBeforeTax": "-20941348", "interestExpense": "138426", "operatingIncome": "-20925470", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "39423", "reportedCurrency": "CAD", "netInterestIncome": "98612", "nonInterestIncome": "None", "operatingExpenses": "20564895", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10305523", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "360575", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "360575", "sellingGeneralAndAdministrative": "13315000", "netIncomeFromContinuingOperations": "-26304279" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "391348000", "currentDebt": "None", "investments": "None", "totalAssets": "45880000", "longTermDebt": "None", "shortTermDebt": "294000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-393416000", "totalLiabilities": "9781000", "otherCurrentAssets": "2776000", "totalCurrentAssets": "44904000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "1360535", "currentNetReceivables": "866000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "976000", "currentAccountsPayable": "594000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "976292", "shortLongTermDebtTotal": "655000", "totalShareholderEquity": "36099000", "capitalLeaseObligations": "654753", "otherCurrentLiabilities": "1802000", "totalCurrentLiabilities": "2690000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7091000", "cashAndShortTermInvestments": "41262000", "commonStockSharesOutstanding": "53513225", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "41262000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26304279", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-22434009", "capitalExpenditures": "285948", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "33015677", "cashflowFromInvestment": "-285948", "stockBasedCompensation": "3826000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "452065", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 332652, "gross_profit": -332652, "ebit": -16778523, "ebitda": -16445871, "pretax_income": -16778526, "tax_provision": -2953949, "net_income": -16778526, "net_income_to_common": -16778526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31219574, "total_current_assets": 33736435, "total_assets": 34345567, "short_term_debt": 248885, "long_term_debt": null, "total_debt": 248885, "total_liabilities": 9592574, "total_equity": 24752993, "shares_outstanding": 40338789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22068441, "capital_expenditure": 29305, "free_cash_flow": -22039136, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139531, "ticker_id": 7508, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16778523", "ebitda": "-16445871", "netIncome": "-16778526", "grossProfit": "-332652", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "332652", "interestIncome": "121194", "incomeBeforeTax": "-16778526", "interestExpense": "0", "operatingIncome": "-18980827", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2953949", "reportedCurrency": "CAD", "netInterestIncome": "121194", "nonInterestIncome": "None", "operatingExpenses": "18648175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9650711", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332652", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332652", "sellingGeneralAndAdministrative": "12514000", "netIncomeFromContinuingOperations": "-22505057" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "356824000", "currentDebt": "None", "investments": "None", "totalAssets": "34345567", "longTermDebt": "None", "shortTermDebt": "248885", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-367111000", "totalLiabilities": "9592574", "otherCurrentAssets": "2516861", "totalCurrentAssets": "33736435", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30361591", "currentNetReceivables": "89661", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609132", "currentAccountsPayable": "1805015", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "609132", "shortLongTermDebtTotal": "402059", "totalShareholderEquity": "24752993", "capitalLeaseObligations": "402059", "otherCurrentLiabilities": "655213", "totalCurrentLiabilities": "2709113", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6883461", "cashAndShortTermInvestments": "31219574", "commonStockSharesOutstanding": "40338789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31219574", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22505057", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-22068441", "capitalExpenditures": "29305", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39773804", "cashflowFromInvestment": "-29305", "stockBasedCompensation": "2559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446187", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 332652, "gross_profit": -332652, "research_and_development": 9650711, "selling_general_admin": 12514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16778523, "depreciation_amortisation": 332652, "ebitda": -16445871, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -16778526, "tax_provision": -2953949, "effective_tax_rate": null, "net_income": -16778526, "net_income_continuing_ops": -22505057, "net_income_to_common": -16778526, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31219574, "short_term_investments": 30361591, "net_receivables": 89661, "inventory": null, "other_current_assets": null, "total_current_assets": 33736435, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 609132, "total_assets": 34345567, "short_term_debt": 248885, "accounts_payable": 1805015, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2709113, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6883461, "total_liabilities": 9592574, "total_debt": 248885, "preferred_stock": null, "minority_interest": null, "retained_earnings": -367111000, "total_equity": 24752993, "shares_outstanding": 40338789, "operating_cash_flow": -22068441, "stock_based_compensation": 2559000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29305, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29305, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 39773804, "free_cash_flow": -22039136, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16778523", "ebitda": "-16445871", "netIncome": "-16778526", "grossProfit": "-332652", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "332652", "interestIncome": "121194", "incomeBeforeTax": "-16778526", "interestExpense": "0", "operatingIncome": "-18980827", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2953949", "reportedCurrency": "CAD", "netInterestIncome": "121194", "nonInterestIncome": "None", "operatingExpenses": "18648175", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9650711", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "332652", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "332652", "sellingGeneralAndAdministrative": "12514000", "netIncomeFromContinuingOperations": "-22505057" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "356824000", "currentDebt": "None", "investments": "None", "totalAssets": "34345567", "longTermDebt": "None", "shortTermDebt": "248885", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-367111000", "totalLiabilities": "9592574", "otherCurrentAssets": "2516861", "totalCurrentAssets": "33736435", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "30361591", "currentNetReceivables": "89661", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "609132", "currentAccountsPayable": "1805015", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "609132", "shortLongTermDebtTotal": "402059", "totalShareholderEquity": "24752993", "capitalLeaseObligations": "402059", "otherCurrentLiabilities": "655213", "totalCurrentLiabilities": "2709113", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6883461", "cashAndShortTermInvestments": "31219574", "commonStockSharesOutstanding": "40338789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31219574", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22505057", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-22068441", "capitalExpenditures": "29305", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "39773804", "cashflowFromInvestment": "-29305", "stockBasedCompensation": "2559000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "446187", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 485574, "gross_profit": -485574, "ebit": -20143495, "ebitda": -19657921, "pretax_income": -33122888, "tax_provision": 12429531, "net_income": -45552419, "net_income_to_common": -45552419, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14148021, "total_current_assets": 18930384, "total_assets": 19657865, "short_term_debt": 339846, "long_term_debt": null, "total_debt": 339846, "total_liabilities": 19765759, "total_equity": -107894, "shares_outstanding": 22137990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -19906124, "capital_expenditure": 10905, "free_cash_flow": -19895219, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139536, "ticker_id": 7508, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20143495", "ebitda": "-19657921", "netIncome": "-45552419", "grossProfit": "-485574", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "485574", "interestIncome": "179277", "incomeBeforeTax": "-33122888", "interestExpense": "0", "operatingIncome": "-20693357", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12429531", "reportedCurrency": "CAD", "netInterestIncome": "179277", "nonInterestIncome": "None", "operatingExpenses": "20693357", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11134716", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "485574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485574", "sellingGeneralAndAdministrative": "9558641", "netIncomeFromContinuingOperations": "-33122888" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "311077859", "currentDebt": "None", "investments": "None", "totalAssets": "19657865", "longTermDebt": "None", "shortTermDebt": "339846", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-344606273", "totalLiabilities": "19765759", "otherCurrentAssets": "2713591", "totalCurrentAssets": "18930384", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13058092", "currentNetReceivables": "2068772", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727481", "currentAccountsPayable": "3173.22", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "727481", "shortLongTermDebtTotal": "506276", "totalShareholderEquity": "-107894", "capitalLeaseObligations": "506275", "otherCurrentLiabilities": "12529197", "totalCurrentLiabilities": "12869043", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6896716", "cashAndShortTermInvestments": "14148021", "commonStockSharesOutstanding": "22137990", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14148021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33122888", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-19906124", "capitalExpenditures": "10905", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21015596", "cashflowFromInvestment": "-10905", "stockBasedCompensation": "1470153", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13331470", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "485574", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 485574, "gross_profit": -485574, "research_and_development": 11134716, "selling_general_admin": 9558641, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20143495, "depreciation_amortisation": 485574, "ebitda": -19657921, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -33122888, "tax_provision": 12429531, "effective_tax_rate": null, "net_income": -45552419, "net_income_continuing_ops": -33122888, "net_income_to_common": -45552419, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14148021, "short_term_investments": 13058092, "net_receivables": 2068772, "inventory": null, "other_current_assets": null, "total_current_assets": 18930384, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 727481, "total_assets": 19657865, "short_term_debt": 339846, "accounts_payable": 3173.22, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12869043, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6896716, "total_liabilities": 19765759, "total_debt": 339846, "preferred_stock": null, "minority_interest": null, "retained_earnings": -344606273, "total_equity": -107894, "shares_outstanding": 22137990, "operating_cash_flow": -19906124, "stock_based_compensation": 1470153, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10905, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10905, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21015596, "free_cash_flow": -19895219, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20143495", "ebitda": "-19657921", "netIncome": "-45552419", "grossProfit": "-485574", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "485574", "interestIncome": "179277", "incomeBeforeTax": "-33122888", "interestExpense": "0", "operatingIncome": "-20693357", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12429531", "reportedCurrency": "CAD", "netInterestIncome": "179277", "nonInterestIncome": "None", "operatingExpenses": "20693357", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11134716", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "485574", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "485574", "sellingGeneralAndAdministrative": "9558641", "netIncomeFromContinuingOperations": "-33122888" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "311077859", "currentDebt": "None", "investments": "None", "totalAssets": "19657865", "longTermDebt": "None", "shortTermDebt": "339846", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-344606273", "totalLiabilities": "19765759", "otherCurrentAssets": "2713591", "totalCurrentAssets": "18930384", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "13058092", "currentNetReceivables": "2068772", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "727481", "currentAccountsPayable": "3173.22", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "727481", "shortLongTermDebtTotal": "506276", "totalShareholderEquity": "-107894", "capitalLeaseObligations": "506275", "otherCurrentLiabilities": "12529197", "totalCurrentLiabilities": "12869043", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6896716", "cashAndShortTermInvestments": "14148021", "commonStockSharesOutstanding": "22137990", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14148021", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33122888", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-19906124", "capitalExpenditures": "10905", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21015596", "cashflowFromInvestment": "-10905", "stockBasedCompensation": "1470153", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "13331470", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "485574", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 95375, "gross_profit": -95375, "ebit": -17272785, "ebitda": -17177410, "pretax_income": -16489183, "tax_provision": 548042, "net_income": -17037225, "net_income_to_common": -17037225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13699881, "total_current_assets": 14452517, "total_assets": 14865253, "short_term_debt": 0, "long_term_debt": 0, "total_debt": 0, "total_liabilities": 8669890, "total_equity": 6195363, "shares_outstanding": 16016366, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -11920238, "capital_expenditure": 107466, "free_cash_flow": -11812772, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139541, "ticker_id": 7508, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17272785", "ebitda": "-17177410", "netIncome": "-17037225", "grossProfit": "-95375", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "95375", "interestIncome": "173496", "incomeBeforeTax": "-16489183", "interestExpense": "0", "operatingIncome": "-16662679", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "548042", "reportedCurrency": "CAD", "netInterestIncome": "173496", "nonInterestIncome": "None", "operatingExpenses": "16662679", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9417888", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "95375", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95375", "sellingGeneralAndAdministrative": "7244791", "netIncomeFromContinuingOperations": "-17037225" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "285193061", "currentDebt": "None", "investments": "None", "totalAssets": "14865253", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "CAD", "retainedEarnings": "-311483385", "totalLiabilities": "8669890", "otherCurrentAssets": "700986", "totalCurrentAssets": "14452517", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "51650", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412736", "currentAccountsPayable": "1825853", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "412736", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6195363", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "988722", "totalCurrentLiabilities": "2814575", "otherNonCurrentLiabilities": "52428", "totalNonCurrentLiabilities": "5855315", "cashAndShortTermInvestments": "13699881", "commonStockSharesOutstanding": "16016366", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "13699881", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-17037225", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "-11920238", "capitalExpenditures": "107466", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "13299136", "cashflowFromInvestment": "-107466", "stockBasedCompensation": "1415833", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12847460", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95375", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 95375, "gross_profit": -95375, "research_and_development": 9417888, "selling_general_admin": 7244791, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17272785, "depreciation_amortisation": 95375, "ebitda": -17177410, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -16489183, "tax_provision": 548042, "effective_tax_rate": null, "net_income": -17037225, "net_income_continuing_ops": -17037225, "net_income_to_common": -17037225, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13699881, "short_term_investments": 0, "net_receivables": 51650, "inventory": 0, "other_current_assets": null, "total_current_assets": 14452517, "net_ppe": null, "goodwill": 0, "intangible_assets": 0, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 412736, "total_assets": 14865253, "short_term_debt": 0, "accounts_payable": 1825853, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2814575, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5855315, "total_liabilities": 8669890, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": -311483385, "total_equity": 6195363, "shares_outstanding": 16016366, "operating_cash_flow": -11920238, "stock_based_compensation": 1415833, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107466, "acquisitions": null, "other_investing": null, "investing_cash_flow": -107466, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13299136, "free_cash_flow": -11812772, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "-17272785", "ebitda": "-17177410", "netIncome": "-17037225", "grossProfit": "-95375", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "95375", "interestIncome": "173496", "incomeBeforeTax": "-16489183", "interestExpense": "0", "operatingIncome": "-16662679", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "548042", "reportedCurrency": "CAD", "netInterestIncome": "173496", "nonInterestIncome": "None", "operatingExpenses": "16662679", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9417888", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "95375", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "95375", "sellingGeneralAndAdministrative": "7244791", "netIncomeFromContinuingOperations": "-17037225" }, "balance": { "goodwill": "0", "inventory": "0", "commonStock": "285193061", "currentDebt": "None", "investments": "None", "totalAssets": "14865253", "longTermDebt": "0", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "0", "reportedCurrency": "CAD", "retainedEarnings": "-311483385", "totalLiabilities": "8669890", "otherCurrentAssets": "700986", "totalCurrentAssets": "14452517", "currentLongTermDebt": "0", "longTermInvestments": "0", "shortTermInvestments": "0", "currentNetReceivables": "51650", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "412736", "currentAccountsPayable": "1825853", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "412736", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "6195363", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "988722", "totalCurrentLiabilities": "2814575", "otherNonCurrentLiabilities": "52428", "totalNonCurrentLiabilities": "5855315", "cashAndShortTermInvestments": "13699881", "commonStockSharesOutstanding": "16016366", "intangibleAssetsExcludingGoodwill": "0", "cashAndCashEquivalentsAtCarryingValue": "13699881", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "-17037225", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "-11920238", "capitalExpenditures": "107466", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "13299136", "cashflowFromInvestment": "-107466", "stockBasedCompensation": "1415833", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "12847460", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "95375", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22313, "gross_profit": -22313, "ebit": -12943004, "ebitda": -12920691, "pretax_income": -12890010, "tax_provision": null, "net_income": -12890010, "net_income_to_common": -12890010, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5493000, "total_current_assets": 7487000, "total_assets": 8161000, "short_term_debt": 166000, "long_term_debt": null, "total_debt": 166000, "total_liabilities": 13291000, "total_equity": -5130000, "shares_outstanding": 112292579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10170599, "capital_expenditure": 8367, "free_cash_flow": -10162232, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139504, "ticker_id": 7508, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12943004", "ebitda": "-12920691", "netIncome": "-12890010", "grossProfit": "-22313", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22313", "interestIncome": "44000", "incomeBeforeTax": "-12890010", "interestExpense": "None", "operatingIncome": "-12943004", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "44000", "nonInterestIncome": "None", "operatingExpenses": "12920691", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6348082", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22313", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22313", "sellingGeneralAndAdministrative": "6572608", "netIncomeFromContinuingOperations": "-9243000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8161000", "longTermDebt": "None", "shortTermDebt": "166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-438738000", "totalLiabilities": "13291000", "otherCurrentAssets": "1033000", "totalCurrentAssets": "7487000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "674000", "currentAccountsPayable": "3738842", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "508000", "totalShareholderEquity": "-5130000", "capitalLeaseObligations": "508000", "otherCurrentLiabilities": "5257000", "totalCurrentLiabilities": "5423000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7868000", "cashAndShortTermInvestments": "5493000", "commonStockSharesOutstanding": "112292579", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12890010", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10170599", "capitalExpenditures": "8367", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10618255", "cashflowFromInvestment": "-8367", "stockBasedCompensation": "3206116", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22313", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 22313, "gross_profit": -22313, "research_and_development": 6348082, "selling_general_admin": 6572608, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12943004, "depreciation_amortisation": 22313, "ebitda": -12920691, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12890010, "tax_provision": null, "effective_tax_rate": null, "net_income": -12890010, "net_income_continuing_ops": -9243000, "net_income_to_common": -12890010, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5493000, "short_term_investments": null, "net_receivables": 961000, "inventory": null, "other_current_assets": null, "total_current_assets": 7487000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 674000, "total_assets": 8161000, "short_term_debt": 166000, "accounts_payable": 3738842, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5423000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7868000, "total_liabilities": 13291000, "total_debt": 166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -438738000, "total_equity": -5130000, "shares_outstanding": 112292579, "operating_cash_flow": -10170599, "stock_based_compensation": 3206116, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8367, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8367, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10618255, "free_cash_flow": -10162232, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12943004", "ebitda": "-12920691", "netIncome": "-12890010", "grossProfit": "-22313", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "22313", "interestIncome": "44000", "incomeBeforeTax": "-12890010", "interestExpense": "None", "operatingIncome": "-12943004", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "44000", "nonInterestIncome": "None", "operatingExpenses": "12920691", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6348082", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22313", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22313", "sellingGeneralAndAdministrative": "6572608", "netIncomeFromContinuingOperations": "-9243000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "8161000", "longTermDebt": "None", "shortTermDebt": "166000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-438738000", "totalLiabilities": "13291000", "otherCurrentAssets": "1033000", "totalCurrentAssets": "7487000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "961000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "674000", "currentAccountsPayable": "3738842", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "508000", "totalShareholderEquity": "-5130000", "capitalLeaseObligations": "508000", "otherCurrentLiabilities": "5257000", "totalCurrentLiabilities": "5423000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7868000", "cashAndShortTermInvestments": "5493000", "commonStockSharesOutstanding": "112292579", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5493000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12890010", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10170599", "capitalExpenditures": "8367", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10618255", "cashflowFromInvestment": "-8367", "stockBasedCompensation": "3206116", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22313", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -1438000, "ebitda": -2991243.4, "pretax_income": -1730255, "tax_provision": 337543, "net_income": -2067799, "net_income_to_common": -2067799, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5202000, "total_current_assets": 6844000, "total_assets": 7582000, "short_term_debt": 193000, "long_term_debt": null, "total_debt": 193000, "total_liabilities": 11381000, "total_equity": -3799000, "shares_outstanding": 95857147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8593876, "capital_expenditure": 1282, "free_cash_flow": -8592594, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139505, "ticker_id": 7508, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1438000", "ebitda": "-2991243.40", "netIncome": "-2067799", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "151044.01", "incomeBeforeTax": "-1730255", "interestExpense": "None", "operatingIncome": "-2991243.40", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "337543", "reportedCurrency": "USD", "netInterestIncome": "151044.01", "nonInterestIncome": "None", "operatingExpenses": "2991243", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-214000", "sellingGeneralAndAdministrative": "3557000", "netIncomeFromContinuingOperations": "-9177897.07" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7582000", "longTermDebt": "None", "shortTermDebt": "193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-429495000", "totalLiabilities": "11381000", "otherCurrentAssets": "1069000", "totalCurrentAssets": "6844000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "738000", "currentAccountsPayable": "3504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "563000", "totalShareholderEquity": "-3799000", "capitalLeaseObligations": "563000", "otherCurrentLiabilities": "2404000", "totalCurrentLiabilities": "6101000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5280000", "cashAndShortTermInvestments": "5202000", "commonStockSharesOutstanding": "95857147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2067799", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8593876", "capitalExpenditures": "1282", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3580055", "cashflowFromInvestment": "-1284", "stockBasedCompensation": "-2745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 1093000, "selling_general_admin": 3557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1438000, "depreciation_amortisation": -214000, "ebitda": -2991243.4, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1730255, "tax_provision": 337543, "effective_tax_rate": null, "net_income": -2067799, "net_income_continuing_ops": -9177897.07, "net_income_to_common": -2067799, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5202000, "short_term_investments": null, "net_receivables": 573000, "inventory": null, "other_current_assets": null, "total_current_assets": 6844000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 738000, "total_assets": 7582000, "short_term_debt": 193000, "accounts_payable": 3504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6101000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5280000, "total_liabilities": 11381000, "total_debt": 193000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -429495000, "total_equity": -3799000, "shares_outstanding": 95857147, "operating_cash_flow": -8593876, "stock_based_compensation": -2745000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1282, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1284, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3580055, "free_cash_flow": -8592594, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1438000", "ebitda": "-2991243.40", "netIncome": "-2067799", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "151044.01", "incomeBeforeTax": "-1730255", "interestExpense": "None", "operatingIncome": "-2991243.40", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "337543", "reportedCurrency": "USD", "netInterestIncome": "151044.01", "nonInterestIncome": "None", "operatingExpenses": "2991243", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1093000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-214000", "sellingGeneralAndAdministrative": "3557000", "netIncomeFromContinuingOperations": "-9177897.07" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "7582000", "longTermDebt": "None", "shortTermDebt": "193000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-429495000", "totalLiabilities": "11381000", "otherCurrentAssets": "1069000", "totalCurrentAssets": "6844000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "573000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "738000", "currentAccountsPayable": "3504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "563000", "totalShareholderEquity": "-3799000", "capitalLeaseObligations": "563000", "otherCurrentLiabilities": "2404000", "totalCurrentLiabilities": "6101000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5280000", "cashAndShortTermInvestments": "5202000", "commonStockSharesOutstanding": "95857147", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "5202000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2067799", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-8593876", "capitalExpenditures": "1282", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3580055", "cashflowFromInvestment": "-1284", "stockBasedCompensation": "-2745000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-214000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -14652000, "ebitda": -14559000, "pretax_income": -14652000, "tax_provision": -252000, "net_income": -14400000, "net_income_to_common": -14400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12352000, "total_current_assets": 14051000, "total_assets": 15057000, "short_term_debt": 278000, "long_term_debt": null, "total_debt": 278000, "total_liabilities": 14942000, "total_equity": 115000, "shares_outstanding": 101315089, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6651000, "capital_expenditure": 7000, "free_cash_flow": -6644000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139507, "ticker_id": 7508, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14652000", "ebitda": "-14559000", "netIncome": "-14400000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "100000", "incomeBeforeTax": "-14652000", "interestExpense": "None", "operatingIncome": "-13840000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-252000", "reportedCurrency": "CAD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "13840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "6232000", "netIncomeFromContinuingOperations": "-14400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "458630000", "currentDebt": "None", "investments": "None", "totalAssets": "15057000", "longTermDebt": "None", "shortTermDebt": "278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-504965000", "totalLiabilities": "14942000", "otherCurrentAssets": "1645000", "totalCurrentAssets": "14051000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1006000", "currentAccountsPayable": "4201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "835000", "totalShareholderEquity": "115000", "capitalLeaseObligations": "835000", "otherCurrentLiabilities": "3176000", "totalCurrentLiabilities": "7655000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7287000", "cashAndShortTermInvestments": "12352000", "commonStockSharesOutstanding": "101315089", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-6651000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4138000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "4118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 7515000, "selling_general_admin": 6232000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14652000, "depreciation_amortisation": 93000, "ebitda": -14559000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14652000, "tax_provision": -252000, "effective_tax_rate": null, "net_income": -14400000, "net_income_continuing_ops": -14400000, "net_income_to_common": -14400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12352000, "short_term_investments": null, "net_receivables": 54000, "inventory": null, "other_current_assets": null, "total_current_assets": 14051000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1006000, "total_assets": 15057000, "short_term_debt": 278000, "accounts_payable": 4201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7655000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7287000, "total_liabilities": 14942000, "total_debt": 278000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -504965000, "total_equity": 115000, "shares_outstanding": 101315089, "operating_cash_flow": -6651000, "stock_based_compensation": 4118000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4138000, "free_cash_flow": -6644000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14652000", "ebitda": "-14559000", "netIncome": "-14400000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "100000", "incomeBeforeTax": "-14652000", "interestExpense": "None", "operatingIncome": "-13840000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-252000", "reportedCurrency": "CAD", "netInterestIncome": "100000", "nonInterestIncome": "None", "operatingExpenses": "13840000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7515000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "93000", "sellingGeneralAndAdministrative": "6232000", "netIncomeFromContinuingOperations": "-14400000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "458630000", "currentDebt": "None", "investments": "None", "totalAssets": "15057000", "longTermDebt": "None", "shortTermDebt": "278000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-504965000", "totalLiabilities": "14942000", "otherCurrentAssets": "1645000", "totalCurrentAssets": "14051000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "54000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1006000", "currentAccountsPayable": "4201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "835000", "totalShareholderEquity": "115000", "capitalLeaseObligations": "835000", "otherCurrentLiabilities": "3176000", "totalCurrentLiabilities": "7655000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7287000", "cashAndShortTermInvestments": "12352000", "commonStockSharesOutstanding": "101315089", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "12352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-6651000", "capitalExpenditures": "7000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4138000", "cashflowFromInvestment": "-7000", "stockBasedCompensation": "4118000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "93000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -5706000, "ebitda": -5612000, "pretax_income": -6080000, "tax_provision": 85000, "net_income": -6165000, "net_income_to_common": -6165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14626000, "total_current_assets": 18896000, "total_assets": 19974000, "short_term_debt": 291000, "long_term_debt": null, "total_debt": 291000, "total_liabilities": 13885000, "total_equity": 6089000, "shares_outstanding": 90999586, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5471000, "capital_expenditure": 0, "free_cash_flow": -5471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139508, "ticker_id": 7508, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5706000", "ebitda": "-5612000", "netIncome": "-6165000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "104000", "incomeBeforeTax": "-6080000", "interestExpense": "None", "operatingIncome": "-5706000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "85000", "reportedCurrency": "CAD", "netInterestIncome": "104000", "nonInterestIncome": "None", "operatingExpenses": "5706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2809000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "2803000", "netIncomeFromContinuingOperations": "-6165000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "451142000", "currentDebt": "None", "investments": "None", "totalAssets": "19974000", "longTermDebt": "None", "shortTermDebt": "291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-490565000", "totalLiabilities": "13885000", "otherCurrentAssets": "4198000", "totalCurrentAssets": "18896000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1078000", "currentAccountsPayable": "1331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "888000", "totalShareholderEquity": "6089000", "capitalLeaseObligations": "888000", "otherCurrentLiabilities": "4936000", "totalCurrentLiabilities": "6558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7327000", "cashAndShortTermInvestments": "14626000", "commonStockSharesOutstanding": "90999586", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-5471000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5373000", "cashflowFromInvestment": "None", "stockBasedCompensation": "523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 2809000, "selling_general_admin": 2803000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5706000, "depreciation_amortisation": 94000, "ebitda": -5612000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6080000, "tax_provision": 85000, "effective_tax_rate": null, "net_income": -6165000, "net_income_continuing_ops": -6165000, "net_income_to_common": -6165000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14626000, "short_term_investments": null, "net_receivables": 72000, "inventory": null, "other_current_assets": null, "total_current_assets": 18896000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1078000, "total_assets": 19974000, "short_term_debt": 291000, "accounts_payable": 1331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6558000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7327000, "total_liabilities": 13885000, "total_debt": 291000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -490565000, "total_equity": 6089000, "shares_outstanding": 90999586, "operating_cash_flow": -5471000, "stock_based_compensation": 523000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5373000, "free_cash_flow": -5471000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5706000", "ebitda": "-5612000", "netIncome": "-6165000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "104000", "incomeBeforeTax": "-6080000", "interestExpense": "None", "operatingIncome": "-5706000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "85000", "reportedCurrency": "CAD", "netInterestIncome": "104000", "nonInterestIncome": "None", "operatingExpenses": "5706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2809000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "94000", "sellingGeneralAndAdministrative": "2803000", "netIncomeFromContinuingOperations": "-6165000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "451142000", "currentDebt": "None", "investments": "None", "totalAssets": "19974000", "longTermDebt": "None", "shortTermDebt": "291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-490565000", "totalLiabilities": "13885000", "otherCurrentAssets": "4198000", "totalCurrentAssets": "18896000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "72000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1078000", "currentAccountsPayable": "1331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "888000", "totalShareholderEquity": "6089000", "capitalLeaseObligations": "888000", "otherCurrentLiabilities": "4936000", "totalCurrentLiabilities": "6558000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7327000", "cashAndShortTermInvestments": "14626000", "commonStockSharesOutstanding": "90999586", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "14626000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6165000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-5471000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5373000", "cashflowFromInvestment": "None", "stockBasedCompensation": "523000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -6999000, "ebitda": -6902000, "pretax_income": -6687000, "tax_provision": null, "net_income": -6687000, "net_income_to_common": -6687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15303000, "total_current_assets": 18487000, "total_assets": 19702000, "short_term_debt": 290000, "long_term_debt": null, "total_debt": 290000, "total_liabilities": 13208000, "total_equity": 6494000, "shares_outstanding": 84631445, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6498000, "capital_expenditure": 1000, "free_cash_flow": -6497000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139509, "ticker_id": 7508, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6999000", "ebitda": "-6902000", "netIncome": "-6687000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "123000", "incomeBeforeTax": "-6687000", "interestExpense": "None", "operatingIncome": "-6999000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "123000", "nonInterestIncome": "None", "operatingExpenses": "6999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000", "sellingGeneralAndAdministrative": "2819000", "netIncomeFromContinuingOperations": "-6687000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "445533000", "currentDebt": "None", "investments": "None", "totalAssets": "19702000", "longTermDebt": "None", "shortTermDebt": "290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-484400000", "totalLiabilities": "13208000", "otherCurrentAssets": "3095000", "totalCurrentAssets": "18487000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1215000", "currentAccountsPayable": "779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000000", "totalShareholderEquity": "6494000", "capitalLeaseObligations": "1000000", "otherCurrentLiabilities": "4699000", "totalCurrentLiabilities": "5768000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7440000", "cashAndShortTermInvestments": "15303000", "commonStockSharesOutstanding": "84631445", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-6498000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5890000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4083000, "selling_general_admin": 2819000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6999000, "depreciation_amortisation": 97000, "ebitda": -6902000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6687000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6687000, "net_income_continuing_ops": -6687000, "net_income_to_common": -6687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15303000, "short_term_investments": null, "net_receivables": 89000, "inventory": null, "other_current_assets": null, "total_current_assets": 18487000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1215000, "total_assets": 19702000, "short_term_debt": 290000, "accounts_payable": 779000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5768000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7440000, "total_liabilities": 13208000, "total_debt": 290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -484400000, "total_equity": 6494000, "shares_outstanding": 84631445, "operating_cash_flow": -6498000, "stock_based_compensation": 1208000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5890000, "free_cash_flow": -6497000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6999000", "ebitda": "-6902000", "netIncome": "-6687000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "123000", "incomeBeforeTax": "-6687000", "interestExpense": "None", "operatingIncome": "-6999000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "CAD", "netInterestIncome": "123000", "nonInterestIncome": "None", "operatingExpenses": "6999000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4083000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "97000", "sellingGeneralAndAdministrative": "2819000", "netIncomeFromContinuingOperations": "-6687000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "445533000", "currentDebt": "None", "investments": "None", "totalAssets": "19702000", "longTermDebt": "None", "shortTermDebt": "290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-484400000", "totalLiabilities": "13208000", "otherCurrentAssets": "3095000", "totalCurrentAssets": "18487000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1215000", "currentAccountsPayable": "779000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1000000", "totalShareholderEquity": "6494000", "capitalLeaseObligations": "1000000", "otherCurrentLiabilities": "4699000", "totalCurrentLiabilities": "5768000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7440000", "cashAndShortTermInvestments": "15303000", "commonStockSharesOutstanding": "84631445", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15303000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6687000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-6498000", "capitalExpenditures": "1000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5890000", "cashflowFromInvestment": "None", "stockBasedCompensation": "1208000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "97000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -8437000, "ebitda": -8339000, "pretax_income": -7994000, "tax_provision": 23000, "net_income": -8017000, "net_income_to_common": -8017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15942000, "total_current_assets": 18875000, "total_assets": 20187000, "short_term_debt": 277000, "long_term_debt": null, "total_debt": 277000, "total_liabilities": 14204000, "total_equity": 5983000, "shares_outstanding": 76090406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7846000, "capital_expenditure": 6000, "free_cash_flow": -7840000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139510, "ticker_id": 7508, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8437000", "ebitda": "-8339000", "netIncome": "-8017000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "152000", "incomeBeforeTax": "-7994000", "interestExpense": "None", "operatingIncome": "-8437000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23000", "reportedCurrency": "CAD", "netInterestIncome": "152000", "nonInterestIncome": "None", "operatingExpenses": "8437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "3461000", "netIncomeFromContinuingOperations": "-8017000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "438193000", "currentDebt": "None", "investments": "None", "totalAssets": "20187000", "longTermDebt": "None", "shortTermDebt": "277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-477713000", "totalLiabilities": "14204000", "otherCurrentAssets": "2865000", "totalCurrentAssets": "18875000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1312000", "currentAccountsPayable": "1087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1064000", "totalShareholderEquity": "5983000", "capitalLeaseObligations": "1064000", "otherCurrentLiabilities": "5323000", "totalCurrentLiabilities": "6687000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7517000", "cashAndShortTermInvestments": "15942000", "commonStockSharesOutstanding": "76090406", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-7846000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3339000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "1196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 4552000, "selling_general_admin": 3461000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8437000, "depreciation_amortisation": 98000, "ebitda": -8339000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7994000, "tax_provision": 23000, "effective_tax_rate": null, "net_income": -8017000, "net_income_continuing_ops": -8017000, "net_income_to_common": -8017000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15942000, "short_term_investments": null, "net_receivables": 68000, "inventory": null, "other_current_assets": null, "total_current_assets": 18875000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1312000, "total_assets": 20187000, "short_term_debt": 277000, "accounts_payable": 1087000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6687000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7517000, "total_liabilities": 14204000, "total_debt": 277000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -477713000, "total_equity": 5983000, "shares_outstanding": 76090406, "operating_cash_flow": -7846000, "stock_based_compensation": 1196000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3339000, "free_cash_flow": -7840000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8437000", "ebitda": "-8339000", "netIncome": "-8017000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "152000", "incomeBeforeTax": "-7994000", "interestExpense": "None", "operatingIncome": "-8437000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "23000", "reportedCurrency": "CAD", "netInterestIncome": "152000", "nonInterestIncome": "None", "operatingExpenses": "8437000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4552000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "98000", "sellingGeneralAndAdministrative": "3461000", "netIncomeFromContinuingOperations": "-8017000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "438193000", "currentDebt": "None", "investments": "None", "totalAssets": "20187000", "longTermDebt": "None", "shortTermDebt": "277000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-477713000", "totalLiabilities": "14204000", "otherCurrentAssets": "2865000", "totalCurrentAssets": "18875000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1312000", "currentAccountsPayable": "1087000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1064000", "totalShareholderEquity": "5983000", "capitalLeaseObligations": "1064000", "otherCurrentLiabilities": "5323000", "totalCurrentLiabilities": "6687000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7517000", "cashAndShortTermInvestments": "15942000", "commonStockSharesOutstanding": "76090406", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15942000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8017000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-7846000", "capitalExpenditures": "6000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3339000", "cashflowFromInvestment": "-6000", "stockBasedCompensation": "1196000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -9899000, "ebitda": -9794000, "pretax_income": -9531000, "tax_provision": 12000, "net_income": -9543000, "net_income_to_common": -9543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19598000, "total_current_assets": 22913000, "total_assets": 24262000, "short_term_debt": 251000, "long_term_debt": null, "total_debt": 251000, "total_liabilities": 15205000, "total_equity": 9057000, "shares_outstanding": 77016848, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4832000, "capital_expenditure": 32000, "free_cash_flow": -4800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139512, "ticker_id": 7508, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9899000", "ebitda": "-9794000", "netIncome": "-9543000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "261000", "incomeBeforeTax": "-9531000", "interestExpense": "None", "operatingIncome": "-9899000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12000", "reportedCurrency": "CAD", "netInterestIncome": "261000", "nonInterestIncome": "None", "operatingExpenses": "9899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6794000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000", "sellingGeneralAndAdministrative": "3105000", "netIncomeFromContinuingOperations": "-9543000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "434460000", "currentDebt": "None", "investments": "None", "totalAssets": "24262000", "longTermDebt": "None", "shortTermDebt": "251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-469696000", "totalLiabilities": "15205000", "otherCurrentAssets": "3211000", "totalCurrentAssets": "22913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1349000", "currentAccountsPayable": "3427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1064000", "totalShareholderEquity": "9057000", "capitalLeaseObligations": "1064000", "otherCurrentLiabilities": "3984000", "totalCurrentLiabilities": "7662000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7543000", "cashAndShortTermInvestments": "19598000", "commonStockSharesOutstanding": "77016848", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9543000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-4832000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173000", "cashflowFromInvestment": "-32000", "stockBasedCompensation": "445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 6794000, "selling_general_admin": 3105000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9899000, "depreciation_amortisation": 105000, "ebitda": -9794000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9531000, "tax_provision": 12000, "effective_tax_rate": null, "net_income": -9543000, "net_income_continuing_ops": -9543000, "net_income_to_common": -9543000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19598000, "short_term_investments": null, "net_receivables": 104000, "inventory": null, "other_current_assets": null, "total_current_assets": 22913000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1349000, "total_assets": 24262000, "short_term_debt": 251000, "accounts_payable": 3427000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7662000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7543000, "total_liabilities": 15205000, "total_debt": 251000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -469696000, "total_equity": 9057000, "shares_outstanding": 77016848, "operating_cash_flow": -4832000, "stock_based_compensation": 445000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -173000, "free_cash_flow": -4800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9899000", "ebitda": "-9794000", "netIncome": "-9543000", "grossProfit": "None", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "None", "interestIncome": "261000", "incomeBeforeTax": "-9531000", "interestExpense": "None", "operatingIncome": "-9899000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "12000", "reportedCurrency": "CAD", "netInterestIncome": "261000", "nonInterestIncome": "None", "operatingExpenses": "9899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6794000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105000", "sellingGeneralAndAdministrative": "3105000", "netIncomeFromContinuingOperations": "-9543000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "434460000", "currentDebt": "None", "investments": "None", "totalAssets": "24262000", "longTermDebt": "None", "shortTermDebt": "251000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-469696000", "totalLiabilities": "15205000", "otherCurrentAssets": "3211000", "totalCurrentAssets": "22913000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1349000", "currentAccountsPayable": "3427000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1064000", "totalShareholderEquity": "9057000", "capitalLeaseObligations": "1064000", "otherCurrentLiabilities": "3984000", "totalCurrentLiabilities": "7662000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7543000", "cashAndShortTermInvestments": "19598000", "commonStockSharesOutstanding": "77016848", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9543000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-4832000", "capitalExpenditures": "32000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-173000", "cashflowFromInvestment": "-32000", "stockBasedCompensation": "445000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 71623, "gross_profit": -71623, "ebit": -5233618, "ebitda": -5161995, "pretax_income": -5233622, "tax_provision": 69430, "net_income": -5303052, "net_income_to_common": -5303052, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24850000, "total_current_assets": 30633000, "total_assets": 32069000, "short_term_debt": 225000, "long_term_debt": null, "total_debt": 225000, "total_liabilities": 13758000, "total_equity": 18311000, "shares_outstanding": 76090406, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6819000, "capital_expenditure": 155000, "free_cash_flow": -6664000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139513, "ticker_id": 7508, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5233618", "ebitda": "-5161995", "netIncome": "-5303052", "grossProfit": "-71623", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "71623", "interestIncome": "340000", "incomeBeforeTax": "-5233622", "interestExpense": "None", "operatingIncome": "-5788337", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "69430", "reportedCurrency": "CAD", "netInterestIncome": "340000", "nonInterestIncome": "None", "operatingExpenses": "5716714", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3331217", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71623", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71623", "sellingGeneralAndAdministrative": "3362000", "netIncomeFromContinuingOperations": "-7256000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "434547000", "currentDebt": "None", "investments": "None", "totalAssets": "32069000", "longTermDebt": "None", "shortTermDebt": "225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-460153000", "totalLiabilities": "13758000", "otherCurrentAssets": "4212000", "totalCurrentAssets": "30633000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2555000", "currentNetReceivables": "1571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1436000", "currentAccountsPayable": "886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1116000", "totalShareholderEquity": "18311000", "capitalLeaseObligations": "1116000", "otherCurrentLiabilities": "5026000", "totalCurrentLiabilities": "6137000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7621000", "cashAndShortTermInvestments": "24850000", "commonStockSharesOutstanding": "76090406", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-6819000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1975000", "cashflowFromInvestment": "-155000", "stockBasedCompensation": "506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 71623, "gross_profit": -71623, "research_and_development": 3331217, "selling_general_admin": 3362000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5233618, "depreciation_amortisation": 71623, "ebitda": -5161995, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5233622, "tax_provision": 69430, "effective_tax_rate": null, "net_income": -5303052, "net_income_continuing_ops": -7256000, "net_income_to_common": -5303052, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24850000, "short_term_investments": 2555000, "net_receivables": 1571000, "inventory": null, "other_current_assets": null, "total_current_assets": 30633000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1436000, "total_assets": 32069000, "short_term_debt": 225000, "accounts_payable": 886000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6137000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7621000, "total_liabilities": 13758000, "total_debt": 225000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -460153000, "total_equity": 18311000, "shares_outstanding": 76090406, "operating_cash_flow": -6819000, "stock_based_compensation": 506000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -155000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1975000, "free_cash_flow": -6664000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5233618", "ebitda": "-5161995", "netIncome": "-5303052", "grossProfit": "-71623", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "71623", "interestIncome": "340000", "incomeBeforeTax": "-5233622", "interestExpense": "None", "operatingIncome": "-5788337", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "69430", "reportedCurrency": "CAD", "netInterestIncome": "340000", "nonInterestIncome": "None", "operatingExpenses": "5716714", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3331217", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71623", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71623", "sellingGeneralAndAdministrative": "3362000", "netIncomeFromContinuingOperations": "-7256000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "434547000", "currentDebt": "None", "investments": "None", "totalAssets": "32069000", "longTermDebt": "None", "shortTermDebt": "225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-460153000", "totalLiabilities": "13758000", "otherCurrentAssets": "4212000", "totalCurrentAssets": "30633000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2555000", "currentNetReceivables": "1571000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1436000", "currentAccountsPayable": "886000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1116000", "totalShareholderEquity": "18311000", "capitalLeaseObligations": "1116000", "otherCurrentLiabilities": "5026000", "totalCurrentLiabilities": "6137000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7621000", "cashAndShortTermInvestments": "24850000", "commonStockSharesOutstanding": "76090406", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24850000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-6819000", "capitalExpenditures": "155000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1975000", "cashflowFromInvestment": "-155000", "stockBasedCompensation": "506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "98000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 123000, "gross_profit": -123000, "ebit": -8726000, "ebitda": -8603000, "pretax_income": -6894000, "tax_provision": 79724, "net_income": -6894000, "net_income_to_common": -6894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29603000, "total_current_assets": 33382000, "total_assets": 34750000, "short_term_debt": 179000, "long_term_debt": null, "total_debt": 179000, "total_liabilities": 11781000, "total_equity": 22969000, "shares_outstanding": 75244637, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -7469000, "capital_expenditure": 46000, "free_cash_flow": -7423000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139514, "ticker_id": 7508, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8726000", "ebitda": "-8603000", "netIncome": "-6894000", "grossProfit": "-123000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "123000", "interestIncome": "446000", "incomeBeforeTax": "-6894000", "interestExpense": "None", "operatingIncome": "-8726000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "79724", "reportedCurrency": "CAD", "netInterestIncome": "446000", "nonInterestIncome": "None", "operatingExpenses": "8603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000", "sellingGeneralAndAdministrative": "2860000", "netIncomeFromContinuingOperations": "-6894000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "432507000", "currentDebt": "None", "investments": "None", "totalAssets": "34750000", "longTermDebt": "None", "shortTermDebt": "179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-452897000", "totalLiabilities": "11781000", "otherCurrentAssets": "3677000", "totalCurrentAssets": "33382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2369000", "currentNetReceivables": "102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1368000", "currentAccountsPayable": "744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1127000", "totalShareholderEquity": "22969000", "capitalLeaseObligations": "1127000", "otherCurrentLiabilities": "3180000", "totalCurrentLiabilities": "4103000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7678000", "cashAndShortTermInvestments": "29603000", "commonStockSharesOutstanding": "75244637", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-7469000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1495000", "cashflowFromInvestment": "-46000", "stockBasedCompensation": "576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 123000, "gross_profit": -123000, "research_and_development": 5743000, "selling_general_admin": 2860000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8726000, "depreciation_amortisation": 123000, "ebitda": -8603000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6894000, "tax_provision": 79724, "effective_tax_rate": null, "net_income": -6894000, "net_income_continuing_ops": -6894000, "net_income_to_common": -6894000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29603000, "short_term_investments": 2369000, "net_receivables": 102000, "inventory": null, "other_current_assets": null, "total_current_assets": 33382000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1368000, "total_assets": 34750000, "short_term_debt": 179000, "accounts_payable": 744000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4103000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7678000, "total_liabilities": 11781000, "total_debt": 179000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -452897000, "total_equity": 22969000, "shares_outstanding": 75244637, "operating_cash_flow": -7469000, "stock_based_compensation": 576000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1495000, "free_cash_flow": -7423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8726000", "ebitda": "-8603000", "netIncome": "-6894000", "grossProfit": "-123000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "123000", "interestIncome": "446000", "incomeBeforeTax": "-6894000", "interestExpense": "None", "operatingIncome": "-8726000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "79724", "reportedCurrency": "CAD", "netInterestIncome": "446000", "nonInterestIncome": "None", "operatingExpenses": "8603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5743000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123000", "sellingGeneralAndAdministrative": "2860000", "netIncomeFromContinuingOperations": "-6894000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "432507000", "currentDebt": "None", "investments": "None", "totalAssets": "34750000", "longTermDebt": "None", "shortTermDebt": "179000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-452897000", "totalLiabilities": "11781000", "otherCurrentAssets": "3677000", "totalCurrentAssets": "33382000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2369000", "currentNetReceivables": "102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1368000", "currentAccountsPayable": "744000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1127000", "totalShareholderEquity": "22969000", "capitalLeaseObligations": "1127000", "otherCurrentLiabilities": "3180000", "totalCurrentLiabilities": "4103000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7678000", "cashAndShortTermInvestments": "29603000", "commonStockSharesOutstanding": "75244637", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "29603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6894000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-7469000", "capitalExpenditures": "46000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1495000", "cashflowFromInvestment": "-46000", "stockBasedCompensation": "576000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 107000, "gross_profit": -107000, "ebit": -8849000, "ebitda": -8742000, "pretax_income": -3906000, "tax_provision": 43000, "net_income": -3949000, "net_income_to_common": -3949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34912000, "total_current_assets": 38173000, "total_assets": 38820000, "short_term_debt": 133000, "long_term_debt": null, "total_debt": 133000, "total_liabilities": 11257000, "total_equity": 27563000, "shares_outstanding": 73731359, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6124000, "capital_expenditure": 3000, "free_cash_flow": -6121000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139515, "ticker_id": 7508, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8849000", "ebitda": "-8742000", "netIncome": "-3949000", "grossProfit": "-107000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "107000", "interestIncome": "489000", "incomeBeforeTax": "-3906000", "interestExpense": "None", "operatingIncome": "-8849000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "CAD", "netInterestIncome": "489000", "nonInterestIncome": "None", "operatingExpenses": "8742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4658000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000", "sellingGeneralAndAdministrative": "4084000", "netIncomeFromContinuingOperations": "-3949000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "430906000", "currentDebt": "None", "investments": "None", "totalAssets": "38820000", "longTermDebt": "None", "shortTermDebt": "133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-446003000", "totalLiabilities": "11257000", "otherCurrentAssets": "3246000", "totalCurrentAssets": "38173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3378000", "currentNetReceivables": "15000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647000", "currentAccountsPayable": "1082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "423000", "totalShareholderEquity": "27563000", "capitalLeaseObligations": "423000", "otherCurrentLiabilities": "3022000", "totalCurrentLiabilities": "4237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7020000", "cashAndShortTermInvestments": "34912000", "commonStockSharesOutstanding": "73731359", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-6124000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1742000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-882", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 107000, "gross_profit": -107000, "research_and_development": 4658000, "selling_general_admin": 4084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8849000, "depreciation_amortisation": 107000, "ebitda": -8742000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -3906000, "tax_provision": 43000, "effective_tax_rate": null, "net_income": -3949000, "net_income_continuing_ops": -3949000, "net_income_to_common": -3949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34912000, "short_term_investments": 3378000, "net_receivables": 15000, "inventory": null, "other_current_assets": null, "total_current_assets": 38173000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 647000, "total_assets": 38820000, "short_term_debt": 133000, "accounts_payable": 1082000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4237000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7020000, "total_liabilities": 11257000, "total_debt": 133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -446003000, "total_equity": 27563000, "shares_outstanding": 73731359, "operating_cash_flow": -6124000, "stock_based_compensation": 759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1742000, "free_cash_flow": -6121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8849000", "ebitda": "-8742000", "netIncome": "-3949000", "grossProfit": "-107000", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "107000", "interestIncome": "489000", "incomeBeforeTax": "-3906000", "interestExpense": "None", "operatingIncome": "-8849000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "43000", "reportedCurrency": "CAD", "netInterestIncome": "489000", "nonInterestIncome": "None", "operatingExpenses": "8742000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4658000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107000", "sellingGeneralAndAdministrative": "4084000", "netIncomeFromContinuingOperations": "-3949000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "430906000", "currentDebt": "None", "investments": "None", "totalAssets": "38820000", "longTermDebt": "None", "shortTermDebt": "133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-446003000", "totalLiabilities": "11257000", "otherCurrentAssets": "3246000", "totalCurrentAssets": "38173000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3378000", "currentNetReceivables": "15000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "647000", "currentAccountsPayable": "1082000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "423000", "totalShareholderEquity": "27563000", "capitalLeaseObligations": "423000", "otherCurrentLiabilities": "3022000", "totalCurrentLiabilities": "4237000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7020000", "cashAndShortTermInvestments": "34912000", "commonStockSharesOutstanding": "73731359", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34912000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3949000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-6124000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1742000", "cashflowFromInvestment": "-3000", "stockBasedCompensation": "759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-882", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 76793, "gross_profit": -76793, "ebit": -7394534, "ebitda": -7317741, "pretax_income": -7394539, "tax_provision": 5218.97, "net_income": -7399758, "net_income_to_common": -7399758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39981000, "total_current_assets": 45337000, "total_assets": 46089000, "short_term_debt": 191000, "long_term_debt": null, "total_debt": 191000, "total_liabilities": 17071000, "total_equity": 29018000, "shares_outstanding": 69803255, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -6030000, "capital_expenditure": 3000, "free_cash_flow": -6027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139517, "ticker_id": 7508, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7394534", "ebitda": "-7317741", "netIncome": "-7399758", "grossProfit": "-76793", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "76793", "interestIncome": "305000", "incomeBeforeTax": "-7394539", "interestExpense": "None", "operatingIncome": "-8237030", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5218.97", "reportedCurrency": "CAD", "netInterestIncome": "305000", "nonInterestIncome": "None", "operatingExpenses": "8160237", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4332493", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76793", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76793", "sellingGeneralAndAdministrative": "5134000", "netIncomeFromContinuingOperations": "-9925000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "428826000", "currentDebt": "None", "investments": "None", "totalAssets": "46089000", "longTermDebt": "None", "shortTermDebt": "191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-442054000", "totalLiabilities": "17071000", "otherCurrentAssets": "4726000", "totalCurrentAssets": "45337000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3723000", "currentNetReceivables": "630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "752000", "currentAccountsPayable": "2187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "514000", "totalShareholderEquity": "29018000", "capitalLeaseObligations": "514000", "otherCurrentLiabilities": "7640000", "totalCurrentLiabilities": "10018000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7053000", "cashAndShortTermInvestments": "39981000", "commonStockSharesOutstanding": "69803255", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-6030000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21289000", "cashflowFromInvestment": "6766000", "stockBasedCompensation": "750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-882", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 76793, "gross_profit": -76793, "research_and_development": 4332493, "selling_general_admin": 5134000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7394534, "depreciation_amortisation": 76793, "ebitda": -7317741, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -7394539, "tax_provision": 5218.97, "effective_tax_rate": null, "net_income": -7399758, "net_income_continuing_ops": -9925000, "net_income_to_common": -7399758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39981000, "short_term_investments": 3723000, "net_receivables": 630000, "inventory": null, "other_current_assets": null, "total_current_assets": 45337000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 752000, "total_assets": 46089000, "short_term_debt": 191000, "accounts_payable": 2187000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10018000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7053000, "total_liabilities": 17071000, "total_debt": 191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -442054000, "total_equity": 29018000, "shares_outstanding": 69803255, "operating_cash_flow": -6030000, "stock_based_compensation": 750000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6766000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21289000, "free_cash_flow": -6027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7394534", "ebitda": "-7317741", "netIncome": "-7399758", "grossProfit": "-76793", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "76793", "interestIncome": "305000", "incomeBeforeTax": "-7394539", "interestExpense": "None", "operatingIncome": "-8237030", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "5218.97", "reportedCurrency": "CAD", "netInterestIncome": "305000", "nonInterestIncome": "None", "operatingExpenses": "8160237", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4332493", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "76793", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "76793", "sellingGeneralAndAdministrative": "5134000", "netIncomeFromContinuingOperations": "-9925000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "428826000", "currentDebt": "None", "investments": "None", "totalAssets": "46089000", "longTermDebt": "None", "shortTermDebt": "191000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-442054000", "totalLiabilities": "17071000", "otherCurrentAssets": "4726000", "totalCurrentAssets": "45337000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3723000", "currentNetReceivables": "630000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "752000", "currentAccountsPayable": "2187000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "514000", "totalShareholderEquity": "29018000", "capitalLeaseObligations": "514000", "otherCurrentLiabilities": "7640000", "totalCurrentLiabilities": "10018000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7053000", "cashAndShortTermInvestments": "39981000", "commonStockSharesOutstanding": "69803255", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "39981000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9925000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-6030000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21289000", "cashflowFromInvestment": "6766000", "stockBasedCompensation": "750000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-882", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 71478, "gross_profit": -71478, "ebit": -5505352, "ebitda": -5433874, "pretax_income": -5505353, "tax_provision": 34994, "net_income": -5540348, "net_income_to_common": -5540348, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17520000, "total_current_assets": 30995000, "total_assets": 31966000, "short_term_debt": 133000, "long_term_debt": null, "total_debt": 133000, "total_liabilities": 9727000, "total_equity": 22239000, "shares_outstanding": 64467907, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8465000, "capital_expenditure": 0, "free_cash_flow": -8465000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 139518, "ticker_id": 7508, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:32:13.544504+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5505352", "ebitda": "-5433874", "netIncome": "-5540348", "grossProfit": "-71478", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "71478", "interestIncome": "267000", "incomeBeforeTax": "-5505353", "interestExpense": "None", "operatingIncome": "-5331124", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "34994", "reportedCurrency": "CAD", "netInterestIncome": "267000", "nonInterestIncome": "None", "operatingExpenses": "5259645", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2755655", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71478", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71478", "sellingGeneralAndAdministrative": "3363000", "netIncomeFromContinuingOperations": "-7441000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "413424000", "currentDebt": "None", "investments": "None", "totalAssets": "31966000", "longTermDebt": "None", "shortTermDebt": "133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-432129000", "totalLiabilities": "9727000", "otherCurrentAssets": "6085000", "totalCurrentAssets": "30995000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6831000", "currentNetReceivables": "559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971000", "currentAccountsPayable": "629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "479000", "totalShareholderEquity": "22239000", "capitalLeaseObligations": "479000", "otherCurrentLiabilities": "1889000", "totalCurrentLiabilities": "2651000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7076000", "cashAndShortTermInvestments": "17520000", "commonStockSharesOutstanding": "64467907", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-8465000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3692000", "cashflowFromInvestment": "6790000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 0, "cost_of_revenue": 71478, "gross_profit": -71478, "research_and_development": 2755655, "selling_general_admin": 3363000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5505352, "depreciation_amortisation": 71478, "ebitda": -5433874, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5505353, "tax_provision": 34994, "effective_tax_rate": null, "net_income": -5540348, "net_income_continuing_ops": -7441000, "net_income_to_common": -5540348, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17520000, "short_term_investments": 6831000, "net_receivables": 559000, "inventory": null, "other_current_assets": null, "total_current_assets": 30995000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 971000, "total_assets": 31966000, "short_term_debt": 133000, "accounts_payable": 629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2651000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7076000, "total_liabilities": 9727000, "total_debt": 133000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -432129000, "total_equity": 22239000, "shares_outstanding": 64467907, "operating_cash_flow": -8465000, "stock_based_compensation": 242000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 6790000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3692000, "free_cash_flow": -8465000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5505352", "ebitda": "-5433874", "netIncome": "-5540348", "grossProfit": "-71478", "depreciation": "None", "totalRevenue": "0", "costOfRevenue": "71478", "interestIncome": "267000", "incomeBeforeTax": "-5505353", "interestExpense": "None", "operatingIncome": "-5331124", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "34994", "reportedCurrency": "CAD", "netInterestIncome": "267000", "nonInterestIncome": "None", "operatingExpenses": "5259645", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2755655", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71478", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71478", "sellingGeneralAndAdministrative": "3363000", "netIncomeFromContinuingOperations": "-7441000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "413424000", "currentDebt": "None", "investments": "None", "totalAssets": "31966000", "longTermDebt": "None", "shortTermDebt": "133000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "CAD", "retainedEarnings": "-432129000", "totalLiabilities": "9727000", "otherCurrentAssets": "6085000", "totalCurrentAssets": "30995000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6831000", "currentNetReceivables": "559000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971000", "currentAccountsPayable": "629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "479000", "totalShareholderEquity": "22239000", "capitalLeaseObligations": "479000", "otherCurrentLiabilities": "1889000", "totalCurrentLiabilities": "2651000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7076000", "cashAndShortTermInvestments": "17520000", "commonStockSharesOutstanding": "64467907", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "17520000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7441000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "-8465000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3692000", "cashflowFromInvestment": "6790000", "stockBasedCompensation": "242000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "96000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }