{ "ticker": { "uuid": "1b81dfde-0a37-4d13-89a1-561c49794744", "symbol": "ADAM", "name": "New York Mortgage Trust, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/1b81dfde-0a37-4d13-89a1-561c49794744/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b81dfde-0a37-4d13-89a1-561c49794744/" }, "latest_snapshot": { "ticker": { "uuid": "1b81dfde-0a37-4d13-89a1-561c49794744", "symbol": "ADAM", "name": "New York Mortgage Trust, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/1b81dfde-0a37-4d13-89a1-561c49794744/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b81dfde-0a37-4d13-89a1-561c49794744/" }, "week_end_date": "2026-08-02", "universe": "USD_US", "score": { "os": 0.78, "value": 0.67, "quality": 0.24, "momentum": 0.94, "coverage": 1, "confidence": 1, "delta": 1 }, "headline_factors": { "price": 9.07, "market_cap": 815209659.02, "pe_ratio": 4.0331, "earnings_yield": 0.0294, "ebitda_to_ev": 0.0321, "shareholder_yield": 0.1015, "roe": 0.1376, "piotroski_f_score": 6, "momentum_12_1": 0.9691, "volatility_252d": 0.3572 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 4.0331, "ev_ebitda": 31.1766, "earnings_yield": 0.0294, "fcf_yield": 0.0059, "shareholder_yield": 0.1015 }, "quality": { "roe": 0.1376, "roic": 0.0218, "gross_margin": 0.5543, "fcf_margin": 0.0814, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.3827, "eps_growth_1y": 2.2517, "fcf_growth_1y": -0.2369 }, "momentum": { "price_return_12m": 0.954, "momentum_12_1": 0.9691, "relative_strength": 0.7779 }, "scores": { "value_percentile": 0.67, "quality_percentile": 0.24, "momentum_percentile": 0.94, "growth_composite": 4, "yield_composite": 4, "overall_composite": 22, "os_score": 0.78, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.97, "os": 0.78, "value": 0.68, "quality": 0.34, "momentum": 0.83, "confidence": 1, "coverage": 1, "pe_ratio": 4.0262, "earnings_yield": 0.0154, "shareholder_yield": 0.1301, "roe": 0.1068, "momentum_12_1": 0.4788 }, { "week_end_date": "2026-06-14", "price": 7.22, "os": 0.75, "value": 0.68, "quality": 0.34, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 4.1741, "earnings_yield": 0.0154, "shareholder_yield": 0.1255, "roe": 0.1068, "momentum_12_1": 0.4433 }, { "week_end_date": "2026-06-21", "price": 8.87, "os": 0.85, "value": 0.65, "quality": 0.63, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 5.1238, "earnings_yield": 0.0152, "shareholder_yield": 0.1022, "roe": 0.1068, "momentum_12_1": 0.5106 }, { "week_end_date": "2026-06-28", "price": 9.51, "os": 0.63, "value": 0.37, "quality": 0.63, "momentum": 0.81, "confidence": 1, "coverage": 1, "pe_ratio": 5.4959, "earnings_yield": 0.0151, "shareholder_yield": 0.1027, "roe": 0.1068, "momentum_12_1": 0.5214 }, { "week_end_date": "2026-07-05", "price": 9.14, "os": 0.79, "value": 0.65, "quality": 0.33, "momentum": 0.89, "confidence": 0.991, "coverage": 1, "pe_ratio": 5.2821, "earnings_yield": 0.0152, "shareholder_yield": 0.1068, "roe": 0.1068, "momentum_12_1": 0.448 }, { "week_end_date": "2026-07-12", "price": 9.19, "os": 0.86, "value": 0.64, "quality": 0.63, "momentum": 0.92, "confidence": 0.98, "coverage": 1, "pe_ratio": 5.311, "earnings_yield": 0.0152, "shareholder_yield": 0.1063, "roe": 0.1068, "momentum_12_1": 0.5396 }, { "week_end_date": "2026-07-19", "price": 8.98, "os": 0.8, "value": 0.65, "quality": 0.33, "momentum": 0.92, "confidence": 0.969, "coverage": 1, "pe_ratio": 5.1896, "earnings_yield": 0.0152, "shareholder_yield": 0.1087, "roe": 0.1068, "momentum_12_1": 0.8814 }, { "week_end_date": "2026-07-26", "price": 8.65, "os": 0.79, "value": 0.65, "quality": 0.33, "momentum": 0.91, "confidence": 0.958, "coverage": 1, "pe_ratio": 4.9989, "earnings_yield": 0.0152, "shareholder_yield": 0.1129, "roe": 0.1068, "momentum_12_1": 0.9231 }, { "week_end_date": "2026-08-02", "price": 9.07, "os": 0.78, "value": 0.67, "quality": 0.24, "momentum": 0.94, "confidence": 1, "coverage": 1, "pe_ratio": 4.0331, "earnings_yield": 0.0294, "shareholder_yield": 0.1015, "roe": 0.1376, "momentum_12_1": 0.9691 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 805529000, "cost_of_revenue": 452647000, "gross_profit": 352882000, "ebit": 137802000, "ebitda": 177506000, "pretax_income": 137802000, "tax_provision": 145000, "net_income": 149048000, "net_income_to_common": 149048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210333000, "total_current_assets": 210333000, "total_assets": 12638847000, "short_term_debt": 6753417000, "long_term_debt": 4249370000, "total_debt": 11002787000, "total_liabilities": 11208410000, "total_equity": 1426922000, "shares_outstanding": 91510000, "goodwill_and_intangibles": 44792000 }, "cash_flow": { "operating_cash_flow": 134039999, "capital_expenditure": 8153999, "free_cash_flow": 142193998, "dividends_paid": 121967000, "share_repurchases": -1502000, "shares_issued": 5027000, "net_debt_issued": 293727000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 805529000, "cost_of_revenue": 452647000, "gross_profit": 352882000, "ebit": 137802000, "ebitda": 177506000, "pretax_income": 137802000, "tax_provision": 145000, "net_income": 149048000, "net_income_to_common": 149048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210333000, "total_current_assets": 210333000, "total_assets": 12638847000, "short_term_debt": 6753417000, "long_term_debt": 4249370000, "total_debt": 11002787000, "total_liabilities": 11208410000, "total_equity": 1426922000, "shares_outstanding": 91510000, "goodwill_and_intangibles": 44792000 }, "cash_flow": { "operating_cash_flow": 134039999, "capital_expenditure": 8153999, "free_cash_flow": 142193998, "dividends_paid": 121967000, "share_repurchases": -1502000, "shares_issued": 5027000, "net_debt_issued": 293727000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 805529000, "cost_of_revenue": 452647000, "gross_profit": 352882000, "ebit": 137802000, "ebitda": 177506000, "pretax_income": 137802000, "tax_provision": 145000, "net_income": 149048000, "net_income_to_common": 149048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210333000, "total_current_assets": 210333000, "total_assets": 12638847000, "short_term_debt": 6753417000, "long_term_debt": 4249370000, "total_debt": 11002787000, "total_liabilities": 11208410000, "total_equity": 1426922000, "shares_outstanding": 91510000, "goodwill_and_intangibles": 44792000 }, "cash_flow": { "operating_cash_flow": 134039999, "capital_expenditure": 8153999, "free_cash_flow": 142193998, "dividends_paid": 121967000, "share_repurchases": -1502000, "shares_issued": 5027000, "net_debt_issued": 293727000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 805529000, "cost_of_revenue": 452647000, "gross_profit": 352882000, "ebit": 137802000, "ebitda": 177506000, "pretax_income": 137802000, "tax_provision": 145000, "net_income": 149048000, "net_income_to_common": 149048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210333000, "total_current_assets": 210333000, "total_assets": 12638847000, "short_term_debt": 6753417000, "long_term_debt": 4249370000, "total_debt": 11002787000, "total_liabilities": 11208410000, "total_equity": 1426922000, "shares_outstanding": 91510000, "goodwill_and_intangibles": 44792000 }, "cash_flow": { "operating_cash_flow": 134039999, "capital_expenditure": 8153999, "free_cash_flow": 142193998, "dividends_paid": 121967000, "share_repurchases": -1502000, "shares_issued": 5027000, "net_debt_issued": 293727000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 805529000, "cost_of_revenue": 452647000, "gross_profit": 352882000, "ebit": 137802000, "ebitda": 177506000, "pretax_income": 137802000, "tax_provision": 145000, "net_income": 149048000, "net_income_to_common": 149048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210333000, "total_current_assets": 210333000, "total_assets": 12638847000, "short_term_debt": 6753417000, "long_term_debt": 4249370000, "total_debt": 11002787000, "total_liabilities": 11208410000, "total_equity": 1426922000, "shares_outstanding": 91510000, "goodwill_and_intangibles": 44792000 }, "cash_flow": { "operating_cash_flow": 134039999, "capital_expenditure": 8153999, "free_cash_flow": 142193998, "dividends_paid": 121967000, "share_repurchases": -1502000, "shares_issued": 5027000, "net_debt_issued": 293727000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 805529000, "cost_of_revenue": 452647000, "gross_profit": 352882000, "ebit": 137802000, "ebitda": 177506000, "pretax_income": 137802000, "tax_provision": 145000, "net_income": 149048000, "net_income_to_common": 149048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210333000, "total_current_assets": 210333000, "total_assets": 12638847000, "short_term_debt": 6753417000, "long_term_debt": 4249370000, "total_debt": 11002787000, "total_liabilities": 11208410000, "total_equity": 1426922000, "shares_outstanding": 91510000, "goodwill_and_intangibles": 44792000 }, "cash_flow": { "operating_cash_flow": 134039999, "capital_expenditure": 8153999, "free_cash_flow": 142193998, "dividends_paid": 121967000, "share_repurchases": -1502000, "shares_issued": 5027000, "net_debt_issued": 293727000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 805529000, "cost_of_revenue": 452647000, "gross_profit": 352882000, "ebit": 137802000, "ebitda": 177506000, "pretax_income": 137802000, "tax_provision": 145000, "net_income": 149048000, "net_income_to_common": 149048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210333000, "total_current_assets": 210333000, "total_assets": 12638847000, "short_term_debt": 6753417000, "long_term_debt": 4249370000, "total_debt": 11002787000, "total_liabilities": 11208410000, "total_equity": 1426922000, "shares_outstanding": 91510000, "goodwill_and_intangibles": 44792000 }, "cash_flow": { "operating_cash_flow": 134039999, "capital_expenditure": 8153999, "free_cash_flow": 142193998, "dividends_paid": 121967000, "share_repurchases": -1502000, "shares_issued": 5027000, "net_debt_issued": 293727000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 805529000, "cost_of_revenue": 452647000, "gross_profit": 352882000, "ebit": 137802000, "ebitda": 177506000, "pretax_income": 137802000, "tax_provision": 145000, "net_income": 149048000, "net_income_to_common": 149048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210333000, "total_current_assets": 210333000, "total_assets": 12638847000, "short_term_debt": 6753417000, "long_term_debt": 4249370000, "total_debt": 11002787000, "total_liabilities": 11208410000, "total_equity": 1426922000, "shares_outstanding": 91510000, "goodwill_and_intangibles": 44792000 }, "cash_flow": { "operating_cash_flow": 134039999, "capital_expenditure": 8153999, "free_cash_flow": 142193998, "dividends_paid": 121967000, "share_repurchases": -1502000, "shares_issued": 5027000, "net_debt_issued": 293727000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177230000, "cost_of_revenue": 28715000, "gross_profit": 148515000, "ebit": 183724999, "ebitda": 188210999, "pretax_income": 53066000, "tax_provision": 13000, "net_income": 55182000, "net_income_to_common": 55182000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 212307000, "total_current_assets": 7195710000, "total_assets": 12963898000, "short_term_debt": 7067223000, "long_term_debt": null, "total_debt": 11316556000, "total_liabilities": 11491899000, "total_equity": 1469470000, "shares_outstanding": 92348000, "goodwill_and_intangibles": 22396000 }, "cash_flow": { "operating_cash_flow": 16713999, "capital_expenditure": 969000, "free_cash_flow": 17682999, "dividends_paid": 9856000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 266771000, "cost_of_revenue": 123654000, "gross_profit": 143117000, "ebit": 86725000, "ebitda": 96725000, "pretax_income": 86725000, "tax_provision": 159000, "net_income": 48601000, "net_income_to_common": 48601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208915000, "total_current_assets": 208915000, "total_assets": 12790341000, "short_term_debt": 7019017000, "long_term_debt": 4129624000, "total_debt": 11148641000, "total_liabilities": 11332524000, "total_equity": 1456461000, "shares_outstanding": 92060000, "goodwill_and_intangibles": 44792000 }, "cash_flow": { "operating_cash_flow": -16713999, "capital_expenditure": 969000, "free_cash_flow": -15744999, "dividends_paid": 33317000, "share_repurchases": -5005000, "shares_issued": null, "net_debt_issued": -99221000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 266771000, "cost_of_revenue": 123654000, "gross_profit": 143117000, "ebit": 86725000, "ebitda": 96725000, "pretax_income": 86725000, "tax_provision": 159000, "net_income": 48601000, "net_income_to_common": 48601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208915000, "total_current_assets": 208915000, "total_assets": 12790341000, "short_term_debt": 7019017000, "long_term_debt": 4129624000, "total_debt": 11148641000, "total_liabilities": 11332524000, "total_equity": 1456461000, "shares_outstanding": 92060000, "goodwill_and_intangibles": 44792000 }, "cash_flow": { "operating_cash_flow": -16713999, "capital_expenditure": 969000, "free_cash_flow": -15744999, "dividends_paid": 33317000, "share_repurchases": -5005000, "shares_issued": null, "net_debt_issued": -99221000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 266771000, "cost_of_revenue": 123654000, "gross_profit": 143117000, "ebit": 86725000, "ebitda": 96725000, "pretax_income": 86725000, "tax_provision": 159000, "net_income": 48601000, "net_income_to_common": 48601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208915000, "total_current_assets": 208915000, "total_assets": 12790341000, "short_term_debt": 7019017000, "long_term_debt": 4129624000, "total_debt": 11148641000, "total_liabilities": 11332524000, "total_equity": 1456461000, "shares_outstanding": 92060000, "goodwill_and_intangibles": 44792000 }, "cash_flow": { "operating_cash_flow": -16713999, "capital_expenditure": 969000, "free_cash_flow": -15744999, "dividends_paid": 33317000, "share_repurchases": -5005000, "shares_issued": null, "net_debt_issued": -99221000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 266771000, "cost_of_revenue": 123654000, "gross_profit": 143117000, "ebit": 86725000, "ebitda": 96725000, "pretax_income": 86725000, "tax_provision": 159000, "net_income": 48601000, "net_income_to_common": 48601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208915000, "total_current_assets": 208915000, "total_assets": 12790341000, "short_term_debt": 7019017000, "long_term_debt": 4129624000, "total_debt": 11148641000, "total_liabilities": 11332524000, "total_equity": 1456461000, "shares_outstanding": 92060000, "goodwill_and_intangibles": 44792000 }, "cash_flow": { "operating_cash_flow": -16713999, "capital_expenditure": 969000, "free_cash_flow": -15744999, "dividends_paid": 33317000, "share_repurchases": -5005000, "shares_issued": null, "net_debt_issued": -99221000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 266771000, "cost_of_revenue": 123654000, "gross_profit": 143117000, "ebit": 86725000, "ebitda": 96725000, "pretax_income": 86725000, "tax_provision": 159000, "net_income": 48601000, "net_income_to_common": 48601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208915000, "total_current_assets": 208915000, "total_assets": 12790341000, "short_term_debt": 7019017000, "long_term_debt": 4129624000, "total_debt": 11148641000, "total_liabilities": 11332524000, "total_equity": 1456461000, "shares_outstanding": 92060000, "goodwill_and_intangibles": 44792000 }, "cash_flow": { "operating_cash_flow": -16713999, "capital_expenditure": 969000, "free_cash_flow": -15744999, "dividends_paid": 33317000, "share_repurchases": -5005000, "shares_issued": null, "net_debt_issued": -99221000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 266771000, "cost_of_revenue": 123654000, "gross_profit": 143117000, "ebit": 86725000, "ebitda": 96725000, "pretax_income": 86725000, "tax_provision": 159000, "net_income": 48601000, "net_income_to_common": 48601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208915000, "total_current_assets": 208915000, "total_assets": 12790341000, "short_term_debt": 7019017000, "long_term_debt": 4129624000, "total_debt": 11148641000, "total_liabilities": 11332524000, "total_equity": 1456461000, "shares_outstanding": 92060000, "goodwill_and_intangibles": 44792000 }, "cash_flow": { "operating_cash_flow": -16713999, "capital_expenditure": 969000, "free_cash_flow": -15744999, "dividends_paid": 33317000, "share_repurchases": -5005000, "shares_issued": null, "net_debt_issued": -99221000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 266771000, "cost_of_revenue": 123654000, "gross_profit": 143117000, "ebit": 86725000, "ebitda": 96725000, "pretax_income": 86725000, "tax_provision": 159000, "net_income": 48601000, "net_income_to_common": 48601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208915000, "total_current_assets": 208915000, "total_assets": 12790341000, "short_term_debt": 7019017000, "long_term_debt": 4129624000, "total_debt": 11148641000, "total_liabilities": 11332524000, "total_equity": 1456461000, "shares_outstanding": 92060000, "goodwill_and_intangibles": 44792000 }, "cash_flow": { "operating_cash_flow": -16713999, "capital_expenditure": 969000, "free_cash_flow": -15744999, "dividends_paid": 33317000, "share_repurchases": -5005000, "shares_issued": null, "net_debt_issued": -99221000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 266771000, "cost_of_revenue": 123654000, "gross_profit": 143117000, "ebit": 86725000, "ebitda": 96725000, "pretax_income": 86725000, "tax_provision": 159000, "net_income": 48601000, "net_income_to_common": 48601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208915000, "total_current_assets": 208915000, "total_assets": 12790341000, "short_term_debt": 7019017000, "long_term_debt": 4129624000, "total_debt": 11148641000, "total_liabilities": 11332524000, "total_equity": 1456461000, "shares_outstanding": 92060000, "goodwill_and_intangibles": 44792000 }, "cash_flow": { "operating_cash_flow": -16713999, "capital_expenditure": 969000, "free_cash_flow": -15744999, "dividends_paid": 33317000, "share_repurchases": -5005000, "shares_issued": null, "net_debt_issued": -99221000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 235647000, "cost_of_revenue": 127510000, "gross_profit": 108137000, "ebit": 56322000, "ebitda": 64902000, "pretax_income": 56322000, "tax_provision": -44000, "net_income": 53526000, "net_income_to_common": 53526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210333000, "total_current_assets": 210333000, "total_assets": 12638847000, "short_term_debt": 6753417000, "long_term_debt": 4249370000, "total_debt": 11002787000, "total_liabilities": 11208410000, "total_equity": 1426922000, "shares_outstanding": 91986000, "goodwill_and_intangibles": 44792000 }, "cash_flow": { "operating_cash_flow": 62081000, "capital_expenditure": 1267000, "free_cash_flow": 63348000, "dividends_paid": 32930000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -107909000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 235647000, "cost_of_revenue": 127510000, "gross_profit": 108137000, "ebit": 56322000, "ebitda": 64902000, "pretax_income": 56322000, "tax_provision": -44000, "net_income": 53526000, "net_income_to_common": 53526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210333000, "total_current_assets": 210333000, "total_assets": 12638847000, "short_term_debt": 6753417000, "long_term_debt": 4249370000, "total_debt": 11002787000, "total_liabilities": 11208410000, "total_equity": 1426922000, "shares_outstanding": 91986000, "goodwill_and_intangibles": 44792000 }, "cash_flow": { "operating_cash_flow": 62081000, "capital_expenditure": 1267000, "free_cash_flow": 63348000, "dividends_paid": 32930000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -107909000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 235647000, "cost_of_revenue": 127510000, "gross_profit": 108137000, "ebit": 56322000, "ebitda": 64902000, "pretax_income": 56322000, "tax_provision": -44000, "net_income": 53526000, "net_income_to_common": 53526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210333000, "total_current_assets": 210333000, "total_assets": 12638847000, "short_term_debt": 6753417000, "long_term_debt": 4249370000, "total_debt": 11002787000, "total_liabilities": 11208410000, "total_equity": 1426922000, "shares_outstanding": 91986000, "goodwill_and_intangibles": 44792000 }, "cash_flow": { "operating_cash_flow": 62081000, "capital_expenditure": 1267000, "free_cash_flow": 63348000, "dividends_paid": 32930000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -107909000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 9, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-02", "latest_financials_period_end": "2026-06-30" }, "schema": { "public_fields_only": true } }