{ "ticker": { "uuid": "1b81dfde-0a37-4d13-89a1-561c49794744", "symbol": "ADAM", "name": "New York Mortgage Trust, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/1b81dfde-0a37-4d13-89a1-561c49794744/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b81dfde-0a37-4d13-89a1-561c49794744/" }, "ticker_metadata": { "id": 4612, "uuid": "1b81dfde-0a37-4d13-89a1-561c49794744", "symbol": "ADAM", "name": "New York Mortgage Trust, Inc.", "asset_type": "equity", "market_cap": 825823000, "stock_exchange_id": 2, "industry": "Reit - Mortgage", "sector": "Real Estate", "description": "Adamas Trust, Inc. acquires, invests in, finances, and manages mortgage-related single-family and multi-family residential assets in the United States. The company is headquartered in New York, New York.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1b81dfde-0a37-4d13-89a1-561c49794744", "symbol": "ADAM", "name": "New York Mortgage Trust, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Mortgage", "page_url": "https://sharemaestro.com/factors/ticker/1b81dfde-0a37-4d13-89a1-561c49794744/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b81dfde-0a37-4d13-89a1-561c49794744/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.79, "value": 0.78, "quality": 0.17, "momentum": 0.84, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 8.98, "market_cap": 826698800, "pe_ratio": 5.3166, "earnings_yield": 0.1881, "ebitda_to_ev": 0.0192, "shareholder_yield": 0.1529, "roe": 0.1068, "piotroski_f_score": 6, "momentum_12_1": 0.4788, "volatility_252d": 0.2774 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:25.364149+00:00", "batch_id": "" }, "size": { "price_close": 8.98, "market_cap": 826698800, "market_cap_usd": 826698800, "enterprise_value": 11766424800, "shares_outstanding": 92060000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 5.3166, "pb_ratio": 0.5676, "ptbv_ratio": 0.5856, "ps_ratio": 0.9333, "pcf_ratio": 9.0343, "pfcf_ratio": 8.6728, "ev_ebitda": 52.0933, "ev_ebit": 62.985, "ev_sales": 13.2837, "ev_fcf": 123.44, "earnings_yield": 0.1881, "fcf_yield": 0.0081, "price_to_sales": 0.9333, "price_to_book": 0.5676, "price_to_cashflow": 9.0343, "ebitda_to_ev": 0.0192, "sales_yield": 0.0753 }, "yield": { "dividend_yield": 0.1529, "buyback_yield": 0, "shareholder_yield": 0.1529, "debt_paydown_yield": null, "total_yield": 0.1529 }, "quality": { "gross_margin": 0.4585, "operating_margin": 0.2109, "net_margin": 0.1755, "ebitda_margin": 0.255, "fcf_margin": 0.1076, "roe": 0.1068, "roa": 0.0122, "roic": 0.0113, "roc_greenblatt": null, "asset_turnover": 0.0693, "cash_conversion": 0.613, "accruals_ratio": 0.005, "sbc_to_revenue": 0.0085, "piotroski_f_score": 6, "altman_z_score": -0.6302, "earnings_stability_5y": 1.3504, "revenue_stability_5y": 0.6084, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0318, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.7809, "net_debt_to_ebitda": 48.4333, "debt_to_assets": 0.8716, "interest_coverage": 0.3895, "current_ratio": 0.0298, "quick_ratio": 0.0298, "net_debt": 10939726000, "local_beta": 0.0002, "volatility_252d": 0.2774, "volatility_60d": 0.6412, "max_drawdown_12m": -0.1707, "risk_adjusted_momentum": 1.7261 }, "growth": { "revenue_growth_1y": 0.4209, "revenue_growth_3y_cagr": 0.8001, "revenue_growth_5y_cagr": 0.4034, "eps_growth_1y": 3.0891, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.4885, "book_value_growth_1y": 0.0153, "revenue_growth": 0.4209, "earnings_growth": 3.0891 }, "momentum": { "price_return_1m": 0.017, "price_return_3m": 0.16, "price_return_6m": 0.2821, "price_return_9m": 0.3328, "price_return_12m": 0.5039, "price_return_12m_ex1m": 0.4788, "momentum_6m": 0.2821, "momentum_12m": 0.5039, "momentum_12_1": 0.4788, "distance_from_52w_high": -0.0239, "distance_from_52w_low": 0.5242, "relative_strength": 0.346 }, "raw_ttm": { "revenue_ttm": 885782000, "gross_profit_ttm": 406117000, "ebit_ttm": 186813000, "ebitda_ttm": 225872000, "net_income_ttm": 155493000, "eps_diluted_ttm": 1.689, "operating_cash_flow_ttm": 91507001, "capital_expenditure_ttm": 3814000, "fcf_ttm": 95321001, "dividends_paid_ttm": 126404000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 479665000, "cash_and_equivalents": 208915000, "total_current_assets": 208915000, "total_current_liabilities": 7019017000, "net_ppe": null, "total_assets": 12790341000, "total_debt": 11148641000, "total_equity": 1456461000, "net_working_capital": 0, "book_value_per_share": 15.8208, "retained_earnings": -1393196000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1411669000, "tangible_book_per_share": 15.3342 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 8, "rank_pb": 8, "rank_ptbv": 7, "rank_ps": 26, "rank_pcf": 38, "rank_ev_ebitda": 94, "rank_ev_ebit": 94, "rank_earnings_yield": 8, "rank_fcf_yield": 84, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 41, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 49, "rank_fcf_margin": 68, "rank_piotroski": 45, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 25 }, "composites": { "value_composite": 22, "quality_composite": 83, "momentum_composite": 16, "growth_composite": 3, "yield_composite": 3, "svqf_composite": 5, "vc1_composite": 17, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 16, "overall_composite": 21, "quality_value_composite": 0.3641, "os_score": 0.79, "value_percentile": 0.78, "quality_percentile": 0.17, "momentum_percentile": 0.84, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 16, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2094, "ticker_id": 4612, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:25.364149+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.98, "market_cap": 826698800, "market_cap_usd": 826698800, "enterprise_value": 11766424800, "shares_outstanding": 92060000, "fx_rate_to_usd": null, "pe_ratio": 5.31663033, "pb_ratio": 0.56760792, "ptbv_ratio": 0.58561802, "ps_ratio": 0.93329826, "pcf_ratio": 9.03426832, "pfcf_ratio": 8.67278765, "ev_ebitda": 52.09333074, "ev_ebit": 62.9850428, "ev_sales": 13.2836576, "ev_fcf": 123.44000458, "earnings_yield": 0.18808906, "fcf_yield": 0.0081011, "dividend_yield": 0.15290212, "buyback_yield": 0, "shareholder_yield": 0.15290212, "debt_paydown_yield": null, "total_yield": 0.15290212, "gross_margin": 0.45848414, "operating_margin": 0.21090178, "net_margin": 0.17554319, "ebitda_margin": 0.25499728, "fcf_margin": 0.10761226, "roe": 0.10676084, "roa": 0.01215706, "roic": 0.01130265, "roc_greenblatt": null, "asset_turnover": 0.06925398, "cash_conversion": 0.61302439, "accruals_ratio": 0.00500268, "sbc_to_revenue": 0.00847951, "debt_to_equity": 7.78086334, "net_debt_to_ebitda": 48.43329851, "debt_to_assets": 0.87164533, "interest_coverage": 0.38946556, "current_ratio": 0.02976414, "quick_ratio": 0.02976414, "net_debt": 10939726000, "revenue_growth_1y": 0.42085221, "revenue_growth_3y_cagr": 0.80005325, "revenue_growth_5y_cagr": 0.40338682, "eps_growth_1y": 3.08912323, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.48846035, "book_value_growth_1y": 0.01531835, "piotroski_f_score": 6, "altman_z_score": -0.63020248, "earnings_stability_5y": 1.350368, "revenue_stability_5y": 0.608414, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01698754, "price_return_3m": 0.15995195, "price_return_6m": 0.28210619, "price_return_9m": 0.33275947, "price_return_12m": 0.5039105, "price_return_12m_ex1m": 0.4787895, "distance_from_52w_high": -0.02391304, "distance_from_52w_low": 0.52417808, "relative_strength": 0.34596945, "local_beta": 0.0002, "volatility_252d": 0.277377, "volatility_60d": 0.64117, "max_drawdown_12m": -0.17067635, "revenue_ttm": 885782000, "gross_profit_ttm": 406117000, "ebit_ttm": 186813000, "ebitda_ttm": 225872000, "net_income_ttm": 155493000, "eps_diluted_ttm": 1.68903976, "operating_cash_flow_ttm": 91507001, "capital_expenditure_ttm": 3814000, "fcf_ttm": 95321001, "dividends_paid_ttm": 126404000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 479665000, "cash_and_equivalents": 208915000, "total_current_assets": 208915000, "total_current_liabilities": 7019017000, "net_ppe": null, "total_assets": 12790341000, "total_debt": 11148641000, "total_equity": 1456461000, "net_working_capital": 0, "book_value_per_share": 15.82077993, "retained_earnings": -1393196000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1411669000, "tangible_book_per_share": 15.33422768, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 8, "rank_pb": 8, "rank_ptbv": 7, "rank_ps": 26, "rank_pcf": 38, "rank_ev_ebitda": 94, "rank_ev_ebit": 94, "rank_earnings_yield": 8, "rank_fcf_yield": 84, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 41, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 49, "rank_fcf_margin": 68, "rank_piotroski": 45, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 25, "value_composite": 22, "quality_composite": 83, "momentum_composite": 16, "growth_composite": 3, "yield_composite": 3, "svqf_composite": 5, "vc1_composite": 17, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 16, "overall_composite": 21, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 8.98, "os": 0.79, "value": 0.78, "quality": 0.17, "momentum": 0.84, "confidence": 1, "coverage": 1, "pe_ratio": 5.3166, "earnings_yield": 0.1881, "shareholder_yield": 0.1529, "roe": 0.1068, "momentum_12_1": 0.4788, "complete_fields": { "id": 2094, "ticker_id": 4612, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:25.364149+00:00", "batch_id": "", "os_score_delta": null, "price_close": 8.98, "market_cap": 826698800, "market_cap_usd": 826698800, "enterprise_value": 11766424800, "shares_outstanding": 92060000, "fx_rate_to_usd": null, "pe_ratio": 5.31663033, "pb_ratio": 0.56760792, "ptbv_ratio": 0.58561802, "ps_ratio": 0.93329826, "pcf_ratio": 9.03426832, "pfcf_ratio": 8.67278765, "ev_ebitda": 52.09333074, "ev_ebit": 62.9850428, "ev_sales": 13.2836576, "ev_fcf": 123.44000458, "earnings_yield": 0.18808906, "fcf_yield": 0.0081011, "dividend_yield": 0.15290212, "buyback_yield": 0, "shareholder_yield": 0.15290212, "debt_paydown_yield": null, "total_yield": 0.15290212, "gross_margin": 0.45848414, "operating_margin": 0.21090178, "net_margin": 0.17554319, "ebitda_margin": 0.25499728, "fcf_margin": 0.10761226, "roe": 0.10676084, "roa": 0.01215706, "roic": 0.01130265, "roc_greenblatt": null, "asset_turnover": 0.06925398, "cash_conversion": 0.61302439, "accruals_ratio": 0.00500268, "sbc_to_revenue": 0.00847951, "debt_to_equity": 7.78086334, "net_debt_to_ebitda": 48.43329851, "debt_to_assets": 0.87164533, "interest_coverage": 0.38946556, "current_ratio": 0.02976414, "quick_ratio": 0.02976414, "net_debt": 10939726000, "revenue_growth_1y": 0.42085221, "revenue_growth_3y_cagr": 0.80005325, "revenue_growth_5y_cagr": 0.40338682, "eps_growth_1y": 3.08912323, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.48846035, "book_value_growth_1y": 0.01531835, "piotroski_f_score": 6, "altman_z_score": -0.63020248, "earnings_stability_5y": 1.350368, "revenue_stability_5y": 0.608414, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.01698754, "price_return_3m": 0.15995195, "price_return_6m": 0.28210619, "price_return_9m": 0.33275947, "price_return_12m": 0.5039105, "price_return_12m_ex1m": 0.4787895, "distance_from_52w_high": -0.02391304, "distance_from_52w_low": 0.52417808, "relative_strength": 0.34596945, "local_beta": 0.0002, "volatility_252d": 0.277377, "volatility_60d": 0.64117, "max_drawdown_12m": -0.17067635, "revenue_ttm": 885782000, "gross_profit_ttm": 406117000, "ebit_ttm": 186813000, "ebitda_ttm": 225872000, "net_income_ttm": 155493000, "eps_diluted_ttm": 1.68903976, "operating_cash_flow_ttm": 91507001, "capital_expenditure_ttm": 3814000, "fcf_ttm": 95321001, "dividends_paid_ttm": 126404000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 479665000, "cash_and_equivalents": 208915000, "total_current_assets": 208915000, "total_current_liabilities": 7019017000, "net_ppe": null, "total_assets": 12790341000, "total_debt": 11148641000, "total_equity": 1456461000, "net_working_capital": 0, "book_value_per_share": 15.82077993, "retained_earnings": -1393196000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1411669000, "tangible_book_per_share": 15.33422768, "universe_ticker_count": 3577, "sector": "Real Estate", "rank_pe": 8, "rank_pb": 8, "rank_ptbv": 7, "rank_ps": 26, "rank_pcf": 38, "rank_ev_ebitda": 94, "rank_ev_ebit": 94, "rank_earnings_yield": 8, "rank_fcf_yield": 84, "rank_dividend_yield": 4, "rank_shareholder_yield": 5, "rank_total_yield": 5, "rank_roe": 41, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 49, "rank_fcf_margin": 68, "rank_piotroski": 45, "rank_accruals": 86, "rank_sue": 50, "rank_eps_growth_1y": 4, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 11, "rank_momentum_12m": 24, "rank_momentum_12m_ex1m": 25, "rank_relative_strength": 25, "value_composite": 22, "quality_composite": 83, "momentum_composite": 16, "growth_composite": 3, "yield_composite": 3, "svqf_composite": 5, "vc1_composite": 17, "vc2_composite": 10, "vc3_composite": 10, "trending_value_composite": 16, "overall_composite": 21, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 38, "small_cap_core_rank": 13, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "income_statement": { "revenue": 805529000, "cost_of_revenue": 452647000, "gross_profit": 352882000, "ebit": 137802000, "ebitda": 177506000, "pretax_income": 137802000, "tax_provision": 145000, "net_income": 149048000, "net_income_to_common": 149048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210333000, "total_current_assets": 210333000, "total_assets": 12638847000, "short_term_debt": 6753417000, "long_term_debt": 4249370000, "total_debt": 11002787000, "total_liabilities": 11208410000, "total_equity": 1426922000, "shares_outstanding": 91510000, "goodwill_and_intangibles": 44792000 }, "cash_flow": { "operating_cash_flow": 134039999, "capital_expenditure": 8153999, "free_cash_flow": 142193998, "dividends_paid": 121967000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7808, "ticker_id": 4612, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "137802000", "ebitda": "177506000", "netIncome": "149048000", "grossProfit": "352882000", "depreciation": "None", "totalRevenue": "805529000", "costOfRevenue": "452647000", "interestIncome": "601948000", "incomeBeforeTax": "137802000", "interestExpense": "452647000", "operatingIncome": "137802000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "149301000", "nonInterestIncome": "None", "operatingExpenses": "215080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39704000", "sellingGeneralAndAdministrative": "66294000", "netIncomeFromContinuingOperations": "137657000" }, "balance": { "goodwill": "22396000", "inventory": "None", "commonStock": "903000", "currentDebt": "None", "investments": "None", "totalAssets": "12638847000", "longTermDebt": "4249370000", "shortTermDebt": "6753417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22396000", "reportedCurrency": "USD", "retainedEarnings": "-1408647000", "totalLiabilities": "11208410000", "otherCurrentAssets": "None", "totalCurrentAssets": "210333000", "currentLongTermDebt": "None", "longTermInvestments": "6929492000", "shortTermInvestments": "6904781000", "currentNetReceivables": "76152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12428514000", "currentAccountsPayable": "59114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11002787000", "totalShareholderEquity": "1426922000", "capitalLeaseObligations": "5549000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6753417000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4454993000", "cashAndShortTermInvestments": "210333000", "commonStockSharesOutstanding": "91510000", "intangibleAssetsExcludingGoodwill": "22396000", "cashAndCashEquivalentsAtCarryingValue": "210333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149048000", "profitLoss": "None", "dividendPayout": "121967000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "134039999", "capitalExpenditures": "8153999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2776937000", "cashflowFromInvestment": "-2897623000", "stockBasedCompensation": "8197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121967000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 805529000, "cost_of_revenue": 452647000, "gross_profit": 352882000, "research_and_development": null, "selling_general_admin": 66294000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 137802000, "depreciation_amortisation": 39704000, "ebitda": 177506000, "interest_expense": 452647000, "interest_income": null, "other_non_operating": null, "pretax_income": 137802000, "tax_provision": 145000, "effective_tax_rate": null, "net_income": 149048000, "net_income_continuing_ops": 137657000, "net_income_to_common": 149048000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210333000, "short_term_investments": 6904781000, "net_receivables": 76152000, "inventory": null, "other_current_assets": null, "total_current_assets": 210333000, "net_ppe": null, "goodwill": 22396000, "intangible_assets": 22396000, "goodwill_and_intangibles": 44792000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12428514000, "total_assets": 12638847000, "short_term_debt": 6753417000, "accounts_payable": 59114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6753417000, "long_term_debt": 4249370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4454993000, "total_liabilities": 11208410000, "total_debt": 11002787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1408647000, "total_equity": 1426922000, "shares_outstanding": 91510000, "operating_cash_flow": 134039999, "stock_based_compensation": 8197000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8153999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2897623000, "dividends_paid": 121967000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2776937000, "free_cash_flow": 142193998, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "137802000", "ebitda": "177506000", "netIncome": "149048000", "grossProfit": "352882000", "depreciation": "None", "totalRevenue": "805529000", "costOfRevenue": "452647000", "interestIncome": "601948000", "incomeBeforeTax": "137802000", "interestExpense": "452647000", "operatingIncome": "137802000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "145000", "reportedCurrency": "USD", "netInterestIncome": "149301000", "nonInterestIncome": "None", "operatingExpenses": "215080000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "452647000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39704000", "sellingGeneralAndAdministrative": "66294000", "netIncomeFromContinuingOperations": "137657000" }, "balance": { "goodwill": "22396000", "inventory": "None", "commonStock": "903000", "currentDebt": "None", "investments": "None", "totalAssets": "12638847000", "longTermDebt": "4249370000", "shortTermDebt": "6753417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22396000", "reportedCurrency": "USD", "retainedEarnings": "-1408647000", "totalLiabilities": "11208410000", "otherCurrentAssets": "None", "totalCurrentAssets": "210333000", "currentLongTermDebt": "None", "longTermInvestments": "6929492000", "shortTermInvestments": "6904781000", "currentNetReceivables": "76152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12428514000", "currentAccountsPayable": "59114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11002787000", "totalShareholderEquity": "1426922000", "capitalLeaseObligations": "5549000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6753417000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4454993000", "cashAndShortTermInvestments": "210333000", "commonStockSharesOutstanding": "91510000", "intangibleAssetsExcludingGoodwill": "22396000", "cashAndCashEquivalentsAtCarryingValue": "210333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "149048000", "profitLoss": "None", "dividendPayout": "121967000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "134039999", "capitalExpenditures": "8153999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2776937000", "cashflowFromInvestment": "-2897623000", "stockBasedCompensation": "8197000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "121967000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "23125000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "income_statement": { "revenue": 558916000, "cost_of_revenue": 320632000, "gross_profit": 238284000, "ebit": -92917000, "ebitda": -32876000, "pretax_income": -92917000, "tax_provision": 1036000, "net_income": -62029000, "net_income_to_common": -62029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167422000, "total_current_assets": 4164561000, "total_assets": 9217282000, "short_term_debt": 4012225000, "long_term_debt": 3549246000, "total_debt": 7561471000, "total_liabilities": 7806148000, "total_equity": 1394720000, "shares_outstanding": 90815000, "goodwill_and_intangibles": 21003000 }, "cash_flow": { "operating_cash_flow": 14071000, "capital_expenditure": 9470000, "free_cash_flow": 23541000, "dividends_paid": 116701000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7813, "ticker_id": 4612, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92917000", "ebitda": "-32876000", "netIncome": "-62029000", "grossProfit": "238284000", "depreciation": "None", "totalRevenue": "558916000", "costOfRevenue": "320632000", "interestIncome": "401280000", "incomeBeforeTax": "-92917000", "interestExpense": "317425000", "operatingIncome": "-92917000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1036000", "reportedCurrency": "USD", "netInterestIncome": "83855000", "nonInterestIncome": "None", "operatingExpenses": "331201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60041000", "sellingGeneralAndAdministrative": "42781000", "netIncomeFromContinuingOperations": "-93953000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "906000", "currentDebt": "None", "investments": "None", "totalAssets": "9217282000", "longTermDebt": "3549246000", "shortTermDebt": "4012225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21003000", "reportedCurrency": "USD", "retainedEarnings": "-1430675000", "totalLiabilities": "7806148000", "otherCurrentAssets": "-4147170000", "totalCurrentAssets": "4164561000", "currentLongTermDebt": "None", "longTermInvestments": "3942036000", "shortTermInvestments": "3828544000", "currentNetReceivables": "151204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5052721000", "currentAccountsPayable": "41015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3555181000", "totalShareholderEquity": "1394720000", "capitalLeaseObligations": "5935000", "otherCurrentLiabilities": "-41015000", "totalCurrentLiabilities": "4075002000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3731146000", "cashAndShortTermInvestments": "167422000", "commonStockSharesOutstanding": "90815000", "intangibleAssetsExcludingGoodwill": "21003000", "cashAndCashEquivalentsAtCarryingValue": "167422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93953000", "profitLoss": "None", "dividendPayout": "116701000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14071000", "capitalExpenditures": "9470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2228746000", "cashflowFromInvestment": "-2244435000", "stockBasedCompensation": "6068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116701000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 558916000, "cost_of_revenue": 320632000, "gross_profit": 238284000, "research_and_development": null, "selling_general_admin": 42781000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92917000, "depreciation_amortisation": 60041000, "ebitda": -32876000, "interest_expense": 317425000, "interest_income": null, "other_non_operating": null, "pretax_income": -92917000, "tax_provision": 1036000, "effective_tax_rate": null, "net_income": -62029000, "net_income_continuing_ops": -93953000, "net_income_to_common": -62029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167422000, "short_term_investments": 3828544000, "net_receivables": 151204000, "inventory": null, "other_current_assets": null, "total_current_assets": 4164561000, "net_ppe": null, "goodwill": 0, "intangible_assets": 21003000, "goodwill_and_intangibles": 21003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5052721000, "total_assets": 9217282000, "short_term_debt": 4012225000, "accounts_payable": 41015000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4075002000, "long_term_debt": 3549246000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3731146000, "total_liabilities": 7806148000, "total_debt": 7561471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1430675000, "total_equity": 1394720000, "shares_outstanding": 90815000, "operating_cash_flow": 14071000, "stock_based_compensation": 6068000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9470000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2244435000, "dividends_paid": 116701000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2228746000, "free_cash_flow": 23541000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-92917000", "ebitda": "-32876000", "netIncome": "-62029000", "grossProfit": "238284000", "depreciation": "None", "totalRevenue": "558916000", "costOfRevenue": "320632000", "interestIncome": "401280000", "incomeBeforeTax": "-92917000", "interestExpense": "317425000", "operatingIncome": "-92917000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1036000", "reportedCurrency": "USD", "netInterestIncome": "83855000", "nonInterestIncome": "None", "operatingExpenses": "331201000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "320632000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60041000", "sellingGeneralAndAdministrative": "42781000", "netIncomeFromContinuingOperations": "-93953000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "906000", "currentDebt": "None", "investments": "None", "totalAssets": "9217282000", "longTermDebt": "3549246000", "shortTermDebt": "4012225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21003000", "reportedCurrency": "USD", "retainedEarnings": "-1430675000", "totalLiabilities": "7806148000", "otherCurrentAssets": "-4147170000", "totalCurrentAssets": "4164561000", "currentLongTermDebt": "None", "longTermInvestments": "3942036000", "shortTermInvestments": "3828544000", "currentNetReceivables": "151204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5052721000", "currentAccountsPayable": "41015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3555181000", "totalShareholderEquity": "1394720000", "capitalLeaseObligations": "5935000", "otherCurrentLiabilities": "-41015000", "totalCurrentLiabilities": "4075002000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3731146000", "cashAndShortTermInvestments": "167422000", "commonStockSharesOutstanding": "90815000", "intangibleAssetsExcludingGoodwill": "21003000", "cashAndCashEquivalentsAtCarryingValue": "167422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93953000", "profitLoss": "None", "dividendPayout": "116701000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14071000", "capitalExpenditures": "9470000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2228746000", "cashflowFromInvestment": "-2244435000", "stockBasedCompensation": "6068000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "116701000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60041000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "income_statement": { "revenue": 500801000, "cost_of_revenue": 192134000, "gross_profit": 308667000, "ebit": -77724000, "ebitda": -25604000, "pretax_income": -77724000, "tax_provision": 75000, "net_income": -48665000, "net_income_to_common": -48665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187107000, "total_current_assets": 2284113000, "total_assets": 7401328000, "short_term_debt": 2471113000, "long_term_debt": 2798049000, "total_debt": 5269162000, "total_liabilities": 5773202000, "total_equity": 1579612000, "shares_outstanding": 91042000, "goodwill_and_intangibles": 2378000 }, "cash_flow": { "operating_cash_flow": 29953000, "capital_expenditure": 50412000, "free_cash_flow": 80365000, "dividends_paid": 170695000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7818, "ticker_id": 4612, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-77724000", "ebitda": "-25604000", "netIncome": "-48665000", "grossProfit": "308667000", "depreciation": "None", "totalRevenue": "500801000", "costOfRevenue": "192134000", "interestIncome": "258660000", "incomeBeforeTax": "-77724000", "interestExpense": "192134000", "operatingIncome": "-77724000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "66526000", "nonInterestIncome": "None", "operatingExpenses": "386391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52120000", "sellingGeneralAndAdministrative": "44817000", "netIncomeFromContinuingOperations": "-77799000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "7401328000", "longTermDebt": "2798049000", "shortTermDebt": "2471113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2378000", "reportedCurrency": "USD", "retainedEarnings": "-1253817000", "totalLiabilities": "5773202000", "otherCurrentAssets": "-2265785000", "totalCurrentAssets": "2284113000", "currentLongTermDebt": "None", "longTermInvestments": "2160933000", "shortTermInvestments": "2013817000", "currentNetReceivables": "64861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5117215000", "currentAccountsPayable": "23653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2805151000", "totalShareholderEquity": "1579612000", "capitalLeaseObligations": "7102000", "otherCurrentLiabilities": "-23653000", "totalCurrentLiabilities": "2528078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3245124000", "cashAndShortTermInvestments": "187107000", "commonStockSharesOutstanding": "91042000", "intangibleAssetsExcludingGoodwill": "2378000", "cashAndCashEquivalentsAtCarryingValue": "187107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77799000", "profitLoss": "None", "dividendPayout": "170695000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29953000", "capitalExpenditures": "50412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1139682000", "cashflowFromInvestment": "-1219931000", "stockBasedCompensation": "8825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170695000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 500801000, "cost_of_revenue": 192134000, "gross_profit": 308667000, "research_and_development": null, "selling_general_admin": 44817000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77724000, "depreciation_amortisation": 52120000, "ebitda": -25604000, "interest_expense": 192134000, "interest_income": null, "other_non_operating": null, "pretax_income": -77724000, "tax_provision": 75000, "effective_tax_rate": null, "net_income": -48665000, "net_income_continuing_ops": -77799000, "net_income_to_common": -48665000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187107000, "short_term_investments": 2013817000, "net_receivables": 64861000, "inventory": null, "other_current_assets": null, "total_current_assets": 2284113000, "net_ppe": null, "goodwill": null, "intangible_assets": 2378000, "goodwill_and_intangibles": 2378000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5117215000, "total_assets": 7401328000, "short_term_debt": 2471113000, "accounts_payable": 23653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2528078000, "long_term_debt": 2798049000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3245124000, "total_liabilities": 5773202000, "total_debt": 5269162000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1253817000, "total_equity": 1579612000, "shares_outstanding": 91042000, "operating_cash_flow": 29953000, "stock_based_compensation": 8825000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 50412000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1219931000, "dividends_paid": 170695000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1139682000, "free_cash_flow": 80365000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-77724000", "ebitda": "-25604000", "netIncome": "-48665000", "grossProfit": "308667000", "depreciation": "None", "totalRevenue": "500801000", "costOfRevenue": "192134000", "interestIncome": "258660000", "incomeBeforeTax": "-77724000", "interestExpense": "192134000", "operatingIncome": "-77724000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "75000", "reportedCurrency": "USD", "netInterestIncome": "66526000", "nonInterestIncome": "None", "operatingExpenses": "386391000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192134000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52120000", "sellingGeneralAndAdministrative": "44817000", "netIncomeFromContinuingOperations": "-77799000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "7401328000", "longTermDebt": "2798049000", "shortTermDebt": "2471113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2378000", "reportedCurrency": "USD", "retainedEarnings": "-1253817000", "totalLiabilities": "5773202000", "otherCurrentAssets": "-2265785000", "totalCurrentAssets": "2284113000", "currentLongTermDebt": "None", "longTermInvestments": "2160933000", "shortTermInvestments": "2013817000", "currentNetReceivables": "64861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5117215000", "currentAccountsPayable": "23653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2805151000", "totalShareholderEquity": "1579612000", "capitalLeaseObligations": "7102000", "otherCurrentLiabilities": "-23653000", "totalCurrentLiabilities": "2528078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3245124000", "cashAndShortTermInvestments": "187107000", "commonStockSharesOutstanding": "91042000", "intangibleAssetsExcludingGoodwill": "2378000", "cashAndCashEquivalentsAtCarryingValue": "187107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-77799000", "profitLoss": "None", "dividendPayout": "170695000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29953000", "capitalExpenditures": "50412000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1139682000", "cashflowFromInvestment": "-1219931000", "stockBasedCompensation": "8825000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "170695000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8615000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "income_statement": { "revenue": 138110000, "cost_of_revenue": 129419000, "gross_profit": 8691000, "ebit": -340107000, "ebitda": -187146000, "pretax_income": -340107000, "tax_provision": 542000, "net_income": -298605000, "net_income_to_common": -298605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 244718000, "total_current_assets": 419054000, "total_assets": 6240745000, "short_term_debt": 737023000, "long_term_debt": 2639808000, "total_debt": 3376831000, "total_liabilities": 4376634000, "total_equity": 1767216000, "shares_outstanding": 94321750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 91783000, "capital_expenditure": 209372000, "free_cash_flow": 301155000, "dividends_paid": 193157000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7819, "ticker_id": 4612, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-340107000", "ebitda": "-187146000", "netIncome": "-298605000", "grossProfit": "8691000", "depreciation": "None", "totalRevenue": "138110000", "costOfRevenue": "129419000", "interestIncome": "258388000", "incomeBeforeTax": "-340107000", "interestExpense": "129419000", "operatingIncome": "-340107000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "542000", "reportedCurrency": "USD", "netInterestIncome": "128969000", "nonInterestIncome": "None", "operatingExpenses": "348798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152961000", "sellingGeneralAndAdministrative": "47669000", "netIncomeFromContinuingOperations": "-340649000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "912000", "currentDebt": "None", "investments": "None", "totalAssets": "6240745000", "longTermDebt": "2639808000", "shortTermDebt": "737023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1052768000", "totalLiabilities": "4376634000", "otherCurrentAssets": "-405075000", "totalCurrentAssets": "419054000", "currentLongTermDebt": "None", "longTermInvestments": "279305000", "shortTermInvestments": "99559000", "currentNetReceivables": "60798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5821691000", "currentAccountsPayable": "10629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2648191000", "totalShareholderEquity": "1767216000", "capitalLeaseObligations": "8383000", "otherCurrentLiabilities": "-10629000", "totalCurrentLiabilities": "773739000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3602895000", "cashAndShortTermInvestments": "244718000", "commonStockSharesOutstanding": "94321750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "244718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-340649000", "profitLoss": "None", "dividendPayout": "193157000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91783000", "capitalExpenditures": "209372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "460069000", "cashflowFromInvestment": "-508775000", "stockBasedCompensation": "11895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "193157000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 138110000, "cost_of_revenue": 129419000, "gross_profit": 8691000, "research_and_development": null, "selling_general_admin": 47669000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -340107000, "depreciation_amortisation": 152961000, "ebitda": -187146000, "interest_expense": 129419000, "interest_income": null, "other_non_operating": null, "pretax_income": -340107000, "tax_provision": 542000, "effective_tax_rate": null, "net_income": -298605000, "net_income_continuing_ops": -340649000, "net_income_to_common": -298605000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 244718000, "short_term_investments": 99559000, "net_receivables": 60798000, "inventory": null, "other_current_assets": null, "total_current_assets": 419054000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5821691000, "total_assets": 6240745000, "short_term_debt": 737023000, "accounts_payable": 10629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 773739000, "long_term_debt": 2639808000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3602895000, "total_liabilities": 4376634000, "total_debt": 3376831000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1052768000, "total_equity": 1767216000, "shares_outstanding": 94321750, "operating_cash_flow": 91783000, "stock_based_compensation": 11895000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 209372000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -508775000, "dividends_paid": 193157000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 460069000, "free_cash_flow": 301155000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-340107000", "ebitda": "-187146000", "netIncome": "-298605000", "grossProfit": "8691000", "depreciation": "None", "totalRevenue": "138110000", "costOfRevenue": "129419000", "interestIncome": "258388000", "incomeBeforeTax": "-340107000", "interestExpense": "129419000", "operatingIncome": "-340107000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "542000", "reportedCurrency": "USD", "netInterestIncome": "128969000", "nonInterestIncome": "None", "operatingExpenses": "348798000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "129419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "152961000", "sellingGeneralAndAdministrative": "47669000", "netIncomeFromContinuingOperations": "-340649000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "912000", "currentDebt": "None", "investments": "None", "totalAssets": "6240745000", "longTermDebt": "2639808000", "shortTermDebt": "737023000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1052768000", "totalLiabilities": "4376634000", "otherCurrentAssets": "-405075000", "totalCurrentAssets": "419054000", "currentLongTermDebt": "None", "longTermInvestments": "279305000", "shortTermInvestments": "99559000", "currentNetReceivables": "60798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5821691000", "currentAccountsPayable": "10629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2648191000", "totalShareholderEquity": "1767216000", "capitalLeaseObligations": "8383000", "otherCurrentLiabilities": "-10629000", "totalCurrentLiabilities": "773739000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3602895000", "cashAndShortTermInvestments": "244718000", "commonStockSharesOutstanding": "94321750", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "244718000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-340649000", "profitLoss": "None", "dividendPayout": "193157000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "91783000", "capitalExpenditures": "209372000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "460069000", "cashflowFromInvestment": "-508775000", "stockBasedCompensation": "11895000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "193157000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44399000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "152961000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "income_statement": { "revenue": 380190000, "cost_of_revenue": 79284000, "gross_profit": 300906000, "ebit": 190934000, "ebitda": 242320000, "pretax_income": 190934000, "tax_provision": 2458000, "net_income": 193200000, "net_income_to_common": 193200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 289602000, "total_current_assets": 574418000, "total_assets": 5658301000, "short_term_debt": 554259000, "long_term_debt": 2511179000, "total_debt": 3065438000, "total_liabilities": 3226519000, "total_equity": 2341031000, "shares_outstanding": 95242000, "goodwill_and_intangibles": 39769000 }, "cash_flow": { "operating_cash_flow": 138912000, "capital_expenditure": 46059000, "free_cash_flow": 184971000, "dividends_paid": 194848000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7820, "ticker_id": 4612, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "190934000", "ebitda": "242320000", "netIncome": "193200000", "grossProfit": "300906000", "depreciation": "None", "totalRevenue": "380190000", "costOfRevenue": "79284000", "interestIncome": "206866000", "incomeBeforeTax": "190934000", "interestExpense": "79284000", "operatingIncome": "190934000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2458000", "reportedCurrency": "USD", "netInterestIncome": "127582000", "nonInterestIncome": "None", "operatingExpenses": "109972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51386000", "sellingGeneralAndAdministrative": "45440000", "netIncomeFromContinuingOperations": "188476000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3794000", "currentDebt": "None", "investments": "None", "totalAssets": "5658301000", "longTermDebt": "2511179000", "shortTermDebt": "554259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "39769000", "reportedCurrency": "USD", "retainedEarnings": "-559338000", "totalLiabilities": "3226519000", "otherCurrentAssets": "-560275000", "totalCurrentAssets": "574418000", "currentLongTermDebt": "None", "longTermInvestments": "440475000", "shortTermInvestments": "200844000", "currentNetReceivables": "69829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5083883000", "currentAccountsPayable": "9051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2520763000", "totalShareholderEquity": "2341031000", "capitalLeaseObligations": "9584000", "otherCurrentLiabilities": "-9051000", "totalCurrentLiabilities": "599301000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2627218000", "cashAndShortTermInvestments": "289602000", "commonStockSharesOutstanding": "95242000", "intangibleAssetsExcludingGoodwill": "39769000", "cashAndCashEquivalentsAtCarryingValue": "289602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188476000", "profitLoss": "None", "dividendPayout": "194848000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138912000", "capitalExpenditures": "46059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27408000", "cashflowFromInvestment": "-132949000", "stockBasedCompensation": "10239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194848000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 380190000, "cost_of_revenue": 79284000, "gross_profit": 300906000, "research_and_development": null, "selling_general_admin": 45440000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 190934000, "depreciation_amortisation": 51386000, "ebitda": 242320000, "interest_expense": 79284000, "interest_income": null, "other_non_operating": null, "pretax_income": 190934000, "tax_provision": 2458000, "effective_tax_rate": null, "net_income": 193200000, "net_income_continuing_ops": 188476000, "net_income_to_common": 193200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 289602000, "short_term_investments": 200844000, "net_receivables": 69829000, "inventory": null, "other_current_assets": null, "total_current_assets": 574418000, "net_ppe": null, "goodwill": null, "intangible_assets": 39769000, "goodwill_and_intangibles": 39769000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5083883000, "total_assets": 5658301000, "short_term_debt": 554259000, "accounts_payable": 9051000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 599301000, "long_term_debt": 2511179000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2627218000, "total_liabilities": 3226519000, "total_debt": 3065438000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -559338000, "total_equity": 2341031000, "shares_outstanding": 95242000, "operating_cash_flow": 138912000, "stock_based_compensation": 10239000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 46059000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -132949000, "dividends_paid": 194848000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27408000, "free_cash_flow": 184971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "190934000", "ebitda": "242320000", "netIncome": "193200000", "grossProfit": "300906000", "depreciation": "None", "totalRevenue": "380190000", "costOfRevenue": "79284000", "interestIncome": "206866000", "incomeBeforeTax": "190934000", "interestExpense": "79284000", "operatingIncome": "190934000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "2458000", "reportedCurrency": "USD", "netInterestIncome": "127582000", "nonInterestIncome": "None", "operatingExpenses": "109972000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79284000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "51386000", "sellingGeneralAndAdministrative": "45440000", "netIncomeFromContinuingOperations": "188476000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3794000", "currentDebt": "None", "investments": "None", "totalAssets": "5658301000", "longTermDebt": "2511179000", "shortTermDebt": "554259000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "39769000", "reportedCurrency": "USD", "retainedEarnings": "-559338000", "totalLiabilities": "3226519000", "otherCurrentAssets": "-560275000", "totalCurrentAssets": "574418000", "currentLongTermDebt": "None", "longTermInvestments": "440475000", "shortTermInvestments": "200844000", "currentNetReceivables": "69829000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5083883000", "currentAccountsPayable": "9051000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2520763000", "totalShareholderEquity": "2341031000", "capitalLeaseObligations": "9584000", "otherCurrentLiabilities": "-9051000", "totalCurrentLiabilities": "599301000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2627218000", "cashAndShortTermInvestments": "289602000", "commonStockSharesOutstanding": "95242000", "intangibleAssetsExcludingGoodwill": "39769000", "cashAndCashEquivalentsAtCarryingValue": "289602000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "188476000", "profitLoss": "None", "dividendPayout": "194848000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "138912000", "capitalExpenditures": "46059000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27408000", "cashflowFromInvestment": "-132949000", "stockBasedCompensation": "10239000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "194848000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-183447000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "51386000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "income_statement": { "revenue": 147977000, "cost_of_revenue": 12335000, "gross_profit": 135642000, "ebit": -66747000, "ebitda": -66747000, "pretax_income": -287262000, "tax_provision": 981000, "net_income": -288510000, "net_income_to_common": -288510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 304490000, "total_current_assets": null, "total_assets": 4655587000, "short_term_debt": 405531000, "long_term_debt": null, "total_debt": 405531000, "total_liabilities": 2348014000, "total_equity": 2301202000, "shares_outstanding": 92751000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 111082000, "capital_expenditure": 206000, "free_cash_flow": 111288000, "dividends_paid": 146557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7821, "ticker_id": 4612, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-66747000", "netIncome": "-288510000", "grossProfit": "135642000", "depreciation": "None", "totalRevenue": "147977000", "costOfRevenue": "12335000", "interestIncome": "None", "incomeBeforeTax": "-287262000", "interestExpense": "None", "operatingIncome": "-66747000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "981000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3777000", "currentDebt": "None", "investments": "None", "totalAssets": "4655587000", "longTermDebt": "None", "shortTermDebt": "405531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-551268000", "totalLiabilities": "2348014000", "otherCurrentAssets": "-304490000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2220116000", "totalShareholderEquity": "2301202000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-405531000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "304490000", "commonStockSharesOutstanding": "92751000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "304490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-288510000", "profitLoss": "None", "dividendPayout": "146557000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "111082000", "capitalExpenditures": "206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2045760000", "cashflowFromInvestment": "2117556000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 147977000, "cost_of_revenue": 12335000, "gross_profit": 135642000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -66747000, "depreciation_amortisation": null, "ebitda": -66747000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -287262000, "tax_provision": 981000, "effective_tax_rate": null, "net_income": -288510000, "net_income_continuing_ops": null, "net_income_to_common": -288510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 304490000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4655587000, "short_term_debt": 405531000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 2348014000, "total_debt": 405531000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -551268000, "total_equity": 2301202000, "shares_outstanding": 92751000, "operating_cash_flow": 111082000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 206000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2117556000, "dividends_paid": 146557000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2045760000, "free_cash_flow": 111288000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-66747000", "netIncome": "-288510000", "grossProfit": "135642000", "depreciation": "None", "totalRevenue": "147977000", "costOfRevenue": "12335000", "interestIncome": "None", "incomeBeforeTax": "-287262000", "interestExpense": "None", "operatingIncome": "-66747000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "981000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12335000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3777000", "currentDebt": "None", "investments": "None", "totalAssets": "4655587000", "longTermDebt": "None", "shortTermDebt": "405531000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-551268000", "totalLiabilities": "2348014000", "otherCurrentAssets": "-304490000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2220116000", "totalShareholderEquity": "2301202000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-405531000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "304490000", "commonStockSharesOutstanding": "92751000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "304490000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-288510000", "profitLoss": "None", "dividendPayout": "146557000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "111082000", "capitalExpenditures": "206000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2045760000", "cashflowFromInvestment": "2117556000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "146557000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "income_statement": { "revenue": 266771000, "cost_of_revenue": 123654000, "gross_profit": 143117000, "ebit": 86725000, "ebitda": 96725000, "pretax_income": 86725000, "tax_provision": 159000, "net_income": 48601000, "net_income_to_common": 48601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208915000, "total_current_assets": 208915000, "total_assets": 12790341000, "short_term_debt": 7019017000, "long_term_debt": 4129624000, "total_debt": 11148641000, "total_liabilities": 11332524000, "total_equity": 1456461000, "shares_outstanding": 92060000, "goodwill_and_intangibles": 44792000 }, "cash_flow": { "operating_cash_flow": -16713999, "capital_expenditure": 969000, "free_cash_flow": -15744999, "dividends_paid": 33317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7806, "ticker_id": 4612, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86725000", "ebitda": "96725000", "netIncome": "48601000", "grossProfit": "143117000", "depreciation": "None", "totalRevenue": "266771000", "costOfRevenue": "123654000", "interestIncome": "172065000", "incomeBeforeTax": "86725000", "interestExpense": "123654000", "operatingIncome": "86725000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "159000", "reportedCurrency": "USD", "netInterestIncome": "48411000", "nonInterestIncome": "None", "operatingExpenses": "56392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "22646000", "netIncomeFromContinuingOperations": "86566000" }, "balance": { "goodwill": "22396000", "inventory": "None", "commonStock": "899000", "currentDebt": "None", "investments": "None", "totalAssets": "12790341000", "longTermDebt": "4129624000", "shortTermDebt": "7019017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "22396000", "reportedCurrency": "USD", "retainedEarnings": "-1393196000", "totalLiabilities": "11332524000", "otherCurrentAssets": "None", "totalCurrentAssets": "208915000", "currentLongTermDebt": "None", "longTermInvestments": "6983781000", "shortTermInvestments": "1469377000", "currentNetReceivables": "77235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12581426000", "currentAccountsPayable": "53440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11148641000", "totalShareholderEquity": "1456461000", "capitalLeaseObligations": "5099000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7019017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4313507000", "cashAndShortTermInvestments": "208915000", "commonStockSharesOutstanding": "92060000", "intangibleAssetsExcludingGoodwill": "22396000", "cashAndCashEquivalentsAtCarryingValue": "208915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48601000", "profitLoss": "None", "dividendPayout": "33317000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16713999", "capitalExpenditures": "969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127928000", "cashflowFromInvestment": "-88198000", "stockBasedCompensation": "175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 266771000, "cost_of_revenue": 123654000, "gross_profit": 143117000, "research_and_development": null, "selling_general_admin": 22646000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86725000, "depreciation_amortisation": 10000000, "ebitda": 96725000, "interest_expense": 123654000, "interest_income": null, "other_non_operating": null, "pretax_income": 86725000, "tax_provision": 159000, "effective_tax_rate": null, "net_income": 48601000, "net_income_continuing_ops": 86566000, "net_income_to_common": 48601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208915000, "short_term_investments": 1469377000, "net_receivables": 77235000, "inventory": null, "other_current_assets": null, "total_current_assets": 208915000, "net_ppe": null, "goodwill": 22396000, "intangible_assets": 22396000, "goodwill_and_intangibles": 44792000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12581426000, "total_assets": 12790341000, "short_term_debt": 7019017000, "accounts_payable": 53440000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7019017000, "long_term_debt": 4129624000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4313507000, "total_liabilities": 11332524000, "total_debt": 11148641000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1393196000, "total_equity": 1456461000, "shares_outstanding": 92060000, "operating_cash_flow": -16713999, "stock_based_compensation": 175000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 969000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -88198000, "dividends_paid": 33317000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 127928000, "free_cash_flow": -15744999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86725000", "ebitda": "96725000", "netIncome": "48601000", "grossProfit": "143117000", "depreciation": "None", "totalRevenue": "266771000", "costOfRevenue": "123654000", "interestIncome": "172065000", "incomeBeforeTax": "86725000", "interestExpense": "123654000", "operatingIncome": "86725000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "159000", "reportedCurrency": "USD", "netInterestIncome": "48411000", "nonInterestIncome": "None", "operatingExpenses": "56392000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123654000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10000000", "sellingGeneralAndAdministrative": "22646000", "netIncomeFromContinuingOperations": "86566000" }, "balance": { "goodwill": "22396000", "inventory": "None", "commonStock": "899000", "currentDebt": "None", "investments": "None", "totalAssets": "12790341000", "longTermDebt": "4129624000", "shortTermDebt": "7019017000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "22396000", "reportedCurrency": "USD", "retainedEarnings": "-1393196000", "totalLiabilities": "11332524000", "otherCurrentAssets": "None", "totalCurrentAssets": "208915000", "currentLongTermDebt": "None", "longTermInvestments": "6983781000", "shortTermInvestments": "1469377000", "currentNetReceivables": "77235000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12581426000", "currentAccountsPayable": "53440000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11148641000", "totalShareholderEquity": "1456461000", "capitalLeaseObligations": "5099000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7019017000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4313507000", "cashAndShortTermInvestments": "208915000", "commonStockSharesOutstanding": "92060000", "intangibleAssetsExcludingGoodwill": "22396000", "cashAndCashEquivalentsAtCarryingValue": "208915000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48601000", "profitLoss": "None", "dividendPayout": "33317000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-16713999", "capitalExpenditures": "969000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "127928000", "cashflowFromInvestment": "-88198000", "stockBasedCompensation": "175000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33317000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5005000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5023000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "income_statement": { "revenue": 235647000, "cost_of_revenue": 127510000, "gross_profit": 108137000, "ebit": 56322000, "ebitda": 64902000, "pretax_income": 56322000, "tax_provision": -44000, "net_income": 53526000, "net_income_to_common": 53526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 210333000, "total_current_assets": 210333000, "total_assets": 12638847000, "short_term_debt": 6753417000, "long_term_debt": 4249370000, "total_debt": 11002787000, "total_liabilities": 11208410000, "total_equity": 1426922000, "shares_outstanding": 91986000, "goodwill_and_intangibles": 44792000 }, "cash_flow": { "operating_cash_flow": 62081000, "capital_expenditure": 1267000, "free_cash_flow": 63348000, "dividends_paid": 32930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7807, "ticker_id": 4612, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "56322000", "ebitda": "64902000", "netIncome": "53526000", "grossProfit": "108137000", "depreciation": "None", "totalRevenue": "235647000", "costOfRevenue": "127510000", "interestIncome": "170680000", "incomeBeforeTax": "56322000", "interestExpense": "127510000", "operatingIncome": "56322000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-44000", "reportedCurrency": "USD", "netInterestIncome": "43170000", "nonInterestIncome": "None", "operatingExpenses": "51815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8580000", "sellingGeneralAndAdministrative": "22901000", "netIncomeFromContinuingOperations": "56366000" }, "balance": { "goodwill": "22396000", "inventory": "None", "commonStock": "903000", "currentDebt": "None", "investments": "None", "totalAssets": "12638847000", "longTermDebt": "4249370000", "shortTermDebt": "6753417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22396000", "reportedCurrency": "USD", "retainedEarnings": "-1408647000", "totalLiabilities": "11208410000", "otherCurrentAssets": "None", "totalCurrentAssets": "210333000", "currentLongTermDebt": "None", "longTermInvestments": "6929492000", "shortTermInvestments": "6904781000", "currentNetReceivables": "76152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12428514000", "currentAccountsPayable": "59114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11002787000", "totalShareholderEquity": "1426922000", "capitalLeaseObligations": "5549000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6753417000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4454993000", "cashAndShortTermInvestments": "210333000", "commonStockSharesOutstanding": "91986000", "intangibleAssetsExcludingGoodwill": "22396000", "cashAndCashEquivalentsAtCarryingValue": "210333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56366000", "profitLoss": "None", "dividendPayout": "32930000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62081000", "capitalExpenditures": "1267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130649000", "cashflowFromInvestment": "-148067000", "stockBasedCompensation": "2430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 235647000, "cost_of_revenue": 127510000, "gross_profit": 108137000, "research_and_development": null, "selling_general_admin": 22901000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 56322000, "depreciation_amortisation": 8580000, "ebitda": 64902000, "interest_expense": 127510000, "interest_income": null, "other_non_operating": null, "pretax_income": 56322000, "tax_provision": -44000, "effective_tax_rate": null, "net_income": 53526000, "net_income_continuing_ops": 56366000, "net_income_to_common": 53526000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 210333000, "short_term_investments": 6904781000, "net_receivables": 76152000, "inventory": null, "other_current_assets": null, "total_current_assets": 210333000, "net_ppe": null, "goodwill": 22396000, "intangible_assets": 22396000, "goodwill_and_intangibles": 44792000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12428514000, "total_assets": 12638847000, "short_term_debt": 6753417000, "accounts_payable": 59114000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6753417000, "long_term_debt": 4249370000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4454993000, "total_liabilities": 11208410000, "total_debt": 11002787000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1408647000, "total_equity": 1426922000, "shares_outstanding": 91986000, "operating_cash_flow": 62081000, "stock_based_compensation": 2430000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1267000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148067000, "dividends_paid": 32930000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 130649000, "free_cash_flow": 63348000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "56322000", "ebitda": "64902000", "netIncome": "53526000", "grossProfit": "108137000", "depreciation": "None", "totalRevenue": "235647000", "costOfRevenue": "127510000", "interestIncome": "170680000", "incomeBeforeTax": "56322000", "interestExpense": "127510000", "operatingIncome": "56322000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-44000", "reportedCurrency": "USD", "netInterestIncome": "43170000", "nonInterestIncome": "None", "operatingExpenses": "51815000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "127510000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8580000", "sellingGeneralAndAdministrative": "22901000", "netIncomeFromContinuingOperations": "56366000" }, "balance": { "goodwill": "22396000", "inventory": "None", "commonStock": "903000", "currentDebt": "None", "investments": "None", "totalAssets": "12638847000", "longTermDebt": "4249370000", "shortTermDebt": "6753417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "22396000", "reportedCurrency": "USD", "retainedEarnings": "-1408647000", "totalLiabilities": "11208410000", "otherCurrentAssets": "None", "totalCurrentAssets": "210333000", "currentLongTermDebt": "None", "longTermInvestments": "6929492000", "shortTermInvestments": "6904781000", "currentNetReceivables": "76152000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12428514000", "currentAccountsPayable": "59114000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11002787000", "totalShareholderEquity": "1426922000", "capitalLeaseObligations": "5549000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "6753417000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4454993000", "cashAndShortTermInvestments": "210333000", "commonStockSharesOutstanding": "91986000", "intangibleAssetsExcludingGoodwill": "22396000", "cashAndCashEquivalentsAtCarryingValue": "210333000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56366000", "profitLoss": "None", "dividendPayout": "32930000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "62081000", "capitalExpenditures": "1267000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "130649000", "cashflowFromInvestment": "-148067000", "stockBasedCompensation": "2430000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "32930000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8580000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "income_statement": { "revenue": 226546000, "cost_of_revenue": 124047000, "gross_profit": 102499000, "ebit": 39487000, "ebitda": 49862000, "pretax_income": 39487000, "tax_provision": -298000, "net_income": 44820000, "net_income_to_common": 44820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 185285000, "total_current_assets": 1978676000, "total_assets": 12401862000, "short_term_debt": 6481072000, "long_term_debt": 4342071000, "total_debt": 10823143000, "total_liabilities": 10997084000, "total_equity": 1390777000, "shares_outstanding": 91614000, "goodwill_and_intangibles": 62174000 }, "cash_flow": { "operating_cash_flow": 6921000, "capital_expenditure": 1578000, "free_cash_flow": 8499000, "dividends_paid": 30095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7809, "ticker_id": 4612, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39487000", "ebitda": "49862000", "netIncome": "44820000", "grossProfit": "102499000", "depreciation": "None", "totalRevenue": "226546000", "costOfRevenue": "124047000", "interestIncome": "160633000", "incomeBeforeTax": "39487000", "interestExpense": "124047000", "operatingIncome": "39487000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-298000", "reportedCurrency": "USD", "netInterestIncome": "36586000", "nonInterestIncome": "None", "operatingExpenses": "63012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10375000", "sellingGeneralAndAdministrative": "21630000", "netIncomeFromContinuingOperations": "39785000" }, "balance": { "goodwill": "22396000", "inventory": "None", "commonStock": "903000", "currentDebt": "None", "investments": "None", "totalAssets": "12401862000", "longTermDebt": "4342071000", "shortTermDebt": "6481072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "39778000", "reportedCurrency": "USD", "retainedEarnings": "-1429802000", "totalLiabilities": "10997084000", "otherCurrentAssets": "14589000", "totalCurrentAssets": "1978676000", "currentLongTermDebt": "None", "longTermInvestments": "6867540000", "shortTermInvestments": "1630237000", "currentNetReceivables": "148565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10423186000", "currentAccountsPayable": "56128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10828115000", "totalShareholderEquity": "1390777000", "capitalLeaseObligations": "4972000", "otherCurrentLiabilities": "79095000", "totalCurrentLiabilities": "6616295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4380789000", "cashAndShortTermInvestments": "185285000", "commonStockSharesOutstanding": "91614000", "intangibleAssetsExcludingGoodwill": "39778000", "cashAndCashEquivalentsAtCarryingValue": "185285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39786000", "profitLoss": "None", "dividendPayout": "30095000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6921000", "capitalExpenditures": "1578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1618542000", "cashflowFromInvestment": "-1594866000", "stockBasedCompensation": "2439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30095000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 226546000, "cost_of_revenue": 124047000, "gross_profit": 102499000, "research_and_development": null, "selling_general_admin": 21630000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39487000, "depreciation_amortisation": 10375000, "ebitda": 49862000, "interest_expense": 124047000, "interest_income": null, "other_non_operating": null, "pretax_income": 39487000, "tax_provision": -298000, "effective_tax_rate": null, "net_income": 44820000, "net_income_continuing_ops": 39785000, "net_income_to_common": 44820000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 185285000, "short_term_investments": 1630237000, "net_receivables": 148565000, "inventory": null, "other_current_assets": null, "total_current_assets": 1978676000, "net_ppe": null, "goodwill": 22396000, "intangible_assets": 39778000, "goodwill_and_intangibles": 62174000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10423186000, "total_assets": 12401862000, "short_term_debt": 6481072000, "accounts_payable": 56128000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6616295000, "long_term_debt": 4342071000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4380789000, "total_liabilities": 10997084000, "total_debt": 10823143000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1429802000, "total_equity": 1390777000, "shares_outstanding": 91614000, "operating_cash_flow": 6921000, "stock_based_compensation": 2439000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1578000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1594866000, "dividends_paid": 30095000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1618542000, "free_cash_flow": 8499000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39487000", "ebitda": "49862000", "netIncome": "44820000", "grossProfit": "102499000", "depreciation": "None", "totalRevenue": "226546000", "costOfRevenue": "124047000", "interestIncome": "160633000", "incomeBeforeTax": "39487000", "interestExpense": "124047000", "operatingIncome": "39487000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-298000", "reportedCurrency": "USD", "netInterestIncome": "36586000", "nonInterestIncome": "None", "operatingExpenses": "63012000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "124047000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10375000", "sellingGeneralAndAdministrative": "21630000", "netIncomeFromContinuingOperations": "39785000" }, "balance": { "goodwill": "22396000", "inventory": "None", "commonStock": "903000", "currentDebt": "None", "investments": "None", "totalAssets": "12401862000", "longTermDebt": "4342071000", "shortTermDebt": "6481072000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "39778000", "reportedCurrency": "USD", "retainedEarnings": "-1429802000", "totalLiabilities": "10997084000", "otherCurrentAssets": "14589000", "totalCurrentAssets": "1978676000", "currentLongTermDebt": "None", "longTermInvestments": "6867540000", "shortTermInvestments": "1630237000", "currentNetReceivables": "148565000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10423186000", "currentAccountsPayable": "56128000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10828115000", "totalShareholderEquity": "1390777000", "capitalLeaseObligations": "4972000", "otherCurrentLiabilities": "79095000", "totalCurrentLiabilities": "6616295000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4380789000", "cashAndShortTermInvestments": "185285000", "commonStockSharesOutstanding": "91614000", "intangibleAssetsExcludingGoodwill": "39778000", "cashAndCashEquivalentsAtCarryingValue": "185285000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "39786000", "profitLoss": "None", "dividendPayout": "30095000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6921000", "capitalExpenditures": "1578000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1618542000", "cashflowFromInvestment": "-1594866000", "stockBasedCompensation": "2439000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30095000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10375000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "income_statement": { "revenue": 156818000, "cost_of_revenue": 104454000, "gross_profit": 52364000, "ebit": 4279000, "ebitda": 14383000, "pretax_income": 4279000, "tax_provision": -161000, "net_income": 8546000, "net_income_to_common": 8546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160447000, "total_current_assets": 1585361000, "total_assets": 10552332000, "short_term_debt": 4907436000, "long_term_debt": 4010084000, "total_debt": 8917520000, "total_liabilities": 9155677000, "total_equity": 1381203000, "shares_outstanding": 90324000, "goodwill_and_intangibles": 19449000 }, "cash_flow": { "operating_cash_flow": 39219000, "capital_expenditure": 0, "free_cash_flow": 39219000, "dividends_paid": 30062000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7810, "ticker_id": 4612, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4279000", "ebitda": "14383000", "netIncome": "8546000", "grossProfit": "52364000", "depreciation": "None", "totalRevenue": "156818000", "costOfRevenue": "104454000", "interestIncome": "140901000", "incomeBeforeTax": "4279000", "interestExpense": "104454000", "operatingIncome": "4279000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-161000", "reportedCurrency": "USD", "netInterestIncome": "36447000", "nonInterestIncome": "None", "operatingExpenses": "48085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10104000", "sellingGeneralAndAdministrative": "10536000", "netIncomeFromContinuingOperations": "4440000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "903000", "currentDebt": "None", "investments": "None", "totalAssets": "10552332000", "longTermDebt": "4010084000", "shortTermDebt": "4907436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "19449000", "reportedCurrency": "USD", "retainedEarnings": "-1441088000", "totalLiabilities": "9155677000", "otherCurrentAssets": "-1567395000", "totalCurrentAssets": "1585361000", "currentLongTermDebt": "None", "longTermInvestments": "5201041000", "shortTermInvestments": "1258855000", "currentNetReceivables": "148093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8966971000", "currentAccountsPayable": "43747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8922819000", "totalShareholderEquity": "1381203000", "capitalLeaseObligations": "5299000", "otherCurrentLiabilities": "20392000", "totalCurrentLiabilities": "4971575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4184102000", "cashAndShortTermInvestments": "160447000", "commonStockSharesOutstanding": "90324000", "intangibleAssetsExcludingGoodwill": "19449000", "cashAndCashEquivalentsAtCarryingValue": "160447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4440000", "profitLoss": "None", "dividendPayout": "30062000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39219000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "313463000", "cashflowFromInvestment": "-359965000", "stockBasedCompensation": "2467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30062000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156818000, "cost_of_revenue": 104454000, "gross_profit": 52364000, "research_and_development": null, "selling_general_admin": 10536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4279000, "depreciation_amortisation": 10104000, "ebitda": 14383000, "interest_expense": 104454000, "interest_income": null, "other_non_operating": null, "pretax_income": 4279000, "tax_provision": -161000, "effective_tax_rate": null, "net_income": 8546000, "net_income_continuing_ops": 4440000, "net_income_to_common": 8546000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160447000, "short_term_investments": 1258855000, "net_receivables": 148093000, "inventory": null, "other_current_assets": null, "total_current_assets": 1585361000, "net_ppe": null, "goodwill": null, "intangible_assets": 19449000, "goodwill_and_intangibles": 19449000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8966971000, "total_assets": 10552332000, "short_term_debt": 4907436000, "accounts_payable": 43747000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4971575000, "long_term_debt": 4010084000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4184102000, "total_liabilities": 9155677000, "total_debt": 8917520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1441088000, "total_equity": 1381203000, "shares_outstanding": 90324000, "operating_cash_flow": 39219000, "stock_based_compensation": 2467000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -359965000, "dividends_paid": 30062000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 313463000, "free_cash_flow": 39219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4279000", "ebitda": "14383000", "netIncome": "8546000", "grossProfit": "52364000", "depreciation": "None", "totalRevenue": "156818000", "costOfRevenue": "104454000", "interestIncome": "140901000", "incomeBeforeTax": "4279000", "interestExpense": "104454000", "operatingIncome": "4279000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-161000", "reportedCurrency": "USD", "netInterestIncome": "36447000", "nonInterestIncome": "None", "operatingExpenses": "48085000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104454000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10104000", "sellingGeneralAndAdministrative": "10536000", "netIncomeFromContinuingOperations": "4440000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "903000", "currentDebt": "None", "investments": "None", "totalAssets": "10552332000", "longTermDebt": "4010084000", "shortTermDebt": "4907436000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "19449000", "reportedCurrency": "USD", "retainedEarnings": "-1441088000", "totalLiabilities": "9155677000", "otherCurrentAssets": "-1567395000", "totalCurrentAssets": "1585361000", "currentLongTermDebt": "None", "longTermInvestments": "5201041000", "shortTermInvestments": "1258855000", "currentNetReceivables": "148093000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8966971000", "currentAccountsPayable": "43747000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8922819000", "totalShareholderEquity": "1381203000", "capitalLeaseObligations": "5299000", "otherCurrentLiabilities": "20392000", "totalCurrentLiabilities": "4971575000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4184102000", "cashAndShortTermInvestments": "160447000", "commonStockSharesOutstanding": "90324000", "intangibleAssetsExcludingGoodwill": "19449000", "cashAndCashEquivalentsAtCarryingValue": "160447000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4440000", "profitLoss": "None", "dividendPayout": "30062000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39219000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "313463000", "cashflowFromInvestment": "-359965000", "stockBasedCompensation": "2467000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30062000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1502000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10104000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "income_statement": { "revenue": 187179000, "cost_of_revenue": 96636000, "gross_profit": 90543000, "ebit": 37713000, "ebitda": 48358000, "pretax_income": 37713000, "tax_provision": 648000, "net_income": 42155000, "net_income_to_common": 42155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 177072000, "total_current_assets": 4977890000, "total_assets": 10004055000, "short_term_debt": 4485716000, "long_term_debt": 3836117000, "total_debt": 8321833000, "total_liabilities": 8585743000, "total_equity": 1401946000, "shares_outstanding": 91091000, "goodwill_and_intangibles": 20297000 }, "cash_flow": { "operating_cash_flow": 25819000, "capital_expenditure": 0, "free_cash_flow": 25819000, "dividends_paid": 28880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7811, "ticker_id": 4612, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37713000", "ebitda": "48358000", "netIncome": "42155000", "grossProfit": "90543000", "depreciation": "None", "totalRevenue": "187179000", "costOfRevenue": "96636000", "interestIncome": "129734000", "incomeBeforeTax": "37713000", "interestExpense": "96636000", "operatingIncome": "37713000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "648000", "reportedCurrency": "USD", "netInterestIncome": "33098000", "nonInterestIncome": "None", "operatingExpenses": "52830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10645000", "sellingGeneralAndAdministrative": "11226000", "netIncomeFromContinuingOperations": "37065000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "905000", "currentDebt": "None", "investments": "None", "totalAssets": "10004055000", "longTermDebt": "3836117000", "shortTermDebt": "4485716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20297000", "reportedCurrency": "USD", "retainedEarnings": "-1418973000", "totalLiabilities": "8585743000", "otherCurrentAssets": "-4960450000", "totalCurrentAssets": "4977890000", "currentLongTermDebt": "None", "longTermInvestments": "4740811000", "shortTermInvestments": "4646812000", "currentNetReceivables": "136566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5026165000", "currentAccountsPayable": "43207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3841737000", "totalShareholderEquity": "1401946000", "capitalLeaseObligations": "5620000", "otherCurrentLiabilities": "-43207000", "totalCurrentLiabilities": "4541322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4044421000", "cashAndShortTermInvestments": "177072000", "commonStockSharesOutstanding": "91091000", "intangibleAssetsExcludingGoodwill": "20297000", "cashAndCashEquivalentsAtCarryingValue": "177072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37065000", "profitLoss": "None", "dividendPayout": "28880000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25819000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "713783000", "cashflowFromInvestment": "-794225000", "stockBasedCompensation": "861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187179000, "cost_of_revenue": 96636000, "gross_profit": 90543000, "research_and_development": null, "selling_general_admin": 11226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37713000, "depreciation_amortisation": 10645000, "ebitda": 48358000, "interest_expense": 96636000, "interest_income": null, "other_non_operating": null, "pretax_income": 37713000, "tax_provision": 648000, "effective_tax_rate": null, "net_income": 42155000, "net_income_continuing_ops": 37065000, "net_income_to_common": 42155000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 177072000, "short_term_investments": 4646812000, "net_receivables": 136566000, "inventory": null, "other_current_assets": null, "total_current_assets": 4977890000, "net_ppe": null, "goodwill": null, "intangible_assets": 20297000, "goodwill_and_intangibles": 20297000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5026165000, "total_assets": 10004055000, "short_term_debt": 4485716000, "accounts_payable": 43207000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4541322000, "long_term_debt": 3836117000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4044421000, "total_liabilities": 8585743000, "total_debt": 8321833000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1418973000, "total_equity": 1401946000, "shares_outstanding": 91091000, "operating_cash_flow": 25819000, "stock_based_compensation": 861000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -794225000, "dividends_paid": 28880000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 713783000, "free_cash_flow": 25819000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "37713000", "ebitda": "48358000", "netIncome": "42155000", "grossProfit": "90543000", "depreciation": "None", "totalRevenue": "187179000", "costOfRevenue": "96636000", "interestIncome": "129734000", "incomeBeforeTax": "37713000", "interestExpense": "96636000", "operatingIncome": "37713000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "648000", "reportedCurrency": "USD", "netInterestIncome": "33098000", "nonInterestIncome": "None", "operatingExpenses": "52830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "96636000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10645000", "sellingGeneralAndAdministrative": "11226000", "netIncomeFromContinuingOperations": "37065000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "905000", "currentDebt": "None", "investments": "None", "totalAssets": "10004055000", "longTermDebt": "3836117000", "shortTermDebt": "4485716000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "20297000", "reportedCurrency": "USD", "retainedEarnings": "-1418973000", "totalLiabilities": "8585743000", "otherCurrentAssets": "-4960450000", "totalCurrentAssets": "4977890000", "currentLongTermDebt": "None", "longTermInvestments": "4740811000", "shortTermInvestments": "4646812000", "currentNetReceivables": "136566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5026165000", "currentAccountsPayable": "43207000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3841737000", "totalShareholderEquity": "1401946000", "capitalLeaseObligations": "5620000", "otherCurrentLiabilities": "-43207000", "totalCurrentLiabilities": "4541322000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4044421000", "cashAndShortTermInvestments": "177072000", "commonStockSharesOutstanding": "91091000", "intangibleAssetsExcludingGoodwill": "20297000", "cashAndCashEquivalentsAtCarryingValue": "177072000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37065000", "profitLoss": "None", "dividendPayout": "28880000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25819000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "713783000", "cashflowFromInvestment": "-794225000", "stockBasedCompensation": "861000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28880000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10645000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "income_statement": { "revenue": 129592000, "cost_of_revenue": 91542000, "gross_profit": 38050000, "ebit": -31799000, "ebitda": -19373000, "pretax_income": -31799000, "tax_provision": -1520000, "net_income": -31389000, "net_income_to_common": -31389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167422000, "total_current_assets": 4164561000, "total_assets": 9217282000, "short_term_debt": 4012225000, "long_term_debt": 3549246000, "total_debt": 7561471000, "total_liabilities": 7806148000, "total_equity": 1394720000, "shares_outstanding": 90579000, "goodwill_and_intangibles": 21003000 }, "cash_flow": { "operating_cash_flow": 29116000, "capital_expenditure": 3453000, "free_cash_flow": 32569000, "dividends_paid": 28573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7812, "ticker_id": 4612, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31799000", "ebitda": "-19373000", "netIncome": "-31389000", "grossProfit": "38050000", "depreciation": "None", "totalRevenue": "129592000", "costOfRevenue": "91542000", "interestIncome": "118253000", "incomeBeforeTax": "-31799000", "interestExpense": "91542000", "operatingIncome": "-31799000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1520000", "reportedCurrency": "USD", "netInterestIncome": "26711000", "nonInterestIncome": "None", "operatingExpenses": "69849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12426000", "sellingGeneralAndAdministrative": "10465000", "netIncomeFromContinuingOperations": "-30279000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "906000", "currentDebt": "None", "investments": "None", "totalAssets": "9217282000", "longTermDebt": "3549246000", "shortTermDebt": "4012225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21003000", "reportedCurrency": "USD", "retainedEarnings": "-1430675000", "totalLiabilities": "7806148000", "otherCurrentAssets": "-4147170000", "totalCurrentAssets": "4164561000", "currentLongTermDebt": "None", "longTermInvestments": "3942036000", "shortTermInvestments": "3828544000", "currentNetReceivables": "151204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5052721000", "currentAccountsPayable": "41015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3555181000", "totalShareholderEquity": "1394720000", "capitalLeaseObligations": "5935000", "otherCurrentLiabilities": "-41015000", "totalCurrentLiabilities": "4075002000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3731146000", "cashAndShortTermInvestments": "167422000", "commonStockSharesOutstanding": "90579000", "intangibleAssetsExcludingGoodwill": "21003000", "cashAndCashEquivalentsAtCarryingValue": "167422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30279000", "profitLoss": "None", "dividendPayout": "28573000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29116000", "capitalExpenditures": "3453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "552176000", "cashflowFromInvestment": "-584265000", "stockBasedCompensation": "2567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 129592000, "cost_of_revenue": 91542000, "gross_profit": 38050000, "research_and_development": null, "selling_general_admin": 10465000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31799000, "depreciation_amortisation": 12426000, "ebitda": -19373000, "interest_expense": 91542000, "interest_income": null, "other_non_operating": null, "pretax_income": -31799000, "tax_provision": -1520000, "effective_tax_rate": null, "net_income": -31389000, "net_income_continuing_ops": -30279000, "net_income_to_common": -31389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 167422000, "short_term_investments": 3828544000, "net_receivables": 151204000, "inventory": null, "other_current_assets": null, "total_current_assets": 4164561000, "net_ppe": null, "goodwill": 0, "intangible_assets": 21003000, "goodwill_and_intangibles": 21003000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5052721000, "total_assets": 9217282000, "short_term_debt": 4012225000, "accounts_payable": 41015000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4075002000, "long_term_debt": 3549246000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3731146000, "total_liabilities": 7806148000, "total_debt": 7561471000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1430675000, "total_equity": 1394720000, "shares_outstanding": 90579000, "operating_cash_flow": 29116000, "stock_based_compensation": 2567000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3453000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -584265000, "dividends_paid": 28573000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 552176000, "free_cash_flow": 32569000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31799000", "ebitda": "-19373000", "netIncome": "-31389000", "grossProfit": "38050000", "depreciation": "None", "totalRevenue": "129592000", "costOfRevenue": "91542000", "interestIncome": "118253000", "incomeBeforeTax": "-31799000", "interestExpense": "91542000", "operatingIncome": "-31799000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-1520000", "reportedCurrency": "USD", "netInterestIncome": "26711000", "nonInterestIncome": "None", "operatingExpenses": "69849000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91542000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12426000", "sellingGeneralAndAdministrative": "10465000", "netIncomeFromContinuingOperations": "-30279000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "906000", "currentDebt": "None", "investments": "None", "totalAssets": "9217282000", "longTermDebt": "3549246000", "shortTermDebt": "4012225000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "21003000", "reportedCurrency": "USD", "retainedEarnings": "-1430675000", "totalLiabilities": "7806148000", "otherCurrentAssets": "-4147170000", "totalCurrentAssets": "4164561000", "currentLongTermDebt": "None", "longTermInvestments": "3942036000", "shortTermInvestments": "3828544000", "currentNetReceivables": "151204000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5052721000", "currentAccountsPayable": "41015000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3555181000", "totalShareholderEquity": "1394720000", "capitalLeaseObligations": "5935000", "otherCurrentLiabilities": "-41015000", "totalCurrentLiabilities": "4075002000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3731146000", "cashAndShortTermInvestments": "167422000", "commonStockSharesOutstanding": "90579000", "intangibleAssetsExcludingGoodwill": "21003000", "cashAndCashEquivalentsAtCarryingValue": "167422000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-30279000", "profitLoss": "None", "dividendPayout": "28573000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29116000", "capitalExpenditures": "3453000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "552176000", "cashflowFromInvestment": "-584265000", "stockBasedCompensation": "2567000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28573000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12426000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "income_statement": { "revenue": 181786000, "cost_of_revenue": 88124000, "gross_profit": 93662000, "ebit": 42791000, "ebitda": 56617000, "pretax_income": 42791000, "tax_provision": 2325000, "net_income": 42849000, "net_income_to_common": 42849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 195066000, "total_current_assets": 3718671000, "total_assets": 8905914000, "short_term_debt": 3611115000, "long_term_debt": 3499174000, "total_debt": 7110289000, "total_liabilities": 7433952000, "total_equity": 1444147000, "shares_outstanding": 90586000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -922000, "capital_expenditure": 0, "free_cash_flow": -922000, "dividends_paid": 28539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7814, "ticker_id": 4612, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "42791000", "ebitda": "56617000", "netIncome": "42849000", "grossProfit": "93662000", "depreciation": "None", "totalRevenue": "181786000", "costOfRevenue": "88124000", "interestIncome": "108361000", "incomeBeforeTax": "42791000", "interestExpense": "88124000", "operatingIncome": "42791000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2325000", "reportedCurrency": "USD", "netInterestIncome": "20237000", "nonInterestIncome": "None", "operatingExpenses": "50871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13826000", "sellingGeneralAndAdministrative": "10729000", "netIncomeFromContinuingOperations": "40466000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "906000", "currentDebt": "None", "investments": "None", "totalAssets": "8905914000", "longTermDebt": "3499174000", "shortTermDebt": "3611115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1371073000", "totalLiabilities": "7433952000", "otherCurrentAssets": "-3702264000", "totalCurrentAssets": "3718671000", "currentLongTermDebt": "None", "longTermInvestments": "3532103000", "shortTermInvestments": "3385270000", "currentNetReceivables": "121928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5187243000", "currentAccountsPayable": "34633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3505420000", "totalShareholderEquity": "1444147000", "capitalLeaseObligations": "6246000", "otherCurrentLiabilities": "-34633000", "totalCurrentLiabilities": "3669892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3764060000", "cashAndShortTermInvestments": "195066000", "commonStockSharesOutstanding": "90586000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40467000", "profitLoss": "None", "dividendPayout": "28539000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-922000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "798824000", "cashflowFromInvestment": "-834055000", "stockBasedCompensation": "2435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181786000, "cost_of_revenue": 88124000, "gross_profit": 93662000, "research_and_development": null, "selling_general_admin": 10729000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 42791000, "depreciation_amortisation": 13826000, "ebitda": 56617000, "interest_expense": 88124000, "interest_income": null, "other_non_operating": null, "pretax_income": 42791000, "tax_provision": 2325000, "effective_tax_rate": null, "net_income": 42849000, "net_income_continuing_ops": 40466000, "net_income_to_common": 42849000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 195066000, "short_term_investments": 3385270000, "net_receivables": 121928000, "inventory": null, "other_current_assets": null, "total_current_assets": 3718671000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5187243000, "total_assets": 8905914000, "short_term_debt": 3611115000, "accounts_payable": 34633000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3669892000, "long_term_debt": 3499174000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3764060000, "total_liabilities": 7433952000, "total_debt": 7110289000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1371073000, "total_equity": 1444147000, "shares_outstanding": 90586000, "operating_cash_flow": -922000, "stock_based_compensation": 2435000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -834055000, "dividends_paid": 28539000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 798824000, "free_cash_flow": -922000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "42791000", "ebitda": "56617000", "netIncome": "42849000", "grossProfit": "93662000", "depreciation": "None", "totalRevenue": "181786000", "costOfRevenue": "88124000", "interestIncome": "108361000", "incomeBeforeTax": "42791000", "interestExpense": "88124000", "operatingIncome": "42791000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2325000", "reportedCurrency": "USD", "netInterestIncome": "20237000", "nonInterestIncome": "None", "operatingExpenses": "50871000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "88124000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13826000", "sellingGeneralAndAdministrative": "10729000", "netIncomeFromContinuingOperations": "40466000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "906000", "currentDebt": "None", "investments": "None", "totalAssets": "8905914000", "longTermDebt": "3499174000", "shortTermDebt": "3611115000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1371073000", "totalLiabilities": "7433952000", "otherCurrentAssets": "-3702264000", "totalCurrentAssets": "3718671000", "currentLongTermDebt": "None", "longTermInvestments": "3532103000", "shortTermInvestments": "3385270000", "currentNetReceivables": "121928000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5187243000", "currentAccountsPayable": "34633000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3505420000", "totalShareholderEquity": "1444147000", "capitalLeaseObligations": "6246000", "otherCurrentLiabilities": "-34633000", "totalCurrentLiabilities": "3669892000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3764060000", "cashAndShortTermInvestments": "195066000", "commonStockSharesOutstanding": "90586000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "195066000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40467000", "profitLoss": "None", "dividendPayout": "28539000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-922000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "798824000", "cashflowFromInvestment": "-834055000", "stockBasedCompensation": "2435000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28539000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "income_statement": { "revenue": 124859000, "cost_of_revenue": 71731000, "gross_profit": 53128000, "ebit": -23741000, "ebitda": -4839000, "pretax_income": -23741000, "tax_provision": 342000, "net_income": -15589000, "net_income_to_common": -15589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 235514000, "total_current_assets": 3016867000, "total_assets": 8228883000, "short_term_debt": 2952289000, "long_term_debt": 3345911000, "total_debt": 6298200000, "total_liabilities": 6764132000, "total_equity": 1431910000, "shares_outstanding": 90989000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -993000, "capital_expenditure": 7567000, "free_cash_flow": 6574000, "dividends_paid": 28704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7815, "ticker_id": 4612, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-23741000", "ebitda": "-4839000", "netIncome": "-15589000", "grossProfit": "53128000", "depreciation": "None", "totalRevenue": "124859000", "costOfRevenue": "71731000", "interestIncome": "90775000", "incomeBeforeTax": "-23741000", "interestExpense": "71731000", "operatingIncome": "-23741000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "342000", "reportedCurrency": "USD", "netInterestIncome": "19044000", "nonInterestIncome": "None", "operatingExpenses": "76869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18902000", "sellingGeneralAndAdministrative": "10157000", "netIncomeFromContinuingOperations": "-24083000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "906000", "currentDebt": "None", "investments": "None", "totalAssets": "8228883000", "longTermDebt": "3345911000", "shortTermDebt": "2952289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1385105000", "totalLiabilities": "6764132000", "otherCurrentAssets": "-2999408000", "totalCurrentAssets": "3016867000", "currentLongTermDebt": "None", "longTermInvestments": "2814994000", "shortTermInvestments": "2672079000", "currentNetReceivables": "91815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5212016000", "currentAccountsPayable": "27717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3352451000", "totalShareholderEquity": "1431910000", "capitalLeaseObligations": "6540000", "otherCurrentLiabilities": "-27717000", "totalCurrentLiabilities": "3005259000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3758873000", "cashAndShortTermInvestments": "235514000", "commonStockSharesOutstanding": "90989000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "235514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24082000", "profitLoss": "None", "dividendPayout": "28704000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-993000", "capitalExpenditures": "7567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "550543000", "cashflowFromInvestment": "-572131000", "stockBasedCompensation": "2262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 124859000, "cost_of_revenue": 71731000, "gross_profit": 53128000, "research_and_development": null, "selling_general_admin": 10157000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -23741000, "depreciation_amortisation": 18902000, "ebitda": -4839000, "interest_expense": 71731000, "interest_income": null, "other_non_operating": null, "pretax_income": -23741000, "tax_provision": 342000, "effective_tax_rate": null, "net_income": -15589000, "net_income_continuing_ops": -24083000, "net_income_to_common": -15589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 235514000, "short_term_investments": 2672079000, "net_receivables": 91815000, "inventory": null, "other_current_assets": null, "total_current_assets": 3016867000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5212016000, "total_assets": 8228883000, "short_term_debt": 2952289000, "accounts_payable": 27717000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3005259000, "long_term_debt": 3345911000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3758873000, "total_liabilities": 6764132000, "total_debt": 6298200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1385105000, "total_equity": 1431910000, "shares_outstanding": 90989000, "operating_cash_flow": -993000, "stock_based_compensation": 2262000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7567000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -572131000, "dividends_paid": 28704000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 550543000, "free_cash_flow": 6574000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-23741000", "ebitda": "-4839000", "netIncome": "-15589000", "grossProfit": "53128000", "depreciation": "None", "totalRevenue": "124859000", "costOfRevenue": "71731000", "interestIncome": "90775000", "incomeBeforeTax": "-23741000", "interestExpense": "71731000", "operatingIncome": "-23741000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "342000", "reportedCurrency": "USD", "netInterestIncome": "19044000", "nonInterestIncome": "None", "operatingExpenses": "76869000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18902000", "sellingGeneralAndAdministrative": "10157000", "netIncomeFromContinuingOperations": "-24083000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "906000", "currentDebt": "None", "investments": "None", "totalAssets": "8228883000", "longTermDebt": "3345911000", "shortTermDebt": "2952289000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1385105000", "totalLiabilities": "6764132000", "otherCurrentAssets": "-2999408000", "totalCurrentAssets": "3016867000", "currentLongTermDebt": "None", "longTermInvestments": "2814994000", "shortTermInvestments": "2672079000", "currentNetReceivables": "91815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5212016000", "currentAccountsPayable": "27717000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3352451000", "totalShareholderEquity": "1431910000", "capitalLeaseObligations": "6540000", "otherCurrentLiabilities": "-27717000", "totalCurrentLiabilities": "3005259000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3758873000", "cashAndShortTermInvestments": "235514000", "commonStockSharesOutstanding": "90989000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "235514000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24082000", "profitLoss": "None", "dividendPayout": "28704000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-993000", "capitalExpenditures": "7567000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "550543000", "cashflowFromInvestment": "-572131000", "stockBasedCompensation": "2262000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "28704000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3493000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18902000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "income_statement": { "revenue": 115637000, "cost_of_revenue": 65732000, "gross_profit": 49905000, "ebit": 39338000, "ebitda": 51914000, "pretax_income": -80170000, "tax_provision": -111000, "net_income": -57901000, "net_income_to_common": -57901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 390731000, "total_current_assets": null, "total_assets": 7446815000, "short_term_debt": 2565623000, "long_term_debt": null, "total_debt": 2565623000, "total_liabilities": 5927481000, "total_equity": 1485256000, "shares_outstanding": 91117000, "goodwill_and_intangibles": 25272000 }, "cash_flow": { "operating_cash_flow": -13130000, "capital_expenditure": 5988000, "free_cash_flow": -7142000, "dividends_paid": 30885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7816, "ticker_id": 4612, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39338000", "ebitda": "51914000", "netIncome": "-57901000", "grossProfit": "49905000", "depreciation": "None", "totalRevenue": "115637000", "costOfRevenue": "65732000", "interestIncome": "None", "incomeBeforeTax": "-80170000", "interestExpense": "66028000", "operatingIncome": "39338000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-111000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "133612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12576000", "sellingGeneralAndAdministrative": "11430000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "912000", "currentDebt": "None", "investments": "None", "totalAssets": "7446815000", "longTermDebt": "None", "shortTermDebt": "2565623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "25272000", "reportedCurrency": "None", "retainedEarnings": "-1340553000", "totalLiabilities": "5927481000", "otherCurrentAssets": "-482273000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5701235000", "totalShareholderEquity": "1485256000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84623000", "totalCurrentLiabilities": "2650246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "390731000", "commonStockSharesOutstanding": "91117000", "intangibleAssetsExcludingGoodwill": "25272000", "cashAndCashEquivalentsAtCarryingValue": "390731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57901000", "profitLoss": "None", "dividendPayout": "30885000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-13130000", "capitalExpenditures": "5988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327507000", "cashflowFromInvestment": "-254288000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 115637000, "cost_of_revenue": 65732000, "gross_profit": 49905000, "research_and_development": null, "selling_general_admin": 11430000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39338000, "depreciation_amortisation": 12576000, "ebitda": 51914000, "interest_expense": 66028000, "interest_income": null, "other_non_operating": null, "pretax_income": -80170000, "tax_provision": -111000, "effective_tax_rate": null, "net_income": -57901000, "net_income_continuing_ops": null, "net_income_to_common": -57901000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 390731000, "short_term_investments": null, "net_receivables": 91542000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": 25272000, "goodwill_and_intangibles": 25272000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7446815000, "short_term_debt": 2565623000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2650246000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 5927481000, "total_debt": 2565623000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1340553000, "total_equity": 1485256000, "shares_outstanding": 91117000, "operating_cash_flow": -13130000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5988000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -254288000, "dividends_paid": 30885000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 327507000, "free_cash_flow": -7142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "39338000", "ebitda": "51914000", "netIncome": "-57901000", "grossProfit": "49905000", "depreciation": "None", "totalRevenue": "115637000", "costOfRevenue": "65732000", "interestIncome": "None", "incomeBeforeTax": "-80170000", "interestExpense": "66028000", "operatingIncome": "39338000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-111000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "133612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65732000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "12576000", "sellingGeneralAndAdministrative": "11430000", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "912000", "currentDebt": "None", "investments": "None", "totalAssets": "7446815000", "longTermDebt": "None", "shortTermDebt": "2565623000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "25272000", "reportedCurrency": "None", "retainedEarnings": "-1340553000", "totalLiabilities": "5927481000", "otherCurrentAssets": "-482273000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "91542000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5701235000", "totalShareholderEquity": "1485256000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "84623000", "totalCurrentLiabilities": "2650246000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "390731000", "commonStockSharesOutstanding": "91117000", "intangibleAssetsExcludingGoodwill": "25272000", "cashAndCashEquivalentsAtCarryingValue": "390731000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-57901000", "profitLoss": "None", "dividendPayout": "30885000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-13130000", "capitalExpenditures": "5988000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "327507000", "cashflowFromInvestment": "-254288000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30885000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "12576000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "income_statement": { "revenue": 80161000, "cost_of_revenue": 55740000, "gross_profit": 24421000, "ebit": 101688000, "ebitda": 107937000, "pretax_income": 32865000, "tax_provision": 134000, "net_income": 41908000, "net_income_to_common": 41908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 187107000, "total_current_assets": 2284113000, "total_assets": 7401328000, "short_term_debt": 2471113000, "long_term_debt": null, "total_debt": 2471113000, "total_liabilities": 5773202000, "total_equity": 1579612000, "shares_outstanding": 91189000, "goodwill_and_intangibles": 2378000 }, "cash_flow": { "operating_cash_flow": 13181000, "capital_expenditure": 5608000, "free_cash_flow": 18789000, "dividends_paid": 37649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 7817, "ticker_id": 4612, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T19:15:17.032522+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "101688000", "ebitda": "107937000", "netIncome": "41908000", "grossProfit": "24421000", "depreciation": "None", "totalRevenue": "80161000", "costOfRevenue": "55740000", "interestIncome": "None", "incomeBeforeTax": "32865000", "interestExpense": "None", "operatingIncome": "101688000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "134000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6249000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "7401328000", "longTermDebt": "None", "shortTermDebt": "2471113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2378000", "reportedCurrency": "None", "retainedEarnings": "-1253817000", "totalLiabilities": "5773202000", "otherCurrentAssets": "-2265785000", "totalCurrentAssets": "2284113000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2013817000", "currentNetReceivables": "64861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5117215000", "currentAccountsPayable": "23653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2805151000", "totalShareholderEquity": "1579612000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-23653000", "totalCurrentLiabilities": "2528078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3245124000", "cashAndShortTermInvestments": "187107000", "commonStockSharesOutstanding": "91189000", "intangibleAssetsExcludingGoodwill": "2378000", "cashAndCashEquivalentsAtCarryingValue": "187107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41908000", "profitLoss": "None", "dividendPayout": "37649000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "13181000", "capitalExpenditures": "5608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "351618000", "cashflowFromInvestment": "-389587000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80161000, "cost_of_revenue": 55740000, "gross_profit": 24421000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 101688000, "depreciation_amortisation": 6249000, "ebitda": 107937000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 32865000, "tax_provision": 134000, "effective_tax_rate": null, "net_income": 41908000, "net_income_continuing_ops": null, "net_income_to_common": 41908000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 187107000, "short_term_investments": 2013817000, "net_receivables": 64861000, "inventory": null, "other_current_assets": null, "total_current_assets": 2284113000, "net_ppe": null, "goodwill": null, "intangible_assets": 2378000, "goodwill_and_intangibles": 2378000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5117215000, "total_assets": 7401328000, "short_term_debt": 2471113000, "accounts_payable": 23653000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2528078000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3245124000, "total_liabilities": 5773202000, "total_debt": 2471113000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1253817000, "total_equity": 1579612000, "shares_outstanding": 91189000, "operating_cash_flow": 13181000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5608000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -389587000, "dividends_paid": 37649000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 351618000, "free_cash_flow": 18789000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "101688000", "ebitda": "107937000", "netIncome": "41908000", "grossProfit": "24421000", "depreciation": "None", "totalRevenue": "80161000", "costOfRevenue": "55740000", "interestIncome": "None", "incomeBeforeTax": "32865000", "interestExpense": "None", "operatingIncome": "101688000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "134000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "55740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6249000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "907000", "currentDebt": "None", "investments": "None", "totalAssets": "7401328000", "longTermDebt": "None", "shortTermDebt": "2471113000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2378000", "reportedCurrency": "None", "retainedEarnings": "-1253817000", "totalLiabilities": "5773202000", "otherCurrentAssets": "-2265785000", "totalCurrentAssets": "2284113000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2013817000", "currentNetReceivables": "64861000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5117215000", "currentAccountsPayable": "23653000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2805151000", "totalShareholderEquity": "1579612000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-23653000", "totalCurrentLiabilities": "2528078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3245124000", "cashAndShortTermInvestments": "187107000", "commonStockSharesOutstanding": "91189000", "intangibleAssetsExcludingGoodwill": "2378000", "cashAndCashEquivalentsAtCarryingValue": "187107000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "41908000", "profitLoss": "None", "dividendPayout": "37649000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "13181000", "capitalExpenditures": "5608000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "351618000", "cashflowFromInvestment": "-389587000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37649000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 6, "quarterly_financial_periods": 10, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }