{ "ticker": { "uuid": "1bbdf555-abf4-4207-88a0-22a53a5b89b7", "symbol": "CTM", "name": "Centaurus Metals Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/1bbdf555-abf4-4207-88a0-22a53a5b89b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/1bbdf555-abf4-4207-88a0-22a53a5b89b7/" }, "ticker_metadata": { "id": 22786, "uuid": "1bbdf555-abf4-4207-88a0-22a53a5b89b7", "symbol": "CTM", "name": "Centaurus Metals Limited", "asset_type": "equity", "market_cap": 350774368, "stock_exchange_id": 9, "industry": "Other Industrial Metals & Mining", "sector": "Basic Materials", "description": "Centaurus Metals Limited engages in the exploration, evaluation, and development mineral resource projects in Brazil. The company explores for copper, nickel, gold, and iron ore deposits. Its flagship project is the Jaguar nickel sulphide project covering an area of approximately 30 square kilometers of tenement package located in the Caraj\u00e1s Mineral Province, northern Brazil. The company was formerly known as Glengarry Resources Limited and changed its name to Centaurus Metals Limited in April 2010. Centaurus Metals Limited was incorporated in 1990 and is headquartered in Belo Horizonte, Brazil.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1bbdf555-abf4-4207-88a0-22a53a5b89b7", "symbol": "CTM", "name": "Centaurus Metals Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Basic Materials", "industry": "Other Industrial Metals & Mining", "page_url": "https://sharemaestro.com/factors/ticker/1bbdf555-abf4-4207-88a0-22a53a5b89b7/", "api_url": "https://sharemaestro.com/factors/api/tickers/1bbdf555-abf4-4207-88a0-22a53a5b89b7/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.64, "value": 0.6, "quality": 0.59, "momentum": 0.6, "coverage": 0.545, "confidence": 0.487, "delta": null }, "headline_factors": { "price": 0.57, "market_cap": 323625995.35, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0691, "roe": -0.3175, "piotroski_f_score": 3, "momentum_12_1": 0.6842, "volatility_252d": 0.6012 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:10.404065+00:00", "batch_id": "" }, "size": { "price_close": 0.575, "market_cap": 323625995.35, "market_cap_usd": 323625995.35, "enterprise_value": 299773241.35, "shares_outstanding": 562827818, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 7.1824, "ptbv_ratio": 7.1824, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -21.0228, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -19.4733, "earnings_yield": null, "fcf_yield": -0.0514, "price_to_sales": null, "price_to_book": 7.1824, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": null }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0691, "shareholder_yield": -0.0691, "debt_paydown_yield": null, "total_yield": -0.0691 }, "quality": { "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.3175, "roa": -0.2819, "roic": -0.5568, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.0759, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": null, "external_financing": 0.469 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7086, "debt_to_assets": 0.0143, "interest_coverage": -195.5467, "current_ratio": 6.2584, "quick_ratio": 6.2584, "net_debt": -23852754, "local_beta": 1.9921, "volatility_252d": 0.6012, "volatility_60d": 1.4227, "max_drawdown_12m": -0.2206, "risk_adjusted_momentum": 1.1382 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1224, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1016, "price_return_3m": -0.0254, "price_return_6m": 0.3855, "price_return_9m": 0.6429, "price_return_12m": 0.5132, "price_return_12m_ex1m": 0.6842, "momentum_6m": 0.3855, "momentum_12m": 0.5132, "momentum_12_1": 0.6842, "distance_from_52w_high": -0.1544, "distance_from_52w_low": 0.6429, "relative_strength": 0.5003 }, "raw_ttm": { "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -15742100, "ebitda_ttm": -13960549, "net_income_ttm": -14308070, "eps_diluted_ttm": -0.0254, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2168111, "fcf_ttm": -15394040, "dividends_paid_ttm": null, "share_repurchases_ttm": -727705, "shares_issued_ttm": 23077946, "interest_expense_ttm": 80503, "cash_and_equivalents": 24577181, "total_current_assets": 25159779, "total_current_liabilities": 4020163, "net_ppe": null, "total_assets": 50758349, "total_debt": 724427, "total_equity": 45058256, "net_working_capital": -3219819, "book_value_per_share": 0.0801, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0801 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.595, "os_score": 0.64, "value_percentile": 0.6, "quality_percentile": 0.59, "momentum_percentile": 0.6, "factor_coverage": 0.545, "signal_confidence": 0.487, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9784, "ticker_id": 22786, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:10.404065+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.575, "market_cap": 323625995.35, "market_cap_usd": 323625995.35, "enterprise_value": 299773241.35, "shares_outstanding": 562827818, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.18239062, "ptbv_ratio": 7.18239062, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -21.02281112, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -19.47333132, "earnings_yield": null, "fcf_yield": -0.05135228, "dividend_yield": 0, "buyback_yield": -0.06906195, "shareholder_yield": -0.06906195, "debt_paydown_yield": null, "total_yield": -0.06906195, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.31754602, "roa": -0.28188604, "roic": -0.55676942, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.07589913, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.70858281, "debt_to_assets": 0.01427208, "interest_coverage": -195.54674981, "current_ratio": 6.25839773, "quick_ratio": 6.25839773, "net_debt": -23852754, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12238212, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1015625, "price_return_3m": -0.02542373, "price_return_6m": 0.38554217, "price_return_9m": 0.64285714, "price_return_12m": 0.51315789, "price_return_12m_ex1m": 0.68421053, "distance_from_52w_high": -0.15441176, "distance_from_52w_low": 0.64285714, "relative_strength": 0.5003111, "local_beta": 1.9921, "volatility_252d": 0.601159, "volatility_60d": 1.422681, "max_drawdown_12m": -0.22058824, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -15742100, "ebitda_ttm": -13960549, "net_income_ttm": -14308070, "eps_diluted_ttm": -0.02542175, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2168111, "fcf_ttm": -15394040, "dividends_paid_ttm": null, "share_repurchases_ttm": -727705, "shares_issued_ttm": 23077946, "interest_expense_ttm": 80503, "cash_and_equivalents": 24577181, "total_current_assets": 25159779, "total_current_liabilities": 4020163, "net_ppe": null, "total_assets": 50758349, "total_debt": 724427, "total_equity": 45058256, "net_working_capital": -3219819, "book_value_per_share": 0.08005691, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.08005691, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.545, "signal_confidence": 0.487, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.57, "os": 0.64, "value": 0.6, "quality": 0.59, "momentum": 0.6, "confidence": 0.487, "coverage": 0.545, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0691, "roe": -0.3175, "momentum_12_1": 0.6842, "complete_fields": { "id": 9784, "ticker_id": 22786, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.4286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:37:10.404065+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.575, "market_cap": 323625995.35, "market_cap_usd": 323625995.35, "enterprise_value": 299773241.35, "shares_outstanding": 562827818, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 7.18239062, "ptbv_ratio": 7.18239062, "ps_ratio": null, "pcf_ratio": null, "pfcf_ratio": -21.02281112, "ev_ebitda": null, "ev_ebit": null, "ev_sales": null, "ev_fcf": -19.47333132, "earnings_yield": null, "fcf_yield": -0.05135228, "dividend_yield": 0, "buyback_yield": -0.06906195, "shareholder_yield": -0.06906195, "debt_paydown_yield": null, "total_yield": -0.06906195, "gross_margin": null, "operating_margin": null, "net_margin": null, "ebitda_margin": null, "fcf_margin": null, "roe": -0.31754602, "roa": -0.28188604, "roic": -0.55676942, "roc_greenblatt": null, "asset_turnover": null, "cash_conversion": 1.07589913, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.70858281, "debt_to_assets": 0.01427208, "interest_coverage": -195.54674981, "current_ratio": 6.25839773, "quick_ratio": 6.25839773, "net_debt": -23852754, "revenue_growth_1y": null, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12238212, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1015625, "price_return_3m": -0.02542373, "price_return_6m": 0.38554217, "price_return_9m": 0.64285714, "price_return_12m": 0.51315789, "price_return_12m_ex1m": 0.68421053, "distance_from_52w_high": -0.15441176, "distance_from_52w_low": 0.64285714, "relative_strength": 0.5003111, "local_beta": 1.9921, "volatility_252d": 0.601159, "volatility_60d": 1.422681, "max_drawdown_12m": -0.22058824, "revenue_ttm": null, "gross_profit_ttm": null, "ebit_ttm": -15742100, "ebitda_ttm": -13960549, "net_income_ttm": -14308070, "eps_diluted_ttm": -0.02542175, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -2168111, "fcf_ttm": -15394040, "dividends_paid_ttm": null, "share_repurchases_ttm": -727705, "shares_issued_ttm": 23077946, "interest_expense_ttm": 80503, "cash_and_equivalents": 24577181, "total_current_assets": 25159779, "total_current_liabilities": 4020163, "net_ppe": null, "total_assets": 50758349, "total_debt": 724427, "total_equity": 45058256, "net_working_capital": -3219819, "book_value_per_share": 0.08005691, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.08005691, "universe_ticker_count": null, "sector": "Basic Materials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 40, "quality_composite": 41, "momentum_composite": 40, "growth_composite": 40, "yield_composite": 40, "svqf_composite": 38, "vc1_composite": 39, "vc2_composite": 39, "vc3_composite": 39, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.545, "signal_confidence": 0.487, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 78, "small_cap_core_rank": 45, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:04.307181+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -15742100, "ebitda": -13960549, "pretax_income": null, "tax_provision": null, "net_income": -14308070, "net_income_to_common": -14308070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24577181, "total_current_assets": 25159779, "total_assets": 50758349, "short_term_debt": 217746, "long_term_debt": 506681, "total_debt": 724427, "total_liabilities": null, "total_equity": 45058256, "shares_outstanding": 562827818, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2168111, "free_cash_flow": -15394040, "dividends_paid": null, "share_repurchases": -727705, "shares_issued": 23077946, "net_debt_issued": null }, "complete_fields": { "id": 411238, "ticker_id": 22786, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:04.307181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-13960549", "netIncome": "-14308070", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "80503", "operatingIncome": "-15742100", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "267018" }, "balance": { "totalDebt": "724427", "totalAssets": "50758349", "longTermDebt": "506681", "shortTermDebt": "217746", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "562827818", "totalCurrentAssets": "25159779", "totalShareholderEquity": "45058256", "totalCurrentLiabilities": "4020163", "propertyPlantEquipmentNet": "25391653", "cashAndShortTermInvestments": "24577181" }, "cashflow": { "freeCashFlow": "-15394040", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "23077946", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-727705", "capitalExpenditures": "-2168111" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15742100, "depreciation_amortisation": 267018, "ebitda": -13960549, "interest_expense": 80503, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14308070, "net_income_continuing_ops": null, "net_income_to_common": -14308070, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24577181, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25159779, "net_ppe": 25391653, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50758349, "short_term_debt": 217746, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4020163, "long_term_debt": 506681, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 724427, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45058256, "shares_outstanding": 562827818, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2168111, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -727705, "shares_issued": 23077946, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -15394040, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-13960549", "netIncome": "-14308070", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "80503", "operatingIncome": "-15742100", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "267018" }, "balance": { "totalDebt": "724427", "totalAssets": "50758349", "longTermDebt": "506681", "shortTermDebt": "217746", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "562827818", "totalCurrentAssets": "25159779", "totalShareholderEquity": "45058256", "totalCurrentLiabilities": "4020163", "propertyPlantEquipmentNet": "25391653", "cashAndShortTermInvestments": "24577181" }, "cashflow": { "freeCashFlow": "-15394040", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "23077946", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": null, "repurchaseOfStock": "-727705", "capitalExpenditures": "-2168111" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:04.307181+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -21972993, "ebitda": -21671552, "pretax_income": null, "tax_provision": null, "net_income": -18445636, "net_income_to_common": -18445636, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18043388, "total_current_assets": 18558583, "total_assets": 39503072, "short_term_debt": 150940, "long_term_debt": 498534, "total_debt": 649474, "total_liabilities": null, "total_equity": 35428544, "shares_outstanding": 496701213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -374759, "free_cash_flow": -16050730, "dividends_paid": null, "share_repurchases": -180, "shares_issued": 426750, "net_debt_issued": null }, "complete_fields": { "id": 411240, "ticker_id": 22786, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:04.307181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-21671552", "netIncome": "-18445636", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-21972993", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "301441" }, "balance": { "totalDebt": "649474", "totalAssets": "39503072", "longTermDebt": "498534", "shortTermDebt": "150940", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "496701213", "totalCurrentAssets": "18558583", "totalShareholderEquity": "35428544", "totalCurrentLiabilities": "3463410", "propertyPlantEquipmentNet": "20743906", "cashAndShortTermInvestments": "18043388" }, "cashflow": { "freeCashFlow": "-16050730", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "426750", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-180", "capitalExpenditures": "-374759" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21972993, "depreciation_amortisation": 301441, "ebitda": -21671552, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -18445636, "net_income_continuing_ops": null, "net_income_to_common": -18445636, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18043388, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18558583, "net_ppe": 20743906, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39503072, "short_term_debt": 150940, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3463410, "long_term_debt": 498534, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 649474, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35428544, "shares_outstanding": 496701213, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -374759, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -180, "shares_issued": 426750, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -16050730, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-21671552", "netIncome": "-18445636", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-21972993", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "301441" }, "balance": { "totalDebt": "649474", "totalAssets": "39503072", "longTermDebt": "498534", "shortTermDebt": "150940", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "496701213", "totalCurrentAssets": "18558583", "totalShareholderEquity": "35428544", "totalCurrentLiabilities": "3463410", "propertyPlantEquipmentNet": "20743906", "cashAndShortTermInvestments": "18043388" }, "cashflow": { "freeCashFlow": "-16050730", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "426750", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": "-180", "capitalExpenditures": "-374759" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:04.307181+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -43466766, "ebitda": -42945028, "pretax_income": null, "tax_provision": null, "net_income": -40740002, "net_income_to_common": -40740002, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34673852, "total_current_assets": 36810898, "total_assets": 60322990, "short_term_debt": 239075, "long_term_debt": 267979, "total_debt": 507054, "total_liabilities": null, "total_equity": 55216482, "shares_outstanding": 494857633, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -2784158, "free_cash_flow": -43398261, "dividends_paid": null, "share_repurchases": -2979687, "shares_issued": 47504012, "net_debt_issued": null }, "complete_fields": { "id": 411241, "ticker_id": 22786, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:04.307181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-42945028", "netIncome": "-40740002", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-43466766", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "521738" }, "balance": { "totalDebt": "507054", "totalAssets": "60322990", "longTermDebt": "267979", "shortTermDebt": "239075", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "494857633", "totalCurrentAssets": "36810898", "totalShareholderEquity": "55216482", "totalCurrentLiabilities": "4750807", "propertyPlantEquipmentNet": "23465866", "cashAndShortTermInvestments": "34673852" }, "cashflow": { "freeCashFlow": "-43398261", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "47504012", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-2979687", "capitalExpenditures": "-2784158" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -43466766, "depreciation_amortisation": 521738, "ebitda": -42945028, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -40740002, "net_income_continuing_ops": null, "net_income_to_common": -40740002, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34673852, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 36810898, "net_ppe": 23465866, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 60322990, "short_term_debt": 239075, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4750807, "long_term_debt": 267979, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 507054, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 55216482, "shares_outstanding": 494857633, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -2784158, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -2979687, "shares_issued": 47504012, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -43398261, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-42945028", "netIncome": "-40740002", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-43466766", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "521738" }, "balance": { "totalDebt": "507054", "totalAssets": "60322990", "longTermDebt": "267979", "shortTermDebt": "239075", "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "494857633", "totalCurrentAssets": "36810898", "totalShareholderEquity": "55216482", "totalCurrentLiabilities": "4750807", "propertyPlantEquipmentNet": "23465866", "cashAndShortTermInvestments": "34673852" }, "cashflow": { "freeCashFlow": "-43398261", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "47504012", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": null, "repurchaseOfStock": "-2979687", "capitalExpenditures": "-2784158" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:04.307181+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -44477133, "ebitda": -44114301, "pretax_income": null, "tax_provision": null, "net_income": -42627555, "net_income_to_common": -42627555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34047722, "total_current_assets": 35435212, "total_assets": 57394681, "short_term_debt": 540419, "long_term_debt": 488512, "total_debt": 1028931, "total_liabilities": null, "total_equity": 49328699, "shares_outstanding": 427106273, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -5874635, "free_cash_flow": -45847515, "dividends_paid": null, "share_repurchases": -3329802, "shares_issued": 76052700, "net_debt_issued": null }, "complete_fields": { "id": 411242, "ticker_id": 22786, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:04.307181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-44114301", "netIncome": "-42627555", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-44477133", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "362832" }, "balance": { "totalDebt": "1028931", "totalAssets": "57394681", "longTermDebt": "488512", "shortTermDebt": "540419", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "427106273", "totalCurrentAssets": "35435212", "totalShareholderEquity": "49328699", "totalCurrentLiabilities": "7114302", "propertyPlantEquipmentNet": "21910260", "cashAndShortTermInvestments": "34047722" }, "cashflow": { "freeCashFlow": "-45847515", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "76052700", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-3329802", "capitalExpenditures": "-5874635" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -44477133, "depreciation_amortisation": 362832, "ebitda": -44114301, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -42627555, "net_income_continuing_ops": null, "net_income_to_common": -42627555, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34047722, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 35435212, "net_ppe": 21910260, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 57394681, "short_term_debt": 540419, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7114302, "long_term_debt": 488512, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1028931, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 49328699, "shares_outstanding": 427106273, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -5874635, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3329802, "shares_issued": 76052700, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -45847515, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-44114301", "netIncome": "-42627555", "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": "-44477133", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "362832" }, "balance": { "totalDebt": "1028931", "totalAssets": "57394681", "longTermDebt": "488512", "shortTermDebt": "540419", "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "427106273", "totalCurrentAssets": "35435212", "totalShareholderEquity": "49328699", "totalCurrentLiabilities": "7114302", "propertyPlantEquipmentNet": "21910260", "cashAndShortTermInvestments": "34047722" }, "cashflow": { "freeCashFlow": "-45847515", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "76052700", "repaymentOfDebt": null, "fiscalDateEnding": "2022-12-31", "operatingCashflow": null, "repurchaseOfStock": "-3329802", "capitalExpenditures": "-5874635" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:04.307181+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411243, "ticker_id": 22786, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:04.307181+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "7901", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 7901, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": "7901", "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:04.307181+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24577181, "total_current_assets": 25159779, "total_assets": 50758349, "short_term_debt": 217746, "long_term_debt": 506681, "total_debt": 724427, "total_liabilities": null, "total_equity": 45058256, "shares_outstanding": 562827818, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411237, "ticker_id": 22786, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:04.307181+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "724427", "totalAssets": "50758349", "longTermDebt": "506681", "shortTermDebt": "217746", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "562827818", "totalCurrentAssets": "25159779", "totalShareholderEquity": "45058256", "totalCurrentLiabilities": "4020163", "propertyPlantEquipmentNet": "25391653", "cashAndShortTermInvestments": "24577181" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24577181, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25159779, "net_ppe": 25391653, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 50758349, "short_term_debt": 217746, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4020163, "long_term_debt": 506681, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 724427, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 45058256, "shares_outstanding": 562827818, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "724427", "totalAssets": "50758349", "longTermDebt": "506681", "shortTermDebt": "217746", "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "562827818", "totalCurrentAssets": "25159779", "totalShareholderEquity": "45058256", "totalCurrentLiabilities": "4020163", "propertyPlantEquipmentNet": "25391653", "cashAndShortTermInvestments": "24577181" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:04.307181+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18043388, "total_current_assets": 18558583, "total_assets": 39503072, "short_term_debt": 150940, "long_term_debt": 498534, "total_debt": 649474, "total_liabilities": null, "total_equity": 35428544, "shares_outstanding": 496701213, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 411239, "ticker_id": 22786, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:09:04.307181+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "649474", "totalAssets": "39503072", "longTermDebt": "498534", "shortTermDebt": "150940", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "496701213", "totalCurrentAssets": "18558583", "totalShareholderEquity": "35428544", "totalCurrentLiabilities": "3463410", "propertyPlantEquipmentNet": "20743906", "cashAndShortTermInvestments": "18043388" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18043388, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 18558583, "net_ppe": 20743906, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 39503072, "short_term_debt": 150940, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3463410, "long_term_debt": 498534, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 649474, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 35428544, "shares_outstanding": 496701213, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "649474", "totalAssets": "39503072", "longTermDebt": "498534", "shortTermDebt": "150940", "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "496701213", "totalCurrentAssets": "18558583", "totalShareholderEquity": "35428544", "totalCurrentLiabilities": "3463410", "propertyPlantEquipmentNet": "20743906", "cashAndShortTermInvestments": "18043388" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 2, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }