{ "ticker": { "uuid": "1ba90727-cc2e-4625-be7d-26cd71884f0c", "symbol": "RHIM", "name": "RHI Magnesita India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/1ba90727-cc2e-4625-be7d-26cd71884f0c/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ba90727-cc2e-4625-be7d-26cd71884f0c/" }, "ticker_metadata": { "id": 16294, "uuid": "1ba90727-cc2e-4625-be7d-26cd71884f0c", "symbol": "RHIM", "name": "RHI Magnesita India Limited", "asset_type": "equity", "market_cap": 83963478016, "stock_exchange_id": 7, "industry": "Metal Fabrication", "sector": "Industrials", "description": "RHI Magnesita India Limited engages in the manufacture and trading of refractories, monolithics, bricks, and ceramic paper in India and internationally. The company offers isostatically pressed continuous casting refractories, slide gate plates, nozzles and well blocks, tundish nozzles, bottom purging refractories and top purging lances, slag arresting darts, castables, and high alumina bricks, and magnesia carbon bricks, as well as spray mass for tundish working linings. It also provides solutions, such as total refractory management/full line service; engineering solutions comprising refractories health inspection, failure analysis, and design optimization; and complete project management solutions, including drawing and engineering, supply, installation, and commissioning, as well as after- sales service and maintenance. In addition, the company offers management services. It serves the steel, cement, nonferrous metals, glass, environment and energy, foundry, and paper and pulp industries. The company was formerly known as Orient Refractories Limited and changed its name to RHI Magnesita India Limited in July 2021. The company was incorporated in 2010 and is based in Gurugram, India. RHI Magnesita India Limited operates as a subsidiary of Veitscher Vertriebsgesellschaft m.b.H.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1ba90727-cc2e-4625-be7d-26cd71884f0c", "symbol": "RHIM", "name": "RHI Magnesita India Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Metal Fabrication", "page_url": "https://sharemaestro.com/factors/ticker/1ba90727-cc2e-4625-be7d-26cd71884f0c/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ba90727-cc2e-4625-be7d-26cd71884f0c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.48, "value": 0.62, "quality": 0.33, "momentum": 0.36, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 399.6, "market_cap": 82517971068.61, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0063, "roe": -0.1076, "piotroski_f_score": 4, "momentum_12_1": -0.0853, "volatility_252d": 0.2832 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:25.673373+00:00", "batch_id": "" }, "size": { "price_close": 399.6, "market_cap": 82517971068.6086, "market_cap_usd": 82517971068.6086, "enterprise_value": 85426710068.6086, "shares_outstanding": 206501426, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 2.3176, "ptbv_ratio": 2.3176, "ps_ratio": 2.0527, "pcf_ratio": 20.1708, "pfcf_ratio": 30.2258, "ev_ebitda": null, "ev_ebit": 34.8854, "ev_sales": 2.1251, "ev_fcf": 31.2912, "earnings_yield": null, "fcf_yield": 0.032, "price_to_sales": 2.0527, "price_to_book": 2.3176, "price_to_cashflow": 20.1708, "ebitda_to_ev": null, "sales_yield": 0.4706 }, "yield": { "dividend_yield": 0.0063, "buyback_yield": 0, "shareholder_yield": 0.0063, "debt_paydown_yield": 0.0127, "total_yield": 0.019 }, "quality": { "gross_margin": 0.3891, "operating_margin": 0.0609, "net_margin": -0.0953, "ebitda_margin": -0.0213, "fcf_margin": 0.0679, "roe": -0.1076, "roa": -0.0788, "roic": 0.0477, "roc_greenblatt": null, "asset_turnover": 0.827, "cash_conversion": -0.7129, "accruals_ratio": -0.1629, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 3.6207, "revenue_stability_5y": 0.1654, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3218, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -3.392, "debt_to_assets": 0.0923, "interest_coverage": 6.6187, "current_ratio": 2.7536, "quick_ratio": 2.7536, "net_debt": 2908739000, "local_beta": 1.0883, "volatility_252d": 0.2832, "volatility_60d": 0.6992, "max_drawdown_12m": -0.3465, "risk_adjusted_momentum": -0.3013 }, "growth": { "revenue_growth_1y": 0.094, "revenue_growth_3y_cagr": 0.1433, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.075, "book_value_growth_1y": -0.1096, "revenue_growth": 0.094, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0264, "price_return_3m": 0.0102, "price_return_6m": -0.1053, "price_return_9m": -0.1535, "price_return_12m": -0.1095, "price_return_12m_ex1m": -0.0853, "momentum_6m": -0.1053, "momentum_12m": -0.1095, "momentum_12_1": -0.0853, "distance_from_52w_high": -0.2184, "distance_from_52w_low": 0.196, "relative_strength": -0.0018 }, "raw_ttm": { "revenue_ttm": 40199450000, "gross_profit_ttm": 15641985000, "ebit_ttm": 2448779000, "ebitda_ttm": -857526000, "net_income_ttm": -3829378000, "eps_diluted_ttm": -18.5441, "operating_cash_flow_ttm": 4090954000, "capital_expenditure_ttm": -1360902000, "fcf_ttm": 2730052000, "dividends_paid_ttm": -516254000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 369981000, "cash_and_equivalents": 1575711000, "total_current_assets": 25866640000, "total_current_liabilities": 9393805000, "net_ppe": null, "total_assets": 48607176000, "total_debt": 4484450000, "total_equity": 35604469000, "net_working_capital": 15989441000, "book_value_per_share": 172.4175, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 172.4175 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 50, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 47, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 73, "rank_earnings_yield": 50, "rank_fcf_yield": 26, "rank_dividend_yield": 26, "rank_shareholder_yield": 25, "rank_total_yield": 18, "rank_roe": 97, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 52, "rank_fcf_margin": 32, "rank_piotroski": 66, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 52 }, "composites": { "value_composite": 38, "quality_composite": 67, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 17, "svqf_composite": 56, "vc1_composite": 38, "vc2_composite": 32, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 52, "quality_value_composite": 0.4523, "os_score": 0.48, "value_percentile": 0.62, "quality_percentile": 0.33, "momentum_percentile": 0.36, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6882, "ticker_id": 16294, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:25.673373+00:00", "batch_id": "", "os_score_delta": null, "price_close": 399.6, "market_cap": 82517971068.6086, "market_cap_usd": 82517971068.6086, "enterprise_value": 85426710068.6086, "shares_outstanding": 206501426, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.31762959, "ptbv_ratio": 2.31762959, "ps_ratio": 2.05271393, "pcf_ratio": 20.17083816, "pfcf_ratio": 30.2257873, "ev_ebitda": null, "ev_ebit": 34.88543069, "ev_sales": 2.12507161, "ev_fcf": 31.29123917, "earnings_yield": null, "fcf_yield": 0.03195783, "dividend_yield": 0.00625626, "buyback_yield": 0, "shareholder_yield": 0.00625626, "debt_paydown_yield": 0.01272404, "total_yield": 0.0189803, "gross_margin": 0.38910943, "operating_margin": 0.06091573, "net_margin": -0.09525946, "ebitda_margin": -0.02133178, "fcf_margin": 0.06791267, "roe": -0.1075533, "roa": -0.07878215, "roic": 0.04768713, "roc_greenblatt": null, "asset_turnover": 0.82702706, "cash_conversion": -0.71292309, "accruals_ratio": -0.16294573, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.3920126, "debt_to_assets": 0.09225901, "interest_coverage": 6.6186615, "current_ratio": 2.75358494, "quick_ratio": 2.75358494, "net_debt": 2908739000, "revenue_growth_1y": 0.09401292, "revenue_growth_3y_cagr": 0.14332209, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.07498487, "book_value_growth_1y": -0.10958003, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 3.620674, "revenue_stability_5y": 0.165416, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02643442, "price_return_3m": 0.01023895, "price_return_6m": -0.10533973, "price_return_9m": -0.15352297, "price_return_12m": -0.10951973, "price_return_12m_ex1m": -0.08534126, "distance_from_52w_high": -0.21841494, "distance_from_52w_low": 0.19604908, "relative_strength": -0.00183999, "local_beta": 1.0883, "volatility_252d": 0.283206, "volatility_60d": 0.699163, "max_drawdown_12m": -0.34652761, "revenue_ttm": 40199450000, "gross_profit_ttm": 15641985000, "ebit_ttm": 2448779000, "ebitda_ttm": -857526000, "net_income_ttm": -3829378000, "eps_diluted_ttm": -18.54407533, "operating_cash_flow_ttm": 4090954000, "capital_expenditure_ttm": -1360902000, "fcf_ttm": 2730052000, "dividends_paid_ttm": -516254000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 369981000, "cash_and_equivalents": 1575711000, "total_current_assets": 25866640000, "total_current_liabilities": 9393805000, "net_ppe": null, "total_assets": 48607176000, "total_debt": 4484450000, "total_equity": 35604469000, "net_working_capital": 15989441000, "book_value_per_share": 172.41754544, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 172.41754544, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 50, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 47, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 73, "rank_earnings_yield": 50, "rank_fcf_yield": 26, "rank_dividend_yield": 26, "rank_shareholder_yield": 25, "rank_total_yield": 18, "rank_roe": 97, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 52, "rank_fcf_margin": 32, "rank_piotroski": 66, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 52, "value_composite": 38, "quality_composite": 67, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 17, "svqf_composite": 56, "vc1_composite": 38, "vc2_composite": 32, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 399.6, "os": 0.48, "value": 0.62, "quality": 0.33, "momentum": 0.36, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0063, "roe": -0.1076, "momentum_12_1": -0.0853, "complete_fields": { "id": 6882, "ticker_id": 16294, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:25.673373+00:00", "batch_id": "", "os_score_delta": null, "price_close": 399.6, "market_cap": 82517971068.6086, "market_cap_usd": 82517971068.6086, "enterprise_value": 85426710068.6086, "shares_outstanding": 206501426, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 2.31762959, "ptbv_ratio": 2.31762959, "ps_ratio": 2.05271393, "pcf_ratio": 20.17083816, "pfcf_ratio": 30.2257873, "ev_ebitda": null, "ev_ebit": 34.88543069, "ev_sales": 2.12507161, "ev_fcf": 31.29123917, "earnings_yield": null, "fcf_yield": 0.03195783, "dividend_yield": 0.00625626, "buyback_yield": 0, "shareholder_yield": 0.00625626, "debt_paydown_yield": 0.01272404, "total_yield": 0.0189803, "gross_margin": 0.38910943, "operating_margin": 0.06091573, "net_margin": -0.09525946, "ebitda_margin": -0.02133178, "fcf_margin": 0.06791267, "roe": -0.1075533, "roa": -0.07878215, "roic": 0.04768713, "roc_greenblatt": null, "asset_turnover": 0.82702706, "cash_conversion": -0.71292309, "accruals_ratio": -0.16294573, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -3.3920126, "debt_to_assets": 0.09225901, "interest_coverage": 6.6186615, "current_ratio": 2.75358494, "quick_ratio": 2.75358494, "net_debt": 2908739000, "revenue_growth_1y": 0.09401292, "revenue_growth_3y_cagr": 0.14332209, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.07498487, "book_value_growth_1y": -0.10958003, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 3.620674, "revenue_stability_5y": 0.165416, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02643442, "price_return_3m": 0.01023895, "price_return_6m": -0.10533973, "price_return_9m": -0.15352297, "price_return_12m": -0.10951973, "price_return_12m_ex1m": -0.08534126, "distance_from_52w_high": -0.21841494, "distance_from_52w_low": 0.19604908, "relative_strength": -0.00183999, "local_beta": 1.0883, "volatility_252d": 0.283206, "volatility_60d": 0.699163, "max_drawdown_12m": -0.34652761, "revenue_ttm": 40199450000, "gross_profit_ttm": 15641985000, "ebit_ttm": 2448779000, "ebitda_ttm": -857526000, "net_income_ttm": -3829378000, "eps_diluted_ttm": -18.54407533, "operating_cash_flow_ttm": 4090954000, "capital_expenditure_ttm": -1360902000, "fcf_ttm": 2730052000, "dividends_paid_ttm": -516254000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 369981000, "cash_and_equivalents": 1575711000, "total_current_assets": 25866640000, "total_current_liabilities": 9393805000, "net_ppe": null, "total_assets": 48607176000, "total_debt": 4484450000, "total_equity": 35604469000, "net_working_capital": 15989441000, "book_value_per_share": 172.41754544, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 172.41754544, "universe_ticker_count": 1806, "sector": "Industrials", "rank_pe": 50, "rank_pb": 43, "rank_ptbv": 43, "rank_ps": 47, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 73, "rank_earnings_yield": 50, "rank_fcf_yield": 26, "rank_dividend_yield": 26, "rank_shareholder_yield": 25, "rank_total_yield": 18, "rank_roe": 97, "rank_roc": 50, "rank_roic": 72, "rank_gross_margin": 52, "rank_fcf_margin": 32, "rank_piotroski": 66, "rank_accruals": 3, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 56, "rank_momentum_12m": 52, "rank_momentum_12m_ex1m": 53, "rank_relative_strength": 52, "value_composite": 38, "quality_composite": 67, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 17, "svqf_composite": 56, "vc1_composite": 38, "vc2_composite": 32, "vc3_composite": 30, "trending_value_composite": null, "overall_composite": 52, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 47, "small_cap_core_rank": 43, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:15.876063+00:00", "is_restated": false, "income_statement": { "revenue": 40199450000, "cost_of_revenue": 24557465000, "gross_profit": 15641985000, "ebit": 2448779000, "ebitda": -808146000, "pretax_income": null, "tax_provision": null, "net_income": -3829378000, "net_income_to_common": -3829378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1575711000, "total_current_assets": 25866640000, "total_assets": 48607176000, "short_term_debt": 1092317000, "long_term_debt": 2125418000, "total_debt": 4484450000, "total_liabilities": null, "total_equity": 35604469000, "shares_outstanding": 206501426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4090954000, "capital_expenditure": -1360902000, "free_cash_flow": 2730052000, "dividends_paid": -516254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1049962000 }, "complete_fields": { "id": 377130, "ticker_id": 16294, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:15.876063+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-808146000", "netIncome": "-3829378000", "grossProfit": "15641985000", "totalRevenue": "40199450000", "costOfRevenue": "24557465000", "interestExpense": "369981000", "operatingIncome": "2448779000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2019603000" }, "balance": { "totalDebt": "4484450000", "totalAssets": "48607176000", "longTermDebt": "2125418000", "shortTermDebt": "1092317000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "206501426", "totalCurrentAssets": "25866640000", "totalShareholderEquity": "35604469000", "totalCurrentLiabilities": "9393805000", "cashAndShortTermInvestments": "1575711000" }, "cashflow": { "freeCashFlow": "2730052000", "dividendsPaid": "-516254000", "issuanceOfDebt": "987877000", "issuanceOfStock": null, "repaymentOfDebt": "-2037839000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4090954000", "repurchaseOfStock": null, "capitalExpenditures": "-1360902000" } }, "revenue": 40199450000, "cost_of_revenue": 24557465000, "gross_profit": 15641985000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2448779000, "depreciation_amortisation": 2019603000, "ebitda": -808146000, "interest_expense": 369981000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -3829378000, "net_income_continuing_ops": null, "net_income_to_common": -3829378000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1575711000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25866640000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48607176000, "short_term_debt": 1092317000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9393805000, "long_term_debt": 2125418000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4484450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35604469000, "shares_outstanding": 206501426, "operating_cash_flow": 4090954000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1360902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -516254000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -1049962000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2730052000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-808146000", "netIncome": "-3829378000", "grossProfit": "15641985000", "totalRevenue": "40199450000", "costOfRevenue": "24557465000", "interestExpense": "369981000", "operatingIncome": "2448779000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2019603000" }, "balance": { "totalDebt": "4484450000", "totalAssets": "48607176000", "longTermDebt": "2125418000", "shortTermDebt": "1092317000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "206501426", "totalCurrentAssets": "25866640000", "totalShareholderEquity": "35604469000", "totalCurrentLiabilities": "9393805000", "cashAndShortTermInvestments": "1575711000" }, "cashflow": { "freeCashFlow": "2730052000", "dividendsPaid": "-516254000", "issuanceOfDebt": "987877000", "issuanceOfStock": null, "repaymentOfDebt": "-2037839000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "4090954000", "repurchaseOfStock": null, "capitalExpenditures": "-1360902000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:15.876063+00:00", "is_restated": false, "income_statement": { "revenue": 36744950000, "cost_of_revenue": 21843780000, "gross_profit": 14901170000, "ebit": 2791601000, "ebitda": 5117390000, "pretax_income": null, "tax_provision": null, "net_income": 2025128000, "net_income_to_common": 2025128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 967480000, "total_current_assets": 23041306000, "total_assets": 51757965000, "short_term_debt": 303533000, "long_term_debt": 2154824000, "total_debt": 3797402000, "total_liabilities": null, "total_equity": 39986153000, "shares_outstanding": 206501426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3730832000, "capital_expenditure": -1191213000, "free_cash_flow": 2539619000, "dividends_paid": -516254000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1133564000 }, "complete_fields": { "id": 377135, "ticker_id": 16294, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:15.876063+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "5117390000", "netIncome": "2025128000", "grossProfit": "14901170000", "totalRevenue": "36744950000", "costOfRevenue": "21843780000", "interestExpense": "425725000", "operatingIncome": "2791601000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2065084000" }, "balance": { "totalDebt": "3797402000", "totalAssets": "51757965000", "longTermDebt": "2154824000", "shortTermDebt": "303533000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "206501426", "totalCurrentAssets": "23041306000", "totalShareholderEquity": "39986153000", "totalCurrentLiabilities": "8104499000", "cashAndShortTermInvestments": "967480000" }, "cashflow": { "freeCashFlow": "2539619000", "dividendsPaid": "-516254000", "issuanceOfDebt": "3074005000", "issuanceOfStock": "0", "repaymentOfDebt": "-4207569000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3730832000", "repurchaseOfStock": null, "capitalExpenditures": "-1191213000" } }, "revenue": 36744950000, "cost_of_revenue": 21843780000, "gross_profit": 14901170000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2791601000, "depreciation_amortisation": 2065084000, "ebitda": 5117390000, "interest_expense": 425725000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 2025128000, "net_income_continuing_ops": null, "net_income_to_common": 2025128000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 967480000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23041306000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51757965000, "short_term_debt": 303533000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8104499000, "long_term_debt": 2154824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3797402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39986153000, "shares_outstanding": 206501426, "operating_cash_flow": 3730832000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1191213000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -516254000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -1133564000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 2539619000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "5117390000", "netIncome": "2025128000", "grossProfit": "14901170000", "totalRevenue": "36744950000", "costOfRevenue": "21843780000", "interestExpense": "425725000", "operatingIncome": "2791601000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "2065084000" }, "balance": { "totalDebt": "3797402000", "totalAssets": "51757965000", "longTermDebt": "2154824000", "shortTermDebt": "303533000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "206501426", "totalCurrentAssets": "23041306000", "totalShareholderEquity": "39986153000", "totalCurrentLiabilities": "8104499000", "cashAndShortTermInvestments": "967480000" }, "cashflow": { "freeCashFlow": "2539619000", "dividendsPaid": "-516254000", "issuanceOfDebt": "3074005000", "issuanceOfStock": "0", "repaymentOfDebt": "-4207569000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3730832000", "repurchaseOfStock": null, "capitalExpenditures": "-1191213000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:15.876063+00:00", "is_restated": false, "income_statement": { "revenue": 37811040000, "cost_of_revenue": 23654640000, "gross_profit": 13691308000, "ebit": 3962396000, "ebitda": 2423221000, "pretax_income": null, "tax_provision": null, "net_income": -1004456000, "net_income_to_common": -1004456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 500329000, "total_current_assets": 21981687000, "total_assets": 51155371000, "short_term_debt": 1255091000, "long_term_debt": 2370756000, "total_debt": 4866564000, "total_liabilities": null, "total_equity": 38457208000, "shares_outstanding": 206501426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2705998000, "capital_expenditure": -821439000, "free_cash_flow": 1884559000, "dividends_paid": -516254000, "share_repurchases": null, "shares_issued": 10802987000, "net_debt_issued": -11412166000 }, "complete_fields": { "id": 377138, "ticker_id": 16294, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:15.876063+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2423221000", "netIncome": "-1004456000", "grossProfit": "13691308000", "totalRevenue": "37811040000", "costOfRevenue": "23654640000", "interestExpense": "635317000", "operatingIncome": "3962396000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1936748000" }, "balance": { "totalDebt": "4866564000", "totalAssets": "51155371000", "longTermDebt": "2370756000", "shortTermDebt": "1255091000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "206501426", "totalCurrentAssets": "21981687000", "totalShareholderEquity": "38457208000", "totalCurrentLiabilities": "8844729000", "cashAndShortTermInvestments": "500329000" }, "cashflow": { "freeCashFlow": "1884559000", "dividendsPaid": "-516254000", "issuanceOfDebt": "74873000", "issuanceOfStock": "10802987000", "repaymentOfDebt": "-11487039000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2705998000", "repurchaseOfStock": null, "capitalExpenditures": "-821439000" } }, "revenue": 37811040000, "cost_of_revenue": 23654640000, "gross_profit": 13691308000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3962396000, "depreciation_amortisation": 1936748000, "ebitda": 2423221000, "interest_expense": 635317000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1004456000, "net_income_continuing_ops": null, "net_income_to_common": -1004456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 500329000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 21981687000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51155371000, "short_term_debt": 1255091000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8844729000, "long_term_debt": 2370756000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4866564000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 38457208000, "shares_outstanding": 206501426, "operating_cash_flow": 2705998000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -821439000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -516254000, "share_repurchases": null, "shares_issued": 10802987000, "net_debt_issued": -11412166000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1884559000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2423221000", "netIncome": "-1004456000", "grossProfit": "13691308000", "totalRevenue": "37811040000", "costOfRevenue": "23654640000", "interestExpense": "635317000", "operatingIncome": "3962396000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "1936748000" }, "balance": { "totalDebt": "4866564000", "totalAssets": "51155371000", "longTermDebt": "2370756000", "shortTermDebt": "1255091000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "206501426", "totalCurrentAssets": "21981687000", "totalShareholderEquity": "38457208000", "totalCurrentLiabilities": "8844729000", "cashAndShortTermInvestments": "500329000" }, "cashflow": { "freeCashFlow": "1884559000", "dividendsPaid": "-516254000", "issuanceOfDebt": "74873000", "issuanceOfStock": "10802987000", "repaymentOfDebt": "-11487039000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "2705998000", "repurchaseOfStock": null, "capitalExpenditures": "-821439000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:15.876063+00:00", "is_restated": false, "income_statement": { "revenue": 26897649000, "cost_of_revenue": 18117525000, "gross_profit": 8780124000, "ebit": 3186343000, "ebitda": -2863577000, "pretax_income": null, "tax_provision": null, "net_income": -4661054000, "net_income_to_common": -4661054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3224196000, "total_current_assets": 25449054000, "total_assets": 58805474000, "short_term_debt": 12507271000, "long_term_debt": 2419282000, "total_debt": 15893036000, "total_liabilities": null, "total_equity": 28910346000, "shares_outstanding": 187996331, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2382641000, "capital_expenditure": -451673000, "free_cash_flow": 1930968000, "dividends_paid": -402491000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 12530698000 }, "complete_fields": { "id": 377139, "ticker_id": 16294, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:15.876063+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-2863577000", "netIncome": "-4661054000", "grossProfit": "8780124000", "totalRevenue": "26897649000", "costOfRevenue": "18117525000", "interestExpense": "390413000", "operatingIncome": "3186343000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "709006000" }, "balance": { "totalDebt": "15893036000", "totalAssets": "58805474000", "longTermDebt": "2419282000", "shortTermDebt": "12507271000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "187996331", "totalCurrentAssets": "25449054000", "totalShareholderEquity": "28910346000", "totalCurrentLiabilities": "25075682000", "cashAndShortTermInvestments": "3224196000" }, "cashflow": { "freeCashFlow": "1930968000", "dividendsPaid": "-402491000", "issuanceOfDebt": "13243837000", "issuanceOfStock": "0", "repaymentOfDebt": "-713139000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2382641000", "repurchaseOfStock": null, "capitalExpenditures": "-451673000" } }, "revenue": 26897649000, "cost_of_revenue": 18117525000, "gross_profit": 8780124000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3186343000, "depreciation_amortisation": 709006000, "ebitda": -2863577000, "interest_expense": 390413000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -4661054000, "net_income_continuing_ops": null, "net_income_to_common": -4661054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3224196000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25449054000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 58805474000, "short_term_debt": 12507271000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 25075682000, "long_term_debt": 2419282000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 15893036000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 28910346000, "shares_outstanding": 187996331, "operating_cash_flow": 2382641000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -451673000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -402491000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 12530698000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1930968000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-2863577000", "netIncome": "-4661054000", "grossProfit": "8780124000", "totalRevenue": "26897649000", "costOfRevenue": "18117525000", "interestExpense": "390413000", "operatingIncome": "3186343000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "709006000" }, "balance": { "totalDebt": "15893036000", "totalAssets": "58805474000", "longTermDebt": "2419282000", "shortTermDebt": "12507271000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "187996331", "totalCurrentAssets": "25449054000", "totalShareholderEquity": "28910346000", "totalCurrentLiabilities": "25075682000", "cashAndShortTermInvestments": "3224196000" }, "cashflow": { "freeCashFlow": "1930968000", "dividendsPaid": "-402491000", "issuanceOfDebt": "13243837000", "issuanceOfStock": "0", "repaymentOfDebt": "-713139000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "2382641000", "repurchaseOfStock": null, "capitalExpenditures": "-451673000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:15.876063+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377140, "ticker_id": 16294, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:15.876063+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:15.876063+00:00", "is_restated": false, "income_statement": { "revenue": 9322590000, "cost_of_revenue": 5424520000, "gross_profit": 3898070000, "ebit": 362013000, "ebitda": -4440397000, "pretax_income": null, "tax_provision": null, "net_income": -5181080000, "net_income_to_common": -5181080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1575711000, "total_current_assets": 25866640000, "total_assets": 48607176000, "short_term_debt": 1092317000, "long_term_debt": 2125418000, "total_debt": 4484450000, "total_liabilities": null, "total_equity": 35604469000, "shares_outstanding": 206501426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377129, "ticker_id": 16294, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:15.876063+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-4440397000", "netIncome": "-5181080000", "grossProfit": "3898070000", "totalRevenue": "9322590000", "costOfRevenue": "5424520000", "interestExpense": "78188000", "operatingIncome": "362013000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "511693000" }, "balance": { "totalDebt": "4484450000", "totalAssets": "48607176000", "longTermDebt": "2125418000", "shortTermDebt": "1092317000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "206501426", "totalCurrentAssets": "25866640000", "totalShareholderEquity": "35604469000", "totalCurrentLiabilities": "9393805000", "cashAndShortTermInvestments": "1575711000" } }, "revenue": 9322590000, "cost_of_revenue": 5424520000, "gross_profit": 3898070000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 362013000, "depreciation_amortisation": 511693000, "ebitda": -4440397000, "interest_expense": 78188000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -5181080000, "net_income_continuing_ops": null, "net_income_to_common": -5181080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1575711000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25866640000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 48607176000, "short_term_debt": 1092317000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9393805000, "long_term_debt": 2125418000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4484450000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35604469000, "shares_outstanding": 206501426, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-4440397000", "netIncome": "-5181080000", "grossProfit": "3898070000", "totalRevenue": "9322590000", "costOfRevenue": "5424520000", "interestExpense": "78188000", "operatingIncome": "362013000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "511693000" }, "balance": { "totalDebt": "4484450000", "totalAssets": "48607176000", "longTermDebt": "2125418000", "shortTermDebt": "1092317000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "206501426", "totalCurrentAssets": "25866640000", "totalShareholderEquity": "35604469000", "totalCurrentLiabilities": "9393805000", "cashAndShortTermInvestments": "1575711000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:15.876063+00:00", "is_restated": false, "income_statement": { "revenue": 10920139000, "cost_of_revenue": 6637660000, "gross_profit": 4282479000, "ebit": 934034000, "ebitda": 1444233000, "pretax_income": null, "tax_provision": null, "net_income": 615566000, "net_income_to_common": 615566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377131, "ticker_id": 16294, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:15.876063+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1444233000", "netIncome": "615566000", "grossProfit": "4282479000", "totalRevenue": "10920139000", "costOfRevenue": "6637660000", "interestExpense": "114040000", "operatingIncome": "934034000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "494696000" } }, "revenue": 10920139000, "cost_of_revenue": 6637660000, "gross_profit": 4282479000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 934034000, "depreciation_amortisation": 494696000, "ebitda": 1444233000, "interest_expense": 114040000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 615566000, "net_income_continuing_ops": null, "net_income_to_common": 615566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1444233000", "netIncome": "615566000", "grossProfit": "4282479000", "totalRevenue": "10920139000", "costOfRevenue": "6637660000", "interestExpense": "114040000", "operatingIncome": "934034000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "494696000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:15.876063+00:00", "is_restated": false, "income_statement": { "revenue": 10353565000, "cost_of_revenue": 6489973000, "gross_profit": 3863592000, "ebit": 601228000, "ebitda": 1105291000, "pretax_income": null, "tax_provision": null, "net_income": 383457000, "net_income_to_common": 383457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 254755000, "total_current_assets": 25233735000, "total_assets": 53727928000, "short_term_debt": 493995000, "long_term_debt": 2299177000, "total_debt": 4146775000, "total_liabilities": null, "total_equity": 40200822000, "shares_outstanding": 206501426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377132, "ticker_id": 16294, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:15.876063+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1105291000", "netIncome": "383457000", "grossProfit": "3863592000", "totalRevenue": "10353565000", "costOfRevenue": "6489973000", "interestExpense": "94492000", "operatingIncome": "601228000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "493046000" }, "balance": { "totalDebt": "4146775000", "totalAssets": "53727928000", "longTermDebt": "2299177000", "shortTermDebt": "493995000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "206501426", "totalCurrentAssets": "25233735000", "totalShareholderEquity": "40200822000", "totalCurrentLiabilities": "9650826000", "cashAndShortTermInvestments": "254755000" } }, "revenue": 10353565000, "cost_of_revenue": 6489973000, "gross_profit": 3863592000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 601228000, "depreciation_amortisation": 493046000, "ebitda": 1105291000, "interest_expense": 94492000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 383457000, "net_income_continuing_ops": null, "net_income_to_common": 383457000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 254755000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25233735000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53727928000, "short_term_debt": 493995000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9650826000, "long_term_debt": 2299177000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4146775000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 40200822000, "shares_outstanding": 206501426, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1105291000", "netIncome": "383457000", "grossProfit": "3863592000", "totalRevenue": "10353565000", "costOfRevenue": "6489973000", "interestExpense": "94492000", "operatingIncome": "601228000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "493046000" }, "balance": { "totalDebt": "4146775000", "totalAssets": "53727928000", "longTermDebt": "2299177000", "shortTermDebt": "493995000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "206501426", "totalCurrentAssets": "25233735000", "totalShareholderEquity": "40200822000", "totalCurrentLiabilities": "9650826000", "cashAndShortTermInvestments": "254755000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:15.876063+00:00", "is_restated": false, "income_statement": { "revenue": 9603156000, "cost_of_revenue": 6005312000, "gross_profit": 3597844000, "ebit": 551504000, "ebitda": 1033347000, "pretax_income": null, "tax_provision": null, "net_income": 352679000, "net_income_to_common": 352679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377133, "ticker_id": 16294, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:15.876063+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1033347000", "netIncome": "352679000", "grossProfit": "3597844000", "totalRevenue": "9603156000", "costOfRevenue": "6005312000", "interestExpense": "83261000", "operatingIncome": "551504000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "470788000" } }, "revenue": 9603156000, "cost_of_revenue": 6005312000, "gross_profit": 3597844000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 551504000, "depreciation_amortisation": 470788000, "ebitda": 1033347000, "interest_expense": 83261000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 352679000, "net_income_continuing_ops": null, "net_income_to_common": 352679000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1033347000", "netIncome": "352679000", "grossProfit": "3597844000", "totalRevenue": "9603156000", "costOfRevenue": "6005312000", "interestExpense": "83261000", "operatingIncome": "551504000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "470788000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:15.876063+00:00", "is_restated": false, "income_statement": { "revenue": 9179680000, "cost_of_revenue": 5459397000, "gross_profit": 3720283000, "ebit": 462942000, "ebitda": 938473000, "pretax_income": null, "tax_provision": null, "net_income": 361821000, "net_income_to_common": 361821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 967480000, "total_current_assets": 23041306000, "total_assets": 51757965000, "short_term_debt": 303533000, "long_term_debt": 2154824000, "total_debt": 3797402000, "total_liabilities": null, "total_equity": 39986153000, "shares_outstanding": 206501426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377134, "ticker_id": 16294, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:15.876063+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "938473000", "netIncome": "361821000", "grossProfit": "3720283000", "totalRevenue": "9179680000", "costOfRevenue": "5459397000", "interestExpense": "93563000", "operatingIncome": "462942000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "466636000" }, "balance": { "totalDebt": "3797402000", "totalAssets": "51757965000", "longTermDebt": "2154824000", "shortTermDebt": "303533000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "206501426", "totalCurrentAssets": "23041306000", "totalShareholderEquity": "39986153000", "totalCurrentLiabilities": "8104499000", "cashAndShortTermInvestments": "967480000" } }, "revenue": 9179680000, "cost_of_revenue": 5459397000, "gross_profit": 3720283000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 462942000, "depreciation_amortisation": 466636000, "ebitda": 938473000, "interest_expense": 93563000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 361821000, "net_income_continuing_ops": null, "net_income_to_common": 361821000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 967480000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 23041306000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 51757965000, "short_term_debt": 303533000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8104499000, "long_term_debt": 2154824000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 3797402000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39986153000, "shares_outstanding": 206501426, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "938473000", "netIncome": "361821000", "grossProfit": "3720283000", "totalRevenue": "9179680000", "costOfRevenue": "5459397000", "interestExpense": "93563000", "operatingIncome": "462942000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "466636000" }, "balance": { "totalDebt": "3797402000", "totalAssets": "51757965000", "longTermDebt": "2154824000", "shortTermDebt": "303533000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "206501426", "totalCurrentAssets": "23041306000", "totalShareholderEquity": "39986153000", "totalCurrentLiabilities": "8104499000", "cashAndShortTermInvestments": "967480000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:15.876063+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377136, "ticker_id": 16294, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:15.876063+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:15.876063+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 823500000, "total_current_assets": 24310849000, "total_assets": 53237532000, "short_term_debt": 884221000, "long_term_debt": 2314962000, "total_debt": 4532683000, "total_liabilities": null, "total_equity": 39128529000, "shares_outstanding": 206501426, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 377137, "ticker_id": 16294, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:07:15.876063+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4532683000", "totalAssets": "53237532000", "longTermDebt": "2314962000", "shortTermDebt": "884221000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "206501426", "totalCurrentAssets": "24310849000", "totalShareholderEquity": "39128529000", "totalCurrentLiabilities": "10224905000", "cashAndShortTermInvestments": "823500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 823500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 24310849000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 53237532000, "short_term_debt": 884221000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10224905000, "long_term_debt": 2314962000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 4532683000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 39128529000, "shares_outstanding": 206501426, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "4532683000", "totalAssets": "53237532000", "longTermDebt": "2314962000", "shortTermDebt": "884221000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "206501426", "totalCurrentAssets": "24310849000", "totalShareholderEquity": "39128529000", "totalCurrentLiabilities": "10224905000", "cashAndShortTermInvestments": "823500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }