{ "ticker": { "uuid": "1bd030bd-52f6-4ba5-a6fc-07d8ed555fcd", "symbol": "KNSL", "name": "Kinsale Capital Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/1bd030bd-52f6-4ba5-a6fc-07d8ed555fcd/", "api_url": "https://sharemaestro.com/factors/api/tickers/1bd030bd-52f6-4ba5-a6fc-07d8ed555fcd/" }, "latest_snapshot": { "ticker": { "uuid": "1bd030bd-52f6-4ba5-a6fc-07d8ed555fcd", "symbol": "KNSL", "name": "Kinsale Capital Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/1bd030bd-52f6-4ba5-a6fc-07d8ed555fcd/", "api_url": "https://sharemaestro.com/factors/api/tickers/1bd030bd-52f6-4ba5-a6fc-07d8ed555fcd/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.72, "value": 0.71, "quality": 0.87, "momentum": 0.1, "coverage": 1, "confidence": 0.969, "delta": -2 }, "headline_factors": { "price": 343.99, "market_cap": 7933379107.81, "pe_ratio": 15.0555, "earnings_yield": 0.0838, "ebitda_to_ev": 0.0855, "shareholder_yield": 0.0203, "roe": 0.2678, "piotroski_f_score": 6, "momentum_12_1": -0.3553, "volatility_252d": 0.3258 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 15.0555, "ev_ebitda": 11.6898, "earnings_yield": 0.0838, "fcf_yield": 0.1401, "shareholder_yield": 0.0203 }, "quality": { "roe": 0.2678, "roic": 0.2689, "gross_margin": 0.4664, "fcf_margin": 0.5799, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.1704, "eps_growth_1y": 0.3007, "fcf_growth_1y": 0.0813 }, "momentum": { "price_return_12m": -0.282, "momentum_12_1": -0.3553, "relative_strength": -0.431 }, "scores": { "value_percentile": 0.71, "quality_percentile": 0.87, "momentum_percentile": 0.1, "growth_composite": 5, "yield_composite": 81, "overall_composite": 28, "os_score": 0.72, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 306.12, "os": 0.77, "value": 0.76, "quality": 0.89, "momentum": 0.08, "confidence": 1, "coverage": 1, "pe_ratio": 13.3981, "earnings_yield": 0.0941, "shareholder_yield": 0.0228, "roe": 0.2678, "momentum_12_1": -0.3588 }, { "week_end_date": "2026-06-14", "price": 311.38, "os": 0.78, "value": 0.76, "quality": 0.88, "momentum": 0.13, "confidence": 1, "coverage": 1, "pe_ratio": 13.6283, "earnings_yield": 0.0925, "shareholder_yield": 0.0224, "roe": 0.2678, "momentum_12_1": -0.3427 }, { "week_end_date": "2026-06-21", "price": 308.85, "os": 0.75, "value": 0.76, "quality": 0.87, "momentum": 0.08, "confidence": 1, "coverage": 1, "pe_ratio": 13.5176, "earnings_yield": 0.0933, "shareholder_yield": 0.0226, "roe": 0.2678, "momentum_12_1": -0.3475 }, { "week_end_date": "2026-06-28", "price": 328.43, "os": 0.77, "value": 0.74, "quality": 0.88, "momentum": 0.15, "confidence": 1, "coverage": 1, "pe_ratio": 14.3745, "earnings_yield": 0.0877, "shareholder_yield": 0.0212, "roe": 0.2678, "momentum_12_1": -0.3546 }, { "week_end_date": "2026-07-05", "price": 354.85, "os": 0.71, "value": 0.7, "quality": 0.87, "momentum": 0.11, "confidence": 0.991, "coverage": 1, "pe_ratio": 15.5308, "earnings_yield": 0.0812, "shareholder_yield": 0.0197, "roe": 0.2678, "momentum_12_1": -0.3556 }, { "week_end_date": "2026-07-12", "price": 340.57, "os": 0.7, "value": 0.72, "quality": 0.87, "momentum": 0.03, "confidence": 0.98, "coverage": 1, "pe_ratio": 14.9059, "earnings_yield": 0.0846, "shareholder_yield": 0.0205, "roe": 0.2678, "momentum_12_1": -0.3496 }, { "week_end_date": "2026-07-19", "price": 343.99, "os": 0.72, "value": 0.71, "quality": 0.87, "momentum": 0.1, "confidence": 0.969, "coverage": 1, "pe_ratio": 15.0555, "earnings_yield": 0.0838, "shareholder_yield": 0.0203, "roe": 0.2678, "momentum_12_1": -0.3553 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1873987000, "cost_of_revenue": 890693000, "gross_profit": 983296000, "ebit": 644948000, "ebitda": 650782000, "pretax_income": 634302000, "tax_provision": 130688000, "net_income": 503614000, "net_income_to_common": 503614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163361000, "total_current_assets": 3274844000, "total_assets": 6043561000, "short_term_debt": 51000000, "long_term_debt": 173397000, "total_debt": 224397000, "total_liabilities": 4083978000, "total_equity": 1959583000, "shares_outstanding": 23259000, "goodwill_and_intangibles": 122275000 }, "cash_flow": { "operating_cash_flow": 1043738000, "capital_expenditure": 53685000, "free_cash_flow": 1097423000, "dividends_paid": 15782000, "share_repurchases": -89998000, "shares_issued": null, "net_debt_issued": 40000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1873987000, "cost_of_revenue": 890693000, "gross_profit": 983296000, "ebit": 644948000, "ebitda": 650782000, "pretax_income": 634302000, "tax_provision": 130688000, "net_income": 503614000, "net_income_to_common": 503614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163361000, "total_current_assets": 3274844000, "total_assets": 6043561000, "short_term_debt": 51000000, "long_term_debt": 173397000, "total_debt": 224397000, "total_liabilities": 4083978000, "total_equity": 1959583000, "shares_outstanding": 23259000, "goodwill_and_intangibles": 122275000 }, "cash_flow": { "operating_cash_flow": 1043738000, "capital_expenditure": 53685000, "free_cash_flow": 1097423000, "dividends_paid": 15782000, "share_repurchases": -89998000, "shares_issued": null, "net_debt_issued": 40000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1873987000, "cost_of_revenue": 890693000, "gross_profit": 983296000, "ebit": 644948000, "ebitda": 650782000, "pretax_income": 634302000, "tax_provision": 130688000, "net_income": 503614000, "net_income_to_common": 503614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163361000, "total_current_assets": 3274844000, "total_assets": 6043561000, "short_term_debt": 51000000, "long_term_debt": 173397000, "total_debt": 224397000, "total_liabilities": 4083978000, "total_equity": 1959583000, "shares_outstanding": 23259000, "goodwill_and_intangibles": 122275000 }, "cash_flow": { "operating_cash_flow": 1043738000, "capital_expenditure": 53685000, "free_cash_flow": 1097423000, "dividends_paid": 15782000, "share_repurchases": -89998000, "shares_issued": null, "net_debt_issued": 40000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1873987000, "cost_of_revenue": 890693000, "gross_profit": 983296000, "ebit": 644948000, "ebitda": 650782000, "pretax_income": 634302000, "tax_provision": 130688000, "net_income": 503614000, "net_income_to_common": 503614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163361000, "total_current_assets": 3274844000, "total_assets": 6043561000, "short_term_debt": 51000000, "long_term_debt": 173397000, "total_debt": 224397000, "total_liabilities": 4083978000, "total_equity": 1959583000, "shares_outstanding": 23259000, "goodwill_and_intangibles": 122275000 }, "cash_flow": { "operating_cash_flow": 1043738000, "capital_expenditure": 53685000, "free_cash_flow": 1097423000, "dividends_paid": 15782000, "share_repurchases": -89998000, "shares_issued": null, "net_debt_issued": 40000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1873987000, "cost_of_revenue": 890693000, "gross_profit": 983296000, "ebit": 644948000, "ebitda": 650782000, "pretax_income": 634302000, "tax_provision": 130688000, "net_income": 503614000, "net_income_to_common": 503614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163361000, "total_current_assets": 3274844000, "total_assets": 6043561000, "short_term_debt": 51000000, "long_term_debt": 173397000, "total_debt": 224397000, "total_liabilities": 4083978000, "total_equity": 1959583000, "shares_outstanding": 23259000, "goodwill_and_intangibles": 122275000 }, "cash_flow": { "operating_cash_flow": 1043738000, "capital_expenditure": 53685000, "free_cash_flow": 1097423000, "dividends_paid": 15782000, "share_repurchases": -89998000, "shares_issued": null, "net_debt_issued": 40000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1873987000, "cost_of_revenue": 890693000, "gross_profit": 983296000, "ebit": 644948000, "ebitda": 650782000, "pretax_income": 634302000, "tax_provision": 130688000, "net_income": 503614000, "net_income_to_common": 503614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163361000, "total_current_assets": 3274844000, "total_assets": 6043561000, "short_term_debt": 51000000, "long_term_debt": 173397000, "total_debt": 224397000, "total_liabilities": 4083978000, "total_equity": 1959583000, "shares_outstanding": 23259000, "goodwill_and_intangibles": 122275000 }, "cash_flow": { "operating_cash_flow": 1043738000, "capital_expenditure": 53685000, "free_cash_flow": 1097423000, "dividends_paid": 15782000, "share_repurchases": -89998000, "shares_issued": null, "net_debt_issued": 40000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1587525000, "cost_of_revenue": 907083000, "gross_profit": 680442000, "ebit": 524850000, "ebitda": 530652000, "pretax_income": 514716000, "tax_provision": 99873000, "net_income": 414843000, "net_income_to_common": 414843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113213000, "total_current_assets": 4212510000, "total_assets": 4886704000, "short_term_debt": 11000000, "long_term_debt": 184122000, "total_debt": 184122000, "total_liabilities": 3403143000, "total_equity": 1483561000, "shares_outstanding": 23332000, "goodwill_and_intangibles": 112801000 }, "cash_flow": { "operating_cash_flow": 976301000, "capital_expenditure": 23943000, "free_cash_flow": 1000244000, "dividends_paid": 13940000, "share_repurchases": -10000000, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 1587525000, "cost_of_revenue": 907083000, "gross_profit": 680442000, "ebit": 524850000, "ebitda": 530652000, "pretax_income": 514716000, "tax_provision": 99873000, "net_income": 414843000, "net_income_to_common": 414843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113213000, "total_current_assets": 4212510000, "total_assets": 4886704000, "short_term_debt": 11000000, "long_term_debt": 184122000, "total_debt": 184122000, "total_liabilities": 3403143000, "total_equity": 1483561000, "shares_outstanding": 23332000, "goodwill_and_intangibles": 112801000 }, "cash_flow": { "operating_cash_flow": 976301000, "capital_expenditure": 23943000, "free_cash_flow": 1000244000, "dividends_paid": 13940000, "share_repurchases": -10000000, "shares_issued": 0, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 466709000, "cost_of_revenue": 280373000, "gross_profit": 186336000, "ebit": 139660000, "ebitda": 142827000, "pretax_income": 139660000, "tax_provision": 27106000, "net_income": 112554000, "net_income_to_common": 112554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223263000, "total_current_assets": 3408332000, "total_assets": 6215470000, "short_term_debt": 51000000, "long_term_debt": 173466000, "total_debt": 224466000, "total_liabilities": 4248124000, "total_equity": 1967346000, "shares_outstanding": 23057000, "goodwill_and_intangibles": 122703000 }, "cash_flow": { "operating_cash_flow": 248869000, "capital_expenditure": 7550000, "free_cash_flow": 256419000, "dividends_paid": 5812000, "share_repurchases": -62500000, "shares_issued": 511000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 466709000, "cost_of_revenue": 280373000, "gross_profit": 186336000, "ebit": 139660000, "ebitda": 142827000, "pretax_income": 139660000, "tax_provision": 27106000, "net_income": 112554000, "net_income_to_common": 112554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223263000, "total_current_assets": 3408332000, "total_assets": 6215470000, "short_term_debt": 51000000, "long_term_debt": 173466000, "total_debt": 224466000, "total_liabilities": 4248124000, "total_equity": 1967346000, "shares_outstanding": 23057000, "goodwill_and_intangibles": 122703000 }, "cash_flow": { "operating_cash_flow": 248869000, "capital_expenditure": 7550000, "free_cash_flow": 256419000, "dividends_paid": 5812000, "share_repurchases": -62500000, "shares_issued": 511000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 466709000, "cost_of_revenue": 280373000, "gross_profit": 186336000, "ebit": 139660000, "ebitda": 142827000, "pretax_income": 139660000, "tax_provision": 27106000, "net_income": 112554000, "net_income_to_common": 112554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223263000, "total_current_assets": 3408332000, "total_assets": 6215470000, "short_term_debt": 51000000, "long_term_debt": 173466000, "total_debt": 224466000, "total_liabilities": 4248124000, "total_equity": 1967346000, "shares_outstanding": 23057000, "goodwill_and_intangibles": 122703000 }, "cash_flow": { "operating_cash_flow": 248869000, "capital_expenditure": 7550000, "free_cash_flow": 256419000, "dividends_paid": 5812000, "share_repurchases": -62500000, "shares_issued": 511000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 466709000, "cost_of_revenue": 280373000, "gross_profit": 186336000, "ebit": 139660000, "ebitda": 142827000, "pretax_income": 139660000, "tax_provision": 27106000, "net_income": 112554000, "net_income_to_common": 112554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223263000, "total_current_assets": 3408332000, "total_assets": 6215470000, "short_term_debt": 51000000, "long_term_debt": 173466000, "total_debt": 224466000, "total_liabilities": 4248124000, "total_equity": 1967346000, "shares_outstanding": 23057000, "goodwill_and_intangibles": 122703000 }, "cash_flow": { "operating_cash_flow": 248869000, "capital_expenditure": 7550000, "free_cash_flow": 256419000, "dividends_paid": 5812000, "share_repurchases": -62500000, "shares_issued": 511000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 466709000, "cost_of_revenue": 280373000, "gross_profit": 186336000, "ebit": 139660000, "ebitda": 142827000, "pretax_income": 139660000, "tax_provision": 27106000, "net_income": 112554000, "net_income_to_common": 112554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223263000, "total_current_assets": 3408332000, "total_assets": 6215470000, "short_term_debt": 51000000, "long_term_debt": 173466000, "total_debt": 224466000, "total_liabilities": 4248124000, "total_equity": 1967346000, "shares_outstanding": 23057000, "goodwill_and_intangibles": 122703000 }, "cash_flow": { "operating_cash_flow": 248869000, "capital_expenditure": 7550000, "free_cash_flow": 256419000, "dividends_paid": 5812000, "share_repurchases": -62500000, "shares_issued": 511000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 466709000, "cost_of_revenue": 280373000, "gross_profit": 186336000, "ebit": 139660000, "ebitda": 142827000, "pretax_income": 139660000, "tax_provision": 27106000, "net_income": 112554000, "net_income_to_common": 112554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223263000, "total_current_assets": 3408332000, "total_assets": 6215470000, "short_term_debt": 51000000, "long_term_debt": 173466000, "total_debt": 224466000, "total_liabilities": 4248124000, "total_equity": 1967346000, "shares_outstanding": 23057000, "goodwill_and_intangibles": 122703000 }, "cash_flow": { "operating_cash_flow": 248869000, "capital_expenditure": 7550000, "free_cash_flow": 256419000, "dividends_paid": 5812000, "share_repurchases": -62500000, "shares_issued": 511000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 483271000, "cost_of_revenue": 213196000, "gross_profit": 270066000, "ebit": 177806000, "ebitda": 183640000, "pretax_income": 174824000, "tax_provision": 36204000, "net_income": 138620000, "net_income_to_common": 138620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163361000, "total_current_assets": 3274844000, "total_assets": 6043561000, "short_term_debt": 51000000, "long_term_debt": 173397000, "total_debt": 224397000, "total_liabilities": 4083978000, "total_equity": 1959583000, "shares_outstanding": 23161000, "goodwill_and_intangibles": 122275000 }, "cash_flow": { "operating_cash_flow": 241394000, "capital_expenditure": 10602000, "free_cash_flow": 251996000, "dividends_paid": 3913000, "share_repurchases": -49999000, "shares_issued": 75000, "net_debt_issued": 25000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 483271000, "cost_of_revenue": 213196000, "gross_profit": 270066000, "ebit": 177806000, "ebitda": 183640000, "pretax_income": 174824000, "tax_provision": 36204000, "net_income": 138620000, "net_income_to_common": 138620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163361000, "total_current_assets": 3274844000, "total_assets": 6043561000, "short_term_debt": 51000000, "long_term_debt": 173397000, "total_debt": 224397000, "total_liabilities": 4083978000, "total_equity": 1959583000, "shares_outstanding": 23161000, "goodwill_and_intangibles": 122275000 }, "cash_flow": { "operating_cash_flow": 241394000, "capital_expenditure": 10602000, "free_cash_flow": 251996000, "dividends_paid": 3913000, "share_repurchases": -49999000, "shares_issued": 75000, "net_debt_issued": 25000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 483271000, "cost_of_revenue": 213196000, "gross_profit": 270066000, "ebit": 177806000, "ebitda": 183640000, "pretax_income": 174824000, "tax_provision": 36204000, "net_income": 138620000, "net_income_to_common": 138620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163361000, "total_current_assets": 3274844000, "total_assets": 6043561000, "short_term_debt": 51000000, "long_term_debt": 173397000, "total_debt": 224397000, "total_liabilities": 4083978000, "total_equity": 1959583000, "shares_outstanding": 23161000, "goodwill_and_intangibles": 122275000 }, "cash_flow": { "operating_cash_flow": 241394000, "capital_expenditure": 10602000, "free_cash_flow": 251996000, "dividends_paid": 3913000, "share_repurchases": -49999000, "shares_issued": 75000, "net_debt_issued": 25000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 483271000, "cost_of_revenue": 213196000, "gross_profit": 270066000, "ebit": 177806000, "ebitda": 183640000, "pretax_income": 174824000, "tax_provision": 36204000, "net_income": 138620000, "net_income_to_common": 138620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163361000, "total_current_assets": 3274844000, "total_assets": 6043561000, "short_term_debt": 51000000, "long_term_debt": 173397000, "total_debt": 224397000, "total_liabilities": 4083978000, "total_equity": 1959583000, "shares_outstanding": 23161000, "goodwill_and_intangibles": 122275000 }, "cash_flow": { "operating_cash_flow": 241394000, "capital_expenditure": 10602000, "free_cash_flow": 251996000, "dividends_paid": 3913000, "share_repurchases": -49999000, "shares_issued": 75000, "net_debt_issued": 25000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 483271000, "cost_of_revenue": 213196000, "gross_profit": 270066000, "ebit": 177806000, "ebitda": 183640000, "pretax_income": 174824000, "tax_provision": 36204000, "net_income": 138620000, "net_income_to_common": 138620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163361000, "total_current_assets": 287954000, "total_assets": 5665894000, "short_term_debt": 51000000, "long_term_debt": 173397000, "total_debt": 224397000, "total_liabilities": 3706311000, "total_equity": 1959583000, "shares_outstanding": 23161000, "goodwill_and_intangibles": 3538000 }, "cash_flow": { "operating_cash_flow": 241394000, "capital_expenditure": 10602000, "free_cash_flow": 251996000, "dividends_paid": 3913000, "share_repurchases": -49999000, "shares_issued": 75000, "net_debt_issued": 25000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 483271000, "cost_of_revenue": 213196000, "gross_profit": 270066000, "ebit": 177806000, "ebitda": 183640000, "pretax_income": 174824000, "tax_provision": 36204000, "net_income": 138620000, "net_income_to_common": 138620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163361000, "total_current_assets": 287954000, "total_assets": 5665894000, "short_term_debt": 51000000, "long_term_debt": 173397000, "total_debt": 224397000, "total_liabilities": 3706311000, "total_equity": 1959583000, "shares_outstanding": 23161000, "goodwill_and_intangibles": 3538000 }, "cash_flow": { "operating_cash_flow": 241394000, "capital_expenditure": 10602000, "free_cash_flow": 251996000, "dividends_paid": 3913000, "share_repurchases": -49999000, "shares_issued": 75000, "net_debt_issued": 25000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }