{ "ticker": { "uuid": "1b950463-8829-43f2-81d7-3ce983fdc8aa", "symbol": "FROG", "name": "Jfrog\u00a0Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/1b950463-8829-43f2-81d7-3ce983fdc8aa/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b950463-8829-43f2-81d7-3ce983fdc8aa/" }, "ticker_metadata": { "id": 6128, "uuid": "1b950463-8829-43f2-81d7-3ce983fdc8aa", "symbol": "FROG", "name": "Jfrog\u00a0Ltd", "asset_type": "equity", "market_cap": 9626596000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "JFrog Ltd. provides a DevOps platform for a continuous software release management platform that enables organizations to deliver software updates to any system in the United States. The company is headquartered in Sunnyvale, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1b950463-8829-43f2-81d7-3ce983fdc8aa", "symbol": "FROG", "name": "Jfrog\u00a0Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/1b950463-8829-43f2-81d7-3ce983fdc8aa/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b950463-8829-43f2-81d7-3ce983fdc8aa/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.47, "value": 0.12, "quality": 0.73, "momentum": 0.9, "coverage": 0.879, "confidence": 0.879, "delta": null }, "headline_factors": { "price": 84, "market_cap": 10093356000, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0666, "piotroski_f_score": 5, "momentum_12_1": 0.6503, "volatility_252d": 0.6997 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:33.866588+00:00", "batch_id": "" }, "size": { "price_close": 84, "market_cap": 10093356000, "market_cap_usd": 10093356000, "enterprise_value": 10036899000, "shares_outstanding": 120159000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 10.9236, "ptbv_ratio": 19.5135, "ps_ratio": 17.9148, "pcf_ratio": 64.9956, "pfcf_ratio": 63.41, "ev_ebitda": null, "ev_ebit": -126.4125, "ev_sales": 17.8146, "ev_fcf": 63.0554, "earnings_yield": null, "fcf_yield": 0.0159, "price_to_sales": 17.9148, "price_to_book": 10.9236, "price_to_cashflow": 64.9956, "ebitda_to_ev": null, "sales_yield": 0.0561 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7748, "operating_margin": -0.1409, "net_margin": -0.1093, "ebitda_margin": -0.0995, "fcf_margin": 0.2825, "roe": -0.0666, "roa": -0.0448, "roic": -0.0686, "roc_greenblatt": null, "asset_turnover": 0.4103, "cash_conversion": -2.5847, "accruals_ratio": -0.1579, "sbc_to_revenue": 0.283, "piotroski_f_score": 5, "altman_z_score": 13.6735, "earnings_stability_5y": 0.2906, "revenue_stability_5y": 0.5245, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3179, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.4862, "net_debt_to_ebitda": 1.0073, "debt_to_assets": 0.0038, "interest_coverage": null, "current_ratio": 2.2036, "quick_ratio": 2.2036, "net_debt": -56457000, "local_beta": 0.0007, "volatility_252d": 0.6997, "volatility_60d": 1.7547, "max_drawdown_12m": -0.4527, "risk_adjusted_momentum": 0.9294 }, "growth": { "revenue_growth_1y": 0.2504, "revenue_growth_3y_cagr": 0.2384, "revenue_growth_5y_cagr": 0.2866, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2714, "book_value_growth_1y": 0.083, "revenue_growth": 0.2504, "earnings_growth": null }, "momentum": { "price_return_1m": 0.1906, "price_return_3m": 1.0695, "price_return_6m": 0.2969, "price_return_9m": 0.678, "price_return_12m": 0.9649, "price_return_12m_ex1m": 0.6503, "momentum_6m": 0.2969, "momentum_12m": 0.9649, "momentum_12_1": 0.6503, "distance_from_52w_high": 0, "distance_from_52w_low": 1.2252, "relative_strength": 0.807 }, "raw_ttm": { "revenue_ttm": 563410000, "gross_profit_ttm": 436538000, "ebit_ttm": -79398000, "ebitda_ttm": -56048000, "net_income_ttm": -61583000, "eps_diluted_ttm": -0.5125, "operating_cash_flow_ttm": 155293000, "capital_expenditure_ttm": 3883000, "fcf_ttm": 159176000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 61677000, "total_current_assets": 881796000, "total_current_liabilities": 400165000, "net_ppe": null, "total_assets": 1373208000, "total_debt": 5220000, "total_equity": 923998000, "net_working_capital": 425174000, "book_value_per_share": 7.6898, "retained_earnings": -439754000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 517251000, "tangible_book_per_share": 4.3047 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 91, "rank_ptbv": 90, "rank_ps": 94, "rank_pcf": 95, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 78, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 14, "rank_fcf_margin": 32, "rank_piotroski": 52, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 13 }, "composites": { "value_composite": 88, "quality_composite": 27, "momentum_composite": 10, "growth_composite": 19, "yield_composite": 80, "svqf_composite": 48, "vc1_composite": 92, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 53, "quality_value_composite": 0.296, "os_score": 0.47, "value_percentile": 0.12, "quality_percentile": 0.73, "momentum_percentile": 0.9, "factor_coverage": 0.879, "signal_confidence": 0.879, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1637, "ticker_id": 6128, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:33.866588+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84, "market_cap": 10093356000, "market_cap_usd": 10093356000, "enterprise_value": 10036899000, "shares_outstanding": 120159000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.9235691, "ptbv_ratio": 19.51345865, "ps_ratio": 17.9147619, "pcf_ratio": 64.99556323, "pfcf_ratio": 63.41003669, "ev_ebitda": null, "ev_ebit": -126.4124915, "ev_sales": 17.81455601, "ev_fcf": 63.05535382, "earnings_yield": null, "fcf_yield": 0.01585908, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.77481408, "operating_margin": -0.14092402, "net_margin": -0.10930406, "ebitda_margin": -0.09947995, "fcf_margin": 0.2825225, "roe": -0.06664841, "roa": -0.04484608, "roic": -0.06864056, "roc_greenblatt": null, "asset_turnover": 0.41028744, "cash_conversion": -2.58473929, "accruals_ratio": -0.15793383, "sbc_to_revenue": 0.2829893, "debt_to_equity": 0.48615906, "net_debt_to_ebitda": 1.00729732, "debt_to_assets": 0.00380132, "interest_coverage": null, "current_ratio": 2.20358102, "quick_ratio": 2.20358102, "net_debt": -56457000, "revenue_growth_1y": 0.25039948, "revenue_growth_3y_cagr": 0.23837918, "revenue_growth_5y_cagr": 0.28664987, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.27141442, "book_value_growth_1y": 0.08300046, "piotroski_f_score": 5, "altman_z_score": 13.67350626, "earnings_stability_5y": 0.290566, "revenue_stability_5y": 0.524524, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19064493, "price_return_3m": 1.06947524, "price_return_6m": 0.29689671, "price_return_9m": 0.67798642, "price_return_12m": 0.96491228, "price_return_12m_ex1m": 0.6502924, "distance_from_52w_high": 0, "distance_from_52w_low": 1.22516556, "relative_strength": 0.80697123, "local_beta": 0.0007, "volatility_252d": 0.699701, "volatility_60d": 1.754698, "max_drawdown_12m": -0.45273992, "revenue_ttm": 563410000, "gross_profit_ttm": 436538000, "ebit_ttm": -79398000, "ebitda_ttm": -56048000, "net_income_ttm": -61583000, "eps_diluted_ttm": -0.51251259, "operating_cash_flow_ttm": 155293000, "capital_expenditure_ttm": 3883000, "fcf_ttm": 159176000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 61677000, "total_current_assets": 881796000, "total_current_liabilities": 400165000, "net_ppe": null, "total_assets": 1373208000, "total_debt": 5220000, "total_equity": 923998000, "net_working_capital": 425174000, "book_value_per_share": 7.68979436, "retained_earnings": -439754000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 517251000, "tangible_book_per_share": 4.30472124, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 91, "rank_ptbv": 90, "rank_ps": 94, "rank_pcf": 95, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 78, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 14, "rank_fcf_margin": 32, "rank_piotroski": 52, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 13, "value_composite": 88, "quality_composite": 27, "momentum_composite": 10, "growth_composite": 19, "yield_composite": 80, "svqf_composite": 48, "vc1_composite": 92, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 84, "os": 0.47, "value": 0.12, "quality": 0.73, "momentum": 0.9, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0666, "momentum_12_1": 0.6503, "complete_fields": { "id": 1637, "ticker_id": 6128, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:33.866588+00:00", "batch_id": "", "os_score_delta": null, "price_close": 84, "market_cap": 10093356000, "market_cap_usd": 10093356000, "enterprise_value": 10036899000, "shares_outstanding": 120159000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 10.9235691, "ptbv_ratio": 19.51345865, "ps_ratio": 17.9147619, "pcf_ratio": 64.99556323, "pfcf_ratio": 63.41003669, "ev_ebitda": null, "ev_ebit": -126.4124915, "ev_sales": 17.81455601, "ev_fcf": 63.05535382, "earnings_yield": null, "fcf_yield": 0.01585908, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.77481408, "operating_margin": -0.14092402, "net_margin": -0.10930406, "ebitda_margin": -0.09947995, "fcf_margin": 0.2825225, "roe": -0.06664841, "roa": -0.04484608, "roic": -0.06864056, "roc_greenblatt": null, "asset_turnover": 0.41028744, "cash_conversion": -2.58473929, "accruals_ratio": -0.15793383, "sbc_to_revenue": 0.2829893, "debt_to_equity": 0.48615906, "net_debt_to_ebitda": 1.00729732, "debt_to_assets": 0.00380132, "interest_coverage": null, "current_ratio": 2.20358102, "quick_ratio": 2.20358102, "net_debt": -56457000, "revenue_growth_1y": 0.25039948, "revenue_growth_3y_cagr": 0.23837918, "revenue_growth_5y_cagr": 0.28664987, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.27141442, "book_value_growth_1y": 0.08300046, "piotroski_f_score": 5, "altman_z_score": 13.67350626, "earnings_stability_5y": 0.290566, "revenue_stability_5y": 0.524524, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.19064493, "price_return_3m": 1.06947524, "price_return_6m": 0.29689671, "price_return_9m": 0.67798642, "price_return_12m": 0.96491228, "price_return_12m_ex1m": 0.6502924, "distance_from_52w_high": 0, "distance_from_52w_low": 1.22516556, "relative_strength": 0.80697123, "local_beta": 0.0007, "volatility_252d": 0.699701, "volatility_60d": 1.754698, "max_drawdown_12m": -0.45273992, "revenue_ttm": 563410000, "gross_profit_ttm": 436538000, "ebit_ttm": -79398000, "ebitda_ttm": -56048000, "net_income_ttm": -61583000, "eps_diluted_ttm": -0.51251259, "operating_cash_flow_ttm": 155293000, "capital_expenditure_ttm": 3883000, "fcf_ttm": 159176000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 61677000, "total_current_assets": 881796000, "total_current_liabilities": 400165000, "net_ppe": null, "total_assets": 1373208000, "total_debt": 5220000, "total_equity": 923998000, "net_working_capital": 425174000, "book_value_per_share": 7.68979436, "retained_earnings": -439754000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 517251000, "tangible_book_per_share": 4.30472124, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 50, "rank_pb": 91, "rank_ptbv": 90, "rank_ps": 94, "rank_pcf": 95, "rank_ev_ebitda": 50, "rank_ev_ebit": 3, "rank_earnings_yield": 50, "rank_fcf_yield": 82, "rank_dividend_yield": 71, "rank_shareholder_yield": 71, "rank_total_yield": 71, "rank_roe": 78, "rank_roc": 50, "rank_roic": 86, "rank_gross_margin": 14, "rank_fcf_margin": 32, "rank_piotroski": 52, "rank_accruals": 10, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 19, "rank_momentum_12m": 12, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 13, "value_composite": 88, "quality_composite": 27, "momentum_composite": 10, "growth_composite": 19, "yield_composite": 80, "svqf_composite": 48, "vc1_composite": 92, "vc2_composite": 93, "vc3_composite": 93, "trending_value_composite": null, "overall_composite": 53, "factor_coverage": 0.879, "signal_confidence": 0.879, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 59, "small_cap_core_rank": 94, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "income_statement": { "revenue": 531840000, "cost_of_revenue": 123453000, "gross_profit": 408387000, "ebit": -89928000, "ebitda": -65425000, "pretax_income": -66037000, "tax_provision": 5782000, "net_income": -71819000, "net_income_to_common": -71819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76551000, "total_current_assets": 850752000, "total_assets": 1341377000, "short_term_debt": 5780000, "long_term_debt": null, "total_debt": 5780000, "total_liabilities": 453930000, "total_equity": 887447000, "shares_outstanding": 116201000, "goodwill_and_intangibles": 411420000 }, "cash_flow": { "operating_cash_flow": 145729000, "capital_expenditure": 3460000, "free_cash_flow": 149189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75386, "ticker_id": 6128, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89928000", "ebitda": "-65425000", "netIncome": "-71819000", "grossProfit": "408387000", "depreciation": "None", "totalRevenue": "531840000", "costOfRevenue": "123453000", "interestIncome": "25816000", "incomeBeforeTax": "-66037000", "interestExpense": "None", "operatingIncome": "-89928000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5782000", "reportedCurrency": "USD", "netInterestIncome": "25816000", "nonInterestIncome": "None", "operatingExpenses": "498315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195089000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24503000", "sellingGeneralAndAdministrative": "81151000", "netIncomeFromContinuingOperations": "-71819000" }, "balance": { "goodwill": "371512000", "inventory": "None", "commonStock": "335000", "currentDebt": "None", "investments": "None", "totalAssets": "1341377000", "longTermDebt": "None", "shortTermDebt": "5780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39908000", "reportedCurrency": "USD", "retainedEarnings": "-431487000", "totalLiabilities": "453930000", "otherCurrentAssets": "25679000", "totalCurrentAssets": "850752000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "628574000", "currentNetReceivables": "119948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490625000", "currentAccountsPayable": "14168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19132000", "totalShareholderEquity": "887447000", "capitalLeaseObligations": "12456000", "otherCurrentLiabilities": "77970000", "totalCurrentLiabilities": "407522000", "otherNonCurrentLiabilities": "7332000", "totalNonCurrentLiabilities": "46408000", "cashAndShortTermInvestments": "76551000", "commonStockSharesOutstanding": "116201000", "intangibleAssetsExcludingGoodwill": "39908000", "cashAndCashEquivalentsAtCarryingValue": "76551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145729000", "capitalExpenditures": "3460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31210000", "cashflowFromInvestment": "-152268000", "stockBasedCompensation": "156657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 531840000, "cost_of_revenue": 123453000, "gross_profit": 408387000, "research_and_development": 195089000, "selling_general_admin": 81151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89928000, "depreciation_amortisation": 24503000, "ebitda": -65425000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -66037000, "tax_provision": 5782000, "effective_tax_rate": null, "net_income": -71819000, "net_income_continuing_ops": -71819000, "net_income_to_common": -71819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76551000, "short_term_investments": 628574000, "net_receivables": 119948000, "inventory": null, "other_current_assets": null, "total_current_assets": 850752000, "net_ppe": null, "goodwill": 371512000, "intangible_assets": 39908000, "goodwill_and_intangibles": 411420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 490625000, "total_assets": 1341377000, "short_term_debt": 5780000, "accounts_payable": 14168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 407522000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46408000, "total_liabilities": 453930000, "total_debt": 5780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -431487000, "total_equity": 887447000, "shares_outstanding": 116201000, "operating_cash_flow": 145729000, "stock_based_compensation": 156657000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3460000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -152268000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 31210000, "free_cash_flow": 149189000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-89928000", "ebitda": "-65425000", "netIncome": "-71819000", "grossProfit": "408387000", "depreciation": "None", "totalRevenue": "531840000", "costOfRevenue": "123453000", "interestIncome": "25816000", "incomeBeforeTax": "-66037000", "interestExpense": "None", "operatingIncome": "-89928000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "5782000", "reportedCurrency": "USD", "netInterestIncome": "25816000", "nonInterestIncome": "None", "operatingExpenses": "498315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "195089000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24503000", "sellingGeneralAndAdministrative": "81151000", "netIncomeFromContinuingOperations": "-71819000" }, "balance": { "goodwill": "371512000", "inventory": "None", "commonStock": "335000", "currentDebt": "None", "investments": "None", "totalAssets": "1341377000", "longTermDebt": "None", "shortTermDebt": "5780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39908000", "reportedCurrency": "USD", "retainedEarnings": "-431487000", "totalLiabilities": "453930000", "otherCurrentAssets": "25679000", "totalCurrentAssets": "850752000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "628574000", "currentNetReceivables": "119948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490625000", "currentAccountsPayable": "14168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19132000", "totalShareholderEquity": "887447000", "capitalLeaseObligations": "12456000", "otherCurrentLiabilities": "77970000", "totalCurrentLiabilities": "407522000", "otherNonCurrentLiabilities": "7332000", "totalNonCurrentLiabilities": "46408000", "cashAndShortTermInvestments": "76551000", "commonStockSharesOutstanding": "116201000", "intangibleAssetsExcludingGoodwill": "39908000", "cashAndCashEquivalentsAtCarryingValue": "76551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-71819000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "145729000", "capitalExpenditures": "3460000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "31210000", "cashflowFromInvestment": "-152268000", "stockBasedCompensation": "156657000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24503000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "income_statement": { "revenue": 428488000, "cost_of_revenue": 98300000, "gross_profit": 330188000, "ebit": -89131000, "ebitda": -67671000, "pretax_income": -65820000, "tax_provision": 3416000, "net_income": -69236000, "net_income_to_common": -69236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50627000, "total_current_assets": 649227000, "total_assets": 1129906000, "short_term_debt": 7794000, "long_term_debt": null, "total_debt": 7794000, "total_liabilities": 356380000, "total_equity": 773526000, "shares_outstanding": 109691000, "goodwill_and_intangibles": 432338000 }, "cash_flow": { "operating_cash_flow": 110924000, "capital_expenditure": 3143000, "free_cash_flow": 114067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75391, "ticker_id": 6128, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89131000", "ebitda": "-67671000", "netIncome": "-69236000", "grossProfit": "330188000", "depreciation": "None", "totalRevenue": "428488000", "costOfRevenue": "98300000", "interestIncome": "25278000", "incomeBeforeTax": "-65820000", "interestExpense": "None", "operatingIncome": "-89131000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3416000", "reportedCurrency": "USD", "netInterestIncome": "25278000", "nonInterestIncome": "None", "operatingExpenses": "419319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21460000", "sellingGeneralAndAdministrative": "69141000", "netIncomeFromContinuingOperations": "-69236000" }, "balance": { "goodwill": "371512000", "inventory": "None", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "1129906000", "longTermDebt": "None", "shortTermDebt": "7794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60826000", "reportedCurrency": "USD", "retainedEarnings": "-359668000", "totalLiabilities": "356380000", "otherCurrentAssets": "36508000", "totalCurrentAssets": "649227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "472138000", "currentNetReceivables": "90712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480679000", "currentAccountsPayable": "10649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20158000", "totalShareholderEquity": "773526000", "capitalLeaseObligations": "13976000", "otherCurrentLiabilities": "51885000", "totalCurrentLiabilities": "317515000", "otherNonCurrentLiabilities": "5623000", "totalNonCurrentLiabilities": "38865000", "cashAndShortTermInvestments": "50627000", "commonStockSharesOutstanding": "109691000", "intangibleAssetsExcludingGoodwill": "60826000", "cashAndCashEquivalentsAtCarryingValue": "50627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69236000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "110924000", "capitalExpenditures": "3143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21231000", "cashflowFromInvestment": "-165356000", "stockBasedCompensation": "131106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 428488000, "cost_of_revenue": 98300000, "gross_profit": 330188000, "research_and_development": 160864000, "selling_general_admin": 69141000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89131000, "depreciation_amortisation": 21460000, "ebitda": -67671000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -65820000, "tax_provision": 3416000, "effective_tax_rate": null, "net_income": -69236000, "net_income_continuing_ops": -69236000, "net_income_to_common": -69236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50627000, "short_term_investments": 472138000, "net_receivables": 90712000, "inventory": null, "other_current_assets": null, "total_current_assets": 649227000, "net_ppe": null, "goodwill": 371512000, "intangible_assets": 60826000, "goodwill_and_intangibles": 432338000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 480679000, "total_assets": 1129906000, "short_term_debt": 7794000, "accounts_payable": 10649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 317515000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38865000, "total_liabilities": 356380000, "total_debt": 7794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -359668000, "total_equity": 773526000, "shares_outstanding": 109691000, "operating_cash_flow": 110924000, "stock_based_compensation": 131106000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -165356000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 21231000, "free_cash_flow": 114067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-89131000", "ebitda": "-67671000", "netIncome": "-69236000", "grossProfit": "330188000", "depreciation": "None", "totalRevenue": "428488000", "costOfRevenue": "98300000", "interestIncome": "25278000", "incomeBeforeTax": "-65820000", "interestExpense": "None", "operatingIncome": "-89131000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3416000", "reportedCurrency": "USD", "netInterestIncome": "25278000", "nonInterestIncome": "None", "operatingExpenses": "419319000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "160864000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "98300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21460000", "sellingGeneralAndAdministrative": "69141000", "netIncomeFromContinuingOperations": "-69236000" }, "balance": { "goodwill": "371512000", "inventory": "None", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "1129906000", "longTermDebt": "None", "shortTermDebt": "7794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60826000", "reportedCurrency": "USD", "retainedEarnings": "-359668000", "totalLiabilities": "356380000", "otherCurrentAssets": "36508000", "totalCurrentAssets": "649227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "472138000", "currentNetReceivables": "90712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480679000", "currentAccountsPayable": "10649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20158000", "totalShareholderEquity": "773526000", "capitalLeaseObligations": "13976000", "otherCurrentLiabilities": "51885000", "totalCurrentLiabilities": "317515000", "otherNonCurrentLiabilities": "5623000", "totalNonCurrentLiabilities": "38865000", "cashAndShortTermInvestments": "50627000", "commonStockSharesOutstanding": "109691000", "intangibleAssetsExcludingGoodwill": "60826000", "cashAndCashEquivalentsAtCarryingValue": "50627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69236000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "110924000", "capitalExpenditures": "3143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "21231000", "cashflowFromInvestment": "-165356000", "stockBasedCompensation": "131106000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21460000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "income_statement": { "revenue": 349886000, "cost_of_revenue": 77043000, "gross_profit": 272843000, "ebit": -75262000, "ebitda": -59959000, "pretax_income": -54516000, "tax_provision": 6740000, "net_income": -61256000, "net_income_to_common": -61256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84777000, "total_current_assets": 645801000, "total_assets": 972556000, "short_term_debt": 8272000, "long_term_debt": null, "total_debt": 8272000, "total_liabilities": 293433000, "total_equity": 679123000, "shares_outstanding": 103318000, "goodwill_and_intangibles": 273723000 }, "cash_flow": { "operating_cash_flow": 74155000, "capital_expenditure": 1982000, "free_cash_flow": 76137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75396, "ticker_id": 6128, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-75262000", "ebitda": "-59959000", "netIncome": "-61256000", "grossProfit": "272843000", "depreciation": "None", "totalRevenue": "349886000", "costOfRevenue": "77043000", "interestIncome": "17556000", "incomeBeforeTax": "-54516000", "interestExpense": "None", "operatingIncome": "-75262000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6740000", "reportedCurrency": "USD", "netInterestIncome": "17556000", "nonInterestIncome": "None", "operatingExpenses": "348105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15303000", "sellingGeneralAndAdministrative": "62971000", "netIncomeFromContinuingOperations": "-73178000" }, "balance": { "goodwill": "247955000", "inventory": "11378000", "commonStock": "297000", "currentDebt": "None", "investments": "None", "totalAssets": "972556000", "longTermDebt": "None", "shortTermDebt": "8272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25768000", "reportedCurrency": "USD", "retainedEarnings": "-290432000", "totalLiabilities": "293433000", "otherCurrentAssets": "24354000", "totalCurrentAssets": "645801000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "460245000", "currentNetReceivables": "76437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326755000", "currentAccountsPayable": "16970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36180000", "totalShareholderEquity": "679123000", "capitalLeaseObligations": "22226000", "otherCurrentLiabilities": "35815000", "totalCurrentLiabilities": "262175000", "otherNonCurrentLiabilities": "4317000", "totalNonCurrentLiabilities": "31257999", "cashAndShortTermInvestments": "84777000", "commonStockSharesOutstanding": "103318000", "intangibleAssetsExcludingGoodwill": "25768000", "cashAndCashEquivalentsAtCarryingValue": "84777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5127000", "operatingCashflow": "74155000", "capitalExpenditures": "1982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18371000", "cashflowFromInvestment": "-53476000", "stockBasedCompensation": "95171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 349886000, "cost_of_revenue": 77043000, "gross_profit": 272843000, "research_and_development": 134584000, "selling_general_admin": 62971000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -75262000, "depreciation_amortisation": 15303000, "ebitda": -59959000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -54516000, "tax_provision": 6740000, "effective_tax_rate": null, "net_income": -61256000, "net_income_continuing_ops": -73178000, "net_income_to_common": -61256000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84777000, "short_term_investments": 460245000, "net_receivables": 76437000, "inventory": 11378000, "other_current_assets": null, "total_current_assets": 645801000, "net_ppe": null, "goodwill": 247955000, "intangible_assets": 25768000, "goodwill_and_intangibles": 273723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 326755000, "total_assets": 972556000, "short_term_debt": 8272000, "accounts_payable": 16970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 262175000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31257999, "total_liabilities": 293433000, "total_debt": 8272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -290432000, "total_equity": 679123000, "shares_outstanding": 103318000, "operating_cash_flow": 74155000, "stock_based_compensation": 95171000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53476000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18371000, "free_cash_flow": 76137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-75262000", "ebitda": "-59959000", "netIncome": "-61256000", "grossProfit": "272843000", "depreciation": "None", "totalRevenue": "349886000", "costOfRevenue": "77043000", "interestIncome": "17556000", "incomeBeforeTax": "-54516000", "interestExpense": "None", "operatingIncome": "-75262000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "6740000", "reportedCurrency": "USD", "netInterestIncome": "17556000", "nonInterestIncome": "None", "operatingExpenses": "348105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "134584000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "77043000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15303000", "sellingGeneralAndAdministrative": "62971000", "netIncomeFromContinuingOperations": "-73178000" }, "balance": { "goodwill": "247955000", "inventory": "11378000", "commonStock": "297000", "currentDebt": "None", "investments": "None", "totalAssets": "972556000", "longTermDebt": "None", "shortTermDebt": "8272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25768000", "reportedCurrency": "USD", "retainedEarnings": "-290432000", "totalLiabilities": "293433000", "otherCurrentAssets": "24354000", "totalCurrentAssets": "645801000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "460245000", "currentNetReceivables": "76437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326755000", "currentAccountsPayable": "16970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36180000", "totalShareholderEquity": "679123000", "capitalLeaseObligations": "22226000", "otherCurrentLiabilities": "35815000", "totalCurrentLiabilities": "262175000", "otherNonCurrentLiabilities": "4317000", "totalNonCurrentLiabilities": "31257999", "cashAndShortTermInvestments": "84777000", "commonStockSharesOutstanding": "103318000", "intangibleAssetsExcludingGoodwill": "25768000", "cashAndCashEquivalentsAtCarryingValue": "84777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-61256000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5127000", "operatingCashflow": "74155000", "capitalExpenditures": "1982000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18371000", "cashflowFromInvestment": "-53476000", "stockBasedCompensation": "95171000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15303000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "income_statement": { "revenue": 280040000, "cost_of_revenue": 62287000, "gross_profit": 217753000, "ebit": -89840000, "ebitda": -75185000, "pretax_income": -84746000, "tax_provision": 5438000, "net_income": -90184000, "net_income_to_common": -90184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45607000, "total_current_assets": 532022000, "total_assets": 871221000, "short_term_debt": 7132000, "long_term_debt": null, "total_debt": 7132000, "total_liabilities": 246448000, "total_equity": 624773000, "shares_outstanding": 99243894, "goodwill_and_intangibles": 285499000 }, "cash_flow": { "operating_cash_flow": 21425000, "capital_expenditure": 4628000, "free_cash_flow": 26053000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75401, "ticker_id": 6128, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-89840000", "ebitda": "-75185000", "netIncome": "-90184000", "grossProfit": "217753000", "depreciation": "None", "totalRevenue": "280040000", "costOfRevenue": "62287000", "interestIncome": "5094000", "incomeBeforeTax": "-84746000", "interestExpense": "5094000", "operatingIncome": "-89840000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5438000", "reportedCurrency": "USD", "netInterestIncome": "5094000", "nonInterestIncome": "None", "operatingExpenses": "307593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121225000", "otherNonOperatingIncome": "5094000", "costofGoodsAndServicesSold": "62287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14655000", "sellingGeneralAndAdministrative": "55556000", "netIncomeFromContinuingOperations": "-90184000" }, "balance": { "goodwill": "247955000", "inventory": "None", "commonStock": "283000", "currentDebt": "None", "investments": "None", "totalAssets": "871221000", "longTermDebt": "None", "shortTermDebt": "7132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "37544000", "reportedCurrency": "USD", "retainedEarnings": "-229176000", "totalLiabilities": "246448000", "otherCurrentAssets": "26705000", "totalCurrentAssets": "532022000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "397605000", "currentNetReceivables": "62117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339199000", "currentAccountsPayable": "14867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8021000", "shortLongTermDebtTotal": "40790000", "totalShareholderEquity": "624773000", "capitalLeaseObligations": "23961000", "otherCurrentLiabilities": "28848000", "totalCurrentLiabilities": "209572000", "otherNonCurrentLiabilities": "36876000", "totalNonCurrentLiabilities": "36876000", "cashAndShortTermInvestments": "45607000", "commonStockSharesOutstanding": "99243894", "intangibleAssetsExcludingGoodwill": "37544000", "cashAndCashEquivalentsAtCarryingValue": "45607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21425000", "capitalExpenditures": "4628000", "changeInReceivables": "-11186000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11027000", "cashflowFromInvestment": "-53338000", "stockBasedCompensation": "68661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20886000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280040000, "cost_of_revenue": 62287000, "gross_profit": 217753000, "research_and_development": 121225000, "selling_general_admin": 55556000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -89840000, "depreciation_amortisation": 14655000, "ebitda": -75185000, "interest_expense": 5094000, "interest_income": null, "other_non_operating": null, "pretax_income": -84746000, "tax_provision": 5438000, "effective_tax_rate": null, "net_income": -90184000, "net_income_continuing_ops": -90184000, "net_income_to_common": -90184000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45607000, "short_term_investments": 397605000, "net_receivables": 62117000, "inventory": null, "other_current_assets": null, "total_current_assets": 532022000, "net_ppe": null, "goodwill": 247955000, "intangible_assets": 37544000, "goodwill_and_intangibles": 285499000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 339199000, "total_assets": 871221000, "short_term_debt": 7132000, "accounts_payable": 14867000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 209572000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 36876000, "total_liabilities": 246448000, "total_debt": 7132000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -229176000, "total_equity": 624773000, "shares_outstanding": 99243894, "operating_cash_flow": 21425000, "stock_based_compensation": 68661000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4628000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53338000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11027000, "free_cash_flow": 26053000, "net_change_in_cash": -20886000 }, "raw_data": { "income": { "ebit": "-89840000", "ebitda": "-75185000", "netIncome": "-90184000", "grossProfit": "217753000", "depreciation": "None", "totalRevenue": "280040000", "costOfRevenue": "62287000", "interestIncome": "5094000", "incomeBeforeTax": "-84746000", "interestExpense": "5094000", "operatingIncome": "-89840000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "5438000", "reportedCurrency": "USD", "netInterestIncome": "5094000", "nonInterestIncome": "None", "operatingExpenses": "307593000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "121225000", "otherNonOperatingIncome": "5094000", "costofGoodsAndServicesSold": "62287000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14655000", "sellingGeneralAndAdministrative": "55556000", "netIncomeFromContinuingOperations": "-90184000" }, "balance": { "goodwill": "247955000", "inventory": "None", "commonStock": "283000", "currentDebt": "None", "investments": "None", "totalAssets": "871221000", "longTermDebt": "None", "shortTermDebt": "7132000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "37544000", "reportedCurrency": "USD", "retainedEarnings": "-229176000", "totalLiabilities": "246448000", "otherCurrentAssets": "26705000", "totalCurrentAssets": "532022000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "397605000", "currentNetReceivables": "62117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "339199000", "currentAccountsPayable": "14867000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "8021000", "shortLongTermDebtTotal": "40790000", "totalShareholderEquity": "624773000", "capitalLeaseObligations": "23961000", "otherCurrentLiabilities": "28848000", "totalCurrentLiabilities": "209572000", "otherNonCurrentLiabilities": "36876000", "totalNonCurrentLiabilities": "36876000", "cashAndShortTermInvestments": "45607000", "commonStockSharesOutstanding": "99243894", "intangibleAssetsExcludingGoodwill": "37544000", "cashAndCashEquivalentsAtCarryingValue": "45607000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-90184000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "21425000", "capitalExpenditures": "4628000", "changeInReceivables": "-11186000", "changeInExchangeRate": "None", "cashflowFromFinancing": "11027000", "cashflowFromInvestment": "-53338000", "stockBasedCompensation": "68661000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-20886000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-71000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14655000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "income_statement": { "revenue": 206683000, "cost_of_revenue": 41823000, "gross_profit": 164860000, "ebit": -68369000, "ebitda": -59623000, "pretax_income": -67625000, "tax_provision": -3422000, "net_income": -64203000, "net_income_to_common": -64203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68297000, "total_current_assets": 499022000, "total_assets": 852528000, "short_term_debt": 7293000, "long_term_debt": null, "total_debt": 7293000, "total_liabilities": 213947000, "total_equity": 638581000, "shares_outstanding": 94783000, "goodwill_and_intangibles": 295756000 }, "cash_flow": { "operating_cash_flow": 27902000, "capital_expenditure": 4228000, "free_cash_flow": 32130000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75406, "ticker_id": 6128, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-68369000", "ebitda": "-59623000", "netIncome": "-64203000", "grossProfit": "164860000", "depreciation": "None", "totalRevenue": "206683000", "costOfRevenue": "41823000", "interestIncome": "744000", "incomeBeforeTax": "-67625000", "interestExpense": "744000", "operatingIncome": "-68369000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3422000", "reportedCurrency": "USD", "netInterestIncome": "744000", "nonInterestIncome": "None", "operatingExpenses": "233229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79604000", "otherNonOperatingIncome": "744000", "costofGoodsAndServicesSold": "41823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8746000", "sellingGeneralAndAdministrative": "56663000", "netIncomeFromContinuingOperations": "-64203000" }, "balance": { "goodwill": "247776000", "inventory": "None", "commonStock": "272000", "currentDebt": "None", "investments": "None", "totalAssets": "852528000", "longTermDebt": "None", "shortTermDebt": "7293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "47980000", "reportedCurrency": "USD", "retainedEarnings": "-138992000", "totalLiabilities": "213947000", "otherCurrentAssets": "27411000", "totalCurrentAssets": "499022000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "352844000", "currentNetReceivables": "50483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353506000", "currentAccountsPayable": "10868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6689000", "shortLongTermDebtTotal": "47321000", "totalShareholderEquity": "638581000", "capitalLeaseObligations": "27307000", "otherCurrentLiabilities": "27253000", "totalCurrentLiabilities": "175264000", "otherNonCurrentLiabilities": "38683000", "totalNonCurrentLiabilities": "38682999", "cashAndShortTermInvestments": "68297000", "commonStockSharesOutstanding": "94783000", "intangibleAssetsExcludingGoodwill": "47980000", "cashAndCashEquivalentsAtCarryingValue": "68297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-9677000", "operatingCashflow": "27902000", "capitalExpenditures": "4228000", "changeInReceivables": "-12810000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1444000", "cashflowFromInvestment": "-125545000", "stockBasedCompensation": "56949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-96199000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8485000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 206683000, "cost_of_revenue": 41823000, "gross_profit": 164860000, "research_and_development": 79604000, "selling_general_admin": 56663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -68369000, "depreciation_amortisation": 8746000, "ebitda": -59623000, "interest_expense": 744000, "interest_income": null, "other_non_operating": null, "pretax_income": -67625000, "tax_provision": -3422000, "effective_tax_rate": null, "net_income": -64203000, "net_income_continuing_ops": -64203000, "net_income_to_common": -64203000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68297000, "short_term_investments": 352844000, "net_receivables": 50483000, "inventory": null, "other_current_assets": null, "total_current_assets": 499022000, "net_ppe": null, "goodwill": 247776000, "intangible_assets": 47980000, "goodwill_and_intangibles": 295756000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 353506000, "total_assets": 852528000, "short_term_debt": 7293000, "accounts_payable": 10868000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175264000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38682999, "total_liabilities": 213947000, "total_debt": 7293000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138992000, "total_equity": 638581000, "shares_outstanding": 94783000, "operating_cash_flow": 27902000, "stock_based_compensation": 56949000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4228000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -125545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1444000, "free_cash_flow": 32130000, "net_change_in_cash": -96199000 }, "raw_data": { "income": { "ebit": "-68369000", "ebitda": "-59623000", "netIncome": "-64203000", "grossProfit": "164860000", "depreciation": "None", "totalRevenue": "206683000", "costOfRevenue": "41823000", "interestIncome": "744000", "incomeBeforeTax": "-67625000", "interestExpense": "744000", "operatingIncome": "-68369000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3422000", "reportedCurrency": "USD", "netInterestIncome": "744000", "nonInterestIncome": "None", "operatingExpenses": "233229000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "79604000", "otherNonOperatingIncome": "744000", "costofGoodsAndServicesSold": "41823000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8746000", "sellingGeneralAndAdministrative": "56663000", "netIncomeFromContinuingOperations": "-64203000" }, "balance": { "goodwill": "247776000", "inventory": "None", "commonStock": "272000", "currentDebt": "None", "investments": "None", "totalAssets": "852528000", "longTermDebt": "None", "shortTermDebt": "7293000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "47980000", "reportedCurrency": "USD", "retainedEarnings": "-138992000", "totalLiabilities": "213947000", "otherCurrentAssets": "27411000", "totalCurrentAssets": "499022000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "352844000", "currentNetReceivables": "50483000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "353506000", "currentAccountsPayable": "10868000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "6689000", "shortLongTermDebtTotal": "47321000", "totalShareholderEquity": "638581000", "capitalLeaseObligations": "27307000", "otherCurrentLiabilities": "27253000", "totalCurrentLiabilities": "175264000", "otherNonCurrentLiabilities": "38683000", "totalNonCurrentLiabilities": "38682999", "cashAndShortTermInvestments": "68297000", "commonStockSharesOutstanding": "94783000", "intangibleAssetsExcludingGoodwill": "47980000", "cashAndCashEquivalentsAtCarryingValue": "68297000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-64203000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-9677000", "operatingCashflow": "27902000", "capitalExpenditures": "4228000", "changeInReceivables": "-12810000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1444000", "cashflowFromInvestment": "-125545000", "stockBasedCompensation": "56949000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-96199000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8485000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "income_statement": { "revenue": 150827000, "cost_of_revenue": 28451000, "gross_profit": 122376000, "ebit": -14192000, "ebitda": -10532000, "pretax_income": -12147000, "tax_provision": -2742000, "net_income": -9405000, "net_income_to_common": -9405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164475000, "total_current_assets": 652561000, "total_assets": 689231000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 135337000, "total_equity": 553894000, "shares_outstanding": 46488000, "goodwill_and_intangibles": 21367000 }, "cash_flow": { "operating_cash_flow": 29458000, "capital_expenditure": 3522000, "free_cash_flow": 32980000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75411, "ticker_id": 6128, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14192000", "ebitda": "-10532000", "netIncome": "-9405000", "grossProfit": "122376000", "depreciation": "None", "totalRevenue": "150827000", "costOfRevenue": "28451000", "interestIncome": "2045000", "incomeBeforeTax": "-12147000", "interestExpense": "2045000", "operatingIncome": "-14192000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2742000", "reportedCurrency": "USD", "netInterestIncome": "2045000", "nonInterestIncome": "None", "operatingExpenses": "136568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41113000", "otherNonOperatingIncome": "2045000", "costofGoodsAndServicesSold": "28451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3660000", "sellingGeneralAndAdministrative": "34519000", "netIncomeFromContinuingOperations": "-9405000" }, "balance": { "goodwill": "17320000", "inventory": "1", "commonStock": "257000", "currentDebt": "None", "investments": "None", "totalAssets": "689231000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4047000", "reportedCurrency": "USD", "retainedEarnings": "-74789000", "totalLiabilities": "135337000", "otherCurrentAssets": "17457000", "totalCurrentAssets": "652561000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "433595000", "currentNetReceivables": "37048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36670000", "currentAccountsPayable": "9911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4963000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "553894000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "11853000", "totalCurrentLiabilities": "122700000", "otherNonCurrentLiabilities": "1550000", "totalNonCurrentLiabilities": "12636999", "cashAndShortTermInvestments": "164475000", "commonStockSharesOutstanding": "46488000", "intangibleAssetsExcludingGoodwill": "4047000", "cashAndCashEquivalentsAtCarryingValue": "164475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9405000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1488000", "operatingCashflow": "29458000", "capitalExpenditures": "3522000", "changeInReceivables": "-12312000", "changeInExchangeRate": "None", "cashflowFromFinancing": "406134000", "cashflowFromInvestment": "-311796000", "stockBasedCompensation": "23852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "123796000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "396948000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 150827000, "cost_of_revenue": 28451000, "gross_profit": 122376000, "research_and_development": 41113000, "selling_general_admin": 34519000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14192000, "depreciation_amortisation": 3660000, "ebitda": -10532000, "interest_expense": 2045000, "interest_income": null, "other_non_operating": null, "pretax_income": -12147000, "tax_provision": -2742000, "effective_tax_rate": null, "net_income": -9405000, "net_income_continuing_ops": -9405000, "net_income_to_common": -9405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164475000, "short_term_investments": 433595000, "net_receivables": 37048000, "inventory": 1, "other_current_assets": null, "total_current_assets": 652561000, "net_ppe": null, "goodwill": 17320000, "intangible_assets": 4047000, "goodwill_and_intangibles": 21367000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36670000, "total_assets": 689231000, "short_term_debt": null, "accounts_payable": 9911000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122700000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12636999, "total_liabilities": 135337000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74789000, "total_equity": 553894000, "shares_outstanding": 46488000, "operating_cash_flow": 29458000, "stock_based_compensation": 23852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3522000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -311796000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 406134000, "free_cash_flow": 32980000, "net_change_in_cash": 123796000 }, "raw_data": { "income": { "ebit": "-14192000", "ebitda": "-10532000", "netIncome": "-9405000", "grossProfit": "122376000", "depreciation": "None", "totalRevenue": "150827000", "costOfRevenue": "28451000", "interestIncome": "2045000", "incomeBeforeTax": "-12147000", "interestExpense": "2045000", "operatingIncome": "-14192000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2742000", "reportedCurrency": "USD", "netInterestIncome": "2045000", "nonInterestIncome": "None", "operatingExpenses": "136568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41113000", "otherNonOperatingIncome": "2045000", "costofGoodsAndServicesSold": "28451000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3660000", "sellingGeneralAndAdministrative": "34519000", "netIncomeFromContinuingOperations": "-9405000" }, "balance": { "goodwill": "17320000", "inventory": "1", "commonStock": "257000", "currentDebt": "None", "investments": "None", "totalAssets": "689231000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4047000", "reportedCurrency": "USD", "retainedEarnings": "-74789000", "totalLiabilities": "135337000", "otherCurrentAssets": "17457000", "totalCurrentAssets": "652561000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "433595000", "currentNetReceivables": "37048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36670000", "currentAccountsPayable": "9911000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4963000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "553894000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "11853000", "totalCurrentLiabilities": "122700000", "otherNonCurrentLiabilities": "1550000", "totalNonCurrentLiabilities": "12636999", "cashAndShortTermInvestments": "164475000", "commonStockSharesOutstanding": "46488000", "intangibleAssetsExcludingGoodwill": "4047000", "cashAndCashEquivalentsAtCarryingValue": "164475000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9405000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-1488000", "operatingCashflow": "29458000", "capitalExpenditures": "3522000", "changeInReceivables": "-12312000", "changeInExchangeRate": "None", "cashflowFromFinancing": "406134000", "cashflowFromInvestment": "-311796000", "stockBasedCompensation": "23852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "123796000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "396948000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3660000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "income_statement": { "revenue": 104716000, "cost_of_revenue": 20035000, "gross_profit": 84681000, "ebit": -6937000, "ebitda": -4127000, "pretax_income": -3766000, "tax_provision": 1628000, "net_income": -5394000, "net_income_to_common": -5394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39164000, "total_current_assets": 198929000, "total_assets": 238040000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 271474000, "total_equity": -33434000, "shares_outstanding": 80310652, "goodwill_and_intangibles": 22928000 }, "cash_flow": { "operating_cash_flow": 10004000, "capital_expenditure": 1803000, "free_cash_flow": 11807000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75416, "ticker_id": 6128, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6937000", "ebitda": "-4127000", "netIncome": "-5394000", "grossProfit": "84681000", "depreciation": "None", "totalRevenue": "104716000", "costOfRevenue": "20035000", "interestIncome": "3171000", "incomeBeforeTax": "-3766000", "interestExpense": "3171000", "operatingIncome": "-6937000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1628000", "reportedCurrency": "USD", "netInterestIncome": "3171000", "nonInterestIncome": "None", "operatingExpenses": "91618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29730000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2810000", "sellingGeneralAndAdministrative": "17800000", "netIncomeFromContinuingOperations": "-5394000" }, "balance": { "goodwill": "17320000", "inventory": "1", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "238040000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5608000", "reportedCurrency": "USD", "retainedEarnings": "-65384000", "totalLiabilities": "271474000", "otherCurrentAssets": "7712000", "totalCurrentAssets": "198929000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "127331000", "currentNetReceivables": "24736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39111000", "currentAccountsPayable": "4990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3532000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-33434000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8335000", "totalCurrentLiabilities": "86001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9628999", "cashAndShortTermInvestments": "39164000", "commonStockSharesOutstanding": "80310652", "intangibleAssetsExcludingGoodwill": "5608000", "cashAndCashEquivalentsAtCarryingValue": "39164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5394000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3009000", "operatingCashflow": "10004000", "capitalExpenditures": "1803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "736000", "cashflowFromInvestment": "-149585000", "stockBasedCompensation": "9370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104716000, "cost_of_revenue": 20035000, "gross_profit": 84681000, "research_and_development": 29730000, "selling_general_admin": 17800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6937000, "depreciation_amortisation": 2810000, "ebitda": -4127000, "interest_expense": 3171000, "interest_income": null, "other_non_operating": null, "pretax_income": -3766000, "tax_provision": 1628000, "effective_tax_rate": null, "net_income": -5394000, "net_income_continuing_ops": -5394000, "net_income_to_common": -5394000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39164000, "short_term_investments": 127331000, "net_receivables": 24736000, "inventory": 1, "other_current_assets": null, "total_current_assets": 198929000, "net_ppe": null, "goodwill": 17320000, "intangible_assets": 5608000, "goodwill_and_intangibles": 22928000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39111000, "total_assets": 238040000, "short_term_debt": null, "accounts_payable": 4990000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86001000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9628999, "total_liabilities": 271474000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -65384000, "total_equity": -33434000, "shares_outstanding": 80310652, "operating_cash_flow": 10004000, "stock_based_compensation": 9370000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1803000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 736000, "free_cash_flow": 11807000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6937000", "ebitda": "-4127000", "netIncome": "-5394000", "grossProfit": "84681000", "depreciation": "None", "totalRevenue": "104716000", "costOfRevenue": "20035000", "interestIncome": "3171000", "incomeBeforeTax": "-3766000", "interestExpense": "3171000", "operatingIncome": "-6937000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1628000", "reportedCurrency": "USD", "netInterestIncome": "3171000", "nonInterestIncome": "None", "operatingExpenses": "91618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29730000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20035000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2810000", "sellingGeneralAndAdministrative": "17800000", "netIncomeFromContinuingOperations": "-5394000" }, "balance": { "goodwill": "17320000", "inventory": "1", "commonStock": "80000", "currentDebt": "None", "investments": "None", "totalAssets": "238040000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "5608000", "reportedCurrency": "USD", "retainedEarnings": "-65384000", "totalLiabilities": "271474000", "otherCurrentAssets": "7712000", "totalCurrentAssets": "198929000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "127331000", "currentNetReceivables": "24736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39111000", "currentAccountsPayable": "4990000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3532000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-33434000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8335000", "totalCurrentLiabilities": "86001000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9628999", "cashAndShortTermInvestments": "39164000", "commonStockSharesOutstanding": "80310652", "intangibleAssetsExcludingGoodwill": "5608000", "cashAndCashEquivalentsAtCarryingValue": "39164000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5394000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-3009000", "operatingCashflow": "10004000", "capitalExpenditures": "1803000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "736000", "cashflowFromInvestment": "-149585000", "stockBasedCompensation": "9370000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2810000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "income_statement": { "revenue": 63532000, "cost_of_revenue": 10711000, "gross_profit": 52821000, "ebit": -26855000, "ebitda": -25735000, "pretax_income": -25545000, "tax_provision": 470000, "net_income": -26015000, "net_income_to_common": -26015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178174000, "total_current_assets": 202251000, "total_assets": 217103000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 255780000, "total_equity": -38677000, "shares_outstanding": 80310652, "goodwill_and_intangibles": 4766000 }, "cash_flow": { "operating_cash_flow": 8562000, "capital_expenditure": 3075000, "free_cash_flow": 11637000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75421, "ticker_id": 6128, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26855000", "ebitda": "-25735000", "netIncome": "-26015000", "grossProfit": "52821000", "depreciation": "None", "totalRevenue": "63532000", "costOfRevenue": "10711000", "interestIncome": "1310000", "incomeBeforeTax": "-25545000", "interestExpense": "0", "operatingIncome": "-26855000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "470000", "reportedCurrency": "USD", "netInterestIncome": "1310000", "nonInterestIncome": "None", "operatingExpenses": "79676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1120000", "sellingGeneralAndAdministrative": "18843000", "netIncomeFromContinuingOperations": "-26015000" }, "balance": { "goodwill": "1629000", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "217103000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3137000", "reportedCurrency": "USD", "retainedEarnings": "-59990000", "totalLiabilities": "255780000", "otherCurrentAssets": "4579000", "totalCurrentAssets": "202251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "19794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14852000", "currentAccountsPayable": "3193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3146000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-38677000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6573000", "totalCurrentLiabilities": "61629000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18307000", "cashAndShortTermInvestments": "178174000", "commonStockSharesOutstanding": "80310652", "intangibleAssetsExcludingGoodwill": "3137000", "cashAndCashEquivalentsAtCarryingValue": "178174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3181000", "operatingCashflow": "8562000", "capitalExpenditures": "3075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114477000", "cashflowFromInvestment": "-3075000", "stockBasedCompensation": "20167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63532000, "cost_of_revenue": 10711000, "gross_profit": 52821000, "research_and_development": 25861000, "selling_general_admin": 18843000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26855000, "depreciation_amortisation": 1120000, "ebitda": -25735000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": -25545000, "tax_provision": 470000, "effective_tax_rate": null, "net_income": -26015000, "net_income_continuing_ops": -26015000, "net_income_to_common": -26015000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178174000, "short_term_investments": 0, "net_receivables": 19794000, "inventory": null, "other_current_assets": null, "total_current_assets": 202251000, "net_ppe": null, "goodwill": 1629000, "intangible_assets": 3137000, "goodwill_and_intangibles": 4766000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14852000, "total_assets": 217103000, "short_term_debt": null, "accounts_payable": 3193000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 61629000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18307000, "total_liabilities": 255780000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -59990000, "total_equity": -38677000, "shares_outstanding": 80310652, "operating_cash_flow": 8562000, "stock_based_compensation": 20167000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3075000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3075000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114477000, "free_cash_flow": 11637000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26855000", "ebitda": "-25735000", "netIncome": "-26015000", "grossProfit": "52821000", "depreciation": "None", "totalRevenue": "63532000", "costOfRevenue": "10711000", "interestIncome": "1310000", "incomeBeforeTax": "-25545000", "interestExpense": "0", "operatingIncome": "-26855000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "470000", "reportedCurrency": "USD", "netInterestIncome": "1310000", "nonInterestIncome": "None", "operatingExpenses": "79676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "25861000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10711000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1120000", "sellingGeneralAndAdministrative": "18843000", "netIncomeFromContinuingOperations": "-26015000" }, "balance": { "goodwill": "1629000", "inventory": "None", "commonStock": "76000", "currentDebt": "None", "investments": "None", "totalAssets": "217103000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3137000", "reportedCurrency": "USD", "retainedEarnings": "-59990000", "totalLiabilities": "255780000", "otherCurrentAssets": "4579000", "totalCurrentAssets": "202251000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "19794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14852000", "currentAccountsPayable": "3193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3146000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-38677000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6573000", "totalCurrentLiabilities": "61629000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18307000", "cashAndShortTermInvestments": "178174000", "commonStockSharesOutstanding": "80310652", "intangibleAssetsExcludingGoodwill": "3137000", "cashAndCashEquivalentsAtCarryingValue": "178174000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26015000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3181000", "operatingCashflow": "8562000", "capitalExpenditures": "3075000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "114477000", "cashflowFromInvestment": "-3075000", "stockBasedCompensation": "20167000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1120000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "income_statement": { "revenue": 153977000, "cost_of_revenue": 33600000, "gross_profit": 120377000, "ebit": -12931000, "ebitda": -7370000, "pretax_income": -5779000, "tax_provision": 2488000, "net_income": -8267000, "net_income_to_common": -8267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61677000, "total_current_assets": 881796000, "total_assets": 1373208000, "short_term_debt": 5220000, "long_term_debt": null, "total_debt": 5220000, "total_liabilities": 449210000, "total_equity": 923998000, "shares_outstanding": 120159000, "goodwill_and_intangibles": 406747000 }, "cash_flow": { "operating_cash_flow": 38356000, "capital_expenditure": 1070000, "free_cash_flow": 39426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75384, "ticker_id": 6128, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12931000", "ebitda": "-7370000", "netIncome": "-8267000", "grossProfit": "120377000", "depreciation": "None", "totalRevenue": "153977000", "costOfRevenue": "33600000", "interestIncome": "7152000", "incomeBeforeTax": "-5779000", "interestExpense": "None", "operatingIncome": "-12931000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2488000", "reportedCurrency": "USD", "netInterestIncome": "7152000", "nonInterestIncome": "None", "operatingExpenses": "133308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5561000", "sellingGeneralAndAdministrative": "23744000", "netIncomeFromContinuingOperations": "-8267000" }, "balance": { "goodwill": "371512000", "inventory": "None", "commonStock": "340000", "currentDebt": "None", "investments": "None", "totalAssets": "1373208000", "longTermDebt": "None", "shortTermDebt": "5220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "35235000", "reportedCurrency": "USD", "retainedEarnings": "-439754000", "totalLiabilities": "449210000", "otherCurrentAssets": "26133000", "totalCurrentAssets": "881796000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "680278000", "currentNetReceivables": "113708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "491412000", "currentAccountsPayable": "16626999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16447000", "totalShareholderEquity": "923998000", "capitalLeaseObligations": "16447000", "otherCurrentLiabilities": "67183000", "totalCurrentLiabilities": "400165000", "otherNonCurrentLiabilities": "7482000", "totalNonCurrentLiabilities": "49044999", "cashAndShortTermInvestments": "61677000", "commonStockSharesOutstanding": "120159000", "intangibleAssetsExcludingGoodwill": "35235000", "cashAndCashEquivalentsAtCarryingValue": "61677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38356000", "capitalExpenditures": "1070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000", "cashflowFromInvestment": "-53079000", "stockBasedCompensation": "39627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 153977000, "cost_of_revenue": 33600000, "gross_profit": 120377000, "research_and_development": 51812000, "selling_general_admin": 23744000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12931000, "depreciation_amortisation": 5561000, "ebitda": -7370000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5779000, "tax_provision": 2488000, "effective_tax_rate": null, "net_income": -8267000, "net_income_continuing_ops": -8267000, "net_income_to_common": -8267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61677000, "short_term_investments": 680278000, "net_receivables": 113708000, "inventory": null, "other_current_assets": null, "total_current_assets": 881796000, "net_ppe": null, "goodwill": 371512000, "intangible_assets": 35235000, "goodwill_and_intangibles": 406747000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 491412000, "total_assets": 1373208000, "short_term_debt": 5220000, "accounts_payable": 16626999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 400165000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49044999, "total_liabilities": 449210000, "total_debt": 5220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -439754000, "total_equity": 923998000, "shares_outstanding": 120159000, "operating_cash_flow": 38356000, "stock_based_compensation": 39627000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1070000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53079000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150000, "free_cash_flow": 39426000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12931000", "ebitda": "-7370000", "netIncome": "-8267000", "grossProfit": "120377000", "depreciation": "None", "totalRevenue": "153977000", "costOfRevenue": "33600000", "interestIncome": "7152000", "incomeBeforeTax": "-5779000", "interestExpense": "None", "operatingIncome": "-12931000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "2488000", "reportedCurrency": "USD", "netInterestIncome": "7152000", "nonInterestIncome": "None", "operatingExpenses": "133308000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51812000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5561000", "sellingGeneralAndAdministrative": "23744000", "netIncomeFromContinuingOperations": "-8267000" }, "balance": { "goodwill": "371512000", "inventory": "None", "commonStock": "340000", "currentDebt": "None", "investments": "None", "totalAssets": "1373208000", "longTermDebt": "None", "shortTermDebt": "5220000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "35235000", "reportedCurrency": "USD", "retainedEarnings": "-439754000", "totalLiabilities": "449210000", "otherCurrentAssets": "26133000", "totalCurrentAssets": "881796000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "680278000", "currentNetReceivables": "113708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "491412000", "currentAccountsPayable": "16626999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16447000", "totalShareholderEquity": "923998000", "capitalLeaseObligations": "16447000", "otherCurrentLiabilities": "67183000", "totalCurrentLiabilities": "400165000", "otherNonCurrentLiabilities": "7482000", "totalNonCurrentLiabilities": "49044999", "cashAndShortTermInvestments": "61677000", "commonStockSharesOutstanding": "120159000", "intangibleAssetsExcludingGoodwill": "35235000", "cashAndCashEquivalentsAtCarryingValue": "61677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8267000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38356000", "capitalExpenditures": "1070000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150000", "cashflowFromInvestment": "-53079000", "stockBasedCompensation": "39627000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4638000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "income_statement": { "revenue": 145306000, "cost_of_revenue": 32170000, "gross_profit": 113136000, "ebit": -19397000, "ebitda": -13825000, "pretax_income": -14453000, "tax_provision": 757000, "net_income": -15210000, "net_income_to_common": -15210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76551000, "total_current_assets": 850752000, "total_assets": 1341377000, "short_term_debt": 5780000, "long_term_debt": null, "total_debt": 5780000, "total_liabilities": 453930000, "total_equity": 887447000, "shares_outstanding": 118773000, "goodwill_and_intangibles": 411420000 }, "cash_flow": { "operating_cash_flow": 50695000, "capital_expenditure": 840000, "free_cash_flow": 51535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75385, "ticker_id": 6128, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19397000", "ebitda": "-13825000", "netIncome": "-15210000", "grossProfit": "113136000", "depreciation": "None", "totalRevenue": "145306000", "costOfRevenue": "32170000", "interestIncome": "6869000", "incomeBeforeTax": "-14453000", "interestExpense": "None", "operatingIncome": "-19397000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "757000", "reportedCurrency": "USD", "netInterestIncome": "6869000", "nonInterestIncome": "None", "operatingExpenses": "132533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5572000", "sellingGeneralAndAdministrative": "21507000", "netIncomeFromContinuingOperations": "-15210000" }, "balance": { "goodwill": "371512000", "inventory": "None", "commonStock": "335000", "currentDebt": "None", "investments": "None", "totalAssets": "1341377000", "longTermDebt": "None", "shortTermDebt": "5780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39908000", "reportedCurrency": "USD", "retainedEarnings": "-431487000", "totalLiabilities": "453930000", "otherCurrentAssets": "26390000", "totalCurrentAssets": "850752000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "628574000", "currentNetReceivables": "119948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490625000", "currentAccountsPayable": "14168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19132000", "totalShareholderEquity": "887447000", "capitalLeaseObligations": "12456000", "otherCurrentLiabilities": "77970000", "totalCurrentLiabilities": "407522000", "otherNonCurrentLiabilities": "7332000", "totalNonCurrentLiabilities": "46408000", "cashAndShortTermInvestments": "76551000", "commonStockSharesOutstanding": "118773000", "intangibleAssetsExcludingGoodwill": "39908000", "cashAndCashEquivalentsAtCarryingValue": "76551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50695000", "capitalExpenditures": "840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2021999", "cashflowFromInvestment": "-55511000", "stockBasedCompensation": "40943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145306000, "cost_of_revenue": 32170000, "gross_profit": 113136000, "research_and_development": 53163000, "selling_general_admin": 21507000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19397000, "depreciation_amortisation": 5572000, "ebitda": -13825000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14453000, "tax_provision": 757000, "effective_tax_rate": null, "net_income": -15210000, "net_income_continuing_ops": -15210000, "net_income_to_common": -15210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76551000, "short_term_investments": 628574000, "net_receivables": 119948000, "inventory": null, "other_current_assets": null, "total_current_assets": 850752000, "net_ppe": null, "goodwill": 371512000, "intangible_assets": 39908000, "goodwill_and_intangibles": 411420000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 490625000, "total_assets": 1341377000, "short_term_debt": 5780000, "accounts_payable": 14168000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 407522000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 46408000, "total_liabilities": 453930000, "total_debt": 5780000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -431487000, "total_equity": 887447000, "shares_outstanding": 118773000, "operating_cash_flow": 50695000, "stock_based_compensation": 40943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 840000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55511000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2021999, "free_cash_flow": 51535000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19397000", "ebitda": "-13825000", "netIncome": "-15210000", "grossProfit": "113136000", "depreciation": "None", "totalRevenue": "145306000", "costOfRevenue": "32170000", "interestIncome": "6869000", "incomeBeforeTax": "-14453000", "interestExpense": "None", "operatingIncome": "-19397000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "757000", "reportedCurrency": "USD", "netInterestIncome": "6869000", "nonInterestIncome": "None", "operatingExpenses": "132533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "53163000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32170000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5572000", "sellingGeneralAndAdministrative": "21507000", "netIncomeFromContinuingOperations": "-15210000" }, "balance": { "goodwill": "371512000", "inventory": "None", "commonStock": "335000", "currentDebt": "None", "investments": "None", "totalAssets": "1341377000", "longTermDebt": "None", "shortTermDebt": "5780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "39908000", "reportedCurrency": "USD", "retainedEarnings": "-431487000", "totalLiabilities": "453930000", "otherCurrentAssets": "26390000", "totalCurrentAssets": "850752000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "628574000", "currentNetReceivables": "119948000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "490625000", "currentAccountsPayable": "14168000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "19132000", "totalShareholderEquity": "887447000", "capitalLeaseObligations": "12456000", "otherCurrentLiabilities": "77970000", "totalCurrentLiabilities": "407522000", "otherNonCurrentLiabilities": "7332000", "totalNonCurrentLiabilities": "46408000", "cashAndShortTermInvestments": "76551000", "commonStockSharesOutstanding": "118773000", "intangibleAssetsExcludingGoodwill": "39908000", "cashAndCashEquivalentsAtCarryingValue": "76551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15210000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "50695000", "capitalExpenditures": "840000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2021999", "cashflowFromInvestment": "-55511000", "stockBasedCompensation": "40943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5572000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "income_statement": { "revenue": 136907000, "cost_of_revenue": 30900000, "gross_profit": 106007000, "ebit": -21590000, "ebitda": -15929000, "pretax_income": -14913000, "tax_provision": 1518000, "net_income": -16431000, "net_income_to_common": -16431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 79113000, "total_current_assets": 800170000, "total_assets": 1265532000, "short_term_debt": 7056000, "long_term_debt": null, "total_debt": 7056000, "total_liabilities": 406114000, "total_equity": 859418000, "shares_outstanding": 117263000, "goodwill_and_intangibles": 416093000 }, "cash_flow": { "operating_cash_flow": 30157000, "capital_expenditure": 1346000, "free_cash_flow": 31503000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75387, "ticker_id": 6128, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21590000", "ebitda": "-15929000", "netIncome": "-16431000", "grossProfit": "106007000", "depreciation": "None", "totalRevenue": "136907000", "costOfRevenue": "30900000", "interestIncome": "6677000", "incomeBeforeTax": "-14913000", "interestExpense": "None", "operatingIncome": "-21590000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1518000", "reportedCurrency": "USD", "netInterestIncome": "6677000", "nonInterestIncome": "None", "operatingExpenses": "127597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51167000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5661000", "sellingGeneralAndAdministrative": "20461000", "netIncomeFromContinuingOperations": "-16431000" }, "balance": { "goodwill": "371512000", "inventory": "None", "commonStock": "331000", "currentDebt": "None", "investments": "None", "totalAssets": "1265532000", "longTermDebt": "None", "shortTermDebt": "7056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "44581000", "reportedCurrency": "USD", "retainedEarnings": "-416277000", "totalLiabilities": "406114000", "otherCurrentAssets": "44708000", "totalCurrentAssets": "800170000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "572703000", "currentNetReceivables": "104404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465362000", "currentAccountsPayable": "17221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15239998", "totalShareholderEquity": "859418000", "capitalLeaseObligations": "11148000", "otherCurrentLiabilities": "62306000", "totalCurrentLiabilities": "367612000", "otherNonCurrentLiabilities": "6659000", "totalNonCurrentLiabilities": "38501999", "cashAndShortTermInvestments": "79113000", "commonStockSharesOutstanding": "117263000", "intangibleAssetsExcludingGoodwill": "44581000", "cashAndCashEquivalentsAtCarryingValue": "79113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30157000", "capitalExpenditures": "1346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8091000", "cashflowFromInvestment": "-11427000", "stockBasedCompensation": "40860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136907000, "cost_of_revenue": 30900000, "gross_profit": 106007000, "research_and_development": 51167000, "selling_general_admin": 20461000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21590000, "depreciation_amortisation": 5661000, "ebitda": -15929000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14913000, "tax_provision": 1518000, "effective_tax_rate": null, "net_income": -16431000, "net_income_continuing_ops": -16431000, "net_income_to_common": -16431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 79113000, "short_term_investments": 572703000, "net_receivables": 104404000, "inventory": null, "other_current_assets": null, "total_current_assets": 800170000, "net_ppe": null, "goodwill": 371512000, "intangible_assets": 44581000, "goodwill_and_intangibles": 416093000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 465362000, "total_assets": 1265532000, "short_term_debt": 7056000, "accounts_payable": 17221000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 367612000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38501999, "total_liabilities": 406114000, "total_debt": 7056000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -416277000, "total_equity": 859418000, "shares_outstanding": 117263000, "operating_cash_flow": 30157000, "stock_based_compensation": 40860000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1346000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11427000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8091000, "free_cash_flow": 31503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21590000", "ebitda": "-15929000", "netIncome": "-16431000", "grossProfit": "106007000", "depreciation": "None", "totalRevenue": "136907000", "costOfRevenue": "30900000", "interestIncome": "6677000", "incomeBeforeTax": "-14913000", "interestExpense": "None", "operatingIncome": "-21590000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "1518000", "reportedCurrency": "USD", "netInterestIncome": "6677000", "nonInterestIncome": "None", "operatingExpenses": "127597000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "51167000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5661000", "sellingGeneralAndAdministrative": "20461000", "netIncomeFromContinuingOperations": "-16431000" }, "balance": { "goodwill": "371512000", "inventory": "None", "commonStock": "331000", "currentDebt": "None", "investments": "None", "totalAssets": "1265532000", "longTermDebt": "None", "shortTermDebt": "7056000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "44581000", "reportedCurrency": "USD", "retainedEarnings": "-416277000", "totalLiabilities": "406114000", "otherCurrentAssets": "44708000", "totalCurrentAssets": "800170000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "572703000", "currentNetReceivables": "104404000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "465362000", "currentAccountsPayable": "17221000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15239998", "totalShareholderEquity": "859418000", "capitalLeaseObligations": "11148000", "otherCurrentLiabilities": "62306000", "totalCurrentLiabilities": "367612000", "otherNonCurrentLiabilities": "6659000", "totalNonCurrentLiabilities": "38501999", "cashAndShortTermInvestments": "79113000", "commonStockSharesOutstanding": "117263000", "intangibleAssetsExcludingGoodwill": "44581000", "cashAndCashEquivalentsAtCarryingValue": "79113000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-16431000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30157000", "capitalExpenditures": "1346000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8091000", "cashflowFromInvestment": "-11427000", "stockBasedCompensation": "40860000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5661000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "income_statement": { "revenue": 127220000, "cost_of_revenue": 30202000, "gross_profit": 97018000, "ebit": -25480000, "ebitda": -18924000, "pretax_income": -19666000, "tax_provision": 2009000, "net_income": -21675000, "net_income_to_common": -21675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51289000, "total_current_assets": 737203000, "total_assets": 1208185000, "short_term_debt": 7479000, "long_term_debt": null, "total_debt": 7479000, "total_liabilities": 381731000, "total_equity": 826454000, "shares_outstanding": 115250000, "goodwill_and_intangibles": 420855000 }, "cash_flow": { "operating_cash_flow": 36085000, "capital_expenditure": 627000, "free_cash_flow": 36712000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75388, "ticker_id": 6128, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25480000", "ebitda": "-18924000", "netIncome": "-21675000", "grossProfit": "97018000", "depreciation": "None", "totalRevenue": "127220000", "costOfRevenue": "30202000", "interestIncome": "6305000", "incomeBeforeTax": "-19666000", "interestExpense": "None", "operatingIncome": "-25480000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2009000", "reportedCurrency": "USD", "netInterestIncome": "6305000", "nonInterestIncome": "None", "operatingExpenses": "122498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6556000", "sellingGeneralAndAdministrative": "20117000", "netIncomeFromContinuingOperations": "-21675000" }, "balance": { "goodwill": "371512000", "inventory": "None", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "1208185000", "longTermDebt": "None", "shortTermDebt": "7479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "49343000", "reportedCurrency": "USD", "retainedEarnings": "-399846000", "totalLiabilities": "381731000", "otherCurrentAssets": "42487000", "totalCurrentAssets": "737203000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "560423000", "currentNetReceivables": "83016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "470982000", "currentAccountsPayable": "11262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20199000", "totalShareholderEquity": "826454000", "capitalLeaseObligations": "13839000", "otherCurrentLiabilities": "67915000", "totalCurrentLiabilities": "346722000", "otherNonCurrentLiabilities": "6822000", "totalNonCurrentLiabilities": "35009000", "cashAndShortTermInvestments": "51289000", "commonStockSharesOutstanding": "115250000", "intangibleAssetsExcludingGoodwill": "49343000", "cashAndCashEquivalentsAtCarryingValue": "51289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21675000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36085000", "capitalExpenditures": "627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9592000", "cashflowFromInvestment": "-39548000", "stockBasedCompensation": "38009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127220000, "cost_of_revenue": 30202000, "gross_profit": 97018000, "research_and_development": 47424000, "selling_general_admin": 20117000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25480000, "depreciation_amortisation": 6556000, "ebitda": -18924000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19666000, "tax_provision": 2009000, "effective_tax_rate": null, "net_income": -21675000, "net_income_continuing_ops": -21675000, "net_income_to_common": -21675000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51289000, "short_term_investments": 560423000, "net_receivables": 83016000, "inventory": null, "other_current_assets": null, "total_current_assets": 737203000, "net_ppe": null, "goodwill": 371512000, "intangible_assets": 49343000, "goodwill_and_intangibles": 420855000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 470982000, "total_assets": 1208185000, "short_term_debt": 7479000, "accounts_payable": 11262000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 346722000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35009000, "total_liabilities": 381731000, "total_debt": 7479000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -399846000, "total_equity": 826454000, "shares_outstanding": 115250000, "operating_cash_flow": 36085000, "stock_based_compensation": 38009000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 627000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39548000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9592000, "free_cash_flow": 36712000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25480000", "ebitda": "-18924000", "netIncome": "-21675000", "grossProfit": "97018000", "depreciation": "None", "totalRevenue": "127220000", "costOfRevenue": "30202000", "interestIncome": "6305000", "incomeBeforeTax": "-19666000", "interestExpense": "None", "operatingIncome": "-25480000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "2009000", "reportedCurrency": "USD", "netInterestIncome": "6305000", "nonInterestIncome": "None", "operatingExpenses": "122498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47424000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30202000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6556000", "sellingGeneralAndAdministrative": "20117000", "netIncomeFromContinuingOperations": "-21675000" }, "balance": { "goodwill": "371512000", "inventory": "None", "commonStock": "326000", "currentDebt": "None", "investments": "None", "totalAssets": "1208185000", "longTermDebt": "None", "shortTermDebt": "7479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "49343000", "reportedCurrency": "USD", "retainedEarnings": "-399846000", "totalLiabilities": "381731000", "otherCurrentAssets": "42487000", "totalCurrentAssets": "737203000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "560423000", "currentNetReceivables": "83016000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "470982000", "currentAccountsPayable": "11262000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20199000", "totalShareholderEquity": "826454000", "capitalLeaseObligations": "13839000", "otherCurrentLiabilities": "67915000", "totalCurrentLiabilities": "346722000", "otherNonCurrentLiabilities": "6822000", "totalNonCurrentLiabilities": "35009000", "cashAndShortTermInvestments": "51289000", "commonStockSharesOutstanding": "115250000", "intangibleAssetsExcludingGoodwill": "49343000", "cashAndCashEquivalentsAtCarryingValue": "51289000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21675000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36085000", "capitalExpenditures": "627000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9592000", "cashflowFromInvestment": "-39548000", "stockBasedCompensation": "38009000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5084000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "income_statement": { "revenue": 122407000, "cost_of_revenue": 30181000, "gross_profit": 92226000, "ebit": -22970000, "ebitda": -16256000, "pretax_income": -17005000, "tax_provision": 1498000, "net_income": -18503000, "net_income_to_common": -18503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 45108000, "total_current_assets": 682134000, "total_assets": 1156229000, "short_term_debt": 7376000, "long_term_debt": null, "total_debt": 7376000, "total_liabilities": 356193000, "total_equity": 800036000, "shares_outstanding": 113447099, "goodwill_and_intangibles": 426521000 }, "cash_flow": { "operating_cash_flow": 28792000, "capital_expenditure": 647000, "free_cash_flow": 29439000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75389, "ticker_id": 6128, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22970000", "ebitda": "-16256000", "netIncome": "-18503000", "grossProfit": "92226000", "depreciation": "None", "totalRevenue": "122407000", "costOfRevenue": "30181000", "interestIncome": "5965000", "incomeBeforeTax": "-17005000", "interestExpense": "None", "operatingIncome": "-22970000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1498000", "reportedCurrency": "USD", "netInterestIncome": "5965000", "nonInterestIncome": "None", "operatingExpenses": "115196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43335000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6714000", "sellingGeneralAndAdministrative": "19049000", "netIncomeFromContinuingOperations": "-18503000" }, "balance": { "goodwill": "371512000", "inventory": "None", "commonStock": "320000", "currentDebt": "None", "investments": "None", "totalAssets": "1156229000", "longTermDebt": "None", "shortTermDebt": "7376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "55009000", "reportedCurrency": "USD", "retainedEarnings": "-378171000", "totalLiabilities": "356193000", "otherCurrentAssets": "34331000", "totalCurrentAssets": "682134000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "519157000", "currentNetReceivables": "84296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474095000", "currentAccountsPayable": "10225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16962000", "totalShareholderEquity": "800036000", "capitalLeaseObligations": "12169000", "otherCurrentLiabilities": "51413000", "totalCurrentLiabilities": "319159000", "otherNonCurrentLiabilities": "6839000", "totalNonCurrentLiabilities": "37033999", "cashAndShortTermInvestments": "45108000", "commonStockSharesOutstanding": "113447099", "intangibleAssetsExcludingGoodwill": "55009000", "cashAndCashEquivalentsAtCarryingValue": "45108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28792000", "capitalExpenditures": "647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11505000", "cashflowFromInvestment": "-45782000", "stockBasedCompensation": "36845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 122407000, "cost_of_revenue": 30181000, "gross_profit": 92226000, "research_and_development": 43335000, "selling_general_admin": 19049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22970000, "depreciation_amortisation": 6714000, "ebitda": -16256000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -17005000, "tax_provision": 1498000, "effective_tax_rate": null, "net_income": -18503000, "net_income_continuing_ops": -18503000, "net_income_to_common": -18503000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 45108000, "short_term_investments": 519157000, "net_receivables": 84296000, "inventory": null, "other_current_assets": null, "total_current_assets": 682134000, "net_ppe": null, "goodwill": 371512000, "intangible_assets": 55009000, "goodwill_and_intangibles": 426521000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 474095000, "total_assets": 1156229000, "short_term_debt": 7376000, "accounts_payable": 10225000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 319159000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 37033999, "total_liabilities": 356193000, "total_debt": 7376000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -378171000, "total_equity": 800036000, "shares_outstanding": 113447099, "operating_cash_flow": 28792000, "stock_based_compensation": 36845000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 647000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11505000, "free_cash_flow": 29439000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22970000", "ebitda": "-16256000", "netIncome": "-18503000", "grossProfit": "92226000", "depreciation": "None", "totalRevenue": "122407000", "costOfRevenue": "30181000", "interestIncome": "5965000", "incomeBeforeTax": "-17005000", "interestExpense": "None", "operatingIncome": "-22970000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1498000", "reportedCurrency": "USD", "netInterestIncome": "5965000", "nonInterestIncome": "None", "operatingExpenses": "115196000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43335000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "30181000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6714000", "sellingGeneralAndAdministrative": "19049000", "netIncomeFromContinuingOperations": "-18503000" }, "balance": { "goodwill": "371512000", "inventory": "None", "commonStock": "320000", "currentDebt": "None", "investments": "None", "totalAssets": "1156229000", "longTermDebt": "None", "shortTermDebt": "7376000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "55009000", "reportedCurrency": "USD", "retainedEarnings": "-378171000", "totalLiabilities": "356193000", "otherCurrentAssets": "34331000", "totalCurrentAssets": "682134000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "519157000", "currentNetReceivables": "84296000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "474095000", "currentAccountsPayable": "10225000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "16962000", "totalShareholderEquity": "800036000", "capitalLeaseObligations": "12169000", "otherCurrentLiabilities": "51413000", "totalCurrentLiabilities": "319159000", "otherNonCurrentLiabilities": "6839000", "totalNonCurrentLiabilities": "37033999", "cashAndShortTermInvestments": "45108000", "commonStockSharesOutstanding": "113447099", "intangibleAssetsExcludingGoodwill": "55009000", "cashAndCashEquivalentsAtCarryingValue": "45108000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18503000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28792000", "capitalExpenditures": "647000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11505000", "cashflowFromInvestment": "-45782000", "stockBasedCompensation": "36845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6714000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "income_statement": { "revenue": 116078000, "cost_of_revenue": 28512000, "gross_profit": 87566000, "ebit": -25415000, "ebitda": -18560000, "pretax_income": -19827000, "tax_provision": 3371000, "net_income": -23198000, "net_income_to_common": -23198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50627000, "total_current_assets": 649227000, "total_assets": 1129906000, "short_term_debt": 7794000, "long_term_debt": null, "total_debt": 7794000, "total_liabilities": 356380000, "total_equity": 773526000, "shares_outstanding": 111985000, "goodwill_and_intangibles": 432338000 }, "cash_flow": { "operating_cash_flow": 49118000, "capital_expenditure": 634000, "free_cash_flow": 49752000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75390, "ticker_id": 6128, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25415000", "ebitda": "-18560000", "netIncome": "-23198000", "grossProfit": "87566000", "depreciation": "None", "totalRevenue": "116078000", "costOfRevenue": "28512000", "interestIncome": "5588000", "incomeBeforeTax": "-19827000", "interestExpense": "None", "operatingIncome": "-25415000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3371000", "reportedCurrency": "USD", "netInterestIncome": "5588000", "nonInterestIncome": "None", "operatingExpenses": "112981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44919000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6855000", "sellingGeneralAndAdministrative": "18084000", "netIncomeFromContinuingOperations": "-23198000" }, "balance": { "goodwill": "371512000", "inventory": "None", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "1129906000", "longTermDebt": "None", "shortTermDebt": "7794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60826000", "reportedCurrency": "USD", "retainedEarnings": "-359668000", "totalLiabilities": "356380000", "otherCurrentAssets": "36508000", "totalCurrentAssets": "649227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "472138000", "currentNetReceivables": "90712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480679000", "currentAccountsPayable": "10649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20158000", "totalShareholderEquity": "773526000", "capitalLeaseObligations": "13976000", "otherCurrentLiabilities": "51885000", "totalCurrentLiabilities": "317515000", "otherNonCurrentLiabilities": "5623000", "totalNonCurrentLiabilities": "38865000", "cashAndShortTermInvestments": "50627000", "commonStockSharesOutstanding": "111985000", "intangibleAssetsExcludingGoodwill": "60826000", "cashAndCashEquivalentsAtCarryingValue": "50627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49118000", "capitalExpenditures": "634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4407000", "cashflowFromInvestment": "-65654000", "stockBasedCompensation": "38769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 116078000, "cost_of_revenue": 28512000, "gross_profit": 87566000, "research_and_development": 44919000, "selling_general_admin": 18084000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25415000, "depreciation_amortisation": 6855000, "ebitda": -18560000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -19827000, "tax_provision": 3371000, "effective_tax_rate": null, "net_income": -23198000, "net_income_continuing_ops": -23198000, "net_income_to_common": -23198000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 50627000, "short_term_investments": 472138000, "net_receivables": 90712000, "inventory": null, "other_current_assets": null, "total_current_assets": 649227000, "net_ppe": null, "goodwill": 371512000, "intangible_assets": 60826000, "goodwill_and_intangibles": 432338000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 480679000, "total_assets": 1129906000, "short_term_debt": 7794000, "accounts_payable": 10649000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 317515000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38865000, "total_liabilities": 356380000, "total_debt": 7794000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -359668000, "total_equity": 773526000, "shares_outstanding": 111985000, "operating_cash_flow": 49118000, "stock_based_compensation": 38769000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 634000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -65654000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4407000, "free_cash_flow": 49752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25415000", "ebitda": "-18560000", "netIncome": "-23198000", "grossProfit": "87566000", "depreciation": "None", "totalRevenue": "116078000", "costOfRevenue": "28512000", "interestIncome": "5588000", "incomeBeforeTax": "-19827000", "interestExpense": "None", "operatingIncome": "-25415000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3371000", "reportedCurrency": "USD", "netInterestIncome": "5588000", "nonInterestIncome": "None", "operatingExpenses": "112981000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "44919000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6855000", "sellingGeneralAndAdministrative": "18084000", "netIncomeFromContinuingOperations": "-23198000" }, "balance": { "goodwill": "371512000", "inventory": "None", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "1129906000", "longTermDebt": "None", "shortTermDebt": "7794000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "60826000", "reportedCurrency": "USD", "retainedEarnings": "-359668000", "totalLiabilities": "356380000", "otherCurrentAssets": "36508000", "totalCurrentAssets": "649227000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "472138000", "currentNetReceivables": "90712000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "480679000", "currentAccountsPayable": "10649000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20158000", "totalShareholderEquity": "773526000", "capitalLeaseObligations": "13976000", "otherCurrentLiabilities": "51885000", "totalCurrentLiabilities": "317515000", "otherNonCurrentLiabilities": "5623000", "totalNonCurrentLiabilities": "38865000", "cashAndShortTermInvestments": "50627000", "commonStockSharesOutstanding": "111985000", "intangibleAssetsExcludingGoodwill": "60826000", "cashAndCashEquivalentsAtCarryingValue": "50627000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23198000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "49118000", "capitalExpenditures": "634000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4407000", "cashflowFromInvestment": "-65654000", "stockBasedCompensation": "38769000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6855000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "income_statement": { "revenue": 109056000, "cost_of_revenue": 27291000, "gross_profit": 81765000, "ebit": -29920000, "ebitda": -22940000, "pretax_income": -24215000, "tax_provision": -1270000, "net_income": -22945000, "net_income_to_common": -22945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63005000, "total_current_assets": 593376000, "total_assets": 1080889000, "short_term_debt": 8150000, "long_term_debt": null, "total_debt": 8150000, "total_liabilities": 324683000, "total_equity": 756206000, "shares_outstanding": 108921000, "goodwill_and_intangibles": 438116000 }, "cash_flow": { "operating_cash_flow": 27640000, "capital_expenditure": 936000, "free_cash_flow": 28576000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75392, "ticker_id": 6128, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29920000", "ebitda": "-22940000", "netIncome": "-22945000", "grossProfit": "81765000", "depreciation": "None", "totalRevenue": "109056000", "costOfRevenue": "27291000", "interestIncome": "5705000", "incomeBeforeTax": "-24215000", "interestExpense": "None", "operatingIncome": "-29920000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1270000", "reportedCurrency": "USD", "netInterestIncome": "5705000", "nonInterestIncome": "None", "operatingExpenses": "111685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42996000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6980000", "sellingGeneralAndAdministrative": "17733000", "netIncomeFromContinuingOperations": "-22945000" }, "balance": { "goodwill": "371377000", "inventory": "None", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "1080889000", "longTermDebt": "None", "shortTermDebt": "8150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "66739000", "reportedCurrency": "USD", "retainedEarnings": "-336470000", "totalLiabilities": "324683000", "otherCurrentAssets": "32698000", "totalCurrentAssets": "593376000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "405540000", "currentNetReceivables": "92892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "487513000", "currentAccountsPayable": "16282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23536000", "totalShareholderEquity": "756206000", "capitalLeaseObligations": "15843000", "otherCurrentLiabilities": "43803000", "totalCurrentLiabilities": "292220000", "otherNonCurrentLiabilities": "4513000", "totalNonCurrentLiabilities": "32462999", "cashAndShortTermInvestments": "63005000", "commonStockSharesOutstanding": "108921000", "intangibleAssetsExcludingGoodwill": "66739000", "cashAndCashEquivalentsAtCarryingValue": "63005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27640000", "capitalExpenditures": "936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4902000", "cashflowFromInvestment": "-187969000", "stockBasedCompensation": "36395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109056000, "cost_of_revenue": 27291000, "gross_profit": 81765000, "research_and_development": 42996000, "selling_general_admin": 17733000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29920000, "depreciation_amortisation": 6980000, "ebitda": -22940000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -24215000, "tax_provision": -1270000, "effective_tax_rate": null, "net_income": -22945000, "net_income_continuing_ops": -22945000, "net_income_to_common": -22945000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63005000, "short_term_investments": 405540000, "net_receivables": 92892000, "inventory": null, "other_current_assets": null, "total_current_assets": 593376000, "net_ppe": null, "goodwill": 371377000, "intangible_assets": 66739000, "goodwill_and_intangibles": 438116000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 487513000, "total_assets": 1080889000, "short_term_debt": 8150000, "accounts_payable": 16282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 292220000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32462999, "total_liabilities": 324683000, "total_debt": 8150000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -336470000, "total_equity": 756206000, "shares_outstanding": 108921000, "operating_cash_flow": 27640000, "stock_based_compensation": 36395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 936000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -187969000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4902000, "free_cash_flow": 28576000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29920000", "ebitda": "-22940000", "netIncome": "-22945000", "grossProfit": "81765000", "depreciation": "None", "totalRevenue": "109056000", "costOfRevenue": "27291000", "interestIncome": "5705000", "incomeBeforeTax": "-24215000", "interestExpense": "None", "operatingIncome": "-29920000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "-1270000", "reportedCurrency": "USD", "netInterestIncome": "5705000", "nonInterestIncome": "None", "operatingExpenses": "111685000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "42996000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27291000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6980000", "sellingGeneralAndAdministrative": "17733000", "netIncomeFromContinuingOperations": "-22945000" }, "balance": { "goodwill": "371377000", "inventory": "None", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "1080889000", "longTermDebt": "None", "shortTermDebt": "8150000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "66739000", "reportedCurrency": "USD", "retainedEarnings": "-336470000", "totalLiabilities": "324683000", "otherCurrentAssets": "32698000", "totalCurrentAssets": "593376000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "405540000", "currentNetReceivables": "92892000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "487513000", "currentAccountsPayable": "16282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23536000", "totalShareholderEquity": "756206000", "capitalLeaseObligations": "15843000", "otherCurrentLiabilities": "43803000", "totalCurrentLiabilities": "292220000", "otherNonCurrentLiabilities": "4513000", "totalNonCurrentLiabilities": "32462999", "cashAndShortTermInvestments": "63005000", "commonStockSharesOutstanding": "108921000", "intangibleAssetsExcludingGoodwill": "66739000", "cashAndCashEquivalentsAtCarryingValue": "63005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22945000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27640000", "capitalExpenditures": "936000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4902000", "cashflowFromInvestment": "-187969000", "stockBasedCompensation": "36395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "4673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1846000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "income_statement": { "revenue": 103043000, "cost_of_revenue": 21893000, "gross_profit": 81150000, "ebit": -18421000, "ebitda": -14595000, "pretax_income": -12229000, "tax_provision": 2074000, "net_income": -14303000, "net_income_to_common": -14303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 218315000, "total_current_assets": 703188000, "total_assets": 1021143000, "short_term_debt": 8109000, "long_term_debt": null, "total_debt": 8109000, "total_liabilities": 299710000, "total_equity": 721433000, "shares_outstanding": 108944738, "goodwill_and_intangibles": 267945000 }, "cash_flow": { "operating_cash_flow": 16697000, "capital_expenditure": 732000, "free_cash_flow": 17429000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75393, "ticker_id": 6128, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18421000", "ebitda": "-14595000", "netIncome": "-14303000", "grossProfit": "81150000", "depreciation": "None", "totalRevenue": "103043000", "costOfRevenue": "21893000", "interestIncome": "6898000", "incomeBeforeTax": "-12229000", "interestExpense": "None", "operatingIncome": "-19127000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2074000", "reportedCurrency": "USD", "netInterestIncome": "6898000", "nonInterestIncome": "None", "operatingExpenses": "100277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37117000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3826000", "sellingGeneralAndAdministrative": "16590000", "netIncomeFromContinuingOperations": "-14303000" }, "balance": { "goodwill": "247955000", "inventory": "None", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "1021143000", "longTermDebt": "None", "shortTermDebt": "8109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19990000", "reportedCurrency": "USD", "retainedEarnings": "-313525000", "totalLiabilities": "299710000", "otherCurrentAssets": "29831000", "totalCurrentAssets": "703188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "373013000", "currentNetReceivables": "82041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317955000", "currentAccountsPayable": "16222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27411000", "totalShareholderEquity": "721433000", "capitalLeaseObligations": "17760000", "otherCurrentLiabilities": "39958000", "totalCurrentLiabilities": "269790000", "otherNonCurrentLiabilities": "4447000", "totalNonCurrentLiabilities": "29919999", "cashAndShortTermInvestments": "218315000", "commonStockSharesOutstanding": "108944738", "intangibleAssetsExcludingGoodwill": "19990000", "cashAndCashEquivalentsAtCarryingValue": "218315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16697000", "capitalExpenditures": "732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4673000", "cashflowFromInvestment": "135188000", "stockBasedCompensation": "28656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 103043000, "cost_of_revenue": 21893000, "gross_profit": 81150000, "research_and_development": 37117000, "selling_general_admin": 16590000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18421000, "depreciation_amortisation": 3826000, "ebitda": -14595000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12229000, "tax_provision": 2074000, "effective_tax_rate": null, "net_income": -14303000, "net_income_continuing_ops": -14303000, "net_income_to_common": -14303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 218315000, "short_term_investments": 373013000, "net_receivables": 82041000, "inventory": null, "other_current_assets": null, "total_current_assets": 703188000, "net_ppe": null, "goodwill": 247955000, "intangible_assets": 19990000, "goodwill_and_intangibles": 267945000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 317955000, "total_assets": 1021143000, "short_term_debt": 8109000, "accounts_payable": 16222000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269790000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29919999, "total_liabilities": 299710000, "total_debt": 8109000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -313525000, "total_equity": 721433000, "shares_outstanding": 108944738, "operating_cash_flow": 16697000, "stock_based_compensation": 28656000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 732000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 135188000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4673000, "free_cash_flow": 17429000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18421000", "ebitda": "-14595000", "netIncome": "-14303000", "grossProfit": "81150000", "depreciation": "None", "totalRevenue": "103043000", "costOfRevenue": "21893000", "interestIncome": "6898000", "incomeBeforeTax": "-12229000", "interestExpense": "None", "operatingIncome": "-19127000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2074000", "reportedCurrency": "USD", "netInterestIncome": "6898000", "nonInterestIncome": "None", "operatingExpenses": "100277000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "37117000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21893000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3826000", "sellingGeneralAndAdministrative": "16590000", "netIncomeFromContinuingOperations": "-14303000" }, "balance": { "goodwill": "247955000", "inventory": "None", "commonStock": "308000", "currentDebt": "None", "investments": "None", "totalAssets": "1021143000", "longTermDebt": "None", "shortTermDebt": "8109000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "19990000", "reportedCurrency": "USD", "retainedEarnings": "-313525000", "totalLiabilities": "299710000", "otherCurrentAssets": "29831000", "totalCurrentAssets": "703188000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "373013000", "currentNetReceivables": "82041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "317955000", "currentAccountsPayable": "16222000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27411000", "totalShareholderEquity": "721433000", "capitalLeaseObligations": "17760000", "otherCurrentLiabilities": "39958000", "totalCurrentLiabilities": "269790000", "otherNonCurrentLiabilities": "4447000", "totalNonCurrentLiabilities": "29919999", "cashAndShortTermInvestments": "218315000", "commonStockSharesOutstanding": "108944738", "intangibleAssetsExcludingGoodwill": "19990000", "cashAndCashEquivalentsAtCarryingValue": "218315000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14303000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16697000", "capitalExpenditures": "732000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4673000", "cashflowFromInvestment": "135188000", "stockBasedCompensation": "28656000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4673000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3826000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "income_statement": { "revenue": 100311000, "cost_of_revenue": 20604000, "gross_profit": 79707000, "ebit": -16602000, "ebitda": -12803000, "pretax_income": -9549000, "tax_provision": -759000, "net_income": -8790000, "net_income_to_common": -8790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71397000, "total_current_assets": 675622000, "total_assets": 997080000, "short_term_debt": 8135000, "long_term_debt": null, "total_debt": 8135000, "total_liabilities": 289278000, "total_equity": 707802000, "shares_outstanding": 107025000, "goodwill_and_intangibles": 270834000 }, "cash_flow": { "operating_cash_flow": 17469000, "capital_expenditure": 841000, "free_cash_flow": 18310000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75394, "ticker_id": 6128, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16602000", "ebitda": "-12803000", "netIncome": "-8790000", "grossProfit": "79707000", "depreciation": "None", "totalRevenue": "100311000", "costOfRevenue": "20604000", "interestIncome": "7087000", "incomeBeforeTax": "-9549000", "interestExpense": "None", "operatingIncome": "-16636000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-759000", "reportedCurrency": "USD", "netInterestIncome": "7087000", "nonInterestIncome": "None", "operatingExpenses": "96343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3799000", "sellingGeneralAndAdministrative": "16938000", "netIncomeFromContinuingOperations": "-8790000" }, "balance": { "goodwill": "247955000", "inventory": "2", "commonStock": "303000", "currentDebt": "None", "investments": "None", "totalAssets": "997080000", "longTermDebt": "None", "shortTermDebt": "8135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "22879000", "reportedCurrency": "USD", "retainedEarnings": "-299222000", "totalLiabilities": "289278000", "otherCurrentAssets": "29438000", "totalCurrentAssets": "675622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "508229000", "currentNetReceivables": "66570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321458000", "currentAccountsPayable": "14247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31545000", "totalShareholderEquity": "707802000", "capitalLeaseObligations": "19840000", "otherCurrentLiabilities": "39597000", "totalCurrentLiabilities": "260219000", "otherNonCurrentLiabilities": "4382000", "totalNonCurrentLiabilities": "29059000", "cashAndShortTermInvestments": "71397000", "commonStockSharesOutstanding": "107025000", "intangibleAssetsExcludingGoodwill": "22879000", "cashAndCashEquivalentsAtCarryingValue": "71397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17469000", "capitalExpenditures": "841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16595000", "cashflowFromInvestment": "-46921000", "stockBasedCompensation": "27286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 100311000, "cost_of_revenue": 20604000, "gross_profit": 79707000, "research_and_development": 35832000, "selling_general_admin": 16938000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16602000, "depreciation_amortisation": 3799000, "ebitda": -12803000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -9549000, "tax_provision": -759000, "effective_tax_rate": null, "net_income": -8790000, "net_income_continuing_ops": -8790000, "net_income_to_common": -8790000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71397000, "short_term_investments": 508229000, "net_receivables": 66570000, "inventory": 2, "other_current_assets": null, "total_current_assets": 675622000, "net_ppe": null, "goodwill": 247955000, "intangible_assets": 22879000, "goodwill_and_intangibles": 270834000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 321458000, "total_assets": 997080000, "short_term_debt": 8135000, "accounts_payable": 14247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 260219000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29059000, "total_liabilities": 289278000, "total_debt": 8135000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -299222000, "total_equity": 707802000, "shares_outstanding": 107025000, "operating_cash_flow": 17469000, "stock_based_compensation": 27286000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 841000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46921000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16595000, "free_cash_flow": 18310000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16602000", "ebitda": "-12803000", "netIncome": "-8790000", "grossProfit": "79707000", "depreciation": "None", "totalRevenue": "100311000", "costOfRevenue": "20604000", "interestIncome": "7087000", "incomeBeforeTax": "-9549000", "interestExpense": "None", "operatingIncome": "-16636000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-759000", "reportedCurrency": "USD", "netInterestIncome": "7087000", "nonInterestIncome": "None", "operatingExpenses": "96343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35832000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20604000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3799000", "sellingGeneralAndAdministrative": "16938000", "netIncomeFromContinuingOperations": "-8790000" }, "balance": { "goodwill": "247955000", "inventory": "2", "commonStock": "303000", "currentDebt": "None", "investments": "None", "totalAssets": "997080000", "longTermDebt": "None", "shortTermDebt": "8135000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "22879000", "reportedCurrency": "USD", "retainedEarnings": "-299222000", "totalLiabilities": "289278000", "otherCurrentAssets": "29438000", "totalCurrentAssets": "675622000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "508229000", "currentNetReceivables": "66570000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "321458000", "currentAccountsPayable": "14247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31545000", "totalShareholderEquity": "707802000", "capitalLeaseObligations": "19840000", "otherCurrentLiabilities": "39597000", "totalCurrentLiabilities": "260219000", "otherNonCurrentLiabilities": "4382000", "totalNonCurrentLiabilities": "29059000", "cashAndShortTermInvestments": "71397000", "commonStockSharesOutstanding": "107025000", "intangibleAssetsExcludingGoodwill": "22879000", "cashAndCashEquivalentsAtCarryingValue": "71397000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8790000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17469000", "capitalExpenditures": "841000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16595000", "cashflowFromInvestment": "-46921000", "stockBasedCompensation": "27286000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3799000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "income_statement": { "revenue": 97260000, "cost_of_revenue": 20423000, "gross_profit": 76837000, "ebit": -15378000, "ebitda": -11587000, "pretax_income": -8967000, "tax_provision": 2266000, "net_income": -11233000, "net_income_to_common": -11233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84777000, "total_current_assets": 645801000, "total_assets": 972556000, "short_term_debt": 8272000, "long_term_debt": null, "total_debt": 8272000, "total_liabilities": 293433000, "total_equity": 679123000, "shares_outstanding": 105310000, "goodwill_and_intangibles": 273723000 }, "cash_flow": { "operating_cash_flow": 32593000, "capital_expenditure": 618000, "free_cash_flow": 33211000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75395, "ticker_id": 6128, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15378000", "ebitda": "-11587000", "netIncome": "-11233000", "grossProfit": "76837000", "depreciation": "None", "totalRevenue": "97260000", "costOfRevenue": "20423000", "interestIncome": "6411000", "incomeBeforeTax": "-8967000", "interestExpense": "3992000", "operatingIncome": "-15378000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2266000", "reportedCurrency": "USD", "netInterestIncome": "6411000", "nonInterestIncome": "None", "operatingExpenses": "92215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3791000", "sellingGeneralAndAdministrative": "18497000", "netIncomeFromContinuingOperations": "-11233000" }, "balance": { "goodwill": "247955000", "inventory": "11378000", "commonStock": "297000", "currentDebt": "None", "investments": "None", "totalAssets": "972556000", "longTermDebt": "None", "shortTermDebt": "8272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25768000", "reportedCurrency": "USD", "retainedEarnings": "-290432000", "totalLiabilities": "293433000", "otherCurrentAssets": "24354000", "totalCurrentAssets": "645801000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "460245000", "currentNetReceivables": "76437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326755000", "currentAccountsPayable": "16970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36180000", "totalShareholderEquity": "679123000", "capitalLeaseObligations": "22226000", "otherCurrentLiabilities": "35815000", "totalCurrentLiabilities": "262175000", "otherNonCurrentLiabilities": "4317000", "totalNonCurrentLiabilities": "31257999", "cashAndShortTermInvestments": "84777000", "commonStockSharesOutstanding": "105310000", "intangibleAssetsExcludingGoodwill": "25768000", "cashAndCashEquivalentsAtCarryingValue": "84777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11233000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5480000", "operatingCashflow": "32593000", "capitalExpenditures": "618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6605000", "cashflowFromInvestment": "-15649000", "stockBasedCompensation": "28251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97260000, "cost_of_revenue": 20423000, "gross_profit": 76837000, "research_and_development": 32796000, "selling_general_admin": 18497000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15378000, "depreciation_amortisation": 3791000, "ebitda": -11587000, "interest_expense": 3992000, "interest_income": null, "other_non_operating": null, "pretax_income": -8967000, "tax_provision": 2266000, "effective_tax_rate": null, "net_income": -11233000, "net_income_continuing_ops": -11233000, "net_income_to_common": -11233000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84777000, "short_term_investments": 460245000, "net_receivables": 76437000, "inventory": 11378000, "other_current_assets": null, "total_current_assets": 645801000, "net_ppe": null, "goodwill": 247955000, "intangible_assets": 25768000, "goodwill_and_intangibles": 273723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 326755000, "total_assets": 972556000, "short_term_debt": 8272000, "accounts_payable": 16970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 262175000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31257999, "total_liabilities": 293433000, "total_debt": 8272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -290432000, "total_equity": 679123000, "shares_outstanding": 105310000, "operating_cash_flow": 32593000, "stock_based_compensation": 28251000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 618000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6605000, "free_cash_flow": 33211000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15378000", "ebitda": "-11587000", "netIncome": "-11233000", "grossProfit": "76837000", "depreciation": "None", "totalRevenue": "97260000", "costOfRevenue": "20423000", "interestIncome": "6411000", "incomeBeforeTax": "-8967000", "interestExpense": "3992000", "operatingIncome": "-15378000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2266000", "reportedCurrency": "USD", "netInterestIncome": "6411000", "nonInterestIncome": "None", "operatingExpenses": "92215000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32796000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20423000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3791000", "sellingGeneralAndAdministrative": "18497000", "netIncomeFromContinuingOperations": "-11233000" }, "balance": { "goodwill": "247955000", "inventory": "11378000", "commonStock": "297000", "currentDebt": "None", "investments": "None", "totalAssets": "972556000", "longTermDebt": "None", "shortTermDebt": "8272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25768000", "reportedCurrency": "USD", "retainedEarnings": "-290432000", "totalLiabilities": "293433000", "otherCurrentAssets": "24354000", "totalCurrentAssets": "645801000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "460245000", "currentNetReceivables": "76437000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "326755000", "currentAccountsPayable": "16970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "36180000", "totalShareholderEquity": "679123000", "capitalLeaseObligations": "22226000", "otherCurrentLiabilities": "35815000", "totalCurrentLiabilities": "262175000", "otherNonCurrentLiabilities": "4317000", "totalNonCurrentLiabilities": "31257999", "cashAndShortTermInvestments": "84777000", "commonStockSharesOutstanding": "105310000", "intangibleAssetsExcludingGoodwill": "25768000", "cashAndCashEquivalentsAtCarryingValue": "84777000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11233000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "5480000", "operatingCashflow": "32593000", "capitalExpenditures": "618000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6605000", "cashflowFromInvestment": "-15649000", "stockBasedCompensation": "28251000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "income_statement": { "revenue": 88636000, "cost_of_revenue": 19750000, "gross_profit": 68886000, "ebit": -18050000, "ebitda": -14213000, "pretax_income": -12317000, "tax_provision": 1430000, "net_income": -13747000, "net_income_to_common": -13747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60996000, "total_current_assets": 587235000, "total_assets": 919607000, "short_term_debt": 8163000, "long_term_debt": null, "total_debt": 8163000, "total_liabilities": 266509000, "total_equity": 653098000, "shares_outstanding": 104135000, "goodwill_and_intangibles": 276612000 }, "cash_flow": { "operating_cash_flow": 25981000, "capital_expenditure": 591000, "free_cash_flow": 26572000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75397, "ticker_id": 6128, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18050000", "ebitda": "-14213000", "netIncome": "-13747000", "grossProfit": "68886000", "depreciation": "None", "totalRevenue": "88636000", "costOfRevenue": "19750000", "interestIncome": "5733000", "incomeBeforeTax": "-12317000", "interestExpense": "None", "operatingIncome": "-18050000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1430000", "reportedCurrency": "USD", "netInterestIncome": "5733000", "nonInterestIncome": "None", "operatingExpenses": "86936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3837000", "sellingGeneralAndAdministrative": "15663000", "netIncomeFromContinuingOperations": "-13747000" }, "balance": { "goodwill": "247955000", "inventory": "10211000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "919607000", "longTermDebt": "None", "shortTermDebt": "8163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "28657000", "reportedCurrency": "USD", "retainedEarnings": "-279199000", "totalLiabilities": "266509000", "otherCurrentAssets": "24135000", "totalCurrentAssets": "587235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "441194000", "currentNetReceivables": "60922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332372000", "currentAccountsPayable": "14712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39969000", "totalShareholderEquity": "653098000", "capitalLeaseObligations": "24066000", "otherCurrentLiabilities": "32083000", "totalCurrentLiabilities": "234404000", "otherNonCurrentLiabilities": "3713000", "totalNonCurrentLiabilities": "32105000", "cashAndShortTermInvestments": "60996000", "commonStockSharesOutstanding": "104135000", "intangibleAssetsExcludingGoodwill": "28657000", "cashAndCashEquivalentsAtCarryingValue": "60996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2348000", "operatingCashflow": "25981000", "capitalExpenditures": "591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4083000", "cashflowFromInvestment": "-15653000", "stockBasedCompensation": "25686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88636000, "cost_of_revenue": 19750000, "gross_profit": 68886000, "research_and_development": 33358000, "selling_general_admin": 15663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18050000, "depreciation_amortisation": 3837000, "ebitda": -14213000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -12317000, "tax_provision": 1430000, "effective_tax_rate": null, "net_income": -13747000, "net_income_continuing_ops": -13747000, "net_income_to_common": -13747000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60996000, "short_term_investments": 441194000, "net_receivables": 60922000, "inventory": 10211000, "other_current_assets": null, "total_current_assets": 587235000, "net_ppe": null, "goodwill": 247955000, "intangible_assets": 28657000, "goodwill_and_intangibles": 276612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 332372000, "total_assets": 919607000, "short_term_debt": 8163000, "accounts_payable": 14712000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 234404000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32105000, "total_liabilities": 266509000, "total_debt": 8163000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -279199000, "total_equity": 653098000, "shares_outstanding": 104135000, "operating_cash_flow": 25981000, "stock_based_compensation": 25686000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 591000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4083000, "free_cash_flow": 26572000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18050000", "ebitda": "-14213000", "netIncome": "-13747000", "grossProfit": "68886000", "depreciation": "None", "totalRevenue": "88636000", "costOfRevenue": "19750000", "interestIncome": "5733000", "incomeBeforeTax": "-12317000", "interestExpense": "None", "operatingIncome": "-18050000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "1430000", "reportedCurrency": "USD", "netInterestIncome": "5733000", "nonInterestIncome": "None", "operatingExpenses": "86936000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33358000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3837000", "sellingGeneralAndAdministrative": "15663000", "netIncomeFromContinuingOperations": "-13747000" }, "balance": { "goodwill": "247955000", "inventory": "10211000", "commonStock": "294000", "currentDebt": "None", "investments": "None", "totalAssets": "919607000", "longTermDebt": "None", "shortTermDebt": "8163000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "28657000", "reportedCurrency": "USD", "retainedEarnings": "-279199000", "totalLiabilities": "266509000", "otherCurrentAssets": "24135000", "totalCurrentAssets": "587235000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "441194000", "currentNetReceivables": "60922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "332372000", "currentAccountsPayable": "14712000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39969000", "totalShareholderEquity": "653098000", "capitalLeaseObligations": "24066000", "otherCurrentLiabilities": "32083000", "totalCurrentLiabilities": "234404000", "otherNonCurrentLiabilities": "3713000", "totalNonCurrentLiabilities": "32105000", "cashAndShortTermInvestments": "60996000", "commonStockSharesOutstanding": "104135000", "intangibleAssetsExcludingGoodwill": "28657000", "cashAndCashEquivalentsAtCarryingValue": "60996000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13747000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2348000", "operatingCashflow": "25981000", "capitalExpenditures": "591000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4083000", "cashflowFromInvestment": "-15653000", "stockBasedCompensation": "25686000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-332000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3837000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "income_statement": { "revenue": 84170000, "cost_of_revenue": 18449000, "gross_profit": 65721000, "ebit": -18907000, "ebitda": -15079000, "pretax_income": -14011000, "tax_provision": 1456000, "net_income": -15467000, "net_income_to_common": -15467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46706000, "total_current_assets": 558310000, "total_assets": 895121000, "short_term_debt": 8272000, "long_term_debt": null, "total_debt": 8272000, "total_liabilities": 259229000, "total_equity": 635892000, "shares_outstanding": 102512578, "goodwill_and_intangibles": 279573000 }, "cash_flow": { "operating_cash_flow": 16710000, "capital_expenditure": 507000, "free_cash_flow": 17217000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 75398, "ticker_id": 6128, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:56:16.006053+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18907000", "ebitda": "-15079000", "netIncome": "-15467000", "grossProfit": "65721000", "depreciation": "None", "totalRevenue": "84170000", "costOfRevenue": "18449000", "interestIncome": "4896000", "incomeBeforeTax": "-14011000", "interestExpense": "None", "operatingIncome": "-18907000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1456000", "reportedCurrency": "USD", "netInterestIncome": "4896000", "nonInterestIncome": "None", "operatingExpenses": "84628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3828000", "sellingGeneralAndAdministrative": "14732000", "netIncomeFromContinuingOperations": "-15467000" }, "balance": { "goodwill": "247955000", "inventory": "9063000", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "895121000", "longTermDebt": "None", "shortTermDebt": "8272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31618000", "reportedCurrency": "USD", "retainedEarnings": "-265452000", "totalLiabilities": "259229000", "otherCurrentAssets": "26018000", "totalCurrentAssets": "558310000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "423100000", "currentNetReceivables": "62498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336811000", "currentAccountsPayable": "13097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34389000", "shortLongTermDebtTotal": "44754000", "totalShareholderEquity": "635892000", "capitalLeaseObligations": "26513000", "otherCurrentLiabilities": "31724000", "totalCurrentLiabilities": "224060000", "otherNonCurrentLiabilities": "3487000", "totalNonCurrentLiabilities": "35168999", "cashAndShortTermInvestments": "46706000", "commonStockSharesOutstanding": "102512578", "intangibleAssetsExcludingGoodwill": "31618000", "cashAndCashEquivalentsAtCarryingValue": "46706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1740000", "operatingCashflow": "16710000", "capitalExpenditures": "507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2731000", "cashflowFromInvestment": "-13018000", "stockBasedCompensation": "21322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 84170000, "cost_of_revenue": 18449000, "gross_profit": 65721000, "research_and_development": 33544000, "selling_general_admin": 14732000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18907000, "depreciation_amortisation": 3828000, "ebitda": -15079000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -14011000, "tax_provision": 1456000, "effective_tax_rate": null, "net_income": -15467000, "net_income_continuing_ops": -15467000, "net_income_to_common": -15467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46706000, "short_term_investments": 423100000, "net_receivables": 62498000, "inventory": 9063000, "other_current_assets": null, "total_current_assets": 558310000, "net_ppe": null, "goodwill": 247955000, "intangible_assets": 31618000, "goodwill_and_intangibles": 279573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 336811000, "total_assets": 895121000, "short_term_debt": 8272000, "accounts_payable": 13097000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 224060000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35168999, "total_liabilities": 259229000, "total_debt": 8272000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -265452000, "total_equity": 635892000, "shares_outstanding": 102512578, "operating_cash_flow": 16710000, "stock_based_compensation": 21322000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 507000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13018000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2731000, "free_cash_flow": 17217000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18907000", "ebitda": "-15079000", "netIncome": "-15467000", "grossProfit": "65721000", "depreciation": "None", "totalRevenue": "84170000", "costOfRevenue": "18449000", "interestIncome": "4896000", "incomeBeforeTax": "-14011000", "interestExpense": "None", "operatingIncome": "-18907000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1456000", "reportedCurrency": "USD", "netInterestIncome": "4896000", "nonInterestIncome": "None", "operatingExpenses": "84628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "33544000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18449000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3828000", "sellingGeneralAndAdministrative": "14732000", "netIncomeFromContinuingOperations": "-15467000" }, "balance": { "goodwill": "247955000", "inventory": "9063000", "commonStock": "290000", "currentDebt": "None", "investments": "None", "totalAssets": "895121000", "longTermDebt": "None", "shortTermDebt": "8272000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "31618000", "reportedCurrency": "USD", "retainedEarnings": "-265452000", "totalLiabilities": "259229000", "otherCurrentAssets": "26018000", "totalCurrentAssets": "558310000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "423100000", "currentNetReceivables": "62498000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "336811000", "currentAccountsPayable": "13097000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34389000", "shortLongTermDebtTotal": "44754000", "totalShareholderEquity": "635892000", "capitalLeaseObligations": "26513000", "otherCurrentLiabilities": "31724000", "totalCurrentLiabilities": "224060000", "otherNonCurrentLiabilities": "3487000", "totalNonCurrentLiabilities": "35168999", "cashAndShortTermInvestments": "46706000", "commonStockSharesOutstanding": "102512578", "intangibleAssetsExcludingGoodwill": "31618000", "cashAndCashEquivalentsAtCarryingValue": "46706000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "1740000", "operatingCashflow": "16710000", "capitalExpenditures": "507000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2731000", "cashflowFromInvestment": "-13018000", "stockBasedCompensation": "21322000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5951000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }