{ "ticker": { "uuid": "1b8da919-a860-426b-89b1-101ad1bd1b04", "symbol": "MSGM", "name": "Motorsport Gaming Us LLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/1b8da919-a860-426b-89b1-101ad1bd1b04/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b8da919-a860-426b-89b1-101ad1bd1b04/" }, "ticker_metadata": { "id": 7218, "uuid": "1b8da919-a860-426b-89b1-101ad1bd1b04", "symbol": "MSGM", "name": "Motorsport Gaming Us LLC", "asset_type": "equity", "market_cap": 17489300, "stock_exchange_id": 2, "industry": "Electronic Gaming & Multimedia", "sector": "Communication Services", "description": "Motorsport Games Inc. develops and publishes multiplatform racing video games in the United States. The company is headquartered in Miami, Florida.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1b8da919-a860-426b-89b1-101ad1bd1b04", "symbol": "MSGM", "name": "Motorsport Gaming Us LLC", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/1b8da919-a860-426b-89b1-101ad1bd1b04/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b8da919-a860-426b-89b1-101ad1bd1b04/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.42, "value": 0.45, "quality": 0.45, "momentum": 0.45, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 4.18, "market_cap": 22916674.44, "pe_ratio": 3.6945, "earnings_yield": 0.2707, "ebitda_to_ev": 0.1603, "shareholder_yield": 0, "roe": 0.8797, "piotroski_f_score": 5, "momentum_12_1": 0.7563, "volatility_252d": 0.9589 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:16.140275+00:00", "batch_id": "" }, "size": { "price_close": 4.18, "market_cap": 22916674.44, "market_cap_usd": 22916674.44, "enterprise_value": 17066099.44, "shares_outstanding": 5482458, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 3.6945, "pb_ratio": 3.2501, "ptbv_ratio": 7.8584, "ps_ratio": 1.6887, "pcf_ratio": 4.23, "pfcf_ratio": 3.701, "ev_ebitda": 6.2395, "ev_ebit": 10.1041, "ev_sales": 1.2576, "ev_fcf": 2.7561, "earnings_yield": 0.2707, "fcf_yield": 0.3628, "price_to_sales": 1.6887, "price_to_book": 3.2501, "price_to_cashflow": 4.23, "ebitda_to_ev": 0.1603, "sales_yield": 0.7952 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.838, "operating_margin": 0.1245, "net_margin": 0.4571, "ebitda_margin": 0.2015, "fcf_margin": 0.4563, "roe": 0.8797, "roa": 0.4469, "roic": 1.0553, "roc_greenblatt": null, "asset_turnover": 0.9777, "cash_conversion": 0.9983, "accruals_ratio": 0.0566, "sbc_to_revenue": 0.0858, "piotroski_f_score": 5, "altman_z_score": -4.1196, "earnings_stability_5y": 3.3022, "revenue_stability_5y": 0.3422, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.8193, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.755, "net_debt_to_ebitda": -2.139, "debt_to_assets": 0.0006, "interest_coverage": 172.7553, "current_ratio": 2.3189, "quick_ratio": 2.3189, "net_debt": -5850575, "local_beta": 0.0013, "volatility_252d": 0.9589, "volatility_60d": 2.3043, "max_drawdown_12m": -0.3857, "risk_adjusted_momentum": 0.7886 }, "growth": { "revenue_growth_1y": 0.8297, "revenue_growth_3y_cagr": 0.0305, "revenue_growth_5y_cagr": -0.0992, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 7.242, "revenue_growth": 0.8297, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1469, "price_return_3m": -0.0972, "price_return_6m": 0.6265, "price_return_9m": 0.4074, "price_return_12m": 0.4982, "price_return_12m_ex1m": 0.7563, "momentum_6m": 0.6265, "momentum_12m": 0.4982, "momentum_12_1": 0.7563, "distance_from_52w_high": -0.1469, "distance_from_52w_low": 0.7906, "relative_strength": 0.3403 }, "raw_ttm": { "revenue_ttm": 13570734, "gross_profit_ttm": 11372112, "ebit_ttm": 1689029, "ebitda_ttm": 2735180, "net_income_ttm": 6202836, "eps_diluted_ttm": 1.1314, "operating_cash_flow_ttm": 5417685, "capital_expenditure_ttm": 774395, "fcf_ttm": 6192080, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9777, "cash_and_equivalents": 5859299, "total_current_assets": 9064389, "total_current_liabilities": 3908863, "net_ppe": null, "total_assets": 13880041, "total_debt": 8724, "total_equity": 7050995, "net_working_capital": -695049, "book_value_per_share": 1.2861, "retained_earnings": -84546074, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2916214, "tangible_book_per_share": 0.5319 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "quality_value_composite": 0.45, "os_score": 0.42, "value_percentile": 0.45, "quality_percentile": 0.45, "momentum_percentile": 0.45, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2009, "ticker_id": 7218, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:16.140275+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.18, "market_cap": 22916674.44, "market_cap_usd": 22916674.44, "enterprise_value": 17066099.44, "shares_outstanding": 5482458, "fx_rate_to_usd": null, "pe_ratio": 3.69454786, "pb_ratio": 3.25013341, "ptbv_ratio": 7.85836514, "ps_ratio": 1.68868349, "pcf_ratio": 4.22997543, "pfcf_ratio": 3.7009655, "ev_ebitda": 6.23947946, "ev_ebit": 10.10408906, "ev_sales": 1.25756642, "ev_fcf": 2.7561174, "earnings_yield": 0.27066912, "fcf_yield": 0.36282925, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.83798798, "operating_margin": 0.12446114, "net_margin": 0.45707447, "ebitda_margin": 0.20154989, "fcf_margin": 0.45628188, "roe": 0.87971074, "roa": 0.44688888, "roic": 1.05527378, "roc_greenblatt": null, "asset_turnover": 0.9777157, "cash_conversion": 0.99826595, "accruals_ratio": 0.05656691, "sbc_to_revenue": 0.08580103, "debt_to_equity": 0.75495969, "net_debt_to_ebitda": -2.13900913, "debt_to_assets": 0.00062853, "interest_coverage": 172.75534418, "current_ratio": 2.31893239, "quick_ratio": 2.31893239, "net_debt": -5850575, "revenue_growth_1y": 0.8297095, "revenue_growth_3y_cagr": 0.03048588, "revenue_growth_5y_cagr": -0.09917398, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 7.24204555, "piotroski_f_score": 5, "altman_z_score": -4.11964521, "earnings_stability_5y": 3.302215, "revenue_stability_5y": 0.342157, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14693878, "price_return_3m": -0.09719222, "price_return_6m": 0.62645914, "price_return_9m": 0.40740741, "price_return_12m": 0.49820789, "price_return_12m_ex1m": 0.7562724, "distance_from_52w_high": -0.14693878, "distance_from_52w_low": 0.79061001, "relative_strength": 0.34026683, "local_beta": 0.0013, "volatility_252d": 0.958947, "volatility_60d": 2.30428, "max_drawdown_12m": -0.38568421, "revenue_ttm": 13570734, "gross_profit_ttm": 11372112, "ebit_ttm": 1689029, "ebitda_ttm": 2735180, "net_income_ttm": 6202836, "eps_diluted_ttm": 1.1313969, "operating_cash_flow_ttm": 5417685, "capital_expenditure_ttm": 774395, "fcf_ttm": 6192080, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9777, "cash_and_equivalents": 5859299, "total_current_assets": 9064389, "total_current_liabilities": 3908863, "net_ppe": null, "total_assets": 13880041, "total_debt": 8724, "total_equity": 7050995, "net_working_capital": -695049, "book_value_per_share": 1.28610105, "retained_earnings": -84546074, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2916214, "tangible_book_per_share": 0.53191725, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 4.18, "os": 0.42, "value": 0.45, "quality": 0.45, "momentum": 0.45, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 3.6945, "earnings_yield": 0.2707, "shareholder_yield": 0, "roe": 0.8797, "momentum_12_1": 0.7563, "complete_fields": { "id": 2009, "ticker_id": 7218, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:16.140275+00:00", "batch_id": "", "os_score_delta": null, "price_close": 4.18, "market_cap": 22916674.44, "market_cap_usd": 22916674.44, "enterprise_value": 17066099.44, "shares_outstanding": 5482458, "fx_rate_to_usd": null, "pe_ratio": 3.69454786, "pb_ratio": 3.25013341, "ptbv_ratio": 7.85836514, "ps_ratio": 1.68868349, "pcf_ratio": 4.22997543, "pfcf_ratio": 3.7009655, "ev_ebitda": 6.23947946, "ev_ebit": 10.10408906, "ev_sales": 1.25756642, "ev_fcf": 2.7561174, "earnings_yield": 0.27066912, "fcf_yield": 0.36282925, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.83798798, "operating_margin": 0.12446114, "net_margin": 0.45707447, "ebitda_margin": 0.20154989, "fcf_margin": 0.45628188, "roe": 0.87971074, "roa": 0.44688888, "roic": 1.05527378, "roc_greenblatt": null, "asset_turnover": 0.9777157, "cash_conversion": 0.99826595, "accruals_ratio": 0.05656691, "sbc_to_revenue": 0.08580103, "debt_to_equity": 0.75495969, "net_debt_to_ebitda": -2.13900913, "debt_to_assets": 0.00062853, "interest_coverage": 172.75534418, "current_ratio": 2.31893239, "quick_ratio": 2.31893239, "net_debt": -5850575, "revenue_growth_1y": 0.8297095, "revenue_growth_3y_cagr": 0.03048588, "revenue_growth_5y_cagr": -0.09917398, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 7.24204555, "piotroski_f_score": 5, "altman_z_score": -4.11964521, "earnings_stability_5y": 3.302215, "revenue_stability_5y": 0.342157, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.14693878, "price_return_3m": -0.09719222, "price_return_6m": 0.62645914, "price_return_9m": 0.40740741, "price_return_12m": 0.49820789, "price_return_12m_ex1m": 0.7562724, "distance_from_52w_high": -0.14693878, "distance_from_52w_low": 0.79061001, "relative_strength": 0.34026683, "local_beta": 0.0013, "volatility_252d": 0.958947, "volatility_60d": 2.30428, "max_drawdown_12m": -0.38568421, "revenue_ttm": 13570734, "gross_profit_ttm": 11372112, "ebit_ttm": 1689029, "ebitda_ttm": 2735180, "net_income_ttm": 6202836, "eps_diluted_ttm": 1.1313969, "operating_cash_flow_ttm": 5417685, "capital_expenditure_ttm": 774395, "fcf_ttm": 6192080, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9777, "cash_and_equivalents": 5859299, "total_current_assets": 9064389, "total_current_liabilities": 3908863, "net_ppe": null, "total_assets": 13880041, "total_debt": 8724, "total_equity": 7050995, "net_working_capital": -695049, "book_value_per_share": 1.28610105, "retained_earnings": -84546074, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2916214, "tangible_book_per_share": 0.53191725, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 55, "momentum_composite": 55, "growth_composite": 55, "yield_composite": 55, "svqf_composite": 59, "vc1_composite": 55, "vc2_composite": 55, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 58, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 74, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "income_statement": { "revenue": 11297898, "cost_of_revenue": 2140355, "gross_profit": 9157543, "ebit": 1640303, "ebitda": 2762462, "pretax_income": 6599639, "tax_provision": -245258, "net_income": 6928067, "net_income_to_common": 6928067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4993390, "total_current_assets": 7587496, "total_assets": 11968066, "short_term_debt": 17575, "long_term_debt": null, "total_debt": 17575, "total_liabilities": 4386835, "total_equity": 6775682, "shares_outstanding": 4840656, "goodwill_and_intangibles": 3771543 }, "cash_flow": { "operating_cash_flow": 4073059, "capital_expenditure": 12067, "free_cash_flow": 4085126, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124823, "ticker_id": 7218, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1640303", "ebitda": "2762462", "netIncome": "6928067", "grossProfit": "9157543", "depreciation": "None", "totalRevenue": "11297898", "costOfRevenue": "2140355", "interestIncome": "None", "incomeBeforeTax": "6599639", "interestExpense": "18786", "operatingIncome": "1640303", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-245258", "reportedCurrency": "USD", "netInterestIncome": "-18786", "nonInterestIncome": "None", "operatingExpenses": "7517240", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1760183", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2140355", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1122159", "sellingGeneralAndAdministrative": "5132434", "netIncomeFromContinuingOperations": "6844897" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644", "currentDebt": "None", "investments": "None", "totalAssets": "11968066", "longTermDebt": "None", "shortTermDebt": "17575", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3771543", "reportedCurrency": "USD", "retainedEarnings": "-84861901", "totalLiabilities": "4386835", "otherCurrentAssets": "350487", "totalCurrentAssets": "7587496", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2243619", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4380570", "currentAccountsPayable": "918280", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17575", "totalShareholderEquity": "6775682", "capitalLeaseObligations": "17575", "otherCurrentLiabilities": "1296577", "totalCurrentLiabilities": "3365814", "otherNonCurrentLiabilities": "798188", "totalNonCurrentLiabilities": "1021021", "cashAndShortTermInvestments": "4993390", "commonStockSharesOutstanding": "4840656", "intangibleAssetsExcludingGoodwill": "3771543", "cashAndCashEquivalentsAtCarryingValue": "4993390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6844897", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4073059", "capitalExpenditures": "12067", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1063372", "cashflowFromInvestment": "-1122818", "stockBasedCompensation": "789352", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1122159", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11297898, "cost_of_revenue": 2140355, "gross_profit": 9157543, "research_and_development": 1760183, "selling_general_admin": 5132434, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1640303, "depreciation_amortisation": 1122159, "ebitda": 2762462, "interest_expense": 18786, "interest_income": null, "other_non_operating": null, "pretax_income": 6599639, "tax_provision": -245258, "effective_tax_rate": null, "net_income": 6928067, "net_income_continuing_ops": 6844897, "net_income_to_common": 6928067, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4993390, "short_term_investments": null, "net_receivables": 2243619, "inventory": null, "other_current_assets": null, "total_current_assets": 7587496, "net_ppe": null, "goodwill": null, "intangible_assets": 3771543, "goodwill_and_intangibles": 3771543, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4380570, "total_assets": 11968066, "short_term_debt": 17575, "accounts_payable": 918280, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3365814, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1021021, "total_liabilities": 4386835, "total_debt": 17575, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84861901, "total_equity": 6775682, "shares_outstanding": 4840656, "operating_cash_flow": 4073059, "stock_based_compensation": 789352, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12067, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1122818, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1063372, "free_cash_flow": 4085126, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1640303", "ebitda": "2762462", "netIncome": "6928067", "grossProfit": "9157543", "depreciation": "None", "totalRevenue": "11297898", "costOfRevenue": "2140355", "interestIncome": "None", "incomeBeforeTax": "6599639", "interestExpense": "18786", "operatingIncome": "1640303", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-245258", "reportedCurrency": "USD", "netInterestIncome": "-18786", "nonInterestIncome": "None", "operatingExpenses": "7517240", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1760183", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2140355", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1122159", "sellingGeneralAndAdministrative": "5132434", "netIncomeFromContinuingOperations": "6844897" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644", "currentDebt": "None", "investments": "None", "totalAssets": "11968066", "longTermDebt": "None", "shortTermDebt": "17575", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3771543", "reportedCurrency": "USD", "retainedEarnings": "-84861901", "totalLiabilities": "4386835", "otherCurrentAssets": "350487", "totalCurrentAssets": "7587496", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2243619", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4380570", "currentAccountsPayable": "918280", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17575", "totalShareholderEquity": "6775682", "capitalLeaseObligations": "17575", "otherCurrentLiabilities": "1296577", "totalCurrentLiabilities": "3365814", "otherNonCurrentLiabilities": "798188", "totalNonCurrentLiabilities": "1021021", "cashAndShortTermInvestments": "4993390", "commonStockSharesOutstanding": "4840656", "intangibleAssetsExcludingGoodwill": "3771543", "cashAndCashEquivalentsAtCarryingValue": "4993390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6844897", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4073059", "capitalExpenditures": "12067", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1063372", "cashflowFromInvestment": "-1122818", "stockBasedCompensation": "789352", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1122159", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "income_statement": { "revenue": 8687462, "cost_of_revenue": 3225750, "gross_profit": 5461712, "ebit": -2927314, "ebitda": -337877, "pretax_income": -3048071, "tax_provision": 295115, "net_income": -2752956, "net_income_to_common": -2752956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 859271, "total_current_assets": 2796482, "total_assets": 6268221, "short_term_debt": 31099, "long_term_debt": null, "total_debt": 31099, "total_liabilities": 5042219, "total_equity": 496258, "shares_outstanding": 2922091, "goodwill_and_intangibles": 3365298 }, "cash_flow": { "operating_cash_flow": -2838146, "capital_expenditure": 25015, "free_cash_flow": -2813131, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124828, "ticker_id": 7218, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2927314", "ebitda": "-337877", "netIncome": "-2752956", "grossProfit": "5461712", "depreciation": "None", "totalRevenue": "8687462", "costOfRevenue": "3225750", "interestIncome": "None", "incomeBeforeTax": "-3048071", "interestExpense": "120757", "operatingIncome": "-1749852", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "295115", "reportedCurrency": "USD", "netInterestIncome": "-120757", "nonInterestIncome": "None", "operatingExpenses": "7211564", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3378346", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3225750", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2589437", "sellingGeneralAndAdministrative": "6883468", "netIncomeFromContinuingOperations": "-3048071" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "385", "currentDebt": "None", "investments": "None", "totalAssets": "6268221", "longTermDebt": "None", "shortTermDebt": "31099", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3365298", "reportedCurrency": "USD", "retainedEarnings": "-91789968", "totalLiabilities": "5042219", "otherCurrentAssets": "490221", "totalCurrentAssets": "2796482", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1446990", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3471739", "currentAccountsPayable": "2976211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47408", "totalShareholderEquity": "496258", "capitalLeaseObligations": "47408", "otherCurrentLiabilities": "1568878", "totalCurrentLiabilities": "5021782", "otherNonCurrentLiabilities": "4128", "totalNonCurrentLiabilities": "20437", "cashAndShortTermInvestments": "859271", "commonStockSharesOutstanding": "2922091", "intangibleAssetsExcludingGoodwill": "3365298", "cashAndCashEquivalentsAtCarryingValue": "859271", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3048071", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2838146", "capitalExpenditures": "25015", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "834051", "cashflowFromInvestment": "1181485", "stockBasedCompensation": "152959", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2589437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8687462, "cost_of_revenue": 3225750, "gross_profit": 5461712, "research_and_development": 3378346, "selling_general_admin": 6883468, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2927314, "depreciation_amortisation": 2589437, "ebitda": -337877, "interest_expense": 120757, "interest_income": null, "other_non_operating": null, "pretax_income": -3048071, "tax_provision": 295115, "effective_tax_rate": null, "net_income": -2752956, "net_income_continuing_ops": -3048071, "net_income_to_common": -2752956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 859271, "short_term_investments": null, "net_receivables": 1446990, "inventory": null, "other_current_assets": null, "total_current_assets": 2796482, "net_ppe": null, "goodwill": null, "intangible_assets": 3365298, "goodwill_and_intangibles": 3365298, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3471739, "total_assets": 6268221, "short_term_debt": 31099, "accounts_payable": 2976211, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5021782, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20437, "total_liabilities": 5042219, "total_debt": 31099, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91789968, "total_equity": 496258, "shares_outstanding": 2922091, "operating_cash_flow": -2838146, "stock_based_compensation": 152959, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25015, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1181485, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 834051, "free_cash_flow": -2813131, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2927314", "ebitda": "-337877", "netIncome": "-2752956", "grossProfit": "5461712", "depreciation": "None", "totalRevenue": "8687462", "costOfRevenue": "3225750", "interestIncome": "None", "incomeBeforeTax": "-3048071", "interestExpense": "120757", "operatingIncome": "-1749852", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "295115", "reportedCurrency": "USD", "netInterestIncome": "-120757", "nonInterestIncome": "None", "operatingExpenses": "7211564", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3378346", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3225750", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2589437", "sellingGeneralAndAdministrative": "6883468", "netIncomeFromContinuingOperations": "-3048071" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "385", "currentDebt": "None", "investments": "None", "totalAssets": "6268221", "longTermDebt": "None", "shortTermDebt": "31099", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3365298", "reportedCurrency": "USD", "retainedEarnings": "-91789968", "totalLiabilities": "5042219", "otherCurrentAssets": "490221", "totalCurrentAssets": "2796482", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1446990", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3471739", "currentAccountsPayable": "2976211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47408", "totalShareholderEquity": "496258", "capitalLeaseObligations": "47408", "otherCurrentLiabilities": "1568878", "totalCurrentLiabilities": "5021782", "otherNonCurrentLiabilities": "4128", "totalNonCurrentLiabilities": "20437", "cashAndShortTermInvestments": "859271", "commonStockSharesOutstanding": "2922091", "intangibleAssetsExcludingGoodwill": "3365298", "cashAndCashEquivalentsAtCarryingValue": "859271", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3048071", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2838146", "capitalExpenditures": "25015", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "834051", "cashflowFromInvestment": "1181485", "stockBasedCompensation": "152959", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2589437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "income_statement": { "revenue": 6909674, "cost_of_revenue": 3620495, "gross_profit": 3289179, "ebit": -13550196, "ebitda": -11434766, "pretax_income": -14323185, "tax_provision": -1272046, "net_income": -14323185, "net_income_to_common": -14323185, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1675210, "total_current_assets": 3517897, "total_assets": 9758704, "short_term_debt": 153015, "long_term_debt": null, "total_debt": 153015, "total_liabilities": 7669000, "total_equity": 1036422, "shares_outstanding": 2577451, "goodwill_and_intangibles": 5795807 }, "cash_flow": { "operating_cash_flow": -12916182, "capital_expenditure": 789153, "free_cash_flow": -12127029, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124833, "ticker_id": 7218, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13550196", "ebitda": "-11434766", "netIncome": "-14323185", "grossProfit": "3289179", "depreciation": "None", "totalRevenue": "6909674", "costOfRevenue": "3620495", "interestIncome": "None", "incomeBeforeTax": "-14323185", "interestExpense": "772989", "operatingIncome": "-16371764", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1272046", "reportedCurrency": "USD", "netInterestIncome": "-1184053", "nonInterestIncome": "None", "operatingExpenses": "19660943", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7237154", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3620495", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2115430", "sellingGeneralAndAdministrative": "9367030", "netIncomeFromContinuingOperations": "-21843229" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "339", "currentDebt": "None", "investments": "None", "totalAssets": "9758704", "longTermDebt": "None", "shortTermDebt": "153015", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5795807", "reportedCurrency": "USD", "retainedEarnings": "-89037012", "totalLiabilities": "7669000", "otherCurrentAssets": "1106848", "totalCurrentAssets": "3517897", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "735839", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6240807", "currentAccountsPayable": "813659", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198674", "totalShareholderEquity": "1036422", "capitalLeaseObligations": "198674", "otherCurrentLiabilities": "6314724", "totalCurrentLiabilities": "7592243", "otherNonCurrentLiabilities": "31098", "totalNonCurrentLiabilities": "76757", "cashAndShortTermInvestments": "1675210", "commonStockSharesOutstanding": "2577451", "intangibleAssetsExcludingGoodwill": "5795807", "cashAndCashEquivalentsAtCarryingValue": "1675210", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13051139", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12916182", "capitalExpenditures": "789153", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9937034", "cashflowFromInvestment": "4210847", "stockBasedCompensation": "957302", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "644750", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2115430", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6909674, "cost_of_revenue": 3620495, "gross_profit": 3289179, "research_and_development": 7237154, "selling_general_admin": 9367030, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13550196, "depreciation_amortisation": 2115430, "ebitda": -11434766, "interest_expense": 772989, "interest_income": null, "other_non_operating": null, "pretax_income": -14323185, "tax_provision": -1272046, "effective_tax_rate": null, "net_income": -14323185, "net_income_continuing_ops": -21843229, "net_income_to_common": -14323185, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1675210, "short_term_investments": null, "net_receivables": 735839, "inventory": 1, "other_current_assets": null, "total_current_assets": 3517897, "net_ppe": null, "goodwill": null, "intangible_assets": 5795807, "goodwill_and_intangibles": 5795807, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6240807, "total_assets": 9758704, "short_term_debt": 153015, "accounts_payable": 813659, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7592243, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76757, "total_liabilities": 7669000, "total_debt": 153015, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89037012, "total_equity": 1036422, "shares_outstanding": 2577451, "operating_cash_flow": -12916182, "stock_based_compensation": 957302, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 789153, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4210847, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9937034, "free_cash_flow": -12127029, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13550196", "ebitda": "-11434766", "netIncome": "-14323185", "grossProfit": "3289179", "depreciation": "None", "totalRevenue": "6909674", "costOfRevenue": "3620495", "interestIncome": "None", "incomeBeforeTax": "-14323185", "interestExpense": "772989", "operatingIncome": "-16371764", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-1272046", "reportedCurrency": "USD", "netInterestIncome": "-1184053", "nonInterestIncome": "None", "operatingExpenses": "19660943", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7237154", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3620495", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2115430", "sellingGeneralAndAdministrative": "9367030", "netIncomeFromContinuingOperations": "-21843229" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "339", "currentDebt": "None", "investments": "None", "totalAssets": "9758704", "longTermDebt": "None", "shortTermDebt": "153015", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5795807", "reportedCurrency": "USD", "retainedEarnings": "-89037012", "totalLiabilities": "7669000", "otherCurrentAssets": "1106848", "totalCurrentAssets": "3517897", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "735839", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6240807", "currentAccountsPayable": "813659", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198674", "totalShareholderEquity": "1036422", "capitalLeaseObligations": "198674", "otherCurrentLiabilities": "6314724", "totalCurrentLiabilities": "7592243", "otherNonCurrentLiabilities": "31098", "totalNonCurrentLiabilities": "76757", "cashAndShortTermInvestments": "1675210", "commonStockSharesOutstanding": "2577451", "intangibleAssetsExcludingGoodwill": "5795807", "cashAndCashEquivalentsAtCarryingValue": "1675210", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13051139", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-12916182", "capitalExpenditures": "789153", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9937034", "cashflowFromInvestment": "4210847", "stockBasedCompensation": "957302", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "644750", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2115430", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "income_statement": { "revenue": 10324559, "cost_of_revenue": 4960317, "gross_profit": 5364242, "ebit": -35692250, "ebitda": -33629698, "pretax_income": -36840454, "tax_provision": 10581149, "net_income": -35990805, "net_income_to_common": -35990805, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 979306, "total_current_assets": 4043340, "total_assets": 18897792, "short_term_debt": 380538, "long_term_debt": null, "total_debt": 380538, "total_liabilities": 16994394, "total_equity": 1533711, "shares_outstanding": 1171323, "goodwill_and_intangibles": 13360230 }, "cash_flow": { "operating_cash_flow": -19520470, "capital_expenditure": 292446, "free_cash_flow": -19228024, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124838, "ticker_id": 7218, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-35692250", "ebitda": "-33629698", "netIncome": "-35990805", "grossProfit": "5364242", "depreciation": "None", "totalRevenue": "10324559", "costOfRevenue": "4960317", "interestIncome": "None", "incomeBeforeTax": "-36840454", "interestExpense": "1148204", "operatingIncome": "-35026404", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10581149", "reportedCurrency": "USD", "netInterestIncome": "-1148204", "nonInterestIncome": "None", "operatingExpenses": "40390646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10417260", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4960317", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2062552", "sellingGeneralAndAdministrative": "13764177", "netIncomeFromContinuingOperations": "-36840454" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "187", "currentDebt": "None", "investments": "None", "totalAssets": "18897792", "longTermDebt": "None", "shortTermDebt": "380538", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13360230", "reportedCurrency": "USD", "retainedEarnings": "-73979131", "totalLiabilities": "16994394", "otherCurrentAssets": "1048392", "totalCurrentAssets": "4043340", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2015642", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14854452", "currentAccountsPayable": "2372219", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "997826", "totalShareholderEquity": "1533711", "capitalLeaseObligations": "997826", "otherCurrentLiabilities": "10107064", "totalCurrentLiabilities": "13321608", "otherNonCurrentLiabilities": "3055498", "totalNonCurrentLiabilities": "3672786", "cashAndShortTermInvestments": "979306", "commonStockSharesOutstanding": "1171323", "intangibleAssetsExcludingGoodwill": "13360230", "cashAndCashEquivalentsAtCarryingValue": "979306", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36840454", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19520470", "capitalExpenditures": "292446", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1712853", "cashflowFromInvestment": "-292446", "stockBasedCompensation": "714523", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2062552", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10324559, "cost_of_revenue": 4960317, "gross_profit": 5364242, "research_and_development": 10417260, "selling_general_admin": 13764177, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -35692250, "depreciation_amortisation": 2062552, "ebitda": -33629698, "interest_expense": 1148204, "interest_income": null, "other_non_operating": null, "pretax_income": -36840454, "tax_provision": 10581149, "effective_tax_rate": null, "net_income": -35990805, "net_income_continuing_ops": -36840454, "net_income_to_common": -35990805, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 979306, "short_term_investments": null, "net_receivables": 2015642, "inventory": null, "other_current_assets": null, "total_current_assets": 4043340, "net_ppe": null, "goodwill": 0, "intangible_assets": 13360230, "goodwill_and_intangibles": 13360230, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14854452, "total_assets": 18897792, "short_term_debt": 380538, "accounts_payable": 2372219, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13321608, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3672786, "total_liabilities": 16994394, "total_debt": 380538, "preferred_stock": null, "minority_interest": null, "retained_earnings": -73979131, "total_equity": 1533711, "shares_outstanding": 1171323, "operating_cash_flow": -19520470, "stock_based_compensation": 714523, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 292446, "acquisitions": null, "other_investing": null, "investing_cash_flow": -292446, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1712853, "free_cash_flow": -19228024, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-35692250", "ebitda": "-33629698", "netIncome": "-35990805", "grossProfit": "5364242", "depreciation": "None", "totalRevenue": "10324559", "costOfRevenue": "4960317", "interestIncome": "None", "incomeBeforeTax": "-36840454", "interestExpense": "1148204", "operatingIncome": "-35026404", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10581149", "reportedCurrency": "USD", "netInterestIncome": "-1148204", "nonInterestIncome": "None", "operatingExpenses": "40390646", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10417260", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4960317", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2062552", "sellingGeneralAndAdministrative": "13764177", "netIncomeFromContinuingOperations": "-36840454" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "187", "currentDebt": "None", "investments": "None", "totalAssets": "18897792", "longTermDebt": "None", "shortTermDebt": "380538", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "13360230", "reportedCurrency": "USD", "retainedEarnings": "-73979131", "totalLiabilities": "16994394", "otherCurrentAssets": "1048392", "totalCurrentAssets": "4043340", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2015642", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14854452", "currentAccountsPayable": "2372219", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "997826", "totalShareholderEquity": "1533711", "capitalLeaseObligations": "997826", "otherCurrentLiabilities": "10107064", "totalCurrentLiabilities": "13321608", "otherNonCurrentLiabilities": "3055498", "totalNonCurrentLiabilities": "3672786", "cashAndShortTermInvestments": "979306", "commonStockSharesOutstanding": "1171323", "intangibleAssetsExcludingGoodwill": "13360230", "cashAndCashEquivalentsAtCarryingValue": "979306", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-36840454", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-19520470", "capitalExpenditures": "292446", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1712853", "cashflowFromInvestment": "-292446", "stockBasedCompensation": "714523", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2062552", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "income_statement": { "revenue": 15075530, "cost_of_revenue": 7529155, "gross_profit": 7546375, "ebit": -33200589, "ebitda": -31415515, "pretax_income": -33704745, "tax_provision": 1287471, "net_income": -33161991, "net_income_to_common": -33161991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17819640, "total_current_assets": 24622840, "total_assets": 50703203, "short_term_debt": 119015, "long_term_debt": null, "total_debt": 119015, "total_liabilities": 12721200, "total_equity": 36719338, "shares_outstanding": 1165203, "goodwill_and_intangibles": 25353274 }, "cash_flow": { "operating_cash_flow": -20941664, "capital_expenditure": 754302, "free_cash_flow": -20187362, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124843, "ticker_id": 7218, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33200589", "ebitda": "-31415515", "netIncome": "-33161991", "grossProfit": "7546375", "depreciation": "None", "totalRevenue": "15075530", "costOfRevenue": "7529155", "interestIncome": "None", "incomeBeforeTax": "-33704745", "interestExpense": "504156", "operatingIncome": "-34526658", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1287471", "reportedCurrency": "USD", "netInterestIncome": "-504156", "nonInterestIncome": "None", "operatingExpenses": "42073033", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9621712", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7529155", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1785074", "sellingGeneralAndAdministrative": "25378149", "netIncomeFromContinuingOperations": "-33704745" }, "balance": { "goodwill": "4867465", "inventory": "None", "commonStock": "1864", "currentDebt": "None", "investments": "None", "totalAssets": "50703203", "longTermDebt": "None", "shortTermDebt": "119015", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20485809", "reportedCurrency": "USD", "retainedEarnings": "-37988326", "totalLiabilities": "12721200", "otherCurrentAssets": "1175354", "totalCurrentAssets": "24622840", "currentLongTermDebt": "119015", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5627846", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26080363", "currentAccountsPayable": "1784645", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "727089", "shortLongTermDebtTotal": "119015", "totalShareholderEquity": "36719338", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6663099", "totalCurrentLiabilities": "9122046", "otherNonCurrentLiabilities": "4122950", "totalNonCurrentLiabilities": "3599154", "cashAndShortTermInvestments": "17819640", "commonStockSharesOutstanding": "1165203", "intangibleAssetsExcludingGoodwill": "20485809", "cashAndCashEquivalentsAtCarryingValue": "17819640", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33704745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20941664", "capitalExpenditures": "754302", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49259307", "cashflowFromInvestment": "-14386515", "stockBasedCompensation": "9726662", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1785074", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 15075530, "cost_of_revenue": 7529155, "gross_profit": 7546375, "research_and_development": 9621712, "selling_general_admin": 25378149, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33200589, "depreciation_amortisation": 1785074, "ebitda": -31415515, "interest_expense": 504156, "interest_income": null, "other_non_operating": null, "pretax_income": -33704745, "tax_provision": 1287471, "effective_tax_rate": null, "net_income": -33161991, "net_income_continuing_ops": -33704745, "net_income_to_common": -33161991, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17819640, "short_term_investments": null, "net_receivables": 5627846, "inventory": null, "other_current_assets": null, "total_current_assets": 24622840, "net_ppe": null, "goodwill": 4867465, "intangible_assets": 20485809, "goodwill_and_intangibles": 25353274, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26080363, "total_assets": 50703203, "short_term_debt": 119015, "accounts_payable": 1784645, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9122046, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3599154, "total_liabilities": 12721200, "total_debt": 119015, "preferred_stock": null, "minority_interest": null, "retained_earnings": -37988326, "total_equity": 36719338, "shares_outstanding": 1165203, "operating_cash_flow": -20941664, "stock_based_compensation": 9726662, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 754302, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14386515, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 49259307, "free_cash_flow": -20187362, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33200589", "ebitda": "-31415515", "netIncome": "-33161991", "grossProfit": "7546375", "depreciation": "None", "totalRevenue": "15075530", "costOfRevenue": "7529155", "interestIncome": "None", "incomeBeforeTax": "-33704745", "interestExpense": "504156", "operatingIncome": "-34526658", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1287471", "reportedCurrency": "USD", "netInterestIncome": "-504156", "nonInterestIncome": "None", "operatingExpenses": "42073033", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9621712", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7529155", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1785074", "sellingGeneralAndAdministrative": "25378149", "netIncomeFromContinuingOperations": "-33704745" }, "balance": { "goodwill": "4867465", "inventory": "None", "commonStock": "1864", "currentDebt": "None", "investments": "None", "totalAssets": "50703203", "longTermDebt": "None", "shortTermDebt": "119015", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20485809", "reportedCurrency": "USD", "retainedEarnings": "-37988326", "totalLiabilities": "12721200", "otherCurrentAssets": "1175354", "totalCurrentAssets": "24622840", "currentLongTermDebt": "119015", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5627846", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26080363", "currentAccountsPayable": "1784645", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "727089", "shortLongTermDebtTotal": "119015", "totalShareholderEquity": "36719338", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "6663099", "totalCurrentLiabilities": "9122046", "otherNonCurrentLiabilities": "4122950", "totalNonCurrentLiabilities": "3599154", "cashAndShortTermInvestments": "17819640", "commonStockSharesOutstanding": "1165203", "intangibleAssetsExcludingGoodwill": "20485809", "cashAndCashEquivalentsAtCarryingValue": "17819640", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33704745", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-20941664", "capitalExpenditures": "754302", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "49259307", "cashflowFromInvestment": "-14386515", "stockBasedCompensation": "9726662", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1785074", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "income_statement": { "revenue": 19045529, "cost_of_revenue": 6595872, "gross_profit": 12449657, "ebit": 37644, "ebitda": 757823, "pretax_income": -679854, "tax_provision": 1832127, "net_income": -1756647, "net_income_to_common": -1756647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3990532, "total_current_assets": 10473123, "total_assets": 17387010, "short_term_debt": 10853536, "long_term_debt": null, "total_debt": 10853536, "total_liabilities": 15771184, "total_equity": -1029733, "shares_outstanding": 1031853, "goodwill_and_intangibles": 5706169 }, "cash_flow": { "operating_cash_flow": 4053345, "capital_expenditure": 136755, "free_cash_flow": 4190100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124848, "ticker_id": 7218, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37644", "ebitda": "757823", "netIncome": "-1756647", "grossProfit": "12449657", "depreciation": "None", "totalRevenue": "19045529", "costOfRevenue": "6595872", "interestIncome": "1339", "incomeBeforeTax": "-679854", "interestExpense": "718837", "operatingIncome": "1147", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1832127", "reportedCurrency": "USD", "netInterestIncome": "-717498", "nonInterestIncome": "None", "operatingExpenses": "12448510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4649187", "otherNonOperatingIncome": "37836", "costofGoodsAndServicesSold": "6595872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "720179", "sellingGeneralAndAdministrative": "4335434", "netIncomeFromContinuingOperations": "-679854" }, "balance": { "goodwill": "137717", "inventory": "1", "commonStock": "-1029733", "currentDebt": "None", "investments": "None", "totalAssets": "17387010", "longTermDebt": "None", "shortTermDebt": "10853536", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5568452", "reportedCurrency": "USD", "retainedEarnings": "-4826335", "totalLiabilities": "15771184", "otherCurrentAssets": "507177", "totalCurrentAssets": "10473123", "currentLongTermDebt": "10853536", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5975414", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6913887", "currentAccountsPayable": "705951", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162148", "shortLongTermDebtTotal": "10853536", "totalShareholderEquity": "-1029733", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3300123", "totalCurrentLiabilities": "14914490", "otherNonCurrentLiabilities": "856694", "totalNonCurrentLiabilities": "856694", "cashAndShortTermInvestments": "3990532", "commonStockSharesOutstanding": "1031853", "intangibleAssetsExcludingGoodwill": "5568452", "cashAndCashEquivalentsAtCarryingValue": "3990532", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1756647", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4053345", "capitalExpenditures": "136755", "changeInReceivables": "642732", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225855", "cashflowFromInvestment": "-1797237", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2030253", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1903280", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "720179", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19045529, "cost_of_revenue": 6595872, "gross_profit": 12449657, "research_and_development": 4649187, "selling_general_admin": 4335434, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37644, "depreciation_amortisation": 720179, "ebitda": 757823, "interest_expense": 718837, "interest_income": null, "other_non_operating": null, "pretax_income": -679854, "tax_provision": 1832127, "effective_tax_rate": null, "net_income": -1756647, "net_income_continuing_ops": -679854, "net_income_to_common": -1756647, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3990532, "short_term_investments": null, "net_receivables": 5975414, "inventory": 1, "other_current_assets": null, "total_current_assets": 10473123, "net_ppe": null, "goodwill": 137717, "intangible_assets": 5568452, "goodwill_and_intangibles": 5706169, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6913887, "total_assets": 17387010, "short_term_debt": 10853536, "accounts_payable": 705951, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14914490, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 856694, "total_liabilities": 15771184, "total_debt": 10853536, "preferred_stock": null, "minority_interest": null, "retained_earnings": -4826335, "total_equity": -1029733, "shares_outstanding": 1031853, "operating_cash_flow": 4053345, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 136755, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1797237, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -225855, "free_cash_flow": 4190100, "net_change_in_cash": 2030253 }, "raw_data": { "income": { "ebit": "37644", "ebitda": "757823", "netIncome": "-1756647", "grossProfit": "12449657", "depreciation": "None", "totalRevenue": "19045529", "costOfRevenue": "6595872", "interestIncome": "1339", "incomeBeforeTax": "-679854", "interestExpense": "718837", "operatingIncome": "1147", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1832127", "reportedCurrency": "USD", "netInterestIncome": "-717498", "nonInterestIncome": "None", "operatingExpenses": "12448510", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4649187", "otherNonOperatingIncome": "37836", "costofGoodsAndServicesSold": "6595872", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "720179", "sellingGeneralAndAdministrative": "4335434", "netIncomeFromContinuingOperations": "-679854" }, "balance": { "goodwill": "137717", "inventory": "1", "commonStock": "-1029733", "currentDebt": "None", "investments": "None", "totalAssets": "17387010", "longTermDebt": "None", "shortTermDebt": "10853536", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "5568452", "reportedCurrency": "USD", "retainedEarnings": "-4826335", "totalLiabilities": "15771184", "otherCurrentAssets": "507177", "totalCurrentAssets": "10473123", "currentLongTermDebt": "10853536", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5975414", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6913887", "currentAccountsPayable": "705951", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "162148", "shortLongTermDebtTotal": "10853536", "totalShareholderEquity": "-1029733", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3300123", "totalCurrentLiabilities": "14914490", "otherNonCurrentLiabilities": "856694", "totalNonCurrentLiabilities": "856694", "cashAndShortTermInvestments": "3990532", "commonStockSharesOutstanding": "1031853", "intangibleAssetsExcludingGoodwill": "5568452", "cashAndCashEquivalentsAtCarryingValue": "3990532", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1756647", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4053345", "capitalExpenditures": "136755", "changeInReceivables": "642732", "changeInExchangeRate": "None", "cashflowFromFinancing": "-225855", "cashflowFromInvestment": "-1797237", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2030253", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1903280", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "720179", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "income_statement": { "revenue": 11850787, "cost_of_revenue": 4888877, "gross_profit": 6961910, "ebit": -5755564, "ebitda": -4893692, "pretax_income": -5755564, "tax_provision": -2806597, "net_income": -3564146, "net_income_to_common": -3564146, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1960279, "total_current_assets": 7129632, "total_assets": 12777274, "short_term_debt": 8045522, "long_term_debt": null, "total_debt": 8045522, "total_liabilities": 9165314, "total_equity": -3064354, "shares_outstanding": 1745000, "goodwill_and_intangibles": 5464873 }, "cash_flow": { "operating_cash_flow": -4424846, "capital_expenditure": 108293, "free_cash_flow": -4316553, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124853, "ticker_id": 7218, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5755564", "ebitda": "-4893692", "netIncome": "-3564146", "grossProfit": "6961910", "depreciation": "None", "totalRevenue": "11850787", "costOfRevenue": "4888877", "interestIncome": "35728", "incomeBeforeTax": "-5755564", "interestExpense": "0", "operatingIncome": "-5176113", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2806597", "reportedCurrency": "USD", "netInterestIncome": "35728", "nonInterestIncome": "None", "operatingExpenses": "12138023", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4784034", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4888877", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "861872", "sellingGeneralAndAdministrative": "2605782", "netIncomeFromContinuingOperations": "-5755564" }, "balance": { "goodwill": "137717", "inventory": "None", "commonStock": "-3064354", "currentDebt": "None", "investments": "None", "totalAssets": "12777274", "longTermDebt": "None", "shortTermDebt": "8045522", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5327156", "reportedCurrency": "USD", "retainedEarnings": "-3064354", "totalLiabilities": "9165314", "otherCurrentAssets": "77021", "totalCurrentAssets": "7129632", "currentLongTermDebt": "8045522", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5092332", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5647642", "currentAccountsPayable": "266854", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127406", "shortLongTermDebtTotal": "8045522", "totalShareholderEquity": "-3064354", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "834078", "totalCurrentLiabilities": "9165314", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8312376", "cashAndShortTermInvestments": "1960279", "commonStockSharesOutstanding": "1745000", "intangibleAssetsExcludingGoodwill": "5327156", "cashAndCashEquivalentsAtCarryingValue": "1960279", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5755564", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-255378", "operatingCashflow": "-4424846", "capitalExpenditures": "108293", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3564326", "cashflowFromInvestment": "-592628", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "861872", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11850787, "cost_of_revenue": 4888877, "gross_profit": 6961910, "research_and_development": 4784034, "selling_general_admin": 2605782, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5755564, "depreciation_amortisation": 861872, "ebitda": -4893692, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -5755564, "tax_provision": -2806597, "effective_tax_rate": null, "net_income": -3564146, "net_income_continuing_ops": -5755564, "net_income_to_common": -3564146, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1960279, "short_term_investments": null, "net_receivables": 5092332, "inventory": null, "other_current_assets": null, "total_current_assets": 7129632, "net_ppe": null, "goodwill": 137717, "intangible_assets": 5327156, "goodwill_and_intangibles": 5464873, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5647642, "total_assets": 12777274, "short_term_debt": 8045522, "accounts_payable": 266854, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9165314, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8312376, "total_liabilities": 9165314, "total_debt": 8045522, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3064354, "total_equity": -3064354, "shares_outstanding": 1745000, "operating_cash_flow": -4424846, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108293, "acquisitions": null, "other_investing": null, "investing_cash_flow": -592628, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3564326, "free_cash_flow": -4316553, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5755564", "ebitda": "-4893692", "netIncome": "-3564146", "grossProfit": "6961910", "depreciation": "None", "totalRevenue": "11850787", "costOfRevenue": "4888877", "interestIncome": "35728", "incomeBeforeTax": "-5755564", "interestExpense": "0", "operatingIncome": "-5176113", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "-2806597", "reportedCurrency": "USD", "netInterestIncome": "35728", "nonInterestIncome": "None", "operatingExpenses": "12138023", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4784034", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4888877", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "861872", "sellingGeneralAndAdministrative": "2605782", "netIncomeFromContinuingOperations": "-5755564" }, "balance": { "goodwill": "137717", "inventory": "None", "commonStock": "-3064354", "currentDebt": "None", "investments": "None", "totalAssets": "12777274", "longTermDebt": "None", "shortTermDebt": "8045522", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5327156", "reportedCurrency": "USD", "retainedEarnings": "-3064354", "totalLiabilities": "9165314", "otherCurrentAssets": "77021", "totalCurrentAssets": "7129632", "currentLongTermDebt": "8045522", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5092332", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5647642", "currentAccountsPayable": "266854", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "127406", "shortLongTermDebtTotal": "8045522", "totalShareholderEquity": "-3064354", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "834078", "totalCurrentLiabilities": "9165314", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8312376", "cashAndShortTermInvestments": "1960279", "commonStockSharesOutstanding": "1745000", "intangibleAssetsExcludingGoodwill": "5327156", "cashAndCashEquivalentsAtCarryingValue": "1960279", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5755564", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-255378", "operatingCashflow": "-4424846", "capitalExpenditures": "108293", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3564326", "cashflowFromInvestment": "-592628", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "861872", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "income_statement": { "revenue": 14756777, "cost_of_revenue": 5599636, "gross_profit": 9157141, "ebit": -1127250, "ebitda": -665761, "pretax_income": -1153499, "tax_provision": -2323, "net_income": -2010637, "net_income_to_common": -2010637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3413427, "total_current_assets": 8699604, "total_assets": 15670258, "short_term_debt": 4481196, "long_term_debt": null, "total_debt": 4481196, "total_liabilities": 6302734, "total_equity": 499792, "shares_outstanding": 1745000, "goodwill_and_intangibles": 6850138 }, "cash_flow": { "operating_cash_flow": -902224, "capital_expenditure": 23878, "free_cash_flow": -878346, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124854, "ticker_id": 7218, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1127250", "ebitda": "-665761", "netIncome": "-2010637", "grossProfit": "9157141", "depreciation": "None", "totalRevenue": "14756777", "costOfRevenue": "5599636", "interestIncome": "None", "incomeBeforeTax": "-1153499", "interestExpense": "0", "operatingIncome": "-689210", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2323", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9846352", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3793741", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5599636", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461489", "sellingGeneralAndAdministrative": "2745305", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "712732", "inventory": "None", "commonStock": "499792", "currentDebt": "None", "investments": "None", "totalAssets": "15670258", "longTermDebt": "None", "shortTermDebt": "4481196", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6137406", "reportedCurrency": "USD", "retainedEarnings": "499792", "totalLiabilities": "6302734", "otherCurrentAssets": "82423", "totalCurrentAssets": "8699604", "currentLongTermDebt": "4481196", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5203754", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6970654", "currentAccountsPayable": "832141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70735", "shortLongTermDebtTotal": "4481196", "totalShareholderEquity": "499792", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "969456", "totalCurrentLiabilities": "6302734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5313337", "cashAndShortTermInvestments": "3413427", "commonStockSharesOutstanding": "1745000", "intangibleAssetsExcludingGoodwill": "6137406", "cashAndCashEquivalentsAtCarryingValue": "3413427", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2010637", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-902224", "capitalExpenditures": "23878", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3692383", "cashflowFromInvestment": "1209096", "stockBasedCompensation": "546546", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461489", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14756777, "cost_of_revenue": 5599636, "gross_profit": 9157141, "research_and_development": 3793741, "selling_general_admin": 2745305, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1127250, "depreciation_amortisation": 461489, "ebitda": -665761, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -1153499, "tax_provision": -2323, "effective_tax_rate": null, "net_income": -2010637, "net_income_continuing_ops": null, "net_income_to_common": -2010637, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3413427, "short_term_investments": null, "net_receivables": 5203754, "inventory": null, "other_current_assets": null, "total_current_assets": 8699604, "net_ppe": null, "goodwill": 712732, "intangible_assets": 6137406, "goodwill_and_intangibles": 6850138, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6970654, "total_assets": 15670258, "short_term_debt": 4481196, "accounts_payable": 832141, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6302734, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5313337, "total_liabilities": 6302734, "total_debt": 4481196, "preferred_stock": null, "minority_interest": null, "retained_earnings": 499792, "total_equity": 499792, "shares_outstanding": 1745000, "operating_cash_flow": -902224, "stock_based_compensation": 546546, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23878, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1209096, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3692383, "free_cash_flow": -878346, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1127250", "ebitda": "-665761", "netIncome": "-2010637", "grossProfit": "9157141", "depreciation": "None", "totalRevenue": "14756777", "costOfRevenue": "5599636", "interestIncome": "None", "incomeBeforeTax": "-1153499", "interestExpense": "0", "operatingIncome": "-689210", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2323", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "9846352", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3793741", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5599636", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "461489", "sellingGeneralAndAdministrative": "2745305", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "712732", "inventory": "None", "commonStock": "499792", "currentDebt": "None", "investments": "None", "totalAssets": "15670258", "longTermDebt": "None", "shortTermDebt": "4481196", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "6137406", "reportedCurrency": "USD", "retainedEarnings": "499792", "totalLiabilities": "6302734", "otherCurrentAssets": "82423", "totalCurrentAssets": "8699604", "currentLongTermDebt": "4481196", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5203754", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6970654", "currentAccountsPayable": "832141", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "70735", "shortLongTermDebtTotal": "4481196", "totalShareholderEquity": "499792", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "969456", "totalCurrentLiabilities": "6302734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5313337", "cashAndShortTermInvestments": "3413427", "commonStockSharesOutstanding": "1745000", "intangibleAssetsExcludingGoodwill": "6137406", "cashAndCashEquivalentsAtCarryingValue": "3413427", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2010637", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-902224", "capitalExpenditures": "23878", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3692383", "cashflowFromInvestment": "1209096", "stockBasedCompensation": "546546", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "461489", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "income_statement": { "revenue": 4031289, "cost_of_revenue": 523653, "gross_profit": 3507636, "ebit": 1084349, "ebitda": 1260398, "pretax_income": 951573, "tax_provision": null, "net_income": 315827, "net_income_to_common": 315827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5859299, "total_current_assets": 9064389, "total_assets": 13880041, "short_term_debt": 8724, "long_term_debt": null, "total_debt": 8724, "total_liabilities": 5323217, "total_equity": 7050995, "shares_outstanding": 5482458, "goodwill_and_intangibles": 4134781 }, "cash_flow": { "operating_cash_flow": 1649847, "capital_expenditure": 21577, "free_cash_flow": 1671424, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124821, "ticker_id": 7218, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1084349", "ebitda": "1260398", "netIncome": "315827", "grossProfit": "3507636", "depreciation": "None", "totalRevenue": "4031289", "costOfRevenue": "523653", "interestIncome": "None", "incomeBeforeTax": "951573", "interestExpense": "3205", "operatingIncome": "1084349", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3205", "nonInterestIncome": "None", "operatingExpenses": "2423287", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "514337", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "523653", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176049", "sellingGeneralAndAdministrative": "1698631", "netIncomeFromContinuingOperations": "951573" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644", "currentDebt": "None", "investments": "None", "totalAssets": "13880041", "longTermDebt": "None", "shortTermDebt": "8724", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4134781", "reportedCurrency": "USD", "retainedEarnings": "-84546074", "totalLiabilities": "5323217", "otherCurrentAssets": "938588", "totalCurrentAssets": "9064389", "currentLongTermDebt": "353687", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2266502", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4815652", "currentAccountsPayable": "1182005", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8724", "totalShareholderEquity": "7050995", "capitalLeaseObligations": "8724", "otherCurrentLiabilities": "1818902", "totalCurrentLiabilities": "3908863", "otherNonCurrentLiabilities": "1191521", "totalNonCurrentLiabilities": "1414354", "cashAndShortTermInvestments": "5859299", "commonStockSharesOutstanding": "5482458", "intangibleAssetsExcludingGoodwill": "4134781", "cashAndCashEquivalentsAtCarryingValue": "5859299", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "315827", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1649847", "capitalExpenditures": "21577", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63319", "cashflowFromInvestment": "-650221", "stockBasedCompensation": "375031", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176049", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4031289, "cost_of_revenue": 523653, "gross_profit": 3507636, "research_and_development": 514337, "selling_general_admin": 1698631, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1084349, "depreciation_amortisation": 176049, "ebitda": 1260398, "interest_expense": 3205, "interest_income": null, "other_non_operating": null, "pretax_income": 951573, "tax_provision": null, "effective_tax_rate": null, "net_income": 315827, "net_income_continuing_ops": 951573, "net_income_to_common": 315827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5859299, "short_term_investments": null, "net_receivables": 2266502, "inventory": null, "other_current_assets": null, "total_current_assets": 9064389, "net_ppe": null, "goodwill": null, "intangible_assets": 4134781, "goodwill_and_intangibles": 4134781, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4815652, "total_assets": 13880041, "short_term_debt": 8724, "accounts_payable": 1182005, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3908863, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1414354, "total_liabilities": 5323217, "total_debt": 8724, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84546074, "total_equity": 7050995, "shares_outstanding": 5482458, "operating_cash_flow": 1649847, "stock_based_compensation": 375031, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21577, "acquisitions": null, "other_investing": null, "investing_cash_flow": -650221, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -63319, "free_cash_flow": 1671424, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1084349", "ebitda": "1260398", "netIncome": "315827", "grossProfit": "3507636", "depreciation": "None", "totalRevenue": "4031289", "costOfRevenue": "523653", "interestIncome": "None", "incomeBeforeTax": "951573", "interestExpense": "3205", "operatingIncome": "1084349", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3205", "nonInterestIncome": "None", "operatingExpenses": "2423287", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "514337", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "523653", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "176049", "sellingGeneralAndAdministrative": "1698631", "netIncomeFromContinuingOperations": "951573" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644", "currentDebt": "None", "investments": "None", "totalAssets": "13880041", "longTermDebt": "None", "shortTermDebt": "8724", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "4134781", "reportedCurrency": "USD", "retainedEarnings": "-84546074", "totalLiabilities": "5323217", "otherCurrentAssets": "938588", "totalCurrentAssets": "9064389", "currentLongTermDebt": "353687", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2266502", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4815652", "currentAccountsPayable": "1182005", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8724", "totalShareholderEquity": "7050995", "capitalLeaseObligations": "8724", "otherCurrentLiabilities": "1818902", "totalCurrentLiabilities": "3908863", "otherNonCurrentLiabilities": "1191521", "totalNonCurrentLiabilities": "1414354", "cashAndShortTermInvestments": "5859299", "commonStockSharesOutstanding": "5482458", "intangibleAssetsExcludingGoodwill": "4134781", "cashAndCashEquivalentsAtCarryingValue": "5859299", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "315827", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1649847", "capitalExpenditures": "21577", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-63319", "cashflowFromInvestment": "-650221", "stockBasedCompensation": "375031", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "176049", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "income_statement": { "revenue": 3847587, "cost_of_revenue": 622265, "gross_profit": 3225322, "ebit": -4408203, "ebitda": -4518927, "pretax_income": 570317, "tax_provision": -245258, "net_income": 839313, "net_income_to_common": 839313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4993390, "total_current_assets": 7587496, "total_assets": 11968066, "short_term_debt": 17575, "long_term_debt": null, "total_debt": 17575, "total_liabilities": 4386835, "total_equity": 6775682, "shares_outstanding": 4840656, "goodwill_and_intangibles": 3771543 }, "cash_flow": { "operating_cash_flow": 1740952, "capital_expenditure": 445932, "free_cash_flow": 2186884, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124822, "ticker_id": 7218, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4408203", "ebitda": "-4518927", "netIncome": "839313", "grossProfit": "3225322", "depreciation": "None", "totalRevenue": "3847587", "costOfRevenue": "622265", "interestIncome": "None", "incomeBeforeTax": "570317", "interestExpense": "398", "operatingIncome": "-1033513", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-245258", "reportedCurrency": "USD", "netInterestIncome": "398", "nonInterestIncome": "None", "operatingExpenses": "4258835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1291208", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "622265", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-110724", "sellingGeneralAndAdministrative": "1956045", "netIncomeFromContinuingOperations": "815575" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644", "currentDebt": "None", "investments": "None", "totalAssets": "11968066", "longTermDebt": "None", "shortTermDebt": "17575", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3771543", "reportedCurrency": "USD", "retainedEarnings": "-84861901", "totalLiabilities": "4386835", "otherCurrentAssets": "350487", "totalCurrentAssets": "7587496", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2243619", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4380570", "currentAccountsPayable": "918280", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17575", "totalShareholderEquity": "6775682", "capitalLeaseObligations": "17575", "otherCurrentLiabilities": "1296577", "totalCurrentLiabilities": "3365814", "otherNonCurrentLiabilities": "798188", "totalNonCurrentLiabilities": "1021021", "cashAndShortTermInvestments": "4993390", "commonStockSharesOutstanding": "4840656", "intangibleAssetsExcludingGoodwill": "3771543", "cashAndCashEquivalentsAtCarryingValue": "4993390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "815575", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1740952", "capitalExpenditures": "445932", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-440171", "cashflowFromInvestment": "-445932", "stockBasedCompensation": "789352", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326772", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3847587, "cost_of_revenue": 622265, "gross_profit": 3225322, "research_and_development": 1291208, "selling_general_admin": 1956045, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4408203, "depreciation_amortisation": -110724, "ebitda": -4518927, "interest_expense": 398, "interest_income": null, "other_non_operating": null, "pretax_income": 570317, "tax_provision": -245258, "effective_tax_rate": null, "net_income": 839313, "net_income_continuing_ops": 815575, "net_income_to_common": 839313, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4993390, "short_term_investments": null, "net_receivables": 2243619, "inventory": null, "other_current_assets": null, "total_current_assets": 7587496, "net_ppe": null, "goodwill": null, "intangible_assets": 3771543, "goodwill_and_intangibles": 3771543, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4380570, "total_assets": 11968066, "short_term_debt": 17575, "accounts_payable": 918280, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3365814, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1021021, "total_liabilities": 4386835, "total_debt": 17575, "preferred_stock": null, "minority_interest": null, "retained_earnings": -84861901, "total_equity": 6775682, "shares_outstanding": 4840656, "operating_cash_flow": 1740952, "stock_based_compensation": 789352, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 445932, "acquisitions": null, "other_investing": null, "investing_cash_flow": -445932, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -440171, "free_cash_flow": 2186884, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4408203", "ebitda": "-4518927", "netIncome": "839313", "grossProfit": "3225322", "depreciation": "None", "totalRevenue": "3847587", "costOfRevenue": "622265", "interestIncome": "None", "incomeBeforeTax": "570317", "interestExpense": "398", "operatingIncome": "-1033513", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-245258", "reportedCurrency": "USD", "netInterestIncome": "398", "nonInterestIncome": "None", "operatingExpenses": "4258835", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1291208", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "622265", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-110724", "sellingGeneralAndAdministrative": "1956045", "netIncomeFromContinuingOperations": "815575" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "644", "currentDebt": "None", "investments": "None", "totalAssets": "11968066", "longTermDebt": "None", "shortTermDebt": "17575", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3771543", "reportedCurrency": "USD", "retainedEarnings": "-84861901", "totalLiabilities": "4386835", "otherCurrentAssets": "350487", "totalCurrentAssets": "7587496", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2243619", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4380570", "currentAccountsPayable": "918280", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "17575", "totalShareholderEquity": "6775682", "capitalLeaseObligations": "17575", "otherCurrentLiabilities": "1296577", "totalCurrentLiabilities": "3365814", "otherNonCurrentLiabilities": "798188", "totalNonCurrentLiabilities": "1021021", "cashAndShortTermInvestments": "4993390", "commonStockSharesOutstanding": "4840656", "intangibleAssetsExcludingGoodwill": "3771543", "cashAndCashEquivalentsAtCarryingValue": "4993390", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "815575", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1740952", "capitalExpenditures": "445932", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-440171", "cashflowFromInvestment": "-445932", "stockBasedCompensation": "789352", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "326772", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "income_statement": { "revenue": 3100018, "cost_of_revenue": 597817, "gross_profit": 2502201, "ebit": 769971, "ebitda": 1496862, "pretax_income": 768537, "tax_provision": null, "net_income": 789296, "net_income_to_common": 789296, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4128690, "total_current_assets": 6343250, "total_assets": 10101113, "short_term_debt": 26124, "long_term_debt": null, "total_debt": 26124, "total_liabilities": 3306278, "total_equity": 5853330, "shares_outstanding": 5456286, "goodwill_and_intangibles": 3694500 }, "cash_flow": { "operating_cash_flow": 2057360, "capital_expenditure": 306886, "free_cash_flow": 2364246, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124824, "ticker_id": 7218, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "769971", "ebitda": "1496862", "netIncome": "789296", "grossProfit": "2502201", "depreciation": "None", "totalRevenue": "3100018", "costOfRevenue": "597817", "interestIncome": "None", "incomeBeforeTax": "768537", "interestExpense": "1434", "operatingIncome": "798948", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1434", "nonInterestIncome": "None", "operatingExpenses": "1703253", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "418912", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "597817", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "726891", "sellingGeneralAndAdministrative": "1142867", "netIncomeFromContinuingOperations": "768537" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "574", "currentDebt": "None", "investments": "None", "totalAssets": "10101113", "longTermDebt": "None", "shortTermDebt": "26124", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3694500", "reportedCurrency": "USD", "retainedEarnings": "-85701214", "totalLiabilities": "3306278", "otherCurrentAssets": "723157", "totalCurrentAssets": "6343250", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1491403", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3757863", "currentAccountsPayable": "973930", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26124", "totalShareholderEquity": "5853330", "capitalLeaseObligations": "26124", "otherCurrentLiabilities": "2297608", "totalCurrentLiabilities": "3297662", "otherNonCurrentLiabilities": "8616", "totalNonCurrentLiabilities": "8616", "cashAndShortTermInvestments": "4128690", "commonStockSharesOutstanding": "5456286", "intangibleAssetsExcludingGoodwill": "3694500", "cashAndCashEquivalentsAtCarryingValue": "4128690", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "768537", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2057360", "capitalExpenditures": "306886", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000", "cashflowFromInvestment": "-306886", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289395", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3100018, "cost_of_revenue": 597817, "gross_profit": 2502201, "research_and_development": 418912, "selling_general_admin": 1142867, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 769971, "depreciation_amortisation": 726891, "ebitda": 1496862, "interest_expense": 1434, "interest_income": null, "other_non_operating": null, "pretax_income": 768537, "tax_provision": null, "effective_tax_rate": null, "net_income": 789296, "net_income_continuing_ops": 768537, "net_income_to_common": 789296, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4128690, "short_term_investments": null, "net_receivables": 1491403, "inventory": null, "other_current_assets": null, "total_current_assets": 6343250, "net_ppe": null, "goodwill": null, "intangible_assets": 3694500, "goodwill_and_intangibles": 3694500, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3757863, "total_assets": 10101113, "short_term_debt": 26124, "accounts_payable": 973930, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3297662, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8616, "total_liabilities": 3306278, "total_debt": 26124, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85701214, "total_equity": 5853330, "shares_outstanding": 5456286, "operating_cash_flow": 2057360, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 306886, "acquisitions": null, "other_investing": null, "investing_cash_flow": -306886, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150000, "free_cash_flow": 2364246, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "769971", "ebitda": "1496862", "netIncome": "789296", "grossProfit": "2502201", "depreciation": "None", "totalRevenue": "3100018", "costOfRevenue": "597817", "interestIncome": "None", "incomeBeforeTax": "768537", "interestExpense": "1434", "operatingIncome": "798948", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1434", "nonInterestIncome": "None", "operatingExpenses": "1703253", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "418912", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "597817", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "726891", "sellingGeneralAndAdministrative": "1142867", "netIncomeFromContinuingOperations": "768537" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "574", "currentDebt": "None", "investments": "None", "totalAssets": "10101113", "longTermDebt": "None", "shortTermDebt": "26124", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "3694500", "reportedCurrency": "USD", "retainedEarnings": "-85701214", "totalLiabilities": "3306278", "otherCurrentAssets": "723157", "totalCurrentAssets": "6343250", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1491403", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3757863", "currentAccountsPayable": "973930", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "26124", "totalShareholderEquity": "5853330", "capitalLeaseObligations": "26124", "otherCurrentLiabilities": "2297608", "totalCurrentLiabilities": "3297662", "otherNonCurrentLiabilities": "8616", "totalNonCurrentLiabilities": "8616", "cashAndShortTermInvestments": "4128690", "commonStockSharesOutstanding": "5456286", "intangibleAssetsExcludingGoodwill": "3694500", "cashAndCashEquivalentsAtCarryingValue": "4128690", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "768537", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2057360", "capitalExpenditures": "306886", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000", "cashflowFromInvestment": "-306886", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "289395", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "income_statement": { "revenue": 2591840, "cost_of_revenue": 454887, "gross_profit": 2136953, "ebit": 4242912, "ebitda": 4496847, "pretax_income": 4238172, "tax_provision": null, "net_income": 4258400, "net_income_to_common": 4258400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2365410, "total_current_assets": 4756491, "total_assets": 8154140, "short_term_debt": 31221, "long_term_debt": null, "total_debt": 31221, "total_liabilities": 2583900, "total_equity": 4818775, "shares_outstanding": 5206536, "goodwill_and_intangibles": 3330998 }, "cash_flow": { "operating_cash_flow": -30474, "capital_expenditure": 0, "free_cash_flow": -30474, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124825, "ticker_id": 7218, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4242912", "ebitda": "4496847", "netIncome": "4258400", "grossProfit": "2136953", "depreciation": "None", "totalRevenue": "2591840", "costOfRevenue": "454887", "interestIncome": "None", "incomeBeforeTax": "4238172", "interestExpense": "4740", "operatingIncome": "1968063", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4740", "nonInterestIncome": "None", "operatingExpenses": "168890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "270343", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "454887", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253935", "sellingGeneralAndAdministrative": "865040", "netIncomeFromContinuingOperations": "4238172" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "574", "currentDebt": "None", "investments": "None", "totalAssets": "8154140", "longTermDebt": "None", "shortTermDebt": "31221", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3330998", "reportedCurrency": "USD", "retainedEarnings": "-86490510", "totalLiabilities": "2583900", "otherCurrentAssets": "800340", "totalCurrentAssets": "4756491", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1590741", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3397649", "currentAccountsPayable": "1031868", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31221", "totalShareholderEquity": "4818775", "capitalLeaseObligations": "31221", "otherCurrentLiabilities": "786222", "totalCurrentLiabilities": "2572456", "otherNonCurrentLiabilities": "11444", "totalNonCurrentLiabilities": "11444", "cashAndShortTermInvestments": "2365410", "commonStockSharesOutstanding": "5206536", "intangibleAssetsExcludingGoodwill": "3330998", "cashAndCashEquivalentsAtCarryingValue": "2365410", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4238172", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30474", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1803543", "cashflowFromInvestment": "-370000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253935", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2591840, "cost_of_revenue": 454887, "gross_profit": 2136953, "research_and_development": 270343, "selling_general_admin": 865040, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4242912, "depreciation_amortisation": 253935, "ebitda": 4496847, "interest_expense": 4740, "interest_income": null, "other_non_operating": null, "pretax_income": 4238172, "tax_provision": null, "effective_tax_rate": null, "net_income": 4258400, "net_income_continuing_ops": 4238172, "net_income_to_common": 4258400, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2365410, "short_term_investments": null, "net_receivables": 1590741, "inventory": null, "other_current_assets": null, "total_current_assets": 4756491, "net_ppe": null, "goodwill": null, "intangible_assets": 3330998, "goodwill_and_intangibles": 3330998, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3397649, "total_assets": 8154140, "short_term_debt": 31221, "accounts_payable": 1031868, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2572456, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11444, "total_liabilities": 2583900, "total_debt": 31221, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86490510, "total_equity": 4818775, "shares_outstanding": 5206536, "operating_cash_flow": -30474, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -370000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1803543, "free_cash_flow": -30474, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4242912", "ebitda": "4496847", "netIncome": "4258400", "grossProfit": "2136953", "depreciation": "None", "totalRevenue": "2591840", "costOfRevenue": "454887", "interestIncome": "None", "incomeBeforeTax": "4238172", "interestExpense": "4740", "operatingIncome": "1968063", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-4740", "nonInterestIncome": "None", "operatingExpenses": "168890", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "270343", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "454887", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "253935", "sellingGeneralAndAdministrative": "865040", "netIncomeFromContinuingOperations": "4238172" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "574", "currentDebt": "None", "investments": "None", "totalAssets": "8154140", "longTermDebt": "None", "shortTermDebt": "31221", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3330998", "reportedCurrency": "USD", "retainedEarnings": "-86490510", "totalLiabilities": "2583900", "otherCurrentAssets": "800340", "totalCurrentAssets": "4756491", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1590741", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3397649", "currentAccountsPayable": "1031868", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31221", "totalShareholderEquity": "4818775", "capitalLeaseObligations": "31221", "otherCurrentLiabilities": "786222", "totalCurrentLiabilities": "2572456", "otherNonCurrentLiabilities": "11444", "totalNonCurrentLiabilities": "11444", "cashAndShortTermInvestments": "2365410", "commonStockSharesOutstanding": "5206536", "intangibleAssetsExcludingGoodwill": "3330998", "cashAndCashEquivalentsAtCarryingValue": "2365410", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4238172", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-30474", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1803543", "cashflowFromInvestment": "-370000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "253935", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "income_statement": { "revenue": 1758453, "cost_of_revenue": 465386, "gross_profit": 1293067, "ebit": 1035623, "ebitda": 1287680, "pretax_income": 1022613, "tax_provision": null, "net_income": 1041058, "net_income_to_common": 1041058, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1050402, "total_current_assets": 2717743, "total_assets": 6063855, "short_term_debt": 32599, "long_term_debt": null, "total_debt": 32599, "total_liabilities": 4646970, "total_equity": 648436, "shares_outstanding": 3183558, "goodwill_and_intangibles": 3262466 }, "cash_flow": { "operating_cash_flow": 305221, "capital_expenditure": 0, "free_cash_flow": 305221, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124826, "ticker_id": 7218, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1035623", "ebitda": "1287680", "netIncome": "1041058", "grossProfit": "1293067", "depreciation": "None", "totalRevenue": "1758453", "costOfRevenue": "465386", "interestIncome": "None", "incomeBeforeTax": "1022613", "interestExpense": "13010", "operatingIncome": "-93195", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13010", "nonInterestIncome": "None", "operatingExpenses": "1386262", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "601953", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465386", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252057", "sellingGeneralAndAdministrative": "1168482", "netIncomeFromContinuingOperations": "1022613" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "385", "currentDebt": "None", "investments": "None", "totalAssets": "6063855", "longTermDebt": "None", "shortTermDebt": "32599", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3262466", "reportedCurrency": "USD", "retainedEarnings": "-90748910", "totalLiabilities": "4646970", "otherCurrentAssets": "799449", "totalCurrentAssets": "2717743", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "867892", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3346112", "currentAccountsPayable": "2726906", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41079", "totalShareholderEquity": "648436", "capitalLeaseObligations": "41079", "otherCurrentLiabilities": "1250495", "totalCurrentLiabilities": "4636905", "otherNonCurrentLiabilities": "1585", "totalNonCurrentLiabilities": "10065", "cashAndShortTermInvestments": "1050402", "commonStockSharesOutstanding": "3183558", "intangibleAssetsExcludingGoodwill": "3262466", "cashAndCashEquivalentsAtCarryingValue": "1050402", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1041058", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "305221", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252057", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1758453, "cost_of_revenue": 465386, "gross_profit": 1293067, "research_and_development": 601953, "selling_general_admin": 1168482, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1035623, "depreciation_amortisation": 252057, "ebitda": 1287680, "interest_expense": 13010, "interest_income": null, "other_non_operating": null, "pretax_income": 1022613, "tax_provision": null, "effective_tax_rate": null, "net_income": 1041058, "net_income_continuing_ops": 1022613, "net_income_to_common": 1041058, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1050402, "short_term_investments": null, "net_receivables": 867892, "inventory": null, "other_current_assets": null, "total_current_assets": 2717743, "net_ppe": null, "goodwill": null, "intangible_assets": 3262466, "goodwill_and_intangibles": 3262466, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3346112, "total_assets": 6063855, "short_term_debt": 32599, "accounts_payable": 2726906, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4636905, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10065, "total_liabilities": 4646970, "total_debt": 32599, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90748910, "total_equity": 648436, "shares_outstanding": 3183558, "operating_cash_flow": 305221, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150000, "free_cash_flow": 305221, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1035623", "ebitda": "1287680", "netIncome": "1041058", "grossProfit": "1293067", "depreciation": "None", "totalRevenue": "1758453", "costOfRevenue": "465386", "interestIncome": "None", "incomeBeforeTax": "1022613", "interestExpense": "13010", "operatingIncome": "-93195", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-13010", "nonInterestIncome": "None", "operatingExpenses": "1386262", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "601953", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "465386", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "252057", "sellingGeneralAndAdministrative": "1168482", "netIncomeFromContinuingOperations": "1022613" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "385", "currentDebt": "None", "investments": "None", "totalAssets": "6063855", "longTermDebt": "None", "shortTermDebt": "32599", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3262466", "reportedCurrency": "USD", "retainedEarnings": "-90748910", "totalLiabilities": "4646970", "otherCurrentAssets": "799449", "totalCurrentAssets": "2717743", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "867892", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3346112", "currentAccountsPayable": "2726906", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41079", "totalShareholderEquity": "648436", "capitalLeaseObligations": "41079", "otherCurrentLiabilities": "1250495", "totalCurrentLiabilities": "4636905", "otherNonCurrentLiabilities": "1585", "totalNonCurrentLiabilities": "10065", "cashAndShortTermInvestments": "1050402", "commonStockSharesOutstanding": "3183558", "intangibleAssetsExcludingGoodwill": "3262466", "cashAndCashEquivalentsAtCarryingValue": "1050402", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1041058", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "305221", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000", "cashflowFromInvestment": "None", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "252057", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "income_statement": { "revenue": 1973827, "cost_of_revenue": 1070753, "gross_profit": 903074, "ebit": -2848854, "ebitda": -2014934, "pretax_income": -2879131, "tax_provision": 48648, "net_income": -3854398, "net_income_to_common": -3854398, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 859271, "total_current_assets": 2796482, "total_assets": 6268221, "short_term_debt": 31099, "long_term_debt": null, "total_debt": 31099, "total_liabilities": 5042219, "total_equity": 496258, "shares_outstanding": 3218542, "goodwill_and_intangibles": 3365298 }, "cash_flow": { "operating_cash_flow": -2140667, "capital_expenditure": 127, "free_cash_flow": -2140540, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124827, "ticker_id": 7218, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2848854", "ebitda": "-2014934", "netIncome": "-3854398", "grossProfit": "903074", "depreciation": "None", "totalRevenue": "1973827", "costOfRevenue": "1070753", "interestIncome": "None", "incomeBeforeTax": "-2879131", "interestExpense": "30277", "operatingIncome": "-661391", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "48648", "reportedCurrency": "USD", "netInterestIncome": "-30277", "nonInterestIncome": "None", "operatingExpenses": "1564465", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "597716", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1070753", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "833920", "sellingGeneralAndAdministrative": "1334479", "netIncomeFromContinuingOperations": "-2879131" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "385", "currentDebt": "None", "investments": "None", "totalAssets": "6268221", "longTermDebt": "None", "shortTermDebt": "31099", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3365298", "reportedCurrency": "USD", "retainedEarnings": "-91789968", "totalLiabilities": "5042219", "otherCurrentAssets": "490221", "totalCurrentAssets": "2796482", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1446990", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3471739", "currentAccountsPayable": "2976211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47408", "totalShareholderEquity": "496258", "capitalLeaseObligations": "47408", "otherCurrentLiabilities": "1568878", "totalCurrentLiabilities": "5021782", "otherNonCurrentLiabilities": "4128", "totalNonCurrentLiabilities": "20437", "cashAndShortTermInvestments": "859271", "commonStockSharesOutstanding": "3218542", "intangibleAssetsExcludingGoodwill": "3365298", "cashAndCashEquivalentsAtCarryingValue": "859271", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3854398", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2140667", "capitalExpenditures": "127", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1206630", "stockBasedCompensation": "47221", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "833920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1973827, "cost_of_revenue": 1070753, "gross_profit": 903074, "research_and_development": 597716, "selling_general_admin": 1334479, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2848854, "depreciation_amortisation": 833920, "ebitda": -2014934, "interest_expense": 30277, "interest_income": null, "other_non_operating": null, "pretax_income": -2879131, "tax_provision": 48648, "effective_tax_rate": null, "net_income": -3854398, "net_income_continuing_ops": -2879131, "net_income_to_common": -3854398, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 859271, "short_term_investments": null, "net_receivables": 1446990, "inventory": null, "other_current_assets": null, "total_current_assets": 2796482, "net_ppe": null, "goodwill": null, "intangible_assets": 3365298, "goodwill_and_intangibles": 3365298, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3471739, "total_assets": 6268221, "short_term_debt": 31099, "accounts_payable": 2976211, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5021782, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20437, "total_liabilities": 5042219, "total_debt": 31099, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91789968, "total_equity": 496258, "shares_outstanding": 3218542, "operating_cash_flow": -2140667, "stock_based_compensation": 47221, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 127, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1206630, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -2140540, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2848854", "ebitda": "-2014934", "netIncome": "-3854398", "grossProfit": "903074", "depreciation": "None", "totalRevenue": "1973827", "costOfRevenue": "1070753", "interestIncome": "None", "incomeBeforeTax": "-2879131", "interestExpense": "30277", "operatingIncome": "-661391", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "48648", "reportedCurrency": "USD", "netInterestIncome": "-30277", "nonInterestIncome": "None", "operatingExpenses": "1564465", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "597716", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1070753", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "833920", "sellingGeneralAndAdministrative": "1334479", "netIncomeFromContinuingOperations": "-2879131" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "385", "currentDebt": "None", "investments": "None", "totalAssets": "6268221", "longTermDebt": "None", "shortTermDebt": "31099", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3365298", "reportedCurrency": "USD", "retainedEarnings": "-91789968", "totalLiabilities": "5042219", "otherCurrentAssets": "490221", "totalCurrentAssets": "2796482", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1446990", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3471739", "currentAccountsPayable": "2976211", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47408", "totalShareholderEquity": "496258", "capitalLeaseObligations": "47408", "otherCurrentLiabilities": "1568878", "totalCurrentLiabilities": "5021782", "otherNonCurrentLiabilities": "4128", "totalNonCurrentLiabilities": "20437", "cashAndShortTermInvestments": "859271", "commonStockSharesOutstanding": "3218542", "intangibleAssetsExcludingGoodwill": "3365298", "cashAndCashEquivalentsAtCarryingValue": "859271", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3854398", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2140667", "capitalExpenditures": "127", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "1206630", "stockBasedCompensation": "47221", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "833920", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "income_statement": { "revenue": 1802946, "cost_of_revenue": 716723, "gross_profit": 1086223, "ebit": -543173, "ebitda": 23238, "pretax_income": -573025, "tax_provision": null, "net_income": 9827, "net_income_to_common": 9827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 750995, "total_current_assets": 2357385, "total_assets": 6973368, "short_term_debt": 32612, "long_term_debt": null, "total_debt": 32612, "total_liabilities": 4802457, "total_equity": 4093039, "shares_outstanding": 3024366, "goodwill_and_intangibles": 4459648 }, "cash_flow": { "operating_cash_flow": 671817, "capital_expenditure": 0, "free_cash_flow": 671817, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124829, "ticker_id": 7218, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-543173", "ebitda": "23238", "netIncome": "9827", "grossProfit": "1086223", "depreciation": "None", "totalRevenue": "1802946", "costOfRevenue": "716723", "interestIncome": "None", "incomeBeforeTax": "-573025", "interestExpense": "29852", "operatingIncome": "-1931885", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-29852", "nonInterestIncome": "None", "operatingExpenses": "3018108", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "848528", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "716723", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "566411", "sellingGeneralAndAdministrative": "1946897", "netIncomeFromContinuingOperations": "-573025" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "385", "currentDebt": "None", "investments": "None", "totalAssets": "6973368", "longTermDebt": "None", "shortTermDebt": "32612", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4459648", "reportedCurrency": "USD", "retainedEarnings": "-86340362", "totalLiabilities": "4802457", "otherCurrentAssets": "712497", "totalCurrentAssets": "2357385", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "893893", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4615983", "currentAccountsPayable": "2598949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58471", "totalShareholderEquity": "4093039", "capitalLeaseObligations": "58471", "otherCurrentLiabilities": "1792309", "totalCurrentLiabilities": "4770976", "otherNonCurrentLiabilities": "5622", "totalNonCurrentLiabilities": "31481", "cashAndShortTermInvestments": "750995", "commonStockSharesOutstanding": "3024366", "intangibleAssetsExcludingGoodwill": "4459648", "cashAndCashEquivalentsAtCarryingValue": "750995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-573025", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "671817", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "884051", "cashflowFromInvestment": "None", "stockBasedCompensation": "26889", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "566411", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1802946, "cost_of_revenue": 716723, "gross_profit": 1086223, "research_and_development": 848528, "selling_general_admin": 1946897, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -543173, "depreciation_amortisation": 566411, "ebitda": 23238, "interest_expense": 29852, "interest_income": null, "other_non_operating": null, "pretax_income": -573025, "tax_provision": null, "effective_tax_rate": null, "net_income": 9827, "net_income_continuing_ops": -573025, "net_income_to_common": 9827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 750995, "short_term_investments": null, "net_receivables": 893893, "inventory": null, "other_current_assets": null, "total_current_assets": 2357385, "net_ppe": null, "goodwill": null, "intangible_assets": 4459648, "goodwill_and_intangibles": 4459648, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4615983, "total_assets": 6973368, "short_term_debt": 32612, "accounts_payable": 2598949, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4770976, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31481, "total_liabilities": 4802457, "total_debt": 32612, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86340362, "total_equity": 4093039, "shares_outstanding": 3024366, "operating_cash_flow": 671817, "stock_based_compensation": 26889, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 884051, "free_cash_flow": 671817, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-543173", "ebitda": "23238", "netIncome": "9827", "grossProfit": "1086223", "depreciation": "None", "totalRevenue": "1802946", "costOfRevenue": "716723", "interestIncome": "None", "incomeBeforeTax": "-573025", "interestExpense": "29852", "operatingIncome": "-1931885", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-29852", "nonInterestIncome": "None", "operatingExpenses": "3018108", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "848528", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "716723", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "566411", "sellingGeneralAndAdministrative": "1946897", "netIncomeFromContinuingOperations": "-573025" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "385", "currentDebt": "None", "investments": "None", "totalAssets": "6973368", "longTermDebt": "None", "shortTermDebt": "32612", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4459648", "reportedCurrency": "USD", "retainedEarnings": "-86340362", "totalLiabilities": "4802457", "otherCurrentAssets": "712497", "totalCurrentAssets": "2357385", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "893893", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4615983", "currentAccountsPayable": "2598949", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58471", "totalShareholderEquity": "4093039", "capitalLeaseObligations": "58471", "otherCurrentLiabilities": "1792309", "totalCurrentLiabilities": "4770976", "otherNonCurrentLiabilities": "5622", "totalNonCurrentLiabilities": "31481", "cashAndShortTermInvestments": "750995", "commonStockSharesOutstanding": "3024366", "intangibleAssetsExcludingGoodwill": "4459648", "cashAndCashEquivalentsAtCarryingValue": "750995", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-573025", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "671817", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "884051", "cashflowFromInvestment": "None", "stockBasedCompensation": "26889", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "566411", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "income_statement": { "revenue": 1881653, "cost_of_revenue": 771647, "gross_profit": 1110006, "ebit": 2117229, "ebitda": 2704389, "pretax_income": 2087483, "tax_provision": -288823, "net_income": 2105928, "net_income_to_common": 2105928, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 529438, "total_current_assets": 2177002, "total_assets": 7208411, "short_term_debt": 62533, "long_term_debt": null, "total_debt": 62533, "total_liabilities": 4179331, "total_equity": 4302022, "shares_outstanding": 2722728, "goodwill_and_intangibles": 4798011 }, "cash_flow": { "operating_cash_flow": -521638, "capital_expenditure": 25145, "free_cash_flow": -496493, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124830, "ticker_id": 7218, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2117229", "ebitda": "2704389", "netIncome": "2105928", "grossProfit": "1110006", "depreciation": "None", "totalRevenue": "1881653", "costOfRevenue": "771647", "interestIncome": "None", "incomeBeforeTax": "2087483", "interestExpense": "29746", "operatingIncome": "2058748", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-288823", "reportedCurrency": "USD", "netInterestIncome": "-29746", "nonInterestIncome": "None", "operatingExpenses": "-948742", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "868745", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "771647", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587160", "sellingGeneralAndAdministrative": "1411826", "netIncomeFromContinuingOperations": "2087483" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "339", "currentDebt": "None", "investments": "None", "totalAssets": "7208411", "longTermDebt": "None", "shortTermDebt": "62533", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4798011", "reportedCurrency": "USD", "retainedEarnings": "-86350189", "totalLiabilities": "4179331", "otherCurrentAssets": "807993", "totalCurrentAssets": "2177002", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "839571", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5031409", "currentAccountsPayable": "1764650", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94775", "totalShareholderEquity": "4302022", "capitalLeaseObligations": "94775", "otherCurrentLiabilities": "1921060", "totalCurrentLiabilities": "4129518", "otherNonCurrentLiabilities": "17571", "totalNonCurrentLiabilities": "49813", "cashAndShortTermInvestments": "529438", "commonStockSharesOutstanding": "2722728", "intangibleAssetsExcludingGoodwill": "4798011", "cashAndCashEquivalentsAtCarryingValue": "529438", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2376306", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-521638", "capitalExpenditures": "25145", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-25145", "stockBasedCompensation": "10658", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587160", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1881653, "cost_of_revenue": 771647, "gross_profit": 1110006, "research_and_development": 868745, "selling_general_admin": 1411826, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2117229, "depreciation_amortisation": 587160, "ebitda": 2704389, "interest_expense": 29746, "interest_income": null, "other_non_operating": null, "pretax_income": 2087483, "tax_provision": -288823, "effective_tax_rate": null, "net_income": 2105928, "net_income_continuing_ops": 2087483, "net_income_to_common": 2105928, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 529438, "short_term_investments": null, "net_receivables": 839571, "inventory": null, "other_current_assets": null, "total_current_assets": 2177002, "net_ppe": null, "goodwill": null, "intangible_assets": 4798011, "goodwill_and_intangibles": 4798011, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5031409, "total_assets": 7208411, "short_term_debt": 62533, "accounts_payable": 1764650, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4129518, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49813, "total_liabilities": 4179331, "total_debt": 62533, "preferred_stock": null, "minority_interest": null, "retained_earnings": -86350189, "total_equity": 4302022, "shares_outstanding": 2722728, "operating_cash_flow": -521638, "stock_based_compensation": 10658, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 25145, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25145, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 0, "free_cash_flow": -496493, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2117229", "ebitda": "2704389", "netIncome": "2105928", "grossProfit": "1110006", "depreciation": "None", "totalRevenue": "1881653", "costOfRevenue": "771647", "interestIncome": "None", "incomeBeforeTax": "2087483", "interestExpense": "29746", "operatingIncome": "2058748", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "-288823", "reportedCurrency": "USD", "netInterestIncome": "-29746", "nonInterestIncome": "None", "operatingExpenses": "-948742", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "868745", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "771647", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "587160", "sellingGeneralAndAdministrative": "1411826", "netIncomeFromContinuingOperations": "2087483" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "339", "currentDebt": "None", "investments": "None", "totalAssets": "7208411", "longTermDebt": "None", "shortTermDebt": "62533", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4798011", "reportedCurrency": "USD", "retainedEarnings": "-86350189", "totalLiabilities": "4179331", "otherCurrentAssets": "807993", "totalCurrentAssets": "2177002", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "839571", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5031409", "currentAccountsPayable": "1764650", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "94775", "totalShareholderEquity": "4302022", "capitalLeaseObligations": "94775", "otherCurrentLiabilities": "1921060", "totalCurrentLiabilities": "4129518", "otherNonCurrentLiabilities": "17571", "totalNonCurrentLiabilities": "49813", "cashAndShortTermInvestments": "529438", "commonStockSharesOutstanding": "2722728", "intangibleAssetsExcludingGoodwill": "4798011", "cashAndCashEquivalentsAtCarryingValue": "529438", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2376306", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-521638", "capitalExpenditures": "25145", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "0", "cashflowFromInvestment": "-25145", "stockBasedCompensation": "10658", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-50000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "587160", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "income_statement": { "revenue": 3029036, "cost_of_revenue": 666627, "gross_profit": 2362409, "ebit": -1652516, "ebitda": -1050570, "pretax_income": -1683398, "tax_provision": -48648, "net_income": -1664956, "net_income_to_common": -1664956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1252691, "total_current_assets": 4150206, "total_assets": 9823533, "short_term_debt": 109171, "long_term_debt": null, "total_debt": 109171, "total_liabilities": 8831708, "total_equity": 2056838, "shares_outstanding": 2722728, "goodwill_and_intangibles": 5349403 }, "cash_flow": { "operating_cash_flow": -373670, "capital_expenditure": 762355, "free_cash_flow": 388685, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124831, "ticker_id": 7218, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1652516", "ebitda": "-1050570", "netIncome": "-1664956", "grossProfit": "2362409", "depreciation": "None", "totalRevenue": "3029036", "costOfRevenue": "666627", "interestIncome": "None", "incomeBeforeTax": "-1683398", "interestExpense": "30882", "operatingIncome": "-1215324", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-48648", "reportedCurrency": "USD", "netInterestIncome": "-30882", "nonInterestIncome": "None", "operatingExpenses": "3577733", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1063357", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "666627", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "601946", "sellingGeneralAndAdministrative": "2190266", "netIncomeFromContinuingOperations": "-1683398" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "339", "currentDebt": "None", "investments": "None", "totalAssets": "9823533", "longTermDebt": "None", "shortTermDebt": "109171", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5349403", "reportedCurrency": "USD", "retainedEarnings": "-88665020", "totalLiabilities": "8831708", "otherCurrentAssets": "1474092", "totalCurrentAssets": "4150206", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1423423", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5673327", "currentAccountsPayable": "1509469", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149027", "totalShareholderEquity": "2056838", "capitalLeaseObligations": "149027", "otherCurrentLiabilities": "6648695", "totalCurrentLiabilities": "8775677", "otherNonCurrentLiabilities": "16175", "totalNonCurrentLiabilities": "56031", "cashAndShortTermInvestments": "1252691", "commonStockSharesOutstanding": "2722728", "intangibleAssetsExcludingGoodwill": "5349403", "cashAndCashEquivalentsAtCarryingValue": "1252691", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1683398", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-373670", "capitalExpenditures": "762355", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "4237645", "stockBasedCompensation": "68191", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "601946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3029036, "cost_of_revenue": 666627, "gross_profit": 2362409, "research_and_development": 1063357, "selling_general_admin": 2190266, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1652516, "depreciation_amortisation": 601946, "ebitda": -1050570, "interest_expense": 30882, "interest_income": null, "other_non_operating": null, "pretax_income": -1683398, "tax_provision": -48648, "effective_tax_rate": null, "net_income": -1664956, "net_income_continuing_ops": -1683398, "net_income_to_common": -1664956, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1252691, "short_term_investments": null, "net_receivables": 1423423, "inventory": 1, "other_current_assets": null, "total_current_assets": 4150206, "net_ppe": null, "goodwill": null, "intangible_assets": 5349403, "goodwill_and_intangibles": 5349403, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5673327, "total_assets": 9823533, "short_term_debt": 109171, "accounts_payable": 1509469, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8775677, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 56031, "total_liabilities": 8831708, "total_debt": 109171, "preferred_stock": null, "minority_interest": null, "retained_earnings": -88665020, "total_equity": 2056838, "shares_outstanding": 2722728, "operating_cash_flow": -373670, "stock_based_compensation": 68191, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 762355, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4237645, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50000, "free_cash_flow": 388685, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1652516", "ebitda": "-1050570", "netIncome": "-1664956", "grossProfit": "2362409", "depreciation": "None", "totalRevenue": "3029036", "costOfRevenue": "666627", "interestIncome": "None", "incomeBeforeTax": "-1683398", "interestExpense": "30882", "operatingIncome": "-1215324", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-48648", "reportedCurrency": "USD", "netInterestIncome": "-30882", "nonInterestIncome": "None", "operatingExpenses": "3577733", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1063357", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "666627", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "601946", "sellingGeneralAndAdministrative": "2190266", "netIncomeFromContinuingOperations": "-1683398" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "339", "currentDebt": "None", "investments": "None", "totalAssets": "9823533", "longTermDebt": "None", "shortTermDebt": "109171", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5349403", "reportedCurrency": "USD", "retainedEarnings": "-88665020", "totalLiabilities": "8831708", "otherCurrentAssets": "1474092", "totalCurrentAssets": "4150206", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1423423", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5673327", "currentAccountsPayable": "1509469", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "149027", "totalShareholderEquity": "2056838", "capitalLeaseObligations": "149027", "otherCurrentLiabilities": "6648695", "totalCurrentLiabilities": "8775677", "otherNonCurrentLiabilities": "16175", "totalNonCurrentLiabilities": "56031", "cashAndShortTermInvestments": "1252691", "commonStockSharesOutstanding": "2722728", "intangibleAssetsExcludingGoodwill": "5349403", "cashAndCashEquivalentsAtCarryingValue": "1252691", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1683398", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-373670", "capitalExpenditures": "762355", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50000", "cashflowFromInvestment": "4237645", "stockBasedCompensation": "68191", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "601946", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "income_statement": { "revenue": 1747318, "cost_of_revenue": 674113, "gross_profit": 1073205, "ebit": -2719614, "ebitda": null, "pretax_income": 2671021, "tax_provision": null, "net_income": 3710871, "net_income_to_common": 3710871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1675210, "total_current_assets": 3517897, "total_assets": 9758704, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 7669000, "total_equity": 1036422, "shares_outstanding": 2722728, "goodwill_and_intangibles": 5795807 }, "cash_flow": { "operating_cash_flow": -2810171, "capital_expenditure": 762355, "free_cash_flow": -2047816, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124832, "ticker_id": 7218, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "3710871", "grossProfit": "1073205", "depreciation": "None", "totalRevenue": "1747318", "costOfRevenue": "674113", "interestIncome": "None", "incomeBeforeTax": "2671021", "interestExpense": "98929", "operatingIncome": "-2719614", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-98929", "nonInterestIncome": "None", "operatingExpenses": "4466932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1485413", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "674113", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2186527", "netIncomeFromContinuingOperations": "2671021" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9758704", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5795807", "reportedCurrency": "USD", "retainedEarnings": "-89037012", "totalLiabilities": "7669000", "otherCurrentAssets": "1106848", "totalCurrentAssets": "3517897", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "735839", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6240807", "currentAccountsPayable": "813659", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1036422", "capitalLeaseObligations": "198674", "otherCurrentLiabilities": "4656538", "totalCurrentLiabilities": "7592243", "otherNonCurrentLiabilities": "31098", "totalNonCurrentLiabilities": "76757", "cashAndShortTermInvestments": "1675210", "commonStockSharesOutstanding": "2722728", "intangibleAssetsExcludingGoodwill": "5795807", "cashAndCashEquivalentsAtCarryingValue": "1675210", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3710871", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2810171", "capitalExpenditures": "762355", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000", "cashflowFromInvestment": "None", "stockBasedCompensation": "81242", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "602800", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1747318, "cost_of_revenue": 674113, "gross_profit": 1073205, "research_and_development": 1485413, "selling_general_admin": 2186527, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2719614, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 98929, "interest_income": null, "other_non_operating": null, "pretax_income": 2671021, "tax_provision": null, "effective_tax_rate": null, "net_income": 3710871, "net_income_continuing_ops": 2671021, "net_income_to_common": 3710871, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1675210, "short_term_investments": null, "net_receivables": 735839, "inventory": null, "other_current_assets": null, "total_current_assets": 3517897, "net_ppe": null, "goodwill": null, "intangible_assets": 5795807, "goodwill_and_intangibles": 5795807, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6240807, "total_assets": 9758704, "short_term_debt": null, "accounts_payable": 813659, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7592243, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 76757, "total_liabilities": 7669000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -89037012, "total_equity": 1036422, "shares_outstanding": 2722728, "operating_cash_flow": -2810171, "stock_based_compensation": 81242, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 762355, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150000, "free_cash_flow": -2047816, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "3710871", "grossProfit": "1073205", "depreciation": "None", "totalRevenue": "1747318", "costOfRevenue": "674113", "interestIncome": "None", "incomeBeforeTax": "2671021", "interestExpense": "98929", "operatingIncome": "-2719614", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-98929", "nonInterestIncome": "None", "operatingExpenses": "4466932", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1485413", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "674113", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2186527", "netIncomeFromContinuingOperations": "2671021" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "9758704", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5795807", "reportedCurrency": "USD", "retainedEarnings": "-89037012", "totalLiabilities": "7669000", "otherCurrentAssets": "1106848", "totalCurrentAssets": "3517897", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "735839", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6240807", "currentAccountsPayable": "813659", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1036422", "capitalLeaseObligations": "198674", "otherCurrentLiabilities": "4656538", "totalCurrentLiabilities": "7592243", "otherNonCurrentLiabilities": "31098", "totalNonCurrentLiabilities": "76757", "cashAndShortTermInvestments": "1675210", "commonStockSharesOutstanding": "2722728", "intangibleAssetsExcludingGoodwill": "5795807", "cashAndCashEquivalentsAtCarryingValue": "1675210", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3710871", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2810171", "capitalExpenditures": "762355", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000", "cashflowFromInvestment": "None", "stockBasedCompensation": "81242", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "602800", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "income_statement": { "revenue": 1693871, "cost_of_revenue": 831479, "gross_profit": 862392, "ebit": -3303945, "ebitda": -2802546, "pretax_income": -3534132, "tax_provision": 115200, "net_income": -3490039, "net_income_to_common": -3490039, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1182342, "total_current_assets": 2849942, "total_assets": 11413612, "short_term_debt": 197201, "long_term_debt": null, "total_debt": 197201, "total_liabilities": 10914715, "total_equity": 412561, "shares_outstanding": 2720328, "goodwill_and_intangibles": 8003656 }, "cash_flow": { "operating_cash_flow": -1255849, "capital_expenditure": 2361, "free_cash_flow": -1253488, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124834, "ticker_id": 7218, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3303945", "ebitda": "-2802546", "netIncome": "-3490039", "grossProfit": "862392", "depreciation": "None", "totalRevenue": "1693871", "costOfRevenue": "831479", "interestIncome": "None", "incomeBeforeTax": "-3534132", "interestExpense": "230190", "operatingIncome": "-2664795", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "115200", "reportedCurrency": "USD", "netInterestIncome": "-230190", "nonInterestIncome": "None", "operatingExpenses": "3527187", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1566839", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "831479", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "501399", "sellingGeneralAndAdministrative": "1526614", "netIncomeFromContinuingOperations": "-3534132" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "339", "currentDebt": "None", "investments": "None", "totalAssets": "11413612", "longTermDebt": "None", "shortTermDebt": "197201", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8003656", "reportedCurrency": "USD", "retainedEarnings": "-90741141", "totalLiabilities": "10914715", "otherCurrentAssets": "963051", "totalCurrentAssets": "2849942", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "704549", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8563670", "currentAccountsPayable": "1320860", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250133", "totalShareholderEquity": "412561", "capitalLeaseObligations": "250133", "otherCurrentLiabilities": "6166946", "totalCurrentLiabilities": "7963733", "otherNonCurrentLiabilities": "2898050", "totalNonCurrentLiabilities": "2950982", "cashAndShortTermInvestments": "1182342", "commonStockSharesOutstanding": "2720328", "intangibleAssetsExcludingGoodwill": "8003656", "cashAndCashEquivalentsAtCarryingValue": "1182342", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3534132", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1255849", "capitalExpenditures": "2361", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000", "cashflowFromInvestment": "-2361", "stockBasedCompensation": "105524", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "501399", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1693871, "cost_of_revenue": 831479, "gross_profit": 862392, "research_and_development": 1566839, "selling_general_admin": 1526614, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3303945, "depreciation_amortisation": 501399, "ebitda": -2802546, "interest_expense": 230190, "interest_income": null, "other_non_operating": null, "pretax_income": -3534132, "tax_provision": 115200, "effective_tax_rate": null, "net_income": -3490039, "net_income_continuing_ops": -3534132, "net_income_to_common": -3490039, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1182342, "short_term_investments": null, "net_receivables": 704549, "inventory": null, "other_current_assets": null, "total_current_assets": 2849942, "net_ppe": null, "goodwill": null, "intangible_assets": 8003656, "goodwill_and_intangibles": 8003656, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8563670, "total_assets": 11413612, "short_term_debt": 197201, "accounts_payable": 1320860, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7963733, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2950982, "total_liabilities": 10914715, "total_debt": 197201, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90741141, "total_equity": 412561, "shares_outstanding": 2720328, "operating_cash_flow": -1255849, "stock_based_compensation": 105524, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2361, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2361, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150000, "free_cash_flow": -1253488, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3303945", "ebitda": "-2802546", "netIncome": "-3490039", "grossProfit": "862392", "depreciation": "None", "totalRevenue": "1693871", "costOfRevenue": "831479", "interestIncome": "None", "incomeBeforeTax": "-3534132", "interestExpense": "230190", "operatingIncome": "-2664795", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "115200", "reportedCurrency": "USD", "netInterestIncome": "-230190", "nonInterestIncome": "None", "operatingExpenses": "3527187", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1566839", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "831479", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "501399", "sellingGeneralAndAdministrative": "1526614", "netIncomeFromContinuingOperations": "-3534132" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "339", "currentDebt": "None", "investments": "None", "totalAssets": "11413612", "longTermDebt": "None", "shortTermDebt": "197201", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "8003656", "reportedCurrency": "USD", "retainedEarnings": "-90741141", "totalLiabilities": "10914715", "otherCurrentAssets": "963051", "totalCurrentAssets": "2849942", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "704549", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8563670", "currentAccountsPayable": "1320860", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "250133", "totalShareholderEquity": "412561", "capitalLeaseObligations": "250133", "otherCurrentLiabilities": "6166946", "totalCurrentLiabilities": "7963733", "otherNonCurrentLiabilities": "2898050", "totalNonCurrentLiabilities": "2950982", "cashAndShortTermInvestments": "1182342", "commonStockSharesOutstanding": "2720328", "intangibleAssetsExcludingGoodwill": "8003656", "cashAndCashEquivalentsAtCarryingValue": "1182342", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3534132", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1255849", "capitalExpenditures": "2361", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000", "cashflowFromInvestment": "-2361", "stockBasedCompensation": "105524", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "501399", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "income_statement": { "revenue": 1739130, "cost_of_revenue": 866167, "gross_profit": 872963, "ebit": -7956132, "ebitda": -7447258, "pretax_income": -8200882, "tax_provision": 872067, "net_income": -8212089, "net_income_to_common": -8212089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1966553, "total_current_assets": 4096972, "total_assets": 13336239, "short_term_debt": 190604, "long_term_debt": null, "total_debt": 190604, "total_liabilities": 9916287, "total_equity": 3276837, "shares_outstanding": 2704106, "goodwill_and_intangibles": 8544394 }, "cash_flow": { "operating_cash_flow": -3166461, "capital_expenditure": 9380, "free_cash_flow": -3157081, "dividends_paid": 300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 124835, "ticker_id": 7218, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:10:45.836581+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7956132", "ebitda": "-7447258", "netIncome": "-8212089", "grossProfit": "872963", "depreciation": "None", "totalRevenue": "1739130", "costOfRevenue": "866167", "interestIncome": "None", "incomeBeforeTax": "-8200882", "interestExpense": "244750", "operatingIncome": "-8601744", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "872067", "reportedCurrency": "USD", "netInterestIncome": "-244750", "nonInterestIncome": "None", "operatingExpenses": "9474707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1787768", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "866167", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "508874", "sellingGeneralAndAdministrative": "3154233", "netIncomeFromContinuingOperations": "-8200882" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "339", "currentDebt": "None", "investments": "None", "totalAssets": "13336239", "longTermDebt": "None", "shortTermDebt": "190604", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8544394", "reportedCurrency": "USD", "retainedEarnings": "-87251102", "totalLiabilities": "9916287", "otherCurrentAssets": "1043214", "totalCurrentAssets": "4096972", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1087205", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9239267", "currentAccountsPayable": "876198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "303504", "totalShareholderEquity": "3276837", "capitalLeaseObligations": "303504", "otherCurrentLiabilities": "5471803", "totalCurrentLiabilities": "6698350", "otherNonCurrentLiabilities": "3105037", "totalNonCurrentLiabilities": "3217937", "cashAndShortTermInvestments": "1966553", "commonStockSharesOutstanding": "2704106", "intangibleAssetsExcludingGoodwill": "8544394", "cashAndCashEquivalentsAtCarryingValue": "1966553", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8200882", "profitLoss": "None", "dividendPayout": "300000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3166461", "capitalExpenditures": "9380", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-475000", "cashflowFromInvestment": "-9380", "stockBasedCompensation": "521303", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1739130, "cost_of_revenue": 866167, "gross_profit": 872963, "research_and_development": 1787768, "selling_general_admin": 3154233, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7956132, "depreciation_amortisation": 508874, "ebitda": -7447258, "interest_expense": 244750, "interest_income": null, "other_non_operating": null, "pretax_income": -8200882, "tax_provision": 872067, "effective_tax_rate": null, "net_income": -8212089, "net_income_continuing_ops": -8200882, "net_income_to_common": -8212089, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1966553, "short_term_investments": null, "net_receivables": 1087205, "inventory": 1, "other_current_assets": null, "total_current_assets": 4096972, "net_ppe": null, "goodwill": null, "intangible_assets": 8544394, "goodwill_and_intangibles": 8544394, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9239267, "total_assets": 13336239, "short_term_debt": 190604, "accounts_payable": 876198, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6698350, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3217937, "total_liabilities": 9916287, "total_debt": 190604, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87251102, "total_equity": 3276837, "shares_outstanding": 2704106, "operating_cash_flow": -3166461, "stock_based_compensation": 521303, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9380, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9380, "dividends_paid": 300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -475000, "free_cash_flow": -3157081, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7956132", "ebitda": "-7447258", "netIncome": "-8212089", "grossProfit": "872963", "depreciation": "None", "totalRevenue": "1739130", "costOfRevenue": "866167", "interestIncome": "None", "incomeBeforeTax": "-8200882", "interestExpense": "244750", "operatingIncome": "-8601744", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "872067", "reportedCurrency": "USD", "netInterestIncome": "-244750", "nonInterestIncome": "None", "operatingExpenses": "9474707", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1787768", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "866167", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "508874", "sellingGeneralAndAdministrative": "3154233", "netIncomeFromContinuingOperations": "-8200882" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "339", "currentDebt": "None", "investments": "None", "totalAssets": "13336239", "longTermDebt": "None", "shortTermDebt": "190604", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "8544394", "reportedCurrency": "USD", "retainedEarnings": "-87251102", "totalLiabilities": "9916287", "otherCurrentAssets": "1043214", "totalCurrentAssets": "4096972", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1087205", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9239267", "currentAccountsPayable": "876198", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "303504", "totalShareholderEquity": "3276837", "capitalLeaseObligations": "303504", "otherCurrentLiabilities": "5471803", "totalCurrentLiabilities": "6698350", "otherNonCurrentLiabilities": "3105037", "totalNonCurrentLiabilities": "3217937", "cashAndShortTermInvestments": "1966553", "commonStockSharesOutstanding": "2704106", "intangibleAssetsExcludingGoodwill": "8544394", "cashAndCashEquivalentsAtCarryingValue": "1966553", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8200882", "profitLoss": "None", "dividendPayout": "300000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3166461", "capitalExpenditures": "9380", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-475000", "cashflowFromInvestment": "-9380", "stockBasedCompensation": "521303", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "508874", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }