{
  "ticker": {
    "uuid": "1bb4b1e9-7c3c-4210-a897-7d2229201049",
    "symbol": "TRSG",
    "name": "Tungray Technologies Inc Class A Ordinary Shares",
    "exchange": "NASDAQ",
    "exchange_name": "NASDAQ",
    "country": "US",
    "currency": "USD",
    "sector": "Industrials",
    "industry": "Metal Fabrication",
    "page_url": "https://sharemaestro.com/factors/ticker/1bb4b1e9-7c3c-4210-a897-7d2229201049/",
    "api_url": "https://sharemaestro.com/factors/api/tickers/1bb4b1e9-7c3c-4210-a897-7d2229201049/"
  },
  "latest_snapshot": {
    "ticker": {
      "uuid": "1bb4b1e9-7c3c-4210-a897-7d2229201049",
      "symbol": "TRSG",
      "name": "Tungray Technologies Inc Class A Ordinary Shares",
      "exchange": "NASDAQ",
      "exchange_name": "NASDAQ",
      "country": "US",
      "currency": "USD",
      "sector": "Industrials",
      "industry": "Metal Fabrication",
      "page_url": "https://sharemaestro.com/factors/ticker/1bb4b1e9-7c3c-4210-a897-7d2229201049/",
      "api_url": "https://sharemaestro.com/factors/api/tickers/1bb4b1e9-7c3c-4210-a897-7d2229201049/"
    },
    "week_end_date": "2026-08-09",
    "universe": "USD_US",
    "score": {
      "os": 0.33,
      "value": 0.42,
      "quality": 0.39,
      "momentum": 0.41,
      "coverage": 0.818,
      "confidence": 0.766,
      "delta": 0.01
    },
    "headline_factors": {
      "price": 1.46,
      "market_cap": 23876089.56,
      "pe_ratio": null,
      "earnings_yield": null,
      "ebitda_to_ev": 0.0255,
      "shareholder_yield": 0,
      "roe": -0.0007,
      "piotroski_f_score": 5,
      "momentum_12_1": -0.1361,
      "volatility_252d": 0.4136
    },
    "strategy_flags": {
      "market_leader": false,
      "cornerstone_value": false,
      "cornerstone_growth": false,
      "tiny_titan": false,
      "all_cap_buyback": false,
      "small_cap_core": false,
      "veiled_value": false,
      "earnings_consistent_5y": false
    },
    "factor_groups": {
      "valuation": {
        "pe_ratio": null,
        "ev_ebitda": 39.2276,
        "earnings_yield": null,
        "fcf_yield": -0.1978,
        "shareholder_yield": 0
      },
      "quality": {
        "roe": -0.0007,
        "roic": -0.0124,
        "gross_margin": 0.4591,
        "fcf_margin": -0.2595,
        "piotroski_f_score": 5
      },
      "growth": {
        "revenue_growth_1y": null,
        "eps_growth_1y": null,
        "fcf_growth_1y": null
      },
      "momentum": {
        "price_return_12m": -0.136,
        "momentum_12_1": -0.1361,
        "relative_strength": -0.3053
      },
      "scores": {
        "value_percentile": 0.42,
        "quality_percentile": 0.39,
        "momentum_percentile": 0.41,
        "growth_composite": 58,
        "yield_composite": 58,
        "overall_composite": 67,
        "os_score": 0.33,
        "factor_coverage": 0.818,
        "signal_confidence": 0.766
      }
    }
  },
  "factor_history": [
    {
      "week_end_date": "2026-06-07",
      "price": 1.56,
      "os": 0.52,
      "value": 0.5,
      "quality": 0.48,
      "momentum": 0.5,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.0007,
      "momentum_12_1": -0.2944
    },
    {
      "week_end_date": "2026-06-14",
      "price": 1.62,
      "os": 0.51,
      "value": 0.49,
      "quality": 0.48,
      "momentum": 0.49,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.0007,
      "momentum_12_1": -0.3516
    },
    {
      "week_end_date": "2026-06-21",
      "price": 1.57,
      "os": 0.44,
      "value": 0.46,
      "quality": 0.45,
      "momentum": 0.46,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.0007,
      "momentum_12_1": -0.2308
    },
    {
      "week_end_date": "2026-06-28",
      "price": 1.63,
      "os": 0.44,
      "value": 0.47,
      "quality": 0.45,
      "momentum": 0.45,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.0007,
      "momentum_12_1": -0.2024
    },
    {
      "week_end_date": "2026-07-05",
      "price": 1.53,
      "os": 0.51,
      "value": 0.49,
      "quality": 0.48,
      "momentum": 0.49,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.0006,
      "momentum_12_1": -0.0769
    },
    {
      "week_end_date": "2026-07-12",
      "price": 1.46,
      "os": 0.73,
      "value": 0.6,
      "quality": 0.59,
      "momentum": 0.61,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.0006,
      "momentum_12_1": -0.0471
    },
    {
      "week_end_date": "2026-07-19",
      "price": 1.55,
      "os": 0.77,
      "value": 0.63,
      "quality": 0.61,
      "momentum": 0.62,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.0006,
      "momentum_12_1": -0.0081
    },
    {
      "week_end_date": "2026-07-26",
      "price": 1.5,
      "os": 0.31,
      "value": 0.41,
      "quality": 0.4,
      "momentum": 0.41,
      "confidence": 0.818,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.0006,
      "momentum_12_1": -0.0685
    },
    {
      "week_end_date": "2026-08-02",
      "price": 1.51,
      "os": 0.32,
      "value": 0.41,
      "quality": 0.39,
      "momentum": 0.42,
      "confidence": 0.775,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.0007,
      "momentum_12_1": -0.1079
    },
    {
      "week_end_date": "2026-08-09",
      "price": 1.46,
      "os": 0.33,
      "value": 0.42,
      "quality": 0.39,
      "momentum": 0.41,
      "confidence": 0.766,
      "coverage": 0.818,
      "pe_ratio": null,
      "earnings_yield": null,
      "shareholder_yield": 0,
      "roe": -0.0007,
      "momentum_12_1": -0.1361
    }
  ],
  "financial_periods": {
    "annual": [
      {
        "period_end_date": "2026-06-30",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11957582,
          "cost_of_revenue": 6467618,
          "gross_profit": 5489963,
          "ebit": -185067,
          "ebitda": 400056,
          "pretax_income": -29969,
          "tax_provision": 100351,
          "net_income": -10267,
          "net_income_to_common": -10267,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6624600,
          "total_current_assets": 18699634,
          "total_assets": 29512243,
          "short_term_debt": 1144730,
          "long_term_debt": 1182914,
          "total_debt": 2918436,
          "total_liabilities": 11477721,
          "total_equity": 18369305,
          "shares_outstanding": 16353485,
          "goodwill_and_intangibles": 241831
        },
        "cash_flow": {
          "operating_cash_flow": -2331770,
          "capital_expenditure": 570290,
          "free_cash_flow": -1761480,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-06-30",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11957582,
          "cost_of_revenue": 6467618,
          "gross_profit": 5489963,
          "ebit": -185067,
          "ebitda": 400056,
          "pretax_income": -29969,
          "tax_provision": 100351,
          "net_income": -10267,
          "net_income_to_common": -10267,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6624600,
          "total_current_assets": 18699634,
          "total_assets": 29512243,
          "short_term_debt": 1144730,
          "long_term_debt": 1182914,
          "total_debt": 2918436,
          "total_liabilities": 11477721,
          "total_equity": 18369305,
          "shares_outstanding": 16353485,
          "goodwill_and_intangibles": 241831
        },
        "cash_flow": {
          "operating_cash_flow": -2331770,
          "capital_expenditure": 570290,
          "free_cash_flow": -1761480,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-06-30",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11957582,
          "cost_of_revenue": 6467618,
          "gross_profit": 5489963,
          "ebit": -185067,
          "ebitda": 400056,
          "pretax_income": -29969,
          "tax_provision": 100351,
          "net_income": -10267,
          "net_income_to_common": -10267,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6624600,
          "total_current_assets": 18699634,
          "total_assets": 29512243,
          "short_term_debt": 1144730,
          "long_term_debt": 1182914,
          "total_debt": 2918436,
          "total_liabilities": 11477721,
          "total_equity": 18369305,
          "shares_outstanding": 16353485,
          "goodwill_and_intangibles": 241831
        },
        "cash_flow": {
          "operating_cash_flow": -2331770,
          "capital_expenditure": 570290,
          "free_cash_flow": -1761480,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-06-30",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11957582,
          "cost_of_revenue": 6467618,
          "gross_profit": 5489963,
          "ebit": -185067,
          "ebitda": 400056,
          "pretax_income": -29969,
          "tax_provision": 100351,
          "net_income": -10267,
          "net_income_to_common": -10267,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6624600,
          "total_current_assets": 18699634,
          "total_assets": 29512243,
          "short_term_debt": 1144730,
          "long_term_debt": 1182914,
          "total_debt": 2918436,
          "total_liabilities": 11477721,
          "total_equity": 18369305,
          "shares_outstanding": 16353485,
          "goodwill_and_intangibles": 241831
        },
        "cash_flow": {
          "operating_cash_flow": -2331770,
          "capital_expenditure": 570290,
          "free_cash_flow": -1761480,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-06-30",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11957582,
          "cost_of_revenue": 6467618,
          "gross_profit": 5489963,
          "ebit": -185067,
          "ebitda": 400056,
          "pretax_income": -29969,
          "tax_provision": 100351,
          "net_income": -10267,
          "net_income_to_common": -10267,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6624600,
          "total_current_assets": 18699634,
          "total_assets": 29512243,
          "short_term_debt": 1144730,
          "long_term_debt": 1182914,
          "total_debt": 2918436,
          "total_liabilities": 11477721,
          "total_equity": 18369305,
          "shares_outstanding": 16353485,
          "goodwill_and_intangibles": 241831
        },
        "cash_flow": {
          "operating_cash_flow": -2331770,
          "capital_expenditure": 570290,
          "free_cash_flow": -1761480,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-06-30",
        "period_type": "annual",
        "fiscal_year": 2026,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 11957582,
          "cost_of_revenue": 6467618,
          "gross_profit": 5489963,
          "ebit": -185067,
          "ebitda": 400056,
          "pretax_income": -29969,
          "tax_provision": 100351,
          "net_income": -10267,
          "net_income_to_common": -10267,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6624600,
          "total_current_assets": 18699634,
          "total_assets": 29512243,
          "short_term_debt": 1144730,
          "long_term_debt": 1182914,
          "total_debt": 2918436,
          "total_liabilities": 11477721,
          "total_equity": 18369305,
          "shares_outstanding": 16353485,
          "goodwill_and_intangibles": 241831
        },
        "cash_flow": {
          "operating_cash_flow": -2331770,
          "capital_expenditure": 570290,
          "free_cash_flow": -1761480,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 15623708,
          "cost_of_revenue": 8450553,
          "gross_profit": 7173155,
          "ebit": -241808,
          "ebitda": 522711,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -13416,
          "net_income_to_common": -13416,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6624600,
          "total_current_assets": 18699634,
          "total_assets": 29512243,
          "short_term_debt": 808394,
          "long_term_debt": 1182914,
          "total_debt": 2918436,
          "total_liabilities": null,
          "total_equity": 18369305,
          "shares_outstanding": 16353485,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3046678,
          "capital_expenditure": -1008177,
          "free_cash_flow": -4054855,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 1307862
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "annual",
        "fiscal_year": 2025,
        "fiscal_quarter": null,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 15623708,
          "cost_of_revenue": 8450553,
          "gross_profit": 7173155,
          "ebit": -241808,
          "ebitda": 522711,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": -13416,
          "net_income_to_common": -13416,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6624600,
          "total_current_assets": 18699634,
          "total_assets": 29512243,
          "short_term_debt": 808394,
          "long_term_debt": 1182914,
          "total_debt": 2918436,
          "total_liabilities": null,
          "total_equity": 18369305,
          "shares_outstanding": 16353485,
          "goodwill_and_intangibles": null
        },
        "cash_flow": {
          "operating_cash_flow": -3046678,
          "capital_expenditure": -1008177,
          "free_cash_flow": -4054855,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": 1307862
        }
      }
    ],
    "quarterly": [
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6340067,
          "cost_of_revenue": 3586370,
          "gross_profit": 2753697,
          "ebit": -465190,
          "ebitda": -73860,
          "pretax_income": -420792,
          "tax_provision": 77405,
          "net_income": -436885,
          "net_income_to_common": -436885,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6624600,
          "total_current_assets": 18699634,
          "total_assets": 29512243,
          "short_term_debt": 1144730,
          "long_term_debt": null,
          "total_debt": 2918436,
          "total_liabilities": 11477721,
          "total_equity": 18369305,
          "shares_outstanding": 16353485,
          "goodwill_and_intangibles": 241831
        },
        "cash_flow": {
          "operating_cash_flow": -2331770,
          "capital_expenditure": 570290,
          "free_cash_flow": -1761480,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6340067,
          "cost_of_revenue": 3586370,
          "gross_profit": 2753697,
          "ebit": -465190,
          "ebitda": -73860,
          "pretax_income": -420792,
          "tax_provision": 77405,
          "net_income": -436885,
          "net_income_to_common": -436885,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6624600,
          "total_current_assets": 18699634,
          "total_assets": 29512243,
          "short_term_debt": 1144730,
          "long_term_debt": null,
          "total_debt": 2918436,
          "total_liabilities": 11477721,
          "total_equity": 18369305,
          "shares_outstanding": 16353485,
          "goodwill_and_intangibles": 241831
        },
        "cash_flow": {
          "operating_cash_flow": -2331770,
          "capital_expenditure": 570290,
          "free_cash_flow": -1761480,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6340067,
          "cost_of_revenue": 3586370,
          "gross_profit": 2753697,
          "ebit": -465190,
          "ebitda": -73860,
          "pretax_income": -420792,
          "tax_provision": 77405,
          "net_income": -436885,
          "net_income_to_common": -436885,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6624600,
          "total_current_assets": 18699634,
          "total_assets": 29512243,
          "short_term_debt": 1144730,
          "long_term_debt": null,
          "total_debt": 2918436,
          "total_liabilities": 11477721,
          "total_equity": 18369305,
          "shares_outstanding": 16353485,
          "goodwill_and_intangibles": 241831
        },
        "cash_flow": {
          "operating_cash_flow": -2331770,
          "capital_expenditure": 570290,
          "free_cash_flow": -1761480,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6340067,
          "cost_of_revenue": 3586370,
          "gross_profit": 2753697,
          "ebit": -465190,
          "ebitda": -73860,
          "pretax_income": -420792,
          "tax_provision": 77405,
          "net_income": -436885,
          "net_income_to_common": -436885,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6624600,
          "total_current_assets": 18699634,
          "total_assets": 29512243,
          "short_term_debt": 1144730,
          "long_term_debt": null,
          "total_debt": 2918436,
          "total_liabilities": 11477721,
          "total_equity": 18369305,
          "shares_outstanding": 16353485,
          "goodwill_and_intangibles": 241831
        },
        "cash_flow": {
          "operating_cash_flow": -2331770,
          "capital_expenditure": 570290,
          "free_cash_flow": -1761480,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6340067,
          "cost_of_revenue": 3586370,
          "gross_profit": 2753697,
          "ebit": -465190,
          "ebitda": -73860,
          "pretax_income": -420792,
          "tax_provision": 77405,
          "net_income": -436885,
          "net_income_to_common": -436885,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6624600,
          "total_current_assets": 18699634,
          "total_assets": 29512243,
          "short_term_debt": 1144730,
          "long_term_debt": null,
          "total_debt": 2918436,
          "total_liabilities": 11477721,
          "total_equity": 18369305,
          "shares_outstanding": 16353485,
          "goodwill_and_intangibles": 241831
        },
        "cash_flow": {
          "operating_cash_flow": -2331770,
          "capital_expenditure": 570290,
          "free_cash_flow": -1761480,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6340067,
          "cost_of_revenue": 3586370,
          "gross_profit": 2753697,
          "ebit": -465190,
          "ebitda": -73860,
          "pretax_income": -420792,
          "tax_provision": 77405,
          "net_income": -436885,
          "net_income_to_common": -436885,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6624600,
          "total_current_assets": 18699634,
          "total_assets": 29512243,
          "short_term_debt": 1144730,
          "long_term_debt": null,
          "total_debt": 2918436,
          "total_liabilities": 11477721,
          "total_equity": 18369305,
          "shares_outstanding": 16353485,
          "goodwill_and_intangibles": 241831
        },
        "cash_flow": {
          "operating_cash_flow": -2331770,
          "capital_expenditure": 570290,
          "free_cash_flow": -1761480,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6340067,
          "cost_of_revenue": 3586370,
          "gross_profit": 2753697,
          "ebit": -465190,
          "ebitda": -73860,
          "pretax_income": -420792,
          "tax_provision": 77405,
          "net_income": -436885,
          "net_income_to_common": -436885,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6624600,
          "total_current_assets": 18699634,
          "total_assets": 29512243,
          "short_term_debt": 1144730,
          "long_term_debt": null,
          "total_debt": 2918436,
          "total_liabilities": 11477721,
          "total_equity": 18369305,
          "shares_outstanding": 16353485,
          "goodwill_and_intangibles": 241831
        },
        "cash_flow": {
          "operating_cash_flow": -2331770,
          "capital_expenditure": 570290,
          "free_cash_flow": -1761480,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6340067,
          "cost_of_revenue": 3586370,
          "gross_profit": 2753697,
          "ebit": -465190,
          "ebitda": -73860,
          "pretax_income": -420792,
          "tax_provision": 77405,
          "net_income": -436885,
          "net_income_to_common": -436885,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5166196,
          "total_current_assets": 14540928,
          "total_assets": 23104662,
          "short_term_debt": 1144730,
          "long_term_debt": null,
          "total_debt": 2269389,
          "total_liabilities": 9080928,
          "total_equity": 14284062,
          "shares_outstanding": 16353485,
          "goodwill_and_intangibles": 188048
        },
        "cash_flow": {
          "operating_cash_flow": -2331770,
          "capital_expenditure": 570290,
          "free_cash_flow": -1761480,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2026-03-31",
        "period_type": "quarterly",
        "fiscal_year": 2026,
        "fiscal_quarter": 1,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": 6340067,
          "cost_of_revenue": 3586370,
          "gross_profit": 2753697,
          "ebit": -465190,
          "ebitda": -73860,
          "pretax_income": -420792,
          "tax_provision": 77405,
          "net_income": -436885,
          "net_income_to_common": -436885,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 5166196,
          "total_current_assets": 14540928,
          "total_assets": 23104662,
          "short_term_debt": 890147,
          "long_term_debt": null,
          "total_debt": 2269389,
          "total_liabilities": 9080928,
          "total_equity": 14284062,
          "shares_outstanding": 16353485,
          "goodwill_and_intangibles": 188048
        },
        "cash_flow": {
          "operating_cash_flow": -2331770,
          "capital_expenditure": 570290,
          "free_cash_flow": -1761480,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6624600,
          "total_current_assets": 18699634,
          "total_assets": 29512243,
          "short_term_debt": 808394,
          "long_term_debt": 1182914,
          "total_debt": 1182914,
          "total_liabilities": 11477721,
          "total_equity": 18369305,
          "shares_outstanding": 16353485,
          "goodwill_and_intangibles": 241831
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6624600,
          "total_current_assets": 18699634,
          "total_assets": 29512243,
          "short_term_debt": 808394,
          "long_term_debt": 1182914,
          "total_debt": 1182914,
          "total_liabilities": 11477721,
          "total_equity": 18369305,
          "shares_outstanding": 16353485,
          "goodwill_and_intangibles": 241831
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      },
      {
        "period_end_date": "2025-12-31",
        "period_type": "quarterly",
        "fiscal_year": 2025,
        "fiscal_quarter": 4,
        "currency_reported": "USD",
        "is_restated": false,
        "income_statement": {
          "revenue": null,
          "cost_of_revenue": null,
          "gross_profit": null,
          "ebit": null,
          "ebitda": null,
          "pretax_income": null,
          "tax_provision": null,
          "net_income": null,
          "net_income_to_common": null,
          "eps_basic": null,
          "eps_diluted": null,
          "shares_basic": null,
          "shares_diluted": null
        },
        "balance_sheet": {
          "cash_and_equivalents": 6624600,
          "total_current_assets": 18699634,
          "total_assets": 29512243,
          "short_term_debt": 808394,
          "long_term_debt": 1182914,
          "total_debt": 1182914,
          "total_liabilities": 11477721,
          "total_equity": 18369305,
          "shares_outstanding": 16353485,
          "goodwill_and_intangibles": 241831
        },
        "cash_flow": {
          "operating_cash_flow": null,
          "capital_expenditure": null,
          "free_cash_flow": null,
          "dividends_paid": null,
          "share_repurchases": null,
          "shares_issued": null,
          "net_debt_issued": null
        }
      }
    ]
  },
  "strategy_matches": [
    {
      "key": "ebitda_ev",
      "name": "EBITDA/EV Value",
      "slug": "ebitda-ev",
      "group": "value",
      "page_url": "/factors/ebitda-ev/"
    },
    {
      "key": "sector_relative",
      "name": "Cheapest in Sector",
      "slug": "sector-relative",
      "group": "value",
      "page_url": "/factors/sector-relative/"
    },
    {
      "key": "risk_adj_momentum",
      "name": "Price Strength Relative to Volatility",
      "slug": "risk-adj-momentum",
      "group": "momentum",
      "page_url": "/factors/risk-adj-momentum/"
    },
    {
      "key": "shareholder_yield",
      "name": "Shareholder Yield",
      "slug": "shareholder-yield",
      "group": "income",
      "page_url": "/factors/shareholder-yield/"
    }
  ],
  "coverage": {
    "factor_history_points": 10,
    "annual_financial_periods": 8,
    "quarterly_financial_periods": 12,
    "latest_factor_week": "2026-08-09",
    "latest_financials_period_end": "2026-03-31"
  },
  "schema": {
    "public_fields_only": true
  }
}