{ "ticker": { "uuid": "1bd44ab0-98cb-4068-923a-0ceae12bca39", "symbol": "BLNK", "name": "Blink Charging Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/1bd44ab0-98cb-4068-923a-0ceae12bca39/", "api_url": "https://sharemaestro.com/factors/api/tickers/1bd44ab0-98cb-4068-923a-0ceae12bca39/" }, "latest_snapshot": { "ticker": { "uuid": "1bd44ab0-98cb-4068-923a-0ceae12bca39", "symbol": "BLNK", "name": "Blink Charging Co", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Engineering & Construction", "page_url": "https://sharemaestro.com/factors/ticker/1bd44ab0-98cb-4068-923a-0ceae12bca39/", "api_url": "https://sharemaestro.com/factors/api/tickers/1bd44ab0-98cb-4068-923a-0ceae12bca39/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.21, "value": 0.68, "quality": 0.04, "momentum": 0.04, "coverage": 0.818, "confidence": 0.784, "delta": -2 }, "headline_factors": { "price": 0.52, "market_cap": 75160189.68, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2465, "roe": -1.3743, "piotroski_f_score": 4, "momentum_12_1": -0.4573, "volatility_252d": 0.8758 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -0.2092, "shareholder_yield": -0.2465 }, "quality": { "roe": -1.3743, "roic": -2.3662, "gross_margin": 0.1295, "fcf_margin": -0.0902, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.0443, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.5329, "momentum_12_1": -0.4573, "relative_strength": -0.7492 }, "scores": { "value_percentile": 0.68, "quality_percentile": 0.04, "momentum_percentile": 0.04, "growth_composite": 80, "yield_composite": 96, "overall_composite": 79, "os_score": 0.21, "factor_coverage": 0.818, "signal_confidence": 0.784 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.69, "os": 0.06, "value": 0.34, "quality": 0.03, "momentum": 0.16, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1874, "roe": -1.3743, "momentum_12_1": -0.0236 }, { "week_end_date": "2026-06-14", "price": 0.66, "os": 0.06, "value": 0.35, "quality": 0.03, "momentum": 0.11, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1963, "roe": -1.3743, "momentum_12_1": -0.0421 }, { "week_end_date": "2026-06-21", "price": 0.65, "os": 0.05, "value": 0.35, "quality": 0.03, "momentum": 0.11, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1984, "roe": -1.3743, "momentum_12_1": -0.119 }, { "week_end_date": "2026-06-28", "price": 0.61, "os": 0.2, "value": 0.64, "quality": 0.04, "momentum": 0.08, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2121, "roe": -1.3743, "momentum_12_1": -0.1057 }, { "week_end_date": "2026-07-05", "price": 0.63, "os": 0.06, "value": 0.37, "quality": 0.03, "momentum": 0.08, "confidence": 0.811, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2053, "roe": -1.3743, "momentum_12_1": -0.2863 }, { "week_end_date": "2026-07-12", "price": 0.57, "os": 0.23, "value": 0.65, "quality": 0.04, "momentum": 0.13, "confidence": 0.802, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2262, "roe": -1.3743, "momentum_12_1": -0.3205 }, { "week_end_date": "2026-07-19", "price": 0.55, "os": 0.19, "value": 0.66, "quality": 0.04, "momentum": 0.05, "confidence": 0.793, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2342, "roe": -1.3743, "momentum_12_1": -0.381 }, { "week_end_date": "2026-07-26", "price": 0.52, "os": 0.21, "value": 0.68, "quality": 0.04, "momentum": 0.04, "confidence": 0.784, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2465, "roe": -1.3743, "momentum_12_1": -0.4573 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103210000, "cost_of_revenue": 78017000, "gross_profit": 25193000, "ebit": -83061000, "ebitda": -73465000, "pretax_income": -83068000, "tax_provision": 317000, "net_income": -83385000, "net_income_to_common": -83385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39568000, "total_current_assets": 89318000, "total_assets": 147453000, "short_term_debt": 3088000, "long_term_debt": 4868000, "total_debt": 7956000, "total_liabilities": 82963000, "total_equity": 64490000, "shares_outstanding": 109107000, "goodwill_and_intangibles": 8376000 }, "cash_flow": { "operating_cash_flow": -30857000, "capital_expenditure": 9708000, "free_cash_flow": -21149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19417000, "net_debt_issued": -150000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103210000, "cost_of_revenue": 78017000, "gross_profit": 25193000, "ebit": -83061000, "ebitda": -73465000, "pretax_income": -83068000, "tax_provision": 317000, "net_income": -83385000, "net_income_to_common": -83385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39568000, "total_current_assets": 89318000, "total_assets": 147453000, "short_term_debt": 3088000, "long_term_debt": 4868000, "total_debt": 7956000, "total_liabilities": 82963000, "total_equity": 64490000, "shares_outstanding": 109107000, "goodwill_and_intangibles": 8376000 }, "cash_flow": { "operating_cash_flow": -30857000, "capital_expenditure": 9708000, "free_cash_flow": -21149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19417000, "net_debt_issued": -150000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103210000, "cost_of_revenue": 78017000, "gross_profit": 25193000, "ebit": -83061000, "ebitda": -73465000, "pretax_income": -83068000, "tax_provision": 317000, "net_income": -83385000, "net_income_to_common": -83385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39568000, "total_current_assets": 89318000, "total_assets": 147453000, "short_term_debt": 3088000, "long_term_debt": 4868000, "total_debt": 7956000, "total_liabilities": 82963000, "total_equity": 64490000, "shares_outstanding": 109107000, "goodwill_and_intangibles": 8376000 }, "cash_flow": { "operating_cash_flow": -30857000, "capital_expenditure": 9708000, "free_cash_flow": -21149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19417000, "net_debt_issued": -150000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103210000, "cost_of_revenue": 78017000, "gross_profit": 25193000, "ebit": -83061000, "ebitda": -73465000, "pretax_income": -83068000, "tax_provision": 317000, "net_income": -83385000, "net_income_to_common": -83385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39568000, "total_current_assets": 89318000, "total_assets": 147453000, "short_term_debt": 3088000, "long_term_debt": 4868000, "total_debt": 7956000, "total_liabilities": 82963000, "total_equity": 64490000, "shares_outstanding": 109107000, "goodwill_and_intangibles": 8376000 }, "cash_flow": { "operating_cash_flow": -30857000, "capital_expenditure": 9708000, "free_cash_flow": -21149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19417000, "net_debt_issued": -150000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103210000, "cost_of_revenue": 78017000, "gross_profit": 25193000, "ebit": -83061000, "ebitda": -73465000, "pretax_income": -83068000, "tax_provision": 317000, "net_income": -83385000, "net_income_to_common": -83385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39568000, "total_current_assets": 89318000, "total_assets": 147453000, "short_term_debt": 3088000, "long_term_debt": 4868000, "total_debt": 7956000, "total_liabilities": 82963000, "total_equity": 64490000, "shares_outstanding": 109107000, "goodwill_and_intangibles": 8376000 }, "cash_flow": { "operating_cash_flow": -30857000, "capital_expenditure": 9708000, "free_cash_flow": -21149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19417000, "net_debt_issued": -150000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103210000, "cost_of_revenue": 78017000, "gross_profit": 25193000, "ebit": -83061000, "ebitda": -73465000, "pretax_income": -83068000, "tax_provision": 317000, "net_income": -83385000, "net_income_to_common": -83385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39568000, "total_current_assets": 89318000, "total_assets": 147453000, "short_term_debt": 3088000, "long_term_debt": 4868000, "total_debt": 7956000, "total_liabilities": 82963000, "total_equity": 64490000, "shares_outstanding": 109107000, "goodwill_and_intangibles": 8376000 }, "cash_flow": { "operating_cash_flow": -30857000, "capital_expenditure": 9708000, "free_cash_flow": -21149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19417000, "net_debt_issued": -150000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 103210000, "cost_of_revenue": 78017000, "gross_profit": 25193000, "ebit": -74679000, "ebitda": -65083000, "pretax_income": -83068000, "tax_provision": 317000, "net_income": -83385000, "net_income_to_common": -83385000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39568000, "total_current_assets": 89318000, "total_assets": 147453000, "short_term_debt": 3088000, "long_term_debt": 4868000, "total_debt": 7956000, "total_liabilities": 82963000, "total_equity": 64490000, "shares_outstanding": 109107000, "goodwill_and_intangibles": 8376000 }, "cash_flow": { "operating_cash_flow": -30857000, "capital_expenditure": 9708000, "free_cash_flow": -21149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 19417000, "net_debt_issued": -150000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 122989000, "cost_of_revenue": 86392000, "gross_profit": 36597000, "ebit": -200231000, "ebitda": -187480000, "pretax_income": -200662000, "tax_provision": 656000, "net_income": -201318000, "net_income_to_common": -201318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41774000, "total_current_assets": 141152000, "total_assets": 217988000, "short_term_debt": 3515000, "long_term_debt": 7259000, "total_debt": 10774000, "total_liabilities": 99286000, "total_equity": 118702000, "shares_outstanding": 100845000, "goodwill_and_intangibles": 28285000 }, "cash_flow": { "operating_cash_flow": -47162000, "capital_expenditure": 8617000, "free_cash_flow": -38545000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 26396000, "net_debt_issued": -38477000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20779000, "cost_of_revenue": 25370000, "gross_profit": -4591000, "ebit": -11522000, "ebitda": -9260000, "pretax_income": -11534000, "tax_provision": 29000, "net_income": -11563000, "net_income_to_common": -11563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37991000, "total_current_assets": 76082000, "total_assets": 133164000, "short_term_debt": 2805000, "long_term_debt": 4590000, "total_debt": 7395000, "total_liabilities": 79142000, "total_equity": 54022000, "shares_outstanding": 143160628, "goodwill_and_intangibles": 7501000 }, "cash_flow": { "operating_cash_flow": 671000, "capital_expenditure": 1632000, "free_cash_flow": 2303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -10000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20779000, "cost_of_revenue": 25370000, "gross_profit": -4591000, "ebit": -11522000, "ebitda": -9260000, "pretax_income": -11534000, "tax_provision": 29000, "net_income": -11563000, "net_income_to_common": -11563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37991000, "total_current_assets": 76082000, "total_assets": 133164000, "short_term_debt": 2805000, "long_term_debt": 4590000, "total_debt": 7395000, "total_liabilities": 79142000, "total_equity": 54022000, "shares_outstanding": 143160628, "goodwill_and_intangibles": 7501000 }, "cash_flow": { "operating_cash_flow": 671000, "capital_expenditure": 1632000, "free_cash_flow": 2303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -10000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20779000, "cost_of_revenue": 25370000, "gross_profit": -4591000, "ebit": -11522000, "ebitda": -9260000, "pretax_income": -11534000, "tax_provision": 29000, "net_income": -11563000, "net_income_to_common": -11563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37991000, "total_current_assets": 76082000, "total_assets": 133164000, "short_term_debt": 2805000, "long_term_debt": 4590000, "total_debt": 7395000, "total_liabilities": 79142000, "total_equity": 54022000, "shares_outstanding": 143160628, "goodwill_and_intangibles": 7501000 }, "cash_flow": { "operating_cash_flow": 671000, "capital_expenditure": 1632000, "free_cash_flow": 2303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -10000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20779000, "cost_of_revenue": 25370000, "gross_profit": -4591000, "ebit": -11522000, "ebitda": -9260000, "pretax_income": -11534000, "tax_provision": 29000, "net_income": -11563000, "net_income_to_common": -11563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37991000, "total_current_assets": 76082000, "total_assets": 133164000, "short_term_debt": 2805000, "long_term_debt": 4590000, "total_debt": 7395000, "total_liabilities": 79142000, "total_equity": 54022000, "shares_outstanding": 143160628, "goodwill_and_intangibles": 7501000 }, "cash_flow": { "operating_cash_flow": 671000, "capital_expenditure": 1632000, "free_cash_flow": 2303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -10000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20779000, "cost_of_revenue": 25370000, "gross_profit": -4591000, "ebit": -11522000, "ebitda": -9260000, "pretax_income": -11534000, "tax_provision": 29000, "net_income": -11563000, "net_income_to_common": -11563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37991000, "total_current_assets": 76082000, "total_assets": 133164000, "short_term_debt": 2805000, "long_term_debt": 4590000, "total_debt": 7395000, "total_liabilities": 79142000, "total_equity": 54022000, "shares_outstanding": 143160628, "goodwill_and_intangibles": 7501000 }, "cash_flow": { "operating_cash_flow": 671000, "capital_expenditure": 1632000, "free_cash_flow": 2303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -10000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20779000, "cost_of_revenue": 25370000, "gross_profit": -4591000, "ebit": -11522000, "ebitda": -9260000, "pretax_income": -11534000, "tax_provision": 29000, "net_income": -11563000, "net_income_to_common": -11563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37991000, "total_current_assets": 76082000, "total_assets": 133164000, "short_term_debt": 2805000, "long_term_debt": 4590000, "total_debt": 7395000, "total_liabilities": 79142000, "total_equity": 54022000, "shares_outstanding": 143160628, "goodwill_and_intangibles": 7501000 }, "cash_flow": { "operating_cash_flow": 671000, "capital_expenditure": 1632000, "free_cash_flow": 2303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -10000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 20779000, "cost_of_revenue": 25370000, "gross_profit": -4591000, "ebit": -11790000, "ebitda": -9528000, "pretax_income": -11534000, "tax_provision": 29000, "net_income": -11563000, "net_income_to_common": -11563000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 37991000, "total_current_assets": 76082000, "total_assets": 133164000, "short_term_debt": 2805000, "long_term_debt": 4590000, "total_debt": 7395000, "total_liabilities": 79142000, "total_equity": 54022000, "shares_outstanding": 143160628, "goodwill_and_intangibles": 7501000 }, "cash_flow": { "operating_cash_flow": 671000, "capital_expenditure": 1632000, "free_cash_flow": 2303000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -10000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27010000, "cost_of_revenue": 20695000, "gross_profit": 6315000, "ebit": -30477000, "ebitda": -29033000, "pretax_income": -30479000, "tax_provision": 154000, "net_income": -30633000, "net_income_to_common": -30633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39568000, "total_current_assets": 89318000, "total_assets": 147453000, "short_term_debt": 3088000, "long_term_debt": 4868000, "total_debt": 7956000, "total_liabilities": 82963000, "total_equity": 64490000, "shares_outstanding": 115891622, "goodwill_and_intangibles": 8376000 }, "cash_flow": { "operating_cash_flow": 683000, "capital_expenditure": 5483000, "free_cash_flow": 6166000, "dividends_paid": 138000, "share_repurchases": null, "shares_issued": 18526000, "net_debt_issued": -124000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27010000, "cost_of_revenue": 20695000, "gross_profit": 6315000, "ebit": -30477000, "ebitda": -29033000, "pretax_income": -30479000, "tax_provision": 154000, "net_income": -30633000, "net_income_to_common": -30633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39568000, "total_current_assets": 89318000, "total_assets": 147453000, "short_term_debt": 3088000, "long_term_debt": 4868000, "total_debt": 7956000, "total_liabilities": 82963000, "total_equity": 64490000, "shares_outstanding": 115891622, "goodwill_and_intangibles": 8376000 }, "cash_flow": { "operating_cash_flow": 683000, "capital_expenditure": 5483000, "free_cash_flow": 6166000, "dividends_paid": 138000, "share_repurchases": null, "shares_issued": 18526000, "net_debt_issued": -124000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27010000, "cost_of_revenue": 20695000, "gross_profit": 6315000, "ebit": -30477000, "ebitda": -29033000, "pretax_income": -30479000, "tax_provision": 154000, "net_income": -30633000, "net_income_to_common": -30633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39568000, "total_current_assets": 89318000, "total_assets": 147453000, "short_term_debt": 3088000, "long_term_debt": 4868000, "total_debt": 7956000, "total_liabilities": 82963000, "total_equity": 64490000, "shares_outstanding": 115891622, "goodwill_and_intangibles": 8376000 }, "cash_flow": { "operating_cash_flow": 683000, "capital_expenditure": 5483000, "free_cash_flow": 6166000, "dividends_paid": 138000, "share_repurchases": null, "shares_issued": 18526000, "net_debt_issued": -124000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27010000, "cost_of_revenue": 20695000, "gross_profit": 6315000, "ebit": -30477000, "ebitda": -29033000, "pretax_income": -30479000, "tax_provision": 154000, "net_income": -30633000, "net_income_to_common": -30633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39568000, "total_current_assets": 89318000, "total_assets": 147453000, "short_term_debt": 3088000, "long_term_debt": 4868000, "total_debt": 7956000, "total_liabilities": 82963000, "total_equity": 64490000, "shares_outstanding": 115891622, "goodwill_and_intangibles": 8376000 }, "cash_flow": { "operating_cash_flow": 683000, "capital_expenditure": 5483000, "free_cash_flow": 6166000, "dividends_paid": 138000, "share_repurchases": null, "shares_issued": 18526000, "net_debt_issued": -124000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 27010000, "cost_of_revenue": 20695000, "gross_profit": 6315000, "ebit": -30477000, "ebitda": -29033000, "pretax_income": -30479000, "tax_provision": 154000, "net_income": -30633000, "net_income_to_common": -30633000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39568000, "total_current_assets": 89318000, "total_assets": 147453000, "short_term_debt": 3088000, "long_term_debt": 4868000, "total_debt": 7956000, "total_liabilities": 82963000, "total_equity": 64490000, "shares_outstanding": 115891622, "goodwill_and_intangibles": 8376000 }, "cash_flow": { "operating_cash_flow": 683000, "capital_expenditure": 5483000, "free_cash_flow": 6166000, "dividends_paid": 138000, "share_repurchases": null, "shares_issued": 18526000, "net_debt_issued": -124000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }