{ "ticker": { "uuid": "1b950463-8829-43f2-81d7-3ce983fdc8aa", "symbol": "FROG", "name": "Jfrog\u00a0Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/1b950463-8829-43f2-81d7-3ce983fdc8aa/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b950463-8829-43f2-81d7-3ce983fdc8aa/" }, "latest_snapshot": { "ticker": { "uuid": "1b950463-8829-43f2-81d7-3ce983fdc8aa", "symbol": "FROG", "name": "Jfrog\u00a0Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/1b950463-8829-43f2-81d7-3ce983fdc8aa/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b950463-8829-43f2-81d7-3ce983fdc8aa/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.54, "value": 0.5, "quality": 0.49, "momentum": 0.51, "coverage": 0.818, "confidence": 0.784, "delta": -14 }, "headline_factors": { "price": 80.16, "market_cap": 9708957075.84, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0023, "roe": -0.0666, "piotroski_f_score": 6, "momentum_12_1": 1.1083, "volatility_252d": 0.7136 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.0165, "shareholder_yield": -0.0023 }, "quality": { "roe": -0.0666, "roic": -0.0678, "gross_margin": 0.7748, "fcf_margin": 0.2825, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": 0.2714 }, "momentum": { "price_return_12m": 0.9297, "momentum_12_1": 1.1083, "relative_strength": 0.7135 }, "scores": { "value_percentile": 0.5, "quality_percentile": 0.49, "momentum_percentile": 0.51, "growth_composite": 49, "yield_composite": 49, "overall_composite": 46, "os_score": 0.54, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 84, "os": 0.37, "value": 0.09, "quality": 0.64, "momentum": 0.89, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0022, "roe": -0.0666, "momentum_12_1": 0.6503 }, { "week_end_date": "2026-06-14", "price": 77.74, "os": 0.37, "value": 0.09, "quality": 0.68, "momentum": 0.84, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0024, "roe": -0.0666, "momentum_12_1": 0.6264 }, { "week_end_date": "2026-06-21", "price": 82.72, "os": 0.37, "value": 0.08, "quality": 0.64, "momentum": 0.91, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0023, "roe": -0.0666, "momentum_12_1": 0.8188 }, { "week_end_date": "2026-06-28", "price": 87.58, "os": 0.33, "value": 0.08, "quality": 0.67, "momentum": 0.83, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0021, "roe": -0.0666, "momentum_12_1": 0.8103 }, { "week_end_date": "2026-07-05", "price": 94.81, "os": 0.4, "value": 0.08, "quality": 0.67, "momentum": 0.94, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.002, "roe": -0.0666, "momentum_12_1": 1 }, { "week_end_date": "2026-07-12", "price": 90.74, "os": 0.41, "value": 0.08, "quality": 0.68, "momentum": 0.95, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0021, "roe": -0.0666, "momentum_12_1": 0.9518 }, { "week_end_date": "2026-07-19", "price": 88.54, "os": 0.4, "value": 0.08, "quality": 0.68, "momentum": 0.93, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0021, "roe": -0.0666, "momentum_12_1": 0.9579 }, { "week_end_date": "2026-07-26", "price": 80.16, "os": 0.54, "value": 0.5, "quality": 0.49, "momentum": 0.51, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0023, "roe": -0.0666, "momentum_12_1": 1.1083 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 531840000, "cost_of_revenue": 123453000, "gross_profit": 408387000, "ebit": -89928000, "ebitda": -65425000, "pretax_income": null, "tax_provision": null, "net_income": -71819000, "net_income_to_common": -71819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76551000, "total_current_assets": 850752000, "total_assets": 1341377000, "short_term_debt": 5780000, "long_term_debt": 6676000, "total_debt": 19132000, "total_liabilities": 453930000, "total_equity": 887447000, "shares_outstanding": 116201000, "goodwill_and_intangibles": 411420000 }, "cash_flow": { "operating_cash_flow": 145729000, "capital_expenditure": 3460000, "free_cash_flow": 149189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 531840000, "cost_of_revenue": 123453000, "gross_profit": 408387000, "ebit": -66037000, "ebitda": -41534000, "pretax_income": -66037000, "tax_provision": 5782000, "net_income": -71819000, "net_income_to_common": -71819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76551000, "total_current_assets": 850752000, "total_assets": 1341377000, "short_term_debt": 5780000, "long_term_debt": 6676000, "total_debt": 19132000, "total_liabilities": 453930000, "total_equity": 887447000, "shares_outstanding": 116201000, "goodwill_and_intangibles": 411420000 }, "cash_flow": { "operating_cash_flow": 145729000, "capital_expenditure": 3460000, "free_cash_flow": 149189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 531840000, "cost_of_revenue": 123453000, "gross_profit": 408387000, "ebit": -66037000, "ebitda": -41534000, "pretax_income": -66037000, "tax_provision": 5782000, "net_income": -71819000, "net_income_to_common": -71819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76551000, "total_current_assets": 850752000, "total_assets": 1341377000, "short_term_debt": 5780000, "long_term_debt": 6676000, "total_debt": 19132000, "total_liabilities": 453930000, "total_equity": 887447000, "shares_outstanding": 116201000, "goodwill_and_intangibles": 411420000 }, "cash_flow": { "operating_cash_flow": 145729000, "capital_expenditure": 3460000, "free_cash_flow": 149189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 531840000, "cost_of_revenue": 123453000, "gross_profit": 408387000, "ebit": -66037000, "ebitda": -41534000, "pretax_income": -66037000, "tax_provision": 5782000, "net_income": -71819000, "net_income_to_common": -71819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76551000, "total_current_assets": 850752000, "total_assets": 1341377000, "short_term_debt": 5780000, "long_term_debt": 6676000, "total_debt": 19132000, "total_liabilities": 453930000, "total_equity": 887447000, "shares_outstanding": 116201000, "goodwill_and_intangibles": 411420000 }, "cash_flow": { "operating_cash_flow": 145729000, "capital_expenditure": 3460000, "free_cash_flow": 149189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 531840000, "cost_of_revenue": 123453000, "gross_profit": 408387000, "ebit": -66037000, "ebitda": -41534000, "pretax_income": -66037000, "tax_provision": 5782000, "net_income": -71819000, "net_income_to_common": -71819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76551000, "total_current_assets": 850752000, "total_assets": 1341377000, "short_term_debt": 5780000, "long_term_debt": 6676000, "total_debt": 19132000, "total_liabilities": 453930000, "total_equity": 887447000, "shares_outstanding": 116201000, "goodwill_and_intangibles": 411420000 }, "cash_flow": { "operating_cash_flow": 145729000, "capital_expenditure": 3460000, "free_cash_flow": 149189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 531840000, "cost_of_revenue": 123453000, "gross_profit": 408387000, "ebit": -66037000, "ebitda": -41534000, "pretax_income": -66037000, "tax_provision": 5782000, "net_income": -71819000, "net_income_to_common": -71819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76551000, "total_current_assets": 850752000, "total_assets": 1341377000, "short_term_debt": 5780000, "long_term_debt": 6676000, "total_debt": 19132000, "total_liabilities": 453930000, "total_equity": 887447000, "shares_outstanding": 116201000, "goodwill_and_intangibles": 411420000 }, "cash_flow": { "operating_cash_flow": 145729000, "capital_expenditure": 3460000, "free_cash_flow": 149189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 531840000, "cost_of_revenue": 123453000, "gross_profit": 408387000, "ebit": -89928000, "ebitda": -65425000, "pretax_income": -66037000, "tax_provision": 5782000, "net_income": -71819000, "net_income_to_common": -71819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76551000, "total_current_assets": 850752000, "total_assets": 1341377000, "short_term_debt": 5780000, "long_term_debt": 6676000, "total_debt": 19132000, "total_liabilities": 453930000, "total_equity": 887447000, "shares_outstanding": 116201000, "goodwill_and_intangibles": 411420000 }, "cash_flow": { "operating_cash_flow": 145729000, "capital_expenditure": 3460000, "free_cash_flow": 149189000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 428488000, "cost_of_revenue": 98300000, "gross_profit": 330188000, "ebit": -89131000, "ebitda": -67671000, "pretax_income": null, "tax_provision": null, "net_income": -69236000, "net_income_to_common": -69236000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 50627000, "total_current_assets": 649227000, "total_assets": 1129906000, "short_term_debt": 7794000, "long_term_debt": 6182000, "total_debt": 20158000, "total_liabilities": 356380000, "total_equity": 773526000, "shares_outstanding": 109691000, "goodwill_and_intangibles": 432338000 }, "cash_flow": { "operating_cash_flow": 110924000, "capital_expenditure": 3143000, "free_cash_flow": 114067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 153977000, "cost_of_revenue": 33600000, "gross_profit": 120377000, "ebit": -12931000, "ebitda": -7370000, "pretax_income": null, "tax_provision": null, "net_income": -8267000, "net_income_to_common": -8267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61677000, "total_current_assets": 881796000, "total_assets": 1373208000, "short_term_debt": 5220000, "long_term_debt": 11227000, "total_debt": 16447000, "total_liabilities": 449210000, "total_equity": 923998000, "shares_outstanding": 120159000, "goodwill_and_intangibles": 406747000 }, "cash_flow": { "operating_cash_flow": 38356000, "capital_expenditure": 1070000, "free_cash_flow": 39426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8710000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 153977000, "cost_of_revenue": 33600000, "gross_profit": 120377000, "ebit": -5779000, "ebitda": -218000, "pretax_income": -5779000, "tax_provision": 2488000, "net_income": -8267000, "net_income_to_common": -8267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61677000, "total_current_assets": 881796000, "total_assets": 1373208000, "short_term_debt": 5220000, "long_term_debt": 11227000, "total_debt": 16447000, "total_liabilities": 449210000, "total_equity": 923998000, "shares_outstanding": 120159000, "goodwill_and_intangibles": 406747000 }, "cash_flow": { "operating_cash_flow": 38356000, "capital_expenditure": 1070000, "free_cash_flow": 39426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8710000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 153977000, "cost_of_revenue": 33600000, "gross_profit": 120377000, "ebit": -5779000, "ebitda": -218000, "pretax_income": -5779000, "tax_provision": 2488000, "net_income": -8267000, "net_income_to_common": -8267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61677000, "total_current_assets": 881796000, "total_assets": 1373208000, "short_term_debt": 5220000, "long_term_debt": 11227000, "total_debt": 16447000, "total_liabilities": 449210000, "total_equity": 923998000, "shares_outstanding": 120159000, "goodwill_and_intangibles": 406747000 }, "cash_flow": { "operating_cash_flow": 38356000, "capital_expenditure": 1070000, "free_cash_flow": 39426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8710000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 153977000, "cost_of_revenue": 33600000, "gross_profit": 120377000, "ebit": -5779000, "ebitda": -218000, "pretax_income": -5779000, "tax_provision": 2488000, "net_income": -8267000, "net_income_to_common": -8267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61677000, "total_current_assets": 881796000, "total_assets": 1373208000, "short_term_debt": 5220000, "long_term_debt": 11227000, "total_debt": 16447000, "total_liabilities": 449210000, "total_equity": 923998000, "shares_outstanding": 120159000, "goodwill_and_intangibles": 406747000 }, "cash_flow": { "operating_cash_flow": 38356000, "capital_expenditure": 1070000, "free_cash_flow": 39426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8710000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 153977000, "cost_of_revenue": 33600000, "gross_profit": 120377000, "ebit": -5779000, "ebitda": -218000, "pretax_income": -5779000, "tax_provision": 2488000, "net_income": -8267000, "net_income_to_common": -8267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61677000, "total_current_assets": 881796000, "total_assets": 1373208000, "short_term_debt": 5220000, "long_term_debt": 11227000, "total_debt": 16447000, "total_liabilities": 449210000, "total_equity": 923998000, "shares_outstanding": 120159000, "goodwill_and_intangibles": 406747000 }, "cash_flow": { "operating_cash_flow": 38356000, "capital_expenditure": 1070000, "free_cash_flow": 39426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8710000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 153977000, "cost_of_revenue": 33600000, "gross_profit": 120377000, "ebit": -5779000, "ebitda": -218000, "pretax_income": -5779000, "tax_provision": 2488000, "net_income": -8267000, "net_income_to_common": -8267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61677000, "total_current_assets": 881796000, "total_assets": 1373208000, "short_term_debt": 5220000, "long_term_debt": 11227000, "total_debt": 16447000, "total_liabilities": 449210000, "total_equity": 923998000, "shares_outstanding": 120159000, "goodwill_and_intangibles": 406747000 }, "cash_flow": { "operating_cash_flow": 38356000, "capital_expenditure": 1070000, "free_cash_flow": 39426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8710000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 153977000, "cost_of_revenue": 33600000, "gross_profit": 120377000, "ebit": -12931000, "ebitda": -7370000, "pretax_income": -5779000, "tax_provision": 2488000, "net_income": -8267000, "net_income_to_common": -8267000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61677000, "total_current_assets": 881796000, "total_assets": 1373208000, "short_term_debt": 5220000, "long_term_debt": 11227000, "total_debt": 16447000, "total_liabilities": 449210000, "total_equity": 923998000, "shares_outstanding": 120159000, "goodwill_and_intangibles": 406747000 }, "cash_flow": { "operating_cash_flow": 38356000, "capital_expenditure": 1070000, "free_cash_flow": 39426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 8710000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145306000, "cost_of_revenue": 32170000, "gross_profit": 113136000, "ebit": -19397000, "ebitda": -13825000, "pretax_income": null, "tax_provision": null, "net_income": -15210000, "net_income_to_common": -15210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76551000, "total_current_assets": 850752000, "total_assets": 1341377000, "short_term_debt": 5780000, "long_term_debt": 6676000, "total_debt": 19132000, "total_liabilities": 453930000, "total_equity": 887447000, "shares_outstanding": 118773000, "goodwill_and_intangibles": 411420000 }, "cash_flow": { "operating_cash_flow": 50695000, "capital_expenditure": 840000, "free_cash_flow": 51535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2084000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145306000, "cost_of_revenue": 32170000, "gross_profit": 113136000, "ebit": -14453000, "ebitda": -8881000, "pretax_income": -14453000, "tax_provision": 757000, "net_income": -15210000, "net_income_to_common": -15210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76551000, "total_current_assets": 850752000, "total_assets": 1341377000, "short_term_debt": 5780000, "long_term_debt": 6676000, "total_debt": 19132000, "total_liabilities": 453930000, "total_equity": 887447000, "shares_outstanding": 118773000, "goodwill_and_intangibles": 411420000 }, "cash_flow": { "operating_cash_flow": 50695000, "capital_expenditure": 840000, "free_cash_flow": 51535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2084000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145306000, "cost_of_revenue": 32170000, "gross_profit": 113136000, "ebit": -14453000, "ebitda": -8881000, "pretax_income": -14453000, "tax_provision": 757000, "net_income": -15210000, "net_income_to_common": -15210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76551000, "total_current_assets": 850752000, "total_assets": 1341377000, "short_term_debt": 5780000, "long_term_debt": 6676000, "total_debt": 19132000, "total_liabilities": 453930000, "total_equity": 887447000, "shares_outstanding": 118773000, "goodwill_and_intangibles": 411420000 }, "cash_flow": { "operating_cash_flow": 50695000, "capital_expenditure": 840000, "free_cash_flow": 51535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2084000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145306000, "cost_of_revenue": 32170000, "gross_profit": 113136000, "ebit": -14453000, "ebitda": -8881000, "pretax_income": -14453000, "tax_provision": 757000, "net_income": -15210000, "net_income_to_common": -15210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76551000, "total_current_assets": 850752000, "total_assets": 1341377000, "short_term_debt": 5780000, "long_term_debt": 6676000, "total_debt": 19132000, "total_liabilities": 453930000, "total_equity": 887447000, "shares_outstanding": 118773000, "goodwill_and_intangibles": 411420000 }, "cash_flow": { "operating_cash_flow": 50695000, "capital_expenditure": 840000, "free_cash_flow": 51535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2084000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 145306000, "cost_of_revenue": 32170000, "gross_profit": 113136000, "ebit": -14453000, "ebitda": -8881000, "pretax_income": -14453000, "tax_provision": 757000, "net_income": -15210000, "net_income_to_common": -15210000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76551000, "total_current_assets": 850752000, "total_assets": 1341377000, "short_term_debt": 5780000, "long_term_debt": 6676000, "total_debt": 19132000, "total_liabilities": 453930000, "total_equity": 887447000, "shares_outstanding": 118773000, "goodwill_and_intangibles": 411420000 }, "cash_flow": { "operating_cash_flow": 50695000, "capital_expenditure": 840000, "free_cash_flow": 51535000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2084000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }