{ "ticker": { "uuid": "1b94f61b-c3a0-4a6f-ab13-2bf164109e08", "symbol": "E2E", "name": "E2E Networks Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/1b94f61b-c3a0-4a6f-ab13-2bf164109e08/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b94f61b-c3a0-4a6f-ab13-2bf164109e08/" }, "ticker_metadata": { "id": 13381, "uuid": "1b94f61b-c3a0-4a6f-ab13-2bf164109e08", "symbol": "E2E", "name": "E2E Networks Limited", "asset_type": "equity", "market_cap": 78356070400, "stock_exchange_id": 7, "industry": "Software - Infrastructure", "sector": "Technology", "description": "E2E Networks Limited provides cloud computing services in India. The company offers cloud infrastructure services through its cloud platform for deployment of compute workloads to manage and monitor Linux/Windows/GPU Cloud Machines with high performance CPU, large memory, or smart dedicated compute for CPU cores. It also provides Linux, Windows, and storage cloud solutions; and cloud GPUs and cloud solutions. The company's products are used in data science, NLP, computer vision / image processing, various digital native workloads, and traditional enterprise workloads. E2E Networks Limited was incorporated in 2009 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1b94f61b-c3a0-4a6f-ab13-2bf164109e08", "symbol": "E2E", "name": "E2E Networks Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Technology", "industry": "Software - Infrastructure", "page_url": "https://sharemaestro.com/factors/ticker/1b94f61b-c3a0-4a6f-ab13-2bf164109e08/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b94f61b-c3a0-4a6f-ab13-2bf164109e08/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.35, "value": 0.81, "quality": 0.11, "momentum": 0, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 452.9, "market_cap": 9047385715.74, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.2159, "shareholder_yield": -0.115, "roe": -0.0092, "piotroski_f_score": 3, "momentum_12_1": -0.8742, "volatility_252d": 1.1195 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:41.177155+00:00", "batch_id": "" }, "size": { "price_close": 452.9, "market_cap": 9047385715.7406, "market_cap_usd": 9047385715.7406, "enterprise_value": 7422550715.7406, "shares_outstanding": 19976564, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.5369, "ptbv_ratio": 0.5369, "ps_ratio": 3.6841, "pcf_ratio": 7.4124, "pfcf_ratio": -0.7934, "ev_ebitda": 4.6313, "ev_ebit": -17.276, "ev_sales": 3.0225, "ev_fcf": -0.6509, "earnings_yield": null, "fcf_yield": -1.5364, "price_to_sales": 3.6841, "price_to_book": 0.5369, "price_to_cashflow": 7.4124, "ebitda_to_ev": 0.2159, "sales_yield": 0.3309 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.115, "shareholder_yield": -0.115, "debt_paydown_yield": 0, "total_yield": -0.115 }, "quality": { "gross_margin": 0.579, "operating_margin": -0.175, "net_margin": -0.0634, "ebitda_margin": 0.6526, "fcf_margin": -4.6437, "roe": -0.0092, "roa": -0.0067, "roic": -0.0212, "roc_greenblatt": null, "asset_turnover": 0.1055, "cash_conversion": 73.2632, "accruals_ratio": -0.0591, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 27.0795, "revenue_stability_5y": 0.5614, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0611, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -1.0138, "debt_to_assets": 0.0683, "interest_coverage": -3.5098, "current_ratio": 1.2041, "quick_ratio": 1.2041, "net_debt": -1624835000, "local_beta": 1.6691, "volatility_252d": 1.1195, "volatility_60d": 2.7216, "max_drawdown_12m": -0.9364, "risk_adjusted_momentum": -0.7809 }, "growth": { "revenue_growth_1y": 0.4978, "revenue_growth_3y_cagr": 0.548, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 21124704.327, "revenue_growth": 0.4978, "earnings_growth": null }, "momentum": { "price_return_1m": 0.3187, "price_return_3m": -0.804, "price_return_6m": -0.7868, "price_return_9m": -0.8438, "price_return_12m": -0.8342, "price_return_12m_ex1m": -0.8742, "momentum_6m": -0.7868, "momentum_12m": -0.8342, "momentum_12_1": -0.8742, "distance_from_52w_high": -0.8718, "distance_from_52w_low": 1.0143, "relative_strength": -0.7265 }, "raw_ttm": { "revenue_ttm": 2455801000, "gross_profit_ttm": 1421977000, "ebit_ttm": -429645000, "ebitda_ttm": 1602687000, "net_income_ttm": -155657000, "eps_diluted_ttm": -7.792, "operating_cash_flow_ttm": 1220568000, "capital_expenditure_ttm": -12624503000, "fcf_ttm": -11403935000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1040597000, "interest_expense_ttm": 122412000, "cash_and_equivalents": 3215710000, "total_current_assets": 6084812000, "total_current_liabilities": 5053381000, "net_ppe": null, "total_assets": 23281028000, "total_debt": 1590875000, "total_equity": 16850518000, "net_working_capital": -1952654000, "book_value_per_share": 843.5143, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 843.5143 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 66, "rank_pcf": 16, "rank_ev_ebitda": 3, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 75, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 93, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 23, "rank_fcf_margin": 100, "rank_piotroski": 88, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100 }, "composites": { "value_composite": 19, "quality_composite": 89, "momentum_composite": 100, "growth_composite": 17, "yield_composite": 96, "svqf_composite": 44, "vc1_composite": 15, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.2985, "os_score": 0.35, "value_percentile": 0.81, "quality_percentile": 0.11, "momentum_percentile": 0, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5875, "ticker_id": 13381, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:41.177155+00:00", "batch_id": "", "os_score_delta": null, "price_close": 452.9, "market_cap": 9047385715.7406, "market_cap_usd": 9047385715.7406, "enterprise_value": 7422550715.7406, "shares_outstanding": 19976564, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.53692033, "ptbv_ratio": 0.53692033, "ps_ratio": 3.68408748, "pcf_ratio": 7.41243889, "pfcf_ratio": -0.79335648, "ev_ebitda": 4.63131648, "ev_ebit": -17.2760086, "ev_sales": 3.0224561, "ev_fcf": -0.65087627, "earnings_yield": null, "fcf_yield": -1.53639031, "dividend_yield": 0, "buyback_yield": -0.11501632, "shareholder_yield": -0.11501632, "debt_paydown_yield": 0, "total_yield": -0.11501632, "gross_margin": 0.57902778, "operating_margin": -0.17495106, "net_margin": -0.06338339, "ebitda_margin": 0.65261273, "fcf_margin": -4.64367227, "roe": -0.00923752, "roa": -0.006686, "roic": -0.02116383, "roc_greenblatt": null, "asset_turnover": 0.10548508, "cash_conversion": 73.26323262, "accruals_ratio": -0.05911358, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.01381929, "debt_to_assets": 0.06833354, "interest_coverage": -3.50982747, "current_ratio": 1.20410711, "quick_ratio": 1.20410711, "net_debt": -1624835000, "revenue_growth_1y": 0.49779764, "revenue_growth_3y_cagr": 0.54801248, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 21124704.32696792, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 27.079455, "revenue_stability_5y": 0.561419, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.31867806, "price_return_3m": -0.80396486, "price_return_6m": -0.78675017, "price_return_9m": -0.84382759, "price_return_12m": -0.83416331, "price_return_12m_ex1m": -0.8742402, "distance_from_52w_high": -0.87179777, "distance_from_52w_low": 1.0143213, "relative_strength": -0.72648357, "local_beta": 1.6691, "volatility_252d": 1.119541, "volatility_60d": 2.721619, "max_drawdown_12m": -0.93635463, "revenue_ttm": 2455801000, "gross_profit_ttm": 1421977000, "ebit_ttm": -429645000, "ebitda_ttm": 1602687000, "net_income_ttm": -155657000, "eps_diluted_ttm": -7.79198064, "operating_cash_flow_ttm": 1220568000, "capital_expenditure_ttm": -12624503000, "fcf_ttm": -11403935000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1040597000, "interest_expense_ttm": 122412000, "cash_and_equivalents": 3215710000, "total_current_assets": 6084812000, "total_current_liabilities": 5053381000, "net_ppe": null, "total_assets": 23281028000, "total_debt": 1590875000, "total_equity": 16850518000, "net_working_capital": -1952654000, "book_value_per_share": 843.51433009, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 843.51433009, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 66, "rank_pcf": 16, "rank_ev_ebitda": 3, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 75, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 93, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 23, "rank_fcf_margin": 100, "rank_piotroski": 88, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100, "value_composite": 19, "quality_composite": 89, "momentum_composite": 100, "growth_composite": 17, "yield_composite": 96, "svqf_composite": 44, "vc1_composite": 15, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 452.9, "os": 0.35, "value": 0.81, "quality": 0.11, "momentum": 0, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.115, "roe": -0.0092, "momentum_12_1": -0.8742, "complete_fields": { "id": 5875, "ticker_id": 13381, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:41.177155+00:00", "batch_id": "", "os_score_delta": null, "price_close": 452.9, "market_cap": 9047385715.7406, "market_cap_usd": 9047385715.7406, "enterprise_value": 7422550715.7406, "shares_outstanding": 19976564, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.53692033, "ptbv_ratio": 0.53692033, "ps_ratio": 3.68408748, "pcf_ratio": 7.41243889, "pfcf_ratio": -0.79335648, "ev_ebitda": 4.63131648, "ev_ebit": -17.2760086, "ev_sales": 3.0224561, "ev_fcf": -0.65087627, "earnings_yield": null, "fcf_yield": -1.53639031, "dividend_yield": 0, "buyback_yield": -0.11501632, "shareholder_yield": -0.11501632, "debt_paydown_yield": 0, "total_yield": -0.11501632, "gross_margin": 0.57902778, "operating_margin": -0.17495106, "net_margin": -0.06338339, "ebitda_margin": 0.65261273, "fcf_margin": -4.64367227, "roe": -0.00923752, "roa": -0.006686, "roic": -0.02116383, "roc_greenblatt": null, "asset_turnover": 0.10548508, "cash_conversion": 73.26323262, "accruals_ratio": -0.05911358, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -1.01381929, "debt_to_assets": 0.06833354, "interest_coverage": -3.50982747, "current_ratio": 1.20410711, "quick_ratio": 1.20410711, "net_debt": -1624835000, "revenue_growth_1y": 0.49779764, "revenue_growth_3y_cagr": 0.54801248, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 21124704.32696792, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": 27.079455, "revenue_stability_5y": 0.561419, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.31867806, "price_return_3m": -0.80396486, "price_return_6m": -0.78675017, "price_return_9m": -0.84382759, "price_return_12m": -0.83416331, "price_return_12m_ex1m": -0.8742402, "distance_from_52w_high": -0.87179777, "distance_from_52w_low": 1.0143213, "relative_strength": -0.72648357, "local_beta": 1.6691, "volatility_252d": 1.119541, "volatility_60d": 2.721619, "max_drawdown_12m": -0.93635463, "revenue_ttm": 2455801000, "gross_profit_ttm": 1421977000, "ebit_ttm": -429645000, "ebitda_ttm": 1602687000, "net_income_ttm": -155657000, "eps_diluted_ttm": -7.79198064, "operating_cash_flow_ttm": 1220568000, "capital_expenditure_ttm": -12624503000, "fcf_ttm": -11403935000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1040597000, "interest_expense_ttm": 122412000, "cash_and_equivalents": 3215710000, "total_current_assets": 6084812000, "total_current_liabilities": 5053381000, "net_ppe": null, "total_assets": 23281028000, "total_debt": 1590875000, "total_equity": 16850518000, "net_working_capital": -1952654000, "book_value_per_share": 843.51433009, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 843.51433009, "universe_ticker_count": 1806, "sector": "Technology", "rank_pe": 50, "rank_pb": 4, "rank_ptbv": 4, "rank_ps": 66, "rank_pcf": 16, "rank_ev_ebitda": 3, "rank_ev_ebit": 7, "rank_earnings_yield": 50, "rank_fcf_yield": 100, "rank_dividend_yield": 75, "rank_shareholder_yield": 94, "rank_total_yield": 95, "rank_roe": 93, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 23, "rank_fcf_margin": 100, "rank_piotroski": 88, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 9, "rank_momentum_12m": 100, "rank_momentum_12m_ex1m": 100, "rank_relative_strength": 100, "value_composite": 19, "quality_composite": 89, "momentum_composite": 100, "growth_composite": 17, "yield_composite": 96, "svqf_composite": 44, "vc1_composite": 15, "vc2_composite": 25, "vc3_composite": 25, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 93, "small_cap_core_rank": 33, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:44.799645+00:00", "is_restated": false, "income_statement": { "revenue": 2455801000, "cost_of_revenue": 1033824000, "gross_profit": 1421977000, "ebit": -429646000, "ebitda": 1602687000, "pretax_income": null, "tax_provision": null, "net_income": -155659000, "net_income_to_common": -155659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3215710000, "total_current_assets": 6084812000, "total_assets": 23281028000, "short_term_debt": 231625000, "long_term_debt": 800405000, "total_debt": 1590875000, "total_liabilities": null, "total_equity": 16850518000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1220568000, "capital_expenditure": -12624503000, "free_cash_flow": -11403935000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1040597000, "net_debt_issued": 906834000 }, "complete_fields": { "id": 365492, "ticker_id": 13381, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:44.799645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1602687000", "netIncome": "-155659000", "grossProfit": "1421977000", "totalRevenue": "2455801000", "costOfRevenue": "1033824000", "interestExpense": "122413000", "operatingIncome": "-429646000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1692269000" }, "balance": { "totalDebt": "1590875000", "totalAssets": "23281028000", "longTermDebt": "800405000", "shortTermDebt": "231625000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "6084812000", "totalShareholderEquity": "16850518000", "totalCurrentLiabilities": "5053381000", "cashAndShortTermInvestments": "3215710000" }, "cashflow": { "freeCashFlow": "-11403935000", "dividendsPaid": null, "issuanceOfDebt": "969129000", "issuanceOfStock": "1040597000", "repaymentOfDebt": "-62295000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1220568000", "repurchaseOfStock": null, "capitalExpenditures": "-12624503000" } }, "revenue": 2455801000, "cost_of_revenue": 1033824000, "gross_profit": 1421977000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -429646000, "depreciation_amortisation": 1692269000, "ebitda": 1602687000, "interest_expense": 122413000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -155659000, "net_income_continuing_ops": null, "net_income_to_common": -155659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3215710000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6084812000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23281028000, "short_term_debt": 231625000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5053381000, "long_term_debt": 800405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1590875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16850518000, "shares_outstanding": null, "operating_cash_flow": 1220568000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12624503000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1040597000, "net_debt_issued": 906834000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -11403935000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1602687000", "netIncome": "-155659000", "grossProfit": "1421977000", "totalRevenue": "2455801000", "costOfRevenue": "1033824000", "interestExpense": "122413000", "operatingIncome": "-429646000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1692269000" }, "balance": { "totalDebt": "1590875000", "totalAssets": "23281028000", "longTermDebt": "800405000", "shortTermDebt": "231625000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "6084812000", "totalShareholderEquity": "16850518000", "totalCurrentLiabilities": "5053381000", "cashAndShortTermInvestments": "3215710000" }, "cashflow": { "freeCashFlow": "-11403935000", "dividendsPaid": null, "issuanceOfDebt": "969129000", "issuanceOfStock": "1040597000", "repaymentOfDebt": "-62295000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1220568000", "repurchaseOfStock": null, "capitalExpenditures": "-12624503000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:44.799645+00:00", "is_restated": false, "income_statement": { "revenue": 1639608000, "cost_of_revenue": 540331000, "gross_profit": 1099277000, "ebit": 365847000, "ebitda": 1360876000, "pretax_income": null, "tax_provision": null, "net_income": 474943000, "net_income_to_common": 474943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4636812000, "total_current_assets": 15486088000, "total_assets": 25807416000, "short_term_debt": 53101000, "long_term_debt": 60969000, "total_debt": 729646000, "total_liabilities": null, "total_equity": 15927737000, "shares_outstanding": 19967858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 884663000, "capital_expenditure": -1259303000, "free_cash_flow": -374640000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14728312000, "net_debt_issued": -914687000 }, "complete_fields": { "id": 365497, "ticker_id": 13381, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:44.799645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1360876000", "netIncome": "474943000", "grossProfit": "1099277000", "totalRevenue": "1639608000", "costOfRevenue": "540331000", "interestExpense": "132201000", "operatingIncome": "365847000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "600760000" }, "balance": { "totalDebt": "729646000", "totalAssets": "25807416000", "longTermDebt": "60969000", "shortTermDebt": "53101000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19967858", "totalCurrentAssets": "15486088000", "totalShareholderEquity": "15927737000", "totalCurrentLiabilities": "9134937000", "cashAndShortTermInvestments": "4636812000" }, "cashflow": { "freeCashFlow": "-374640000", "dividendsPaid": null, "issuanceOfDebt": "178867000", "issuanceOfStock": "14728312000", "repaymentOfDebt": "-1093554000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "884663000", "repurchaseOfStock": null, "capitalExpenditures": "-1259303000" } }, "revenue": 1639608000, "cost_of_revenue": 540331000, "gross_profit": 1099277000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 365847000, "depreciation_amortisation": 600760000, "ebitda": 1360876000, "interest_expense": 132201000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 474943000, "net_income_continuing_ops": null, "net_income_to_common": 474943000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4636812000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15486088000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25807416000, "short_term_debt": 53101000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9134937000, "long_term_debt": 60969000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 729646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15927737000, "shares_outstanding": 19967858, "operating_cash_flow": 884663000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1259303000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 14728312000, "net_debt_issued": -914687000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -374640000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1360876000", "netIncome": "474943000", "grossProfit": "1099277000", "totalRevenue": "1639608000", "costOfRevenue": "540331000", "interestExpense": "132201000", "operatingIncome": "365847000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "600760000" }, "balance": { "totalDebt": "729646000", "totalAssets": "25807416000", "longTermDebt": "60969000", "shortTermDebt": "53101000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19967858", "totalCurrentAssets": "15486088000", "totalShareholderEquity": "15927737000", "totalCurrentLiabilities": "9134937000", "cashAndShortTermInvestments": "4636812000" }, "cashflow": { "freeCashFlow": "-374640000", "dividendsPaid": null, "issuanceOfDebt": "178867000", "issuanceOfStock": "14728312000", "repaymentOfDebt": "-1093554000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "884663000", "repurchaseOfStock": null, "capitalExpenditures": "-1259303000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:44.799645+00:00", "is_restated": false, "income_statement": { "revenue": 944636000, "cost_of_revenue": 355244000, "gross_profit": 589392000, "ebit": 327210000, "ebitda": 495522000, "pretax_income": null, "tax_provision": null, "net_income": 218669000, "net_income_to_common": 218669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77714000, "total_current_assets": 385403000, "total_assets": 2552356000, "short_term_debt": 145819000, "long_term_debt": 884962000, "total_debt": 1440290000, "total_liabilities": null, "total_equity": 708512000, "shares_outstanding": 14475126, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 428633000, "capital_expenditure": -1455339000, "free_cash_flow": -1026706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1621000, "net_debt_issued": 1022786000 }, "complete_fields": { "id": 365500, "ticker_id": 13381, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:44.799645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "495522000", "netIncome": "218669000", "grossProfit": "589392000", "totalRevenue": "944636000", "costOfRevenue": "355244000", "interestExpense": "35901000", "operatingIncome": "327210000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "157479000" }, "balance": { "totalDebt": "1440290000", "totalAssets": "2552356000", "longTermDebt": "884962000", "shortTermDebt": "145819000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14475126", "totalCurrentAssets": "385403000", "totalShareholderEquity": "708512000", "totalCurrentLiabilities": "571802000", "cashAndShortTermInvestments": "77714000" }, "cashflow": { "freeCashFlow": "-1026706000", "dividendsPaid": null, "issuanceOfDebt": "1050000000", "issuanceOfStock": "1621000", "repaymentOfDebt": "-27214000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "428633000", "repurchaseOfStock": null, "capitalExpenditures": "-1455339000" } }, "revenue": 944636000, "cost_of_revenue": 355244000, "gross_profit": 589392000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 327210000, "depreciation_amortisation": 157479000, "ebitda": 495522000, "interest_expense": 35901000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 218669000, "net_income_continuing_ops": null, "net_income_to_common": 218669000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77714000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 385403000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2552356000, "short_term_debt": 145819000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 571802000, "long_term_debt": 884962000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1440290000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 708512000, "shares_outstanding": 14475126, "operating_cash_flow": 428633000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1455339000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1621000, "net_debt_issued": 1022786000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1026706000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "495522000", "netIncome": "218669000", "grossProfit": "589392000", "totalRevenue": "944636000", "costOfRevenue": "355244000", "interestExpense": "35901000", "operatingIncome": "327210000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "157479000" }, "balance": { "totalDebt": "1440290000", "totalAssets": "2552356000", "longTermDebt": "884962000", "shortTermDebt": "145819000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "14475126", "totalCurrentAssets": "385403000", "totalShareholderEquity": "708512000", "totalCurrentLiabilities": "571802000", "cashAndShortTermInvestments": "77714000" }, "cashflow": { "freeCashFlow": "-1026706000", "dividendsPaid": null, "issuanceOfDebt": "1050000000", "issuanceOfStock": "1621000", "repaymentOfDebt": "-27214000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "428633000", "repurchaseOfStock": null, "capitalExpenditures": "-1455339000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:44.799645+00:00", "is_restated": false, "income_statement": { "revenue": 662018000, "cost_of_revenue": 170106000, "gross_profit": 491912000, "ebit": 129683000, "ebitda": 337966000, "pretax_income": null, "tax_provision": null, "net_income": 99099000, "net_income_to_common": 99099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163131000, "total_current_assets": 261343000, "total_assets": 684073000, "short_term_debt": 3865000, "long_term_debt": 2111000, "total_debt": 58879000, "total_liabilities": null, "total_equity": 494001000, "shares_outstanding": 14475126, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 355293000, "capital_expenditure": -189401000, "free_cash_flow": 165892000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1624000, "net_debt_issued": -3434000 }, "complete_fields": { "id": 365501, "ticker_id": 13381, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:44.799645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "337966000", "netIncome": "99099000", "grossProfit": "491912000", "totalRevenue": "662018000", "costOfRevenue": "170106000", "interestExpense": "4488000", "operatingIncome": "129683000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "201116000" }, "balance": { "totalDebt": "58879000", "totalAssets": "684073000", "longTermDebt": "2111000", "shortTermDebt": "3865000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14475126", "totalCurrentAssets": "261343000", "totalShareholderEquity": "494001000", "totalCurrentLiabilities": "140745000", "cashAndShortTermInvestments": "163131000" }, "cashflow": { "freeCashFlow": "165892000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1624000", "repaymentOfDebt": "-3434000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "355293000", "repurchaseOfStock": "0", "capitalExpenditures": "-189401000" } }, "revenue": 662018000, "cost_of_revenue": 170106000, "gross_profit": 491912000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 129683000, "depreciation_amortisation": 201116000, "ebitda": 337966000, "interest_expense": 4488000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 99099000, "net_income_continuing_ops": null, "net_income_to_common": 99099000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163131000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 261343000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 684073000, "short_term_debt": 3865000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140745000, "long_term_debt": 2111000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 58879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 494001000, "shares_outstanding": 14475126, "operating_cash_flow": 355293000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -189401000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 1624000, "net_debt_issued": -3434000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 165892000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "337966000", "netIncome": "99099000", "grossProfit": "491912000", "totalRevenue": "662018000", "costOfRevenue": "170106000", "interestExpense": "4488000", "operatingIncome": "129683000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "201116000" }, "balance": { "totalDebt": "58879000", "totalAssets": "684073000", "longTermDebt": "2111000", "shortTermDebt": "3865000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "14475126", "totalCurrentAssets": "261343000", "totalShareholderEquity": "494001000", "totalCurrentLiabilities": "140745000", "cashAndShortTermInvestments": "163131000" }, "cashflow": { "freeCashFlow": "165892000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1624000", "repaymentOfDebt": "-3434000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "355293000", "repurchaseOfStock": "0", "capitalExpenditures": "-189401000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:44.799645+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 14475126, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -4944000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365502, "ticker_id": 13381, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:44.799645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "14475126", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-4944000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 14475126, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -4944000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "14475126", "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-4944000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:44.799645+00:00", "is_restated": false, "income_statement": { "revenue": 956427000, "cost_of_revenue": 331747000, "gross_profit": 624680000, "ebit": 67558000, "ebitda": 635850000, "pretax_income": null, "tax_provision": null, "net_income": 64356000, "net_income_to_common": 64356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3215710000, "total_current_assets": 6084812000, "total_assets": 23281028000, "short_term_debt": 231625000, "long_term_debt": 800405000, "total_debt": 1590875000, "total_liabilities": null, "total_equity": 16850518000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365491, "ticker_id": 13381, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:44.799645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "635850000", "netIncome": "64356000", "grossProfit": "624680000", "totalRevenue": "956427000", "costOfRevenue": "331747000", "interestExpense": "36804000", "operatingIncome": "67558000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "513464000" }, "balance": { "totalDebt": "1590875000", "totalAssets": "23281028000", "longTermDebt": "800405000", "shortTermDebt": "231625000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "6084812000", "totalShareholderEquity": "16850518000", "totalCurrentLiabilities": "5053381000", "cashAndShortTermInvestments": "3215710000" } }, "revenue": 956427000, "cost_of_revenue": 331747000, "gross_profit": 624680000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 67558000, "depreciation_amortisation": 513464000, "ebitda": 635850000, "interest_expense": 36804000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 64356000, "net_income_continuing_ops": null, "net_income_to_common": 64356000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3215710000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 6084812000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23281028000, "short_term_debt": 231625000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5053381000, "long_term_debt": 800405000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1590875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16850518000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "635850000", "netIncome": "64356000", "grossProfit": "624680000", "totalRevenue": "956427000", "costOfRevenue": "331747000", "interestExpense": "36804000", "operatingIncome": "67558000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "513464000" }, "balance": { "totalDebt": "1590875000", "totalAssets": "23281028000", "longTermDebt": "800405000", "shortTermDebt": "231625000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "6084812000", "totalShareholderEquity": "16850518000", "totalCurrentLiabilities": "5053381000", "cashAndShortTermInvestments": "3215710000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:44.799645+00:00", "is_restated": false, "income_statement": { "revenue": 700223000, "cost_of_revenue": 262327000, "gross_profit": 437896000, "ebit": -80034000, "ebitda": 448699000, "pretax_income": null, "tax_provision": null, "net_income": -56991000, "net_income_to_common": -56991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365493, "ticker_id": 13381, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:44.799645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "448699000", "netIncome": "-56991000", "grossProfit": "437896000", "totalRevenue": "700223000", "costOfRevenue": "262327000", "interestExpense": "47333000", "operatingIncome": "-80034000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "476486000" } }, "revenue": 700223000, "cost_of_revenue": 262327000, "gross_profit": 437896000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -80034000, "depreciation_amortisation": 476486000, "ebitda": 448699000, "interest_expense": 47333000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -56991000, "net_income_continuing_ops": null, "net_income_to_common": -56991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "448699000", "netIncome": "-56991000", "grossProfit": "437896000", "totalRevenue": "700223000", "costOfRevenue": "262327000", "interestExpense": "47333000", "operatingIncome": "-80034000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "476486000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:44.799645+00:00", "is_restated": false, "income_statement": { "revenue": 438049000, "cost_of_revenue": 219617000, "gross_profit": 218432000, "ebit": -247983000, "ebitda": 263038000, "pretax_income": null, "tax_provision": null, "net_income": -134608000, "net_income_to_common": -134608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3504970000, "total_current_assets": 7583391000, "total_assets": 17785757000, "short_term_debt": 40510000, "long_term_debt": 1034018000, "total_debt": 1601563000, "total_liabilities": null, "total_equity": 15754457000, "shares_outstanding": 19976564, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365494, "ticker_id": 13381, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:44.799645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "263038000", "netIncome": "-134608000", "grossProfit": "218432000", "totalRevenue": "438049000", "costOfRevenue": "219617000", "interestExpense": "19970000", "operatingIncome": "-247983000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "427988000" }, "balance": { "totalDebt": "1601563000", "totalAssets": "17785757000", "longTermDebt": "1034018000", "shortTermDebt": "40510000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "19976564", "totalCurrentAssets": "7583391000", "totalShareholderEquity": "15754457000", "totalCurrentLiabilities": "462622000", "cashAndShortTermInvestments": "3504970000" } }, "revenue": 438049000, "cost_of_revenue": 219617000, "gross_profit": 218432000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -247983000, "depreciation_amortisation": 427988000, "ebitda": 263038000, "interest_expense": 19970000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -134608000, "net_income_continuing_ops": null, "net_income_to_common": -134608000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3504970000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 7583391000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 17785757000, "short_term_debt": 40510000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 462622000, "long_term_debt": 1034018000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1601563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15754457000, "shares_outstanding": 19976564, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "263038000", "netIncome": "-134608000", "grossProfit": "218432000", "totalRevenue": "438049000", "costOfRevenue": "219617000", "interestExpense": "19970000", "operatingIncome": "-247983000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "427988000" }, "balance": { "totalDebt": "1601563000", "totalAssets": "17785757000", "longTermDebt": "1034018000", "shortTermDebt": "40510000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "19976564", "totalCurrentAssets": "7583391000", "totalShareholderEquity": "15754457000", "totalCurrentLiabilities": "462622000", "cashAndShortTermInvestments": "3504970000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:44.799645+00:00", "is_restated": false, "income_statement": { "revenue": 361102000, "cost_of_revenue": 220133000, "gross_profit": 140969000, "ebit": -169186000, "ebitda": 255100000, "pretax_income": null, "tax_provision": null, "net_income": -28414000, "net_income_to_common": -28414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365495, "ticker_id": 13381, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:44.799645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "255100000", "netIncome": "-28414000", "grossProfit": "140969000", "totalRevenue": "361102000", "costOfRevenue": "220133000", "interestExpense": "18305000", "operatingIncome": "-169186000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "274330000" } }, "revenue": 361102000, "cost_of_revenue": 220133000, "gross_profit": 140969000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -169186000, "depreciation_amortisation": 274330000, "ebitda": 255100000, "interest_expense": 18305000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -28414000, "net_income_continuing_ops": null, "net_income_to_common": -28414000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "255100000", "netIncome": "-28414000", "grossProfit": "140969000", "totalRevenue": "361102000", "costOfRevenue": "220133000", "interestExpense": "18305000", "operatingIncome": "-169186000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "274330000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:44.799645+00:00", "is_restated": false, "income_statement": { "revenue": 334770000, "cost_of_revenue": 148449000, "gross_profit": 186321000, "ebit": -56472000, "ebitda": 387771000, "pretax_income": null, "tax_provision": null, "net_income": 136123000, "net_income_to_common": 136123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4636812000, "total_current_assets": 15486088000, "total_assets": 25807416000, "short_term_debt": 53101000, "long_term_debt": 60969000, "total_debt": 729646000, "total_liabilities": null, "total_equity": 15927737000, "shares_outstanding": 19967858, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365496, "ticker_id": 13381, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:44.799645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "387771000", "netIncome": "136123000", "grossProfit": "186321000", "totalRevenue": "334770000", "costOfRevenue": "148449000", "interestExpense": "21996000", "operatingIncome": "-56472000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "189892000" }, "balance": { "totalDebt": "729646000", "totalAssets": "25807416000", "longTermDebt": "60969000", "shortTermDebt": "53101000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19967858", "totalCurrentAssets": "15486088000", "totalShareholderEquity": "15927737000", "totalCurrentLiabilities": "9134937000", "cashAndShortTermInvestments": "4636812000" } }, "revenue": 334770000, "cost_of_revenue": 148449000, "gross_profit": 186321000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -56472000, "depreciation_amortisation": 189892000, "ebitda": 387771000, "interest_expense": 21996000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 136123000, "net_income_continuing_ops": null, "net_income_to_common": 136123000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4636812000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15486088000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 25807416000, "short_term_debt": 53101000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9134937000, "long_term_debt": 60969000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 729646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 15927737000, "shares_outstanding": 19967858, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "387771000", "netIncome": "136123000", "grossProfit": "186321000", "totalRevenue": "334770000", "costOfRevenue": "148449000", "interestExpense": "21996000", "operatingIncome": "-56472000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "189892000" }, "balance": { "totalDebt": "729646000", "totalAssets": "25807416000", "longTermDebt": "60969000", "shortTermDebt": "53101000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "19967858", "totalCurrentAssets": "15486088000", "totalShareholderEquity": "15927737000", "totalCurrentLiabilities": "9134937000", "cashAndShortTermInvestments": "4636812000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:44.799645+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365498, "ticker_id": 13381, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:44.799645+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:44.799645+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 843555000, "total_current_assets": 4641201000, "total_assets": 7681881000, "short_term_debt": 249544000, "long_term_debt": 896355000, "total_debt": 1811971000, "total_liabilities": null, "total_equity": 4874017000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 365499, "ticker_id": 13381, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:04:44.799645+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "1811971000", "totalAssets": "7681881000", "longTermDebt": "896355000", "shortTermDebt": "249544000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "4641201000", "totalShareholderEquity": "4874017000", "totalCurrentLiabilities": "1246985000", "cashAndShortTermInvestments": "843555000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 843555000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4641201000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7681881000, "short_term_debt": 249544000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1246985000, "long_term_debt": 896355000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1811971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4874017000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "1811971000", "totalAssets": "7681881000", "longTermDebt": "896355000", "shortTermDebt": "249544000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "4641201000", "totalShareholderEquity": "4874017000", "totalCurrentLiabilities": "1246985000", "cashAndShortTermInvestments": "843555000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }