{ "ticker": { "uuid": "1bb80c33-9dda-434b-b5f4-3fe535bcea28", "symbol": "LAXMIINDIA", "name": "LAXMI INDIA FINANCE LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/1bb80c33-9dda-434b-b5f4-3fe535bcea28/", "api_url": "https://sharemaestro.com/factors/api/tickers/1bb80c33-9dda-434b-b5f4-3fe535bcea28/" }, "ticker_metadata": { "id": 14231, "uuid": "1bb80c33-9dda-434b-b5f4-3fe535bcea28", "symbol": "LAXMIINDIA", "name": "LAXMI INDIA FINANCE LTD", "asset_type": "equity", "market_cap": 5932992512, "stock_exchange_id": 7, "industry": "Credit Services", "sector": "Financial Services", "description": "Laxmi India Finance Limited, a non-banking finance company, provides financial products and services to individuals, businesses, and institutions in India. It offers MSME, wholesale, business, personal, and residential construction loans, as well as vehicle loan includes two-wheeler, tractor, commercial vehicle, and electric vehicle loan. The company was incorporated in 1996 and is based in Jaipur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1bb80c33-9dda-434b-b5f4-3fe535bcea28", "symbol": "LAXMIINDIA", "name": "LAXMI INDIA FINANCE LTD", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Financial Services", "industry": "Credit Services", "page_url": "https://sharemaestro.com/factors/ticker/1bb80c33-9dda-434b-b5f4-3fe535bcea28/", "api_url": "https://sharemaestro.com/factors/api/tickers/1bb80c33-9dda-434b-b5f4-3fe535bcea28/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.54, "value": 0.72, "quality": 0.08, "momentum": 0.5, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 106.7, "market_cap": 5576982105.7, "pe_ratio": 10.2231, "earnings_yield": 0.0978, "ebitda_to_ev": 0.0469, "shareholder_yield": -0.2962, "roe": 0.1172, "piotroski_f_score": 5, "momentum_12_1": null, "volatility_252d": 0.6826 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:39.743214+00:00", "batch_id": "" }, "size": { "price_close": 106.7, "market_cap": 5576982105.6964, "market_cap_usd": 5576982105.6964, "enterprise_value": 18526538105.6964, "shares_outstanding": 52267875, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.2231, "pb_ratio": 1.1981, "ptbv_ratio": 1.1981, "ps_ratio": 1.7416, "pcf_ratio": null, "pfcf_ratio": -1.9467, "ev_ebitda": 21.3038, "ev_ebit": 21.9093, "ev_sales": 5.7856, "ev_fcf": -6.4668, "earnings_yield": 0.0978, "fcf_yield": -0.1546, "price_to_sales": 1.7416, "price_to_book": 1.1981, "price_to_cashflow": null, "ebitda_to_ev": 0.0469, "sales_yield": 0.1728 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.2962, "shareholder_yield": -0.2962, "debt_paydown_yield": null, "total_yield": -0.2962 }, "quality": { "gross_margin": 0.3564, "operating_margin": 0.2641, "net_margin": 0.1704, "ebitda_margin": 0.2716, "fcf_margin": -0.8947, "roe": 0.1172, "roa": 0.03, "roic": 0.036, "roc_greenblatt": null, "asset_turnover": 0.1762, "cash_conversion": -5.2515, "accruals_ratio": 0.184, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.4581, "revenue_stability_5y": 0.4107, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0628, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 14.8908, "debt_to_assets": 0.7357, "interest_coverage": null, "current_ratio": 502.5736, "quick_ratio": 502.5736, "net_debt": 12949556000, "local_beta": 3.1364, "volatility_252d": 0.6826, "volatility_60d": 1.2995, "max_drawdown_12m": -0.5365, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.2855, "revenue_growth_3y_cagr": 0.3692, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.382, "eps_growth_3y_cagr": 0.4605, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.8049, "revenue_growth": 0.2855, "earnings_growth": 0.382 }, "momentum": { "price_return_1m": -0.1757, "price_return_3m": 0.1837, "price_return_6m": -0.2053, "price_return_9m": -0.3594, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": -0.2053, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.3683, "distance_from_52w_low": 0.3629, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 3202155000, "gross_profit_ttm": 1141218000, "ebit_ttm": 845600000, "ebitda_ttm": 869635000, "net_income_ttm": 545528000, "eps_diluted_ttm": 10.4372, "operating_cash_flow_ttm": -2799915000, "capital_expenditure_ttm": -64952000, "fcf_ttm": -2864867000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1651665000, "interest_expense_ttm": null, "cash_and_equivalents": 423564000, "total_current_assets": 16159248000, "total_current_liabilities": 32153000, "net_ppe": null, "total_assets": 18177796000, "total_debt": 13373120000, "total_equity": 4654735000, "net_working_capital": 19788461000, "book_value_per_share": 89.0554, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 89.0554 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 11, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 41, "rank_pcf": 50, "rank_ev_ebitda": 67, "rank_ev_ebit": 51, "rank_earnings_yield": 11, "rank_fcf_yield": 96, "rank_dividend_yield": 92, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 45, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 59, "rank_fcf_margin": 96, "rank_piotroski": 61, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50 }, "composites": { "value_composite": 28, "quality_composite": 92, "momentum_composite": 50, "growth_composite": 11, "yield_composite": 100, "svqf_composite": 8, "vc1_composite": 26, "vc2_composite": 38, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 46, "quality_value_composite": 0.24, "os_score": 0.54, "value_percentile": 0.72, "quality_percentile": 0.08, "momentum_percentile": 0.5, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6430, "ticker_id": 14231, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:39.743214+00:00", "batch_id": "", "os_score_delta": null, "price_close": 106.7, "market_cap": 5576982105.6964, "market_cap_usd": 5576982105.6964, "enterprise_value": 18526538105.6964, "shares_outstanding": 52267875, "fx_rate_to_usd": null, "pe_ratio": 10.22309048, "pb_ratio": 1.19813096, "ptbv_ratio": 1.19813096, "ps_ratio": 1.74163403, "pcf_ratio": null, "pfcf_ratio": -1.94668098, "ev_ebitda": 21.30380919, "ev_ebit": 21.90934024, "ev_sales": 5.78564689, "ev_fcf": -6.46680565, "earnings_yield": 0.09781778, "fcf_yield": -0.15463585, "dividend_yield": 0, "buyback_yield": -0.29615749, "shareholder_yield": -0.29615749, "debt_paydown_yield": null, "total_yield": -0.29615749, "gross_margin": 0.35639062, "operating_margin": 0.26407216, "net_margin": 0.17036277, "ebitda_margin": 0.27157805, "fcf_margin": -0.89466843, "roe": 0.11719851, "roa": 0.03001068, "roic": 0.03602531, "roc_greenblatt": null, "asset_turnover": 0.17615749, "cash_conversion": -5.25154896, "accruals_ratio": 0.18404008, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 14.89079441, "debt_to_assets": 0.73568435, "interest_coverage": null, "current_ratio": 502.57357012, "quick_ratio": 502.57357012, "net_debt": 12949556000, "revenue_growth_1y": 0.28547389, "revenue_growth_3y_cagr": 0.3692232, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.38198109, "eps_growth_3y_cagr": 0.46052341, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.8049094, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.458118, "revenue_stability_5y": 0.410708, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17574353, "price_return_3m": 0.1837142, "price_return_6m": -0.20533258, "price_return_9m": -0.35939002, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.36826524, "distance_from_52w_low": 0.36288154, "relative_strength": null, "local_beta": 3.1364, "volatility_252d": 0.68256, "volatility_60d": 1.299534, "max_drawdown_12m": -0.53647126, "revenue_ttm": 3202155000, "gross_profit_ttm": 1141218000, "ebit_ttm": 845600000, "ebitda_ttm": 869635000, "net_income_ttm": 545528000, "eps_diluted_ttm": 10.43715667, "operating_cash_flow_ttm": -2799915000, "capital_expenditure_ttm": -64952000, "fcf_ttm": -2864867000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1651665000, "interest_expense_ttm": null, "cash_and_equivalents": 423564000, "total_current_assets": 16159248000, "total_current_liabilities": 32153000, "net_ppe": null, "total_assets": 18177796000, "total_debt": 13373120000, "total_equity": 4654735000, "net_working_capital": 19788461000, "book_value_per_share": 89.05537101, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 89.05537101, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 11, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 41, "rank_pcf": 50, "rank_ev_ebitda": 67, "rank_ev_ebit": 51, "rank_earnings_yield": 11, "rank_fcf_yield": 96, "rank_dividend_yield": 92, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 45, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 59, "rank_fcf_margin": 96, "rank_piotroski": 61, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 28, "quality_composite": 92, "momentum_composite": 50, "growth_composite": 11, "yield_composite": 100, "svqf_composite": 8, "vc1_composite": 26, "vc2_composite": 38, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 106.7, "os": 0.54, "value": 0.72, "quality": 0.08, "momentum": 0.5, "confidence": 0.848, "coverage": 0.848, "pe_ratio": 10.2231, "earnings_yield": 0.0978, "shareholder_yield": -0.2962, "roe": 0.1172, "momentum_12_1": null, "complete_fields": { "id": 6430, "ticker_id": 14231, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:39.743214+00:00", "batch_id": "", "os_score_delta": null, "price_close": 106.7, "market_cap": 5576982105.6964, "market_cap_usd": 5576982105.6964, "enterprise_value": 18526538105.6964, "shares_outstanding": 52267875, "fx_rate_to_usd": null, "pe_ratio": 10.22309048, "pb_ratio": 1.19813096, "ptbv_ratio": 1.19813096, "ps_ratio": 1.74163403, "pcf_ratio": null, "pfcf_ratio": -1.94668098, "ev_ebitda": 21.30380919, "ev_ebit": 21.90934024, "ev_sales": 5.78564689, "ev_fcf": -6.46680565, "earnings_yield": 0.09781778, "fcf_yield": -0.15463585, "dividend_yield": 0, "buyback_yield": -0.29615749, "shareholder_yield": -0.29615749, "debt_paydown_yield": null, "total_yield": -0.29615749, "gross_margin": 0.35639062, "operating_margin": 0.26407216, "net_margin": 0.17036277, "ebitda_margin": 0.27157805, "fcf_margin": -0.89466843, "roe": 0.11719851, "roa": 0.03001068, "roic": 0.03602531, "roc_greenblatt": null, "asset_turnover": 0.17615749, "cash_conversion": -5.25154896, "accruals_ratio": 0.18404008, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 14.89079441, "debt_to_assets": 0.73568435, "interest_coverage": null, "current_ratio": 502.57357012, "quick_ratio": 502.57357012, "net_debt": 12949556000, "revenue_growth_1y": 0.28547389, "revenue_growth_3y_cagr": 0.3692232, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.38198109, "eps_growth_3y_cagr": 0.46052341, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.8049094, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.458118, "revenue_stability_5y": 0.410708, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17574353, "price_return_3m": 0.1837142, "price_return_6m": -0.20533258, "price_return_9m": -0.35939002, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.36826524, "distance_from_52w_low": 0.36288154, "relative_strength": null, "local_beta": 3.1364, "volatility_252d": 0.68256, "volatility_60d": 1.299534, "max_drawdown_12m": -0.53647126, "revenue_ttm": 3202155000, "gross_profit_ttm": 1141218000, "ebit_ttm": 845600000, "ebitda_ttm": 869635000, "net_income_ttm": 545528000, "eps_diluted_ttm": 10.43715667, "operating_cash_flow_ttm": -2799915000, "capital_expenditure_ttm": -64952000, "fcf_ttm": -2864867000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 1651665000, "interest_expense_ttm": null, "cash_and_equivalents": 423564000, "total_current_assets": 16159248000, "total_current_liabilities": 32153000, "net_ppe": null, "total_assets": 18177796000, "total_debt": 13373120000, "total_equity": 4654735000, "net_working_capital": 19788461000, "book_value_per_share": 89.05537101, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 89.05537101, "universe_ticker_count": 1806, "sector": "Financial Services", "rank_pe": 11, "rank_pb": 20, "rank_ptbv": 20, "rank_ps": 41, "rank_pcf": 50, "rank_ev_ebitda": 67, "rank_ev_ebit": 51, "rank_earnings_yield": 11, "rank_fcf_yield": 96, "rank_dividend_yield": 92, "rank_shareholder_yield": 99, "rank_total_yield": 99, "rank_roe": 45, "rank_roc": 50, "rank_roic": 79, "rank_gross_margin": 59, "rank_fcf_margin": 96, "rank_piotroski": 61, "rank_accruals": 96, "rank_sue": 50, "rank_eps_growth_1y": 27, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 18, "rank_momentum_12m": 50, "rank_momentum_12m_ex1m": 50, "rank_relative_strength": 50, "value_composite": 28, "quality_composite": 92, "momentum_composite": 50, "growth_composite": 11, "yield_composite": 100, "svqf_composite": 8, "vc1_composite": 26, "vc2_composite": 38, "vc3_composite": 37, "trending_value_composite": null, "overall_composite": 46, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 98, "small_cap_core_rank": 49, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:32.819829+00:00", "is_restated": false, "income_statement": { "revenue": 3146529000, "cost_of_revenue": 2098466000, "gross_profit": 1048063000, "ebit": 751639000, "ebitda": 774566000, "pretax_income": null, "tax_provision": null, "net_income": 497574000, "net_income_to_common": 497574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423564000, "total_current_assets": 16159248000, "total_assets": 18177796000, "short_term_debt": null, "long_term_debt": 13373120000, "total_debt": 13373120000, "total_liabilities": null, "total_equity": 4654735000, "shares_outstanding": 52267875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2799915000, "capital_expenditure": -64952000, "free_cash_flow": -2864867000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1651665000, "net_debt_issued": null }, "complete_fields": { "id": 371754, "ticker_id": 14231, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:32.819829+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "774566000", "netIncome": "497574000", "grossProfit": "1048063000", "totalRevenue": "3146529000", "costOfRevenue": "2098466000", "interestExpense": null, "operatingIncome": "751639000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22927000" }, "balance": { "totalDebt": "13373120000", "totalAssets": "18177796000", "longTermDebt": "13373120000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "52267875", "totalCurrentAssets": "16159248000", "totalShareholderEquity": "4654735000", "totalCurrentLiabilities": "32153000", "cashAndShortTermInvestments": "423564000" }, "cashflow": { "freeCashFlow": "-2864867000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1651665000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2799915000", "repurchaseOfStock": null, "capitalExpenditures": "-64952000" } }, "revenue": 3146529000, "cost_of_revenue": 2098466000, "gross_profit": 1048063000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 751639000, "depreciation_amortisation": 22927000, "ebitda": 774566000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 497574000, "net_income_continuing_ops": null, "net_income_to_common": 497574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423564000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16159248000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18177796000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32153000, "long_term_debt": 13373120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13373120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4654735000, "shares_outstanding": 52267875, "operating_cash_flow": -2799915000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -64952000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1651665000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2864867000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "774566000", "netIncome": "497574000", "grossProfit": "1048063000", "totalRevenue": "3146529000", "costOfRevenue": "2098466000", "interestExpense": null, "operatingIncome": "751639000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "22927000" }, "balance": { "totalDebt": "13373120000", "totalAssets": "18177796000", "longTermDebt": "13373120000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "52267875", "totalCurrentAssets": "16159248000", "totalShareholderEquity": "4654735000", "totalCurrentLiabilities": "32153000", "cashAndShortTermInvestments": "423564000" }, "cashflow": { "freeCashFlow": "-2864867000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "1651665000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-2799915000", "repurchaseOfStock": null, "capitalExpenditures": "-64952000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:32.819829+00:00", "is_restated": false, "income_statement": { "revenue": 2447758000, "cost_of_revenue": 1686547000, "gross_profit": 761211000, "ebit": 559838000, "ebitda": 578843000, "pretax_income": null, "tax_provision": null, "net_income": 360044000, "net_income_to_common": 360044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024300000, "total_current_assets": 5525970000, "total_assets": 14125210000, "short_term_debt": 4084930000, "long_term_debt": 7285700000, "total_debt": 11392690000, "total_liabilities": null, "total_equity": 2578930000, "shares_outstanding": 52267875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -3112642000, "capital_expenditure": -36579000, "free_cash_flow": -3149221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 198429000, "net_debt_issued": null }, "complete_fields": { "id": 371758, "ticker_id": 14231, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:32.819829+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "578843000", "netIncome": "360044000", "grossProfit": "761211000", "totalRevenue": "2447758000", "costOfRevenue": "1686547000", "interestExpense": "3070000", "operatingIncome": "559838000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19005000" }, "balance": { "totalDebt": "11392690000", "totalAssets": "14125210000", "longTermDebt": "7285700000", "shortTermDebt": "4084930000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "52267875", "totalCurrentAssets": "5525970000", "totalShareholderEquity": "2578930000", "totalCurrentLiabilities": "4232070000", "cashAndShortTermInvestments": "1024300000" }, "cashflow": { "freeCashFlow": "-3149221000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "198429000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-3112642000", "repurchaseOfStock": null, "capitalExpenditures": "-36579000" } }, "revenue": 2447758000, "cost_of_revenue": 1686547000, "gross_profit": 761211000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 559838000, "depreciation_amortisation": 19005000, "ebitda": 578843000, "interest_expense": 3070000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 360044000, "net_income_continuing_ops": null, "net_income_to_common": 360044000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1024300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5525970000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14125210000, "short_term_debt": 4084930000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4232070000, "long_term_debt": 7285700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11392690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2578930000, "shares_outstanding": 52267875, "operating_cash_flow": -3112642000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -36579000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 198429000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -3149221000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "578843000", "netIncome": "360044000", "grossProfit": "761211000", "totalRevenue": "2447758000", "costOfRevenue": "1686547000", "interestExpense": "3070000", "operatingIncome": "559838000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19005000" }, "balance": { "totalDebt": "11392690000", "totalAssets": "14125210000", "longTermDebt": "7285700000", "shortTermDebt": "4084930000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "52267875", "totalCurrentAssets": "5525970000", "totalShareholderEquity": "2578930000", "totalCurrentLiabilities": "4232070000", "cashAndShortTermInvestments": "1024300000" }, "cashflow": { "freeCashFlow": "-3149221000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "198429000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-3112642000", "repurchaseOfStock": null, "capitalExpenditures": "-36579000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:32.819829+00:00", "is_restated": false, "income_statement": { "revenue": 1592260000, "cost_of_revenue": 1231510000, "gross_profit": 360750000, "ebit": 209960000, "ebitda": 313280000, "pretax_income": null, "tax_provision": null, "net_income": 224680000, "net_income_to_common": 224680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 422700000, "total_current_assets": 3297080000, "total_assets": 9848460000, "short_term_debt": 2474930000, "long_term_debt": 5191830000, "total_debt": 7677170000, "total_liabilities": null, "total_equity": 2017310000, "shares_outstanding": 52267875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2237520000, "capital_expenditure": -24340000, "free_cash_flow": -2261860000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 266610000, "net_debt_issued": null }, "complete_fields": { "id": 371761, "ticker_id": 14231, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:32.819829+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "313280000", "netIncome": "224680000", "grossProfit": "360750000", "totalRevenue": "1592260000", "costOfRevenue": "1231510000", "interestExpense": "1620000", "operatingIncome": "209960000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15300000" }, "balance": { "totalDebt": "7677170000", "totalAssets": "9848460000", "longTermDebt": "5191830000", "shortTermDebt": "2474930000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "52267875", "totalCurrentAssets": "3297080000", "totalShareholderEquity": "2017310000", "totalCurrentLiabilities": "2578300000", "cashAndShortTermInvestments": "422700000" }, "cashflow": { "freeCashFlow": "-2261860000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "266610000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2237520000", "repurchaseOfStock": null, "capitalExpenditures": "-24340000" } }, "revenue": 1592260000, "cost_of_revenue": 1231510000, "gross_profit": 360750000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 209960000, "depreciation_amortisation": 15300000, "ebitda": 313280000, "interest_expense": 1620000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 224680000, "net_income_continuing_ops": null, "net_income_to_common": 224680000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 422700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3297080000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 9848460000, "short_term_debt": 2474930000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2578300000, "long_term_debt": 5191830000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7677170000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2017310000, "shares_outstanding": 52267875, "operating_cash_flow": -2237520000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -24340000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 266610000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2261860000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "313280000", "netIncome": "224680000", "grossProfit": "360750000", "totalRevenue": "1592260000", "costOfRevenue": "1231510000", "interestExpense": "1620000", "operatingIncome": "209960000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "15300000" }, "balance": { "totalDebt": "7677170000", "totalAssets": "9848460000", "longTermDebt": "5191830000", "shortTermDebt": "2474930000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "52267875", "totalCurrentAssets": "3297080000", "totalShareholderEquity": "2017310000", "totalCurrentLiabilities": "2578300000", "cashAndShortTermInvestments": "422700000" }, "cashflow": { "freeCashFlow": "-2261860000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "266610000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-2237520000", "repurchaseOfStock": null, "capitalExpenditures": "-24340000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:32.819829+00:00", "is_restated": false, "income_statement": { "revenue": 1225770000, "cost_of_revenue": 914780000, "gross_profit": 310990000, "ebit": 210250000, "ebitda": 232450000, "pretax_income": null, "tax_provision": null, "net_income": 159710000, "net_income_to_common": 159710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 952840000, "total_current_assets": 3688670000, "total_assets": 7787080000, "short_term_debt": 2575450000, "long_term_debt": 3579420000, "total_debt": 6158420000, "total_liabilities": null, "total_equity": 1525460000, "shares_outstanding": 52267875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1694140000, "capital_expenditure": -51330000, "free_cash_flow": -1745470000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 98870000, "net_debt_issued": null }, "complete_fields": { "id": 371762, "ticker_id": 14231, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:32.819829+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "232450000", "netIncome": "159710000", "grossProfit": "310990000", "totalRevenue": "1225770000", "costOfRevenue": "914780000", "interestExpense": "1460000", "operatingIncome": "210250000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10800000" }, "balance": { "totalDebt": "6158420000", "totalAssets": "7787080000", "longTermDebt": "3579420000", "shortTermDebt": "2575450000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "52267875", "totalCurrentAssets": "3688670000", "totalShareholderEquity": "1525460000", "totalCurrentLiabilities": "2632810000", "cashAndShortTermInvestments": "952840000" }, "cashflow": { "freeCashFlow": "-1745470000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "98870000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1694140000", "repurchaseOfStock": null, "capitalExpenditures": "-51330000" } }, "revenue": 1225770000, "cost_of_revenue": 914780000, "gross_profit": 310990000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 210250000, "depreciation_amortisation": 10800000, "ebitda": 232450000, "interest_expense": 1460000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 159710000, "net_income_continuing_ops": null, "net_income_to_common": 159710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 952840000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3688670000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 7787080000, "short_term_debt": 2575450000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2632810000, "long_term_debt": 3579420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 6158420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1525460000, "shares_outstanding": 52267875, "operating_cash_flow": -1694140000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -51330000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 98870000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1745470000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "232450000", "netIncome": "159710000", "grossProfit": "310990000", "totalRevenue": "1225770000", "costOfRevenue": "914780000", "interestExpense": "1460000", "operatingIncome": "210250000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "10800000" }, "balance": { "totalDebt": "6158420000", "totalAssets": "7787080000", "longTermDebt": "3579420000", "shortTermDebt": "2575450000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "52267875", "totalCurrentAssets": "3688670000", "totalShareholderEquity": "1525460000", "totalCurrentLiabilities": "2632810000", "cashAndShortTermInvestments": "952840000" }, "cashflow": { "freeCashFlow": "-1745470000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "98870000", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "-1694140000", "repurchaseOfStock": null, "capitalExpenditures": "-51330000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:32.819829+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": 1640070000, "long_term_debt": null, "total_debt": 1640070000, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371763, "ticker_id": 14231, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:32.819829+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1400000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1640070000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1400000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": 1640070000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1640070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "1400000", "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": "1640070000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:32.819829+00:00", "is_restated": false, "income_statement": { "revenue": 933640000, "cost_of_revenue": 554204000, "gross_profit": 379436000, "ebit": 295241000, "ebitda": 302106000, "pretax_income": null, "tax_provision": null, "net_income": 205163000, "net_income_to_common": 205163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 423564000, "total_current_assets": 16159248000, "total_assets": 18177796000, "short_term_debt": null, "long_term_debt": 13373120000, "total_debt": 13373120000, "total_liabilities": null, "total_equity": 4654735000, "shares_outstanding": 52267875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371753, "ticker_id": 14231, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:32.819829+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "302106000", "netIncome": "205163000", "grossProfit": "379436000", "totalRevenue": "933640000", "costOfRevenue": "554204000", "interestExpense": null, "operatingIncome": "295241000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6865000" }, "balance": { "totalDebt": "13373120000", "totalAssets": "18177796000", "longTermDebt": "13373120000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "52267875", "totalCurrentAssets": "16159248000", "totalShareholderEquity": "4654735000", "totalCurrentLiabilities": "32153000", "cashAndShortTermInvestments": "423564000" } }, "revenue": 933640000, "cost_of_revenue": 554204000, "gross_profit": 379436000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 295241000, "depreciation_amortisation": 6865000, "ebitda": 302106000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 205163000, "net_income_continuing_ops": null, "net_income_to_common": 205163000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 423564000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 16159248000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 18177796000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32153000, "long_term_debt": 13373120000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 13373120000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4654735000, "shares_outstanding": 52267875, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "302106000", "netIncome": "205163000", "grossProfit": "379436000", "totalRevenue": "933640000", "costOfRevenue": "554204000", "interestExpense": null, "operatingIncome": "295241000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6865000" }, "balance": { "totalDebt": "13373120000", "totalAssets": "18177796000", "longTermDebt": "13373120000", "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "52267875", "totalCurrentAssets": "16159248000", "totalShareholderEquity": "4654735000", "totalCurrentLiabilities": "32153000", "cashAndShortTermInvestments": "423564000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:32.819829+00:00", "is_restated": false, "income_statement": { "revenue": 759384000, "cost_of_revenue": 538165000, "gross_profit": 221219000, "ebit": 160591000, "ebitda": 166989000, "pretax_income": null, "tax_provision": null, "net_income": 100622000, "net_income_to_common": 100622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371755, "ticker_id": 14231, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:32.819829+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "166989000", "netIncome": "100622000", "grossProfit": "221219000", "totalRevenue": "759384000", "costOfRevenue": "538165000", "interestExpense": null, "operatingIncome": "160591000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6398000" } }, "revenue": 759384000, "cost_of_revenue": 538165000, "gross_profit": 221219000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160591000, "depreciation_amortisation": 6398000, "ebitda": 166989000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 100622000, "net_income_continuing_ops": null, "net_income_to_common": 100622000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "166989000", "netIncome": "100622000", "grossProfit": "221219000", "totalRevenue": "759384000", "costOfRevenue": "538165000", "interestExpense": null, "operatingIncome": "160591000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6398000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:32.819829+00:00", "is_restated": false, "income_statement": { "revenue": 756719000, "cost_of_revenue": 510986000, "gross_profit": 245733000, "ebit": 152327000, "ebitda": 157401000, "pretax_income": null, "tax_provision": null, "net_income": 94041000, "net_income_to_common": 94041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1451369000, "total_current_assets": 15058726000, "total_assets": 15672234000, "short_term_debt": null, "long_term_debt": 11163347000, "total_debt": 11163347000, "total_liabilities": null, "total_equity": 4351617000, "shares_outstanding": 52267875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371756, "ticker_id": 14231, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:32.819829+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "157401000", "netIncome": "94041000", "grossProfit": "245733000", "totalRevenue": "756719000", "costOfRevenue": "510986000", "interestExpense": null, "operatingIncome": "152327000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5074000" }, "balance": { "totalDebt": "11163347000", "totalAssets": "15672234000", "longTermDebt": "11163347000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "52267875", "totalCurrentAssets": "15058726000", "totalShareholderEquity": "4351617000", "totalCurrentLiabilities": "51448000", "cashAndShortTermInvestments": "1451369000" } }, "revenue": 756719000, "cost_of_revenue": 510986000, "gross_profit": 245733000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152327000, "depreciation_amortisation": 5074000, "ebitda": 157401000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 94041000, "net_income_continuing_ops": null, "net_income_to_common": 94041000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1451369000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15058726000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 15672234000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51448000, "long_term_debt": 11163347000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11163347000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4351617000, "shares_outstanding": 52267875, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "157401000", "netIncome": "94041000", "grossProfit": "245733000", "totalRevenue": "756719000", "costOfRevenue": "510986000", "interestExpense": null, "operatingIncome": "152327000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "5074000" }, "balance": { "totalDebt": "11163347000", "totalAssets": "15672234000", "longTermDebt": "11163347000", "shortTermDebt": null, "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "52267875", "totalCurrentAssets": "15058726000", "totalShareholderEquity": "4351617000", "totalCurrentLiabilities": "51448000", "cashAndShortTermInvestments": "1451369000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:32.819829+00:00", "is_restated": false, "income_statement": { "revenue": 752412000, "cost_of_revenue": 457582000, "gross_profit": 294830000, "ebit": 237441000, "ebitda": 243139000, "pretax_income": null, "tax_provision": null, "net_income": 145702000, "net_income_to_common": 145702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1024300000, "total_current_assets": 5525970000, "total_assets": 14125210000, "short_term_debt": 4084930000, "long_term_debt": 7285700000, "total_debt": 11392690000, "total_liabilities": null, "total_equity": 2578930000, "shares_outstanding": 52267875, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371757, "ticker_id": 14231, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:32.819829+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "243139000", "netIncome": "145702000", "grossProfit": "294830000", "totalRevenue": "752412000", "costOfRevenue": "457582000", "interestExpense": null, "operatingIncome": "237441000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5698000" }, "balance": { "totalDebt": "11392690000", "totalAssets": "14125210000", "longTermDebt": "7285700000", "shortTermDebt": "4084930000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "52267875", "totalCurrentAssets": "5525970000", "totalShareholderEquity": "2578930000", "totalCurrentLiabilities": "4232070000", "cashAndShortTermInvestments": "1024300000" } }, "revenue": 752412000, "cost_of_revenue": 457582000, "gross_profit": 294830000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 237441000, "depreciation_amortisation": 5698000, "ebitda": 243139000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 145702000, "net_income_continuing_ops": null, "net_income_to_common": 145702000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1024300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 5525970000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 14125210000, "short_term_debt": 4084930000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4232070000, "long_term_debt": 7285700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 11392690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2578930000, "shares_outstanding": 52267875, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "243139000", "netIncome": "145702000", "grossProfit": "294830000", "totalRevenue": "752412000", "costOfRevenue": "457582000", "interestExpense": null, "operatingIncome": "237441000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5698000" }, "balance": { "totalDebt": "11392690000", "totalAssets": "14125210000", "longTermDebt": "7285700000", "shortTermDebt": "4084930000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "52267875", "totalCurrentAssets": "5525970000", "totalShareholderEquity": "2578930000", "totalCurrentLiabilities": "4232070000", "cashAndShortTermInvestments": "1024300000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:32.819829+00:00", "is_restated": false, "income_statement": { "revenue": 611189000, "cost_of_revenue": 449652000, "gross_profit": 161537000, "ebit": 105013000, "ebitda": 110105000, "pretax_income": null, "tax_provision": null, "net_income": 61510000, "net_income_to_common": 61510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371759, "ticker_id": 14231, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:32.819829+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "110105000", "netIncome": "61510000", "grossProfit": "161537000", "totalRevenue": "611189000", "costOfRevenue": "449652000", "interestExpense": null, "operatingIncome": "105013000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5092000" } }, "revenue": 611189000, "cost_of_revenue": 449652000, "gross_profit": 161537000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 105013000, "depreciation_amortisation": 5092000, "ebitda": 110105000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 61510000, "net_income_continuing_ops": null, "net_income_to_common": 61510000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "110105000", "netIncome": "61510000", "grossProfit": "161537000", "totalRevenue": "611189000", "costOfRevenue": "449652000", "interestExpense": null, "operatingIncome": "105013000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "5092000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:32.819829+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -861457000, "capital_expenditure": -12765000, "free_cash_flow": -874222000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 198429000, "net_debt_issued": null }, "complete_fields": { "id": 371760, "ticker_id": 14231, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:38:32.819829+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": "-874222000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "198429000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-861457000", "repurchaseOfStock": null, "capitalExpenditures": "-12765000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": -861457000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12765000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 198429000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -874222000, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": "-874222000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "198429000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": "-861457000", "repurchaseOfStock": null, "capitalExpenditures": "-12765000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }