{ "ticker": { "uuid": "1b97b0fc-3808-4df6-88b2-2db26f079dcd", "symbol": "CYB", "name": "Cymbria Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/1b97b0fc-3808-4df6-88b2-2db26f079dcd/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b97b0fc-3808-4df6-88b2-2db26f079dcd/" }, "ticker_metadata": { "id": 35632, "uuid": "1b97b0fc-3808-4df6-88b2-2db26f079dcd", "symbol": "CYB", "name": "Cymbria Corporation", "asset_type": "equity", "market_cap": 1961647104, "stock_exchange_id": 42, "industry": "Asset Management", "sector": "Financial Services", "description": "Cymbria Corporation is a closed ended equity fund launched and managed by EdgePoint Investment Group Inc. The fund invests in the public equity markets across the globe. It also invests some portion of its portfolio in derivative instruments, privately held businesses or leverage its investments. The fund holds a substantial amount of investment in EdgePoint Wealth Management. Inc. It invests in the stocks of companies operating across diversified sectors. The fund invests in the value stocks of companies across all market capitalizations. It focuses on factors like proprietary insights, long term views, focus on growth, extensive research, incisive analysis, and assessment of value sums up to create its portfolio. The fund benchmarks the performance of its portfolio against the MSCI World Index (C$). Cymbria Corporation was formed on September 4, 2008 and is domiciled in Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1b97b0fc-3808-4df6-88b2-2db26f079dcd", "symbol": "CYB", "name": "Cymbria Corporation", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/1b97b0fc-3808-4df6-88b2-2db26f079dcd/", "api_url": "https://sharemaestro.com/factors/api/tickers/1b97b0fc-3808-4df6-88b2-2db26f079dcd/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.41, "value": 0.67, "quality": 0.24, "momentum": 0.23, "coverage": 0.697, "confidence": 0.697, "delta": null }, "headline_factors": { "price": 88.43, "market_cap": 1925287967.41, "pe_ratio": 7.9679, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0007, "roe": 0.1216, "piotroski_f_score": 6, "momentum_12_1": 0.1513, "volatility_252d": 0.1484 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.505587+00:00", "batch_id": "" }, "size": { "price_close": 88.43, "market_cap": 1925287967.41, "market_cap_usd": 1925287967.41, "enterprise_value": 1842870967.41, "shares_outstanding": 21771887, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 7.9679, "pb_ratio": 0.9687, "ptbv_ratio": 0.9687, "ps_ratio": 6.9054, "pcf_ratio": null, "pfcf_ratio": -82.4287, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 6.6098, "ev_fcf": -78.9002, "earnings_yield": null, "fcf_yield": -0.0127, "price_to_sales": 6.9054, "price_to_book": 0.9687, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1513 }, "yield": { "dividend_yield": 0, "buyback_yield": 0.0007, "shareholder_yield": 0.0007, "debt_paydown_yield": null, "total_yield": 0.0007 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": 0.8667, "ebitda_margin": null, "fcf_margin": -0.0838, "roe": 0.1216, "roa": 0.1136, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.1311, "cash_conversion": -0.0967, "accruals_ratio": 0.1246, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.9163, "revenue_stability_5y": 1.029, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.0235, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -82417000, "local_beta": 0.3773, "volatility_252d": 0.1484, "volatility_60d": 0.3499, "max_drawdown_12m": -0.0956, "risk_adjusted_momentum": 1.0196 }, "growth": { "revenue_growth_1y": 0.3727, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.4091, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.031, "book_value_growth_1y": 0.1657, "revenue_growth": 0.3727, "earnings_growth": 0.4091 }, "momentum": { "price_return_1m": -0.0258, "price_return_3m": -0.0437, "price_return_6m": 0.0283, "price_return_9m": 0.0751, "price_return_12m": 0.1216, "price_return_12m_ex1m": 0.1513, "momentum_6m": 0.0283, "momentum_12m": 0.1216, "momentum_12_1": 0.1513, "distance_from_52w_high": -0.0833, "distance_from_52w_low": 0.1019, "relative_strength": -0.1805 }, "raw_ttm": { "revenue_ttm": 278809000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 241630000, "eps_diluted_ttm": 11.0983, "operating_cash_flow_ttm": -23357000, "capital_expenditure_ttm": null, "fcf_ttm": -23357000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1263000, "shares_issued_ttm": null, "interest_expense_ttm": 2630000, "cash_and_equivalents": 132417000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 2126521000, "total_debt": 50000000, "total_equity": 1987586000, "net_working_capital": null, "book_value_per_share": 91.2914, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 91.2914 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 15, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 34, "rank_shareholder_yield": 71, "rank_total_yield": 83, "rank_roe": 38, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 84, "rank_piotroski": 37, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 68 }, "composites": { "value_composite": 33, "quality_composite": 76, "momentum_composite": 77, "growth_composite": 8, "yield_composite": 77, "svqf_composite": 59, "vc1_composite": 30, "vc2_composite": 36, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 59, "quality_value_composite": 0.401, "os_score": 0.41, "value_percentile": 0.67, "quality_percentile": 0.24, "momentum_percentile": 0.23, "factor_coverage": 0.697, "signal_confidence": 0.697, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11266, "ticker_id": 35632, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.505587+00:00", "batch_id": "", "os_score_delta": null, "price_close": 88.43, "market_cap": 1925287967.41, "market_cap_usd": 1925287967.41, "enterprise_value": 1842870967.41, "shares_outstanding": 21771887, "fx_rate_to_usd": null, "pe_ratio": 7.96791776, "pb_ratio": 0.96865643, "ptbv_ratio": 0.96865643, "ps_ratio": 6.90540107, "pcf_ratio": null, "pfcf_ratio": -82.42873517, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 6.60979727, "ev_fcf": -78.90015702, "earnings_yield": null, "fcf_yield": -0.01267425, "dividend_yield": 0, "buyback_yield": 0.00065601, "shareholder_yield": 0.00065601, "debt_paydown_yield": null, "total_yield": 0.00065601, "gross_margin": null, "operating_margin": null, "net_margin": 0.86665065, "ebitda_margin": null, "fcf_margin": -0.0837742, "roe": 0.12156958, "roa": 0.11362691, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.13111039, "cash_conversion": -0.09666432, "accruals_ratio": 0.12461057, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.02351258, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -82417000, "revenue_growth_1y": 0.37272991, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.40913188, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.03100601, "book_value_growth_1y": 0.1656536, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.91631, "revenue_stability_5y": 1.028953, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02577941, "price_return_3m": -0.04368986, "price_return_6m": 0.02825581, "price_return_9m": 0.07513678, "price_return_12m": 0.12163882, "price_return_12m_ex1m": 0.15131915, "distance_from_52w_high": -0.08334198, "distance_from_52w_low": 0.10193146, "relative_strength": -0.18046759, "local_beta": 0.3773, "volatility_252d": 0.148415, "volatility_60d": 0.34994, "max_drawdown_12m": -0.09557376, "revenue_ttm": 278809000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 241630000, "eps_diluted_ttm": 11.09825712, "operating_cash_flow_ttm": -23357000, "capital_expenditure_ttm": null, "fcf_ttm": -23357000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1263000, "shares_issued_ttm": null, "interest_expense_ttm": 2630000, "cash_and_equivalents": 132417000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 2126521000, "total_debt": 50000000, "total_equity": 1987586000, "net_working_capital": null, "book_value_per_share": 91.29139794, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 91.29139794, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 34, "rank_shareholder_yield": 71, "rank_total_yield": 83, "rank_roe": 38, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 84, "rank_piotroski": 37, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 68, "value_composite": 33, "quality_composite": 76, "momentum_composite": 77, "growth_composite": 8, "yield_composite": 77, "svqf_composite": 59, "vc1_composite": 30, "vc2_composite": 36, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 88.43, "os": 0.41, "value": 0.67, "quality": 0.24, "momentum": 0.23, "confidence": 0.697, "coverage": 0.697, "pe_ratio": 7.9679, "earnings_yield": null, "shareholder_yield": 0.0007, "roe": 0.1216, "momentum_12_1": 0.1513, "complete_fields": { "id": 11266, "ticker_id": 35632, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:47.505587+00:00", "batch_id": "", "os_score_delta": null, "price_close": 88.43, "market_cap": 1925287967.41, "market_cap_usd": 1925287967.41, "enterprise_value": 1842870967.41, "shares_outstanding": 21771887, "fx_rate_to_usd": null, "pe_ratio": 7.96791776, "pb_ratio": 0.96865643, "ptbv_ratio": 0.96865643, "ps_ratio": 6.90540107, "pcf_ratio": null, "pfcf_ratio": -82.42873517, "ev_ebitda": null, "ev_ebit": null, "ev_sales": 6.60979727, "ev_fcf": -78.90015702, "earnings_yield": null, "fcf_yield": -0.01267425, "dividend_yield": 0, "buyback_yield": 0.00065601, "shareholder_yield": 0.00065601, "debt_paydown_yield": null, "total_yield": 0.00065601, "gross_margin": null, "operating_margin": null, "net_margin": 0.86665065, "ebitda_margin": null, "fcf_margin": -0.0837742, "roe": 0.12156958, "roa": 0.11362691, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.13111039, "cash_conversion": -0.09666432, "accruals_ratio": 0.12461057, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": null, "debt_to_assets": 0.02351258, "interest_coverage": null, "current_ratio": null, "quick_ratio": null, "net_debt": -82417000, "revenue_growth_1y": 0.37272991, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.40913188, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 1.03100601, "book_value_growth_1y": 0.1656536, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.91631, "revenue_stability_5y": 1.028953, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02577941, "price_return_3m": -0.04368986, "price_return_6m": 0.02825581, "price_return_9m": 0.07513678, "price_return_12m": 0.12163882, "price_return_12m_ex1m": 0.15131915, "distance_from_52w_high": -0.08334198, "distance_from_52w_low": 0.10193146, "relative_strength": -0.18046759, "local_beta": 0.3773, "volatility_252d": 0.148415, "volatility_60d": 0.34994, "max_drawdown_12m": -0.09557376, "revenue_ttm": 278809000, "gross_profit_ttm": null, "ebit_ttm": null, "ebitda_ttm": null, "net_income_ttm": 241630000, "eps_diluted_ttm": 11.09825712, "operating_cash_flow_ttm": -23357000, "capital_expenditure_ttm": null, "fcf_ttm": -23357000, "dividends_paid_ttm": null, "share_repurchases_ttm": -1263000, "shares_issued_ttm": null, "interest_expense_ttm": 2630000, "cash_and_equivalents": 132417000, "total_current_assets": null, "total_current_liabilities": null, "net_ppe": null, "total_assets": 2126521000, "total_debt": 50000000, "total_equity": 1987586000, "net_working_capital": null, "book_value_per_share": 91.29139794, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 91.29139794, "universe_ticker_count": 524, "sector": "Financial Services", "rank_pe": 15, "rank_pb": 19, "rank_ptbv": 19, "rank_ps": 83, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 50, "rank_earnings_yield": 50, "rank_fcf_yield": 81, "rank_dividend_yield": 34, "rank_shareholder_yield": 71, "rank_total_yield": 83, "rank_roe": 38, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 50, "rank_fcf_margin": 84, "rank_piotroski": 37, "rank_accruals": 95, "rank_sue": 50, "rank_eps_growth_1y": 30, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 15, "rank_momentum_12m": 68, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 68, "value_composite": 33, "quality_composite": 76, "momentum_composite": 77, "growth_composite": 8, "yield_composite": 77, "svqf_composite": 59, "vc1_composite": 30, "vc2_composite": 36, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 59, "factor_coverage": 0.697, "signal_confidence": 0.697, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 40, "small_cap_core_rank": 39, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:41.861864+00:00", "is_restated": false, "income_statement": { "revenue": 326766000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 281976000, "net_income_to_common": 281976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172524000, "total_current_assets": null, "total_assets": 2128602000, "short_term_debt": null, "long_term_debt": 50000000, "total_debt": 50000000, "total_liabilities": null, "total_equity": 1983167000, "shares_outstanding": 21769218, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 63211000, "capital_expenditure": null, "free_cash_flow": 63211000, "dividends_paid": null, "share_repurchases": -3203000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420238, "ticker_id": 35632, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:41.861864+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "281976000", "grossProfit": null, "totalRevenue": "326766000", "costOfRevenue": null, "interestExpense": "2769000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "50000000", "totalAssets": "2128602000", "longTermDebt": "50000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "21769218", "totalCurrentAssets": null, "totalShareholderEquity": "1983167000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "172524000" }, "cashflow": { "freeCashFlow": "63211000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-3203000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "63211000", "repurchaseOfStock": "-3203000", "capitalExpenditures": null } }, "revenue": 326766000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2769000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 281976000, "net_income_continuing_ops": null, "net_income_to_common": 281976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172524000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2128602000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1983167000, "shares_outstanding": 21769218, "operating_cash_flow": 63211000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3203000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 63211000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "281976000", "grossProfit": null, "totalRevenue": "326766000", "costOfRevenue": null, "interestExpense": "2769000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "50000000", "totalAssets": "2128602000", "longTermDebt": "50000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "21769218", "totalCurrentAssets": null, "totalShareholderEquity": "1983167000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "172524000" }, "cashflow": { "freeCashFlow": "63211000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-3203000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "63211000", "repurchaseOfStock": "-3203000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:41.861864+00:00", "is_restated": false, "income_statement": { "revenue": 238041000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 200466000, "net_income_to_common": 200466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115365000, "total_current_assets": null, "total_assets": 1845452000, "short_term_debt": null, "long_term_debt": 50000000, "total_debt": 50000000, "total_liabilities": null, "total_equity": 1704394000, "shares_outstanding": 21808362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 31123000, "capital_expenditure": null, "free_cash_flow": 31123000, "dividends_paid": null, "share_repurchases": -57039000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420243, "ticker_id": 35632, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:41.861864+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "200466000", "grossProfit": null, "totalRevenue": "238041000", "costOfRevenue": null, "interestExpense": "3756000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "50000000", "totalAssets": "1845452000", "longTermDebt": "50000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "21808362", "totalCurrentAssets": null, "totalShareholderEquity": "1704394000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "115365000" }, "cashflow": { "freeCashFlow": "31123000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "-57039000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "31123000", "repurchaseOfStock": "-57039000", "capitalExpenditures": null } }, "revenue": 238041000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 3756000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 200466000, "net_income_continuing_ops": null, "net_income_to_common": 200466000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115365000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1845452000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1704394000, "shares_outstanding": 21808362, "operating_cash_flow": 31123000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -57039000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 31123000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "200466000", "grossProfit": null, "totalRevenue": "238041000", "costOfRevenue": null, "interestExpense": "3756000", "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "50000000", "totalAssets": "1845452000", "longTermDebt": "50000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "21808362", "totalCurrentAssets": null, "totalShareholderEquity": "1704394000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "115365000" }, "cashflow": { "freeCashFlow": "31123000", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "-57039000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "31123000", "repurchaseOfStock": "-57039000", "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:41.861864+00:00", "is_restated": false, "income_statement": { "revenue": 240266000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 206209000, "net_income_to_common": 206209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138841000, "total_current_assets": null, "total_assets": 1677522000, "short_term_debt": null, "long_term_debt": 50000000, "total_debt": 50000000, "total_liabilities": null, "total_equity": 1560968000, "shares_outstanding": 22610875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24761000, "capital_expenditure": null, "free_cash_flow": 24761000, "dividends_paid": null, "share_repurchases": -9583000, "shares_issued": null, "net_debt_issued": 19950000 }, "complete_fields": { "id": 420245, "ticker_id": 35632, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:41.861864+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "206209000", "grossProfit": null, "totalRevenue": "240266000", "costOfRevenue": null, "interestExpense": "2527000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "50000000", "totalAssets": "1677522000", "longTermDebt": "50000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "22610875", "totalCurrentAssets": null, "totalShareholderEquity": "1560968000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "138841000" }, "cashflow": { "freeCashFlow": "24761000", "dividendsPaid": null, "issuanceOfDebt": "19950000", "issuanceOfStock": "-9583000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "24761000", "repurchaseOfStock": "-9583000", "capitalExpenditures": null } }, "revenue": 240266000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 2527000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 206209000, "net_income_continuing_ops": null, "net_income_to_common": 206209000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138841000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1677522000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1560968000, "shares_outstanding": 22610875, "operating_cash_flow": 24761000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -9583000, "shares_issued": null, "net_debt_issued": 19950000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 24761000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "206209000", "grossProfit": null, "totalRevenue": "240266000", "costOfRevenue": null, "interestExpense": "2527000", "operatingIncome": null, "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "50000000", "totalAssets": "1677522000", "longTermDebt": "50000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "22610875", "totalCurrentAssets": null, "totalShareholderEquity": "1560968000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "138841000" }, "cashflow": { "freeCashFlow": "24761000", "dividendsPaid": null, "issuanceOfDebt": "19950000", "issuanceOfStock": "-9583000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "24761000", "repurchaseOfStock": "-9583000", "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:41.861864+00:00", "is_restated": false, "income_statement": { "revenue": -90087000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": -80633000, "net_income_to_common": -80633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 104535000, "total_current_assets": null, "total_assets": 1438044000, "short_term_debt": null, "long_term_debt": 30050000, "total_debt": 30050000, "total_liabilities": null, "total_equity": 1364512000, "shares_outstanding": 22763545, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20096000, "capital_expenditure": null, "free_cash_flow": -20096000, "dividends_paid": null, "share_repurchases": -525000, "shares_issued": null, "net_debt_issued": 27500000 }, "complete_fields": { "id": 420246, "ticker_id": 35632, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:41.861864+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "-80633000", "grossProfit": null, "totalRevenue": "-90087000", "costOfRevenue": null, "interestExpense": "1490000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "30050000", "totalAssets": "1438044000", "longTermDebt": "30050000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "22763545", "totalCurrentAssets": null, "totalShareholderEquity": "1364512000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "104535000" }, "cashflow": { "freeCashFlow": "-20096000", "dividendsPaid": null, "issuanceOfDebt": "27500000", "issuanceOfStock": "-525000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-20096000", "repurchaseOfStock": "-525000", "capitalExpenditures": null } }, "revenue": -90087000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1490000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -80633000, "net_income_continuing_ops": null, "net_income_to_common": -80633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 104535000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1438044000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 30050000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 30050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1364512000, "shares_outstanding": 22763545, "operating_cash_flow": -20096000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -525000, "shares_issued": null, "net_debt_issued": 27500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -20096000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "-80633000", "grossProfit": null, "totalRevenue": "-90087000", "costOfRevenue": null, "interestExpense": "1490000", "operatingIncome": null, "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "30050000", "totalAssets": "1438044000", "longTermDebt": "30050000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "22763545", "totalCurrentAssets": null, "totalShareholderEquity": "1364512000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "104535000" }, "cashflow": { "freeCashFlow": "-20096000", "dividendsPaid": null, "issuanceOfDebt": "27500000", "issuanceOfStock": "-525000", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-20096000", "repurchaseOfStock": "-525000", "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:41.861864+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3450000 }, "complete_fields": { "id": 420247, "ticker_id": 35632, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:41.861864+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3450000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -3450000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-3450000", "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:41.861864+00:00", "is_restated": false, "income_statement": { "revenue": 2936000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 4419000, "net_income_to_common": 4419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 132417000, "total_current_assets": null, "total_assets": 2126521000, "short_term_debt": null, "long_term_debt": 50000000, "total_debt": 50000000, "total_liabilities": null, "total_equity": 1987586000, "shares_outstanding": 21771821, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -39877000, "capital_expenditure": null, "free_cash_flow": -39877000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 420236, "ticker_id": 35632, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:41.861864+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "4419000", "grossProfit": null, "totalRevenue": "2936000", "costOfRevenue": null, "interestExpense": "624000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "50000000", "totalAssets": "2126521000", "longTermDebt": "50000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "21771821", "totalCurrentAssets": null, "totalShareholderEquity": "1987586000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "132417000" }, "cashflow": { "freeCashFlow": "-39877000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-39877000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 2936000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 624000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 4419000, "net_income_continuing_ops": null, "net_income_to_common": 4419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 132417000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2126521000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1987586000, "shares_outstanding": 21771821, "operating_cash_flow": -39877000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -39877000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "4419000", "grossProfit": null, "totalRevenue": "2936000", "costOfRevenue": null, "interestExpense": "624000", "operatingIncome": null, "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "50000000", "totalAssets": "2126521000", "longTermDebt": "50000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "21771821", "totalCurrentAssets": null, "totalShareholderEquity": "1987586000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "132417000" }, "cashflow": { "freeCashFlow": "-39877000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-39877000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:41.861864+00:00", "is_restated": false, "income_statement": { "revenue": 38829000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 34204000, "net_income_to_common": 34204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 172524000, "total_current_assets": null, "total_assets": 2128602000, "short_term_debt": null, "long_term_debt": 50000000, "total_debt": 50000000, "total_liabilities": null, "total_equity": 1983167000, "shares_outstanding": 21769218, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 34350000, "capital_expenditure": null, "free_cash_flow": 34350000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 420237, "ticker_id": 35632, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:41.861864+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "34204000", "grossProfit": null, "totalRevenue": "38829000", "costOfRevenue": null, "interestExpense": "647000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "50000000", "totalAssets": "2128602000", "longTermDebt": "50000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "21769218", "totalCurrentAssets": null, "totalShareholderEquity": "1983167000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "172524000" }, "cashflow": { "freeCashFlow": "34350000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "34350000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 38829000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 647000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 34204000, "net_income_continuing_ops": null, "net_income_to_common": 34204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 172524000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2128602000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1983167000, "shares_outstanding": 21769218, "operating_cash_flow": 34350000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 34350000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "34204000", "grossProfit": null, "totalRevenue": "38829000", "costOfRevenue": null, "interestExpense": "647000", "operatingIncome": null, "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "50000000", "totalAssets": "2128602000", "longTermDebt": "50000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "21769218", "totalCurrentAssets": null, "totalShareholderEquity": "1983167000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "172524000" }, "cashflow": { "freeCashFlow": "34350000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "34350000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:41.861864+00:00", "is_restated": false, "income_statement": { "revenue": 165869000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 143478000, "net_income_to_common": 143478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138333000, "total_current_assets": null, "total_assets": 2111103000, "short_term_debt": null, "long_term_debt": 50000000, "total_debt": 50000000, "total_liabilities": null, "total_equity": 1948963000, "shares_outstanding": 21768130, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23323000, "capital_expenditure": null, "free_cash_flow": 23323000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 420239, "ticker_id": 35632, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:41.861864+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "143478000", "grossProfit": null, "totalRevenue": "165869000", "costOfRevenue": null, "interestExpense": "677000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "50000000", "totalAssets": "2111103000", "longTermDebt": "50000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "21768130", "totalCurrentAssets": null, "totalShareholderEquity": "1948963000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "138333000" }, "cashflow": { "freeCashFlow": "23323000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "23323000", "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": 165869000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 677000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 143478000, "net_income_continuing_ops": null, "net_income_to_common": 143478000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138333000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2111103000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1948963000, "shares_outstanding": 21768130, "operating_cash_flow": 23323000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23323000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "143478000", "grossProfit": null, "totalRevenue": "165869000", "costOfRevenue": null, "interestExpense": "677000", "operatingIncome": null, "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "50000000", "totalAssets": "2111103000", "longTermDebt": "50000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "21768130", "totalCurrentAssets": null, "totalShareholderEquity": "1948963000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "138333000" }, "cashflow": { "freeCashFlow": "23323000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-09-30", "operatingCashflow": "23323000", "repurchaseOfStock": "0", "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:41.861864+00:00", "is_restated": false, "income_statement": { "revenue": 71175000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 59529000, "net_income_to_common": 59529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 115078000, "total_current_assets": null, "total_assets": 1935716000, "short_term_debt": null, "long_term_debt": 50000000, "total_debt": 50000000, "total_liabilities": null, "total_equity": 1805486000, "shares_outstanding": 21764762, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -41153000, "capital_expenditure": null, "free_cash_flow": -41153000, "dividends_paid": null, "share_repurchases": -1263000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420240, "ticker_id": 35632, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:41.861864+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "59529000", "grossProfit": null, "totalRevenue": "71175000", "costOfRevenue": null, "interestExpense": "682000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "50000000", "totalAssets": "1935716000", "longTermDebt": "50000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "21764762", "totalCurrentAssets": null, "totalShareholderEquity": "1805486000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "115078000" }, "cashflow": { "freeCashFlow": "-41153000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-1263000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-41153000", "repurchaseOfStock": "-1263000", "capitalExpenditures": null } }, "revenue": 71175000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 682000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 59529000, "net_income_continuing_ops": null, "net_income_to_common": 59529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 115078000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1935716000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1805486000, "shares_outstanding": 21764762, "operating_cash_flow": -41153000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1263000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -41153000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "59529000", "grossProfit": null, "totalRevenue": "71175000", "costOfRevenue": null, "interestExpense": "682000", "operatingIncome": null, "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "50000000", "totalAssets": "1935716000", "longTermDebt": "50000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "21764762", "totalCurrentAssets": null, "totalShareholderEquity": "1805486000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "115078000" }, "cashflow": { "freeCashFlow": "-41153000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-1263000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "-41153000", "repurchaseOfStock": "-1263000", "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:41.861864+00:00", "is_restated": false, "income_statement": { "revenue": 50893000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 43788000, "net_income_to_common": 43788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160202000, "total_current_assets": null, "total_assets": 1889420000, "short_term_debt": null, "long_term_debt": 50000000, "total_debt": 50000000, "total_liabilities": null, "total_equity": 1746259000, "shares_outstanding": 21782362, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 46691000, "capital_expenditure": null, "free_cash_flow": 46691000, "dividends_paid": null, "share_repurchases": -1940000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420241, "ticker_id": 35632, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:41.861864+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": "43788000", "grossProfit": null, "totalRevenue": "50893000", "costOfRevenue": null, "interestExpense": "763000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "50000000", "totalAssets": "1889420000", "longTermDebt": "50000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "21782362", "totalCurrentAssets": null, "totalShareholderEquity": "1746259000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "160202000" }, "cashflow": { "freeCashFlow": "46691000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-1940000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "46691000", "repurchaseOfStock": "-1940000", "capitalExpenditures": null } }, "revenue": 50893000, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 763000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 43788000, "net_income_continuing_ops": null, "net_income_to_common": 43788000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160202000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1889420000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 50000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 50000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1746259000, "shares_outstanding": 21782362, "operating_cash_flow": 46691000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -1940000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 46691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": "43788000", "grossProfit": null, "totalRevenue": "50893000", "costOfRevenue": null, "interestExpense": "763000", "operatingIncome": null, "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "50000000", "totalAssets": "1889420000", "longTermDebt": "50000000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "21782362", "totalCurrentAssets": null, "totalShareholderEquity": "1746259000", "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": "160202000" }, "cashflow": { "freeCashFlow": "46691000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-1940000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "46691000", "repurchaseOfStock": "-1940000", "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:41.861864+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420242, "ticker_id": 35632, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:41.861864+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:41.861864+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 420244, "ticker_id": 35632, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:36:41.861864+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }