{ "ticker": { "uuid": "1babd208-f0b7-401c-9f1b-fd4e6415f8ae", "symbol": "SWANDEF", "name": "SWAN DEFENCE N HEVY IND L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/1babd208-f0b7-401c-9f1b-fd4e6415f8ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/1babd208-f0b7-401c-9f1b-fd4e6415f8ae/" }, "ticker_metadata": { "id": 17990, "uuid": "1babd208-f0b7-401c-9f1b-fd4e6415f8ae", "symbol": "SWANDEF", "name": "SWAN DEFENCE N HEVY IND L", "asset_type": "equity", "market_cap": 108535767040, "stock_exchange_id": 7, "industry": "Aerospace & Defense", "sector": "Industrials", "description": "Swan Defence and Heavy Industries Limited engages in the construction of vessels, repairs, and refits of ships and rigs and heavy engineering in India and internationally. The company builds vessels for building large commercial; cargo and niche and specialized vessels; and defence vessels. It also provides solutions for all kinds of ships and structures including large commercial and defence vessels, jack-up rigs, and offshore vessels, as well as steel repairs, jumboizing, and conversions; machinery, piping, electrical, and propeller repairs; tailshaft & rudder service; blasting, coating, and cathodic protection. In addition, the company offers engineering, procurement and construction, as well as load out services from its Offshore Yard. The company was formerly known as Reliance Naval and Engineering Limited and changed its name to Swan Defence and Heavy Industries Limited in January 2025. Swan Defence and Heavy Industries Limited was incorporated in 1997 and is based in Mumbai, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1babd208-f0b7-401c-9f1b-fd4e6415f8ae", "symbol": "SWANDEF", "name": "SWAN DEFENCE N HEVY IND L", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Aerospace & Defense", "page_url": "https://sharemaestro.com/factors/ticker/1babd208-f0b7-401c-9f1b-fd4e6415f8ae/", "api_url": "https://sharemaestro.com/factors/api/tickers/1babd208-f0b7-401c-9f1b-fd4e6415f8ae/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.31, "value": 0.42, "quality": 0.42, "momentum": 0.4, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 1971.6, "market_cap": 103868125675.63, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.2495, "piotroski_f_score": 4, "momentum_12_1": 9.9367, "volatility_252d": 0.6254 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:41.397324+00:00", "batch_id": "" }, "size": { "price_close": 1971.6, "market_cap": 103868125675.6284, "market_cap_usd": 103868125675.6284, "enterprise_value": 129903038675.6284, "shares_outstanding": 52682150, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 149.1559, "ptbv_ratio": 149.1559, "ps_ratio": 36.8144, "pcf_ratio": 57.0512, "pfcf_ratio": 99.5915, "ev_ebitda": null, "ev_ebit": -34.8238, "ev_sales": 46.0421, "ev_fcf": 124.5544, "earnings_yield": null, "fcf_yield": 0.008, "price_to_sales": 36.8144, "price_to_book": 149.1559, "price_to_cashflow": 57.0512, "ebitda_to_ev": null, "sales_yield": 0.0217 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": -0.6862, "operating_margin": -1.3221, "net_margin": -0.802, "ebitda_margin": -0.5341, "fcf_margin": 0.3697, "roe": -3.2495, "roa": -0.0714, "roic": -0.1047, "roc_greenblatt": null, "asset_turnover": 0.0891, "cash_conversion": -0.4609, "accruals_ratio": -0.1289, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.0424, "revenue_stability_5y": 1.9074, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0611, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": -17.2761, "debt_to_assets": 0.8801, "interest_coverage": -30.2858, "current_ratio": 4.4853, "quick_ratio": 4.4853, "net_debt": 26034913000, "local_beta": -0.0181, "volatility_252d": 0.6254, "volatility_60d": 1.3478, "max_drawdown_12m": -0.3211, "risk_adjusted_momentum": 15.888 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 3.469, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.7644, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0568, "price_return_3m": -0.0252, "price_return_6m": 0.7261, "price_return_9m": 2.9543, "price_return_12m": 10.5575, "price_return_12m_ex1m": 9.9367, "momentum_6m": 0.7261, "momentum_12m": 10.5575, "momentum_12_1": 9.9367, "distance_from_52w_high": -0.1766, "distance_from_52w_low": 10.0078, "relative_strength": 10.6652 }, "raw_ttm": { "revenue_ttm": 2821397000, "gross_profit_ttm": -1936108000, "ebit_ttm": -3730300000, "ebitda_ttm": -1506989000, "net_income_ttm": -2262877000, "eps_diluted_ttm": -42.9534, "operating_cash_flow_ttm": 1820612000, "capital_expenditure_ttm": -777670000, "fcf_ttm": 1042942000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 123170000, "cash_and_equivalents": 1840170000, "total_current_assets": 14639654000, "total_current_liabilities": 3263888000, "net_ppe": null, "total_assets": 31671929000, "total_debt": 27875083000, "total_equity": 696373000, "net_working_capital": 9535596000, "book_value_per_share": 13.2184, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.2184 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 58, "quality_composite": 58, "momentum_composite": 60, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 60, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 69, "quality_value_composite": 0.42, "os_score": 0.31, "value_percentile": 0.42, "quality_percentile": 0.42, "momentum_percentile": 0.4, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7036, "ticker_id": 17990, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:41.397324+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1971.6, "market_cap": 103868125675.6284, "market_cap_usd": 103868125675.6284, "enterprise_value": 129903038675.6284, "shares_outstanding": 52682150, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 149.1558772, "ptbv_ratio": 149.1558772, "ps_ratio": 36.81443118, "pcf_ratio": 57.05121447, "pfcf_ratio": 99.59146882, "ev_ebitda": null, "ev_ebit": -34.82375109, "ev_sales": 46.04209853, "ev_fcf": 124.55442266, "earnings_yield": null, "fcf_yield": 0.00802862, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": -0.68622317, "operating_margin": -1.32214644, "net_margin": -0.80204133, "ebitda_margin": -0.53412866, "fcf_margin": 0.36965447, "roe": -3.24951858, "roa": -0.0714474, "roic": -0.10466107, "roc_greenblatt": null, "asset_turnover": 0.08908194, "cash_conversion": -0.46089204, "accruals_ratio": -0.12893086, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -17.2761135, "debt_to_assets": 0.88011952, "interest_coverage": -30.28578388, "current_ratio": 4.48534202, "quick_ratio": 4.48534202, "net_debt": 26034913000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 3.46902436, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.76442831, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.042365, "revenue_stability_5y": 1.907402, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05676155, "price_return_3m": -0.02516688, "price_return_6m": 0.72614258, "price_return_9m": 2.95427187, "price_return_12m": 10.55753574, "price_return_12m_ex1m": 9.9367489, "distance_from_52w_high": -0.1766475, "distance_from_52w_low": 10.0077604, "relative_strength": 10.66521548, "local_beta": -0.0181, "volatility_252d": 0.625425, "volatility_60d": 1.347787, "max_drawdown_12m": -0.32113927, "revenue_ttm": 2821397000, "gross_profit_ttm": -1936108000, "ebit_ttm": -3730300000, "ebitda_ttm": -1506989000, "net_income_ttm": -2262877000, "eps_diluted_ttm": -42.95339123, "operating_cash_flow_ttm": 1820612000, "capital_expenditure_ttm": -777670000, "fcf_ttm": 1042942000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 123170000, "cash_and_equivalents": 1840170000, "total_current_assets": 14639654000, "total_current_liabilities": 3263888000, "net_ppe": null, "total_assets": 31671929000, "total_debt": 27875083000, "total_equity": 696373000, "net_working_capital": 9535596000, "book_value_per_share": 13.21838611, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.21838611, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 60, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 60, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1971.6, "os": 0.31, "value": 0.42, "quality": 0.42, "momentum": 0.4, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.2495, "momentum_12_1": 9.9367, "complete_fields": { "id": 7036, "ticker_id": 17990, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:41.397324+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1971.6, "market_cap": 103868125675.6284, "market_cap_usd": 103868125675.6284, "enterprise_value": 129903038675.6284, "shares_outstanding": 52682150, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 149.1558772, "ptbv_ratio": 149.1558772, "ps_ratio": 36.81443118, "pcf_ratio": 57.05121447, "pfcf_ratio": 99.59146882, "ev_ebitda": null, "ev_ebit": -34.82375109, "ev_sales": 46.04209853, "ev_fcf": 124.55442266, "earnings_yield": null, "fcf_yield": 0.00802862, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": -0.68622317, "operating_margin": -1.32214644, "net_margin": -0.80204133, "ebitda_margin": -0.53412866, "fcf_margin": 0.36965447, "roe": -3.24951858, "roa": -0.0714474, "roic": -0.10466107, "roc_greenblatt": null, "asset_turnover": 0.08908194, "cash_conversion": -0.46089204, "accruals_ratio": -0.12893086, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": -17.2761135, "debt_to_assets": 0.88011952, "interest_coverage": -30.28578388, "current_ratio": 4.48534202, "quick_ratio": 4.48534202, "net_debt": 26034913000, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 3.46902436, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.76442831, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 1.042365, "revenue_stability_5y": 1.907402, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.05676155, "price_return_3m": -0.02516688, "price_return_6m": 0.72614258, "price_return_9m": 2.95427187, "price_return_12m": 10.55753574, "price_return_12m_ex1m": 9.9367489, "distance_from_52w_high": -0.1766475, "distance_from_52w_low": 10.0077604, "relative_strength": 10.66521548, "local_beta": -0.0181, "volatility_252d": 0.625425, "volatility_60d": 1.347787, "max_drawdown_12m": -0.32113927, "revenue_ttm": 2821397000, "gross_profit_ttm": -1936108000, "ebit_ttm": -3730300000, "ebitda_ttm": -1506989000, "net_income_ttm": -2262877000, "eps_diluted_ttm": -42.95339123, "operating_cash_flow_ttm": 1820612000, "capital_expenditure_ttm": -777670000, "fcf_ttm": 1042942000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 123170000, "cash_and_equivalents": 1840170000, "total_current_assets": 14639654000, "total_current_liabilities": 3263888000, "net_ppe": null, "total_assets": 31671929000, "total_debt": 27875083000, "total_equity": 696373000, "net_working_capital": 9535596000, "book_value_per_share": 13.21838611, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.21838611, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 58, "quality_composite": 58, "momentum_composite": 60, "growth_composite": 57, "yield_composite": 55, "svqf_composite": 60, "vc1_composite": 58, "vc2_composite": 58, "vc3_composite": 57, "trending_value_composite": null, "overall_composite": 69, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": 56, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:19.447828+00:00", "is_restated": false, "income_statement": { "revenue": 2821387000, "cost_of_revenue": 4757510000, "gross_profit": -1936123000, "ebit": -3730324000, "ebitda": -1503217000, "pretax_income": null, "tax_provision": null, "net_income": -2259091000, "net_income_to_common": -2259091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1840170000, "total_current_assets": 14639654000, "total_assets": 31671929000, "short_term_debt": 0, "long_term_debt": 27250602000, "total_debt": 27875083000, "total_liabilities": null, "total_equity": 696373000, "shares_outstanding": 52682150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1820612000, "capital_expenditure": -777670000, "free_cash_flow": 1042942000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4168754000 }, "complete_fields": { "id": 380456, "ticker_id": 17990, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:19.447828+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1503217000", "netIncome": "-2259091000", "grossProfit": "-1936123000", "totalRevenue": "2821387000", "costOfRevenue": "4757510000", "interestExpense": "123200000", "operatingIncome": "-3730324000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "632674000" }, "balance": { "totalDebt": "27875083000", "totalAssets": "31671929000", "longTermDebt": "27250602000", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "52682150", "totalCurrentAssets": "14639654000", "totalShareholderEquity": "696373000", "totalCurrentLiabilities": "3263888000", "cashAndShortTermInvestments": "1840170000" }, "cashflow": { "freeCashFlow": "1042942000", "dividendsPaid": null, "issuanceOfDebt": "16253647000", "issuanceOfStock": null, "repaymentOfDebt": "-12084893000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1820612000", "repurchaseOfStock": null, "capitalExpenditures": "-777670000" } }, "revenue": 2821387000, "cost_of_revenue": 4757510000, "gross_profit": -1936123000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3730324000, "depreciation_amortisation": 632674000, "ebitda": -1503217000, "interest_expense": 123200000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2259091000, "net_income_continuing_ops": null, "net_income_to_common": -2259091000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1840170000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14639654000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31671929000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3263888000, "long_term_debt": 27250602000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27875083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 696373000, "shares_outstanding": 52682150, "operating_cash_flow": 1820612000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -777670000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 4168754000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1042942000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1503217000", "netIncome": "-2259091000", "grossProfit": "-1936123000", "totalRevenue": "2821387000", "costOfRevenue": "4757510000", "interestExpense": "123200000", "operatingIncome": "-3730324000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "632674000" }, "balance": { "totalDebt": "27875083000", "totalAssets": "31671929000", "longTermDebt": "27250602000", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "52682150", "totalCurrentAssets": "14639654000", "totalShareholderEquity": "696373000", "totalCurrentLiabilities": "3263888000", "cashAndShortTermInvestments": "1840170000" }, "cashflow": { "freeCashFlow": "1042942000", "dividendsPaid": null, "issuanceOfDebt": "16253647000", "issuanceOfStock": null, "repaymentOfDebt": "-12084893000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "1820612000", "repurchaseOfStock": null, "capitalExpenditures": "-777670000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:19.447828+00:00", "is_restated": false, "income_statement": { "revenue": 70346000, "cost_of_revenue": 30847000, "gross_profit": 39499000, "ebit": -1688378000, "ebitda": -992148000, "pretax_income": null, "tax_provision": null, "net_income": -1810283000, "net_income_to_common": -1810283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283754000, "total_current_assets": 14746770000, "total_assets": 28917703000, "short_term_debt": 1880000000, "long_term_debt": 22436900000, "total_debt": 25052546000, "total_liabilities": null, "total_equity": 2956098000, "shares_outstanding": 52682150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -962070000, "capital_expenditure": -1627697000, "free_cash_flow": -2589767000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2979500000 }, "complete_fields": { "id": 380461, "ticker_id": 17990, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:19.447828+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-992148000", "netIncome": "-1810283000", "grossProfit": "39499000", "totalRevenue": "70346000", "costOfRevenue": "30847000", "interestExpense": "209350000", "operatingIncome": "-1688378000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "608800000" }, "balance": { "totalDebt": "25052546000", "totalAssets": "28917703000", "longTermDebt": "22436900000", "shortTermDebt": "1880000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "52682150", "totalCurrentAssets": "14746770000", "totalShareholderEquity": "2956098000", "totalCurrentLiabilities": "2920108000", "cashAndShortTermInvestments": "283754000" }, "cashflow": { "freeCashFlow": "-2589767000", "dividendsPaid": null, "issuanceOfDebt": "8059500000", "issuanceOfStock": "0", "repaymentOfDebt": "-5080000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-962070000", "repurchaseOfStock": null, "capitalExpenditures": "-1627697000" } }, "revenue": 70346000, "cost_of_revenue": 30847000, "gross_profit": 39499000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1688378000, "depreciation_amortisation": 608800000, "ebitda": -992148000, "interest_expense": 209350000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1810283000, "net_income_continuing_ops": null, "net_income_to_common": -1810283000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283754000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14746770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28917703000, "short_term_debt": 1880000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2920108000, "long_term_debt": 22436900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25052546000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2956098000, "shares_outstanding": 52682150, "operating_cash_flow": -962070000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1627697000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 2979500000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2589767000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-992148000", "netIncome": "-1810283000", "grossProfit": "39499000", "totalRevenue": "70346000", "costOfRevenue": "30847000", "interestExpense": "209350000", "operatingIncome": "-1688378000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "608800000" }, "balance": { "totalDebt": "25052546000", "totalAssets": "28917703000", "longTermDebt": "22436900000", "shortTermDebt": "1880000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "52682150", "totalCurrentAssets": "14746770000", "totalShareholderEquity": "2956098000", "totalCurrentLiabilities": "2920108000", "cashAndShortTermInvestments": "283754000" }, "cashflow": { "freeCashFlow": "-2589767000", "dividendsPaid": null, "issuanceOfDebt": "8059500000", "issuanceOfStock": "0", "repaymentOfDebt": "-5080000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-962070000", "repurchaseOfStock": null, "capitalExpenditures": "-1627697000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:19.447828+00:00", "is_restated": false, "income_statement": { "revenue": 0, "cost_of_revenue": 72585000, "gross_profit": -72585000, "ebit": -974309000, "ebitda": -265313000, "pretax_income": null, "tax_provision": null, "net_income": -1205949000, "net_income_to_common": -1205949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 182094000, "total_current_assets": 14338645000, "total_assets": 27434172000, "short_term_debt": 5080000000, "long_term_debt": 16257400000, "total_debt": 22186884000, "total_liabilities": null, "total_equity": 4766493000, "shares_outstanding": 52682150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -701374000, "capital_expenditure": -102236000, "free_cash_flow": -803610000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 500000000, "net_debt_issued": 757006000 }, "complete_fields": { "id": 380463, "ticker_id": 17990, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:19.447828+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-265313000", "netIncome": "-1205949000", "grossProfit": "-72585000", "totalRevenue": "0", "costOfRevenue": "72585000", "interestExpense": "263661000", "operatingIncome": "-974309000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "684600000" }, "balance": { "totalDebt": "22186884000", "totalAssets": "27434172000", "longTermDebt": "16257400000", "shortTermDebt": "5080000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "52682150", "totalCurrentAssets": "14338645000", "totalShareholderEquity": "4766493000", "totalCurrentLiabilities": "5673970000", "cashAndShortTermInvestments": "182094000" }, "cashflow": { "freeCashFlow": "-803610000", "dividendsPaid": null, "issuanceOfDebt": "2837400000", "issuanceOfStock": "500000000", "repaymentOfDebt": "-2080394000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-701374000", "repurchaseOfStock": null, "capitalExpenditures": "-102236000" } }, "revenue": 0, "cost_of_revenue": 72585000, "gross_profit": -72585000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -974309000, "depreciation_amortisation": 684600000, "ebitda": -265313000, "interest_expense": 263661000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1205949000, "net_income_continuing_ops": null, "net_income_to_common": -1205949000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 182094000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14338645000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27434172000, "short_term_debt": 5080000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5673970000, "long_term_debt": 16257400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 22186884000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4766493000, "shares_outstanding": 52682150, "operating_cash_flow": -701374000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -102236000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 500000000, "net_debt_issued": 757006000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -803610000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-265313000", "netIncome": "-1205949000", "grossProfit": "-72585000", "totalRevenue": "0", "costOfRevenue": "72585000", "interestExpense": "263661000", "operatingIncome": "-974309000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "684600000" }, "balance": { "totalDebt": "22186884000", "totalAssets": "27434172000", "longTermDebt": "16257400000", "shortTermDebt": "5080000000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "52682150", "totalCurrentAssets": "14338645000", "totalShareholderEquity": "4766493000", "totalCurrentLiabilities": "5673970000", "cashAndShortTermInvestments": "182094000" }, "cashflow": { "freeCashFlow": "-803610000", "dividendsPaid": null, "issuanceOfDebt": "2837400000", "issuanceOfStock": "500000000", "repaymentOfDebt": "-2080394000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-701374000", "repurchaseOfStock": null, "capitalExpenditures": "-102236000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:19.447828+00:00", "is_restated": false, "income_statement": { "revenue": 31610000, "cost_of_revenue": 95242000, "gross_profit": -63632000, "ebit": -1011156000, "ebitda": 194701092000, "pretax_income": null, "tax_provision": null, "net_income": 179371413000, "net_income_to_common": 179371413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80963000, "total_current_assets": 14190779000, "total_assets": 27854217000, "short_term_debt": 2080394000, "long_term_debt": 18500000000, "total_debt": 21475002000, "total_liabilities": null, "total_equity": 5472442000, "shares_outstanding": 2682149, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14283271000, "capital_expenditure": null, "free_cash_flow": 14283271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 100000000 }, "complete_fields": { "id": 380464, "ticker_id": 17990, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:19.447828+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "194701092000", "netIncome": "179371413000", "grossProfit": "-63632000", "totalRevenue": "31610000", "costOfRevenue": "95242000", "interestExpense": "14648926000", "operatingIncome": "-1011156000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "682859000" }, "balance": { "totalDebt": "21475002000", "totalAssets": "27854217000", "longTermDebt": "18500000000", "shortTermDebt": "2080394000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "2682149", "totalCurrentAssets": "14190779000", "totalShareholderEquity": "5472442000", "totalCurrentLiabilities": "3063771000", "cashAndShortTermInvestments": "80963000" }, "cashflow": { "freeCashFlow": "14283271000", "dividendsPaid": null, "issuanceOfDebt": "100000000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "14283271000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 31610000, "cost_of_revenue": 95242000, "gross_profit": -63632000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1011156000, "depreciation_amortisation": 682859000, "ebitda": 194701092000, "interest_expense": 14648926000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 179371413000, "net_income_continuing_ops": null, "net_income_to_common": 179371413000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80963000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14190779000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27854217000, "short_term_debt": 2080394000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3063771000, "long_term_debt": 18500000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 21475002000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 5472442000, "shares_outstanding": 2682149, "operating_cash_flow": 14283271000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 100000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14283271000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "194701092000", "netIncome": "179371413000", "grossProfit": "-63632000", "totalRevenue": "31610000", "costOfRevenue": "95242000", "interestExpense": "14648926000", "operatingIncome": "-1011156000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "682859000" }, "balance": { "totalDebt": "21475002000", "totalAssets": "27854217000", "longTermDebt": "18500000000", "shortTermDebt": "2080394000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "2682149", "totalCurrentAssets": "14190779000", "totalShareholderEquity": "5472442000", "totalCurrentLiabilities": "3063771000", "cashAndShortTermInvestments": "80963000" }, "cashflow": { "freeCashFlow": "14283271000", "dividendsPaid": null, "issuanceOfDebt": "100000000", "issuanceOfStock": "0", "repaymentOfDebt": "0", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "14283271000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:19.447828+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380465, "ticker_id": 17990, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:19.447828+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:19.447828+00:00", "is_restated": false, "income_statement": { "revenue": 2362779000, "cost_of_revenue": 4432273000, "gross_profit": -2069494000, "ebit": -2679152000, "ebitda": -1198597000, "pretax_income": null, "tax_provision": null, "net_income": -1421497000, "net_income_to_common": -1421497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1840170000, "total_current_assets": 14639654000, "total_assets": 31671929000, "short_term_debt": 0, "long_term_debt": 27250602000, "total_debt": 27875083000, "total_liabilities": null, "total_equity": 696373000, "shares_outstanding": 52682150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380455, "ticker_id": 17990, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:19.447828+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1198597000", "netIncome": "-1421497000", "grossProfit": "-2069494000", "totalRevenue": "2362779000", "costOfRevenue": "4432273000", "interestExpense": "47792000", "operatingIncome": "-2679152000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "175108000" }, "balance": { "totalDebt": "27875083000", "totalAssets": "31671929000", "longTermDebt": "27250602000", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "52682150", "totalCurrentAssets": "14639654000", "totalShareholderEquity": "696373000", "totalCurrentLiabilities": "3263888000", "cashAndShortTermInvestments": "1840170000" } }, "revenue": 2362779000, "cost_of_revenue": 4432273000, "gross_profit": -2069494000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2679152000, "depreciation_amortisation": 175108000, "ebitda": -1198597000, "interest_expense": 47792000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1421497000, "net_income_continuing_ops": null, "net_income_to_common": -1421497000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1840170000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14639654000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 31671929000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3263888000, "long_term_debt": 27250602000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 27875083000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 696373000, "shares_outstanding": 52682150, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1198597000", "netIncome": "-1421497000", "grossProfit": "-2069494000", "totalRevenue": "2362779000", "costOfRevenue": "4432273000", "interestExpense": "47792000", "operatingIncome": "-2679152000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "175108000" }, "balance": { "totalDebt": "27875083000", "totalAssets": "31671929000", "longTermDebt": "27250602000", "shortTermDebt": "0", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "52682150", "totalCurrentAssets": "14639654000", "totalShareholderEquity": "696373000", "totalCurrentLiabilities": "3263888000", "cashAndShortTermInvestments": "1840170000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:19.447828+00:00", "is_restated": false, "income_statement": { "revenue": 58718000, "cost_of_revenue": 832000, "gross_profit": 57886000, "ebit": -355748000, "ebitda": -146692000, "pretax_income": null, "tax_provision": null, "net_income": -331080000, "net_income_to_common": -331080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380457, "ticker_id": 17990, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:19.447828+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-146692000", "netIncome": "-331080000", "grossProfit": "57886000", "totalRevenue": "58718000", "costOfRevenue": "832000", "interestExpense": "29078000", "operatingIncome": "-355748000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155310000" } }, "revenue": 58718000, "cost_of_revenue": 832000, "gross_profit": 57886000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -355748000, "depreciation_amortisation": 155310000, "ebitda": -146692000, "interest_expense": 29078000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -331080000, "net_income_continuing_ops": null, "net_income_to_common": -331080000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-146692000", "netIncome": "-331080000", "grossProfit": "57886000", "totalRevenue": "58718000", "costOfRevenue": "832000", "interestExpense": "29078000", "operatingIncome": "-355748000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "155310000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:19.447828+00:00", "is_restated": false, "income_statement": { "revenue": 395700000, "cost_of_revenue": 181800000, "gross_profit": 213900000, "ebit": -227700000, "ebitda": -25000000, "pretax_income": null, "tax_provision": null, "net_income": -198600000, "net_income_to_common": -198600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109700000, "total_current_assets": 14623300000, "total_assets": 29113200000, "short_term_debt": 1880000000, "long_term_debt": 23566900000, "total_debt": 26145200000, "total_liabilities": null, "total_equity": 2449600000, "shares_outstanding": 52682150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380458, "ticker_id": 17990, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:19.447828+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-25000000", "netIncome": "-198600000", "grossProfit": "213900000", "totalRevenue": "395700000", "costOfRevenue": "181800000", "interestExpense": "22800000", "operatingIncome": "-227700000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "150800000" }, "balance": { "totalDebt": "26145200000", "totalAssets": "29113200000", "longTermDebt": "23566900000", "shortTermDebt": "1880000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "52682150", "totalCurrentAssets": "14623300000", "totalShareholderEquity": "2449600000", "totalCurrentLiabilities": "2549200000", "cashAndShortTermInvestments": "109700000" } }, "revenue": 395700000, "cost_of_revenue": 181800000, "gross_profit": 213900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -227700000, "depreciation_amortisation": 150800000, "ebitda": -25000000, "interest_expense": 22800000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -198600000, "net_income_continuing_ops": null, "net_income_to_common": -198600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14623300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29113200000, "short_term_debt": 1880000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2549200000, "long_term_debt": 23566900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 26145200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2449600000, "shares_outstanding": 52682150, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-25000000", "netIncome": "-198600000", "grossProfit": "213900000", "totalRevenue": "395700000", "costOfRevenue": "181800000", "interestExpense": "22800000", "operatingIncome": "-227700000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "150800000" }, "balance": { "totalDebt": "26145200000", "totalAssets": "29113200000", "longTermDebt": "23566900000", "shortTermDebt": "1880000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "52682150", "totalCurrentAssets": "14623300000", "totalShareholderEquity": "2449600000", "totalCurrentLiabilities": "2549200000", "cashAndShortTermInvestments": "109700000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:19.447828+00:00", "is_restated": false, "income_statement": { "revenue": 4200000, "cost_of_revenue": 142600000, "gross_profit": -138400000, "ebit": -467700000, "ebitda": -136700000, "pretax_income": null, "tax_provision": null, "net_income": -311700000, "net_income_to_common": -311700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380459, "ticker_id": 17990, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:19.447828+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-136700000", "netIncome": "-311700000", "grossProfit": "-138400000", "totalRevenue": "4200000", "costOfRevenue": "142600000", "interestExpense": "23500000", "operatingIncome": "-467700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "151500000" } }, "revenue": 4200000, "cost_of_revenue": 142600000, "gross_profit": -138400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -467700000, "depreciation_amortisation": 151500000, "ebitda": -136700000, "interest_expense": 23500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -311700000, "net_income_continuing_ops": null, "net_income_to_common": -311700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-136700000", "netIncome": "-311700000", "grossProfit": "-138400000", "totalRevenue": "4200000", "costOfRevenue": "142600000", "interestExpense": "23500000", "operatingIncome": "-467700000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "151500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:19.447828+00:00", "is_restated": false, "income_statement": { "revenue": 49124000, "cost_of_revenue": -2556000, "gross_profit": 51680000, "ebit": -253514000, "ebitda": -43780000, "pretax_income": null, "tax_provision": null, "net_income": -227536000, "net_income_to_common": -227536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 283754000, "total_current_assets": 14746770000, "total_assets": 28917703000, "short_term_debt": 1880000000, "long_term_debt": 22436900000, "total_debt": 25052600000, "total_liabilities": null, "total_equity": 2956098000, "shares_outstanding": 52682150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380460, "ticker_id": 17990, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:19.447828+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-43780000", "netIncome": "-227536000", "grossProfit": "51680000", "totalRevenue": "49124000", "costOfRevenue": "-2556000", "interestExpense": "24574000", "operatingIncome": "-253514000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "159182000" }, "balance": { "totalDebt": "25052600000", "totalAssets": "28917703000", "longTermDebt": "22436900000", "shortTermDebt": "1880000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "52682150", "totalCurrentAssets": "14746770000", "totalShareholderEquity": "2956098000", "totalCurrentLiabilities": "2920108000", "cashAndShortTermInvestments": "283754000" } }, "revenue": 49124000, "cost_of_revenue": -2556000, "gross_profit": 51680000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -253514000, "depreciation_amortisation": 159182000, "ebitda": -43780000, "interest_expense": 24574000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -227536000, "net_income_continuing_ops": null, "net_income_to_common": -227536000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 283754000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14746770000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28917703000, "short_term_debt": 1880000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2920108000, "long_term_debt": 22436900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 25052600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2956098000, "shares_outstanding": 52682150, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-43780000", "netIncome": "-227536000", "grossProfit": "51680000", "totalRevenue": "49124000", "costOfRevenue": "-2556000", "interestExpense": "24574000", "operatingIncome": "-253514000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "159182000" }, "balance": { "totalDebt": "25052600000", "totalAssets": "28917703000", "longTermDebt": "22436900000", "shortTermDebt": "1880000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "52682150", "totalCurrentAssets": "14746770000", "totalShareholderEquity": "2956098000", "totalCurrentLiabilities": "2920108000", "cashAndShortTermInvestments": "283754000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:19.447828+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 213500000, "total_current_assets": 14593800000, "total_assets": 27870200000, "short_term_debt": 1960000000, "long_term_debt": 20856900000, "total_debt": 23613800000, "total_liabilities": null, "total_equity": 3717400000, "shares_outstanding": 52682150, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 380462, "ticker_id": 17990, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:25:19.447828+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "23613800000", "totalAssets": "27870200000", "longTermDebt": "20856900000", "shortTermDebt": "1960000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "52682150", "totalCurrentAssets": "14593800000", "totalShareholderEquity": "3717400000", "totalCurrentLiabilities": "2614500000", "cashAndShortTermInvestments": "213500000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 213500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 14593800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27870200000, "short_term_debt": 1960000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2614500000, "long_term_debt": 20856900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 23613800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3717400000, "shares_outstanding": 52682150, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "23613800000", "totalAssets": "27870200000", "longTermDebt": "20856900000", "shortTermDebt": "1960000000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "52682150", "totalCurrentAssets": "14593800000", "totalShareholderEquity": "3717400000", "totalCurrentLiabilities": "2614500000", "cashAndShortTermInvestments": "213500000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }