{ "ticker": { "uuid": "1bd09a5d-df4b-417d-8df9-6ee8106f2b6c", "symbol": "EPOW", "name": "Sunrise New Energy Co. Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/1bd09a5d-df4b-417d-8df9-6ee8106f2b6c/", "api_url": "https://sharemaestro.com/factors/api/tickers/1bd09a5d-df4b-417d-8df9-6ee8106f2b6c/" }, "ticker_metadata": { "id": 5876, "uuid": "1bd09a5d-df4b-417d-8df9-6ee8106f2b6c", "symbol": "EPOW", "name": "Sunrise New Energy Co. Ltd", "asset_type": "equity", "market_cap": 26254600, "stock_exchange_id": 2, "industry": "Electrical Equipment & Parts", "sector": "Industrials", "description": "Sunrise New Energy Co., Ltd. is engaged in the manufacture and sale of graphite anode material for electric vehicles and other lithium ion batteries. The company is headquartered in Zibo, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1bd09a5d-df4b-417d-8df9-6ee8106f2b6c", "symbol": "EPOW", "name": "Sunrise New Energy Co. Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Electrical Equipment & Parts", "page_url": "https://sharemaestro.com/factors/ticker/1bd09a5d-df4b-417d-8df9-6ee8106f2b6c/", "api_url": "https://sharemaestro.com/factors/api/tickers/1bd09a5d-df4b-417d-8df9-6ee8106f2b6c/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 0.62, "market_cap": 16702223.36, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": 1.3744, "piotroski_f_score": 1, "momentum_12_1": -0.2255, "volatility_252d": 0.8577 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:48.695362+00:00", "batch_id": "" }, "size": { "price_close": 0.6189, "market_cap": 16702223.355, "market_cap_usd": 16702223.355, "enterprise_value": 36503715.355, "shares_outstanding": 26986950, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.3598, "pcf_ratio": null, "pfcf_ratio": -3.9024, "ev_ebitda": null, "ev_ebit": -1.6523, "ev_sales": 0.7864, "ev_fcf": -8.529, "earnings_yield": null, "fcf_yield": -0.1172, "price_to_sales": 0.3598, "price_to_book": null, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 1.2715 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.126, "operating_margin": -0.476, "net_margin": -0.3584, "ebitda_margin": -0.3384, "fcf_margin": -0.0922, "roe": 1.3744, "roa": -0.1063, "roic": -2.1526, "roc_greenblatt": null, "asset_turnover": 0.2967, "cash_conversion": 0.2573, "accruals_ratio": -0.0141, "sbc_to_revenue": 0.0069, "piotroski_f_score": 1, "altman_z_score": -0.843, "earnings_stability_5y": null, "revenue_stability_5y": 0.5678, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0374, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -11.6114, "net_debt_to_ebitda": -1.2605, "debt_to_assets": 0.2662, "interest_coverage": -4.8377, "current_ratio": 0.7177, "quick_ratio": 0.4781, "net_debt": 19801492, "local_beta": -0.0021, "volatility_252d": 0.8577, "volatility_60d": 2.1715, "max_drawdown_12m": -0.5347, "risk_adjusted_momentum": -0.263 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.0678, "revenue_growth_5y_cagr": 0.149, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1314, "price_return_3m": -0.1672, "price_return_6m": -0.4161, "price_return_9m": -0.2984, "price_return_12m": -0.3273, "price_return_12m_ex1m": -0.2255, "momentum_6m": -0.4161, "momentum_12m": -0.3273, "momentum_12_1": -0.2255, "distance_from_52w_high": -0.5347, "distance_from_52w_low": 0, "relative_strength": -0.4852 }, "raw_ttm": { "revenue_ttm": 46416132, "gross_profit_ttm": -5847484, "ebit_ttm": -22092952, "ebitda_ttm": -15709351, "net_income_ttm": -16635580, "eps_diluted_ttm": -0.6164, "operating_cash_flow_ttm": -14428518, "capital_expenditure_ttm": 10148563, "fcf_ttm": -4279955, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4566816, "cash_and_equivalents": 21838471, "total_current_assets": 72243229, "total_current_liabilities": 100665426, "net_ppe": null, "total_assets": 156436449, "total_debt": 41639963, "total_equity": -12103987, "net_working_capital": -8620705, "book_value_per_share": -0.4485, "retained_earnings": -58883066, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -25439310, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "quality_value_composite": 0.535, "os_score": 0.61, "value_percentile": 0.54, "quality_percentile": 0.53, "momentum_percentile": 0.54, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 2871, "ticker_id": 5876, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:48.695362+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6189, "market_cap": 16702223.355, "market_cap_usd": 16702223.355, "enterprise_value": 36503715.355, "shares_outstanding": 26986950, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.3598366, "pcf_ratio": null, "pfcf_ratio": -3.90242966, "ev_ebitda": null, "ev_ebit": -1.65227876, "ev_sales": 0.78644458, "ev_fcf": -8.52899513, "earnings_yield": null, "fcf_yield": -0.11724711, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.12597956, "operating_margin": -0.47597572, "net_margin": -0.35840082, "ebitda_margin": -0.33844593, "fcf_margin": -0.09220835, "roe": 1.37438846, "roa": -0.10634082, "roic": -2.15260841, "roc_greenblatt": null, "asset_turnover": 0.29670919, "cash_conversion": 0.25727717, "accruals_ratio": -0.01410836, "sbc_to_revenue": 0.00694556, "debt_to_equity": -11.61140366, "net_debt_to_ebitda": -1.26049077, "debt_to_assets": 0.26617814, "interest_coverage": -4.8377145, "current_ratio": 0.71765681, "quick_ratio": 0.47814836, "net_debt": 19801492, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.06778503, "revenue_growth_5y_cagr": 0.14896564, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": -0.84301986, "earnings_stability_5y": null, "revenue_stability_5y": 0.567778, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13136842, "price_return_3m": -0.16724973, "price_return_6m": -0.41613208, "price_return_9m": -0.29837887, "price_return_12m": -0.32728261, "price_return_12m_ex1m": -0.22554348, "distance_from_52w_high": -0.53466165, "distance_from_52w_low": 0, "relative_strength": -0.48522366, "local_beta": -0.0021, "volatility_252d": 0.857657, "volatility_60d": 2.171472, "max_drawdown_12m": -0.53466165, "revenue_ttm": 46416132, "gross_profit_ttm": -5847484, "ebit_ttm": -22092952, "ebitda_ttm": -15709351, "net_income_ttm": -16635580, "eps_diluted_ttm": -0.61643053, "operating_cash_flow_ttm": -14428518, "capital_expenditure_ttm": 10148563, "fcf_ttm": -4279955, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4566816, "cash_and_equivalents": 21838471, "total_current_assets": 72243229, "total_current_liabilities": 100665426, "net_ppe": null, "total_assets": 156436449, "total_debt": 41639963, "total_equity": -12103987, "net_working_capital": -8620705, "book_value_per_share": -0.4485126, "retained_earnings": -58883066, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -25439310, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.62, "os": 0.61, "value": 0.54, "quality": 0.53, "momentum": 0.54, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": 1.3744, "momentum_12_1": -0.2255, "complete_fields": { "id": 2871, "ticker_id": 5876, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.6429, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:48.695362+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.6189, "market_cap": 16702223.355, "market_cap_usd": 16702223.355, "enterprise_value": 36503715.355, "shares_outstanding": 26986950, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 0.3598366, "pcf_ratio": null, "pfcf_ratio": -3.90242966, "ev_ebitda": null, "ev_ebit": -1.65227876, "ev_sales": 0.78644458, "ev_fcf": -8.52899513, "earnings_yield": null, "fcf_yield": -0.11724711, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.12597956, "operating_margin": -0.47597572, "net_margin": -0.35840082, "ebitda_margin": -0.33844593, "fcf_margin": -0.09220835, "roe": 1.37438846, "roa": -0.10634082, "roic": -2.15260841, "roc_greenblatt": null, "asset_turnover": 0.29670919, "cash_conversion": 0.25727717, "accruals_ratio": -0.01410836, "sbc_to_revenue": 0.00694556, "debt_to_equity": -11.61140366, "net_debt_to_ebitda": -1.26049077, "debt_to_assets": 0.26617814, "interest_coverage": -4.8377145, "current_ratio": 0.71765681, "quick_ratio": 0.47814836, "net_debt": 19801492, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.06778503, "revenue_growth_5y_cagr": 0.14896564, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 1, "altman_z_score": -0.84301986, "earnings_stability_5y": null, "revenue_stability_5y": 0.567778, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13136842, "price_return_3m": -0.16724973, "price_return_6m": -0.41613208, "price_return_9m": -0.29837887, "price_return_12m": -0.32728261, "price_return_12m_ex1m": -0.22554348, "distance_from_52w_high": -0.53466165, "distance_from_52w_low": 0, "relative_strength": -0.48522366, "local_beta": -0.0021, "volatility_252d": 0.857657, "volatility_60d": 2.171472, "max_drawdown_12m": -0.53466165, "revenue_ttm": 46416132, "gross_profit_ttm": -5847484, "ebit_ttm": -22092952, "ebitda_ttm": -15709351, "net_income_ttm": -16635580, "eps_diluted_ttm": -0.61643053, "operating_cash_flow_ttm": -14428518, "capital_expenditure_ttm": 10148563, "fcf_ttm": -4279955, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4566816, "cash_and_equivalents": 21838471, "total_current_assets": 72243229, "total_current_liabilities": 100665426, "net_ppe": null, "total_assets": 156436449, "total_debt": 41639963, "total_equity": -12103987, "net_working_capital": -8620705, "book_value_per_share": -0.4485126, "retained_earnings": -58883066, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -25439310, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 46, "quality_composite": 47, "momentum_composite": 46, "growth_composite": 46, "yield_composite": 46, "svqf_composite": 47, "vc1_composite": 46, "vc2_composite": 46, "vc3_composite": 46, "trending_value_composite": null, "overall_composite": 39, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 56, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "income_statement": { "revenue": 46416132, "cost_of_revenue": 52263616, "gross_profit": -5847484, "ebit": -22092952, "ebitda": -15709351, "pretax_income": -26659768, "tax_provision": -387, "net_income": -16635580, "net_income_to_common": -16635580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21838471, "total_current_assets": 72243229, "total_assets": 156436449, "short_term_debt": 41639963, "long_term_debt": 39559052, "total_debt": 81199015, "total_liabilities": 140544279, "total_equity": -12103987, "shares_outstanding": 26986950, "goodwill_and_intangibles": 13335323 }, "cash_flow": { "operating_cash_flow": -14428518, "capital_expenditure": 10148563, "free_cash_flow": -4279955, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64565, "ticker_id": 5876, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22092952", "ebitda": "-15709351", "netIncome": "-16635580", "grossProfit": "-5847484", "depreciation": "None", "totalRevenue": "46416132", "costOfRevenue": "52263616", "interestIncome": "None", "incomeBeforeTax": "-26659768", "interestExpense": "4566816", "operatingIncome": "-16027488", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-387", "reportedCurrency": "USD", "netInterestIncome": "-4566816", "nonInterestIncome": "None", "operatingExpenses": "10180004", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1955588", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52263616", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6383601", "sellingGeneralAndAdministrative": "7329317", "netIncomeFromContinuingOperations": "-26659381" }, "balance": { "goodwill": "None", "inventory": "24110221", "commonStock": "3872", "currentDebt": "None", "investments": "None", "totalAssets": "156436449", "longTermDebt": "39559052", "shortTermDebt": "41639963", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13335323", "reportedCurrency": "USD", "retainedEarnings": "-58883066", "totalLiabilities": "140544279", "otherCurrentAssets": "11839441", "totalCurrentAssets": "72243229", "currentLongTermDebt": "41004776", "longTermInvestments": "2246308", "shortTermInvestments": "None", "currentNetReceivables": "14455096", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84193220", "currentAccountsPayable": "36814691", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81321424", "totalShareholderEquity": "-12103987", "capitalLeaseObligations": "757596", "otherCurrentLiabilities": "6621275", "totalCurrentLiabilities": "100665426", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39878853", "cashAndShortTermInvestments": "21838471", "commonStockSharesOutstanding": "26986950", "intangibleAssetsExcludingGoodwill": "13335323", "cashAndCashEquivalentsAtCarryingValue": "21838471", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26659381", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10638275", "operatingCashflow": "-14428518", "capitalExpenditures": "10148563", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43728219", "cashflowFromInvestment": "-11221084", "stockBasedCompensation": "322386", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6383601", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46416132, "cost_of_revenue": 52263616, "gross_profit": -5847484, "research_and_development": 1955588, "selling_general_admin": 7329317, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22092952, "depreciation_amortisation": 6383601, "ebitda": -15709351, "interest_expense": 4566816, "interest_income": null, "other_non_operating": null, "pretax_income": -26659768, "tax_provision": -387, "effective_tax_rate": null, "net_income": -16635580, "net_income_continuing_ops": -26659381, "net_income_to_common": -16635580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21838471, "short_term_investments": null, "net_receivables": 14455096, "inventory": 24110221, "other_current_assets": null, "total_current_assets": 72243229, "net_ppe": null, "goodwill": null, "intangible_assets": 13335323, "goodwill_and_intangibles": 13335323, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84193220, "total_assets": 156436449, "short_term_debt": 41639963, "accounts_payable": 36814691, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100665426, "long_term_debt": 39559052, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39878853, "total_liabilities": 140544279, "total_debt": 81199015, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58883066, "total_equity": -12103987, "shares_outstanding": 26986950, "operating_cash_flow": -14428518, "stock_based_compensation": 322386, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10148563, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11221084, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 43728219, "free_cash_flow": -4279955, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22092952", "ebitda": "-15709351", "netIncome": "-16635580", "grossProfit": "-5847484", "depreciation": "None", "totalRevenue": "46416132", "costOfRevenue": "52263616", "interestIncome": "None", "incomeBeforeTax": "-26659768", "interestExpense": "4566816", "operatingIncome": "-16027488", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-387", "reportedCurrency": "USD", "netInterestIncome": "-4566816", "nonInterestIncome": "None", "operatingExpenses": "10180004", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1955588", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "52263616", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6383601", "sellingGeneralAndAdministrative": "7329317", "netIncomeFromContinuingOperations": "-26659381" }, "balance": { "goodwill": "None", "inventory": "24110221", "commonStock": "3872", "currentDebt": "None", "investments": "None", "totalAssets": "156436449", "longTermDebt": "39559052", "shortTermDebt": "41639963", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13335323", "reportedCurrency": "USD", "retainedEarnings": "-58883066", "totalLiabilities": "140544279", "otherCurrentAssets": "11839441", "totalCurrentAssets": "72243229", "currentLongTermDebt": "41004776", "longTermInvestments": "2246308", "shortTermInvestments": "None", "currentNetReceivables": "14455096", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84193220", "currentAccountsPayable": "36814691", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81321424", "totalShareholderEquity": "-12103987", "capitalLeaseObligations": "757596", "otherCurrentLiabilities": "6621275", "totalCurrentLiabilities": "100665426", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39878853", "cashAndShortTermInvestments": "21838471", "commonStockSharesOutstanding": "26986950", "intangibleAssetsExcludingGoodwill": "13335323", "cashAndCashEquivalentsAtCarryingValue": "21838471", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-26659381", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-10638275", "operatingCashflow": "-14428518", "capitalExpenditures": "10148563", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "43728219", "cashflowFromInvestment": "-11221084", "stockBasedCompensation": "322386", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6383601", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "income_statement": { "revenue": 64997741, "cost_of_revenue": 70795321, "gross_profit": -5797580, "ebit": -15956921, "ebitda": -10238273, "pretax_income": -17975601, "tax_provision": 5563, "net_income": -11776436, "net_income_to_common": -11776436, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1264463, "total_current_assets": 63010873, "total_assets": 143023032, "short_term_debt": 23056328, "long_term_debt": 26410701, "total_debt": 49467029, "total_liabilities": 115728359, "total_equity": -10264271, "shares_outstanding": 26567167, "goodwill_and_intangibles": 9269887 }, "cash_flow": { "operating_cash_flow": -5352157, "capital_expenditure": 2464915, "free_cash_flow": -2887242, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64570, "ticker_id": 5876, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15956921", "ebitda": "-10238273", "netIncome": "-11776436", "grossProfit": "-5797580", "depreciation": "None", "totalRevenue": "64997741", "costOfRevenue": "70795321", "interestIncome": "None", "incomeBeforeTax": "-17975601", "interestExpense": "2018680", "operatingIncome": "-16596328", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5563", "reportedCurrency": "USD", "netInterestIncome": "-2018680", "nonInterestIncome": "None", "operatingExpenses": "10798748", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2507324", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70795321", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5718648", "sellingGeneralAndAdministrative": "7391664", "netIncomeFromContinuingOperations": "-17981164" }, "balance": { "goodwill": "None", "inventory": "17660390", "commonStock": "2698", "currentDebt": "None", "investments": "None", "totalAssets": "143023032", "longTermDebt": "26410701", "shortTermDebt": "23056328", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9269887", "reportedCurrency": "USD", "retainedEarnings": "-42243463", "totalLiabilities": "115728359", "otherCurrentAssets": "11534570", "totalCurrentAssets": "63010873", "currentLongTermDebt": "18221508", "longTermInvestments": "2007957", "shortTermInvestments": "None", "currentNetReceivables": "32551450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80012159", "currentAccountsPayable": "49959735", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50499808", "totalShareholderEquity": "-10264271", "capitalLeaseObligations": "5867599", "otherCurrentLiabilities": "8389828", "totalCurrentLiabilities": "86756609", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28971750", "cashAndShortTermInvestments": "1264463", "commonStockSharesOutstanding": "26567167", "intangibleAssetsExcludingGoodwill": "9269887", "cashAndCashEquivalentsAtCarryingValue": "1264463", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17981164", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6241347", "operatingCashflow": "-5352157", "capitalExpenditures": "2464915", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10631669", "cashflowFromInvestment": "632461", "stockBasedCompensation": "972743", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5718648", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 64997741, "cost_of_revenue": 70795321, "gross_profit": -5797580, "research_and_development": 2507324, "selling_general_admin": 7391664, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15956921, "depreciation_amortisation": 5718648, "ebitda": -10238273, "interest_expense": 2018680, "interest_income": null, "other_non_operating": null, "pretax_income": -17975601, "tax_provision": 5563, "effective_tax_rate": null, "net_income": -11776436, "net_income_continuing_ops": -17981164, "net_income_to_common": -11776436, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1264463, "short_term_investments": null, "net_receivables": 32551450, "inventory": 17660390, "other_current_assets": null, "total_current_assets": 63010873, "net_ppe": null, "goodwill": null, "intangible_assets": 9269887, "goodwill_and_intangibles": 9269887, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80012159, "total_assets": 143023032, "short_term_debt": 23056328, "accounts_payable": 49959735, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86756609, "long_term_debt": 26410701, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28971750, "total_liabilities": 115728359, "total_debt": 49467029, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42243463, "total_equity": -10264271, "shares_outstanding": 26567167, "operating_cash_flow": -5352157, "stock_based_compensation": 972743, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2464915, "acquisitions": null, "other_investing": null, "investing_cash_flow": 632461, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10631669, "free_cash_flow": -2887242, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15956921", "ebitda": "-10238273", "netIncome": "-11776436", "grossProfit": "-5797580", "depreciation": "None", "totalRevenue": "64997741", "costOfRevenue": "70795321", "interestIncome": "None", "incomeBeforeTax": "-17975601", "interestExpense": "2018680", "operatingIncome": "-16596328", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5563", "reportedCurrency": "USD", "netInterestIncome": "-2018680", "nonInterestIncome": "None", "operatingExpenses": "10798748", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2507324", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "70795321", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5718648", "sellingGeneralAndAdministrative": "7391664", "netIncomeFromContinuingOperations": "-17981164" }, "balance": { "goodwill": "None", "inventory": "17660390", "commonStock": "2698", "currentDebt": "None", "investments": "None", "totalAssets": "143023032", "longTermDebt": "26410701", "shortTermDebt": "23056328", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9269887", "reportedCurrency": "USD", "retainedEarnings": "-42243463", "totalLiabilities": "115728359", "otherCurrentAssets": "11534570", "totalCurrentAssets": "63010873", "currentLongTermDebt": "18221508", "longTermInvestments": "2007957", "shortTermInvestments": "None", "currentNetReceivables": "32551450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80012159", "currentAccountsPayable": "49959735", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50499808", "totalShareholderEquity": "-10264271", "capitalLeaseObligations": "5867599", "otherCurrentLiabilities": "8389828", "totalCurrentLiabilities": "86756609", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28971750", "cashAndShortTermInvestments": "1264463", "commonStockSharesOutstanding": "26567167", "intangibleAssetsExcludingGoodwill": "9269887", "cashAndCashEquivalentsAtCarryingValue": "1264463", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17981164", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-6241347", "operatingCashflow": "-5352157", "capitalExpenditures": "2464915", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10631669", "cashflowFromInvestment": "632461", "stockBasedCompensation": "972743", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5718648", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "income_statement": { "revenue": 45050405, "cost_of_revenue": 57453656, "gross_profit": -12403251, "ebit": -30758845, "ebitda": -26466890, "pretax_income": -32920950, "tax_provision": -226, "net_income": -24232580, "net_income_to_common": -24232580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1395945, "total_current_assets": 35815895, "total_assets": 120504530, "short_term_debt": 18990775, "long_term_debt": 6490154, "total_debt": 25480929, "total_liabilities": 75172766, "total_equity": 2645008, "shares_outstanding": 25622195, "goodwill_and_intangibles": 9754636 }, "cash_flow": { "operating_cash_flow": -7282995, "capital_expenditure": 7157963, "free_cash_flow": -125032, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64575, "ticker_id": 5876, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-30758845", "ebitda": "-26466890", "netIncome": "-24232580", "grossProfit": "-12403251", "depreciation": "None", "totalRevenue": "45050405", "costOfRevenue": "57453656", "interestIncome": "None", "incomeBeforeTax": "-32920950", "interestExpense": "2162109", "operatingIncome": "-27378540", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-226", "reportedCurrency": "USD", "netInterestIncome": "-2162109", "nonInterestIncome": "None", "operatingExpenses": "18126754", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1193082", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57453656", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4291955", "sellingGeneralAndAdministrative": "13040038", "netIncomeFromContinuingOperations": "-32920724" }, "balance": { "goodwill": "None", "inventory": "15843546", "commonStock": "2614", "currentDebt": "None", "investments": "None", "totalAssets": "120504530", "longTermDebt": "6490154", "shortTermDebt": "18990775", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9754636", "reportedCurrency": "USD", "retainedEarnings": "-30467027", "totalLiabilities": "75172766", "otherCurrentAssets": "5962953", "totalCurrentAssets": "35815895", "currentLongTermDebt": "16380142", "longTermInvestments": "1879986", "shortTermInvestments": "2224722", "currentNetReceivables": "10388729", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84688635", "currentAccountsPayable": "33872581", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27776268", "totalShareholderEquity": "2645008", "capitalLeaseObligations": "4905972", "otherCurrentLiabilities": "9433526", "totalCurrentLiabilities": "63488418", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11684348", "cashAndShortTermInvestments": "1395945", "commonStockSharesOutstanding": "25622195", "intangibleAssetsExcludingGoodwill": "9754636", "cashAndCashEquivalentsAtCarryingValue": "1395945", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24232580", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5095430", "operatingCashflow": "-7282995", "capitalExpenditures": "7157963", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13679267", "cashflowFromInvestment": "-7003035", "stockBasedCompensation": "2145801", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4291955", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45050405, "cost_of_revenue": 57453656, "gross_profit": -12403251, "research_and_development": 1193082, "selling_general_admin": 13040038, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -30758845, "depreciation_amortisation": 4291955, "ebitda": -26466890, "interest_expense": 2162109, "interest_income": null, "other_non_operating": null, "pretax_income": -32920950, "tax_provision": -226, "effective_tax_rate": null, "net_income": -24232580, "net_income_continuing_ops": -32920724, "net_income_to_common": -24232580, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1395945, "short_term_investments": 2224722, "net_receivables": 10388729, "inventory": 15843546, "other_current_assets": null, "total_current_assets": 35815895, "net_ppe": null, "goodwill": null, "intangible_assets": 9754636, "goodwill_and_intangibles": 9754636, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84688635, "total_assets": 120504530, "short_term_debt": 18990775, "accounts_payable": 33872581, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63488418, "long_term_debt": 6490154, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11684348, "total_liabilities": 75172766, "total_debt": 25480929, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30467027, "total_equity": 2645008, "shares_outstanding": 25622195, "operating_cash_flow": -7282995, "stock_based_compensation": 2145801, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7157963, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7003035, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13679267, "free_cash_flow": -125032, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-30758845", "ebitda": "-26466890", "netIncome": "-24232580", "grossProfit": "-12403251", "depreciation": "None", "totalRevenue": "45050405", "costOfRevenue": "57453656", "interestIncome": "None", "incomeBeforeTax": "-32920950", "interestExpense": "2162109", "operatingIncome": "-27378540", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-226", "reportedCurrency": "USD", "netInterestIncome": "-2162109", "nonInterestIncome": "None", "operatingExpenses": "18126754", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1193082", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "57453656", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4291955", "sellingGeneralAndAdministrative": "13040038", "netIncomeFromContinuingOperations": "-32920724" }, "balance": { "goodwill": "None", "inventory": "15843546", "commonStock": "2614", "currentDebt": "None", "investments": "None", "totalAssets": "120504530", "longTermDebt": "6490154", "shortTermDebt": "18990775", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9754636", "reportedCurrency": "USD", "retainedEarnings": "-30467027", "totalLiabilities": "75172766", "otherCurrentAssets": "5962953", "totalCurrentAssets": "35815895", "currentLongTermDebt": "16380142", "longTermInvestments": "1879986", "shortTermInvestments": "2224722", "currentNetReceivables": "10388729", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84688635", "currentAccountsPayable": "33872581", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27776268", "totalShareholderEquity": "2645008", "capitalLeaseObligations": "4905972", "otherCurrentLiabilities": "9433526", "totalCurrentLiabilities": "63488418", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11684348", "cashAndShortTermInvestments": "1395945", "commonStockSharesOutstanding": "25622195", "intangibleAssetsExcludingGoodwill": "9754636", "cashAndCashEquivalentsAtCarryingValue": "1395945", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24232580", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-5095430", "operatingCashflow": "-7282995", "capitalExpenditures": "7157963", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13679267", "cashflowFromInvestment": "-7003035", "stockBasedCompensation": "2145801", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4291955", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "income_statement": { "revenue": 38125668, "cost_of_revenue": 39476046, "gross_profit": -1350378, "ebit": -22288303, "ebitda": -20012741, "pretax_income": -22315432, "tax_provision": 808970, "net_income": -22636622, "net_income_to_common": -22636622, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4294017, "total_current_assets": 44637833, "total_assets": 107022374, "short_term_debt": 8321504, "long_term_debt": 4078843, "total_debt": 12400347, "total_liabilities": 33660777, "total_equity": 28680373, "shares_outstanding": 24820313, "goodwill_and_intangibles": 3962650 }, "cash_flow": { "operating_cash_flow": -9573401, "capital_expenditure": 44086644, "free_cash_flow": 34513243, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64580, "ticker_id": 5876, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22288303", "ebitda": "-20012741", "netIncome": "-22636622", "grossProfit": "-1350378", "depreciation": "None", "totalRevenue": "38125668", "costOfRevenue": "39476046", "interestIncome": "None", "incomeBeforeTax": "-22315432", "interestExpense": "27128", "operatingIncome": "-18809133", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "808970", "reportedCurrency": "USD", "netInterestIncome": "-27128", "nonInterestIncome": "None", "operatingExpenses": "17458755", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1053882", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39476046", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2275562", "sellingGeneralAndAdministrative": "12678873", "netIncomeFromContinuingOperations": "-23124402" }, "balance": { "goodwill": "None", "inventory": "18330516", "commonStock": "2536", "currentDebt": "None", "investments": "None", "totalAssets": "107022374", "longTermDebt": "4078843", "shortTermDebt": "8321504", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3962650", "reportedCurrency": "USD", "retainedEarnings": "-6234447", "totalLiabilities": "33660777", "otherCurrentAssets": "15889458", "totalCurrentAssets": "44637833", "currentLongTermDebt": "7583376", "longTermInvestments": "3019281", "shortTermInvestments": "3336256", "currentNetReceivables": "5426054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62384541", "currentAccountsPayable": "12259772", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41468383", "shortLongTermDebtTotal": "12400347", "totalShareholderEquity": "28680373", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4240829", "totalCurrentLiabilities": "26023445", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7637332", "cashAndShortTermInvestments": "4294017", "commonStockSharesOutstanding": "24820313", "intangibleAssetsExcludingGoodwill": "3962650", "cashAndCashEquivalentsAtCarryingValue": "4294017", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22636622", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-18747772", "operatingCashflow": "-9573401", "capitalExpenditures": "44086644", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45760061", "cashflowFromInvestment": "-45609072", "stockBasedCompensation": "2729969", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2275562", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38125668, "cost_of_revenue": 39476046, "gross_profit": -1350378, "research_and_development": 1053882, "selling_general_admin": 12678873, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22288303, "depreciation_amortisation": 2275562, "ebitda": -20012741, "interest_expense": 27128, "interest_income": null, "other_non_operating": null, "pretax_income": -22315432, "tax_provision": 808970, "effective_tax_rate": null, "net_income": -22636622, "net_income_continuing_ops": -23124402, "net_income_to_common": -22636622, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4294017, "short_term_investments": 3336256, "net_receivables": 5426054, "inventory": 18330516, "other_current_assets": null, "total_current_assets": 44637833, "net_ppe": null, "goodwill": null, "intangible_assets": 3962650, "goodwill_and_intangibles": 3962650, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 62384541, "total_assets": 107022374, "short_term_debt": 8321504, "accounts_payable": 12259772, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26023445, "long_term_debt": 4078843, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7637332, "total_liabilities": 33660777, "total_debt": 12400347, "preferred_stock": null, "minority_interest": null, "retained_earnings": -6234447, "total_equity": 28680373, "shares_outstanding": 24820313, "operating_cash_flow": -9573401, "stock_based_compensation": 2729969, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 44086644, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45609072, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 45760061, "free_cash_flow": 34513243, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22288303", "ebitda": "-20012741", "netIncome": "-22636622", "grossProfit": "-1350378", "depreciation": "None", "totalRevenue": "38125668", "costOfRevenue": "39476046", "interestIncome": "None", "incomeBeforeTax": "-22315432", "interestExpense": "27128", "operatingIncome": "-18809133", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "808970", "reportedCurrency": "USD", "netInterestIncome": "-27128", "nonInterestIncome": "None", "operatingExpenses": "17458755", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1053882", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39476046", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2275562", "sellingGeneralAndAdministrative": "12678873", "netIncomeFromContinuingOperations": "-23124402" }, "balance": { "goodwill": "None", "inventory": "18330516", "commonStock": "2536", "currentDebt": "None", "investments": "None", "totalAssets": "107022374", "longTermDebt": "4078843", "shortTermDebt": "8321504", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3962650", "reportedCurrency": "USD", "retainedEarnings": "-6234447", "totalLiabilities": "33660777", "otherCurrentAssets": "15889458", "totalCurrentAssets": "44637833", "currentLongTermDebt": "7583376", "longTermInvestments": "3019281", "shortTermInvestments": "3336256", "currentNetReceivables": "5426054", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "62384541", "currentAccountsPayable": "12259772", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41468383", "shortLongTermDebtTotal": "12400347", "totalShareholderEquity": "28680373", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4240829", "totalCurrentLiabilities": "26023445", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7637332", "cashAndShortTermInvestments": "4294017", "commonStockSharesOutstanding": "24820313", "intangibleAssetsExcludingGoodwill": "3962650", "cashAndCashEquivalentsAtCarryingValue": "4294017", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22636622", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-18747772", "operatingCashflow": "-9573401", "capitalExpenditures": "44086644", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "45760061", "cashflowFromInvestment": "-45609072", "stockBasedCompensation": "2729969", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2275562", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "income_statement": { "revenue": 7409272, "cost_of_revenue": 3886654, "gross_profit": 3522618, "ebit": -8950910, "ebitda": -7871918, "pretax_income": -8950913, "tax_provision": -236581, "net_income": -8403260, "net_income_to_common": -8403260, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13916155, "total_current_assets": 34302468, "total_assets": 58695084, "short_term_debt": 199138, "long_term_debt": null, "total_debt": 199138, "total_liabilities": 1720882, "total_equity": 53851952, "shares_outstanding": 23638751, "goodwill_and_intangibles": 3594977 }, "cash_flow": { "operating_cash_flow": -5233182, "capital_expenditure": 8319685, "free_cash_flow": 3086503, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64585, "ticker_id": 5876, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8950910", "ebitda": "-7871918", "netIncome": "-8403260", "grossProfit": "3522618", "depreciation": "None", "totalRevenue": "7409272", "costOfRevenue": "3886654", "interestIncome": "173173", "incomeBeforeTax": "-8950913", "interestExpense": "3348281", "operatingIncome": "-7410010", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-236581", "reportedCurrency": "USD", "netInterestIncome": "173173", "nonInterestIncome": "None", "operatingExpenses": "10932631", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2151565", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3886654", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1078992", "sellingGeneralAndAdministrative": "7834291", "netIncomeFromContinuingOperations": "-8714332" }, "balance": { "goodwill": "None", "inventory": "3105673", "commonStock": "2453", "currentDebt": "None", "investments": "None", "totalAssets": "58695084", "longTermDebt": "None", "shortTermDebt": "199138", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3594977", "reportedCurrency": "USD", "retainedEarnings": "17259976", "totalLiabilities": "1720882", "otherCurrentAssets": "3236543", "totalCurrentAssets": "34302468", "currentLongTermDebt": "None", "longTermInvestments": "5381441", "shortTermInvestments": "5961605", "currentNetReceivables": "8082492", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24392616", "currentAccountsPayable": "34486", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99569", "totalShareholderEquity": "53851952", "capitalLeaseObligations": "99569", "otherCurrentLiabilities": "1307851", "totalCurrentLiabilities": "1720882", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "313462", "cashAndShortTermInvestments": "13916155", "commonStockSharesOutstanding": "23638751", "intangibleAssetsExcludingGoodwill": "3594977", "cashAndCashEquivalentsAtCarryingValue": "13916155", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8403260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-331491", "operatingCashflow": "-5233182", "capitalExpenditures": "8319685", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30837261", "cashflowFromInvestment": "-22095198", "stockBasedCompensation": "-650285", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1078992", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7409272, "cost_of_revenue": 3886654, "gross_profit": 3522618, "research_and_development": 2151565, "selling_general_admin": 7834291, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8950910, "depreciation_amortisation": 1078992, "ebitda": -7871918, "interest_expense": 3348281, "interest_income": null, "other_non_operating": null, "pretax_income": -8950913, "tax_provision": -236581, "effective_tax_rate": null, "net_income": -8403260, "net_income_continuing_ops": -8714332, "net_income_to_common": -8403260, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13916155, "short_term_investments": 5961605, "net_receivables": 8082492, "inventory": 3105673, "other_current_assets": null, "total_current_assets": 34302468, "net_ppe": null, "goodwill": null, "intangible_assets": 3594977, "goodwill_and_intangibles": 3594977, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24392616, "total_assets": 58695084, "short_term_debt": 199138, "accounts_payable": 34486, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1720882, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 313462, "total_liabilities": 1720882, "total_debt": 199138, "preferred_stock": null, "minority_interest": null, "retained_earnings": 17259976, "total_equity": 53851952, "shares_outstanding": 23638751, "operating_cash_flow": -5233182, "stock_based_compensation": -650285, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8319685, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22095198, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 30837261, "free_cash_flow": 3086503, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8950910", "ebitda": "-7871918", "netIncome": "-8403260", "grossProfit": "3522618", "depreciation": "None", "totalRevenue": "7409272", "costOfRevenue": "3886654", "interestIncome": "173173", "incomeBeforeTax": "-8950913", "interestExpense": "3348281", "operatingIncome": "-7410010", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-236581", "reportedCurrency": "USD", "netInterestIncome": "173173", "nonInterestIncome": "None", "operatingExpenses": "10932631", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2151565", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3886654", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1078992", "sellingGeneralAndAdministrative": "7834291", "netIncomeFromContinuingOperations": "-8714332" }, "balance": { "goodwill": "None", "inventory": "3105673", "commonStock": "2453", "currentDebt": "None", "investments": "None", "totalAssets": "58695084", "longTermDebt": "None", "shortTermDebt": "199138", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3594977", "reportedCurrency": "USD", "retainedEarnings": "17259976", "totalLiabilities": "1720882", "otherCurrentAssets": "3236543", "totalCurrentAssets": "34302468", "currentLongTermDebt": "None", "longTermInvestments": "5381441", "shortTermInvestments": "5961605", "currentNetReceivables": "8082492", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24392616", "currentAccountsPayable": "34486", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99569", "totalShareholderEquity": "53851952", "capitalLeaseObligations": "99569", "otherCurrentLiabilities": "1307851", "totalCurrentLiabilities": "1720882", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "313462", "cashAndShortTermInvestments": "13916155", "commonStockSharesOutstanding": "23638751", "intangibleAssetsExcludingGoodwill": "3594977", "cashAndCashEquivalentsAtCarryingValue": "13916155", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8403260", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-331491", "operatingCashflow": "-5233182", "capitalExpenditures": "8319685", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "30837261", "cashflowFromInvestment": "-22095198", "stockBasedCompensation": "-650285", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1078992", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "income_statement": { "revenue": 23181084, "cost_of_revenue": 2980216, "gross_profit": 20200868, "ebit": 14726060, "ebitda": 15951037, "pretax_income": 15012270, "tax_provision": 3054983, "net_income": 12087527, "net_income_to_common": 12087527, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10966012, "total_current_assets": 27663994, "total_assets": 39736843, "short_term_debt": 63301, "long_term_debt": null, "total_debt": 63301, "total_liabilities": 5586659, "total_equity": 34039034, "shares_outstanding": 23240000, "goodwill_and_intangibles": 4293813 }, "cash_flow": { "operating_cash_flow": 7066163, "capital_expenditure": 4458976, "free_cash_flow": 11525139, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64590, "ticker_id": 5876, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14726060", "ebitda": "15951037", "netIncome": "12087527", "grossProfit": "20200868", "depreciation": "None", "totalRevenue": "23181084", "costOfRevenue": "2980216", "interestIncome": "214460", "incomeBeforeTax": "15012270", "interestExpense": "415363", "operatingIncome": "14726060", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3054983", "reportedCurrency": "USD", "netInterestIncome": "214460", "nonInterestIncome": "None", "operatingExpenses": "5474808", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "671312", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2980216", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1224977", "sellingGeneralAndAdministrative": "3897040", "netIncomeFromContinuingOperations": "11957287" }, "balance": { "goodwill": "None", "inventory": "2706896", "commonStock": "1680", "currentDebt": "None", "investments": "None", "totalAssets": "39736843", "longTermDebt": "None", "shortTermDebt": "63301", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4293813", "reportedCurrency": "USD", "retainedEarnings": "25663240", "totalLiabilities": "5586659", "otherCurrentAssets": "1343775", "totalCurrentAssets": "27663994", "currentLongTermDebt": "None", "longTermInvestments": "3085247", "shortTermInvestments": "0", "currentNetReceivables": "12647311", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12072849", "currentAccountsPayable": "33697", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3497372", "shortLongTermDebtTotal": "66497", "totalShareholderEquity": "34039034", "capitalLeaseObligations": "66497", "otherCurrentLiabilities": "529184", "totalCurrentLiabilities": "5583463", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3196", "cashAndShortTermInvestments": "10966012", "commonStockSharesOutstanding": "23240000", "intangibleAssetsExcludingGoodwill": "4293813", "cashAndCashEquivalentsAtCarryingValue": "10966012", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12087527", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "667758", "operatingCashflow": "7066163", "capitalExpenditures": "4458976", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119996", "cashflowFromInvestment": "-6365555", "stockBasedCompensation": "-10398433", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1224977", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23181084, "cost_of_revenue": 2980216, "gross_profit": 20200868, "research_and_development": 671312, "selling_general_admin": 3897040, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14726060, "depreciation_amortisation": 1224977, "ebitda": 15951037, "interest_expense": 415363, "interest_income": null, "other_non_operating": null, "pretax_income": 15012270, "tax_provision": 3054983, "effective_tax_rate": null, "net_income": 12087527, "net_income_continuing_ops": 11957287, "net_income_to_common": 12087527, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10966012, "short_term_investments": 0, "net_receivables": 12647311, "inventory": 2706896, "other_current_assets": null, "total_current_assets": 27663994, "net_ppe": null, "goodwill": null, "intangible_assets": 4293813, "goodwill_and_intangibles": 4293813, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12072849, "total_assets": 39736843, "short_term_debt": 63301, "accounts_payable": 33697, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5583463, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3196, "total_liabilities": 5586659, "total_debt": 63301, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25663240, "total_equity": 34039034, "shares_outstanding": 23240000, "operating_cash_flow": 7066163, "stock_based_compensation": -10398433, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4458976, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6365555, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 119996, "free_cash_flow": 11525139, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14726060", "ebitda": "15951037", "netIncome": "12087527", "grossProfit": "20200868", "depreciation": "None", "totalRevenue": "23181084", "costOfRevenue": "2980216", "interestIncome": "214460", "incomeBeforeTax": "15012270", "interestExpense": "415363", "operatingIncome": "14726060", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "3054983", "reportedCurrency": "USD", "netInterestIncome": "214460", "nonInterestIncome": "None", "operatingExpenses": "5474808", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "671312", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2980216", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1224977", "sellingGeneralAndAdministrative": "3897040", "netIncomeFromContinuingOperations": "11957287" }, "balance": { "goodwill": "None", "inventory": "2706896", "commonStock": "1680", "currentDebt": "None", "investments": "None", "totalAssets": "39736843", "longTermDebt": "None", "shortTermDebt": "63301", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4293813", "reportedCurrency": "USD", "retainedEarnings": "25663240", "totalLiabilities": "5586659", "otherCurrentAssets": "1343775", "totalCurrentAssets": "27663994", "currentLongTermDebt": "None", "longTermInvestments": "3085247", "shortTermInvestments": "0", "currentNetReceivables": "12647311", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12072849", "currentAccountsPayable": "33697", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3497372", "shortLongTermDebtTotal": "66497", "totalShareholderEquity": "34039034", "capitalLeaseObligations": "66497", "otherCurrentLiabilities": "529184", "totalCurrentLiabilities": "5583463", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3196", "cashAndShortTermInvestments": "10966012", "commonStockSharesOutstanding": "23240000", "intangibleAssetsExcludingGoodwill": "4293813", "cashAndCashEquivalentsAtCarryingValue": "10966012", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12087527", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "667758", "operatingCashflow": "7066163", "capitalExpenditures": "4458976", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "119996", "cashflowFromInvestment": "-6365555", "stockBasedCompensation": "-10398433", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1224977", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "income_statement": { "revenue": 17925476, "cost_of_revenue": 2109649, "gross_profit": 15815827, "ebit": 10772314, "ebitda": 11268479, "pretax_income": 10969869, "tax_provision": 1589101, "net_income": 9746385, "net_income_to_common": 9746385, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9439106, "total_current_assets": 19152680, "total_assets": 26967708, "short_term_debt": 263796, "long_term_debt": null, "total_debt": 263796, "total_liabilities": 6971110, "total_equity": 19793585, "shares_outstanding": 16800000, "goodwill_and_intangibles": 4746552 }, "cash_flow": { "operating_cash_flow": 1236071, "capital_expenditure": 3548873, "free_cash_flow": 4784944, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64593, "ticker_id": 5876, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10772314", "ebitda": "11268479", "netIncome": "9746385", "grossProfit": "15815827", "depreciation": "None", "totalRevenue": "17925476", "costOfRevenue": "2109649", "interestIncome": "212285", "incomeBeforeTax": "10969869", "interestExpense": "539373", "operatingIncome": "10772310", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1589101", "reportedCurrency": "USD", "netInterestIncome": "212285", "nonInterestIncome": "None", "operatingExpenses": "5043513", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "795540", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2109649", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496165", "sellingGeneralAndAdministrative": "2897079", "netIncomeFromContinuingOperations": "9380768" }, "balance": { "goodwill": "None", "inventory": "3287272", "commonStock": "1680", "currentDebt": "None", "investments": "None", "totalAssets": "26967708", "longTermDebt": "None", "shortTermDebt": "263796", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4746552", "reportedCurrency": "USD", "retainedEarnings": "14413096", "totalLiabilities": "6971110", "otherCurrentAssets": "480308", "totalCurrentAssets": "19152680", "currentLongTermDebt": "None", "longTermInvestments": "582080", "shortTermInvestments": "0", "currentNetReceivables": "5945994", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7815027", "currentAccountsPayable": "2814662", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "618073", "shortLongTermDebtTotal": "368581", "totalShareholderEquity": "19793585", "capitalLeaseObligations": "368581", "otherCurrentLiabilities": "1338073", "totalCurrentLiabilities": "6866325", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104785", "cashAndShortTermInvestments": "9439106", "commonStockSharesOutstanding": "16800000", "intangibleAssetsExcludingGoodwill": "4746552", "cashAndCashEquivalentsAtCarryingValue": "9439106", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9746385", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-823817", "operatingCashflow": "1236071", "capitalExpenditures": "3548873", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238128", "cashflowFromInvestment": "-3286933", "stockBasedCompensation": "8417867", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496165", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17925476, "cost_of_revenue": 2109649, "gross_profit": 15815827, "research_and_development": 795540, "selling_general_admin": 2897079, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10772314, "depreciation_amortisation": 496165, "ebitda": 11268479, "interest_expense": 539373, "interest_income": null, "other_non_operating": null, "pretax_income": 10969869, "tax_provision": 1589101, "effective_tax_rate": null, "net_income": 9746385, "net_income_continuing_ops": 9380768, "net_income_to_common": 9746385, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9439106, "short_term_investments": 0, "net_receivables": 5945994, "inventory": 3287272, "other_current_assets": null, "total_current_assets": 19152680, "net_ppe": null, "goodwill": null, "intangible_assets": 4746552, "goodwill_and_intangibles": 4746552, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7815027, "total_assets": 26967708, "short_term_debt": 263796, "accounts_payable": 2814662, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6866325, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 104785, "total_liabilities": 6971110, "total_debt": 263796, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14413096, "total_equity": 19793585, "shares_outstanding": 16800000, "operating_cash_flow": 1236071, "stock_based_compensation": 8417867, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3548873, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3286933, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 238128, "free_cash_flow": 4784944, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "10772314", "ebitda": "11268479", "netIncome": "9746385", "grossProfit": "15815827", "depreciation": "None", "totalRevenue": "17925476", "costOfRevenue": "2109649", "interestIncome": "212285", "incomeBeforeTax": "10969869", "interestExpense": "539373", "operatingIncome": "10772310", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1589101", "reportedCurrency": "USD", "netInterestIncome": "212285", "nonInterestIncome": "None", "operatingExpenses": "5043513", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "795540", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2109649", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "496165", "sellingGeneralAndAdministrative": "2897079", "netIncomeFromContinuingOperations": "9380768" }, "balance": { "goodwill": "None", "inventory": "3287272", "commonStock": "1680", "currentDebt": "None", "investments": "None", "totalAssets": "26967708", "longTermDebt": "None", "shortTermDebt": "263796", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4746552", "reportedCurrency": "USD", "retainedEarnings": "14413096", "totalLiabilities": "6971110", "otherCurrentAssets": "480308", "totalCurrentAssets": "19152680", "currentLongTermDebt": "None", "longTermInvestments": "582080", "shortTermInvestments": "0", "currentNetReceivables": "5945994", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7815027", "currentAccountsPayable": "2814662", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "618073", "shortLongTermDebtTotal": "368581", "totalShareholderEquity": "19793585", "capitalLeaseObligations": "368581", "otherCurrentLiabilities": "1338073", "totalCurrentLiabilities": "6866325", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "104785", "cashAndShortTermInvestments": "9439106", "commonStockSharesOutstanding": "16800000", "intangibleAssetsExcludingGoodwill": "4746552", "cashAndCashEquivalentsAtCarryingValue": "9439106", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9746385", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-823817", "operatingCashflow": "1236071", "capitalExpenditures": "3548873", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "238128", "cashflowFromInvestment": "-3286933", "stockBasedCompensation": "8417867", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "496165", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "income_statement": { "revenue": 13539000, "cost_of_revenue": 1142596, "gross_profit": 12396403, "ebit": 8699139, "ebitda": 8720021, "pretax_income": 8810938, "tax_provision": 1158465, "net_income": 7477066, "net_income_to_common": 7477066, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11658284, "total_current_assets": 13703736, "total_assets": 14266390, "short_term_debt": 2155521, "long_term_debt": null, "total_debt": 2155521, "total_liabilities": 3605614, "total_equity": 10660776, "shares_outstanding": 16800000, "goodwill_and_intangibles": 603542 }, "cash_flow": { "operating_cash_flow": 5763893, "capital_expenditure": 49962, "free_cash_flow": 5813855, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64598, "ticker_id": 5876, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8699139", "ebitda": "8720021", "netIncome": "7477066", "grossProfit": "12396403", "depreciation": "None", "totalRevenue": "13539000", "costOfRevenue": "1142596", "interestIncome": "142612", "incomeBeforeTax": "8810938", "interestExpense": "142612", "operatingIncome": "8699139", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1158465", "reportedCurrency": "USD", "netInterestIncome": "142612", "nonInterestIncome": "None", "operatingExpenses": "3728076", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "665378", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1142596", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20882", "sellingGeneralAndAdministrative": "1749209", "netIncomeFromContinuingOperations": "7652473" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1680", "currentDebt": "None", "investments": "None", "totalAssets": "14266390", "longTermDebt": "None", "shortTermDebt": "2155521", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "603542", "reportedCurrency": "USD", "retainedEarnings": "6303125", "totalLiabilities": "3605614", "otherCurrentAssets": "1150500", "totalCurrentAssets": "13703736", "currentLongTermDebt": "None", "longTermInvestments": "430757", "shortTermInvestments": "291409", "currentNetReceivables": "603542", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506585", "currentAccountsPayable": "38018", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75828", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10660776", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3567596", "totalCurrentLiabilities": "3605614", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11658284", "commonStockSharesOutstanding": "16800000", "intangibleAssetsExcludingGoodwill": "603542", "cashAndCashEquivalentsAtCarryingValue": "11658284", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7477066", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1178354", "operatingCashflow": "5763893", "capitalExpenditures": "49962", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "340647", "cashflowFromInvestment": "-363530", "stockBasedCompensation": "449345", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20882", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13539000, "cost_of_revenue": 1142596, "gross_profit": 12396403, "research_and_development": 665378, "selling_general_admin": 1749209, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8699139, "depreciation_amortisation": 20882, "ebitda": 8720021, "interest_expense": 142612, "interest_income": null, "other_non_operating": null, "pretax_income": 8810938, "tax_provision": 1158465, "effective_tax_rate": null, "net_income": 7477066, "net_income_continuing_ops": 7652473, "net_income_to_common": 7477066, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11658284, "short_term_investments": 291409, "net_receivables": 603542, "inventory": 1, "other_current_assets": null, "total_current_assets": 13703736, "net_ppe": null, "goodwill": null, "intangible_assets": 603542, "goodwill_and_intangibles": 603542, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 506585, "total_assets": 14266390, "short_term_debt": 2155521, "accounts_payable": 38018, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3605614, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 3605614, "total_debt": 2155521, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6303125, "total_equity": 10660776, "shares_outstanding": 16800000, "operating_cash_flow": 5763893, "stock_based_compensation": 449345, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 49962, "acquisitions": null, "other_investing": null, "investing_cash_flow": -363530, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 340647, "free_cash_flow": 5813855, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8699139", "ebitda": "8720021", "netIncome": "7477066", "grossProfit": "12396403", "depreciation": "None", "totalRevenue": "13539000", "costOfRevenue": "1142596", "interestIncome": "142612", "incomeBeforeTax": "8810938", "interestExpense": "142612", "operatingIncome": "8699139", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1158465", "reportedCurrency": "USD", "netInterestIncome": "142612", "nonInterestIncome": "None", "operatingExpenses": "3728076", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "665378", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1142596", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20882", "sellingGeneralAndAdministrative": "1749209", "netIncomeFromContinuingOperations": "7652473" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "1680", "currentDebt": "None", "investments": "None", "totalAssets": "14266390", "longTermDebt": "None", "shortTermDebt": "2155521", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "603542", "reportedCurrency": "USD", "retainedEarnings": "6303125", "totalLiabilities": "3605614", "otherCurrentAssets": "1150500", "totalCurrentAssets": "13703736", "currentLongTermDebt": "None", "longTermInvestments": "430757", "shortTermInvestments": "291409", "currentNetReceivables": "603542", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "506585", "currentAccountsPayable": "38018", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75828", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "10660776", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3567596", "totalCurrentLiabilities": "3605614", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "11658284", "commonStockSharesOutstanding": "16800000", "intangibleAssetsExcludingGoodwill": "603542", "cashAndCashEquivalentsAtCarryingValue": "11658284", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7477066", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "1178354", "operatingCashflow": "5763893", "capitalExpenditures": "49962", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "340647", "cashflowFromInvestment": "-363530", "stockBasedCompensation": "449345", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20882", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "income_statement": { "revenue": 18449051, "cost_of_revenue": 27995272, "gross_profit": -9546221, "ebit": -21470032, "ebitda": -17995372, "pretax_income": -23819761, "tax_provision": -526, "net_income": -15378520, "net_income_to_common": -15378520, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21838471, "total_current_assets": 72243229, "total_assets": 156436449, "short_term_debt": 41639963, "long_term_debt": null, "total_debt": 41639963, "total_liabilities": 140544279, "total_equity": -12103987, "shares_outstanding": 26986950, "goodwill_and_intangibles": 13335323 }, "cash_flow": { "operating_cash_flow": 2715379, "capital_expenditure": 2250501, "free_cash_flow": 4965880, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64563, "ticker_id": 5876, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21470032", "ebitda": "-17995372", "netIncome": "-15378520", "grossProfit": "-9546221", "depreciation": "None", "totalRevenue": "18449051", "costOfRevenue": "27995272", "interestIncome": "None", "incomeBeforeTax": "-23819761", "interestExpense": "2349727", "operatingIncome": "-15360361", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-526", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5814140", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1201257", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27995272", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3474660", "sellingGeneralAndAdministrative": "7329317", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "24110221", "commonStock": "3872", "currentDebt": "None", "investments": "None", "totalAssets": "156436449", "longTermDebt": "None", "shortTermDebt": "41639963", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13335323", "reportedCurrency": "None", "retainedEarnings": "-58883066", "totalLiabilities": "140544279", "otherCurrentAssets": "11839441", "totalCurrentAssets": "72243229", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14455096", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84193220", "currentAccountsPayable": "36814691", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81321424", "totalShareholderEquity": "-12103987", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6621275", "totalCurrentLiabilities": "100665426", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39878853", "cashAndShortTermInvestments": "21838471", "commonStockSharesOutstanding": "26986950", "intangibleAssetsExcludingGoodwill": "13335323", "cashAndCashEquivalentsAtCarryingValue": "21838471", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25402321", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "1579414", "operatingCashflow": "2715379", "capitalExpenditures": "2250501", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-403556", "cashflowFromInvestment": "-1888432", "stockBasedCompensation": "322386", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3474660", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18449051, "cost_of_revenue": 27995272, "gross_profit": -9546221, "research_and_development": 1201257, "selling_general_admin": 7329317, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21470032, "depreciation_amortisation": 3474660, "ebitda": -17995372, "interest_expense": 2349727, "interest_income": null, "other_non_operating": null, "pretax_income": -23819761, "tax_provision": -526, "effective_tax_rate": null, "net_income": -15378520, "net_income_continuing_ops": null, "net_income_to_common": -15378520, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21838471, "short_term_investments": null, "net_receivables": 14455096, "inventory": 24110221, "other_current_assets": null, "total_current_assets": 72243229, "net_ppe": null, "goodwill": null, "intangible_assets": 13335323, "goodwill_and_intangibles": 13335323, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84193220, "total_assets": 156436449, "short_term_debt": 41639963, "accounts_payable": 36814691, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100665426, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39878853, "total_liabilities": 140544279, "total_debt": 41639963, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58883066, "total_equity": -12103987, "shares_outstanding": 26986950, "operating_cash_flow": 2715379, "stock_based_compensation": 322386, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2250501, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1888432, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -403556, "free_cash_flow": 4965880, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21470032", "ebitda": "-17995372", "netIncome": "-15378520", "grossProfit": "-9546221", "depreciation": "None", "totalRevenue": "18449051", "costOfRevenue": "27995272", "interestIncome": "None", "incomeBeforeTax": "-23819761", "interestExpense": "2349727", "operatingIncome": "-15360361", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-526", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5814140", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1201257", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "27995272", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3474660", "sellingGeneralAndAdministrative": "7329317", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "24110221", "commonStock": "3872", "currentDebt": "None", "investments": "None", "totalAssets": "156436449", "longTermDebt": "None", "shortTermDebt": "41639963", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "13335323", "reportedCurrency": "None", "retainedEarnings": "-58883066", "totalLiabilities": "140544279", "otherCurrentAssets": "11839441", "totalCurrentAssets": "72243229", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14455096", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84193220", "currentAccountsPayable": "36814691", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "81321424", "totalShareholderEquity": "-12103987", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6621275", "totalCurrentLiabilities": "100665426", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39878853", "cashAndShortTermInvestments": "21838471", "commonStockSharesOutstanding": "26986950", "intangibleAssetsExcludingGoodwill": "13335323", "cashAndCashEquivalentsAtCarryingValue": "21838471", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25402321", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "1579414", "operatingCashflow": "2715379", "capitalExpenditures": "2250501", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-403556", "cashflowFromInvestment": "-1888432", "stockBasedCompensation": "322386", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3474660", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21838471, "total_current_assets": 72243229, "total_assets": 156436449, "short_term_debt": null, "long_term_debt": 39559052, "total_debt": 39559052, "total_liabilities": 140544279, "total_equity": -12103987, "shares_outstanding": 38729250, "goodwill_and_intangibles": 13335323 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64564, "ticker_id": 5876, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "24110221", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "156436449", "longTermDebt": "39559052", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13335323", "reportedCurrency": "USD", "retainedEarnings": "-58883066", "totalLiabilities": "140544279", "otherCurrentAssets": "None", "totalCurrentAssets": "72243229", "currentLongTermDebt": "41004776", "longTermInvestments": "2246308", "shortTermInvestments": "None", "currentNetReceivables": "9941071", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84193220", "currentAccountsPayable": "36814691", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-12103987", "capitalLeaseObligations": "757596", "otherCurrentLiabilities": "976139", "totalCurrentLiabilities": "100665426", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39878853", "cashAndShortTermInvestments": "21838471", "commonStockSharesOutstanding": "38729250", "intangibleAssetsExcludingGoodwill": "13335323", "cashAndCashEquivalentsAtCarryingValue": "21838471", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21838471, "short_term_investments": null, "net_receivables": 9941071, "inventory": 24110221, "other_current_assets": null, "total_current_assets": 72243229, "net_ppe": null, "goodwill": null, "intangible_assets": 13335323, "goodwill_and_intangibles": 13335323, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84193220, "total_assets": 156436449, "short_term_debt": null, "accounts_payable": 36814691, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100665426, "long_term_debt": 39559052, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39878853, "total_liabilities": 140544279, "total_debt": 39559052, "preferred_stock": null, "minority_interest": null, "retained_earnings": -58883066, "total_equity": -12103987, "shares_outstanding": 38729250, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "24110221", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "156436449", "longTermDebt": "39559052", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "13335323", "reportedCurrency": "USD", "retainedEarnings": "-58883066", "totalLiabilities": "140544279", "otherCurrentAssets": "None", "totalCurrentAssets": "72243229", "currentLongTermDebt": "41004776", "longTermInvestments": "2246308", "shortTermInvestments": "None", "currentNetReceivables": "9941071", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84193220", "currentAccountsPayable": "36814691", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-12103987", "capitalLeaseObligations": "757596", "otherCurrentLiabilities": "976139", "totalCurrentLiabilities": "100665426", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39878853", "cashAndShortTermInvestments": "21838471", "commonStockSharesOutstanding": "38729250", "intangibleAssetsExcludingGoodwill": "13335323", "cashAndCashEquivalentsAtCarryingValue": "21838471", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "income_statement": { "revenue": 27967081, "cost_of_revenue": 24268344, "gross_profit": 3698737, "ebit": -622920, "ebitda": 2286021, "pretax_income": -2840007, "tax_provision": 139, "net_income": -1257060, "net_income_to_common": -1257060, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27408386, "total_current_assets": 90717535, "total_assets": 175395240, "short_term_debt": 50573806, "long_term_debt": null, "total_debt": 50573806, "total_liabilities": 150122085, "total_equity": -10959467, "shares_outstanding": 26986950, "goodwill_and_intangibles": 68250 }, "cash_flow": { "operating_cash_flow": -17143898, "capital_expenditure": 8643242, "free_cash_flow": -8500656, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64566, "ticker_id": 5876, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-622920", "ebitda": "2286021", "netIncome": "-1257060", "grossProfit": "3698737", "depreciation": "None", "totalRevenue": "27967081", "costOfRevenue": "24268344", "interestIncome": "None", "incomeBeforeTax": "-2840007", "interestExpense": "2217089", "operatingIncome": "-667127", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "139", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4365864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "754331", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24268344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2908941", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "34312460", "commonStock": "2698", "currentDebt": "None", "investments": "None", "totalAssets": "175395240", "longTermDebt": "None", "shortTermDebt": "50573806", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "68250", "reportedCurrency": "None", "retainedEarnings": "-43504510", "totalLiabilities": "150122085", "otherCurrentAssets": "1639199", "totalCurrentAssets": "90717535", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27357490", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84677705", "currentAccountsPayable": "39237197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89698201", "totalShareholderEquity": "-10959467", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17203640", "totalCurrentLiabilities": "109415894", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40706191", "cashAndShortTermInvestments": "27408386", "commonStockSharesOutstanding": "26986950", "intangibleAssetsExcludingGoodwill": "68250", "cashAndCashEquivalentsAtCarryingValue": "27408386", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1257060", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-12217689", "operatingCashflow": "-17143898", "capitalExpenditures": "8643242", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44131776", "cashflowFromInvestment": "-9332652", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2908941", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27967081, "cost_of_revenue": 24268344, "gross_profit": 3698737, "research_and_development": 754331, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -622920, "depreciation_amortisation": 2908941, "ebitda": 2286021, "interest_expense": 2217089, "interest_income": null, "other_non_operating": null, "pretax_income": -2840007, "tax_provision": 139, "effective_tax_rate": null, "net_income": -1257060, "net_income_continuing_ops": null, "net_income_to_common": -1257060, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27408386, "short_term_investments": null, "net_receivables": 27357490, "inventory": 34312460, "other_current_assets": null, "total_current_assets": 90717535, "net_ppe": null, "goodwill": null, "intangible_assets": 68250, "goodwill_and_intangibles": 68250, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84677705, "total_assets": 175395240, "short_term_debt": 50573806, "accounts_payable": 39237197, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109415894, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40706191, "total_liabilities": 150122085, "total_debt": 50573806, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43504510, "total_equity": -10959467, "shares_outstanding": 26986950, "operating_cash_flow": -17143898, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8643242, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9332652, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 44131776, "free_cash_flow": -8500656, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-622920", "ebitda": "2286021", "netIncome": "-1257060", "grossProfit": "3698737", "depreciation": "None", "totalRevenue": "27967081", "costOfRevenue": "24268344", "interestIncome": "None", "incomeBeforeTax": "-2840007", "interestExpense": "2217089", "operatingIncome": "-667127", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "139", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4365864", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "754331", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24268344", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2908941", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "34312460", "commonStock": "2698", "currentDebt": "None", "investments": "None", "totalAssets": "175395240", "longTermDebt": "None", "shortTermDebt": "50573806", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "68250", "reportedCurrency": "None", "retainedEarnings": "-43504510", "totalLiabilities": "150122085", "otherCurrentAssets": "1639199", "totalCurrentAssets": "90717535", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "27357490", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84677705", "currentAccountsPayable": "39237197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "89698201", "totalShareholderEquity": "-10959467", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "17203640", "totalCurrentLiabilities": "109415894", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40706191", "cashAndShortTermInvestments": "27408386", "commonStockSharesOutstanding": "26986950", "intangibleAssetsExcludingGoodwill": "68250", "cashAndCashEquivalentsAtCarryingValue": "27408386", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1257060", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-12217689", "operatingCashflow": "-17143898", "capitalExpenditures": "8643242", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "44131776", "cashflowFromInvestment": "-9332652", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2908941", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19921398, "total_current_assets": 90717535, "total_assets": 175395240, "short_term_debt": null, "long_term_debt": 38867203, "total_debt": 38867203, "total_liabilities": 150122085, "total_equity": -10959467, "shares_outstanding": 26986950, "goodwill_and_intangibles": 13018529 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64567, "ticker_id": 5876, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "30335511", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "175395240", "longTermDebt": "38867203", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13018529", "reportedCurrency": "USD", "retainedEarnings": "-43504510", "totalLiabilities": "150122085", "otherCurrentAssets": "None", "totalCurrentAssets": "90717535", "currentLongTermDebt": "48083194", "longTermInvestments": "2094050", "shortTermInvestments": "None", "currentNetReceivables": "23305855", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84677705", "currentAccountsPayable": "39237197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-10959467", "capitalLeaseObligations": "2747804", "otherCurrentLiabilities": "103220", "totalCurrentLiabilities": "109415894", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40706191", "cashAndShortTermInvestments": "19921398", "commonStockSharesOutstanding": "26986950", "intangibleAssetsExcludingGoodwill": "13018529", "cashAndCashEquivalentsAtCarryingValue": "19921398", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19921398, "short_term_investments": null, "net_receivables": 23305855, "inventory": 30335511, "other_current_assets": null, "total_current_assets": 90717535, "net_ppe": null, "goodwill": null, "intangible_assets": 13018529, "goodwill_and_intangibles": 13018529, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84677705, "total_assets": 175395240, "short_term_debt": null, "accounts_payable": 39237197, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109415894, "long_term_debt": 38867203, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40706191, "total_liabilities": 150122085, "total_debt": 38867203, "preferred_stock": null, "minority_interest": null, "retained_earnings": -43504510, "total_equity": -10959467, "shares_outstanding": 26986950, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "30335511", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "175395240", "longTermDebt": "38867203", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "13018529", "reportedCurrency": "USD", "retainedEarnings": "-43504510", "totalLiabilities": "150122085", "otherCurrentAssets": "None", "totalCurrentAssets": "90717535", "currentLongTermDebt": "48083194", "longTermInvestments": "2094050", "shortTermInvestments": "None", "currentNetReceivables": "23305855", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84677705", "currentAccountsPayable": "39237197", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-10959467", "capitalLeaseObligations": "2747804", "otherCurrentLiabilities": "103220", "totalCurrentLiabilities": "109415894", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40706191", "cashAndShortTermInvestments": "19921398", "commonStockSharesOutstanding": "26986950", "intangibleAssetsExcludingGoodwill": "13018529", "cashAndCashEquivalentsAtCarryingValue": "19921398", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "income_statement": { "revenue": 42714570, "cost_of_revenue": 48529539, "gross_profit": -5814969, "ebit": -10854144, "ebitda": -7834103, "pretax_income": -11954629, "tax_provision": -13700, "net_income": -7324974, "net_income_to_common": -7324974, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1264463, "total_current_assets": 63010873, "total_assets": 143023032, "short_term_debt": 23056328, "long_term_debt": null, "total_debt": 23056328, "total_liabilities": 115728359, "total_equity": -10264271, "shares_outstanding": 26567167, "goodwill_and_intangibles": 9269887 }, "cash_flow": { "operating_cash_flow": -11943565, "capital_expenditure": 1481754, "free_cash_flow": -10461811, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64568, "ticker_id": 5876, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10854144", "ebitda": "-7834103", "netIncome": "-7324974", "grossProfit": "-5814969", "depreciation": "None", "totalRevenue": "42714570", "costOfRevenue": "48529539", "interestIncome": "None", "incomeBeforeTax": "-11954629", "interestExpense": "1100481", "operatingIncome": "-11191625", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-13700", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5376656", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1659472", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48529539", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3020041", "sellingGeneralAndAdministrative": "3179103", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "17660390", "commonStock": "2698", "currentDebt": "None", "investments": "None", "totalAssets": "143023032", "longTermDebt": "None", "shortTermDebt": "23056328", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9269887", "reportedCurrency": "None", "retainedEarnings": "-42243463", "totalLiabilities": "115728359", "otherCurrentAssets": "11534570", "totalCurrentAssets": "63010873", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32551450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80012159", "currentAccountsPayable": "49959735", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50499808", "totalShareholderEquity": "-10264271", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8389828", "totalCurrentLiabilities": "86756609", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28971750", "cashAndShortTermInvestments": "1264463", "commonStockSharesOutstanding": "26567167", "intangibleAssetsExcludingGoodwill": "9269887", "cashAndCashEquivalentsAtCarryingValue": "1264463", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7324974", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "6469500", "operatingCashflow": "-11943565", "capitalExpenditures": "1481754", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6171368", "cashflowFromInvestment": "-1479048", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3020041", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42714570, "cost_of_revenue": 48529539, "gross_profit": -5814969, "research_and_development": 1659472, "selling_general_admin": 3179103, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10854144, "depreciation_amortisation": 3020041, "ebitda": -7834103, "interest_expense": 1100481, "interest_income": null, "other_non_operating": null, "pretax_income": -11954629, "tax_provision": -13700, "effective_tax_rate": null, "net_income": -7324974, "net_income_continuing_ops": null, "net_income_to_common": -7324974, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1264463, "short_term_investments": null, "net_receivables": 32551450, "inventory": 17660390, "other_current_assets": null, "total_current_assets": 63010873, "net_ppe": null, "goodwill": null, "intangible_assets": 9269887, "goodwill_and_intangibles": 9269887, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80012159, "total_assets": 143023032, "short_term_debt": 23056328, "accounts_payable": 49959735, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86756609, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28971750, "total_liabilities": 115728359, "total_debt": 23056328, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42243463, "total_equity": -10264271, "shares_outstanding": 26567167, "operating_cash_flow": -11943565, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1481754, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1479048, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6171368, "free_cash_flow": -10461811, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10854144", "ebitda": "-7834103", "netIncome": "-7324974", "grossProfit": "-5814969", "depreciation": "None", "totalRevenue": "42714570", "costOfRevenue": "48529539", "interestIncome": "None", "incomeBeforeTax": "-11954629", "interestExpense": "1100481", "operatingIncome": "-11191625", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-13700", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5376656", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1659472", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48529539", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3020041", "sellingGeneralAndAdministrative": "3179103", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "17660390", "commonStock": "2698", "currentDebt": "None", "investments": "None", "totalAssets": "143023032", "longTermDebt": "None", "shortTermDebt": "23056328", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "9269887", "reportedCurrency": "None", "retainedEarnings": "-42243463", "totalLiabilities": "115728359", "otherCurrentAssets": "11534570", "totalCurrentAssets": "63010873", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "32551450", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80012159", "currentAccountsPayable": "49959735", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "50499808", "totalShareholderEquity": "-10264271", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8389828", "totalCurrentLiabilities": "86756609", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28971750", "cashAndShortTermInvestments": "1264463", "commonStockSharesOutstanding": "26567167", "intangibleAssetsExcludingGoodwill": "9269887", "cashAndCashEquivalentsAtCarryingValue": "1264463", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7324974", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "6469500", "operatingCashflow": "-11943565", "capitalExpenditures": "1481754", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6171368", "cashflowFromInvestment": "-1479048", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3020041", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1264463, "total_current_assets": 63010873, "total_assets": 143023032, "short_term_debt": null, "long_term_debt": 26410701, "total_debt": 26410701, "total_liabilities": 115728359, "total_equity": -10264271, "shares_outstanding": 26986950, "goodwill_and_intangibles": 9269887 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64569, "ticker_id": 5876, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "17660390", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "143023032", "longTermDebt": "26410701", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9269887", "reportedCurrency": "USD", "retainedEarnings": "-42243463", "totalLiabilities": "115728359", "otherCurrentAssets": "None", "totalCurrentAssets": "63010873", "currentLongTermDebt": "18221508", "longTermInvestments": "2007957", "shortTermInvestments": "None", "currentNetReceivables": "28992149", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80012159", "currentAccountsPayable": "49959735", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-10264271", "capitalLeaseObligations": "5867599", "otherCurrentLiabilities": "209727", "totalCurrentLiabilities": "86756609", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28971750", "cashAndShortTermInvestments": "1264463", "commonStockSharesOutstanding": "26986950", "intangibleAssetsExcludingGoodwill": "9269887", "cashAndCashEquivalentsAtCarryingValue": "1264463", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1264463, "short_term_investments": null, "net_receivables": 28992149, "inventory": 17660390, "other_current_assets": null, "total_current_assets": 63010873, "net_ppe": null, "goodwill": null, "intangible_assets": 9269887, "goodwill_and_intangibles": 9269887, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80012159, "total_assets": 143023032, "short_term_debt": null, "accounts_payable": 49959735, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86756609, "long_term_debt": 26410701, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28971750, "total_liabilities": 115728359, "total_debt": 26410701, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42243463, "total_equity": -10264271, "shares_outstanding": 26986950, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "17660390", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "143023032", "longTermDebt": "26410701", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "9269887", "reportedCurrency": "USD", "retainedEarnings": "-42243463", "totalLiabilities": "115728359", "otherCurrentAssets": "None", "totalCurrentAssets": "63010873", "currentLongTermDebt": "18221508", "longTermInvestments": "2007957", "shortTermInvestments": "None", "currentNetReceivables": "28992149", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80012159", "currentAccountsPayable": "49959735", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-10264271", "capitalLeaseObligations": "5867599", "otherCurrentLiabilities": "209727", "totalCurrentLiabilities": "86756609", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "28971750", "cashAndShortTermInvestments": "1264463", "commonStockSharesOutstanding": "26986950", "intangibleAssetsExcludingGoodwill": "9269887", "cashAndCashEquivalentsAtCarryingValue": "1264463", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "income_statement": { "revenue": 22283171, "cost_of_revenue": 22265782, "gross_profit": 17389, "ebit": -5102768, "ebitda": -2411079, "pretax_income": -6020972, "tax_provision": 19263, "net_income": -4451462, "net_income_to_common": -4451462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15235345, "total_current_assets": 61079455, "total_assets": 141563806, "short_term_debt": 15187654, "long_term_debt": null, "total_debt": 15187654, "total_liabilities": 102613979, "total_equity": -2754184, "shares_outstanding": 26141350, "goodwill_and_intangibles": 9420453 }, "cash_flow": { "operating_cash_flow": -5639198, "capital_expenditure": 983162, "free_cash_flow": -4656036, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64571, "ticker_id": 5876, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5102768", "ebitda": "-2411079", "netIncome": "-4451462", "grossProfit": "17389", "depreciation": "None", "totalRevenue": "22283171", "costOfRevenue": "22265782", "interestIncome": "None", "incomeBeforeTax": "-6020972", "interestExpense": "918199", "operatingIncome": "-5404703", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "19263", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5422092", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "847852", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22265782", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2691689", "sellingGeneralAndAdministrative": "4212561", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "25273067", "commonStock": "2614", "currentDebt": "None", "investments": "None", "totalAssets": "141563806", "longTermDebt": "None", "shortTermDebt": "15187654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9420453", "reportedCurrency": "None", "retainedEarnings": "-32440548", "totalLiabilities": "102613979", "otherCurrentAssets": "7649712", "totalCurrentAssets": "61079455", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12921331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80484351", "currentAccountsPayable": "44342437", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44337314", "totalShareholderEquity": "-2754184", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7708381", "totalCurrentLiabilities": "70584403", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32029576", "cashAndShortTermInvestments": "15235345", "commonStockSharesOutstanding": "26141350", "intangibleAssetsExcludingGoodwill": "9420453", "cashAndCashEquivalentsAtCarryingValue": "15235345", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4451462", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-12710848", "operatingCashflow": "-5639198", "capitalExpenditures": "983162", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16756658", "cashflowFromInvestment": "2045758", "stockBasedCompensation": "607742", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2691689", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22283171, "cost_of_revenue": 22265782, "gross_profit": 17389, "research_and_development": 847852, "selling_general_admin": 4212561, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5102768, "depreciation_amortisation": 2691689, "ebitda": -2411079, "interest_expense": 918199, "interest_income": null, "other_non_operating": null, "pretax_income": -6020972, "tax_provision": 19263, "effective_tax_rate": null, "net_income": -4451462, "net_income_continuing_ops": null, "net_income_to_common": -4451462, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15235345, "short_term_investments": null, "net_receivables": 12921331, "inventory": 25273067, "other_current_assets": null, "total_current_assets": 61079455, "net_ppe": null, "goodwill": null, "intangible_assets": 9420453, "goodwill_and_intangibles": 9420453, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80484351, "total_assets": 141563806, "short_term_debt": 15187654, "accounts_payable": 44342437, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70584403, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32029576, "total_liabilities": 102613979, "total_debt": 15187654, "preferred_stock": null, "minority_interest": null, "retained_earnings": -32440548, "total_equity": -2754184, "shares_outstanding": 26141350, "operating_cash_flow": -5639198, "stock_based_compensation": 607742, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 983162, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2045758, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16756658, "free_cash_flow": -4656036, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5102768", "ebitda": "-2411079", "netIncome": "-4451462", "grossProfit": "17389", "depreciation": "None", "totalRevenue": "22283171", "costOfRevenue": "22265782", "interestIncome": "None", "incomeBeforeTax": "-6020972", "interestExpense": "918199", "operatingIncome": "-5404703", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "19263", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5422092", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "847852", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22265782", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2691689", "sellingGeneralAndAdministrative": "4212561", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "25273067", "commonStock": "2614", "currentDebt": "None", "investments": "None", "totalAssets": "141563806", "longTermDebt": "None", "shortTermDebt": "15187654", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "9420453", "reportedCurrency": "None", "retainedEarnings": "-32440548", "totalLiabilities": "102613979", "otherCurrentAssets": "7649712", "totalCurrentAssets": "61079455", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "12921331", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80484351", "currentAccountsPayable": "44342437", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "44337314", "totalShareholderEquity": "-2754184", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7708381", "totalCurrentLiabilities": "70584403", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32029576", "cashAndShortTermInvestments": "15235345", "commonStockSharesOutstanding": "26141350", "intangibleAssetsExcludingGoodwill": "9420453", "cashAndCashEquivalentsAtCarryingValue": "15235345", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4451462", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-12710848", "operatingCashflow": "-5639198", "capitalExpenditures": "983162", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16756658", "cashflowFromInvestment": "2045758", "stockBasedCompensation": "607742", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2691689", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15235345, "total_current_assets": 61079455, "total_assets": 141563806, "short_term_debt": null, "long_term_debt": 27007382, "total_debt": 27007382, "total_liabilities": 102613979, "total_equity": -2754184, "shares_outstanding": 26141350, "goodwill_and_intangibles": 9420453 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64572, "ticker_id": 5876, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "25273067", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "141563806", "longTermDebt": "27007382", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9420453", "reportedCurrency": "USD", "retainedEarnings": "-34918489", "totalLiabilities": "102613979", "otherCurrentAssets": "None", "totalCurrentAssets": "61079455", "currentLongTermDebt": "8020488", "longTermInvestments": "1920395", "shortTermInvestments": "None", "currentNetReceivables": "12683120", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80484351", "currentAccountsPayable": "44342437", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2754184", "capitalLeaseObligations": "8499267", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "70584403", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32029576", "cashAndShortTermInvestments": "15235345", "commonStockSharesOutstanding": "26141350", "intangibleAssetsExcludingGoodwill": "9420453", "cashAndCashEquivalentsAtCarryingValue": "15235345", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15235345, "short_term_investments": null, "net_receivables": 12683120, "inventory": 25273067, "other_current_assets": null, "total_current_assets": 61079455, "net_ppe": null, "goodwill": null, "intangible_assets": 9420453, "goodwill_and_intangibles": 9420453, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80484351, "total_assets": 141563806, "short_term_debt": null, "accounts_payable": 44342437, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 70584403, "long_term_debt": 27007382, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32029576, "total_liabilities": 102613979, "total_debt": 27007382, "preferred_stock": null, "minority_interest": null, "retained_earnings": -34918489, "total_equity": -2754184, "shares_outstanding": 26141350, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "25273067", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "141563806", "longTermDebt": "27007382", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "9420453", "reportedCurrency": "USD", "retainedEarnings": "-34918489", "totalLiabilities": "102613979", "otherCurrentAssets": "None", "totalCurrentAssets": "61079455", "currentLongTermDebt": "8020488", "longTermInvestments": "1920395", "shortTermInvestments": "None", "currentNetReceivables": "12683120", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80484351", "currentAccountsPayable": "44342437", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-2754184", "capitalLeaseObligations": "8499267", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "70584403", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "32029576", "cashAndShortTermInvestments": "15235345", "commonStockSharesOutstanding": "26141350", "intangibleAssetsExcludingGoodwill": "9420453", "cashAndCashEquivalentsAtCarryingValue": "15235345", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "income_statement": { "revenue": 24341914, "cost_of_revenue": 37364492, "gross_profit": -13022578, "ebit": -25361104, "ebitda": -22682816, "pretax_income": -27093800, "tax_provision": -385, "net_income": -19523431, "net_income_to_common": -19523431, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1395945, "total_current_assets": 35815895, "total_assets": 120504530, "short_term_debt": 18990775, "long_term_debt": null, "total_debt": 18990775, "total_liabilities": 75172766, "total_equity": 2645008, "shares_outstanding": 25882840, "goodwill_and_intangibles": 9754636 }, "cash_flow": { "operating_cash_flow": -2995916, "capital_expenditure": 3180091, "free_cash_flow": 184175, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64573, "ticker_id": 5876, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-25361104", "ebitda": "-22682816", "netIncome": "-19523431", "grossProfit": "-13022578", "depreciation": "None", "totalRevenue": "24341914", "costOfRevenue": "37364492", "interestIncome": "None", "incomeBeforeTax": "-27093800", "interestExpense": "1635026", "operatingIncome": "-25101947", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-385", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12079369", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "440705", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37364492", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2678288", "sellingGeneralAndAdministrative": "8455812", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "15843546", "commonStock": "2614", "currentDebt": "None", "investments": "None", "totalAssets": "120504530", "longTermDebt": "None", "shortTermDebt": "18990775", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9754636", "reportedCurrency": "None", "retainedEarnings": "-30467027", "totalLiabilities": "75172766", "otherCurrentAssets": "5962953", "totalCurrentAssets": "35815895", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2224722", "currentNetReceivables": "10388729", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84688635", "currentAccountsPayable": "33872581", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27776268", "totalShareholderEquity": "2645008", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9433526", "totalCurrentLiabilities": "63488418", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11684348", "cashAndShortTermInvestments": "1395945", "commonStockSharesOutstanding": "25882840", "intangibleAssetsExcludingGoodwill": "9754636", "cashAndCashEquivalentsAtCarryingValue": "1395945", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19523431", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-1691213", "operatingCashflow": "-2995916", "capitalExpenditures": "3180091", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2721407", "cashflowFromInvestment": "-3026639", "stockBasedCompensation": "822220", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2993938", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24341914, "cost_of_revenue": 37364492, "gross_profit": -13022578, "research_and_development": 440705, "selling_general_admin": 8455812, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -25361104, "depreciation_amortisation": 2678288, "ebitda": -22682816, "interest_expense": 1635026, "interest_income": null, "other_non_operating": null, "pretax_income": -27093800, "tax_provision": -385, "effective_tax_rate": null, "net_income": -19523431, "net_income_continuing_ops": null, "net_income_to_common": -19523431, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1395945, "short_term_investments": 2224722, "net_receivables": 10388729, "inventory": 15843546, "other_current_assets": null, "total_current_assets": 35815895, "net_ppe": null, "goodwill": null, "intangible_assets": 9754636, "goodwill_and_intangibles": 9754636, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84688635, "total_assets": 120504530, "short_term_debt": 18990775, "accounts_payable": 33872581, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63488418, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11684348, "total_liabilities": 75172766, "total_debt": 18990775, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30467027, "total_equity": 2645008, "shares_outstanding": 25882840, "operating_cash_flow": -2995916, "stock_based_compensation": 822220, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3180091, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3026639, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2721407, "free_cash_flow": 184175, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-25361104", "ebitda": "-22682816", "netIncome": "-19523431", "grossProfit": "-13022578", "depreciation": "None", "totalRevenue": "24341914", "costOfRevenue": "37364492", "interestIncome": "None", "incomeBeforeTax": "-27093800", "interestExpense": "1635026", "operatingIncome": "-25101947", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-385", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "12079369", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "440705", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37364492", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2678288", "sellingGeneralAndAdministrative": "8455812", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "15843546", "commonStock": "2614", "currentDebt": "None", "investments": "None", "totalAssets": "120504530", "longTermDebt": "None", "shortTermDebt": "18990775", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "9754636", "reportedCurrency": "None", "retainedEarnings": "-30467027", "totalLiabilities": "75172766", "otherCurrentAssets": "5962953", "totalCurrentAssets": "35815895", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "2224722", "currentNetReceivables": "10388729", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84688635", "currentAccountsPayable": "33872581", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27776268", "totalShareholderEquity": "2645008", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "9433526", "totalCurrentLiabilities": "63488418", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11684348", "cashAndShortTermInvestments": "1395945", "commonStockSharesOutstanding": "25882840", "intangibleAssetsExcludingGoodwill": "9754636", "cashAndCashEquivalentsAtCarryingValue": "1395945", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19523431", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-1691213", "operatingCashflow": "-2995916", "capitalExpenditures": "3180091", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2721407", "cashflowFromInvestment": "-3026639", "stockBasedCompensation": "822220", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2993938", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1395945, "total_current_assets": 35815895, "total_assets": 120504530, "short_term_debt": null, "long_term_debt": 3507092, "total_debt": 3507092, "total_liabilities": 75172766, "total_equity": 2645008, "shares_outstanding": 26141350, "goodwill_and_intangibles": 9754636 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64574, "ticker_id": 5876, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "15843546", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "120504530", "longTermDebt": "3507092", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9754636", "reportedCurrency": "USD", "retainedEarnings": "-30467027", "totalLiabilities": "75172766", "otherCurrentAssets": "5962953", "totalCurrentAssets": "35815895", "currentLongTermDebt": "11669498", "longTermInvestments": "1879986", "shortTermInvestments": "0", "currentNetReceivables": "8936315", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84688635", "currentAccountsPayable": "33872581", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2645008", "capitalLeaseObligations": "12599678", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "63488418", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11684348", "cashAndShortTermInvestments": "1395945", "commonStockSharesOutstanding": "26141350", "intangibleAssetsExcludingGoodwill": "9754636", "cashAndCashEquivalentsAtCarryingValue": "1395945", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1395945, "short_term_investments": 0, "net_receivables": 8936315, "inventory": 15843546, "other_current_assets": null, "total_current_assets": 35815895, "net_ppe": null, "goodwill": null, "intangible_assets": 9754636, "goodwill_and_intangibles": 9754636, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84688635, "total_assets": 120504530, "short_term_debt": null, "accounts_payable": 33872581, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63488418, "long_term_debt": 3507092, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11684348, "total_liabilities": 75172766, "total_debt": 3507092, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30467027, "total_equity": 2645008, "shares_outstanding": 26141350, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "15843546", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "120504530", "longTermDebt": "3507092", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "9754636", "reportedCurrency": "USD", "retainedEarnings": "-30467027", "totalLiabilities": "75172766", "otherCurrentAssets": "5962953", "totalCurrentAssets": "35815895", "currentLongTermDebt": "11669498", "longTermInvestments": "1879986", "shortTermInvestments": "0", "currentNetReceivables": "8936315", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84688635", "currentAccountsPayable": "33872581", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "2645008", "capitalLeaseObligations": "12599678", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "63488418", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11684348", "cashAndShortTermInvestments": "1395945", "commonStockSharesOutstanding": "26141350", "intangibleAssetsExcludingGoodwill": "9754636", "cashAndCashEquivalentsAtCarryingValue": "1395945", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "income_statement": { "revenue": 20708491, "cost_of_revenue": 20089164, "gross_profit": 619327, "ebit": -5428058, "ebitda": -3912064, "pretax_income": -5824134, "tax_provision": 159, "net_income": -4709149, "net_income_to_common": -4709149, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6705465, "total_current_assets": 52884573, "total_assets": 121462821, "short_term_debt": 12976781, "long_term_debt": null, "total_debt": 12976781, "total_liabilities": 54875808, "total_equity": 23203772, "shares_outstanding": 25361550, "goodwill_and_intangibles": 3462000 }, "cash_flow": { "operating_cash_flow": -1111707, "capital_expenditure": 3290082, "free_cash_flow": 2178375, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64576, "ticker_id": 5876, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5428058", "ebitda": "-3912064", "netIncome": "-4709149", "grossProfit": "619327", "depreciation": "None", "totalRevenue": "20708491", "costOfRevenue": "20089164", "interestIncome": "None", "incomeBeforeTax": "-5824134", "interestExpense": "527083", "operatingIncome": "-5428060", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "159", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6047385", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "752377", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20089164", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1515994", "sellingGeneralAndAdministrative": "4584226", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "22256073", "commonStock": "2536", "currentDebt": "None", "investments": "None", "totalAssets": "121462821", "longTermDebt": "None", "shortTermDebt": "12976781", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3462000", "reportedCurrency": "USD", "retainedEarnings": "-10943596", "totalLiabilities": "54875808", "otherCurrentAssets": "2609793", "totalCurrentAssets": "52884573", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3282770", "currentNetReceivables": "19428186", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68578248", "currentAccountsPayable": "19117749", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23791586", "totalShareholderEquity": "23203772", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13664452", "totalCurrentLiabilities": "40584453", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14291354", "cashAndShortTermInvestments": "6705465", "commonStockSharesOutstanding": "25361550", "intangibleAssetsExcludingGoodwill": "3462000", "cashAndCashEquivalentsAtCarryingValue": "6705465", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4709149", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-3404217", "operatingCashflow": "-1111707", "capitalExpenditures": "3290082", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7634410", "cashflowFromInvestment": "-3828318", "stockBasedCompensation": "1348581", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1515994", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20708491, "cost_of_revenue": 20089164, "gross_profit": 619327, "research_and_development": 752377, "selling_general_admin": 4584226, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5428058, "depreciation_amortisation": 1515994, "ebitda": -3912064, "interest_expense": 527083, "interest_income": null, "other_non_operating": null, "pretax_income": -5824134, "tax_provision": 159, "effective_tax_rate": null, "net_income": -4709149, "net_income_continuing_ops": null, "net_income_to_common": -4709149, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6705465, "short_term_investments": 3282770, "net_receivables": 19428186, "inventory": 22256073, "other_current_assets": null, "total_current_assets": 52884573, "net_ppe": null, "goodwill": null, "intangible_assets": 3462000, "goodwill_and_intangibles": 3462000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68578248, "total_assets": 121462821, "short_term_debt": 12976781, "accounts_payable": 19117749, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40584453, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14291354, "total_liabilities": 54875808, "total_debt": 12976781, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10943596, "total_equity": 23203772, "shares_outstanding": 25361550, "operating_cash_flow": -1111707, "stock_based_compensation": 1348581, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3290082, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3828318, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7634410, "free_cash_flow": 2178375, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5428058", "ebitda": "-3912064", "netIncome": "-4709149", "grossProfit": "619327", "depreciation": "None", "totalRevenue": "20708491", "costOfRevenue": "20089164", "interestIncome": "None", "incomeBeforeTax": "-5824134", "interestExpense": "527083", "operatingIncome": "-5428060", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "159", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6047385", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "752377", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20089164", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1515994", "sellingGeneralAndAdministrative": "4584226", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "22256073", "commonStock": "2536", "currentDebt": "None", "investments": "None", "totalAssets": "121462821", "longTermDebt": "None", "shortTermDebt": "12976781", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3462000", "reportedCurrency": "USD", "retainedEarnings": "-10943596", "totalLiabilities": "54875808", "otherCurrentAssets": "2609793", "totalCurrentAssets": "52884573", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "3282770", "currentNetReceivables": "19428186", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68578248", "currentAccountsPayable": "19117749", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23791586", "totalShareholderEquity": "23203772", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "13664452", "totalCurrentLiabilities": "40584453", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14291354", "cashAndShortTermInvestments": "6705465", "commonStockSharesOutstanding": "25361550", "intangibleAssetsExcludingGoodwill": "3462000", "cashAndCashEquivalentsAtCarryingValue": "6705465", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4709149", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "-3404217", "operatingCashflow": "-1111707", "capitalExpenditures": "3290082", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7634410", "cashflowFromInvestment": "-3828318", "stockBasedCompensation": "1348581", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1515994", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5809074, "total_current_assets": 52884573, "total_assets": 121462821, "short_term_debt": null, "long_term_debt": 7266232, "total_debt": 7266232, "total_liabilities": 54875808, "total_equity": 23203772, "shares_outstanding": 25361550, "goodwill_and_intangibles": 13040146 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 64577, "ticker_id": 5876, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:40:44.048833+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "20858359", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "121462821", "longTermDebt": "7266232", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13040146", "reportedCurrency": "USD", "retainedEarnings": "-10943596", "totalLiabilities": "54875808", "otherCurrentAssets": "25434", "totalCurrentAssets": "52884573", "currentLongTermDebt": "10415838", "longTermInvestments": "2899905", "shortTermInvestments": "3282770", "currentNetReceivables": "13470610", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68578248", "currentAccountsPayable": "19117749", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23203772", "capitalLeaseObligations": "6109516", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "40584453", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14291355", "cashAndShortTermInvestments": "5809074", "commonStockSharesOutstanding": "25361550", "intangibleAssetsExcludingGoodwill": "13040146", "cashAndCashEquivalentsAtCarryingValue": "5809074", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2354575", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5809074, "short_term_investments": 3282770, "net_receivables": 13470610, "inventory": 20858359, "other_current_assets": null, "total_current_assets": 52884573, "net_ppe": null, "goodwill": null, "intangible_assets": 13040146, "goodwill_and_intangibles": 13040146, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68578248, "total_assets": 121462821, "short_term_debt": null, "accounts_payable": 19117749, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40584453, "long_term_debt": 7266232, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14291355, "total_liabilities": 54875808, "total_debt": 7266232, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10943596, "total_equity": 23203772, "shares_outstanding": 25361550, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "20858359", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "121462821", "longTermDebt": "7266232", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "13040146", "reportedCurrency": "USD", "retainedEarnings": "-10943596", "totalLiabilities": "54875808", "otherCurrentAssets": "25434", "totalCurrentAssets": "52884573", "currentLongTermDebt": "10415838", "longTermInvestments": "2899905", "shortTermInvestments": "3282770", "currentNetReceivables": "13470610", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68578248", "currentAccountsPayable": "19117749", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "23203772", "capitalLeaseObligations": "6109516", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "40584453", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14291355", "cashAndShortTermInvestments": "5809074", "commonStockSharesOutstanding": "25361550", "intangibleAssetsExcludingGoodwill": "13040146", "cashAndCashEquivalentsAtCarryingValue": "5809074", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2354575", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }