{ "ticker": { "uuid": "1b784575-0970-4001-b3fe-566c9d387622", "symbol": "ONCY", "name": "Oncolytics Biotech Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/1b784575-0970-4001-b3fe-566c9d387622/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b784575-0970-4001-b3fe-566c9d387622/" }, "latest_snapshot": { "ticker": { "uuid": "1b784575-0970-4001-b3fe-566c9d387622", "symbol": "ONCY", "name": "Oncolytics Biotech Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/1b784575-0970-4001-b3fe-566c9d387622/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b784575-0970-4001-b3fe-566c9d387622/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.46, "value": 0.47, "quality": 0.45, "momentum": 0.47, "coverage": 0.576, "confidence": 0.552, "delta": -1 }, "headline_factors": { "price": 0.81, "market_cap": 96939373.22, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.1568, "roe": 6.9245, "piotroski_f_score": 1, "momentum_12_1": -0.0973, "volatility_252d": 0.8288 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.3357, "shareholder_yield": -0.1568 }, "quality": { "roe": 6.9245, "roic": null, "gross_margin": null, "fcf_margin": null, "piotroski_f_score": 1 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.2265, "momentum_12_1": -0.0973, "relative_strength": -0.4427 }, "scores": { "value_percentile": 0.47, "quality_percentile": 0.45, "momentum_percentile": 0.47, "growth_composite": 53, "yield_composite": 52, "overall_composite": 54, "os_score": 0.46, "factor_coverage": 0.576, "signal_confidence": 0.552 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.84, "os": 0.38, "value": 0.44, "quality": 0.42, "momentum": 0.43, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1523, "roe": 6.9245, "momentum_12_1": 1.4719 }, { "week_end_date": "2026-06-14", "price": 0.8, "os": 0.37, "value": 0.43, "quality": 0.42, "momentum": 0.42, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1586, "roe": 6.9245, "momentum_12_1": 0.398 }, { "week_end_date": "2026-06-21", "price": 0.96, "os": 0.22, "value": 0.37, "quality": 0.35, "momentum": 0.36, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1326, "roe": 6.9245, "momentum_12_1": 0.173 }, { "week_end_date": "2026-06-28", "price": 0.95, "os": 0.52, "value": 0.5, "quality": 0.49, "momentum": 0.48, "confidence": 0.576, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1343, "roe": 6.9245, "momentum_12_1": 0.3856 }, { "week_end_date": "2026-07-05", "price": 0.9, "os": 0.31, "value": 0.41, "quality": 0.4, "momentum": 0.41, "confidence": 0.571, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1416, "roe": 6.9245, "momentum_12_1": -0.091 }, { "week_end_date": "2026-07-12", "price": 0.89, "os": 0.39, "value": 0.44, "quality": 0.42, "momentum": 0.45, "confidence": 0.564, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1435, "roe": 6.9245, "momentum_12_1": -0.3195 }, { "week_end_date": "2026-07-19", "price": 0.85, "os": 0.45, "value": 0.47, "quality": 0.45, "momentum": 0.46, "confidence": 0.558, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1492, "roe": 6.9245, "momentum_12_1": -0.2441 }, { "week_end_date": "2026-07-26", "price": 0.81, "os": 0.46, "value": 0.47, "quality": 0.45, "momentum": 0.47, "confidence": 0.552, "coverage": 0.576, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1568, "roe": 6.9245, "momentum_12_1": -0.0973 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 70000, "gross_profit": -70000, "ebit": -39510483, "ebitda": -39414434, "pretax_income": -39352688, "tax_provision": 108398, "net_income": -39461086, "net_income_to_common": -39461086, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7137820, "total_current_assets": 9390857, "total_assets": 10403489, "short_term_debt": 264821, "long_term_debt": 370000, "total_debt": 772509, "total_liabilities": 15616211, "total_equity": -5212721, "shares_outstanding": 95857147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27596278, "capital_expenditure": 8232, "free_cash_flow": -27588046, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11767000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 70000, "gross_profit": -70000, "ebit": -39510483, "ebitda": -39414434, "pretax_income": -39352688, "tax_provision": 108398, "net_income": -39461086, "net_income_to_common": -39461086, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7137820, "total_current_assets": 9390857, "total_assets": 10403489, "short_term_debt": 264821, "long_term_debt": 370000, "total_debt": 772509, "total_liabilities": 15616211, "total_equity": -5212721, "shares_outstanding": 95857147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27596278, "capital_expenditure": 8232, "free_cash_flow": -27588046, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11767000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 70000, "gross_profit": -70000, "ebit": -39510483, "ebitda": -39414434, "pretax_income": -39352688, "tax_provision": 108398, "net_income": -39461086, "net_income_to_common": -39461086, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7137820, "total_current_assets": 9390857, "total_assets": 10403489, "short_term_debt": 264821, "long_term_debt": 370000, "total_debt": 772509, "total_liabilities": 15616211, "total_equity": -5212721, "shares_outstanding": 95857147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27596278, "capital_expenditure": 8232, "free_cash_flow": -27588046, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11767000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 70000, "gross_profit": -70000, "ebit": -39510483, "ebitda": -39414434, "pretax_income": -39352688, "tax_provision": 108398, "net_income": -39461086, "net_income_to_common": -39461086, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7137820, "total_current_assets": 9390857, "total_assets": 10403489, "short_term_debt": 264821, "long_term_debt": 370000, "total_debt": 772509, "total_liabilities": 15616211, "total_equity": -5212721, "shares_outstanding": 95857147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27596278, "capital_expenditure": 8232, "free_cash_flow": -27588046, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11767000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 70000, "gross_profit": -70000, "ebit": -39510483, "ebitda": -39414434, "pretax_income": -39352688, "tax_provision": 108398, "net_income": -39461086, "net_income_to_common": -39461086, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7137820, "total_current_assets": 9390857, "total_assets": 10403489, "short_term_debt": 264821, "long_term_debt": 370000, "total_debt": 772509, "total_liabilities": 15616211, "total_equity": -5212721, "shares_outstanding": 95857147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27596278, "capital_expenditure": 8232, "free_cash_flow": -27588046, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11767000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 70000, "gross_profit": -70000, "ebit": -39510483, "ebitda": -39414434, "pretax_income": -39352688, "tax_provision": 108398, "net_income": -39461086, "net_income_to_common": -39461086, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7137820, "total_current_assets": 9390857, "total_assets": 10403489, "short_term_debt": 264821, "long_term_debt": 370000, "total_debt": 772509, "total_liabilities": 15616211, "total_equity": -5212721, "shares_outstanding": 95857147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27596278, "capital_expenditure": 8232, "free_cash_flow": -27588046, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11767000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -39510483, "ebitda": -39414434, "pretax_income": -39352688, "tax_provision": 108398, "net_income": -39461086, "net_income_to_common": -39461086, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7137820, "total_current_assets": 9390857, "total_assets": 10403489, "short_term_debt": 264821, "long_term_debt": 370000, "total_debt": 772509, "total_liabilities": 15616211, "total_equity": -5212721, "shares_outstanding": 95857147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27596278, "capital_expenditure": 8232, "free_cash_flow": -27588046, "dividends_paid": null, "share_repurchases": null, "shares_issued": 11767000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 87000, "gross_profit": -87000, "ebit": -34982000, "ebitda": -34880000, "pretax_income": -31580000, "tax_provision": 130000, "net_income": -31710000, "net_income_to_common": -31710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15942000, "total_current_assets": 18875000, "total_assets": 20187000, "short_term_debt": 277000, "long_term_debt": 561000, "total_debt": 1064000, "total_liabilities": 14204000, "total_equity": 5983000, "shares_outstanding": 76483000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -26966000, "capital_expenditure": 239000, "free_cash_flow": -26727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 4981000, "net_debt_issued": -242476.61 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22313, "gross_profit": -22313, "ebit": -12943004, "ebitda": -12920691, "pretax_income": -12890010, "tax_provision": null, "net_income": -12890010, "net_income_to_common": -12890010, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5493000, "total_current_assets": 7487000, "total_assets": 8161000, "short_term_debt": 166000, "long_term_debt": 342000, "total_debt": 508000, "total_liabilities": 13291000, "total_equity": -5130000, "shares_outstanding": 112292579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10170599, "capital_expenditure": 8367, "free_cash_flow": -10162232, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7614000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22313, "gross_profit": -22313, "ebit": -12943004, "ebitda": -12920691, "pretax_income": -12890010, "tax_provision": null, "net_income": -12890010, "net_income_to_common": -12890010, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5493000, "total_current_assets": 7487000, "total_assets": 8161000, "short_term_debt": 166000, "long_term_debt": 342000, "total_debt": 508000, "total_liabilities": 13291000, "total_equity": -5130000, "shares_outstanding": 112292579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10170599, "capital_expenditure": 8367, "free_cash_flow": -10162232, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7614000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22313, "gross_profit": -22313, "ebit": -12943004, "ebitda": -12920691, "pretax_income": -12890010, "tax_provision": null, "net_income": -12890010, "net_income_to_common": -12890010, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5493000, "total_current_assets": 7487000, "total_assets": 8161000, "short_term_debt": 166000, "long_term_debt": 342000, "total_debt": 508000, "total_liabilities": 13291000, "total_equity": -5130000, "shares_outstanding": 112292579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10170599, "capital_expenditure": 8367, "free_cash_flow": -10162232, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7614000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22313, "gross_profit": -22313, "ebit": -12943004, "ebitda": -12920691, "pretax_income": -12890010, "tax_provision": null, "net_income": -12890010, "net_income_to_common": -12890010, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5493000, "total_current_assets": 7487000, "total_assets": 8161000, "short_term_debt": 166000, "long_term_debt": 342000, "total_debt": 508000, "total_liabilities": 13291000, "total_equity": -5130000, "shares_outstanding": 112292579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10170599, "capital_expenditure": 8367, "free_cash_flow": -10162232, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7614000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22313, "gross_profit": -22313, "ebit": -12943004, "ebitda": -12920691, "pretax_income": -12890010, "tax_provision": null, "net_income": -12890010, "net_income_to_common": -12890010, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5493000, "total_current_assets": 7487000, "total_assets": 8161000, "short_term_debt": 166000, "long_term_debt": 342000, "total_debt": 508000, "total_liabilities": 13291000, "total_equity": -5130000, "shares_outstanding": 112292579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10170599, "capital_expenditure": 8367, "free_cash_flow": -10162232, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7614000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22313, "gross_profit": -22313, "ebit": -12943004, "ebitda": -12920691, "pretax_income": -12890010, "tax_provision": null, "net_income": -12890010, "net_income_to_common": -12890010, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5493000, "total_current_assets": 7487000, "total_assets": 8161000, "short_term_debt": 166000, "long_term_debt": 342000, "total_debt": 508000, "total_liabilities": 13291000, "total_equity": -5130000, "shares_outstanding": 112292579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10170599, "capital_expenditure": 8367, "free_cash_flow": -10162232, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7614000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 22313, "gross_profit": -22313, "ebit": -12943004, "ebitda": -12920691, "pretax_income": -12890010, "tax_provision": null, "net_income": -12890010, "net_income_to_common": -12890010, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5493000, "total_current_assets": 7487000, "total_assets": 8161000, "short_term_debt": 166000, "long_term_debt": 342000, "total_debt": 508000, "total_liabilities": 13291000, "total_equity": -5130000, "shares_outstanding": 112292579, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10170599, "capital_expenditure": 8367, "free_cash_flow": -10162232, "dividends_paid": null, "share_repurchases": null, "shares_issued": 7614000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2857183.76, "ebitda": -2991243.4, "pretax_income": -1730255, "tax_provision": 337543, "net_income": -2067799, "net_income_to_common": -2067799, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5202000, "total_current_assets": 6844000, "total_assets": 7582000, "short_term_debt": 193000, "long_term_debt": 370000, "total_debt": 563000, "total_liabilities": 11381000, "total_equity": -3799000, "shares_outstanding": 95857147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8593876, "capital_expenditure": 1282, "free_cash_flow": -8592594, "dividends_paid": null, "share_repurchases": null, "shares_issued": 481208.73, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2857183.76, "ebitda": -2991243.4, "pretax_income": -1730255, "tax_provision": 337543, "net_income": -2067799, "net_income_to_common": -2067799, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5202000, "total_current_assets": 6844000, "total_assets": 7582000, "short_term_debt": 193000, "long_term_debt": 370000, "total_debt": 563000, "total_liabilities": 11381000, "total_equity": -3799000, "shares_outstanding": 95857147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8593876, "capital_expenditure": 1282, "free_cash_flow": -8592594, "dividends_paid": null, "share_repurchases": null, "shares_issued": 481208.73, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2857183.76, "ebitda": -2991243.4, "pretax_income": -1730255, "tax_provision": 337543, "net_income": -2067799, "net_income_to_common": -2067799, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5202000, "total_current_assets": 6844000, "total_assets": 7582000, "short_term_debt": 193000, "long_term_debt": 370000, "total_debt": 563000, "total_liabilities": 11381000, "total_equity": -3799000, "shares_outstanding": 95857147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8593876, "capital_expenditure": 1282, "free_cash_flow": -8592594, "dividends_paid": null, "share_repurchases": null, "shares_issued": 481208.73, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2857183.76, "ebitda": -2991243.4, "pretax_income": -1730255, "tax_provision": 337543, "net_income": -2067799, "net_income_to_common": -2067799, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5202000, "total_current_assets": 6844000, "total_assets": 7582000, "short_term_debt": 193000, "long_term_debt": 370000, "total_debt": 563000, "total_liabilities": 11381000, "total_equity": -3799000, "shares_outstanding": 95857147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8593876, "capital_expenditure": 1282, "free_cash_flow": -8592594, "dividends_paid": null, "share_repurchases": null, "shares_issued": 481208.73, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": null, "gross_profit": null, "ebit": -2857183.76, "ebitda": -2991243.4, "pretax_income": -1730255, "tax_provision": 337543, "net_income": -2067799, "net_income_to_common": -2067799, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5202000, "total_current_assets": 6844000, "total_assets": 7582000, "short_term_debt": 193000, "long_term_debt": 370000, "total_debt": 563000, "total_liabilities": 11381000, "total_equity": -3799000, "shares_outstanding": 95857147, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8593876, "capital_expenditure": 1282, "free_cash_flow": -8592594, "dividends_paid": null, "share_repurchases": null, "shares_issued": 481208.73, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }