{ "ticker": { "uuid": "1bb752bb-0c26-4aef-9e45-6605afcbb98c", "symbol": "KIOCL", "name": "KIOCL Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/1bb752bb-0c26-4aef-9e45-6605afcbb98c/", "api_url": "https://sharemaestro.com/factors/api/tickers/1bb752bb-0c26-4aef-9e45-6605afcbb98c/" }, "ticker_metadata": { "id": 14023, "uuid": "1bb752bb-0c26-4aef-9e45-6605afcbb98c", "symbol": "KIOCL", "name": "KIOCL Limited", "asset_type": "equity", "market_cap": 241094868992, "stock_exchange_id": 7, "industry": "Steel", "sector": "Basic Materials", "description": "KIOCL Limited engages in the iron ore mining, beneficiation, and production of pellets in India and internationally. The company operates through two segments, Pellet and Pig Iron. It produces and sells iron ore pellets, pig iron, and iron ore fines. The company also provides operation and maintenance services, as well as mineral exploration services. It serves steel and metallurgy, automotive and transportation, mining and mineral resources, infrastructure and construction, and energy and power industries. The company was formerly known as Kudremukh Iron Ore Company Limited. KIOCL Limited was incorporated in 1976 and is headquartered in Bengaluru, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1bb752bb-0c26-4aef-9e45-6605afcbb98c", "symbol": "KIOCL", "name": "KIOCL Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Steel", "page_url": "https://sharemaestro.com/factors/ticker/1bb752bb-0c26-4aef-9e45-6605afcbb98c/", "api_url": "https://sharemaestro.com/factors/api/tickers/1bb752bb-0c26-4aef-9e45-6605afcbb98c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.28, "value": 0.05, "quality": 0.65, "momentum": 0.87, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 405.45, "market_cap": 246412689166.21, "pe_ratio": 1487.1013, "earnings_yield": 0.0007, "ebitda_to_ev": 0.0019, "shareholder_yield": 0, "roe": 0.0095, "piotroski_f_score": 7, "momentum_12_1": 0.2724, "volatility_252d": 0.6112 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:31.270600+00:00", "batch_id": "" }, "size": { "price_close": 405.45, "market_cap": 246412689166.2132, "market_cap_usd": 246412689166.2132, "enterprise_value": 247584968166.2132, "shares_outstanding": 607751096, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 1487.1013, "pb_ratio": 14.1924, "ptbv_ratio": 14.1924, "ps_ratio": 40.3169, "pcf_ratio": 311.8497, "pfcf_ratio": 460.1914, "ev_ebitda": 539.5183, "ev_ebit": -506.1017, "ev_sales": 40.5087, "ev_fcf": 462.3807, "earnings_yield": 0.0007, "fcf_yield": 0.0022, "price_to_sales": 40.3169, "price_to_book": 14.1924, "price_to_cashflow": 311.8497, "ebitda_to_ev": 0.0019, "sales_yield": 0.0247 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7103, "operating_margin": -0.08, "net_margin": 0.0271, "ebitda_margin": 0.0751, "fcf_margin": 0.0876, "roe": 0.0095, "roa": 0.0071, "roic": -0.0198, "roc_greenblatt": null, "asset_turnover": 0.2608, "cash_conversion": 3.2315, "accruals_ratio": -0.0266, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 9.6761, "revenue_stability_5y": 0.5623, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1853, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.5545, "debt_to_assets": 0.0819, "interest_coverage": -3.3622, "current_ratio": 3.3777, "quick_ratio": 3.3777, "net_debt": 1172279000, "local_beta": 1.3151, "volatility_252d": 0.6112, "volatility_60d": 1.186, "max_drawdown_12m": -0.4308, "risk_adjusted_momentum": 0.4457 }, "growth": { "revenue_growth_1y": 0.0351, "revenue_growth_3y_cagr": -0.2656, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.8306, "book_value_growth_1y": 0.0144, "revenue_growth": 0.0351, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0093, "price_return_3m": 0.2825, "price_return_6m": 0.1937, "price_return_9m": -0.1023, "price_return_12m": 0.2843, "price_return_12m_ex1m": 0.2724, "momentum_6m": 0.1937, "momentum_12m": 0.2843, "momentum_12_1": 0.2724, "distance_from_52w_high": -0.2333, "distance_from_52w_low": 0.4112, "relative_strength": 0.392 }, "raw_ttm": { "revenue_ttm": 6111900000, "gross_profit_ttm": 4341100000, "ebit_ttm": -489200000, "ebitda_ttm": 458900000, "net_income_ttm": 165700000, "eps_diluted_ttm": 0.2726, "operating_cash_flow_ttm": 790165000, "capital_expenditure_ttm": -254708000, "fcf_ttm": 535457000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 145500000, "cash_and_equivalents": 746445000, "total_current_assets": 11709715000, "total_current_liabilities": 3466742000, "net_ppe": null, "total_assets": 23433009000, "total_debt": 1918724000, "total_equity": 17362277000, "net_working_capital": 7496528000, "book_value_per_share": 28.5681, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.5681 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 100, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 99, "rank_pcf": 98, "rank_ev_ebitda": 100, "rank_ev_ebit": 1, "rank_earnings_yield": 100, "rank_fcf_yield": 55, "rank_dividend_yield": 90, "rank_shareholder_yield": 65, "rank_total_yield": 70, "rank_roe": 89, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 12, "rank_fcf_margin": 26, "rank_piotroski": 22, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 17 }, "composites": { "value_composite": 95, "quality_composite": 35, "momentum_composite": 13, "growth_composite": 73, "yield_composite": 83, "svqf_composite": 100, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 72, "quality_value_composite": 0.1803, "os_score": 0.28, "value_percentile": 0.05, "quality_percentile": 0.65, "momentum_percentile": 0.87, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6349, "ticker_id": 14023, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:31.270600+00:00", "batch_id": "", "os_score_delta": null, "price_close": 405.45, "market_cap": 246412689166.2132, "market_cap_usd": 246412689166.2132, "enterprise_value": 247584968166.2132, "shares_outstanding": 607751096, "fx_rate_to_usd": null, "pe_ratio": 1487.10132267, "pb_ratio": 14.1924178, "ptbv_ratio": 14.1924178, "ps_ratio": 40.31687187, "pcf_ratio": 311.84966326, "pfcf_ratio": 460.19136768, "ev_ebitda": 539.51834423, "ev_ebit": -506.10173378, "ev_sales": 40.50867458, "ev_fcf": 462.38067327, "earnings_yield": 0.00067245, "fcf_yield": 0.00216272, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71027013, "operating_margin": -0.08004058, "net_margin": 0.02711105, "ebitda_margin": 0.07508303, "fcf_margin": 0.08760893, "roe": 0.00954368, "roa": 0.00707122, "roic": -0.01979546, "roc_greenblatt": null, "asset_turnover": 0.26082438, "cash_conversion": 3.23148461, "accruals_ratio": -0.02664895, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.55454129, "debt_to_assets": 0.08188125, "interest_coverage": -3.36219931, "current_ratio": 3.377729, "quick_ratio": 3.377729, "net_debt": 1172279000, "revenue_growth_1y": 0.03510822, "revenue_growth_3y_cagr": -0.26562534, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.83055796, "book_value_growth_1y": 0.01444584, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 9.676144, "revenue_stability_5y": 0.562269, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00933532, "price_return_3m": 0.28246092, "price_return_6m": 0.19372889, "price_return_9m": -0.10229156, "price_return_12m": 0.28428887, "price_return_12m_ex1m": 0.27241051, "distance_from_52w_high": -0.23326395, "distance_from_52w_low": 0.4112427, "relative_strength": 0.39196861, "local_beta": 1.3151, "volatility_252d": 0.611193, "volatility_60d": 1.185981, "max_drawdown_12m": -0.43078667, "revenue_ttm": 6111900000, "gross_profit_ttm": 4341100000, "ebit_ttm": -489200000, "ebitda_ttm": 458900000, "net_income_ttm": 165700000, "eps_diluted_ttm": 0.27264451, "operating_cash_flow_ttm": 790165000, "capital_expenditure_ttm": -254708000, "fcf_ttm": 535457000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 145500000, "cash_and_equivalents": 746445000, "total_current_assets": 11709715000, "total_current_liabilities": 3466742000, "net_ppe": null, "total_assets": 23433009000, "total_debt": 1918724000, "total_equity": 17362277000, "net_working_capital": 7496528000, "book_value_per_share": 28.56807189, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.56807189, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 100, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 99, "rank_pcf": 98, "rank_ev_ebitda": 100, "rank_ev_ebit": 1, "rank_earnings_yield": 100, "rank_fcf_yield": 55, "rank_dividend_yield": 90, "rank_shareholder_yield": 65, "rank_total_yield": 70, "rank_roe": 89, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 12, "rank_fcf_margin": 26, "rank_piotroski": 22, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 17, "value_composite": 95, "quality_composite": 35, "momentum_composite": 13, "growth_composite": 73, "yield_composite": 83, "svqf_composite": 100, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 405.45, "os": 0.28, "value": 0.05, "quality": 0.65, "momentum": 0.87, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 1487.1013, "earnings_yield": 0.0007, "shareholder_yield": 0, "roe": 0.0095, "momentum_12_1": 0.2724, "complete_fields": { "id": 6349, "ticker_id": 14023, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:31.270600+00:00", "batch_id": "", "os_score_delta": null, "price_close": 405.45, "market_cap": 246412689166.2132, "market_cap_usd": 246412689166.2132, "enterprise_value": 247584968166.2132, "shares_outstanding": 607751096, "fx_rate_to_usd": null, "pe_ratio": 1487.10132267, "pb_ratio": 14.1924178, "ptbv_ratio": 14.1924178, "ps_ratio": 40.31687187, "pcf_ratio": 311.84966326, "pfcf_ratio": 460.19136768, "ev_ebitda": 539.51834423, "ev_ebit": -506.10173378, "ev_sales": 40.50867458, "ev_fcf": 462.38067327, "earnings_yield": 0.00067245, "fcf_yield": 0.00216272, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71027013, "operating_margin": -0.08004058, "net_margin": 0.02711105, "ebitda_margin": 0.07508303, "fcf_margin": 0.08760893, "roe": 0.00954368, "roa": 0.00707122, "roic": -0.01979546, "roc_greenblatt": null, "asset_turnover": 0.26082438, "cash_conversion": 3.23148461, "accruals_ratio": -0.02664895, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.55454129, "debt_to_assets": 0.08188125, "interest_coverage": -3.36219931, "current_ratio": 3.377729, "quick_ratio": 3.377729, "net_debt": 1172279000, "revenue_growth_1y": 0.03510822, "revenue_growth_3y_cagr": -0.26562534, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.83055796, "book_value_growth_1y": 0.01444584, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 9.676144, "revenue_stability_5y": 0.562269, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00933532, "price_return_3m": 0.28246092, "price_return_6m": 0.19372889, "price_return_9m": -0.10229156, "price_return_12m": 0.28428887, "price_return_12m_ex1m": 0.27241051, "distance_from_52w_high": -0.23326395, "distance_from_52w_low": 0.4112427, "relative_strength": 0.39196861, "local_beta": 1.3151, "volatility_252d": 0.611193, "volatility_60d": 1.185981, "max_drawdown_12m": -0.43078667, "revenue_ttm": 6111900000, "gross_profit_ttm": 4341100000, "ebit_ttm": -489200000, "ebitda_ttm": 458900000, "net_income_ttm": 165700000, "eps_diluted_ttm": 0.27264451, "operating_cash_flow_ttm": 790165000, "capital_expenditure_ttm": -254708000, "fcf_ttm": 535457000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 145500000, "cash_and_equivalents": 746445000, "total_current_assets": 11709715000, "total_current_liabilities": 3466742000, "net_ppe": null, "total_assets": 23433009000, "total_debt": 1918724000, "total_equity": 17362277000, "net_working_capital": 7496528000, "book_value_per_share": 28.56807189, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.56807189, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 100, "rank_pb": 95, "rank_ptbv": 95, "rank_ps": 99, "rank_pcf": 98, "rank_ev_ebitda": 100, "rank_ev_ebit": 1, "rank_earnings_yield": 100, "rank_fcf_yield": 55, "rank_dividend_yield": 90, "rank_shareholder_yield": 65, "rank_total_yield": 70, "rank_roe": 89, "rank_roc": 50, "rank_roic": 95, "rank_gross_margin": 12, "rank_fcf_margin": 26, "rank_piotroski": 22, "rank_accruals": 38, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 73, "rank_momentum_12m": 17, "rank_momentum_12m_ex1m": 18, "rank_relative_strength": 17, "value_composite": 95, "quality_composite": 35, "momentum_composite": 13, "growth_composite": 73, "yield_composite": 83, "svqf_composite": 100, "vc1_composite": 100, "vc2_composite": 100, "vc3_composite": 100, "trending_value_composite": null, "overall_composite": 72, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 32, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:54.307074+00:00", "is_restated": false, "income_statement": { "revenue": 6111900000, "cost_of_revenue": 1965300000, "gross_profit": 4146600000, "ebit": -683600000, "ebitda": 656163000, "pretax_income": null, "tax_provision": null, "net_income": 165700000, "net_income_to_common": 165700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 746445000, "total_current_assets": 11709715000, "total_assets": 23433009000, "short_term_debt": null, "long_term_debt": null, "total_debt": 1918724000, "total_liabilities": null, "total_equity": 17362277000, "shares_outstanding": 607751096, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 790165000, "capital_expenditure": -254708000, "free_cash_flow": 535457000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371075, "ticker_id": 14023, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:54.307074+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "656163000", "netIncome": "165700000", "grossProfit": "4146600000", "totalRevenue": "6111900000", "costOfRevenue": "1965300000", "interestExpense": "145500000", "operatingIncome": "-683600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "391763000" }, "balance": { "totalDebt": "1918724000", "totalAssets": "23433009000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "607751096", "totalCurrentAssets": "11709715000", "totalShareholderEquity": "17362277000", "totalCurrentLiabilities": "3466742000", "cashAndShortTermInvestments": "746445000" }, "cashflow": { "freeCashFlow": "535457000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "790165000", "repurchaseOfStock": null, "capitalExpenditures": "-254708000" } }, "revenue": 6111900000, "cost_of_revenue": 1965300000, "gross_profit": 4146600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -683600000, "depreciation_amortisation": 391763000, "ebitda": 656163000, "interest_expense": 145500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 165700000, "net_income_continuing_ops": null, "net_income_to_common": 165700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 746445000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11709715000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23433009000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3466742000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1918724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17362277000, "shares_outstanding": 607751096, "operating_cash_flow": 790165000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -254708000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 535457000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "656163000", "netIncome": "165700000", "grossProfit": "4146600000", "totalRevenue": "6111900000", "costOfRevenue": "1965300000", "interestExpense": "145500000", "operatingIncome": "-683600000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "391763000" }, "balance": { "totalDebt": "1918724000", "totalAssets": "23433009000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "607751096", "totalCurrentAssets": "11709715000", "totalShareholderEquity": "17362277000", "totalCurrentLiabilities": "3466742000", "cashAndShortTermInvestments": "746445000" }, "cashflow": { "freeCashFlow": "535457000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "790165000", "repurchaseOfStock": null, "capitalExpenditures": "-254708000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:54.307074+00:00", "is_restated": false, "income_statement": { "revenue": 5904600000, "cost_of_revenue": 5118600000, "gross_profit": 786000000, "ebit": -2399300000, "ebitda": -1503142000, "pretax_income": null, "tax_provision": null, "net_income": -2045800000, "net_income_to_common": -2045800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2193060000, "total_current_assets": 11011404000, "total_assets": 22884116000, "short_term_debt": null, "long_term_debt": 0, "total_debt": 1933067000, "total_liabilities": null, "total_equity": 17115036000, "shares_outstanding": 607751096, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3433495000, "capital_expenditure": -273376000, "free_cash_flow": 3160119000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371080, "ticker_id": 14023, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:54.307074+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1503142000", "netIncome": "-2045800000", "grossProfit": "786000000", "totalRevenue": "5904600000", "costOfRevenue": "5118600000", "interestExpense": "152500000", "operatingIncome": "-2399300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "395058000" }, "balance": { "totalDebt": "1933067000", "totalAssets": "22884116000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "607751096", "totalCurrentAssets": "11011404000", "totalShareholderEquity": "17115036000", "totalCurrentLiabilities": "3097383000", "cashAndShortTermInvestments": "2193060000" }, "cashflow": { "freeCashFlow": "3160119000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3433495000", "repurchaseOfStock": null, "capitalExpenditures": "-273376000" } }, "revenue": 5904600000, "cost_of_revenue": 5118600000, "gross_profit": 786000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2399300000, "depreciation_amortisation": 395058000, "ebitda": -1503142000, "interest_expense": 152500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -2045800000, "net_income_continuing_ops": null, "net_income_to_common": -2045800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2193060000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11011404000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22884116000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3097383000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1933067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17115036000, "shares_outstanding": 607751096, "operating_cash_flow": 3433495000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -273376000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3160119000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1503142000", "netIncome": "-2045800000", "grossProfit": "786000000", "totalRevenue": "5904600000", "costOfRevenue": "5118600000", "interestExpense": "152500000", "operatingIncome": "-2399300000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "395058000" }, "balance": { "totalDebt": "1933067000", "totalAssets": "22884116000", "longTermDebt": "0", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "607751096", "totalCurrentAssets": "11011404000", "totalShareholderEquity": "17115036000", "totalCurrentLiabilities": "3097383000", "cashAndShortTermInvestments": "2193060000" }, "cashflow": { "freeCashFlow": "3160119000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "3433495000", "repurchaseOfStock": null, "capitalExpenditures": "-273376000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:54.307074+00:00", "is_restated": false, "income_statement": { "revenue": 18540708000, "cost_of_revenue": 14517200000, "gross_profit": 3881790000, "ebit": -998300000, "ebitda": -220196000, "pretax_income": null, "tax_provision": null, "net_income": -833100000, "net_income_to_common": -833100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1134781000, "total_current_assets": 13227971000, "total_assets": 24381956000, "short_term_debt": 329397000, "long_term_debt": 308300000, "total_debt": 1795183000, "total_liabilities": null, "total_equity": 19185034000, "shares_outstanding": 607751096, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1047255000, "capital_expenditure": -1132263000, "free_cash_flow": -85008000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371083, "ticker_id": 14023, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:54.307074+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-220196000", "netIncome": "-833100000", "grossProfit": "3881790000", "totalRevenue": "18540708000", "costOfRevenue": "14517200000", "interestExpense": "142634000", "operatingIncome": "-998300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "274204000" }, "balance": { "totalDebt": "1795183000", "totalAssets": "24381956000", "longTermDebt": "308300000", "shortTermDebt": "329397000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "607751096", "totalCurrentAssets": "13227971000", "totalShareholderEquity": "19185034000", "totalCurrentLiabilities": "2999926000", "cashAndShortTermInvestments": "1134781000" }, "cashflow": { "freeCashFlow": "-85008000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1047255000", "repurchaseOfStock": null, "capitalExpenditures": "-1132263000" } }, "revenue": 18540708000, "cost_of_revenue": 14517200000, "gross_profit": 3881790000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -998300000, "depreciation_amortisation": 274204000, "ebitda": -220196000, "interest_expense": 142634000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -833100000, "net_income_continuing_ops": null, "net_income_to_common": -833100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1134781000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 13227971000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 24381956000, "short_term_debt": 329397000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2999926000, "long_term_debt": 308300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1795183000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 19185034000, "shares_outstanding": 607751096, "operating_cash_flow": 1047255000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1132263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -85008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-220196000", "netIncome": "-833100000", "grossProfit": "3881790000", "totalRevenue": "18540708000", "costOfRevenue": "14517200000", "interestExpense": "142634000", "operatingIncome": "-998300000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "274204000" }, "balance": { "totalDebt": "1795183000", "totalAssets": "24381956000", "longTermDebt": "308300000", "shortTermDebt": "329397000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "607751096", "totalCurrentAssets": "13227971000", "totalShareholderEquity": "19185034000", "totalCurrentLiabilities": "2999926000", "cashAndShortTermInvestments": "1134781000" }, "cashflow": { "freeCashFlow": "-85008000", "dividendsPaid": "0", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "1047255000", "repurchaseOfStock": null, "capitalExpenditures": "-1132263000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:54.307074+00:00", "is_restated": false, "income_statement": { "revenue": 15432035000, "cost_of_revenue": 12837413000, "gross_profit": 2594622000, "ebit": -1804021000, "ebitda": -838636000, "pretax_income": null, "tax_provision": null, "net_income": -976670000, "net_income_to_common": -976670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2474720000, "total_current_assets": 18808560000, "total_assets": 29380453000, "short_term_debt": 3808344000, "long_term_debt": 308300000, "total_debt": 5373405000, "total_liabilities": null, "total_equity": 20020367000, "shares_outstanding": 607751096, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3093646000, "capital_expenditure": -4233155000, "free_cash_flow": -7326801000, "dividends_paid": -480123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 218300000 }, "complete_fields": { "id": 371084, "ticker_id": 14023, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:54.307074+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-838636000", "netIncome": "-976670000", "grossProfit": "2594622000", "totalRevenue": "15432035000", "costOfRevenue": "12837413000", "interestExpense": "136392000", "operatingIncome": "-1804021000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "252525000" }, "balance": { "totalDebt": "5373405000", "totalAssets": "29380453000", "longTermDebt": "308300000", "shortTermDebt": "3808344000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "607751096", "totalCurrentAssets": "18808560000", "totalShareholderEquity": "20020367000", "totalCurrentLiabilities": "7100730000", "cashAndShortTermInvestments": "2474720000" }, "cashflow": { "freeCashFlow": "-7326801000", "dividendsPaid": "-480123000", "issuanceOfDebt": "218300000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-3093646000", "repurchaseOfStock": null, "capitalExpenditures": "-4233155000" } }, "revenue": 15432035000, "cost_of_revenue": 12837413000, "gross_profit": 2594622000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1804021000, "depreciation_amortisation": 252525000, "ebitda": -838636000, "interest_expense": 136392000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -976670000, "net_income_continuing_ops": null, "net_income_to_common": -976670000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2474720000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18808560000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29380453000, "short_term_debt": 3808344000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7100730000, "long_term_debt": 308300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 5373405000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 20020367000, "shares_outstanding": 607751096, "operating_cash_flow": -3093646000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -4233155000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -480123000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 218300000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -7326801000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-838636000", "netIncome": "-976670000", "grossProfit": "2594622000", "totalRevenue": "15432035000", "costOfRevenue": "12837413000", "interestExpense": "136392000", "operatingIncome": "-1804021000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "252525000" }, "balance": { "totalDebt": "5373405000", "totalAssets": "29380453000", "longTermDebt": "308300000", "shortTermDebt": "3808344000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "607751096", "totalCurrentAssets": "18808560000", "totalShareholderEquity": "20020367000", "totalCurrentLiabilities": "7100730000", "cashAndShortTermInvestments": "2474720000" }, "cashflow": { "freeCashFlow": "-7326801000", "dividendsPaid": "-480123000", "issuanceOfDebt": "218300000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-3093646000", "repurchaseOfStock": null, "capitalExpenditures": "-4233155000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:54.307074+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 34000, "long_term_debt": 90000000, "total_debt": 90034000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -1592308000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 90000000 }, "complete_fields": { "id": 371085, "ticker_id": 14023, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:54.307074+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "90000000", "shortTermDebt": "34000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-1592308000", "issuanceOfDebt": "90000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 34000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 90000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 90034000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1592308000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 90000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": "90000000", "shortTermDebt": "34000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-1592308000", "issuanceOfDebt": "90000000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "0", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:54.307074+00:00", "is_restated": false, "income_statement": { "revenue": 2180800000, "cost_of_revenue": 624900000, "gross_profit": 1555900000, "ebit": 222900000, "ebitda": 580300000, "pretax_income": null, "tax_provision": null, "net_income": 533900000, "net_income_to_common": 533900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 746445000, "total_current_assets": 11709715000, "total_assets": 23433009000, "short_term_debt": null, "long_term_debt": 1745034000, "total_debt": 1918724000, "total_liabilities": null, "total_equity": 17362277000, "shares_outstanding": 607751096, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371074, "ticker_id": 14023, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:54.307074+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "580300000", "netIncome": "533900000", "grossProfit": "1555900000", "totalRevenue": "2180800000", "costOfRevenue": "624900000", "interestExpense": "36300000", "operatingIncome": "222900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1918724000", "totalAssets": "23433009000", "longTermDebt": "1745034000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "607751096", "totalCurrentAssets": "11709715000", "totalShareholderEquity": "17362277000", "totalCurrentLiabilities": "3466742000", "cashAndShortTermInvestments": "746445000" } }, "revenue": 2180800000, "cost_of_revenue": 624900000, "gross_profit": 1555900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 222900000, "depreciation_amortisation": null, "ebitda": 580300000, "interest_expense": 36300000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 533900000, "net_income_continuing_ops": null, "net_income_to_common": 533900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 746445000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11709715000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23433009000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3466742000, "long_term_debt": 1745034000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1918724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17362277000, "shares_outstanding": 607751096, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "580300000", "netIncome": "533900000", "grossProfit": "1555900000", "totalRevenue": "2180800000", "costOfRevenue": "624900000", "interestExpense": "36300000", "operatingIncome": "222900000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1918724000", "totalAssets": "23433009000", "longTermDebt": "1745034000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "607751096", "totalCurrentAssets": "11709715000", "totalShareholderEquity": "17362277000", "totalCurrentLiabilities": "3466742000", "cashAndShortTermInvestments": "746445000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:54.307074+00:00", "is_restated": false, "income_statement": { "revenue": 1596500000, "cost_of_revenue": 302900000, "gross_profit": 1293600000, "ebit": 10300000, "ebitda": 263800000, "pretax_income": null, "tax_provision": null, "net_income": 181300000, "net_income_to_common": 181300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371076, "ticker_id": 14023, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:54.307074+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "263800000", "netIncome": "181300000", "grossProfit": "1293600000", "totalRevenue": "1596500000", "costOfRevenue": "302900000", "interestExpense": "36400000", "operatingIncome": "10300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96100000" } }, "revenue": 1596500000, "cost_of_revenue": 302900000, "gross_profit": 1293600000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10300000, "depreciation_amortisation": 96100000, "ebitda": 263800000, "interest_expense": 36400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 181300000, "net_income_continuing_ops": null, "net_income_to_common": 181300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "263800000", "netIncome": "181300000", "grossProfit": "1293600000", "totalRevenue": "1596500000", "costOfRevenue": "302900000", "interestExpense": "36400000", "operatingIncome": "10300000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96100000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:54.307074+00:00", "is_restated": false, "income_statement": { "revenue": 1425400000, "cost_of_revenue": 400600000, "gross_profit": 1024800000, "ebit": -202400000, "ebitda": -36700000, "pretax_income": null, "tax_provision": null, "net_income": -171600000, "net_income_to_common": -171600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31756000, "total_current_assets": 10309100000, "total_assets": 22075681000, "short_term_debt": null, "long_term_debt": 1688537000, "total_debt": 1847313000, "total_liabilities": null, "total_equity": 16585789000, "shares_outstanding": 607751096, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371077, "ticker_id": 14023, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:54.307074+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-36700000", "netIncome": "-171600000", "grossProfit": "1024800000", "totalRevenue": "1425400000", "costOfRevenue": "400600000", "interestExpense": "36400000", "operatingIncome": "-202400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "98400000" }, "balance": { "totalDebt": "1847313000", "totalAssets": "22075681000", "longTermDebt": "1688537000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "607751096", "totalCurrentAssets": "10309100000", "totalShareholderEquity": "16585789000", "totalCurrentLiabilities": "2933821000", "cashAndShortTermInvestments": "31756000" } }, "revenue": 1425400000, "cost_of_revenue": 400600000, "gross_profit": 1024800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -202400000, "depreciation_amortisation": 98400000, "ebitda": -36700000, "interest_expense": 36400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -171600000, "net_income_continuing_ops": null, "net_income_to_common": -171600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31756000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10309100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22075681000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2933821000, "long_term_debt": 1688537000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1847313000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 16585789000, "shares_outstanding": 607751096, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-36700000", "netIncome": "-171600000", "grossProfit": "1024800000", "totalRevenue": "1425400000", "costOfRevenue": "400600000", "interestExpense": "36400000", "operatingIncome": "-202400000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "98400000" }, "balance": { "totalDebt": "1847313000", "totalAssets": "22075681000", "longTermDebt": "1688537000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "607751096", "totalCurrentAssets": "10309100000", "totalShareholderEquity": "16585789000", "totalCurrentLiabilities": "2933821000", "cashAndShortTermInvestments": "31756000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:54.307074+00:00", "is_restated": false, "income_statement": { "revenue": 909200000, "cost_of_revenue": 442400000, "gross_profit": 466800000, "ebit": -520000000, "ebitda": -348500000, "pretax_income": null, "tax_provision": null, "net_income": -377900000, "net_income_to_common": -377900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371078, "ticker_id": 14023, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:54.307074+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-348500000", "netIncome": "-377900000", "grossProfit": "466800000", "totalRevenue": "909200000", "costOfRevenue": "442400000", "interestExpense": "36400000", "operatingIncome": "-520000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": 909200000, "cost_of_revenue": 442400000, "gross_profit": 466800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -520000000, "depreciation_amortisation": null, "ebitda": -348500000, "interest_expense": 36400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -377900000, "net_income_continuing_ops": null, "net_income_to_common": -377900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-348500000", "netIncome": "-377900000", "grossProfit": "466800000", "totalRevenue": "909200000", "costOfRevenue": "442400000", "interestExpense": "36400000", "operatingIncome": "-520000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:54.307074+00:00", "is_restated": false, "income_statement": { "revenue": 2467100000, "cost_of_revenue": 1779000000, "gross_profit": 688100000, "ebit": -516400000, "ebitda": -358600000, "pretax_income": null, "tax_provision": null, "net_income": -368800000, "net_income_to_common": -368800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2193060000, "total_current_assets": 11011404000, "total_assets": 22884116000, "short_term_debt": null, "long_term_debt": 1773200000, "total_debt": 1933067000, "total_liabilities": null, "total_equity": 17115036000, "shares_outstanding": 607751096, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371079, "ticker_id": 14023, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:54.307074+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-358600000", "netIncome": "-368800000", "grossProfit": "688100000", "totalRevenue": "2467100000", "costOfRevenue": "1779000000", "interestExpense": "36600000", "operatingIncome": "-516400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "108100000" }, "balance": { "totalDebt": "1933067000", "totalAssets": "22884116000", "longTermDebt": "1773200000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "607751096", "totalCurrentAssets": "11011404000", "totalShareholderEquity": "17115036000", "totalCurrentLiabilities": "3097383000", "cashAndShortTermInvestments": "2193060000" } }, "revenue": 2467100000, "cost_of_revenue": 1779000000, "gross_profit": 688100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -516400000, "depreciation_amortisation": 108100000, "ebitda": -358600000, "interest_expense": 36600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -368800000, "net_income_continuing_ops": null, "net_income_to_common": -368800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2193060000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11011404000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 22884116000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3097383000, "long_term_debt": 1773200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1933067000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17115036000, "shares_outstanding": 607751096, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-358600000", "netIncome": "-368800000", "grossProfit": "688100000", "totalRevenue": "2467100000", "costOfRevenue": "1779000000", "interestExpense": "36600000", "operatingIncome": "-516400000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "108100000" }, "balance": { "totalDebt": "1933067000", "totalAssets": "22884116000", "longTermDebt": "1773200000", "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "607751096", "totalCurrentAssets": "11011404000", "totalShareholderEquity": "17115036000", "totalCurrentLiabilities": "3097383000", "cashAndShortTermInvestments": "2193060000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:54.307074+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371081, "ticker_id": 14023, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:54.307074+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106900000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 106900000, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "106900000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:54.307074+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1085746000, "total_current_assets": 11237565000, "total_assets": 23181623000, "short_term_debt": 320654000, "long_term_debt": 1701977000, "total_debt": 2181436000, "total_liabilities": null, "total_equity": 17963003000, "shares_outstanding": 607751096, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371082, "ticker_id": 14023, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:34:54.307074+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "99300000" }, "balance": { "totalDebt": "2181436000", "totalAssets": "23181623000", "longTermDebt": "1701977000", "shortTermDebt": "320654000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "607751096", "totalCurrentAssets": "11237565000", "totalShareholderEquity": "17963003000", "totalCurrentLiabilities": "2671625000", "cashAndShortTermInvestments": "1085746000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": 99300000, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1085746000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 11237565000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 23181623000, "short_term_debt": 320654000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2671625000, "long_term_debt": 1701977000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 2181436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 17963003000, "shares_outstanding": 607751096, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "99300000" }, "balance": { "totalDebt": "2181436000", "totalAssets": "23181623000", "longTermDebt": "1701977000", "shortTermDebt": "320654000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "607751096", "totalCurrentAssets": "11237565000", "totalShareholderEquity": "17963003000", "totalCurrentLiabilities": "2671625000", "cashAndShortTermInvestments": "1085746000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }