{ "ticker": { "uuid": "1bd030bd-52f6-4ba5-a6fc-07d8ed555fcd", "symbol": "KNSL", "name": "Kinsale Capital Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/1bd030bd-52f6-4ba5-a6fc-07d8ed555fcd/", "api_url": "https://sharemaestro.com/factors/api/tickers/1bd030bd-52f6-4ba5-a6fc-07d8ed555fcd/" }, "ticker_metadata": { "id": 2400, "uuid": "1bd030bd-52f6-4ba5-a6fc-07d8ed555fcd", "symbol": "KNSL", "name": "Kinsale Capital Group Inc", "asset_type": "equity", "market_cap": 7100581000, "stock_exchange_id": 3, "industry": "Insurance - Property & Casualty", "sector": "Financial Services", "description": "Kinsale Capital Group, Inc., a specialty insurance company, offers property and casualty insurance products in the United States. The company is headquartered in Richmond, Virginia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1bd030bd-52f6-4ba5-a6fc-07d8ed555fcd", "symbol": "KNSL", "name": "Kinsale Capital Group Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/1bd030bd-52f6-4ba5-a6fc-07d8ed555fcd/", "api_url": "https://sharemaestro.com/factors/api/tickers/1bd030bd-52f6-4ba5-a6fc-07d8ed555fcd/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.76, "value": 0.73, "quality": 0.96, "momentum": 0.07, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 306.12, "market_cap": 7058208840, "pe_ratio": 13.3947, "earnings_yield": 0.0747, "ebitda_to_ev": 0.0961, "shareholder_yield": 0.0025, "roe": 0.2678, "piotroski_f_score": 6, "momentum_12_1": -0.3588, "volatility_252d": 0.3028 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:35.044337+00:00", "batch_id": "" }, "size": { "price_close": 306.12, "market_cap": 7058208840, "market_cap_usd": 7058208840, "enterprise_value": 7059411840, "shares_outstanding": 23057000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.3947, "pb_ratio": 3.5877, "ptbv_ratio": 3.8263, "ps_ratio": 3.6813, "pcf_ratio": 6.641, "pfcf_ratio": 6.3477, "ev_ebitda": 10.4005, "ev_ebit": 10.6215, "ev_sales": 3.682, "ev_fcf": 6.3488, "earnings_yield": 0.0747, "fcf_yield": 0.1575, "price_to_sales": 3.6813, "price_to_book": 3.5877, "price_to_cashflow": 6.641, "ebitda_to_ev": 0.0961, "sales_yield": 0.2716 }, "yield": { "dividend_yield": 0.0025, "buyback_yield": 0, "shareholder_yield": 0.0025, "debt_paydown_yield": null, "total_yield": 0.0025 }, "quality": { "gross_margin": 0.4664, "operating_margin": 0.3467, "net_margin": 0.2748, "ebitda_margin": 0.354, "fcf_margin": 0.5799, "roe": 0.2678, "roa": 0.0848, "roic": 0.2689, "roc_greenblatt": null, "asset_turnover": 0.3085, "cash_conversion": 2.1101, "accruals_ratio": -0.0862, "sbc_to_revenue": 0.0093, "piotroski_f_score": 6, "altman_z_score": 1.9498, "earnings_stability_5y": 0.1724, "revenue_stability_5y": 0.5905, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1439, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.1593, "net_debt_to_ebitda": 0.0018, "debt_to_assets": 0.0361, "interest_coverage": 58.9475, "current_ratio": 0.8466, "quick_ratio": 0.8466, "net_debt": 1203000, "local_beta": 0.0008, "volatility_252d": 0.3028, "volatility_60d": 0.738, "max_drawdown_12m": -0.3642, "risk_adjusted_momentum": -1.1846 }, "growth": { "revenue_growth_1y": 0.1704, "revenue_growth_3y_cagr": 0.3073, "revenue_growth_5y_cagr": 0.3244, "eps_growth_1y": 0.3007, "eps_growth_3y_cagr": 0.4682, "eps_growth_5y_cagr": 0.4162, "fcf_growth_1y": 0.0813, "book_value_growth_1y": 0.325, "revenue_growth": 0.1704, "earnings_growth": 0.3007 }, "momentum": { "price_return_1m": 0.0049, "price_return_3m": -0.1765, "price_return_6m": -0.1401, "price_return_9m": -0.3265, "price_return_12m": -0.3556, "price_return_12m_ex1m": -0.3588, "momentum_6m": -0.1401, "momentum_12m": -0.3556, "momentum_12_1": -0.3588, "distance_from_52w_high": -0.361, "distance_from_52w_low": 0.0049, "relative_strength": -0.4556 }, "raw_ttm": { "revenue_ttm": 1917299000, "gross_profit_ttm": 894198000, "ebit_ttm": 664633000, "ebitda_ttm": 678760000, "net_income_ttm": 526941000, "eps_diluted_ttm": 22.8538, "operating_cash_flow_ttm": 1062828000, "capital_expenditure_ttm": 49096000, "fcf_ttm": 1111924000, "dividends_paid_ttm": 17601000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11275000, "cash_and_equivalents": 223263000, "total_current_assets": 3408332000, "total_current_liabilities": 4026121000, "net_ppe": null, "total_assets": 6215470000, "total_debt": 224466000, "total_equity": 1967346000, "net_working_capital": -790052000, "book_value_per_share": 85.3253, "retained_earnings": 1823733000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1844643000, "tangible_book_per_share": 80.0036 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 34, "rank_pb": 69, "rank_ptbv": 61, "rank_ps": 71, "rank_pcf": 26, "rank_ev_ebitda": 41, "rank_ev_ebit": 43, "rank_earnings_yield": 34, "rank_fcf_yield": 23, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 13, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 48, "rank_fcf_margin": 12, "rank_piotroski": 43, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 11, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 87 }, "composites": { "value_composite": 27, "quality_composite": 4, "momentum_composite": 93, "growth_composite": 4, "yield_composite": 70, "svqf_composite": 17, "vc1_composite": 32, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 24, "quality_value_composite": 0.8371, "os_score": 0.76, "value_percentile": 0.73, "quality_percentile": 0.96, "momentum_percentile": 0.07, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4405, "ticker_id": 2400, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:35.044337+00:00", "batch_id": "", "os_score_delta": null, "price_close": 306.12, "market_cap": 7058208840, "market_cap_usd": 7058208840, "enterprise_value": 7059411840, "shares_outstanding": 23057000, "fx_rate_to_usd": null, "pe_ratio": 13.39468525, "pb_ratio": 3.58768048, "ptbv_ratio": 3.82632783, "ps_ratio": 3.68132922, "pcf_ratio": 6.64096998, "pfcf_ratio": 6.34774395, "ev_ebitda": 10.40045353, "ev_ebit": 10.6215187, "ev_sales": 3.68195667, "ev_fcf": 6.34882586, "earnings_yield": 0.07465648, "fcf_yield": 0.15750944, "dividend_yield": 0.00249369, "buyback_yield": 0, "shareholder_yield": 0.00249369, "debt_paydown_yield": null, "total_yield": 0.00249369, "gross_margin": 0.46638422, "operating_margin": 0.34665068, "net_margin": 0.27483507, "ebitda_margin": 0.35401886, "fcf_margin": 0.57994293, "roe": 0.26784358, "roa": 0.08477895, "roic": 0.26888631, "roc_greenblatt": null, "asset_turnover": 0.30847209, "cash_conversion": 2.11014895, "accruals_ratio": -0.08621826, "sbc_to_revenue": 0.00932771, "debt_to_equity": 2.15931717, "net_debt_to_ebitda": 0.00177235, "debt_to_assets": 0.03611408, "interest_coverage": 58.94749446, "current_ratio": 0.84655479, "quick_ratio": 0.84655479, "net_debt": 1203000, "revenue_growth_1y": 0.17041861, "revenue_growth_3y_cagr": 0.30728023, "revenue_growth_5y_cagr": 0.32441252, "eps_growth_1y": 0.3006746, "eps_growth_3y_cagr": 0.46823802, "eps_growth_5y_cagr": 0.41615386, "fcf_growth_1y": 0.08133098, "book_value_growth_1y": 0.32501009, "piotroski_f_score": 6, "altman_z_score": 1.94975218, "earnings_stability_5y": 0.172387, "revenue_stability_5y": 0.590524, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00491526, "price_return_3m": -0.17647315, "price_return_6m": -0.14013192, "price_return_9m": -0.32651695, "price_return_12m": -0.35560006, "price_return_12m_ex1m": -0.35875196, "distance_from_52w_high": -0.36103517, "distance_from_52w_low": 0.00491526, "relative_strength": -0.45556364, "local_beta": 0.0008, "volatility_252d": 0.302842, "volatility_60d": 0.73802, "max_drawdown_12m": -0.36416049, "revenue_ttm": 1917299000, "gross_profit_ttm": 894198000, "ebit_ttm": 664633000, "ebitda_ttm": 678760000, "net_income_ttm": 526941000, "eps_diluted_ttm": 22.85384048, "operating_cash_flow_ttm": 1062828000, "capital_expenditure_ttm": 49096000, "fcf_ttm": 1111924000, "dividends_paid_ttm": 17601000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11275000, "cash_and_equivalents": 223263000, "total_current_assets": 3408332000, "total_current_liabilities": 4026121000, "net_ppe": null, "total_assets": 6215470000, "total_debt": 224466000, "total_equity": 1967346000, "net_working_capital": -790052000, "book_value_per_share": 85.3253242, "retained_earnings": 1823733000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1844643000, "tangible_book_per_share": 80.00359977, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 34, "rank_pb": 69, "rank_ptbv": 61, "rank_ps": 71, "rank_pcf": 26, "rank_ev_ebitda": 41, "rank_ev_ebit": 43, "rank_earnings_yield": 34, "rank_fcf_yield": 23, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 13, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 48, "rank_fcf_margin": 12, "rank_piotroski": 43, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 11, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 87, "value_composite": 27, "quality_composite": 4, "momentum_composite": 93, "growth_composite": 4, "yield_composite": 70, "svqf_composite": 17, "vc1_composite": 32, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 306.12, "os": 0.76, "value": 0.73, "quality": 0.96, "momentum": 0.07, "confidence": 1, "coverage": 1, "pe_ratio": 13.3947, "earnings_yield": 0.0747, "shareholder_yield": 0.0025, "roe": 0.2678, "momentum_12_1": -0.3588, "complete_fields": { "id": 4405, "ticker_id": 2400, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:35.044337+00:00", "batch_id": "", "os_score_delta": null, "price_close": 306.12, "market_cap": 7058208840, "market_cap_usd": 7058208840, "enterprise_value": 7059411840, "shares_outstanding": 23057000, "fx_rate_to_usd": null, "pe_ratio": 13.39468525, "pb_ratio": 3.58768048, "ptbv_ratio": 3.82632783, "ps_ratio": 3.68132922, "pcf_ratio": 6.64096998, "pfcf_ratio": 6.34774395, "ev_ebitda": 10.40045353, "ev_ebit": 10.6215187, "ev_sales": 3.68195667, "ev_fcf": 6.34882586, "earnings_yield": 0.07465648, "fcf_yield": 0.15750944, "dividend_yield": 0.00249369, "buyback_yield": 0, "shareholder_yield": 0.00249369, "debt_paydown_yield": null, "total_yield": 0.00249369, "gross_margin": 0.46638422, "operating_margin": 0.34665068, "net_margin": 0.27483507, "ebitda_margin": 0.35401886, "fcf_margin": 0.57994293, "roe": 0.26784358, "roa": 0.08477895, "roic": 0.26888631, "roc_greenblatt": null, "asset_turnover": 0.30847209, "cash_conversion": 2.11014895, "accruals_ratio": -0.08621826, "sbc_to_revenue": 0.00932771, "debt_to_equity": 2.15931717, "net_debt_to_ebitda": 0.00177235, "debt_to_assets": 0.03611408, "interest_coverage": 58.94749446, "current_ratio": 0.84655479, "quick_ratio": 0.84655479, "net_debt": 1203000, "revenue_growth_1y": 0.17041861, "revenue_growth_3y_cagr": 0.30728023, "revenue_growth_5y_cagr": 0.32441252, "eps_growth_1y": 0.3006746, "eps_growth_3y_cagr": 0.46823802, "eps_growth_5y_cagr": 0.41615386, "fcf_growth_1y": 0.08133098, "book_value_growth_1y": 0.32501009, "piotroski_f_score": 6, "altman_z_score": 1.94975218, "earnings_stability_5y": 0.172387, "revenue_stability_5y": 0.590524, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00491526, "price_return_3m": -0.17647315, "price_return_6m": -0.14013192, "price_return_9m": -0.32651695, "price_return_12m": -0.35560006, "price_return_12m_ex1m": -0.35875196, "distance_from_52w_high": -0.36103517, "distance_from_52w_low": 0.00491526, "relative_strength": -0.45556364, "local_beta": 0.0008, "volatility_252d": 0.302842, "volatility_60d": 0.73802, "max_drawdown_12m": -0.36416049, "revenue_ttm": 1917299000, "gross_profit_ttm": 894198000, "ebit_ttm": 664633000, "ebitda_ttm": 678760000, "net_income_ttm": 526941000, "eps_diluted_ttm": 22.85384048, "operating_cash_flow_ttm": 1062828000, "capital_expenditure_ttm": 49096000, "fcf_ttm": 1111924000, "dividends_paid_ttm": 17601000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 11275000, "cash_and_equivalents": 223263000, "total_current_assets": 3408332000, "total_current_liabilities": 4026121000, "net_ppe": null, "total_assets": 6215470000, "total_debt": 224466000, "total_equity": 1967346000, "net_working_capital": -790052000, "book_value_per_share": 85.3253242, "retained_earnings": 1823733000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1844643000, "tangible_book_per_share": 80.00359977, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 34, "rank_pb": 69, "rank_ptbv": 61, "rank_ps": 71, "rank_pcf": 26, "rank_ev_ebitda": 41, "rank_ev_ebit": 43, "rank_earnings_yield": 34, "rank_fcf_yield": 23, "rank_dividend_yield": 55, "rank_shareholder_yield": 55, "rank_total_yield": 55, "rank_roe": 13, "rank_roc": 50, "rank_roic": 11, "rank_gross_margin": 48, "rank_fcf_margin": 12, "rank_piotroski": 43, "rank_accruals": 25, "rank_sue": 50, "rank_eps_growth_1y": 33, "rank_eps_growth_5y": 11, "rank_revenue_growth_1y": 27, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 90, "rank_relative_strength": 87, "value_composite": 27, "quality_composite": 4, "momentum_composite": 93, "growth_composite": 4, "yield_composite": 70, "svqf_composite": 17, "vc1_composite": 32, "vc2_composite": 33, "vc3_composite": 33, "trending_value_composite": null, "overall_composite": 24, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 20, "small_cap_core_rank": 41, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "income_statement": { "revenue": 1873987000, "cost_of_revenue": 890693000, "gross_profit": 983296000, "ebit": 644948000, "ebitda": 650782000, "pretax_income": 634302000, "tax_provision": 130688000, "net_income": 503614000, "net_income_to_common": 503614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163361000, "total_current_assets": 3274844000, "total_assets": 6043561000, "short_term_debt": 51000000, "long_term_debt": 173397000, "total_debt": 224397000, "total_liabilities": 4083978000, "total_equity": 1959583000, "shares_outstanding": 23259000, "goodwill_and_intangibles": 122275000 }, "cash_flow": { "operating_cash_flow": 1043738000, "capital_expenditure": 53685000, "free_cash_flow": 1097423000, "dividends_paid": 15782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285949, "ticker_id": 2400, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "644948000", "ebitda": "650782000", "netIncome": "503614000", "grossProfit": "983296000", "depreciation": "None", "totalRevenue": "1873987000", "costOfRevenue": "890693000", "interestIncome": "197088000", "incomeBeforeTax": "634302000", "interestExpense": "10646000", "operatingIncome": "634302000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "130688000", "reportedCurrency": "USD", "netInterestIncome": "-10646000", "nonInterestIncome": "None", "operatingExpenses": "348994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "890693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5834000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "503614000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "6043561000", "longTermDebt": "173397000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "122275000", "reportedCurrency": "USD", "retainedEarnings": "1716945000", "totalLiabilities": "4083978000", "otherCurrentAssets": "44506000", "totalCurrentAssets": "3274844000", "currentLongTermDebt": "51000000", "longTermInvestments": "4971713000", "shortTermInvestments": "2517084000", "currentNetReceivables": "549893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2768717000", "currentAccountsPayable": "100686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224397000", "totalShareholderEquity": "1959583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2890870000", "totalCurrentLiabilities": "3902950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181028000", "cashAndShortTermInvestments": "163361000", "commonStockSharesOutstanding": "23259000", "intangibleAssetsExcludingGoodwill": "122275000", "cashAndCashEquivalentsAtCarryingValue": "163361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "503614000", "profitLoss": "None", "dividendPayout": "15782000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1043738000", "capitalExpenditures": "53685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71380000", "cashflowFromInvestment": "-922210000", "stockBasedCompensation": "17884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1873987000, "cost_of_revenue": 890693000, "gross_profit": 983296000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 644948000, "depreciation_amortisation": 5834000, "ebitda": 650782000, "interest_expense": 10646000, "interest_income": null, "other_non_operating": null, "pretax_income": 634302000, "tax_provision": 130688000, "effective_tax_rate": null, "net_income": 503614000, "net_income_continuing_ops": 503614000, "net_income_to_common": 503614000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163361000, "short_term_investments": 2517084000, "net_receivables": 549893000, "inventory": null, "other_current_assets": null, "total_current_assets": 3274844000, "net_ppe": null, "goodwill": null, "intangible_assets": 122275000, "goodwill_and_intangibles": 122275000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2768717000, "total_assets": 6043561000, "short_term_debt": 51000000, "accounts_payable": 100686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3902950000, "long_term_debt": 173397000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181028000, "total_liabilities": 4083978000, "total_debt": 224397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1716945000, "total_equity": 1959583000, "shares_outstanding": 23259000, "operating_cash_flow": 1043738000, "stock_based_compensation": 17884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 53685000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -922210000, "dividends_paid": 15782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -71380000, "free_cash_flow": 1097423000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "644948000", "ebitda": "650782000", "netIncome": "503614000", "grossProfit": "983296000", "depreciation": "None", "totalRevenue": "1873987000", "costOfRevenue": "890693000", "interestIncome": "197088000", "incomeBeforeTax": "634302000", "interestExpense": "10646000", "operatingIncome": "634302000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "130688000", "reportedCurrency": "USD", "netInterestIncome": "-10646000", "nonInterestIncome": "None", "operatingExpenses": "348994000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "890693000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5834000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "503614000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "6043561000", "longTermDebt": "173397000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "122275000", "reportedCurrency": "USD", "retainedEarnings": "1716945000", "totalLiabilities": "4083978000", "otherCurrentAssets": "44506000", "totalCurrentAssets": "3274844000", "currentLongTermDebt": "51000000", "longTermInvestments": "4971713000", "shortTermInvestments": "2517084000", "currentNetReceivables": "549893000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2768717000", "currentAccountsPayable": "100686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224397000", "totalShareholderEquity": "1959583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2890870000", "totalCurrentLiabilities": "3902950000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181028000", "cashAndShortTermInvestments": "163361000", "commonStockSharesOutstanding": "23259000", "intangibleAssetsExcludingGoodwill": "122275000", "cashAndCashEquivalentsAtCarryingValue": "163361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "503614000", "profitLoss": "None", "dividendPayout": "15782000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1043738000", "capitalExpenditures": "53685000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-71380000", "cashflowFromInvestment": "-922210000", "stockBasedCompensation": "17884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-89998000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "income_statement": { "revenue": 1587525000, "cost_of_revenue": 907083000, "gross_profit": 680442000, "ebit": 524850000, "ebitda": 530652000, "pretax_income": 514716000, "tax_provision": 99873000, "net_income": 414843000, "net_income_to_common": 414843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113213000, "total_current_assets": 4212510000, "total_assets": 4886704000, "short_term_debt": 11000000, "long_term_debt": 184122000, "total_debt": 195122000, "total_liabilities": 3403143000, "total_equity": 1483561000, "shares_outstanding": 23332000, "goodwill_and_intangibles": 112801000 }, "cash_flow": { "operating_cash_flow": 976301000, "capital_expenditure": 23943000, "free_cash_flow": 1000244000, "dividends_paid": 13940000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285954, "ticker_id": 2400, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "524850000", "ebitda": "530652000", "netIncome": "414843000", "grossProfit": "680442000", "depreciation": "None", "totalRevenue": "1587525000", "costOfRevenue": "907083000", "interestIncome": "154288000", "incomeBeforeTax": "514716000", "interestExpense": "10134000", "operatingIncome": "514716000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "99873000", "reportedCurrency": "USD", "netInterestIncome": "-10134000", "nonInterestIncome": "None", "operatingExpenses": "165726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "907083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5802000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "414843000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "233000", "currentDebt": "None", "investments": "None", "totalAssets": "4886704000", "longTermDebt": "184122000", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "112801000", "reportedCurrency": "USD", "retainedEarnings": "1229136000", "totalLiabilities": "3403143000", "otherCurrentAssets": "52736000", "totalCurrentAssets": "4212510000", "currentLongTermDebt": "11000000", "longTermInvestments": "3939636000", "shortTermInvestments": "3541277000", "currentNetReceivables": "505284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "674194000", "currentAccountsPayable": "99118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184122000", "totalShareholderEquity": "1483561000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2285668000", "totalCurrentLiabilities": "3224235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178908000", "cashAndShortTermInvestments": "113213000", "commonStockSharesOutstanding": "23332000", "intangibleAssetsExcludingGoodwill": "112801000", "cashAndCashEquivalentsAtCarryingValue": "113213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414843000", "profitLoss": "None", "dividendPayout": "13940000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "976301000", "capitalExpenditures": "23943000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29657000", "cashflowFromInvestment": "-960125000", "stockBasedCompensation": "14146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13940000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1587525000, "cost_of_revenue": 907083000, "gross_profit": 680442000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 524850000, "depreciation_amortisation": 5802000, "ebitda": 530652000, "interest_expense": 10134000, "interest_income": null, "other_non_operating": null, "pretax_income": 514716000, "tax_provision": 99873000, "effective_tax_rate": null, "net_income": 414843000, "net_income_continuing_ops": 414843000, "net_income_to_common": 414843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113213000, "short_term_investments": 3541277000, "net_receivables": 505284000, "inventory": null, "other_current_assets": null, "total_current_assets": 4212510000, "net_ppe": null, "goodwill": null, "intangible_assets": 112801000, "goodwill_and_intangibles": 112801000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 674194000, "total_assets": 4886704000, "short_term_debt": 11000000, "accounts_payable": 99118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3224235000, "long_term_debt": 184122000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178908000, "total_liabilities": 3403143000, "total_debt": 195122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1229136000, "total_equity": 1483561000, "shares_outstanding": 23332000, "operating_cash_flow": 976301000, "stock_based_compensation": 14146000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23943000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -960125000, "dividends_paid": 13940000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -29657000, "free_cash_flow": 1000244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "524850000", "ebitda": "530652000", "netIncome": "414843000", "grossProfit": "680442000", "depreciation": "None", "totalRevenue": "1587525000", "costOfRevenue": "907083000", "interestIncome": "154288000", "incomeBeforeTax": "514716000", "interestExpense": "10134000", "operatingIncome": "514716000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "99873000", "reportedCurrency": "USD", "netInterestIncome": "-10134000", "nonInterestIncome": "None", "operatingExpenses": "165726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "907083000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5802000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "414843000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "233000", "currentDebt": "None", "investments": "None", "totalAssets": "4886704000", "longTermDebt": "184122000", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "112801000", "reportedCurrency": "USD", "retainedEarnings": "1229136000", "totalLiabilities": "3403143000", "otherCurrentAssets": "52736000", "totalCurrentAssets": "4212510000", "currentLongTermDebt": "11000000", "longTermInvestments": "3939636000", "shortTermInvestments": "3541277000", "currentNetReceivables": "505284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "674194000", "currentAccountsPayable": "99118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184122000", "totalShareholderEquity": "1483561000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2285668000", "totalCurrentLiabilities": "3224235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178908000", "cashAndShortTermInvestments": "113213000", "commonStockSharesOutstanding": "23332000", "intangibleAssetsExcludingGoodwill": "112801000", "cashAndCashEquivalentsAtCarryingValue": "113213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "414843000", "profitLoss": "None", "dividendPayout": "13940000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "976301000", "capitalExpenditures": "23943000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-29657000", "cashflowFromInvestment": "-960125000", "stockBasedCompensation": "14146000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13940000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17047000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5802000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "income_statement": { "revenue": 1224449000, "cost_of_revenue": 713936000, "gross_profit": 510513000, "ebit": 394318000, "ebitda": 397592000, "pretax_income": 384017000, "tax_provision": 75924000, "net_income": 308093000, "net_income_to_common": 308093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126694000, "total_current_assets": 3309295000, "total_assets": 3772974000, "short_term_debt": null, "long_term_debt": 183846000, "total_debt": 183846000, "total_liabilities": 2686142000, "total_equity": 1086832000, "shares_outstanding": 23307000, "goodwill_and_intangibles": 3538000 }, "cash_flow": { "operating_cash_flow": 859835000, "capital_expenditure": 6607000, "free_cash_flow": 866442000, "dividends_paid": 12954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285959, "ticker_id": 2400, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "394318000", "ebitda": "397592000", "netIncome": "308093000", "grossProfit": "510513000", "depreciation": "None", "totalRevenue": "1224449000", "costOfRevenue": "713936000", "interestIncome": "89869000", "incomeBeforeTax": "384017000", "interestExpense": "10301000", "operatingIncome": "384017000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "75924000", "reportedCurrency": "USD", "netInterestIncome": "-9845000", "nonInterestIncome": "None", "operatingExpenses": "126496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "713936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3274000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "271955000" }, "balance": { "goodwill": "-88395000", "inventory": "-3235090000", "commonStock": "232000", "currentDebt": "None", "investments": "None", "totalAssets": "3772974000", "longTermDebt": "183846000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "91933000", "reportedCurrency": "USD", "retainedEarnings": "828247000", "totalLiabilities": "2686142000", "otherCurrentAssets": "52516000", "totalCurrentAssets": "3309295000", "currentLongTermDebt": "None", "longTermInvestments": "2952161000", "shortTermInvestments": "2717348000", "currentNetReceivables": "412737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "463679000", "currentAccountsPayable": "92504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183846000", "totalShareholderEquity": "1086832000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1689675000", "totalCurrentLiabilities": "2486730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199412000", "cashAndShortTermInvestments": "126694000", "commonStockSharesOutstanding": "23307000", "intangibleAssetsExcludingGoodwill": "91933000", "cashAndCashEquivalentsAtCarryingValue": "126694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308093000", "profitLoss": "None", "dividendPayout": "12954000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "859835000", "capitalExpenditures": "6607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28523000", "cashflowFromInvestment": "-860892000", "stockBasedCompensation": "9361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4282000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1224449000, "cost_of_revenue": 713936000, "gross_profit": 510513000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 394318000, "depreciation_amortisation": 3274000, "ebitda": 397592000, "interest_expense": 10301000, "interest_income": null, "other_non_operating": null, "pretax_income": 384017000, "tax_provision": 75924000, "effective_tax_rate": null, "net_income": 308093000, "net_income_continuing_ops": 271955000, "net_income_to_common": 308093000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126694000, "short_term_investments": 2717348000, "net_receivables": 412737000, "inventory": -3235090000, "other_current_assets": null, "total_current_assets": 3309295000, "net_ppe": null, "goodwill": -88395000, "intangible_assets": 91933000, "goodwill_and_intangibles": 3538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 463679000, "total_assets": 3772974000, "short_term_debt": null, "accounts_payable": 92504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2486730000, "long_term_debt": 183846000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 199412000, "total_liabilities": 2686142000, "total_debt": 183846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 828247000, "total_equity": 1086832000, "shares_outstanding": 23307000, "operating_cash_flow": 859835000, "stock_based_compensation": 9361000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6607000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -860892000, "dividends_paid": 12954000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28523000, "free_cash_flow": 866442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "394318000", "ebitda": "397592000", "netIncome": "308093000", "grossProfit": "510513000", "depreciation": "None", "totalRevenue": "1224449000", "costOfRevenue": "713936000", "interestIncome": "89869000", "incomeBeforeTax": "384017000", "interestExpense": "10301000", "operatingIncome": "384017000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "75924000", "reportedCurrency": "USD", "netInterestIncome": "-9845000", "nonInterestIncome": "None", "operatingExpenses": "126496000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "713936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3274000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "271955000" }, "balance": { "goodwill": "-88395000", "inventory": "-3235090000", "commonStock": "232000", "currentDebt": "None", "investments": "None", "totalAssets": "3772974000", "longTermDebt": "183846000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "91933000", "reportedCurrency": "USD", "retainedEarnings": "828247000", "totalLiabilities": "2686142000", "otherCurrentAssets": "52516000", "totalCurrentAssets": "3309295000", "currentLongTermDebt": "None", "longTermInvestments": "2952161000", "shortTermInvestments": "2717348000", "currentNetReceivables": "412737000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "463679000", "currentAccountsPayable": "92504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183846000", "totalShareholderEquity": "1086832000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1689675000", "totalCurrentLiabilities": "2486730000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "199412000", "cashAndShortTermInvestments": "126694000", "commonStockSharesOutstanding": "23307000", "intangibleAssetsExcludingGoodwill": "91933000", "cashAndCashEquivalentsAtCarryingValue": "126694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "308093000", "profitLoss": "None", "dividendPayout": "12954000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "859835000", "capitalExpenditures": "6607000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28523000", "cashflowFromInvestment": "-860892000", "stockBasedCompensation": "9361000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12954000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4282000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "income_statement": { "revenue": 838804000, "cost_of_revenue": 551669000, "gross_profit": 287135000, "ebit": 199848000, "ebitda": 202569000, "pretax_income": 195564000, "tax_provision": 36450000, "net_income": 159114000, "net_income_to_common": 159114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 156274000, "total_current_assets": 2341305000, "total_assets": 2747122000, "short_term_debt": null, "long_term_debt": 195747000, "total_debt": 195747000, "total_liabilities": 2001673000, "total_equity": 745449000, "shares_outstanding": 23125000, "goodwill_and_intangibles": 65132000 }, "cash_flow": { "operating_cash_flow": 557815000, "capital_expenditure": 6901000, "free_cash_flow": 564716000, "dividends_paid": 11927000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285964, "ticker_id": 2400, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "199848000", "ebitda": "202569000", "netIncome": "159114000", "grossProfit": "287135000", "depreciation": "None", "totalRevenue": "838804000", "costOfRevenue": "551669000", "interestIncome": "53843000", "incomeBeforeTax": "195564000", "interestExpense": "4284000", "operatingIncome": "195564000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "36450000", "reportedCurrency": "USD", "netInterestIncome": "-4284000", "nonInterestIncome": "None", "operatingExpenses": "91571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "551669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2721000", "sellingGeneralAndAdministrative": "721000", "netIncomeFromContinuingOperations": "159114000" }, "balance": { "goodwill": "None", "inventory": "-330241000", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "2747122000", "longTermDebt": "195747000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "65132000", "reportedCurrency": "USD", "retainedEarnings": "533121000", "totalLiabilities": "2001673000", "otherCurrentAssets": "42935000", "totalCurrentAssets": "2341305000", "currentLongTermDebt": "None", "longTermInvestments": "1953908000", "shortTermInvestments": "1801437000", "currentNetReceivables": "340659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405817000", "currentAccountsPayable": "63385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53475000", "shortLongTermDebtTotal": "195747000", "totalShareholderEquity": "745449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1238402000", "totalCurrentLiabilities": "1801464000", "otherNonCurrentLiabilities": "1774565000", "totalNonCurrentLiabilities": "200209000", "cashAndShortTermInvestments": "156274000", "commonStockSharesOutstanding": "23125000", "intangibleAssetsExcludingGoodwill": "65132000", "cashAndCashEquivalentsAtCarryingValue": "156274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159114000", "profitLoss": "None", "dividendPayout": "11927000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "557815000", "capitalExpenditures": "6901000", "changeInReceivables": "-132371000", "changeInExchangeRate": "None", "cashflowFromFinancing": "185992000", "cashflowFromInvestment": "-708573000", "stockBasedCompensation": "6678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11927000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35234000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "48588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 838804000, "cost_of_revenue": 551669000, "gross_profit": 287135000, "research_and_development": null, "selling_general_admin": 721000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 199848000, "depreciation_amortisation": 2721000, "ebitda": 202569000, "interest_expense": 4284000, "interest_income": null, "other_non_operating": null, "pretax_income": 195564000, "tax_provision": 36450000, "effective_tax_rate": null, "net_income": 159114000, "net_income_continuing_ops": 159114000, "net_income_to_common": 159114000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 156274000, "short_term_investments": 1801437000, "net_receivables": 340659000, "inventory": -330241000, "other_current_assets": null, "total_current_assets": 2341305000, "net_ppe": null, "goodwill": null, "intangible_assets": 65132000, "goodwill_and_intangibles": 65132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 405817000, "total_assets": 2747122000, "short_term_debt": null, "accounts_payable": 63385000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1801464000, "long_term_debt": 195747000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 200209000, "total_liabilities": 2001673000, "total_debt": 195747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 533121000, "total_equity": 745449000, "shares_outstanding": 23125000, "operating_cash_flow": 557815000, "stock_based_compensation": 6678000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6901000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -708573000, "dividends_paid": 11927000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 185992000, "free_cash_flow": 564716000, "net_change_in_cash": 35234000 }, "raw_data": { "income": { "ebit": "199848000", "ebitda": "202569000", "netIncome": "159114000", "grossProfit": "287135000", "depreciation": "None", "totalRevenue": "838804000", "costOfRevenue": "551669000", "interestIncome": "53843000", "incomeBeforeTax": "195564000", "interestExpense": "4284000", "operatingIncome": "195564000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "36450000", "reportedCurrency": "USD", "netInterestIncome": "-4284000", "nonInterestIncome": "None", "operatingExpenses": "91571000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "551669000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2721000", "sellingGeneralAndAdministrative": "721000", "netIncomeFromContinuingOperations": "159114000" }, "balance": { "goodwill": "None", "inventory": "-330241000", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "2747122000", "longTermDebt": "195747000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "65132000", "reportedCurrency": "USD", "retainedEarnings": "533121000", "totalLiabilities": "2001673000", "otherCurrentAssets": "42935000", "totalCurrentAssets": "2341305000", "currentLongTermDebt": "None", "longTermInvestments": "1953908000", "shortTermInvestments": "1801437000", "currentNetReceivables": "340659000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "405817000", "currentAccountsPayable": "63385000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "53475000", "shortLongTermDebtTotal": "195747000", "totalShareholderEquity": "745449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1238402000", "totalCurrentLiabilities": "1801464000", "otherNonCurrentLiabilities": "1774565000", "totalNonCurrentLiabilities": "200209000", "cashAndShortTermInvestments": "156274000", "commonStockSharesOutstanding": "23125000", "intangibleAssetsExcludingGoodwill": "65132000", "cashAndCashEquivalentsAtCarryingValue": "156274000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "159114000", "profitLoss": "None", "dividendPayout": "11927000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "557815000", "capitalExpenditures": "6901000", "changeInReceivables": "-132371000", "changeInExchangeRate": "None", "cashflowFromFinancing": "185992000", "cashflowFromInvestment": "-708573000", "stockBasedCompensation": "6678000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11927000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "35234000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "48588000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2721000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "income_statement": { "revenue": 653472000, "cost_of_revenue": 397560000, "gross_profit": 255912000, "ebit": 189795000, "ebitda": 192103000, "pretax_income": 188801000, "tax_provision": 36142000, "net_income": 152659000, "net_income_to_common": 152659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121040000, "total_current_assets": 1748417000, "total_assets": 2025655000, "short_term_debt": 42696000, "long_term_debt": 42696000, "total_debt": 85392000, "total_liabilities": 1326320000, "total_equity": 699335000, "shares_outstanding": 23062000, "goodwill_and_intangibles": 45506000 }, "cash_flow": { "operating_cash_flow": 407042000, "capital_expenditure": 5920000, "free_cash_flow": 412962000, "dividends_paid": 10021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285969, "ticker_id": 2400, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "189795000", "ebitda": "192103000", "netIncome": "152659000", "grossProfit": "255912000", "depreciation": "None", "totalRevenue": "653472000", "costOfRevenue": "397560000", "interestIncome": "33129000", "incomeBeforeTax": "188801000", "interestExpense": "994000", "operatingIncome": "188801000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "36142000", "reportedCurrency": "USD", "netInterestIncome": "-994000", "nonInterestIncome": "None", "operatingExpenses": "67111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "397560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2308000", "sellingGeneralAndAdministrative": "1663000", "netIncomeFromContinuingOperations": "152659000" }, "balance": { "goodwill": "None", "inventory": "-211624000", "commonStock": "228000", "currentDebt": "None", "investments": "None", "totalAssets": "2025655000", "longTermDebt": "42696000", "shortTermDebt": "42696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "45506000", "reportedCurrency": "USD", "retainedEarnings": "385942000", "totalLiabilities": "1326320000", "otherCurrentAssets": "33679000", "totalCurrentAssets": "1748417000", "currentLongTermDebt": "42696000", "longTermInvestments": "1564677000", "shortTermInvestments": "1392066000", "currentNetReceivables": "201632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277238000", "currentAccountsPayable": "39362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49295000", "shortLongTermDebtTotal": "85392000", "totalShareholderEquity": "699335000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "881344000", "totalCurrentLiabilities": "1311132000", "otherNonCurrentLiabilities": "1260374000", "totalNonCurrentLiabilities": "15188000", "cashAndShortTermInvestments": "121040000", "commonStockSharesOutstanding": "23062000", "intangibleAssetsExcludingGoodwill": "45506000", "cashAndCashEquivalentsAtCarryingValue": "121040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152659000", "profitLoss": "None", "dividendPayout": "10021000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "317116000", "operatingCashflow": "407042000", "capitalExpenditures": "5920000", "changeInReceivables": "-59113000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11140000", "cashflowFromInvestment": "-351955000", "stockBasedCompensation": "4844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10021000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43947000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 653472000, "cost_of_revenue": 397560000, "gross_profit": 255912000, "research_and_development": null, "selling_general_admin": 1663000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189795000, "depreciation_amortisation": 2308000, "ebitda": 192103000, "interest_expense": 994000, "interest_income": null, "other_non_operating": null, "pretax_income": 188801000, "tax_provision": 36142000, "effective_tax_rate": null, "net_income": 152659000, "net_income_continuing_ops": 152659000, "net_income_to_common": 152659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121040000, "short_term_investments": 1392066000, "net_receivables": 201632000, "inventory": -211624000, "other_current_assets": null, "total_current_assets": 1748417000, "net_ppe": null, "goodwill": null, "intangible_assets": 45506000, "goodwill_and_intangibles": 45506000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 277238000, "total_assets": 2025655000, "short_term_debt": 42696000, "accounts_payable": 39362000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1311132000, "long_term_debt": 42696000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15188000, "total_liabilities": 1326320000, "total_debt": 85392000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 385942000, "total_equity": 699335000, "shares_outstanding": 23062000, "operating_cash_flow": 407042000, "stock_based_compensation": 4844000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5920000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -351955000, "dividends_paid": 10021000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11140000, "free_cash_flow": 412962000, "net_change_in_cash": 43947000 }, "raw_data": { "income": { "ebit": "189795000", "ebitda": "192103000", "netIncome": "152659000", "grossProfit": "255912000", "depreciation": "None", "totalRevenue": "653472000", "costOfRevenue": "397560000", "interestIncome": "33129000", "incomeBeforeTax": "188801000", "interestExpense": "994000", "operatingIncome": "188801000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "36142000", "reportedCurrency": "USD", "netInterestIncome": "-994000", "nonInterestIncome": "None", "operatingExpenses": "67111000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "397560000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2308000", "sellingGeneralAndAdministrative": "1663000", "netIncomeFromContinuingOperations": "152659000" }, "balance": { "goodwill": "None", "inventory": "-211624000", "commonStock": "228000", "currentDebt": "None", "investments": "None", "totalAssets": "2025655000", "longTermDebt": "42696000", "shortTermDebt": "42696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "45506000", "reportedCurrency": "USD", "retainedEarnings": "385942000", "totalLiabilities": "1326320000", "otherCurrentAssets": "33679000", "totalCurrentAssets": "1748417000", "currentLongTermDebt": "42696000", "longTermInvestments": "1564677000", "shortTermInvestments": "1392066000", "currentNetReceivables": "201632000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "277238000", "currentAccountsPayable": "39362000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "49295000", "shortLongTermDebtTotal": "85392000", "totalShareholderEquity": "699335000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "881344000", "totalCurrentLiabilities": "1311132000", "otherNonCurrentLiabilities": "1260374000", "totalNonCurrentLiabilities": "15188000", "cashAndShortTermInvestments": "121040000", "commonStockSharesOutstanding": "23062000", "intangibleAssetsExcludingGoodwill": "45506000", "cashAndCashEquivalentsAtCarryingValue": "121040000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "152659000", "profitLoss": "None", "dividendPayout": "10021000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "317116000", "operatingCashflow": "407042000", "capitalExpenditures": "5920000", "changeInReceivables": "-59113000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11140000", "cashflowFromInvestment": "-351955000", "stockBasedCompensation": "4844000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10021000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "43947000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "982000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "income_statement": { "revenue": 459886000, "cost_of_revenue": 317579000, "gross_profit": 142307000, "ebit": 100581000, "ebitda": 102155000, "pretax_income": 100413000, "tax_provision": 11994000, "net_income": 88419000, "net_income_to_common": 88419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 77093000, "total_current_assets": 1300749000, "total_assets": 1546896000, "short_term_debt": 42570000, "long_term_debt": null, "total_debt": 42570000, "total_liabilities": 970658000, "total_equity": 576238000, "shares_outstanding": 22852000, "goodwill_and_intangibles": 3538000 }, "cash_flow": { "operating_cash_flow": 279974000, "capital_expenditure": 32875000, "free_cash_flow": 312849000, "dividends_paid": 8073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285974, "ticker_id": 2400, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "100581000", "ebitda": "102155000", "netIncome": "88419000", "grossProfit": "142307000", "depreciation": "None", "totalRevenue": "459886000", "costOfRevenue": "317579000", "interestIncome": "27885000", "incomeBeforeTax": "100413000", "interestExpense": "168000", "operatingIncome": "100413000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11994000", "reportedCurrency": "USD", "netInterestIncome": "-168000", "nonInterestIncome": "None", "operatingExpenses": "41894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1574000", "sellingGeneralAndAdministrative": "1375000", "netIncomeFromContinuingOperations": "88419000" }, "balance": { "goodwill": "None", "inventory": "-150853000", "commonStock": "228000", "currentDebt": "None", "investments": "None", "totalAssets": "1546896000", "longTermDebt": "None", "shortTermDebt": "42570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3538000", "reportedCurrency": "USD", "retainedEarnings": "243315000", "totalLiabilities": "970658000", "otherCurrentAssets": "-1300749000", "totalCurrentAssets": "1300749000", "currentLongTermDebt": "42570000", "longTermInvestments": "1218099000", "shortTermInvestments": "1081800000", "currentNetReceivables": "141856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261186000", "currentAccountsPayable": "26323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46186000", "shortLongTermDebtTotal": "42570000", "totalShareholderEquity": "576238000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-68893000", "totalCurrentLiabilities": "68893000", "otherNonCurrentLiabilities": "909789000", "totalNonCurrentLiabilities": "4648000", "cashAndShortTermInvestments": "77093000", "commonStockSharesOutstanding": "22852000", "intangibleAssetsExcludingGoodwill": "3538000", "cashAndCashEquivalentsAtCarryingValue": "77093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88419000", "profitLoss": "None", "dividendPayout": "8073000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "237714000", "operatingCashflow": "279974000", "capitalExpenditures": "32875000", "changeInReceivables": "-39319000", "changeInExchangeRate": "None", "cashflowFromFinancing": "76144000", "cashflowFromInvestment": "-379433000", "stockBasedCompensation": "3575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23315000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 459886000, "cost_of_revenue": 317579000, "gross_profit": 142307000, "research_and_development": null, "selling_general_admin": 1375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100581000, "depreciation_amortisation": 1574000, "ebitda": 102155000, "interest_expense": 168000, "interest_income": null, "other_non_operating": null, "pretax_income": 100413000, "tax_provision": 11994000, "effective_tax_rate": null, "net_income": 88419000, "net_income_continuing_ops": 88419000, "net_income_to_common": 88419000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 77093000, "short_term_investments": 1081800000, "net_receivables": 141856000, "inventory": -150853000, "other_current_assets": null, "total_current_assets": 1300749000, "net_ppe": null, "goodwill": null, "intangible_assets": 3538000, "goodwill_and_intangibles": 3538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1261186000, "total_assets": 1546896000, "short_term_debt": 42570000, "accounts_payable": 26323000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 68893000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4648000, "total_liabilities": 970658000, "total_debt": 42570000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 243315000, "total_equity": 576238000, "shares_outstanding": 22852000, "operating_cash_flow": 279974000, "stock_based_compensation": 3575000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 32875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -379433000, "dividends_paid": 8073000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 76144000, "free_cash_flow": 312849000, "net_change_in_cash": -23315000 }, "raw_data": { "income": { "ebit": "100581000", "ebitda": "102155000", "netIncome": "88419000", "grossProfit": "142307000", "depreciation": "None", "totalRevenue": "459886000", "costOfRevenue": "317579000", "interestIncome": "27885000", "incomeBeforeTax": "100413000", "interestExpense": "168000", "operatingIncome": "100413000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "11994000", "reportedCurrency": "USD", "netInterestIncome": "-168000", "nonInterestIncome": "None", "operatingExpenses": "41894000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "317579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1574000", "sellingGeneralAndAdministrative": "1375000", "netIncomeFromContinuingOperations": "88419000" }, "balance": { "goodwill": "None", "inventory": "-150853000", "commonStock": "228000", "currentDebt": "None", "investments": "None", "totalAssets": "1546896000", "longTermDebt": "None", "shortTermDebt": "42570000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3538000", "reportedCurrency": "USD", "retainedEarnings": "243315000", "totalLiabilities": "970658000", "otherCurrentAssets": "-1300749000", "totalCurrentAssets": "1300749000", "currentLongTermDebt": "42570000", "longTermInvestments": "1218099000", "shortTermInvestments": "1081800000", "currentNetReceivables": "141856000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1261186000", "currentAccountsPayable": "26323000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "46186000", "shortLongTermDebtTotal": "42570000", "totalShareholderEquity": "576238000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-68893000", "totalCurrentLiabilities": "68893000", "otherNonCurrentLiabilities": "909789000", "totalNonCurrentLiabilities": "4648000", "cashAndShortTermInvestments": "77093000", "commonStockSharesOutstanding": "22852000", "intangibleAssetsExcludingGoodwill": "3538000", "cashAndCashEquivalentsAtCarryingValue": "77093000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "88419000", "profitLoss": "None", "dividendPayout": "8073000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "237714000", "operatingCashflow": "279974000", "capitalExpenditures": "32875000", "changeInReceivables": "-39319000", "changeInExchangeRate": "None", "cashflowFromFinancing": "76144000", "cashflowFromInvestment": "-379433000", "stockBasedCompensation": "3575000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8073000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-23315000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "60320000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1574000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "income_statement": { "revenue": 315888000, "cost_of_revenue": 205598000, "gross_profit": 110290000, "ebit": 76051000, "ebitda": 76733000, "pretax_income": 76051000, "tax_provision": 12735000, "net_income": 63316000, "net_income_to_common": 63316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100408000, "total_current_assets": 936997000, "total_assets": 1090550000, "short_term_debt": 16744000, "long_term_debt": 16744000, "total_debt": 33488000, "total_liabilities": 684670000, "total_equity": 405880000, "shares_outstanding": 22136000, "goodwill_and_intangibles": 3538000 }, "cash_flow": { "operating_cash_flow": 178357000, "capital_expenditure": 19622000, "free_cash_flow": 197979000, "dividends_paid": 6929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285979, "ticker_id": 2400, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76051000", "ebitda": "76733000", "netIncome": "63316000", "grossProfit": "110290000", "depreciation": "None", "totalRevenue": "315888000", "costOfRevenue": "205598000", "interestIncome": "21523000", "incomeBeforeTax": "76051000", "interestExpense": "0", "operatingIncome": "76051000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12735000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682000", "sellingGeneralAndAdministrative": "27800000", "netIncomeFromContinuingOperations": "63316000" }, "balance": { "goodwill": "None", "inventory": "-150424000", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "1090550000", "longTermDebt": "16744000", "shortTermDebt": "16744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3538000", "reportedCurrency": "USD", "retainedEarnings": "162911000", "totalLiabilities": "684670000", "otherCurrentAssets": "150424000", "totalCurrentAssets": "936997000", "currentLongTermDebt": "16744000", "longTermInvestments": "807826000", "shortTermInvestments": "729532000", "currentNetReceivables": "107057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833998000", "currentAccountsPayable": "19517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22634000", "shortLongTermDebtTotal": "16744000", "totalShareholderEquity": "405880000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-36261000", "totalCurrentLiabilities": "36261000", "otherNonCurrentLiabilities": "655560000", "totalNonCurrentLiabilities": "16744000", "cashAndShortTermInvestments": "100408000", "commonStockSharesOutstanding": "22136000", "intangibleAssetsExcludingGoodwill": "3538000", "cashAndCashEquivalentsAtCarryingValue": "100408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63316000", "profitLoss": "None", "dividendPayout": "6929000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "141528000", "operatingCashflow": "178357000", "capitalExpenditures": "19622000", "changeInReceivables": "-24436000", "changeInExchangeRate": "None", "cashflowFromFinancing": "77755000", "cashflowFromInvestment": "-230793000", "stockBasedCompensation": "2742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25319000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "68629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315888000, "cost_of_revenue": 205598000, "gross_profit": 110290000, "research_and_development": null, "selling_general_admin": 27800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76051000, "depreciation_amortisation": 682000, "ebitda": 76733000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 76051000, "tax_provision": 12735000, "effective_tax_rate": null, "net_income": 63316000, "net_income_continuing_ops": 63316000, "net_income_to_common": 63316000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100408000, "short_term_investments": 729532000, "net_receivables": 107057000, "inventory": -150424000, "other_current_assets": null, "total_current_assets": 936997000, "net_ppe": null, "goodwill": null, "intangible_assets": 3538000, "goodwill_and_intangibles": 3538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 833998000, "total_assets": 1090550000, "short_term_debt": 16744000, "accounts_payable": 19517000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 36261000, "long_term_debt": 16744000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16744000, "total_liabilities": 684670000, "total_debt": 33488000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 162911000, "total_equity": 405880000, "shares_outstanding": 22136000, "operating_cash_flow": 178357000, "stock_based_compensation": 2742000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19622000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -230793000, "dividends_paid": 6929000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 77755000, "free_cash_flow": 197979000, "net_change_in_cash": 25319000 }, "raw_data": { "income": { "ebit": "76051000", "ebitda": "76733000", "netIncome": "63316000", "grossProfit": "110290000", "depreciation": "None", "totalRevenue": "315888000", "costOfRevenue": "205598000", "interestIncome": "21523000", "incomeBeforeTax": "76051000", "interestExpense": "0", "operatingIncome": "76051000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "12735000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "205598000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "682000", "sellingGeneralAndAdministrative": "27800000", "netIncomeFromContinuingOperations": "63316000" }, "balance": { "goodwill": "None", "inventory": "-150424000", "commonStock": "222000", "currentDebt": "None", "investments": "None", "totalAssets": "1090550000", "longTermDebt": "16744000", "shortTermDebt": "16744000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3538000", "reportedCurrency": "USD", "retainedEarnings": "162911000", "totalLiabilities": "684670000", "otherCurrentAssets": "150424000", "totalCurrentAssets": "936997000", "currentLongTermDebt": "16744000", "longTermInvestments": "807826000", "shortTermInvestments": "729532000", "currentNetReceivables": "107057000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "833998000", "currentAccountsPayable": "19517000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22634000", "shortLongTermDebtTotal": "16744000", "totalShareholderEquity": "405880000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-36261000", "totalCurrentLiabilities": "36261000", "otherNonCurrentLiabilities": "655560000", "totalNonCurrentLiabilities": "16744000", "cashAndShortTermInvestments": "100408000", "commonStockSharesOutstanding": "22136000", "intangibleAssetsExcludingGoodwill": "3538000", "cashAndCashEquivalentsAtCarryingValue": "100408000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "63316000", "profitLoss": "None", "dividendPayout": "6929000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "141528000", "operatingCashflow": "178357000", "capitalExpenditures": "19622000", "changeInReceivables": "-24436000", "changeInExchangeRate": "None", "cashflowFromFinancing": "77755000", "cashflowFromInvestment": "-230793000", "stockBasedCompensation": "2742000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "6929000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "25319000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "68629000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "682000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "income_statement": { "revenue": 222114000, "cost_of_revenue": 154478000, "gross_profit": 67636000, "ebit": 40480000, "ebitda": 41111000, "pretax_income": 40480000, "tax_provision": 6693000, "net_income": 33787000, "net_income_to_common": 33787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75089000, "total_current_assets": 667304000, "total_assets": 773063000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 509077000, "total_equity": 263986000, "shares_outstanding": 21685000, "goodwill_and_intangibles": 3538000 }, "cash_flow": { "operating_cash_flow": 103980000, "capital_expenditure": 1273000, "free_cash_flow": 105253000, "dividends_paid": 5906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285984, "ticker_id": 2400, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "40480000", "ebitda": "41111000", "netIncome": "33787000", "grossProfit": "67636000", "depreciation": "None", "totalRevenue": "222114000", "costOfRevenue": "154478000", "interestIncome": "16803000", "incomeBeforeTax": "40480000", "interestExpense": "0", "operatingIncome": "40480000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6693000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "631000", "sellingGeneralAndAdministrative": "19700000", "netIncomeFromContinuingOperations": "33787000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "212000", "currentDebt": "None", "investments": "None", "totalAssets": "773063000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3538000", "reportedCurrency": "USD", "retainedEarnings": "106545000", "totalLiabilities": "509077000", "otherCurrentAssets": "923000", "totalCurrentAssets": "667304000", "currentLongTermDebt": "None", "longTermInvestments": "567962000", "shortTermInvestments": "510251000", "currentNetReceivables": "81041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105759000", "currentAccountsPayable": "11655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2110000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "263986000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11655000", "totalCurrentLiabilities": "11655000", "otherNonCurrentLiabilities": "501987000", "totalNonCurrentLiabilities": "7176000", "cashAndShortTermInvestments": "75089000", "commonStockSharesOutstanding": "21685000", "intangibleAssetsExcludingGoodwill": "3538000", "cashAndCashEquivalentsAtCarryingValue": "75089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33787000", "profitLoss": "None", "dividendPayout": "5906000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "74861000", "operatingCashflow": "103980000", "capitalExpenditures": "1273000", "changeInReceivables": "-13242000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4098000", "cashflowFromInvestment": "-106540000", "stockBasedCompensation": "1597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6658000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1808000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 222114000, "cost_of_revenue": 154478000, "gross_profit": 67636000, "research_and_development": 0, "selling_general_admin": 19700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 40480000, "depreciation_amortisation": 631000, "ebitda": 41111000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 40480000, "tax_provision": 6693000, "effective_tax_rate": null, "net_income": 33787000, "net_income_continuing_ops": 33787000, "net_income_to_common": 33787000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75089000, "short_term_investments": 510251000, "net_receivables": 81041000, "inventory": null, "other_current_assets": null, "total_current_assets": 667304000, "net_ppe": null, "goodwill": null, "intangible_assets": 3538000, "goodwill_and_intangibles": 3538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105759000, "total_assets": 773063000, "short_term_debt": null, "accounts_payable": 11655000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11655000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7176000, "total_liabilities": 509077000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 106545000, "total_equity": 263986000, "shares_outstanding": 21685000, "operating_cash_flow": 103980000, "stock_based_compensation": 1597000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1273000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -106540000, "dividends_paid": 5906000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4098000, "free_cash_flow": 105253000, "net_change_in_cash": -6658000 }, "raw_data": { "income": { "ebit": "40480000", "ebitda": "41111000", "netIncome": "33787000", "grossProfit": "67636000", "depreciation": "None", "totalRevenue": "222114000", "costOfRevenue": "154478000", "interestIncome": "16803000", "incomeBeforeTax": "40480000", "interestExpense": "0", "operatingIncome": "40480000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6693000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27156000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "154478000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "631000", "sellingGeneralAndAdministrative": "19700000", "netIncomeFromContinuingOperations": "33787000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "212000", "currentDebt": "None", "investments": "None", "totalAssets": "773063000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "3538000", "reportedCurrency": "USD", "retainedEarnings": "106545000", "totalLiabilities": "509077000", "otherCurrentAssets": "923000", "totalCurrentAssets": "667304000", "currentLongTermDebt": "None", "longTermInvestments": "567962000", "shortTermInvestments": "510251000", "currentNetReceivables": "81041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105759000", "currentAccountsPayable": "11655000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2110000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "263986000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-11655000", "totalCurrentLiabilities": "11655000", "otherNonCurrentLiabilities": "501987000", "totalNonCurrentLiabilities": "7176000", "cashAndShortTermInvestments": "75089000", "commonStockSharesOutstanding": "21685000", "intangibleAssetsExcludingGoodwill": "3538000", "cashAndCashEquivalentsAtCarryingValue": "75089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "33787000", "profitLoss": "None", "dividendPayout": "5906000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "74861000", "operatingCashflow": "103980000", "capitalExpenditures": "1273000", "changeInReceivables": "-13242000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4098000", "cashflowFromInvestment": "-106540000", "stockBasedCompensation": "1597000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5906000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-6658000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1808000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "631000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "income_statement": { "revenue": 466709000, "cost_of_revenue": 280373000, "gross_profit": 186336000, "ebit": 139660000, "ebitda": 142827000, "pretax_income": 139660000, "tax_provision": 27106000, "net_income": 112554000, "net_income_to_common": 112554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 223263000, "total_current_assets": 3408332000, "total_assets": 6215470000, "short_term_debt": 51000000, "long_term_debt": 173466000, "total_debt": 224466000, "total_liabilities": 4248124000, "total_equity": 1967346000, "shares_outstanding": 23057000, "goodwill_and_intangibles": 122703000 }, "cash_flow": { "operating_cash_flow": 248869000, "capital_expenditure": 7550000, "free_cash_flow": 256419000, "dividends_paid": 5812000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285947, "ticker_id": 2400, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "142827000", "netIncome": "112554000", "grossProfit": "186336000", "depreciation": "None", "totalRevenue": "466709000", "costOfRevenue": "280373000", "interestIncome": "56736000", "incomeBeforeTax": "139660000", "interestExpense": "3167000", "operatingIncome": "139660000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "27106000", "reportedCurrency": "USD", "netInterestIncome": "-3167000", "nonInterestIncome": "None", "operatingExpenses": "46676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "112554000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "235000", "currentDebt": "None", "investments": "None", "totalAssets": "6215470000", "longTermDebt": "173466000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "122703000", "reportedCurrency": "USD", "retainedEarnings": "1823733000", "totalLiabilities": "4248124000", "otherCurrentAssets": "43866000", "totalCurrentAssets": "3408332000", "currentLongTermDebt": "51000000", "longTermInvestments": "5047191000", "shortTermInvestments": "2569388000", "currentNetReceivables": "571815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2807138000", "currentAccountsPayable": "55808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224466000", "totalShareholderEquity": "1967346000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3063156000", "totalCurrentLiabilities": "4026121000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222003000", "cashAndShortTermInvestments": "223263000", "commonStockSharesOutstanding": "23057000", "intangibleAssetsExcludingGoodwill": "122703000", "cashAndCashEquivalentsAtCarryingValue": "223263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112554000", "profitLoss": "None", "dividendPayout": "5812000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "248869000", "capitalExpenditures": "7550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74535000", "cashflowFromInvestment": "-114432000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5812000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 466709000, "cost_of_revenue": 280373000, "gross_profit": 186336000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 139660000, "depreciation_amortisation": null, "ebitda": 142827000, "interest_expense": 3167000, "interest_income": null, "other_non_operating": null, "pretax_income": 139660000, "tax_provision": 27106000, "effective_tax_rate": null, "net_income": 112554000, "net_income_continuing_ops": 112554000, "net_income_to_common": 112554000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 223263000, "short_term_investments": 2569388000, "net_receivables": 571815000, "inventory": null, "other_current_assets": null, "total_current_assets": 3408332000, "net_ppe": null, "goodwill": null, "intangible_assets": 122703000, "goodwill_and_intangibles": 122703000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2807138000, "total_assets": 6215470000, "short_term_debt": 51000000, "accounts_payable": 55808000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4026121000, "long_term_debt": 173466000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 222003000, "total_liabilities": 4248124000, "total_debt": 224466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1823733000, "total_equity": 1967346000, "shares_outstanding": 23057000, "operating_cash_flow": 248869000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7550000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -114432000, "dividends_paid": 5812000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74535000, "free_cash_flow": 256419000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "142827000", "netIncome": "112554000", "grossProfit": "186336000", "depreciation": "None", "totalRevenue": "466709000", "costOfRevenue": "280373000", "interestIncome": "56736000", "incomeBeforeTax": "139660000", "interestExpense": "3167000", "operatingIncome": "139660000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "27106000", "reportedCurrency": "USD", "netInterestIncome": "-3167000", "nonInterestIncome": "None", "operatingExpenses": "46676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "112554000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "235000", "currentDebt": "None", "investments": "None", "totalAssets": "6215470000", "longTermDebt": "173466000", "shortTermDebt": "51000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "122703000", "reportedCurrency": "USD", "retainedEarnings": "1823733000", "totalLiabilities": "4248124000", "otherCurrentAssets": "43866000", "totalCurrentAssets": "3408332000", "currentLongTermDebt": "51000000", "longTermInvestments": "5047191000", "shortTermInvestments": "2569388000", "currentNetReceivables": "571815000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2807138000", "currentAccountsPayable": "55808000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224466000", "totalShareholderEquity": "1967346000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3063156000", "totalCurrentLiabilities": "4026121000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "222003000", "cashAndShortTermInvestments": "223263000", "commonStockSharesOutstanding": "23057000", "intangibleAssetsExcludingGoodwill": "122703000", "cashAndCashEquivalentsAtCarryingValue": "223263000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "112554000", "profitLoss": "None", "dividendPayout": "5812000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "248869000", "capitalExpenditures": "7550000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74535000", "cashflowFromInvestment": "-114432000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5812000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "income_statement": { "revenue": 483271000, "cost_of_revenue": 213196000, "gross_profit": 270066000, "ebit": 177806000, "ebitda": 183640000, "pretax_income": 174824000, "tax_provision": 36204000, "net_income": 138620000, "net_income_to_common": 138620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163361000, "total_current_assets": 287954000, "total_assets": 5665894000, "short_term_debt": null, "long_term_debt": 173397000, "total_debt": 173397000, "total_liabilities": 3706311000, "total_equity": 1959583000, "shares_outstanding": 23161000, "goodwill_and_intangibles": 3538000 }, "cash_flow": { "operating_cash_flow": 241394000, "capital_expenditure": 10602000, "free_cash_flow": 251996000, "dividends_paid": 3913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285948, "ticker_id": 2400, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "177806000", "ebitda": "183640000", "netIncome": "138620000", "grossProfit": "270066000", "depreciation": "None", "totalRevenue": "483271000", "costOfRevenue": "213196000", "interestIncome": "53572000", "incomeBeforeTax": "174824000", "interestExpense": "2982000", "operatingIncome": "174824000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36204000", "reportedCurrency": "USD", "netInterestIncome": "-2982000", "nonInterestIncome": "None", "operatingExpenses": "95242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5834000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "138620000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "5665894000", "longTermDebt": "173397000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3538000", "reportedCurrency": "USD", "retainedEarnings": "1716945000", "totalLiabilities": "3706311000", "otherCurrentAssets": "-3864000", "totalCurrentAssets": "287954000", "currentLongTermDebt": "51000000", "longTermInvestments": "4971713000", "shortTermInvestments": "3864000", "currentNetReceivables": "124593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5377940000", "currentAccountsPayable": "100686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224397000", "totalShareholderEquity": "1959583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-100686000", "totalCurrentLiabilities": "815888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2890423000", "cashAndShortTermInvestments": "163361000", "commonStockSharesOutstanding": "23161000", "intangibleAssetsExcludingGoodwill": "3538000", "cashAndCashEquivalentsAtCarryingValue": "163361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "503614000", "profitLoss": "None", "dividendPayout": "3913000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "241394000", "capitalExpenditures": "10602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28836000", "cashflowFromInvestment": "-219359000", "stockBasedCompensation": "17884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 483271000, "cost_of_revenue": 213196000, "gross_profit": 270066000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177806000, "depreciation_amortisation": 5834000, "ebitda": 183640000, "interest_expense": 2982000, "interest_income": null, "other_non_operating": null, "pretax_income": 174824000, "tax_provision": 36204000, "effective_tax_rate": null, "net_income": 138620000, "net_income_continuing_ops": 138620000, "net_income_to_common": 138620000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163361000, "short_term_investments": 3864000, "net_receivables": 124593000, "inventory": null, "other_current_assets": null, "total_current_assets": 287954000, "net_ppe": null, "goodwill": null, "intangible_assets": 3538000, "goodwill_and_intangibles": 3538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5377940000, "total_assets": 5665894000, "short_term_debt": null, "accounts_payable": 100686000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 815888000, "long_term_debt": 173397000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2890423000, "total_liabilities": 3706311000, "total_debt": 173397000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1716945000, "total_equity": 1959583000, "shares_outstanding": 23161000, "operating_cash_flow": 241394000, "stock_based_compensation": 17884000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10602000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -219359000, "dividends_paid": 3913000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -28836000, "free_cash_flow": 251996000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "177806000", "ebitda": "183640000", "netIncome": "138620000", "grossProfit": "270066000", "depreciation": "None", "totalRevenue": "483271000", "costOfRevenue": "213196000", "interestIncome": "53572000", "incomeBeforeTax": "174824000", "interestExpense": "2982000", "operatingIncome": "174824000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "36204000", "reportedCurrency": "USD", "netInterestIncome": "-2982000", "nonInterestIncome": "None", "operatingExpenses": "95242000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5834000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "138620000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "5665894000", "longTermDebt": "173397000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "3538000", "reportedCurrency": "USD", "retainedEarnings": "1716945000", "totalLiabilities": "3706311000", "otherCurrentAssets": "-3864000", "totalCurrentAssets": "287954000", "currentLongTermDebt": "51000000", "longTermInvestments": "4971713000", "shortTermInvestments": "3864000", "currentNetReceivables": "124593000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5377940000", "currentAccountsPayable": "100686000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "224397000", "totalShareholderEquity": "1959583000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-100686000", "totalCurrentLiabilities": "815888000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2890423000", "cashAndShortTermInvestments": "163361000", "commonStockSharesOutstanding": "23161000", "intangibleAssetsExcludingGoodwill": "3538000", "cashAndCashEquivalentsAtCarryingValue": "163361000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "503614000", "profitLoss": "None", "dividendPayout": "3913000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "241394000", "capitalExpenditures": "10602000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-28836000", "cashflowFromInvestment": "-219359000", "stockBasedCompensation": "17884000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3913000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-49999000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5834000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "income_statement": { "revenue": 497505000, "cost_of_revenue": 272437000, "gross_profit": 225068000, "ebit": 178878000, "ebitda": 181447000, "pretax_income": 178878000, "tax_provision": 37232000, "net_income": 141646000, "net_income_to_common": 141646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170162000, "total_current_assets": 2945553000, "total_assets": 5833305000, "short_term_debt": 26000000, "long_term_debt": 199328000, "total_debt": 225328000, "total_liabilities": 3968088000, "total_equity": 1865217000, "shares_outstanding": 23271000, "goodwill_and_intangibles": 127954000 }, "cash_flow": { "operating_cash_flow": 303474000, "capital_expenditure": 13931000, "free_cash_flow": 317405000, "dividends_paid": 3937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285950, "ticker_id": 2400, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "181447000", "netIncome": "141646000", "grossProfit": "225068000", "depreciation": "None", "totalRevenue": "497505000", "costOfRevenue": "272437000", "interestIncome": "50836000", "incomeBeforeTax": "178878000", "interestExpense": "2569000", "operatingIncome": "178878000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "37232000", "reportedCurrency": "USD", "netInterestIncome": "-2569000", "nonInterestIncome": "None", "operatingExpenses": "46190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "141646000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "5833305000", "longTermDebt": "199328000", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "127954000", "reportedCurrency": "USD", "retainedEarnings": "1582259000", "totalLiabilities": "3968088000", "otherCurrentAssets": "48774000", "totalCurrentAssets": "2945553000", "currentLongTermDebt": "26000000", "longTermInvestments": "4753293000", "shortTermInvestments": "2180773000", "currentNetReceivables": "545844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2887752000", "currentAccountsPayable": "85621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199328000", "totalShareholderEquity": "1865217000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2765187000", "totalCurrentLiabilities": "3786400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181688000", "cashAndShortTermInvestments": "170162000", "commonStockSharesOutstanding": "23271000", "intangibleAssetsExcludingGoodwill": "127954000", "cashAndCashEquivalentsAtCarryingValue": "170162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141646000", "profitLoss": "None", "dividendPayout": "3937000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "303474000", "capitalExpenditures": "13931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8810000", "cashflowFromInvestment": "-262603000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3937000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 497505000, "cost_of_revenue": 272437000, "gross_profit": 225068000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 178878000, "depreciation_amortisation": null, "ebitda": 181447000, "interest_expense": 2569000, "interest_income": null, "other_non_operating": null, "pretax_income": 178878000, "tax_provision": 37232000, "effective_tax_rate": null, "net_income": 141646000, "net_income_continuing_ops": 141646000, "net_income_to_common": 141646000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170162000, "short_term_investments": 2180773000, "net_receivables": 545844000, "inventory": null, "other_current_assets": null, "total_current_assets": 2945553000, "net_ppe": null, "goodwill": null, "intangible_assets": 127954000, "goodwill_and_intangibles": 127954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2887752000, "total_assets": 5833305000, "short_term_debt": 26000000, "accounts_payable": 85621000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3786400000, "long_term_debt": 199328000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 181688000, "total_liabilities": 3968088000, "total_debt": 225328000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1582259000, "total_equity": 1865217000, "shares_outstanding": 23271000, "operating_cash_flow": 303474000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13931000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -262603000, "dividends_paid": 3937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8810000, "free_cash_flow": 317405000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "181447000", "netIncome": "141646000", "grossProfit": "225068000", "depreciation": "None", "totalRevenue": "497505000", "costOfRevenue": "272437000", "interestIncome": "50836000", "incomeBeforeTax": "178878000", "interestExpense": "2569000", "operatingIncome": "178878000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "37232000", "reportedCurrency": "USD", "netInterestIncome": "-2569000", "nonInterestIncome": "None", "operatingExpenses": "46190000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "272437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "141646000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "5833305000", "longTermDebt": "199328000", "shortTermDebt": "26000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "127954000", "reportedCurrency": "USD", "retainedEarnings": "1582259000", "totalLiabilities": "3968088000", "otherCurrentAssets": "48774000", "totalCurrentAssets": "2945553000", "currentLongTermDebt": "26000000", "longTermInvestments": "4753293000", "shortTermInvestments": "2180773000", "currentNetReceivables": "545844000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2887752000", "currentAccountsPayable": "85621000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "199328000", "totalShareholderEquity": "1865217000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2765187000", "totalCurrentLiabilities": "3786400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "181688000", "cashAndShortTermInvestments": "170162000", "commonStockSharesOutstanding": "23271000", "intangibleAssetsExcludingGoodwill": "127954000", "cashAndCashEquivalentsAtCarryingValue": "170162000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "141646000", "profitLoss": "None", "dividendPayout": "3937000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "303474000", "capitalExpenditures": "13931000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8810000", "cashflowFromInvestment": "-262603000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3937000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-20000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "income_statement": { "revenue": 469814000, "cost_of_revenue": 257086000, "gross_profit": 212728000, "ebit": 168289000, "ebitda": 170846000, "pretax_income": 168289000, "tax_provision": 34168000, "net_income": 134121000, "net_income_to_common": 134121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 138101000, "total_current_assets": 2779117000, "total_assets": 5556526000, "short_term_debt": null, "long_term_debt": 184260000, "total_debt": 184260000, "total_liabilities": 3833953000, "total_equity": 1722573000, "shares_outstanding": 23291000, "goodwill_and_intangibles": 127608000 }, "cash_flow": { "operating_cash_flow": 269091000, "capital_expenditure": 17013000, "free_cash_flow": 286104000, "dividends_paid": 3939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285951, "ticker_id": 2400, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "170846000", "netIncome": "134121000", "grossProfit": "212728000", "depreciation": "None", "totalRevenue": "469814000", "costOfRevenue": "257086000", "interestIncome": "47759000", "incomeBeforeTax": "168289000", "interestExpense": "2557000", "operatingIncome": "168289000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "34168000", "reportedCurrency": "USD", "netInterestIncome": "-2557000", "nonInterestIncome": "None", "operatingExpenses": "44439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "134121000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "5556526000", "longTermDebt": "184260000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "127608000", "reportedCurrency": "USD", "retainedEarnings": "1444571000", "totalLiabilities": "3833953000", "otherCurrentAssets": "54421000", "totalCurrentAssets": "2779117000", "currentLongTermDebt": "None", "longTermInvestments": "4466270000", "shortTermInvestments": "2000014000", "currentNetReceivables": "586581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2777409000", "currentAccountsPayable": "79852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184260000", "totalShareholderEquity": "1722573000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2623653000", "totalCurrentLiabilities": "3624641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209312000", "cashAndShortTermInvestments": "138101000", "commonStockSharesOutstanding": "23291000", "intangibleAssetsExcludingGoodwill": "127608000", "cashAndCashEquivalentsAtCarryingValue": "138101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134121000", "profitLoss": "None", "dividendPayout": "3939000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "269091000", "capitalExpenditures": "17013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13729000", "cashflowFromInvestment": "-259287000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3939000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 469814000, "cost_of_revenue": 257086000, "gross_profit": 212728000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 168289000, "depreciation_amortisation": null, "ebitda": 170846000, "interest_expense": 2557000, "interest_income": null, "other_non_operating": null, "pretax_income": 168289000, "tax_provision": 34168000, "effective_tax_rate": null, "net_income": 134121000, "net_income_continuing_ops": 134121000, "net_income_to_common": 134121000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 138101000, "short_term_investments": 2000014000, "net_receivables": 586581000, "inventory": null, "other_current_assets": null, "total_current_assets": 2779117000, "net_ppe": null, "goodwill": null, "intangible_assets": 127608000, "goodwill_and_intangibles": 127608000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2777409000, "total_assets": 5556526000, "short_term_debt": null, "accounts_payable": 79852000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3624641000, "long_term_debt": 184260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 209312000, "total_liabilities": 3833953000, "total_debt": 184260000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1444571000, "total_equity": 1722573000, "shares_outstanding": 23291000, "operating_cash_flow": 269091000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17013000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -259287000, "dividends_paid": 3939000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13729000, "free_cash_flow": 286104000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "170846000", "netIncome": "134121000", "grossProfit": "212728000", "depreciation": "None", "totalRevenue": "469814000", "costOfRevenue": "257086000", "interestIncome": "47759000", "incomeBeforeTax": "168289000", "interestExpense": "2557000", "operatingIncome": "168289000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "34168000", "reportedCurrency": "USD", "netInterestIncome": "-2557000", "nonInterestIncome": "None", "operatingExpenses": "44439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "257086000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "134121000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "5556526000", "longTermDebt": "184260000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "127608000", "reportedCurrency": "USD", "retainedEarnings": "1444571000", "totalLiabilities": "3833953000", "otherCurrentAssets": "54421000", "totalCurrentAssets": "2779117000", "currentLongTermDebt": "None", "longTermInvestments": "4466270000", "shortTermInvestments": "2000014000", "currentNetReceivables": "586581000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2777409000", "currentAccountsPayable": "79852000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184260000", "totalShareholderEquity": "1722573000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2623653000", "totalCurrentLiabilities": "3624641000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "209312000", "cashAndShortTermInvestments": "138101000", "commonStockSharesOutstanding": "23291000", "intangibleAssetsExcludingGoodwill": "127608000", "cashAndCashEquivalentsAtCarryingValue": "138101000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134121000", "profitLoss": "None", "dividendPayout": "3939000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "269091000", "capitalExpenditures": "17013000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13729000", "cashflowFromInvestment": "-259287000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3939000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10034000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "income_statement": { "revenue": 423397000, "cost_of_revenue": 268656000, "gross_profit": 154741000, "ebit": 112311000, "ebitda": 114849000, "pretax_income": 112311000, "tax_provision": 23084000, "net_income": 89227000, "net_income_to_common": 89227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142026000, "total_current_assets": 2672623000, "total_assets": 5214999000, "short_term_debt": null, "long_term_debt": 184191000, "total_debt": 184191000, "total_liabilities": 3632024000, "total_equity": 1582975000, "shares_outstanding": 23330000, "goodwill_and_intangibles": 115851000 }, "cash_flow": { "operating_cash_flow": 229779000, "capital_expenditure": 12139000, "free_cash_flow": 241918000, "dividends_paid": 3993000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285952, "ticker_id": 2400, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "114849000", "netIncome": "89227000", "grossProfit": "154741000", "depreciation": "None", "totalRevenue": "423397000", "costOfRevenue": "268656000", "interestIncome": "44921000", "incomeBeforeTax": "112311000", "interestExpense": "2538000", "operatingIncome": "112311000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "23084000", "reportedCurrency": "USD", "netInterestIncome": "-2538000", "nonInterestIncome": "None", "operatingExpenses": "42430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "89227000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "5214999000", "longTermDebt": "184191000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "115851000", "reportedCurrency": "USD", "retainedEarnings": "1314410000", "totalLiabilities": "3632024000", "otherCurrentAssets": "54073000", "totalCurrentAssets": "2672623000", "currentLongTermDebt": "None", "longTermInvestments": "4188146000", "shortTermInvestments": "1926698000", "currentNetReceivables": "549826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2542376000", "currentAccountsPayable": "67728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184191000", "totalShareholderEquity": "1582975000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2470643000", "totalCurrentLiabilities": "3384072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247952000", "cashAndShortTermInvestments": "142026000", "commonStockSharesOutstanding": "23330000", "intangibleAssetsExcludingGoodwill": "115851000", "cashAndCashEquivalentsAtCarryingValue": "142026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89227000", "profitLoss": "None", "dividendPayout": "3993000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "229779000", "capitalExpenditures": "12139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20005000", "cashflowFromInvestment": "-180961000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3993000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 423397000, "cost_of_revenue": 268656000, "gross_profit": 154741000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 112311000, "depreciation_amortisation": null, "ebitda": 114849000, "interest_expense": 2538000, "interest_income": null, "other_non_operating": null, "pretax_income": 112311000, "tax_provision": 23084000, "effective_tax_rate": null, "net_income": 89227000, "net_income_continuing_ops": 89227000, "net_income_to_common": 89227000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142026000, "short_term_investments": 1926698000, "net_receivables": 549826000, "inventory": null, "other_current_assets": null, "total_current_assets": 2672623000, "net_ppe": null, "goodwill": null, "intangible_assets": 115851000, "goodwill_and_intangibles": 115851000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2542376000, "total_assets": 5214999000, "short_term_debt": null, "accounts_payable": 67728000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3384072000, "long_term_debt": 184191000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 247952000, "total_liabilities": 3632024000, "total_debt": 184191000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1314410000, "total_equity": 1582975000, "shares_outstanding": 23330000, "operating_cash_flow": 229779000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12139000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -180961000, "dividends_paid": 3993000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20005000, "free_cash_flow": 241918000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "114849000", "netIncome": "89227000", "grossProfit": "154741000", "depreciation": "None", "totalRevenue": "423397000", "costOfRevenue": "268656000", "interestIncome": "44921000", "incomeBeforeTax": "112311000", "interestExpense": "2538000", "operatingIncome": "112311000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "23084000", "reportedCurrency": "USD", "netInterestIncome": "-2538000", "nonInterestIncome": "None", "operatingExpenses": "42430000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "268656000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "89227000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "234000", "currentDebt": "None", "investments": "None", "totalAssets": "5214999000", "longTermDebt": "184191000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "115851000", "reportedCurrency": "USD", "retainedEarnings": "1314410000", "totalLiabilities": "3632024000", "otherCurrentAssets": "54073000", "totalCurrentAssets": "2672623000", "currentLongTermDebt": "None", "longTermInvestments": "4188146000", "shortTermInvestments": "1926698000", "currentNetReceivables": "549826000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2542376000", "currentAccountsPayable": "67728000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184191000", "totalShareholderEquity": "1582975000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2470643000", "totalCurrentLiabilities": "3384072000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "247952000", "cashAndShortTermInvestments": "142026000", "commonStockSharesOutstanding": "23330000", "intangibleAssetsExcludingGoodwill": "115851000", "cashAndCashEquivalentsAtCarryingValue": "142026000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "89227000", "profitLoss": "None", "dividendPayout": "3993000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "229779000", "capitalExpenditures": "12139000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20005000", "cashflowFromInvestment": "-180961000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3993000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16247000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "income_statement": { "revenue": 412123000, "cost_of_revenue": 228046000, "gross_profit": 184077000, "ebit": 141210000, "ebitda": 141210000, "pretax_income": 138651000, "tax_provision": 29557000, "net_income": 109094000, "net_income_to_common": 109094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 113213000, "total_current_assets": 4212510000, "total_assets": 4886704000, "short_term_debt": 11000000, "long_term_debt": 184122000, "total_debt": 195122000, "total_liabilities": 3403143000, "total_equity": 1483561000, "shares_outstanding": 23330000, "goodwill_and_intangibles": 112801000 }, "cash_flow": { "operating_cash_flow": 212977000, "capital_expenditure": 10786000, "free_cash_flow": 223763000, "dividends_paid": 3475000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285953, "ticker_id": 2400, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "141210000", "ebitda": "141210000", "netIncome": "109094000", "grossProfit": "184077000", "depreciation": "None", "totalRevenue": "412123000", "costOfRevenue": "228046000", "interestIncome": "43135000", "incomeBeforeTax": "138651000", "interestExpense": "2559000", "operatingIncome": "138651000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29557000", "reportedCurrency": "USD", "netInterestIncome": "-2559000", "nonInterestIncome": "None", "operatingExpenses": "45426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236653000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "109094000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "233000", "currentDebt": "None", "investments": "None", "totalAssets": "4886704000", "longTermDebt": "184122000", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "112801000", "reportedCurrency": "USD", "retainedEarnings": "1229136000", "totalLiabilities": "3403143000", "otherCurrentAssets": "52736000", "totalCurrentAssets": "4212510000", "currentLongTermDebt": "11000000", "longTermInvestments": "3939636000", "shortTermInvestments": "3541277000", "currentNetReceivables": "505284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "674194000", "currentAccountsPayable": "99118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184122000", "totalShareholderEquity": "1483561000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2285668000", "totalCurrentLiabilities": "3224235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178908000", "cashAndShortTermInvestments": "113213000", "commonStockSharesOutstanding": "23330000", "intangibleAssetsExcludingGoodwill": "112801000", "cashAndCashEquivalentsAtCarryingValue": "113213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109094000", "profitLoss": "None", "dividendPayout": "3475000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "212977000", "capitalExpenditures": "10786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13430000", "cashflowFromInvestment": "-198025000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3475000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 412123000, "cost_of_revenue": 228046000, "gross_profit": 184077000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141210000, "depreciation_amortisation": 236653000, "ebitda": 141210000, "interest_expense": 2559000, "interest_income": null, "other_non_operating": null, "pretax_income": 138651000, "tax_provision": 29557000, "effective_tax_rate": null, "net_income": 109094000, "net_income_continuing_ops": 109094000, "net_income_to_common": 109094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 113213000, "short_term_investments": 3541277000, "net_receivables": 505284000, "inventory": null, "other_current_assets": null, "total_current_assets": 4212510000, "net_ppe": null, "goodwill": null, "intangible_assets": 112801000, "goodwill_and_intangibles": 112801000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 674194000, "total_assets": 4886704000, "short_term_debt": 11000000, "accounts_payable": 99118000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3224235000, "long_term_debt": 184122000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 178908000, "total_liabilities": 3403143000, "total_debt": 195122000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1229136000, "total_equity": 1483561000, "shares_outstanding": 23330000, "operating_cash_flow": 212977000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10786000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -198025000, "dividends_paid": 3475000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13430000, "free_cash_flow": 223763000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "141210000", "ebitda": "141210000", "netIncome": "109094000", "grossProfit": "184077000", "depreciation": "None", "totalRevenue": "412123000", "costOfRevenue": "228046000", "interestIncome": "43135000", "incomeBeforeTax": "138651000", "interestExpense": "2559000", "operatingIncome": "138651000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "29557000", "reportedCurrency": "USD", "netInterestIncome": "-2559000", "nonInterestIncome": "None", "operatingExpenses": "45426000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "228046000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "236653000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "109094000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "233000", "currentDebt": "None", "investments": "None", "totalAssets": "4886704000", "longTermDebt": "184122000", "shortTermDebt": "11000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "112801000", "reportedCurrency": "USD", "retainedEarnings": "1229136000", "totalLiabilities": "3403143000", "otherCurrentAssets": "52736000", "totalCurrentAssets": "4212510000", "currentLongTermDebt": "11000000", "longTermInvestments": "3939636000", "shortTermInvestments": "3541277000", "currentNetReceivables": "505284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "674194000", "currentAccountsPayable": "99118000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184122000", "totalShareholderEquity": "1483561000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2285668000", "totalCurrentLiabilities": "3224235000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "178908000", "cashAndShortTermInvestments": "113213000", "commonStockSharesOutstanding": "23330000", "intangibleAssetsExcludingGoodwill": "112801000", "cashAndCashEquivalentsAtCarryingValue": "113213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109094000", "profitLoss": "None", "dividendPayout": "3475000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "212977000", "capitalExpenditures": "10786000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13430000", "cashflowFromInvestment": "-198025000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3475000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10082000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "income_statement": { "revenue": 418058000, "cost_of_revenue": 233982000, "gross_profit": 184076000, "ebit": 146987000, "ebitda": 146987000, "pretax_income": 144398000, "tax_provision": 30169000, "net_income": 114229000, "net_income_to_common": 114229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111691000, "total_current_assets": 3713681000, "total_assets": 4732243000, "short_term_debt": null, "long_term_debt": 184053000, "total_debt": 184053000, "total_liabilities": 3297294000, "total_equity": 1434949000, "shares_outstanding": 23335000, "goodwill_and_intangibles": 3538000 }, "cash_flow": { "operating_cash_flow": 274031000, "capital_expenditure": 5828000, "free_cash_flow": 279859000, "dividends_paid": 3477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285955, "ticker_id": 2400, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "146987000", "ebitda": "146987000", "netIncome": "114229000", "grossProfit": "184076000", "depreciation": "None", "totalRevenue": "418058000", "costOfRevenue": "233982000", "interestIncome": "40509000", "incomeBeforeTax": "144398000", "interestExpense": "2589000", "operatingIncome": "144398000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "30169000", "reportedCurrency": "USD", "netInterestIncome": "-2589000", "nonInterestIncome": "None", "operatingExpenses": "39678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5802000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "114229000" }, "balance": { "goodwill": "None", "inventory": "-627989000", "commonStock": "233000", "currentDebt": "None", "investments": "None", "totalAssets": "4732243000", "longTermDebt": "184053000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3538000", "reportedCurrency": "USD", "retainedEarnings": "1123532000", "totalLiabilities": "3297294000", "otherCurrentAssets": "-318636000", "totalCurrentAssets": "3713681000", "currentLongTermDebt": "None", "longTermInvestments": "3832664000", "shortTermInvestments": "3467038000", "currentNetReceivables": "453588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38533000", "currentAccountsPayable": "82995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184053000", "totalShareholderEquity": "1434949000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-82995000", "totalCurrentLiabilities": "1885342000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3297294000", "cashAndShortTermInvestments": "111691000", "commonStockSharesOutstanding": "23335000", "intangibleAssetsExcludingGoodwill": "3538000", "cashAndCashEquivalentsAtCarryingValue": "111691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-191520000", "profitLoss": "None", "dividendPayout": "3477000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "274031000", "capitalExpenditures": "5828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3426000", "cashflowFromInvestment": "-329935000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6965000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 418058000, "cost_of_revenue": 233982000, "gross_profit": 184076000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146987000, "depreciation_amortisation": 5802000, "ebitda": 146987000, "interest_expense": 2589000, "interest_income": null, "other_non_operating": null, "pretax_income": 144398000, "tax_provision": 30169000, "effective_tax_rate": null, "net_income": 114229000, "net_income_continuing_ops": 114229000, "net_income_to_common": 114229000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111691000, "short_term_investments": 3467038000, "net_receivables": 453588000, "inventory": -627989000, "other_current_assets": null, "total_current_assets": 3713681000, "net_ppe": null, "goodwill": null, "intangible_assets": 3538000, "goodwill_and_intangibles": 3538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38533000, "total_assets": 4732243000, "short_term_debt": null, "accounts_payable": 82995000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1885342000, "long_term_debt": 184053000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3297294000, "total_liabilities": 3297294000, "total_debt": 184053000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1123532000, "total_equity": 1434949000, "shares_outstanding": 23335000, "operating_cash_flow": 274031000, "stock_based_compensation": 3500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5828000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -329935000, "dividends_paid": 3477000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3426000, "free_cash_flow": 279859000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "146987000", "ebitda": "146987000", "netIncome": "114229000", "grossProfit": "184076000", "depreciation": "None", "totalRevenue": "418058000", "costOfRevenue": "233982000", "interestIncome": "40509000", "incomeBeforeTax": "144398000", "interestExpense": "2589000", "operatingIncome": "144398000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "30169000", "reportedCurrency": "USD", "netInterestIncome": "-2589000", "nonInterestIncome": "None", "operatingExpenses": "39678000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "233982000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5802000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "114229000" }, "balance": { "goodwill": "None", "inventory": "-627989000", "commonStock": "233000", "currentDebt": "None", "investments": "None", "totalAssets": "4732243000", "longTermDebt": "184053000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "3538000", "reportedCurrency": "USD", "retainedEarnings": "1123532000", "totalLiabilities": "3297294000", "otherCurrentAssets": "-318636000", "totalCurrentAssets": "3713681000", "currentLongTermDebt": "None", "longTermInvestments": "3832664000", "shortTermInvestments": "3467038000", "currentNetReceivables": "453588000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38533000", "currentAccountsPayable": "82995000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "184053000", "totalShareholderEquity": "1434949000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-82995000", "totalCurrentLiabilities": "1885342000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3297294000", "cashAndShortTermInvestments": "111691000", "commonStockSharesOutstanding": "23335000", "intangibleAssetsExcludingGoodwill": "3538000", "cashAndCashEquivalentsAtCarryingValue": "111691000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-191520000", "profitLoss": "None", "dividendPayout": "3477000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "274031000", "capitalExpenditures": "5828000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3426000", "cashflowFromInvestment": "-329935000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3477000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "6965000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "income_statement": { "revenue": 384553000, "cost_of_revenue": 226730000, "gross_profit": 157823000, "ebit": 115800000, "ebitda": 118364000, "pretax_income": 115800000, "tax_provision": 23221000, "net_income": 92579000, "net_income_to_common": 92579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171021000, "total_current_assets": 342836000, "total_assets": 4395291000, "short_term_debt": null, "long_term_debt": 183984000, "total_debt": 183984000, "total_liabilities": 3138088000, "total_equity": 1257203000, "shares_outstanding": 23329000, "goodwill_and_intangibles": -105820000 }, "cash_flow": { "operating_cash_flow": 278934000, "capital_expenditure": 3818000, "free_cash_flow": 282752000, "dividends_paid": 3490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285956, "ticker_id": 2400, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "115800000", "ebitda": "118364000", "netIncome": "92579000", "grossProfit": "157823000", "depreciation": "None", "totalRevenue": "384553000", "costOfRevenue": "226730000", "interestIncome": "36895000", "incomeBeforeTax": "115800000", "interestExpense": "2564000", "operatingIncome": "115800000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "23221000", "reportedCurrency": "USD", "netInterestIncome": "-2564000", "nonInterestIncome": "None", "operatingExpenses": "42023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-118364000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "92579000" }, "balance": { "goodwill": "-109358000", "inventory": "-3415554000", "commonStock": "233000", "currentDebt": "None", "investments": "None", "totalAssets": "4395291000", "longTermDebt": "183984000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3538000", "reportedCurrency": "USD", "retainedEarnings": "1012796000", "totalLiabilities": "3138088000", "otherCurrentAssets": "-1805927000", "totalCurrentAssets": "342836000", "currentLongTermDebt": "None", "longTermInvestments": "3397108000", "shortTermInvestments": "1503835000", "currentNetReceivables": "473907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4395291000", "currentAccountsPayable": "75585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183984000", "totalShareholderEquity": "1257203000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-75585000", "totalCurrentLiabilities": "1759360000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2777504000", "cashAndShortTermInvestments": "171021000", "commonStockSharesOutstanding": "23329000", "intangibleAssetsExcludingGoodwill": "3538000", "cashAndCashEquivalentsAtCarryingValue": "171021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92579000", "profitLoss": "None", "dividendPayout": "3490000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "278934000", "capitalExpenditures": "3818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4394000", "cashflowFromInvestment": "-239651000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3490000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 384553000, "cost_of_revenue": 226730000, "gross_profit": 157823000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 115800000, "depreciation_amortisation": -118364000, "ebitda": 118364000, "interest_expense": 2564000, "interest_income": null, "other_non_operating": null, "pretax_income": 115800000, "tax_provision": 23221000, "effective_tax_rate": null, "net_income": 92579000, "net_income_continuing_ops": 92579000, "net_income_to_common": 92579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 171021000, "short_term_investments": 1503835000, "net_receivables": 473907000, "inventory": -3415554000, "other_current_assets": null, "total_current_assets": 342836000, "net_ppe": null, "goodwill": -109358000, "intangible_assets": 3538000, "goodwill_and_intangibles": -105820000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4395291000, "total_assets": 4395291000, "short_term_debt": null, "accounts_payable": 75585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1759360000, "long_term_debt": 183984000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2777504000, "total_liabilities": 3138088000, "total_debt": 183984000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1012796000, "total_equity": 1257203000, "shares_outstanding": 23329000, "operating_cash_flow": 278934000, "stock_based_compensation": 3700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3818000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -239651000, "dividends_paid": 3490000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4394000, "free_cash_flow": 282752000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "115800000", "ebitda": "118364000", "netIncome": "92579000", "grossProfit": "157823000", "depreciation": "None", "totalRevenue": "384553000", "costOfRevenue": "226730000", "interestIncome": "36895000", "incomeBeforeTax": "115800000", "interestExpense": "2564000", "operatingIncome": "115800000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "23221000", "reportedCurrency": "USD", "netInterestIncome": "-2564000", "nonInterestIncome": "None", "operatingExpenses": "42023000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "226730000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-118364000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "92579000" }, "balance": { "goodwill": "-109358000", "inventory": "-3415554000", "commonStock": "233000", "currentDebt": "None", "investments": "None", "totalAssets": "4395291000", "longTermDebt": "183984000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "3538000", "reportedCurrency": "USD", "retainedEarnings": "1012796000", "totalLiabilities": "3138088000", "otherCurrentAssets": "-1805927000", "totalCurrentAssets": "342836000", "currentLongTermDebt": "None", "longTermInvestments": "3397108000", "shortTermInvestments": "1503835000", "currentNetReceivables": "473907000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4395291000", "currentAccountsPayable": "75585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183984000", "totalShareholderEquity": "1257203000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-75585000", "totalCurrentLiabilities": "1759360000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2777504000", "cashAndShortTermInvestments": "171021000", "commonStockSharesOutstanding": "23329000", "intangibleAssetsExcludingGoodwill": "3538000", "cashAndCashEquivalentsAtCarryingValue": "171021000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "92579000", "profitLoss": "None", "dividendPayout": "3490000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "278934000", "capitalExpenditures": "3818000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4394000", "cashflowFromInvestment": "-239651000", "stockBasedCompensation": "3700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3490000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1123000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "income_statement": { "revenue": 372791000, "cost_of_revenue": 218325000, "gross_profit": 154466000, "ebit": 234156000, "ebitda": 118289000, "pretax_income": 115867000, "tax_provision": 16926000, "net_income": 98941000, "net_income_to_common": 98941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136132000, "total_current_assets": 564210000, "total_assets": 4031287000, "short_term_debt": null, "long_term_debt": 183915000, "total_debt": 183915000, "total_liabilities": 2860318000, "total_equity": 1170969000, "shares_outstanding": 23335000, "goodwill_and_intangibles": 3538000 }, "cash_flow": { "operating_cash_flow": 210359000, "capital_expenditure": 3511000, "free_cash_flow": 213870000, "dividends_paid": 3498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285957, "ticker_id": 2400, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "234156000", "ebitda": "118289000", "netIncome": "98941000", "grossProfit": "154466000", "depreciation": "None", "totalRevenue": "372791000", "costOfRevenue": "218325000", "interestIncome": "33749000", "incomeBeforeTax": "115867000", "interestExpense": "2422000", "operatingIncome": "115867000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16926000", "reportedCurrency": "USD", "netInterestIncome": "-2422000", "nonInterestIncome": "None", "operatingExpenses": "38599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-118289000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "98941000" }, "balance": { "goodwill": "None", "inventory": "-3147646000", "commonStock": "233000", "currentDebt": "None", "investments": "None", "totalAssets": "4031287000", "longTermDebt": "183915000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3538000", "reportedCurrency": "USD", "retainedEarnings": "923709000", "totalLiabilities": "2860318000", "otherCurrentAssets": "-1993881000", "totalCurrentAssets": "564210000", "currentLongTermDebt": "None", "longTermInvestments": "3145659000", "shortTermInvestments": "1426380000", "currentNetReceivables": "431369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3137831000", "currentAccountsPayable": "64108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183915000", "totalShareholderEquity": "1170969000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-64108000", "totalCurrentLiabilities": "1620378000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "910694000", "cashAndShortTermInvestments": "136132000", "commonStockSharesOutstanding": "23335000", "intangibleAssetsExcludingGoodwill": "3538000", "cashAndCashEquivalentsAtCarryingValue": "136132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98941000", "profitLoss": "None", "dividendPayout": "3498000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "210359000", "capitalExpenditures": "3511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8407000", "cashflowFromInvestment": "-192514000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3498000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 372791000, "cost_of_revenue": 218325000, "gross_profit": 154466000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 234156000, "depreciation_amortisation": -118289000, "ebitda": 118289000, "interest_expense": 2422000, "interest_income": null, "other_non_operating": null, "pretax_income": 115867000, "tax_provision": 16926000, "effective_tax_rate": null, "net_income": 98941000, "net_income_continuing_ops": 98941000, "net_income_to_common": 98941000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136132000, "short_term_investments": 1426380000, "net_receivables": 431369000, "inventory": -3147646000, "other_current_assets": null, "total_current_assets": 564210000, "net_ppe": null, "goodwill": null, "intangible_assets": 3538000, "goodwill_and_intangibles": 3538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3137831000, "total_assets": 4031287000, "short_term_debt": null, "accounts_payable": 64108000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1620378000, "long_term_debt": 183915000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 910694000, "total_liabilities": 2860318000, "total_debt": 183915000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 923709000, "total_equity": 1170969000, "shares_outstanding": 23335000, "operating_cash_flow": 210359000, "stock_based_compensation": 3500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3511000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -192514000, "dividends_paid": 3498000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8407000, "free_cash_flow": 213870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "234156000", "ebitda": "118289000", "netIncome": "98941000", "grossProfit": "154466000", "depreciation": "None", "totalRevenue": "372791000", "costOfRevenue": "218325000", "interestIncome": "33749000", "incomeBeforeTax": "115867000", "interestExpense": "2422000", "operatingIncome": "115867000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "16926000", "reportedCurrency": "USD", "netInterestIncome": "-2422000", "nonInterestIncome": "None", "operatingExpenses": "38599000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "218325000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-118289000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "98941000" }, "balance": { "goodwill": "None", "inventory": "-3147646000", "commonStock": "233000", "currentDebt": "None", "investments": "None", "totalAssets": "4031287000", "longTermDebt": "183915000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3538000", "reportedCurrency": "USD", "retainedEarnings": "923709000", "totalLiabilities": "2860318000", "otherCurrentAssets": "-1993881000", "totalCurrentAssets": "564210000", "currentLongTermDebt": "None", "longTermInvestments": "3145659000", "shortTermInvestments": "1426380000", "currentNetReceivables": "431369000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3137831000", "currentAccountsPayable": "64108000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183915000", "totalShareholderEquity": "1170969000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-64108000", "totalCurrentLiabilities": "1620378000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "910694000", "cashAndShortTermInvestments": "136132000", "commonStockSharesOutstanding": "23335000", "intangibleAssetsExcludingGoodwill": "3538000", "cashAndCashEquivalentsAtCarryingValue": "136132000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98941000", "profitLoss": "None", "dividendPayout": "3498000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "210359000", "capitalExpenditures": "3511000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8407000", "cashflowFromInvestment": "-192514000", "stockBasedCompensation": "3500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3498000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5842000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "income_statement": { "revenue": 351171000, "cost_of_revenue": 189009000, "gross_profit": 162162000, "ebit": 262476000, "ebitda": 132455000, "pretax_income": 130021000, "tax_provision": 26634000, "net_income": 103387000, "net_income_to_common": 103387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 126694000, "total_current_assets": 517742000, "total_assets": 3772974000, "short_term_debt": null, "long_term_debt": 183846000, "total_debt": 183846000, "total_liabilities": 2686142000, "total_equity": 1086832000, "shares_outstanding": 23320000, "goodwill_and_intangibles": 3538000 }, "cash_flow": { "operating_cash_flow": 211527000, "capital_expenditure": 1106000, "free_cash_flow": 212633000, "dividends_paid": 3231000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285958, "ticker_id": 2400, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "262476000", "ebitda": "132455000", "netIncome": "103387000", "grossProfit": "162162000", "depreciation": "None", "totalRevenue": "351171000", "costOfRevenue": "189009000", "interestIncome": "31140000", "incomeBeforeTax": "130021000", "interestExpense": "2434000", "operatingIncome": "130021000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26634000", "reportedCurrency": "USD", "netInterestIncome": "-2434000", "nonInterestIncome": "None", "operatingExpenses": "32141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-132455000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "103387000" }, "balance": { "goodwill": "None", "inventory": "-275495000", "commonStock": "232000", "currentDebt": "None", "investments": "None", "totalAssets": "3772974000", "longTermDebt": "183846000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3538000", "reportedCurrency": "USD", "retainedEarnings": "828247000", "totalLiabilities": "2686142000", "otherCurrentAssets": "488979200", "totalCurrentAssets": "517742000", "currentLongTermDebt": "None", "longTermInvestments": "2952161000", "shortTermInvestments": "197381000", "currentNetReceivables": "391048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3646280000", "currentAccountsPayable": "92504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183846000", "totalShareholderEquity": "1086832000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-95704000", "totalCurrentLiabilities": "1492621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "921787000", "cashAndShortTermInvestments": "126694000", "commonStockSharesOutstanding": "23320000", "intangibleAssetsExcludingGoodwill": "3538000", "cashAndCashEquivalentsAtCarryingValue": "126694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103387000", "profitLoss": "None", "dividendPayout": "3231000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "211527000", "capitalExpenditures": "1106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3249000", "cashflowFromInvestment": "-244528000", "stockBasedCompensation": "2461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3231000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 351171000, "cost_of_revenue": 189009000, "gross_profit": 162162000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 262476000, "depreciation_amortisation": -132455000, "ebitda": 132455000, "interest_expense": 2434000, "interest_income": null, "other_non_operating": null, "pretax_income": 130021000, "tax_provision": 26634000, "effective_tax_rate": null, "net_income": 103387000, "net_income_continuing_ops": 103387000, "net_income_to_common": 103387000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 126694000, "short_term_investments": 197381000, "net_receivables": 391048000, "inventory": -275495000, "other_current_assets": null, "total_current_assets": 517742000, "net_ppe": null, "goodwill": null, "intangible_assets": 3538000, "goodwill_and_intangibles": 3538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3646280000, "total_assets": 3772974000, "short_term_debt": null, "accounts_payable": 92504000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1492621000, "long_term_debt": 183846000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 921787000, "total_liabilities": 2686142000, "total_debt": 183846000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 828247000, "total_equity": 1086832000, "shares_outstanding": 23320000, "operating_cash_flow": 211527000, "stock_based_compensation": 2461000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1106000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -244528000, "dividends_paid": 3231000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3249000, "free_cash_flow": 212633000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "262476000", "ebitda": "132455000", "netIncome": "103387000", "grossProfit": "162162000", "depreciation": "None", "totalRevenue": "351171000", "costOfRevenue": "189009000", "interestIncome": "31140000", "incomeBeforeTax": "130021000", "interestExpense": "2434000", "operatingIncome": "130021000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "26634000", "reportedCurrency": "USD", "netInterestIncome": "-2434000", "nonInterestIncome": "None", "operatingExpenses": "32141000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "189009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-132455000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "103387000" }, "balance": { "goodwill": "None", "inventory": "-275495000", "commonStock": "232000", "currentDebt": "None", "investments": "None", "totalAssets": "3772974000", "longTermDebt": "183846000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3538000", "reportedCurrency": "USD", "retainedEarnings": "828247000", "totalLiabilities": "2686142000", "otherCurrentAssets": "488979200", "totalCurrentAssets": "517742000", "currentLongTermDebt": "None", "longTermInvestments": "2952161000", "shortTermInvestments": "197381000", "currentNetReceivables": "391048000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3646280000", "currentAccountsPayable": "92504000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "183846000", "totalShareholderEquity": "1086832000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-95704000", "totalCurrentLiabilities": "1492621000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "921787000", "cashAndShortTermInvestments": "126694000", "commonStockSharesOutstanding": "23320000", "intangibleAssetsExcludingGoodwill": "3538000", "cashAndCashEquivalentsAtCarryingValue": "126694000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "103387000", "profitLoss": "None", "dividendPayout": "3231000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "211527000", "capitalExpenditures": "1106000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3249000", "cashflowFromInvestment": "-244528000", "stockBasedCompensation": "2461000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3231000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-48000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3274000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "income_statement": { "revenue": 314367000, "cost_of_revenue": 185191000, "gross_profit": 129176000, "ebit": 193559000, "ebitda": 98066000, "pretax_income": 95493000, "tax_provision": 19378000, "net_income": 76115000, "net_income_to_common": 76115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 162944000, "total_current_assets": 2651790000, "total_assets": 3442536000, "short_term_debt": null, "long_term_debt": 183777000, "total_debt": 183777000, "total_liabilities": 2518774000, "total_equity": 923762000, "shares_outstanding": 23315000, "goodwill_and_intangibles": 3538000 }, "cash_flow": { "operating_cash_flow": 224731000, "capital_expenditure": 1282000, "free_cash_flow": 226013000, "dividends_paid": 3228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285960, "ticker_id": 2400, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "193559000", "ebitda": "98066000", "netIncome": "76115000", "grossProfit": "129176000", "depreciation": "None", "totalRevenue": "314367000", "costOfRevenue": "185191000", "interestIncome": "27195000", "incomeBeforeTax": "95493000", "interestExpense": "2573000", "operatingIncome": "95493000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19378000", "reportedCurrency": "USD", "netInterestIncome": "-2573000", "nonInterestIncome": "None", "operatingExpenses": "33683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-98066000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "76115000" }, "balance": { "goodwill": "None", "inventory": "443677000", "commonStock": "232000", "currentDebt": "None", "investments": "None", "totalAssets": "3442536000", "longTermDebt": "183777000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3538000", "reportedCurrency": "USD", "retainedEarnings": "728105000", "totalLiabilities": "2518774000", "otherCurrentAssets": "-1691008000", "totalCurrentAssets": "2651790000", "currentLongTermDebt": "None", "longTermInvestments": "2601775000", "shortTermInvestments": "1163125000", "currentNetReceivables": "364939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72073000", "currentAccountsPayable": "299063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62264000", "shortLongTermDebtTotal": "183777000", "totalShareholderEquity": "923762000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-299063000", "totalCurrentLiabilities": "299063000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "183777000", "cashAndShortTermInvestments": "162944000", "commonStockSharesOutstanding": "23315000", "intangibleAssetsExcludingGoodwill": "3538000", "cashAndCashEquivalentsAtCarryingValue": "162944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76115000", "profitLoss": "None", "dividendPayout": "3228000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "224731000", "capitalExpenditures": "1282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15099000", "cashflowFromInvestment": "-171745000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3228000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11871000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 314367000, "cost_of_revenue": 185191000, "gross_profit": 129176000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 193559000, "depreciation_amortisation": -98066000, "ebitda": 98066000, "interest_expense": 2573000, "interest_income": null, "other_non_operating": null, "pretax_income": 95493000, "tax_provision": 19378000, "effective_tax_rate": null, "net_income": 76115000, "net_income_continuing_ops": 76115000, "net_income_to_common": 76115000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 162944000, "short_term_investments": 1163125000, "net_receivables": 364939000, "inventory": 443677000, "other_current_assets": null, "total_current_assets": 2651790000, "net_ppe": null, "goodwill": null, "intangible_assets": 3538000, "goodwill_and_intangibles": 3538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72073000, "total_assets": 3442536000, "short_term_debt": null, "accounts_payable": 299063000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 299063000, "long_term_debt": 183777000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 183777000, "total_liabilities": 2518774000, "total_debt": 183777000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 728105000, "total_equity": 923762000, "shares_outstanding": 23315000, "operating_cash_flow": 224731000, "stock_based_compensation": 2400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1282000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -171745000, "dividends_paid": 3228000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15099000, "free_cash_flow": 226013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "193559000", "ebitda": "98066000", "netIncome": "76115000", "grossProfit": "129176000", "depreciation": "None", "totalRevenue": "314367000", "costOfRevenue": "185191000", "interestIncome": "27195000", "incomeBeforeTax": "95493000", "interestExpense": "2573000", "operatingIncome": "95493000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "19378000", "reportedCurrency": "USD", "netInterestIncome": "-2573000", "nonInterestIncome": "None", "operatingExpenses": "33683000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "185191000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-98066000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "76115000" }, "balance": { "goodwill": "None", "inventory": "443677000", "commonStock": "232000", "currentDebt": "None", "investments": "None", "totalAssets": "3442536000", "longTermDebt": "183777000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3538000", "reportedCurrency": "USD", "retainedEarnings": "728105000", "totalLiabilities": "2518774000", "otherCurrentAssets": "-1691008000", "totalCurrentAssets": "2651790000", "currentLongTermDebt": "None", "longTermInvestments": "2601775000", "shortTermInvestments": "1163125000", "currentNetReceivables": "364939000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72073000", "currentAccountsPayable": "299063000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62264000", "shortLongTermDebtTotal": "183777000", "totalShareholderEquity": "923762000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-299063000", "totalCurrentLiabilities": "299063000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "183777000", "cashAndShortTermInvestments": "162944000", "commonStockSharesOutstanding": "23315000", "intangibleAssetsExcludingGoodwill": "3538000", "cashAndCashEquivalentsAtCarryingValue": "162944000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "76115000", "profitLoss": "None", "dividendPayout": "3228000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "224731000", "capitalExpenditures": "1282000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15099000", "cashflowFromInvestment": "-171745000", "stockBasedCompensation": "2400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3228000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "11871000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "income_statement": { "revenue": 295766000, "cost_of_revenue": 174092000, "gross_profit": 121674000, "ebit": 182944000, "ebitda": 92834000, "pretax_income": 90110000, "tax_provision": 17319000, "net_income": 72791000, "net_income_to_common": 72791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125057000, "total_current_assets": 300927000, "total_assets": 3270202000, "short_term_debt": null, "long_term_debt": 195876000, "total_debt": 195876000, "total_liabilities": 2398387000, "total_equity": 871815000, "shares_outstanding": 23301000, "goodwill_and_intangibles": 3538000 }, "cash_flow": { "operating_cash_flow": 225973000, "capital_expenditure": 1559000, "free_cash_flow": 227532000, "dividends_paid": 3257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 285961, "ticker_id": 2400, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:22:47.923607+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "182944000", "ebitda": "92834000", "netIncome": "72791000", "grossProfit": "121674000", "depreciation": "None", "totalRevenue": "295766000", "costOfRevenue": "174092000", "interestIncome": "23614000", "incomeBeforeTax": "90110000", "interestExpense": "2724000", "operatingIncome": "90110000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17319000", "reportedCurrency": "USD", "netInterestIncome": "-2724000", "nonInterestIncome": "None", "operatingExpenses": "31564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-92834000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "72791000" }, "balance": { "goodwill": "None", "inventory": "-2849575000", "commonStock": "232000", "currentDebt": "None", "investments": "None", "totalAssets": "3270202000", "longTermDebt": "195876000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3538000", "reportedCurrency": "USD", "retainedEarnings": "655234000", "totalLiabilities": "2398387000", "otherCurrentAssets": "-2714516000", "totalCurrentAssets": "300927000", "currentLongTermDebt": "None", "longTermInvestments": "2409312000", "shortTermInvestments": "2212464000", "currentNetReceivables": "376995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61585000", "currentAccountsPayable": "64600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56173000", "shortLongTermDebtTotal": "195876000", "totalShareholderEquity": "871815000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-64600000", "totalCurrentLiabilities": "64600000", "otherNonCurrentLiabilities": "2180054000", "totalNonCurrentLiabilities": "195876000", "cashAndShortTermInvestments": "125057000", "commonStockSharesOutstanding": "23301000", "intangibleAssetsExcludingGoodwill": "3538000", "cashAndCashEquivalentsAtCarryingValue": "125057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72791000", "profitLoss": "None", "dividendPayout": "3257000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "225973000", "capitalExpenditures": "1559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5157000", "cashflowFromInvestment": "-254407000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3257000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33591000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 295766000, "cost_of_revenue": 174092000, "gross_profit": 121674000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 182944000, "depreciation_amortisation": -92834000, "ebitda": 92834000, "interest_expense": 2724000, "interest_income": null, "other_non_operating": null, "pretax_income": 90110000, "tax_provision": 17319000, "effective_tax_rate": null, "net_income": 72791000, "net_income_continuing_ops": 72791000, "net_income_to_common": 72791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125057000, "short_term_investments": 2212464000, "net_receivables": 376995000, "inventory": -2849575000, "other_current_assets": null, "total_current_assets": 300927000, "net_ppe": null, "goodwill": null, "intangible_assets": 3538000, "goodwill_and_intangibles": 3538000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 61585000, "total_assets": 3270202000, "short_term_debt": null, "accounts_payable": 64600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64600000, "long_term_debt": 195876000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 195876000, "total_liabilities": 2398387000, "total_debt": 195876000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 655234000, "total_equity": 871815000, "shares_outstanding": 23301000, "operating_cash_flow": 225973000, "stock_based_compensation": 2500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1559000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -254407000, "dividends_paid": 3257000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5157000, "free_cash_flow": 227532000, "net_change_in_cash": -33591000 }, "raw_data": { "income": { "ebit": "182944000", "ebitda": "92834000", "netIncome": "72791000", "grossProfit": "121674000", "depreciation": "None", "totalRevenue": "295766000", "costOfRevenue": "174092000", "interestIncome": "23614000", "incomeBeforeTax": "90110000", "interestExpense": "2724000", "operatingIncome": "90110000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "17319000", "reportedCurrency": "USD", "netInterestIncome": "-2724000", "nonInterestIncome": "None", "operatingExpenses": "31564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174092000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-92834000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "72791000" }, "balance": { "goodwill": "None", "inventory": "-2849575000", "commonStock": "232000", "currentDebt": "None", "investments": "None", "totalAssets": "3270202000", "longTermDebt": "195876000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3538000", "reportedCurrency": "USD", "retainedEarnings": "655234000", "totalLiabilities": "2398387000", "otherCurrentAssets": "-2714516000", "totalCurrentAssets": "300927000", "currentLongTermDebt": "None", "longTermInvestments": "2409312000", "shortTermInvestments": "2212464000", "currentNetReceivables": "376995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "61585000", "currentAccountsPayable": "64600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "56173000", "shortLongTermDebtTotal": "195876000", "totalShareholderEquity": "871815000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-64600000", "totalCurrentLiabilities": "64600000", "otherNonCurrentLiabilities": "2180054000", "totalNonCurrentLiabilities": "195876000", "cashAndShortTermInvestments": "125057000", "commonStockSharesOutstanding": "23301000", "intangibleAssetsExcludingGoodwill": "3538000", "cashAndCashEquivalentsAtCarryingValue": "125057000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72791000", "profitLoss": "None", "dividendPayout": "3257000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "225973000", "capitalExpenditures": "1559000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5157000", "cashflowFromInvestment": "-254407000", "stockBasedCompensation": "2500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3257000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-33591000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }