{
  "ticker": {
    "uuid": "1b8da919-a860-426b-89b1-101ad1bd1b04",
    "symbol": "MSGM",
    "name": "Motorsport Gaming Us LLC",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Communication Services",
    "industry": "Electronic Gaming & Multimedia",
    "page_url": "https://sharemaestro.com/factors/ticker/1b8da919-a860-426b-89b1-101ad1bd1b04/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/1b8da919-a860-426b-89b1-101ad1bd1b04/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "1b8da919-a860-426b-89b1-101ad1bd1b04",
      "symbol": "MSGM",
      "name": "Motorsport Gaming Us LLC",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Communication Services",
      "industry": "Electronic Gaming & Multimedia",
      "page_url": "https://sharemaestro.com/factors/ticker/1b8da919-a860-426b-89b1-101ad1bd1b04/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/1b8da919-a860-426b-89b1-101ad1bd1b04/"
    },
    "week_end_date": "2026-07-19",
    "universe": "USD_US",
    "score": {
      "os": 0.48,
      "value": 0.48,
      "quality": 0.46,
      "momentum": 0.47,
      "coverage": 0.939,
      "confidence": 0.91,
      "delta": -6
    },
    "headline_factors": {
      "price": 4.64,
      "market_cap": 19367615.2,
      "pe_ratio": 3.1224,
      "earnings_yield": 0.1014,
      "ebitda_to_ev": 0.1979,
      "shareholder_yield": -0.1213,
      "roe": 0.8797,
      "piotroski_f_score": 6,
      "momentum_12_1": 0.1613,
      "volatility_252d": 0.9645
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": 3.1224,
        "ev_ebitda": 5.0529,
        "earnings_yield": 0.1014,
        "fcf_yield": 0.4027,
        "shareholder_yield": -0.1213
      },
      "quality": {
        "roe": 0.8797,
        "roic": 0.7526,
        "gross_margin": 0.838,
        "fcf_margin": 0.4563,
        "piotroski_f_score": 6
      },
      "growth": {
        "revenue_growth_1y": 0.8297,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": 0.3607,
        "momentum_12_1": 0.1613,
        "relative_strength": 0.1646
      },
      "scores": {
        "value_percentile": 0.48,
        "quality_percentile": 0.46,
        "momentum_percentile": 0.47,
        "growth_composite": 53,
        "yield_composite": 51,
        "overall_composite": 52,
        "os_score": 0.48,
        "factor_coverage": 0.939,
        "signal_confidence": 0.91
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 4.18,
      "os": 0.38,
      "value": 0.44,
      "quality": 0.42,
      "momentum": 0.43,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 2.8128,
      "earnings_yield": 0.1159,
      "shareholder_yield": -0.1347,
      "roe": 0.8797,
      "momentum_12_1": 0.7563
    },
    {
      "week_end_date": "2026-06-14",
      "price": 4.36,
      "os": 0.37,
      "value": 0.43,
      "quality": 0.42,
      "momentum": 0.43,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 2.934,
      "earnings_yield": 0.1098,
      "shareholder_yield": -0.1291,
      "roe": 0.8797,
      "momentum_12_1": 0.6605
    },
    {
      "week_end_date": "2026-06-21",
      "price": 3.96,
      "os": 0.55,
      "value": 0.51,
      "quality": 0.5,
      "momentum": 0.51,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 2.6648,
      "earnings_yield": 0.1244,
      "shareholder_yield": -0.1422,
      "roe": 0.8797,
      "momentum_12_1": 0.6507
    },
    {
      "week_end_date": "2026-06-28",
      "price": 3.83,
      "os": 0.74,
      "value": 0.61,
      "quality": 0.6,
      "momentum": 0.61,
      "confidence": 0.939,
      "coverage": 0.939,
      "pe_ratio": 2.5773,
      "earnings_yield": 0.13,
      "shareholder_yield": -0.147,
      "roe": 0.8797,
      "momentum_12_1": 0.441
    },
    {
      "week_end_date": "2026-07-05",
      "price": 4.31,
      "os": 0.23,
      "value": 0.38,
      "quality": 0.36,
      "momentum": 0.38,
      "confidence": 0.931,
      "coverage": 0.939,
      "pe_ratio": 2.9003,
      "earnings_yield": 0.1114,
      "shareholder_yield": -0.1306,
      "roe": 0.8797,
      "momentum_12_1": 0.4074
    },
    {
      "week_end_date": "2026-07-12",
      "price": 4.61,
      "os": 0.42,
      "value": 0.45,
      "quality": 0.43,
      "momentum": 0.46,
      "confidence": 0.92,
      "coverage": 0.939,
      "pe_ratio": 3.1022,
      "earnings_yield": 0.1023,
      "shareholder_yield": -0.1221,
      "roe": 0.8797,
      "momentum_12_1": 0.3532
    },
    {
      "week_end_date": "2026-07-19",
      "price": 4.64,
      "os": 0.48,
      "value": 0.48,
      "quality": 0.46,
      "momentum": 0.47,
      "confidence": 0.91,
      "coverage": 0.939,
      "pe_ratio": 3.1224,
      "earnings_yield": 0.1014,
      "shareholder_yield": -0.1213,
      "roe": 0.8797,
      "momentum_12_1": 0.1613
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11297898,
          "cost_of_revenue": 2140355,
          "gross_profit": 9157543,
          "ebit": 6618425,
          "ebitda": 7740584,
          "pretax_income": 6599639,
          "tax_provision": -245258,
          "net_income": 6928067,
          "net_income_to_common": 6928067,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4993390,
          "total_current_assets": 7587496,
          "total_assets": 11968066,
          "short_term_debt": 17575,
          "long_term_debt": 0,
          "total_debt": 17575,
          "total_liabilities": 4386835,
          "total_equity": 6775682,
          "shares_outstanding": 4840656,
          "goodwill_and_intangibles": 3771543
        },
        "cash_flow": {
          "operating_cash_flow": 4073059,
          "capital_expenditure": 12067,
          "free_cash_flow": 4085126,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2349811,
          "net_debt_issued": -440171
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11297898,
          "cost_of_revenue": 2140355,
          "gross_profit": 9157543,
          "ebit": 6618425,
          "ebitda": 7740584,
          "pretax_income": 6599639,
          "tax_provision": -245258,
          "net_income": 6928067,
          "net_income_to_common": 6928067,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4993390,
          "total_current_assets": 7587496,
          "total_assets": 11968066,
          "short_term_debt": 17575,
          "long_term_debt": 0,
          "total_debt": 17575,
          "total_liabilities": 4386835,
          "total_equity": 6775682,
          "shares_outstanding": 4840656,
          "goodwill_and_intangibles": 3771543
        },
        "cash_flow": {
          "operating_cash_flow": 4073059,
          "capital_expenditure": 12067,
          "free_cash_flow": 4085126,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2349811,
          "net_debt_issued": -440171
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11297898,
          "cost_of_revenue": 2140355,
          "gross_profit": 9157543,
          "ebit": 6618425,
          "ebitda": 7740584,
          "pretax_income": 6599639,
          "tax_provision": -245258,
          "net_income": 6928067,
          "net_income_to_common": 6928067,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4993390,
          "total_current_assets": 7587496,
          "total_assets": 11968066,
          "short_term_debt": 17575,
          "long_term_debt": 0,
          "total_debt": 17575,
          "total_liabilities": 4386835,
          "total_equity": 6775682,
          "shares_outstanding": 4840656,
          "goodwill_and_intangibles": 3771543
        },
        "cash_flow": {
          "operating_cash_flow": 4073059,
          "capital_expenditure": 12067,
          "free_cash_flow": 4085126,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2349811,
          "net_debt_issued": -440171
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11297898,
          "cost_of_revenue": 2140355,
          "gross_profit": 9157543,
          "ebit": 6618425,
          "ebitda": 7740584,
          "pretax_income": 6599639,
          "tax_provision": -245258,
          "net_income": 6928067,
          "net_income_to_common": 6928067,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4993390,
          "total_current_assets": 7587496,
          "total_assets": 11968066,
          "short_term_debt": 17575,
          "long_term_debt": 0,
          "total_debt": 17575,
          "total_liabilities": 4386835,
          "total_equity": 6775682,
          "shares_outstanding": 4840656,
          "goodwill_and_intangibles": 3771543
        },
        "cash_flow": {
          "operating_cash_flow": 4073059,
          "capital_expenditure": 12067,
          "free_cash_flow": 4085126,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2349811,
          "net_debt_issued": -440171
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11297898,
          "cost_of_revenue": 2140355,
          "gross_profit": 9157543,
          "ebit": 6618425,
          "ebitda": 7740584,
          "pretax_income": 6599639,
          "tax_provision": -245258,
          "net_income": 6928067,
          "net_income_to_common": 6928067,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4993390,
          "total_current_assets": 7587496,
          "total_assets": 11968066,
          "short_term_debt": 17575,
          "long_term_debt": 0,
          "total_debt": 17575,
          "total_liabilities": 4386835,
          "total_equity": 6775682,
          "shares_outstanding": 4840656,
          "goodwill_and_intangibles": 3771543
        },
        "cash_flow": {
          "operating_cash_flow": 4073059,
          "capital_expenditure": 12067,
          "free_cash_flow": 4085126,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2349811,
          "net_debt_issued": -440171
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11297898,
          "cost_of_revenue": 2140355,
          "gross_profit": 9157543,
          "ebit": 1640303,
          "ebitda": 2762462,
          "pretax_income": 6599639,
          "tax_provision": -245258,
          "net_income": 6928067,
          "net_income_to_common": 6928067,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4993390,
          "total_current_assets": 7587496,
          "total_assets": 11968066,
          "short_term_debt": 17575,
          "long_term_debt": 0,
          "total_debt": 17575,
          "total_liabilities": 4386835,
          "total_equity": 6775682,
          "shares_outstanding": 4840656,
          "goodwill_and_intangibles": 3771543
        },
        "cash_flow": {
          "operating_cash_flow": 4073059,
          "capital_expenditure": 12067,
          "free_cash_flow": 4085126,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 2349811,
          "net_debt_issued": -440171
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 8687462,
          "cost_of_revenue": 3225750,
          "gross_profit": 5461712,
          "ebit": -2927314,
          "ebitda": -337877,
          "pretax_income": -3048071,
          "tax_provision": 295115,
          "net_income": -2752956,
          "net_income_to_common": -2752956,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 859271,
          "total_current_assets": 2796482,
          "total_assets": 6268221,
          "short_term_debt": 31099,
          "long_term_debt": 16309,
          "total_debt": 47408,
          "total_liabilities": 5042219,
          "total_equity": 496258,
          "shares_outstanding": 2922091,
          "goodwill_and_intangibles": 3365298
        },
        "cash_flow": {
          "operating_cash_flow": -2838146,
          "capital_expenditure": 25015,
          "free_cash_flow": -2813131,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 884051,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2024-12-31",
        "period_type": "annual",
        "fiscal_year": 2024,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 8687462,
          "cost_of_revenue": 3225750,
          "gross_profit": 5461712,
          "ebit": -2927314,
          "ebitda": -337877,
          "pretax_income": -3048071,
          "tax_provision": 295115,
          "net_income": -2752956,
          "net_income_to_common": -2752956,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 859271,
          "total_current_assets": 2796482,
          "total_assets": 6268221,
          "short_term_debt": 31099,
          "long_term_debt": 16309,
          "total_debt": 47408,
          "total_liabilities": 5042219,
          "total_equity": 496258,
          "shares_outstanding": 2922091,
          "goodwill_and_intangibles": 3365298
        },
        "cash_flow": {
          "operating_cash_flow": -2838146,
          "capital_expenditure": 25015,
          "free_cash_flow": -2813131,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 884051,
          "net_debt_issued": null
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4031289,
          "cost_of_revenue": 523653,
          "gross_profit": 3507636,
          "ebit": 954778,
          "ebitda": 1130827,
          "pretax_income": 951573,
          "tax_provision": null,
          "net_income": 315827,
          "net_income_to_common": 315827,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5859299,
          "total_current_assets": 9064389,
          "total_assets": 13880041,
          "short_term_debt": 362411,
          "long_term_debt": null,
          "total_debt": 362411,
          "total_liabilities": 5323217,
          "total_equity": 7050995,
          "shares_outstanding": 5482458,
          "goodwill_and_intangibles": 4134781
        },
        "cash_flow": {
          "operating_cash_flow": 1649847,
          "capital_expenditure": 21577,
          "free_cash_flow": 1671424,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -63319
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4031289,
          "cost_of_revenue": 523653,
          "gross_profit": 3507636,
          "ebit": 954778,
          "ebitda": 1130827,
          "pretax_income": 951573,
          "tax_provision": null,
          "net_income": 315827,
          "net_income_to_common": 315827,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5859299,
          "total_current_assets": 9064389,
          "total_assets": 13880041,
          "short_term_debt": 362411,
          "long_term_debt": null,
          "total_debt": 362411,
          "total_liabilities": 5323217,
          "total_equity": 7050995,
          "shares_outstanding": 5482458,
          "goodwill_and_intangibles": 4134781
        },
        "cash_flow": {
          "operating_cash_flow": 1649847,
          "capital_expenditure": 21577,
          "free_cash_flow": 1671424,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -63319
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4031289,
          "cost_of_revenue": 523653,
          "gross_profit": 3507636,
          "ebit": 954778,
          "ebitda": 1130827,
          "pretax_income": 951573,
          "tax_provision": null,
          "net_income": 315827,
          "net_income_to_common": 315827,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5859299,
          "total_current_assets": 9064389,
          "total_assets": 13880041,
          "short_term_debt": 362411,
          "long_term_debt": null,
          "total_debt": 362411,
          "total_liabilities": 5323217,
          "total_equity": 7050995,
          "shares_outstanding": 5482458,
          "goodwill_and_intangibles": 4134781
        },
        "cash_flow": {
          "operating_cash_flow": 1649847,
          "capital_expenditure": 21577,
          "free_cash_flow": 1671424,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -63319
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4031289,
          "cost_of_revenue": 523653,
          "gross_profit": 3507636,
          "ebit": 954778,
          "ebitda": 1130827,
          "pretax_income": 951573,
          "tax_provision": null,
          "net_income": 315827,
          "net_income_to_common": 315827,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5859299,
          "total_current_assets": 9064389,
          "total_assets": 13880041,
          "short_term_debt": 362411,
          "long_term_debt": null,
          "total_debt": 362411,
          "total_liabilities": 5323217,
          "total_equity": 7050995,
          "shares_outstanding": 5482458,
          "goodwill_and_intangibles": 4134781
        },
        "cash_flow": {
          "operating_cash_flow": 1649847,
          "capital_expenditure": 21577,
          "free_cash_flow": 1671424,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -63319
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4031289,
          "cost_of_revenue": 523653,
          "gross_profit": 3507636,
          "ebit": 954778,
          "ebitda": 1130827,
          "pretax_income": 951573,
          "tax_provision": null,
          "net_income": 315827,
          "net_income_to_common": 315827,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5859299,
          "total_current_assets": 9064389,
          "total_assets": 13880041,
          "short_term_debt": 362411,
          "long_term_debt": null,
          "total_debt": 362411,
          "total_liabilities": 5323217,
          "total_equity": 7050995,
          "shares_outstanding": 5482458,
          "goodwill_and_intangibles": 4134781
        },
        "cash_flow": {
          "operating_cash_flow": 1649847,
          "capital_expenditure": 21577,
          "free_cash_flow": 1671424,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -63319
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 4031289,
          "cost_of_revenue": 523653,
          "gross_profit": 3507636,
          "ebit": 1084349,
          "ebitda": 1260398,
          "pretax_income": 951573,
          "tax_provision": null,
          "net_income": 315827,
          "net_income_to_common": 315827,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5859299,
          "total_current_assets": 9064389,
          "total_assets": 13880041,
          "short_term_debt": 8724,
          "long_term_debt": null,
          "total_debt": 8724,
          "total_liabilities": 5323217,
          "total_equity": 7050995,
          "shares_outstanding": 5482458,
          "goodwill_and_intangibles": 4134781
        },
        "cash_flow": {
          "operating_cash_flow": 1649847,
          "capital_expenditure": 21577,
          "free_cash_flow": 1671424,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": -63319
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3847587,
          "cost_of_revenue": 622265,
          "gross_profit": 3225322,
          "ebit": -4408203,
          "ebitda": -4081431,
          "pretax_income": 570317,
          "tax_provision": -245258,
          "net_income": 839313,
          "net_income_to_common": 839313,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4993390,
          "total_current_assets": 7587496,
          "total_assets": 11968066,
          "short_term_debt": 17575,
          "long_term_debt": 0,
          "total_debt": 17575,
          "total_liabilities": 4386835,
          "total_equity": 6775682,
          "shares_outstanding": 4840656,
          "goodwill_and_intangibles": 3771543
        },
        "cash_flow": {
          "operating_cash_flow": 1740952,
          "capital_expenditure": 445932,
          "free_cash_flow": 2186884,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3847587,
          "cost_of_revenue": 622265,
          "gross_profit": 3225322,
          "ebit": -4408203,
          "ebitda": -4081431,
          "pretax_income": 570317,
          "tax_provision": -245258,
          "net_income": 839313,
          "net_income_to_common": 839313,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4993390,
          "total_current_assets": 7587496,
          "total_assets": 11968066,
          "short_term_debt": 17575,
          "long_term_debt": 0,
          "total_debt": 17575,
          "total_liabilities": 4386835,
          "total_equity": 6775682,
          "shares_outstanding": 4840656,
          "goodwill_and_intangibles": 3771543
        },
        "cash_flow": {
          "operating_cash_flow": 1740952,
          "capital_expenditure": 445932,
          "free_cash_flow": 2186884,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3847587,
          "cost_of_revenue": 622265,
          "gross_profit": 3225322,
          "ebit": -4408203,
          "ebitda": -4081431,
          "pretax_income": 570317,
          "tax_provision": -245258,
          "net_income": 839313,
          "net_income_to_common": 839313,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4993390,
          "total_current_assets": 7587496,
          "total_assets": 11968066,
          "short_term_debt": 17575,
          "long_term_debt": 0,
          "total_debt": 17575,
          "total_liabilities": 4386835,
          "total_equity": 6775682,
          "shares_outstanding": 4840656,
          "goodwill_and_intangibles": 3771543
        },
        "cash_flow": {
          "operating_cash_flow": 1740952,
          "capital_expenditure": 445932,
          "free_cash_flow": 2186884,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3847587,
          "cost_of_revenue": 622265,
          "gross_profit": 3225322,
          "ebit": -4408203,
          "ebitda": -4081431,
          "pretax_income": 570317,
          "tax_provision": -245258,
          "net_income": 839313,
          "net_income_to_common": 839313,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4993390,
          "total_current_assets": 7587496,
          "total_assets": 11968066,
          "short_term_debt": 17575,
          "long_term_debt": 0,
          "total_debt": 17575,
          "total_liabilities": 4386835,
          "total_equity": 6775682,
          "shares_outstanding": 4840656,
          "goodwill_and_intangibles": 3771543
        },
        "cash_flow": {
          "operating_cash_flow": 1740952,
          "capital_expenditure": 445932,
          "free_cash_flow": 2186884,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3847587,
          "cost_of_revenue": 622265,
          "gross_profit": 3225322,
          "ebit": -4408203,
          "ebitda": -4081431,
          "pretax_income": 570317,
          "tax_provision": -245258,
          "net_income": 839313,
          "net_income_to_common": 839313,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4993390,
          "total_current_assets": 7587496,
          "total_assets": 11968066,
          "short_term_debt": 17575,
          "long_term_debt": 0,
          "total_debt": 17575,
          "total_liabilities": 4386835,
          "total_equity": 6775682,
          "shares_outstanding": 4840656,
          "goodwill_and_intangibles": 3771543
        },
        "cash_flow": {
          "operating_cash_flow": 1740952,
          "capital_expenditure": 445932,
          "free_cash_flow": 2186884,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 3847587,
          "cost_of_revenue": 622265,
          "gross_profit": 3225322,
          "ebit": -4408203,
          "ebitda": -4518927,
          "pretax_income": 570317,
          "tax_provision": -245258,
          "net_income": 839313,
          "net_income_to_common": 839313,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 4993390,
          "total_current_assets": 7587496,
          "total_assets": 11968066,
          "short_term_debt": 17575,
          "long_term_debt": 0,
          "total_debt": 17575,
          "total_liabilities": 4386835,
          "total_equity": 6775682,
          "shares_outstanding": 4840656,
          "goodwill_and_intangibles": 3771543
        },
        "cash_flow": {
          "operating_cash_flow": 1740952,
          "capital_expenditure": 445932,
          "free_cash_flow": 2186884,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": 0,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "deep_value",
      "name": "Deep Value",
      "slug": "deep-value",
      "group": "value",
      "page_url": "/factors/deep-value/"
    },
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "quality_compounders",
      "name": "Quality Compounders",
      "slug": "quality-compounders",
      "group": "quality",
      "page_url": "/factors/quality-compounders/"
    },
    {
      "key": "garp",
      "name": "GARP",
      "slug": "garp",
      "group": "growth",
      "page_url": "/factors/garp/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Risk-Adjusted Momentum",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 7,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-07-19",
    "latest_financials_period_end": "2025-12-31"
  },
  "schema": {
    "public_fields_only": true
  }
}