{ "ticker": { "uuid": "1be24738-7423-499d-a01f-2bf2f891bdf5", "symbol": "DOGZ", "name": "Dogness International Corp Class A", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/1be24738-7423-499d-a01f-2bf2f891bdf5/", "api_url": "https://sharemaestro.com/factors/api/tickers/1be24738-7423-499d-a01f-2bf2f891bdf5/" }, "ticker_metadata": { "id": 5705, "uuid": "1be24738-7423-499d-a01f-2bf2f891bdf5", "symbol": "DOGZ", "name": "Dogness International Corp Class A", "asset_type": "equity", "market_cap": 14946000, "stock_exchange_id": 2, "industry": "Leisure", "sector": "Consumer Cyclical", "description": "Dogness (International) Corporation designs, manufactures and sells fashion products for dogs and cats worldwide. The company is headquartered in Dongguan, the People's Republic of China.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1be24738-7423-499d-a01f-2bf2f891bdf5", "symbol": "DOGZ", "name": "Dogness International Corp Class A", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Leisure", "page_url": "https://sharemaestro.com/factors/ticker/1be24738-7423-499d-a01f-2bf2f891bdf5/", "api_url": "https://sharemaestro.com/factors/api/tickers/1be24738-7423-499d-a01f-2bf2f891bdf5/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.63, "value": 0.55, "quality": 0.54, "momentum": 0.55, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.99, "market_cap": 17572821.9, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -0.0536, "piotroski_f_score": 6, "momentum_12_1": -0.9578, "volatility_252d": 1.7359 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:18.410465+00:00", "batch_id": "" }, "size": { "price_close": 0.9868, "market_cap": 17572821.9048, "market_cap_usd": 17572821.9048, "enterprise_value": 14634117.9048, "shares_outstanding": 17807886, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1847, "ptbv_ratio": 0.1882, "ps_ratio": 0.8486, "pcf_ratio": 30.9878, "pfcf_ratio": 11.0713, "ev_ebitda": null, "ev_ebit": -2.2283, "ev_sales": 0.7067, "ev_fcf": 9.2198, "earnings_yield": null, "fcf_yield": 0.1085, "price_to_sales": 0.8486, "price_to_book": 0.1847, "price_to_cashflow": 30.9878, "ebitda_to_ev": null, "sales_yield": 1.415 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2427, "operating_margin": -0.3171, "net_margin": -0.2463, "ebitda_margin": -0.151, "fcf_margin": 0.0767, "roe": -0.0536, "roa": -0.0446, "roic": -0.0534, "roc_greenblatt": null, "asset_turnover": 0.1809, "cash_conversion": -0.3111, "accruals_ratio": -0.0495, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": 0.4066, "earnings_stability_5y": 0.3344, "revenue_stability_5y": 0.2149, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0439, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.203, "net_debt_to_ebitda": 0.9397, "debt_to_assets": 0.0323, "interest_coverage": null, "current_ratio": 1.7527, "quick_ratio": 1.4541, "net_debt": -2938704, "local_beta": 0.0012, "volatility_252d": 1.7359, "volatility_60d": 2.6949, "max_drawdown_12m": -0.9665, "risk_adjusted_momentum": -0.5517 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.0857, "revenue_growth_5y_cagr": 0.0155, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0418, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1267, "price_return_3m": -0.355, "price_return_6m": -0.9143, "price_return_9m": -0.9134, "price_return_12m": -0.9631, "price_return_12m_ex1m": -0.9578, "momentum_6m": -0.9143, "momentum_12m": -0.9631, "momentum_12_1": -0.9578, "distance_from_52w_high": -0.9665, "distance_from_52w_low": 0, "relative_strength": -1.1211 }, "raw_ttm": { "revenue_ttm": 20707707, "gross_profit_ttm": 5025494, "ebit_ttm": -6567325, "ebitda_ttm": -3127173, "net_income_ttm": -5101237, "eps_diluted_ttm": -0.2865, "operating_cash_flow_ttm": 567088, "capital_expenditure_ttm": 1020158, "fcf_ttm": 1587246, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 6633479, "total_current_assets": 13463422, "total_current_liabilities": 7681668, "net_ppe": null, "total_assets": 114451174, "total_debt": 3694775, "total_equity": 95140900, "net_working_capital": 2843050, "book_value_per_share": 5.3426, "retained_earnings": -15667948, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 93378941, "tangible_book_per_share": 5.2437 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.545, "os_score": 0.63, "value_percentile": 0.55, "quality_percentile": 0.54, "momentum_percentile": 0.55, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 923, "ticker_id": 5705, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:18.410465+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9868, "market_cap": 17572821.9048, "market_cap_usd": 17572821.9048, "enterprise_value": 14634117.9048, "shares_outstanding": 17807886, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.18470313, "ptbv_ratio": 0.18818828, "ps_ratio": 0.84861264, "pcf_ratio": 30.98782183, "pfcf_ratio": 11.07126552, "ev_ebitda": null, "ev_ebit": -2.22832248, "ev_sales": 0.7066991, "ev_fcf": 9.21981716, "earnings_yield": null, "fcf_yield": 0.10846202, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24268713, "operating_margin": -0.317144, "net_margin": -0.24634485, "ebitda_margin": -0.15101493, "fcf_margin": 0.07665001, "roe": -0.05361771, "roa": -0.04457129, "roic": -0.05342057, "roc_greenblatt": null, "asset_turnover": 0.18093049, "cash_conversion": -0.31114924, "accruals_ratio": -0.04952614, "sbc_to_revenue": null, "debt_to_equity": 0.20296455, "net_debt_to_ebitda": 0.93973183, "debt_to_assets": 0.03228254, "interest_coverage": null, "current_ratio": 1.75266908, "quick_ratio": 1.45412572, "net_debt": -2938704, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.08571857, "revenue_growth_5y_cagr": 0.01553718, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04183718, "piotroski_f_score": 6, "altman_z_score": 0.40655482, "earnings_stability_5y": 0.334374, "revenue_stability_5y": 0.21486, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12672566, "price_return_3m": -0.35503268, "price_return_6m": -0.91434028, "price_return_9m": -0.9134386, "price_return_12m": -0.96311028, "price_return_12m_ex1m": -0.95775701, "distance_from_52w_high": -0.96649236, "distance_from_52w_low": 0, "relative_strength": -1.12105133, "local_beta": 0.0012, "volatility_252d": 1.735906, "volatility_60d": 2.694923, "max_drawdown_12m": -0.96649236, "revenue_ttm": 20707707, "gross_profit_ttm": 5025494, "ebit_ttm": -6567325, "ebitda_ttm": -3127173, "net_income_ttm": -5101237, "eps_diluted_ttm": -0.28645944, "operating_cash_flow_ttm": 567088, "capital_expenditure_ttm": 1020158, "fcf_ttm": 1587246, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 6633479, "total_current_assets": 13463422, "total_current_liabilities": 7681668, "net_ppe": null, "total_assets": 114451174, "total_debt": 3694775, "total_equity": 95140900, "net_working_capital": 2843050, "book_value_per_share": 5.34262742, "retained_earnings": -15667948, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 93378941, "tangible_book_per_share": 5.24368479, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.99, "os": 0.63, "value": 0.55, "quality": 0.54, "momentum": 0.55, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0536, "momentum_12_1": -0.9578, "complete_fields": { "id": 923, "ticker_id": 5705, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:18.410465+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.9868, "market_cap": 17572821.9048, "market_cap_usd": 17572821.9048, "enterprise_value": 14634117.9048, "shares_outstanding": 17807886, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.18470313, "ptbv_ratio": 0.18818828, "ps_ratio": 0.84861264, "pcf_ratio": 30.98782183, "pfcf_ratio": 11.07126552, "ev_ebitda": null, "ev_ebit": -2.22832248, "ev_sales": 0.7066991, "ev_fcf": 9.21981716, "earnings_yield": null, "fcf_yield": 0.10846202, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24268713, "operating_margin": -0.317144, "net_margin": -0.24634485, "ebitda_margin": -0.15101493, "fcf_margin": 0.07665001, "roe": -0.05361771, "roa": -0.04457129, "roic": -0.05342057, "roc_greenblatt": null, "asset_turnover": 0.18093049, "cash_conversion": -0.31114924, "accruals_ratio": -0.04952614, "sbc_to_revenue": null, "debt_to_equity": 0.20296455, "net_debt_to_ebitda": 0.93973183, "debt_to_assets": 0.03228254, "interest_coverage": null, "current_ratio": 1.75266908, "quick_ratio": 1.45412572, "net_debt": -2938704, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.08571857, "revenue_growth_5y_cagr": 0.01553718, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.04183718, "piotroski_f_score": 6, "altman_z_score": 0.40655482, "earnings_stability_5y": 0.334374, "revenue_stability_5y": 0.21486, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.12672566, "price_return_3m": -0.35503268, "price_return_6m": -0.91434028, "price_return_9m": -0.9134386, "price_return_12m": -0.96311028, "price_return_12m_ex1m": -0.95775701, "distance_from_52w_high": -0.96649236, "distance_from_52w_low": 0, "relative_strength": -1.12105133, "local_beta": 0.0012, "volatility_252d": 1.735906, "volatility_60d": 2.694923, "max_drawdown_12m": -0.96649236, "revenue_ttm": 20707707, "gross_profit_ttm": 5025494, "ebit_ttm": -6567325, "ebitda_ttm": -3127173, "net_income_ttm": -5101237, "eps_diluted_ttm": -0.28645944, "operating_cash_flow_ttm": 567088, "capital_expenditure_ttm": 1020158, "fcf_ttm": 1587246, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 6633479, "total_current_assets": 13463422, "total_current_liabilities": 7681668, "net_ppe": null, "total_assets": 114451174, "total_debt": 3694775, "total_equity": 95140900, "net_working_capital": 2843050, "book_value_per_share": 5.34262742, "retained_earnings": -15667948, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 93378941, "tangible_book_per_share": 5.24368479, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 45, "quality_composite": 46, "momentum_composite": 45, "growth_composite": 45, "yield_composite": 45, "svqf_composite": 45, "vc1_composite": 45, "vc2_composite": 45, "vc3_composite": 45, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 54, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "income_statement": { "revenue": 20707707, "cost_of_revenue": 15682213, "gross_profit": 5025494, "ebit": -6567325, "ebitda": -3127173, "pretax_income": -6178323, "tax_provision": -1077086, "net_income": -5101237, "net_income_to_common": -5101237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12831485, "total_current_assets": 20471674, "total_assets": 116846586, "short_term_debt": 2219984, "long_term_debt": null, "total_debt": 2219984, "total_liabilities": 19093761, "total_equity": 97752782, "shares_outstanding": 13408261, "goodwill_and_intangibles": 1748755 }, "cash_flow": { "operating_cash_flow": 567088, "capital_expenditure": 1020158, "free_cash_flow": 1587246, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58179, "ticker_id": 5705, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6567325", "ebitda": "-3127173", "netIncome": "-5101237", "grossProfit": "5025494", "depreciation": "None", "totalRevenue": "20707707", "costOfRevenue": "15682213", "interestIncome": "None", "incomeBeforeTax": "-6178323", "interestExpense": "None", "operatingIncome": "-6567325", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1077086", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11592819", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1115108", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15682213", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3440152", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2719790", "commonStock": "117367868", "currentDebt": "None", "investments": "None", "totalAssets": "116846586", "longTermDebt": "None", "shortTermDebt": "2219984", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1748755", "reportedCurrency": "None", "retainedEarnings": "-10492946", "totalLiabilities": "19093761", "otherCurrentAssets": "3497688", "totalCurrentAssets": "20471674", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1422711", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96374912", "currentAccountsPayable": "1616253", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15207828", "totalShareholderEquity": "97752782", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2081834", "totalCurrentLiabilities": "6105917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12987844", "cashAndShortTermInvestments": "12831485", "commonStockSharesOutstanding": "13408261", "intangibleAssetsExcludingGoodwill": "1748755", "cashAndCashEquivalentsAtCarryingValue": "12831485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5101237", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-248274", "operatingCashflow": "567088", "capitalExpenditures": "1020158", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4403262", "cashflowFromInvestment": "877640", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3440152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 20707707, "cost_of_revenue": 15682213, "gross_profit": 5025494, "research_and_development": 1115108, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6567325, "depreciation_amortisation": 3440152, "ebitda": -3127173, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6178323, "tax_provision": -1077086, "effective_tax_rate": null, "net_income": -5101237, "net_income_continuing_ops": null, "net_income_to_common": -5101237, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12831485, "short_term_investments": null, "net_receivables": 1422711, "inventory": 2719790, "other_current_assets": null, "total_current_assets": 20471674, "net_ppe": null, "goodwill": null, "intangible_assets": 1748755, "goodwill_and_intangibles": 1748755, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96374912, "total_assets": 116846586, "short_term_debt": 2219984, "accounts_payable": 1616253, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6105917, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12987844, "total_liabilities": 19093761, "total_debt": 2219984, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10492946, "total_equity": 97752782, "shares_outstanding": 13408261, "operating_cash_flow": 567088, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1020158, "acquisitions": null, "other_investing": null, "investing_cash_flow": 877640, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4403262, "free_cash_flow": 1587246, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6567325", "ebitda": "-3127173", "netIncome": "-5101237", "grossProfit": "5025494", "depreciation": "None", "totalRevenue": "20707707", "costOfRevenue": "15682213", "interestIncome": "None", "incomeBeforeTax": "-6178323", "interestExpense": "None", "operatingIncome": "-6567325", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-1077086", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11592819", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1115108", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15682213", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3440152", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2719790", "commonStock": "117367868", "currentDebt": "None", "investments": "None", "totalAssets": "116846586", "longTermDebt": "None", "shortTermDebt": "2219984", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1748755", "reportedCurrency": "None", "retainedEarnings": "-10492946", "totalLiabilities": "19093761", "otherCurrentAssets": "3497688", "totalCurrentAssets": "20471674", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1422711", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96374912", "currentAccountsPayable": "1616253", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15207828", "totalShareholderEquity": "97752782", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2081834", "totalCurrentLiabilities": "6105917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12987844", "cashAndShortTermInvestments": "12831485", "commonStockSharesOutstanding": "13408261", "intangibleAssetsExcludingGoodwill": "1748755", "cashAndCashEquivalentsAtCarryingValue": "12831485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5101237", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "-248274", "operatingCashflow": "567088", "capitalExpenditures": "1020158", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4403262", "cashflowFromInvestment": "877640", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3440152", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "income_statement": { "revenue": 14847902, "cost_of_revenue": 11725188, "gross_profit": 3122714, "ebit": -6455420, "ebitda": -3683693, "pretax_income": -6548249, "tax_provision": 491600, "net_income": -6055713, "net_income_to_common": -6055713, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6956434, "total_current_assets": 16403918, "total_assets": 99200829, "short_term_debt": 4524224, "long_term_debt": 3315715, "total_debt": 7839939, "total_liabilities": 22789936, "total_equity": 76410851, "shares_outstanding": 10919386, "goodwill_and_intangibles": 1780856 }, "cash_flow": { "operating_cash_flow": 813826, "capital_expenditure": 3524716, "free_cash_flow": 4338542, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58183, "ticker_id": 5705, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6455420", "ebitda": "-3683693", "netIncome": "-6055713", "grossProfit": "3122714", "depreciation": "None", "totalRevenue": "14847902", "costOfRevenue": "11725188", "interestIncome": "None", "incomeBeforeTax": "-6548249", "interestExpense": "207410", "operatingIncome": "-7530910", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "491600", "reportedCurrency": "USD", "netInterestIncome": "-207410", "nonInterestIncome": "None", "operatingExpenses": "10653624", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "610439", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11725188", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2771727", "sellingGeneralAndAdministrative": "7838024", "netIncomeFromContinuingOperations": "-6056649" }, "balance": { "goodwill": "None", "inventory": "3119827", "commonStock": "92022434", "currentDebt": "None", "investments": "None", "totalAssets": "99200829", "longTermDebt": "3315715", "shortTermDebt": "4524224", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1780856", "reportedCurrency": "USD", "retainedEarnings": "-5391709", "totalLiabilities": "22789936", "otherCurrentAssets": "3379097", "totalCurrentAssets": "16403918", "currentLongTermDebt": "2171742", "longTermInvestments": "1513600", "shortTermInvestments": "None", "currentNetReceivables": "2948560", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82796911", "currentAccountsPayable": "1286981", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18778416", "totalShareholderEquity": "76410851", "capitalLeaseObligations": "13290959", "otherCurrentLiabilities": "1452225", "totalCurrentLiabilities": "8535744", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14254192", "cashAndShortTermInvestments": "6956434", "commonStockSharesOutstanding": "10919386", "intangibleAssetsExcludingGoodwill": "1780856", "cashAndCashEquivalentsAtCarryingValue": "6956434", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6055713", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-447631", "operatingCashflow": "813826", "capitalExpenditures": "3524716", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5213839", "cashflowFromInvestment": "-3444863", "stockBasedCompensation": "1114857", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3951503", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14847902, "cost_of_revenue": 11725188, "gross_profit": 3122714, "research_and_development": 610439, "selling_general_admin": 7838024, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6455420, "depreciation_amortisation": 2771727, "ebitda": -3683693, "interest_expense": 207410, "interest_income": null, "other_non_operating": null, "pretax_income": -6548249, "tax_provision": 491600, "effective_tax_rate": null, "net_income": -6055713, "net_income_continuing_ops": -6056649, "net_income_to_common": -6055713, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6956434, "short_term_investments": null, "net_receivables": 2948560, "inventory": 3119827, "other_current_assets": null, "total_current_assets": 16403918, "net_ppe": null, "goodwill": null, "intangible_assets": 1780856, "goodwill_and_intangibles": 1780856, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82796911, "total_assets": 99200829, "short_term_debt": 4524224, "accounts_payable": 1286981, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8535744, "long_term_debt": 3315715, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14254192, "total_liabilities": 22789936, "total_debt": 7839939, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5391709, "total_equity": 76410851, "shares_outstanding": 10919386, "operating_cash_flow": 813826, "stock_based_compensation": 1114857, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3524716, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3444863, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5213839, "free_cash_flow": 4338542, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6455420", "ebitda": "-3683693", "netIncome": "-6055713", "grossProfit": "3122714", "depreciation": "None", "totalRevenue": "14847902", "costOfRevenue": "11725188", "interestIncome": "None", "incomeBeforeTax": "-6548249", "interestExpense": "207410", "operatingIncome": "-7530910", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "491600", "reportedCurrency": "USD", "netInterestIncome": "-207410", "nonInterestIncome": "None", "operatingExpenses": "10653624", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "610439", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11725188", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2771727", "sellingGeneralAndAdministrative": "7838024", "netIncomeFromContinuingOperations": "-6056649" }, "balance": { "goodwill": "None", "inventory": "3119827", "commonStock": "92022434", "currentDebt": "None", "investments": "None", "totalAssets": "99200829", "longTermDebt": "3315715", "shortTermDebt": "4524224", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1780856", "reportedCurrency": "USD", "retainedEarnings": "-5391709", "totalLiabilities": "22789936", "otherCurrentAssets": "3379097", "totalCurrentAssets": "16403918", "currentLongTermDebt": "2171742", "longTermInvestments": "1513600", "shortTermInvestments": "None", "currentNetReceivables": "2948560", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82796911", "currentAccountsPayable": "1286981", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18778416", "totalShareholderEquity": "76410851", "capitalLeaseObligations": "13290959", "otherCurrentLiabilities": "1452225", "totalCurrentLiabilities": "8535744", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14254192", "cashAndShortTermInvestments": "6956434", "commonStockSharesOutstanding": "10919386", "intangibleAssetsExcludingGoodwill": "1780856", "cashAndCashEquivalentsAtCarryingValue": "6956434", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6055713", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-447631", "operatingCashflow": "813826", "capitalExpenditures": "3524716", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5213839", "cashflowFromInvestment": "-3444863", "stockBasedCompensation": "1114857", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3951503", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "income_statement": { "revenue": 17584454, "cost_of_revenue": 13923166, "gross_profit": 3661288, "ebit": -9548667, "ebitda": -6233495, "pretax_income": -8686923, "tax_provision": 1227449, "net_income": -7200263, "net_income_to_common": -7200263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4483308, "total_current_assets": 14003843, "total_assets": 97871328, "short_term_debt": 6258923, "long_term_debt": 1595549, "total_debt": 7854472, "total_liabilities": 21526023, "total_equity": 76344331, "shares_outstanding": 10621763, "goodwill_and_intangibles": 1845006 }, "cash_flow": { "operating_cash_flow": -8902265, "capital_expenditure": 1520554, "free_cash_flow": -7381711, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58188, "ticker_id": 5705, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9548667", "ebitda": "-6233495", "netIncome": "-7200263", "grossProfit": "3661288", "depreciation": "None", "totalRevenue": "17584454", "costOfRevenue": "13923166", "interestIncome": "None", "incomeBeforeTax": "-8686923", "interestExpense": "330824", "operatingIncome": "-9563973", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1227449", "reportedCurrency": "USD", "netInterestIncome": "-330824", "nonInterestIncome": "None", "operatingExpenses": "13225261", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "931078", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13923166", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3315172", "sellingGeneralAndAdministrative": "9800714", "netIncomeFromContinuingOperations": "-7459474" }, "balance": { "goodwill": "None", "inventory": "2679275", "commonStock": "80248", "currentDebt": "None", "investments": "None", "totalAssets": "97871328", "longTermDebt": "1595549", "shortTermDebt": "6258923", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1845006", "reportedCurrency": "USD", "retainedEarnings": "664004", "totalLiabilities": "21526023", "otherCurrentAssets": "3988684", "totalCurrentAssets": "14003843", "currentLongTermDebt": "3932761", "longTermInvestments": "1516900", "shortTermInvestments": "0", "currentNetReceivables": "2852576", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83867485", "currentAccountsPayable": "895694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79223945", "shortLongTermDebtTotal": "18466980", "totalShareholderEquity": "76344331", "capitalLeaseObligations": "12938670", "otherCurrentLiabilities": "1026218", "totalCurrentLiabilities": "9317966", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12208057", "cashAndShortTermInvestments": "4483308", "commonStockSharesOutstanding": "10621763", "intangibleAssetsExcludingGoodwill": "1845006", "cashAndCashEquivalentsAtCarryingValue": "4483308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7200263", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "268593", "operatingCashflow": "-8902265", "capitalExpenditures": "1520554", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1040119", "cashflowFromInvestment": "-1481599", "stockBasedCompensation": "1243385", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4338672", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17584454, "cost_of_revenue": 13923166, "gross_profit": 3661288, "research_and_development": 931078, "selling_general_admin": 9800714, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9548667, "depreciation_amortisation": 3315172, "ebitda": -6233495, "interest_expense": 330824, "interest_income": null, "other_non_operating": null, "pretax_income": -8686923, "tax_provision": 1227449, "effective_tax_rate": null, "net_income": -7200263, "net_income_continuing_ops": -7459474, "net_income_to_common": -7200263, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4483308, "short_term_investments": 0, "net_receivables": 2852576, "inventory": 2679275, "other_current_assets": null, "total_current_assets": 14003843, "net_ppe": null, "goodwill": null, "intangible_assets": 1845006, "goodwill_and_intangibles": 1845006, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83867485, "total_assets": 97871328, "short_term_debt": 6258923, "accounts_payable": 895694, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9317966, "long_term_debt": 1595549, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12208057, "total_liabilities": 21526023, "total_debt": 7854472, "preferred_stock": null, "minority_interest": null, "retained_earnings": 664004, "total_equity": 76344331, "shares_outstanding": 10621763, "operating_cash_flow": -8902265, "stock_based_compensation": 1243385, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1520554, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1481599, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1040119, "free_cash_flow": -7381711, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9548667", "ebitda": "-6233495", "netIncome": "-7200263", "grossProfit": "3661288", "depreciation": "None", "totalRevenue": "17584454", "costOfRevenue": "13923166", "interestIncome": "None", "incomeBeforeTax": "-8686923", "interestExpense": "330824", "operatingIncome": "-9563973", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "1227449", "reportedCurrency": "USD", "netInterestIncome": "-330824", "nonInterestIncome": "None", "operatingExpenses": "13225261", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "931078", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13923166", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3315172", "sellingGeneralAndAdministrative": "9800714", "netIncomeFromContinuingOperations": "-7459474" }, "balance": { "goodwill": "None", "inventory": "2679275", "commonStock": "80248", "currentDebt": "None", "investments": "None", "totalAssets": "97871328", "longTermDebt": "1595549", "shortTermDebt": "6258923", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1845006", "reportedCurrency": "USD", "retainedEarnings": "664004", "totalLiabilities": "21526023", "otherCurrentAssets": "3988684", "totalCurrentAssets": "14003843", "currentLongTermDebt": "3932761", "longTermInvestments": "1516900", "shortTermInvestments": "0", "currentNetReceivables": "2852576", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83867485", "currentAccountsPayable": "895694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79223945", "shortLongTermDebtTotal": "18466980", "totalShareholderEquity": "76344331", "capitalLeaseObligations": "12938670", "otherCurrentLiabilities": "1026218", "totalCurrentLiabilities": "9317966", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12208057", "cashAndShortTermInvestments": "4483308", "commonStockSharesOutstanding": "10621763", "intangibleAssetsExcludingGoodwill": "1845006", "cashAndCashEquivalentsAtCarryingValue": "4483308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7200263", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "268593", "operatingCashflow": "-8902265", "capitalExpenditures": "1520554", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1040119", "cashflowFromInvestment": "-1481599", "stockBasedCompensation": "1243385", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4338672", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "income_statement": { "revenue": 27095197, "cost_of_revenue": 16956132, "gross_profit": 10139065, "ebit": 401977, "ebitda": 3860324, "pretax_income": 238264, "tax_provision": 2777868, "net_income": 3235559, "net_income_to_common": 3235559, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16605872, "total_current_assets": 23354676, "total_assets": 100796722, "short_term_debt": 2265328, "long_term_debt": 4934374, "total_debt": 7199702, "total_liabilities": 12320746, "total_equity": 88178547, "shares_outstanding": 10579263, "goodwill_and_intangibles": 2063417 }, "cash_flow": { "operating_cash_flow": 6160458, "capital_expenditure": 15259268, "free_cash_flow": 21419726, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58193, "ticker_id": 5705, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "401977", "ebitda": "3860324", "netIncome": "3235559", "grossProfit": "10139065", "depreciation": "None", "totalRevenue": "27095197", "costOfRevenue": "16956132", "interestIncome": "None", "incomeBeforeTax": "238264", "interestExpense": "370108", "operatingIncome": "74056", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "2777868", "reportedCurrency": "USD", "netInterestIncome": "-370108", "nonInterestIncome": "None", "operatingExpenses": "10065009", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "917227", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16956132", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3458347", "sellingGeneralAndAdministrative": "6742687", "netIncomeFromContinuingOperations": "3016132" }, "balance": { "goodwill": "None", "inventory": "3369885", "commonStock": "78548", "currentDebt": "None", "investments": "None", "totalAssets": "100796722", "longTermDebt": "4934374", "shortTermDebt": "2265328", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "2063417", "reportedCurrency": "USD", "retainedEarnings": "7864267", "totalLiabilities": "12320746", "otherCurrentAssets": "477237", "totalCurrentAssets": "23354676", "currentLongTermDebt": "2080628", "longTermInvestments": "1642300", "shortTermInvestments": "52255", "currentNetReceivables": "2849427", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77442046", "currentAccountsPayable": "1033476", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73037290", "shortLongTermDebtTotal": "8101053", "totalShareholderEquity": "88178547", "capitalLeaseObligations": "1086051", "otherCurrentLiabilities": "1477094", "totalCurrentLiabilities": "6485021", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5835725", "cashAndShortTermInvestments": "16605872", "commonStockSharesOutstanding": "10579263", "intangibleAssetsExcludingGoodwill": "2063417", "cashAndCashEquivalentsAtCarryingValue": "16605872", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3235559", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "740265", "operatingCashflow": "6160458", "capitalExpenditures": "15259268", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20868786", "cashflowFromInvestment": "-14741379", "stockBasedCompensation": "11831", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3866913", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27095197, "cost_of_revenue": 16956132, "gross_profit": 10139065, "research_and_development": 917227, "selling_general_admin": 6742687, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 401977, "depreciation_amortisation": 3458347, "ebitda": 3860324, "interest_expense": 370108, "interest_income": null, "other_non_operating": null, "pretax_income": 238264, "tax_provision": 2777868, "effective_tax_rate": null, "net_income": 3235559, "net_income_continuing_ops": 3016132, "net_income_to_common": 3235559, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16605872, "short_term_investments": 52255, "net_receivables": 2849427, "inventory": 3369885, "other_current_assets": null, "total_current_assets": 23354676, "net_ppe": null, "goodwill": null, "intangible_assets": 2063417, "goodwill_and_intangibles": 2063417, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77442046, "total_assets": 100796722, "short_term_debt": 2265328, "accounts_payable": 1033476, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6485021, "long_term_debt": 4934374, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5835725, "total_liabilities": 12320746, "total_debt": 7199702, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7864267, "total_equity": 88178547, "shares_outstanding": 10579263, "operating_cash_flow": 6160458, "stock_based_compensation": 11831, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15259268, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14741379, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20868786, "free_cash_flow": 21419726, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "401977", "ebitda": "3860324", "netIncome": "3235559", "grossProfit": "10139065", "depreciation": "None", "totalRevenue": "27095197", "costOfRevenue": "16956132", "interestIncome": "None", "incomeBeforeTax": "238264", "interestExpense": "370108", "operatingIncome": "74056", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "2777868", "reportedCurrency": "USD", "netInterestIncome": "-370108", "nonInterestIncome": "None", "operatingExpenses": "10065009", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "917227", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16956132", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3458347", "sellingGeneralAndAdministrative": "6742687", "netIncomeFromContinuingOperations": "3016132" }, "balance": { "goodwill": "None", "inventory": "3369885", "commonStock": "78548", "currentDebt": "None", "investments": "None", "totalAssets": "100796722", "longTermDebt": "4934374", "shortTermDebt": "2265328", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "2063417", "reportedCurrency": "USD", "retainedEarnings": "7864267", "totalLiabilities": "12320746", "otherCurrentAssets": "477237", "totalCurrentAssets": "23354676", "currentLongTermDebt": "2080628", "longTermInvestments": "1642300", "shortTermInvestments": "52255", "currentNetReceivables": "2849427", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77442046", "currentAccountsPayable": "1033476", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "73037290", "shortLongTermDebtTotal": "8101053", "totalShareholderEquity": "88178547", "capitalLeaseObligations": "1086051", "otherCurrentLiabilities": "1477094", "totalCurrentLiabilities": "6485021", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5835725", "cashAndShortTermInvestments": "16605872", "commonStockSharesOutstanding": "10579263", "intangibleAssetsExcludingGoodwill": "2063417", "cashAndCashEquivalentsAtCarryingValue": "16605872", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3235559", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "740265", "operatingCashflow": "6160458", "capitalExpenditures": "15259268", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20868786", "cashflowFromInvestment": "-14741379", "stockBasedCompensation": "11831", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3866913", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "income_statement": { "revenue": 24320121, "cost_of_revenue": 15164908, "gross_profit": 9155213, "ebit": 1857793, "ebitda": 4963875, "pretax_income": 1940488, "tax_provision": 641460, "net_income": 1512364, "net_income_to_common": 1512364, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4912442, "total_current_assets": 14266131, "total_assets": 93845408, "short_term_debt": 3674605, "long_term_debt": 6557608, "total_debt": 10232213, "total_liabilities": 28943003, "total_equity": 64374393, "shares_outstanding": 10245248, "goodwill_and_intangibles": 2223285 }, "cash_flow": { "operating_cash_flow": 3752232, "capital_expenditure": 14445862, "free_cash_flow": 18198094, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58198, "ticker_id": 5705, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1857793", "ebitda": "4963875", "netIncome": "1512364", "grossProfit": "9155213", "depreciation": "None", "totalRevenue": "24320121", "costOfRevenue": "15164908", "interestIncome": "None", "incomeBeforeTax": "1940488", "interestExpense": "264408", "operatingIncome": "1857793", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "641460", "reportedCurrency": "USD", "netInterestIncome": "-264408", "nonInterestIncome": "None", "operatingExpenses": "7297420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "540613", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15164908", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3106082", "sellingGeneralAndAdministrative": "4941036", "netIncomeFromContinuingOperations": "1299028" }, "balance": { "goodwill": "None", "inventory": "4203163", "commonStock": "59249", "currentDebt": "None", "investments": "None", "totalAssets": "93845408", "longTermDebt": "6557608", "shortTermDebt": "3674605", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "2223285", "reportedCurrency": "USD", "retainedEarnings": "4628708", "totalLiabilities": "28943003", "otherCurrentAssets": "1685584", "totalCurrentAssets": "14266131", "currentLongTermDebt": "1500862", "longTermInvestments": "1703900", "shortTermInvestments": "549895", "currentNetReceivables": "2915047", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79579277", "currentAccountsPayable": "847151", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75046434", "shortLongTermDebtTotal": "11355273", "totalShareholderEquity": "64374393", "capitalLeaseObligations": "1294863", "otherCurrentLiabilities": "12087879", "totalCurrentLiabilities": "21262335", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7680668", "cashAndShortTermInvestments": "4912442", "commonStockSharesOutstanding": "10245248", "intangibleAssetsExcludingGoodwill": "2223285", "cashAndCashEquivalentsAtCarryingValue": "4912442", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1512364", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-1212224", "operatingCashflow": "3752232", "capitalExpenditures": "14445862", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10947381", "cashflowFromInvestment": "-11141441", "stockBasedCompensation": "529658", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3505985", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24320121, "cost_of_revenue": 15164908, "gross_profit": 9155213, "research_and_development": 540613, "selling_general_admin": 4941036, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1857793, "depreciation_amortisation": 3106082, "ebitda": 4963875, "interest_expense": 264408, "interest_income": null, "other_non_operating": null, "pretax_income": 1940488, "tax_provision": 641460, "effective_tax_rate": null, "net_income": 1512364, "net_income_continuing_ops": 1299028, "net_income_to_common": 1512364, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4912442, "short_term_investments": 549895, "net_receivables": 2915047, "inventory": 4203163, "other_current_assets": null, "total_current_assets": 14266131, "net_ppe": null, "goodwill": null, "intangible_assets": 2223285, "goodwill_and_intangibles": 2223285, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 79579277, "total_assets": 93845408, "short_term_debt": 3674605, "accounts_payable": 847151, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21262335, "long_term_debt": 6557608, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7680668, "total_liabilities": 28943003, "total_debt": 10232213, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4628708, "total_equity": 64374393, "shares_outstanding": 10245248, "operating_cash_flow": 3752232, "stock_based_compensation": 529658, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14445862, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11141441, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10947381, "free_cash_flow": 18198094, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1857793", "ebitda": "4963875", "netIncome": "1512364", "grossProfit": "9155213", "depreciation": "None", "totalRevenue": "24320121", "costOfRevenue": "15164908", "interestIncome": "None", "incomeBeforeTax": "1940488", "interestExpense": "264408", "operatingIncome": "1857793", "fiscalDateEnding": "2021-06-30", "incomeTaxExpense": "641460", "reportedCurrency": "USD", "netInterestIncome": "-264408", "nonInterestIncome": "None", "operatingExpenses": "7297420", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "540613", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15164908", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3106082", "sellingGeneralAndAdministrative": "4941036", "netIncomeFromContinuingOperations": "1299028" }, "balance": { "goodwill": "None", "inventory": "4203163", "commonStock": "59249", "currentDebt": "None", "investments": "None", "totalAssets": "93845408", "longTermDebt": "6557608", "shortTermDebt": "3674605", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-06-30", "intangibleAssets": "2223285", "reportedCurrency": "USD", "retainedEarnings": "4628708", "totalLiabilities": "28943003", "otherCurrentAssets": "1685584", "totalCurrentAssets": "14266131", "currentLongTermDebt": "1500862", "longTermInvestments": "1703900", "shortTermInvestments": "549895", "currentNetReceivables": "2915047", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "79579277", "currentAccountsPayable": "847151", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75046434", "shortLongTermDebtTotal": "11355273", "totalShareholderEquity": "64374393", "capitalLeaseObligations": "1294863", "otherCurrentLiabilities": "12087879", "totalCurrentLiabilities": "21262335", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7680668", "cashAndShortTermInvestments": "4912442", "commonStockSharesOutstanding": "10245248", "intangibleAssetsExcludingGoodwill": "2223285", "cashAndCashEquivalentsAtCarryingValue": "4912442", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1512364", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-06-30", "reportedCurrency": "USD", "changeInInventory": "-1212224", "operatingCashflow": "3752232", "capitalExpenditures": "14445862", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10947381", "cashflowFromInvestment": "-11141441", "stockBasedCompensation": "529658", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3505985", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "income_statement": { "revenue": 19171358, "cost_of_revenue": 16779988, "gross_profit": 2391370, "ebit": -7219733, "ebitda": -4954776, "pretax_income": -8372388, "tax_provision": 164537, "net_income": -8441559, "net_income_to_common": -8441559, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1266873, "total_current_assets": 11627458, "total_assets": 63551261, "short_term_debt": 5340178, "long_term_debt": 73300, "total_debt": 5413478, "total_liabilities": 12043333, "total_equity": 50893259, "shares_outstanding": 9911232, "goodwill_and_intangibles": 2104803 }, "cash_flow": { "operating_cash_flow": -2212271, "capital_expenditure": 9444478, "free_cash_flow": 7232207, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58203, "ticker_id": 5705, "period_end_date": "2020-06-30", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7219733", "ebitda": "-4954776", "netIncome": "-8441559", "grossProfit": "2391370", "depreciation": "None", "totalRevenue": "19171358", "costOfRevenue": "16779988", "interestIncome": "None", "incomeBeforeTax": "-8372388", "interestExpense": "15560", "operatingIncome": "-8715467", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "164537", "reportedCurrency": "USD", "netInterestIncome": "15560", "nonInterestIncome": "None", "operatingExpenses": "11106837", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1528062", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16779988", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2264957", "sellingGeneralAndAdministrative": "5746812", "netIncomeFromContinuingOperations": "-8536925" }, "balance": { "goodwill": "None", "inventory": "2860700", "commonStock": "51827", "currentDebt": "None", "investments": "None", "totalAssets": "63551261", "longTermDebt": "73300", "shortTermDebt": "5340178", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "2104803", "reportedCurrency": "USD", "retainedEarnings": "3216071", "totalLiabilities": "12043333", "otherCurrentAssets": "1471612", "totalCurrentAssets": "11627458", "currentLongTermDebt": "5142000", "longTermInvestments": "1046360", "shortTermInvestments": "3551968", "currentNetReceivables": "2476305", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51923803", "currentAccountsPayable": "1010438", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48657410", "shortLongTermDebtTotal": "6613777", "totalShareholderEquity": "50893259", "capitalLeaseObligations": "1373015", "otherCurrentLiabilities": "1452408", "totalCurrentLiabilities": "10769734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1273599", "cashAndShortTermInvestments": "1266873", "commonStockSharesOutstanding": "9911232", "intangibleAssetsExcludingGoodwill": "2104803", "cashAndCashEquivalentsAtCarryingValue": "1266873", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8441559", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "1214601", "operatingCashflow": "-2212271", "capitalExpenditures": "9444478", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2445766", "cashflowFromInvestment": "-1862103", "stockBasedCompensation": "394465", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2642392", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19171358, "cost_of_revenue": 16779988, "gross_profit": 2391370, "research_and_development": 1528062, "selling_general_admin": 5746812, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7219733, "depreciation_amortisation": 2264957, "ebitda": -4954776, "interest_expense": 15560, "interest_income": null, "other_non_operating": null, "pretax_income": -8372388, "tax_provision": 164537, "effective_tax_rate": null, "net_income": -8441559, "net_income_continuing_ops": -8536925, "net_income_to_common": -8441559, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1266873, "short_term_investments": 3551968, "net_receivables": 2476305, "inventory": 2860700, "other_current_assets": null, "total_current_assets": 11627458, "net_ppe": null, "goodwill": null, "intangible_assets": 2104803, "goodwill_and_intangibles": 2104803, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51923803, "total_assets": 63551261, "short_term_debt": 5340178, "accounts_payable": 1010438, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10769734, "long_term_debt": 73300, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1273599, "total_liabilities": 12043333, "total_debt": 5413478, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3216071, "total_equity": 50893259, "shares_outstanding": 9911232, "operating_cash_flow": -2212271, "stock_based_compensation": 394465, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9444478, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1862103, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2445766, "free_cash_flow": 7232207, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7219733", "ebitda": "-4954776", "netIncome": "-8441559", "grossProfit": "2391370", "depreciation": "None", "totalRevenue": "19171358", "costOfRevenue": "16779988", "interestIncome": "None", "incomeBeforeTax": "-8372388", "interestExpense": "15560", "operatingIncome": "-8715467", "fiscalDateEnding": "2020-06-30", "incomeTaxExpense": "164537", "reportedCurrency": "USD", "netInterestIncome": "15560", "nonInterestIncome": "None", "operatingExpenses": "11106837", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1528062", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16779988", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2264957", "sellingGeneralAndAdministrative": "5746812", "netIncomeFromContinuingOperations": "-8536925" }, "balance": { "goodwill": "None", "inventory": "2860700", "commonStock": "51827", "currentDebt": "None", "investments": "None", "totalAssets": "63551261", "longTermDebt": "73300", "shortTermDebt": "5340178", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-06-30", "intangibleAssets": "2104803", "reportedCurrency": "USD", "retainedEarnings": "3216071", "totalLiabilities": "12043333", "otherCurrentAssets": "1471612", "totalCurrentAssets": "11627458", "currentLongTermDebt": "5142000", "longTermInvestments": "1046360", "shortTermInvestments": "3551968", "currentNetReceivables": "2476305", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51923803", "currentAccountsPayable": "1010438", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "48657410", "shortLongTermDebtTotal": "6613777", "totalShareholderEquity": "50893259", "capitalLeaseObligations": "1373015", "otherCurrentLiabilities": "1452408", "totalCurrentLiabilities": "10769734", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1273599", "cashAndShortTermInvestments": "1266873", "commonStockSharesOutstanding": "9911232", "intangibleAssetsExcludingGoodwill": "2104803", "cashAndCashEquivalentsAtCarryingValue": "1266873", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8441559", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-06-30", "reportedCurrency": "USD", "changeInInventory": "1214601", "operatingCashflow": "-2212271", "capitalExpenditures": "9444478", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2445766", "cashflowFromInvestment": "-1862103", "stockBasedCompensation": "394465", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2642392", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "income_statement": { "revenue": 26216515, "cost_of_revenue": 16786510, "gross_profit": 9430005, "ebit": 639570, "ebitda": 2106092, "pretax_income": 1783474, "tax_provision": 380296, "net_income": 1421781, "net_income_to_common": 1421781, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2550152, "total_current_assets": 25922624, "total_assets": 69023927, "short_term_debt": 2914000, "long_term_debt": null, "total_debt": 2914000, "total_liabilities": 8072423, "total_equity": 60834018, "shares_outstanding": 9911232, "goodwill_and_intangibles": 6334348 }, "cash_flow": { "operating_cash_flow": -1268951, "capital_expenditure": 16729538, "free_cash_flow": 15460587, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58208, "ticker_id": 5705, "period_end_date": "2019-06-30", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "639570", "ebitda": "2106092", "netIncome": "1421781", "grossProfit": "9430005", "depreciation": "None", "totalRevenue": "26216515", "costOfRevenue": "16786510", "interestIncome": "1120410", "incomeBeforeTax": "1783474", "interestExpense": "616878", "operatingIncome": "639570", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "380296", "reportedCurrency": "USD", "netInterestIncome": "616878", "nonInterestIncome": "None", "operatingExpenses": "8790435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "673131", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16786510", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1466522", "sellingGeneralAndAdministrative": "6015901", "netIncomeFromContinuingOperations": "1403178" }, "balance": { "goodwill": "None", "inventory": "5362731", "commonStock": "51827", "currentDebt": "None", "investments": "None", "totalAssets": "69023927", "longTermDebt": "None", "shortTermDebt": "2914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "6334348", "reportedCurrency": "USD", "retainedEarnings": "11657630", "totalLiabilities": "8072423", "otherCurrentAssets": "1527397", "totalCurrentAssets": "25922624", "currentLongTermDebt": "2914000", "longTermInvestments": "995131", "shortTermInvestments": "11073200", "currentNetReceivables": "5409144", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43101303", "currentAccountsPayable": "543158", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35516368", "shortLongTermDebtTotal": "2914000", "totalShareholderEquity": "60834018", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1526862", "totalCurrentLiabilities": "8072423", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117486", "cashAndShortTermInvestments": "2550152", "commonStockSharesOutstanding": "9911232", "intangibleAssetsExcludingGoodwill": "6334348", "cashAndCashEquivalentsAtCarryingValue": "2550152", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1421781", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-1356110", "operatingCashflow": "-1268951", "capitalExpenditures": "16729538", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1784829", "cashflowFromInvestment": "-1485928", "stockBasedCompensation": "682254", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1466522", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 26216515, "cost_of_revenue": 16786510, "gross_profit": 9430005, "research_and_development": 673131, "selling_general_admin": 6015901, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 639570, "depreciation_amortisation": 1466522, "ebitda": 2106092, "interest_expense": 616878, "interest_income": null, "other_non_operating": null, "pretax_income": 1783474, "tax_provision": 380296, "effective_tax_rate": null, "net_income": 1421781, "net_income_continuing_ops": 1403178, "net_income_to_common": 1421781, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2550152, "short_term_investments": 11073200, "net_receivables": 5409144, "inventory": 5362731, "other_current_assets": null, "total_current_assets": 25922624, "net_ppe": null, "goodwill": null, "intangible_assets": 6334348, "goodwill_and_intangibles": 6334348, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43101303, "total_assets": 69023927, "short_term_debt": 2914000, "accounts_payable": 543158, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8072423, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 117486, "total_liabilities": 8072423, "total_debt": 2914000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11657630, "total_equity": 60834018, "shares_outstanding": 9911232, "operating_cash_flow": -1268951, "stock_based_compensation": 682254, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16729538, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1485928, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1784829, "free_cash_flow": 15460587, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "639570", "ebitda": "2106092", "netIncome": "1421781", "grossProfit": "9430005", "depreciation": "None", "totalRevenue": "26216515", "costOfRevenue": "16786510", "interestIncome": "1120410", "incomeBeforeTax": "1783474", "interestExpense": "616878", "operatingIncome": "639570", "fiscalDateEnding": "2019-06-30", "incomeTaxExpense": "380296", "reportedCurrency": "USD", "netInterestIncome": "616878", "nonInterestIncome": "None", "operatingExpenses": "8790435", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "673131", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16786510", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1466522", "sellingGeneralAndAdministrative": "6015901", "netIncomeFromContinuingOperations": "1403178" }, "balance": { "goodwill": "None", "inventory": "5362731", "commonStock": "51827", "currentDebt": "None", "investments": "None", "totalAssets": "69023927", "longTermDebt": "None", "shortTermDebt": "2914000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-06-30", "intangibleAssets": "6334348", "reportedCurrency": "USD", "retainedEarnings": "11657630", "totalLiabilities": "8072423", "otherCurrentAssets": "1527397", "totalCurrentAssets": "25922624", "currentLongTermDebt": "2914000", "longTermInvestments": "995131", "shortTermInvestments": "11073200", "currentNetReceivables": "5409144", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43101303", "currentAccountsPayable": "543158", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "35516368", "shortLongTermDebtTotal": "2914000", "totalShareholderEquity": "60834018", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1526862", "totalCurrentLiabilities": "8072423", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "117486", "cashAndShortTermInvestments": "2550152", "commonStockSharesOutstanding": "9911232", "intangibleAssetsExcludingGoodwill": "6334348", "cashAndCashEquivalentsAtCarryingValue": "2550152", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1421781", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-06-30", "reportedCurrency": "USD", "changeInInventory": "-1356110", "operatingCashflow": "-1268951", "capitalExpenditures": "16729538", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1784829", "cashflowFromInvestment": "-1485928", "stockBasedCompensation": "682254", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1466522", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "income_statement": { "revenue": 30135295, "cost_of_revenue": 18000708, "gross_profit": 12134587, "ebit": 5941224, "ebitda": 7161116, "pretax_income": 5529080, "tax_provision": 925372, "net_income": 4603708, "net_income_to_common": 4603708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7085235, "total_current_assets": 46344652, "total_assets": 69708205, "short_term_debt": 4835200, "long_term_debt": null, "total_debt": 4835200, "total_liabilities": 8968673, "total_equity": 60739532, "shares_outstanding": 9911232, "goodwill_and_intangibles": 2390571 }, "cash_flow": { "operating_cash_flow": 3514385, "capital_expenditure": 13443715, "free_cash_flow": 16958100, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58213, "ticker_id": 5705, "period_end_date": "2018-06-30", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5941224", "ebitda": "7161116", "netIncome": "4603708", "grossProfit": "12134587", "depreciation": "None", "totalRevenue": "30135295", "costOfRevenue": "18000708", "interestIncome": "405730", "incomeBeforeTax": "5529080", "interestExpense": "23961", "operatingIncome": "5941224", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "925372", "reportedCurrency": "USD", "netInterestIncome": "-23961", "nonInterestIncome": "None", "operatingExpenses": "6193363", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "580379", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18000708", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1219892", "sellingGeneralAndAdministrative": "3958355", "netIncomeFromContinuingOperations": "4603708" }, "balance": { "goodwill": "None", "inventory": "4153583", "commonStock": "51827", "currentDebt": "None", "investments": "None", "totalAssets": "69708205", "longTermDebt": "None", "shortTermDebt": "4835200", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "2390571", "reportedCurrency": "USD", "retainedEarnings": "10263198", "totalLiabilities": "8968673", "otherCurrentAssets": "1231298", "totalCurrentAssets": "46344652", "currentLongTermDebt": "4835200", "longTermInvestments": "None", "shortTermInvestments": "28233035", "currentNetReceivables": "5641501", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23363553", "currentAccountsPayable": "351375", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20950685", "shortLongTermDebtTotal": "4835200", "totalShareholderEquity": "60739532", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1246094", "totalCurrentLiabilities": "8968673", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7085235", "commonStockSharesOutstanding": "9911232", "intangibleAssetsExcludingGoodwill": "2390571", "cashAndCashEquivalentsAtCarryingValue": "7085235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4603708", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-1235858", "operatingCashflow": "3514385", "capitalExpenditures": "13443715", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47612781", "cashflowFromInvestment": "-44260971", "stockBasedCompensation": "341127", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50200290", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1219892", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 30135295, "cost_of_revenue": 18000708, "gross_profit": 12134587, "research_and_development": 580379, "selling_general_admin": 3958355, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5941224, "depreciation_amortisation": 1219892, "ebitda": 7161116, "interest_expense": 23961, "interest_income": null, "other_non_operating": null, "pretax_income": 5529080, "tax_provision": 925372, "effective_tax_rate": null, "net_income": 4603708, "net_income_continuing_ops": 4603708, "net_income_to_common": 4603708, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7085235, "short_term_investments": 28233035, "net_receivables": 5641501, "inventory": 4153583, "other_current_assets": null, "total_current_assets": 46344652, "net_ppe": null, "goodwill": null, "intangible_assets": 2390571, "goodwill_and_intangibles": 2390571, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 23363553, "total_assets": 69708205, "short_term_debt": 4835200, "accounts_payable": 351375, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8968673, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 8968673, "total_debt": 4835200, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10263198, "total_equity": 60739532, "shares_outstanding": 9911232, "operating_cash_flow": 3514385, "stock_based_compensation": 341127, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13443715, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44260971, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47612781, "free_cash_flow": 16958100, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5941224", "ebitda": "7161116", "netIncome": "4603708", "grossProfit": "12134587", "depreciation": "None", "totalRevenue": "30135295", "costOfRevenue": "18000708", "interestIncome": "405730", "incomeBeforeTax": "5529080", "interestExpense": "23961", "operatingIncome": "5941224", "fiscalDateEnding": "2018-06-30", "incomeTaxExpense": "925372", "reportedCurrency": "USD", "netInterestIncome": "-23961", "nonInterestIncome": "None", "operatingExpenses": "6193363", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "580379", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18000708", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1219892", "sellingGeneralAndAdministrative": "3958355", "netIncomeFromContinuingOperations": "4603708" }, "balance": { "goodwill": "None", "inventory": "4153583", "commonStock": "51827", "currentDebt": "None", "investments": "None", "totalAssets": "69708205", "longTermDebt": "None", "shortTermDebt": "4835200", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-06-30", "intangibleAssets": "2390571", "reportedCurrency": "USD", "retainedEarnings": "10263198", "totalLiabilities": "8968673", "otherCurrentAssets": "1231298", "totalCurrentAssets": "46344652", "currentLongTermDebt": "4835200", "longTermInvestments": "None", "shortTermInvestments": "28233035", "currentNetReceivables": "5641501", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "23363553", "currentAccountsPayable": "351375", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20950685", "shortLongTermDebtTotal": "4835200", "totalShareholderEquity": "60739532", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1246094", "totalCurrentLiabilities": "8968673", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "7085235", "commonStockSharesOutstanding": "9911232", "intangibleAssetsExcludingGoodwill": "2390571", "cashAndCashEquivalentsAtCarryingValue": "7085235", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4603708", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2018-06-30", "reportedCurrency": "USD", "changeInInventory": "-1235858", "operatingCashflow": "3514385", "capitalExpenditures": "13443715", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47612781", "cashflowFromInvestment": "-44260971", "stockBasedCompensation": "341127", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "50200290", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1219892", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "income_statement": { "revenue": 7710901, "cost_of_revenue": 6843935, "gross_profit": 866966, "ebit": -4338144, "ebitda": -2488674, "pretax_income": -5413274, "tax_provision": -238272, "net_income": -5175000, "net_income_to_common": -5175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6633479, "total_current_assets": 13463422, "total_assets": 114451174, "short_term_debt": 3694775, "long_term_debt": null, "total_debt": 3694775, "total_liabilities": 19310230, "total_equity": 95140900, "shares_outstanding": 17807886, "goodwill_and_intangibles": 1761959 }, "cash_flow": { "operating_cash_flow": -1614750, "capital_expenditure": 4386990, "free_cash_flow": 2772240, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58176, "ticker_id": 5705, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4338144", "ebitda": "-2488674", "netIncome": "-5175000", "grossProfit": "866966", "depreciation": "None", "totalRevenue": "7710901", "costOfRevenue": "6843935", "interestIncome": "None", "incomeBeforeTax": "-5413274", "interestExpense": "None", "operatingIncome": "-4338144", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-238272", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5205110", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "533477", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6843935", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1849470", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2293311", "commonStock": "117654368", "currentDebt": "None", "investments": "None", "totalAssets": "114451174", "longTermDebt": "None", "shortTermDebt": "3694775", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1761959", "reportedCurrency": "None", "retainedEarnings": "-15667948", "totalLiabilities": "19310230", "otherCurrentAssets": "3030798", "totalCurrentAssets": "13463422", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1505834", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100987752", "currentAccountsPayable": "1667728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15323337", "totalShareholderEquity": "95140900", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2054982", "totalCurrentLiabilities": "7681668", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11628562", "cashAndShortTermInvestments": "6633479", "commonStockSharesOutstanding": "17807886", "intangibleAssetsExcludingGoodwill": "1761959", "cashAndCashEquivalentsAtCarryingValue": "6633479", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-208212", "operatingCashflow": "-1614750", "capitalExpenditures": "4386990", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-381615", "cashflowFromInvestment": "-4386993", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1849470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7710901, "cost_of_revenue": 6843935, "gross_profit": 866966, "research_and_development": 533477, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4338144, "depreciation_amortisation": 1849470, "ebitda": -2488674, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -5413274, "tax_provision": -238272, "effective_tax_rate": null, "net_income": -5175000, "net_income_continuing_ops": null, "net_income_to_common": -5175000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6633479, "short_term_investments": null, "net_receivables": 1505834, "inventory": 2293311, "other_current_assets": null, "total_current_assets": 13463422, "net_ppe": null, "goodwill": null, "intangible_assets": 1761959, "goodwill_and_intangibles": 1761959, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100987752, "total_assets": 114451174, "short_term_debt": 3694775, "accounts_payable": 1667728, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7681668, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11628562, "total_liabilities": 19310230, "total_debt": 3694775, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15667948, "total_equity": 95140900, "shares_outstanding": 17807886, "operating_cash_flow": -1614750, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4386990, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4386993, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -381615, "free_cash_flow": 2772240, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4338144", "ebitda": "-2488674", "netIncome": "-5175000", "grossProfit": "866966", "depreciation": "None", "totalRevenue": "7710901", "costOfRevenue": "6843935", "interestIncome": "None", "incomeBeforeTax": "-5413274", "interestExpense": "None", "operatingIncome": "-4338144", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-238272", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5205110", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "533477", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6843935", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1849470", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2293311", "commonStock": "117654368", "currentDebt": "None", "investments": "None", "totalAssets": "114451174", "longTermDebt": "None", "shortTermDebt": "3694775", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1761959", "reportedCurrency": "None", "retainedEarnings": "-15667948", "totalLiabilities": "19310230", "otherCurrentAssets": "3030798", "totalCurrentAssets": "13463422", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1505834", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100987752", "currentAccountsPayable": "1667728", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15323337", "totalShareholderEquity": "95140900", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2054982", "totalCurrentLiabilities": "7681668", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11628562", "cashAndShortTermInvestments": "6633479", "commonStockSharesOutstanding": "17807886", "intangibleAssetsExcludingGoodwill": "1761959", "cashAndCashEquivalentsAtCarryingValue": "6633479", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5175000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "-208212", "operatingCashflow": "-1614750", "capitalExpenditures": "4386990", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-381615", "cashflowFromInvestment": "-4386993", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1849470", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6633479, "total_current_assets": 13463422, "total_assets": 114451174, "short_term_debt": null, "long_term_debt": 652706, "total_debt": 652706, "total_liabilities": 19310230, "total_equity": 95140900, "shares_outstanding": 14510658, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58177, "ticker_id": 5705, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "2293311", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "114451174", "longTermDebt": "652706", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15667948", "totalLiabilities": "19310230", "otherCurrentAssets": "112583", "totalCurrentAssets": "13463422", "currentLongTermDebt": "3148613", "longTermInvestments": "20015853", "shortTermInvestments": "None", "currentNetReceivables": "1379534", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100987752", "currentAccountsPayable": "1616434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "95140900", "capitalLeaseObligations": "11639220", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7681668", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11628562", "cashAndShortTermInvestments": "6633479", "commonStockSharesOutstanding": "14510658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6633479", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6633479, "short_term_investments": null, "net_receivables": 1379534, "inventory": 2293311, "other_current_assets": null, "total_current_assets": 13463422, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 100987752, "total_assets": 114451174, "short_term_debt": null, "accounts_payable": 1616434, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7681668, "long_term_debt": 652706, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11628562, "total_liabilities": 19310230, "total_debt": 652706, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15667948, "total_equity": 95140900, "shares_outstanding": 14510658, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "2293311", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "114451174", "longTermDebt": "652706", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-15667948", "totalLiabilities": "19310230", "otherCurrentAssets": "112583", "totalCurrentAssets": "13463422", "currentLongTermDebt": "3148613", "longTermInvestments": "20015853", "shortTermInvestments": "None", "currentNetReceivables": "1379534", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "100987752", "currentAccountsPayable": "1616434", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "95140900", "capitalLeaseObligations": "11639220", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "7681668", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11628562", "cashAndShortTermInvestments": "6633479", "commonStockSharesOutstanding": "14510658", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "6633479", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "income_statement": { "revenue": 8621996, "cost_of_revenue": 7013661, "gross_profit": 1608335, "ebit": -4382094, "ebitda": -2923164, "pretax_income": -4263513, "tax_provision": -978119, "net_income": -3285394, "net_income_to_common": -3285394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12831485, "total_current_assets": 20471674, "total_assets": 116846586, "short_term_debt": 2219984, "long_term_debt": null, "total_debt": 2219984, "total_liabilities": 19093761, "total_equity": 97752782, "shares_outstanding": 13798442, "goodwill_and_intangibles": 1748755 }, "cash_flow": { "operating_cash_flow": -374960, "capital_expenditure": 30550, "free_cash_flow": -344410, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58178, "ticker_id": 5705, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4382094", "ebitda": "-2923164", "netIncome": "-3285394", "grossProfit": "1608335", "depreciation": "None", "totalRevenue": "8621996", "costOfRevenue": "7013661", "interestIncome": "None", "incomeBeforeTax": "-4263513", "interestExpense": "None", "operatingIncome": "-4382094", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-978119", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5990429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "449614", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7013661", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1458930", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2719790", "commonStock": "117367868", "currentDebt": "None", "investments": "None", "totalAssets": "116846586", "longTermDebt": "None", "shortTermDebt": "2219984", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1748755", "reportedCurrency": "None", "retainedEarnings": "-10492946", "totalLiabilities": "19093761", "otherCurrentAssets": "3497688", "totalCurrentAssets": "20471674", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1422711", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96374912", "currentAccountsPayable": "1616253", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15207828", "totalShareholderEquity": "97752782", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2081834", "totalCurrentLiabilities": "6105917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12987844", "cashAndShortTermInvestments": "12831485", "commonStockSharesOutstanding": "13798442", "intangibleAssetsExcludingGoodwill": "1748755", "cashAndCashEquivalentsAtCarryingValue": "12831485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3285394", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-127016", "operatingCashflow": "-374960", "capitalExpenditures": "30550", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5175719", "cashflowFromInvestment": "1927564", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1458930", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8621996, "cost_of_revenue": 7013661, "gross_profit": 1608335, "research_and_development": 449614, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4382094, "depreciation_amortisation": 1458930, "ebitda": -2923164, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -4263513, "tax_provision": -978119, "effective_tax_rate": null, "net_income": -3285394, "net_income_continuing_ops": null, "net_income_to_common": -3285394, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12831485, "short_term_investments": null, "net_receivables": 1422711, "inventory": 2719790, "other_current_assets": null, "total_current_assets": 20471674, "net_ppe": null, "goodwill": null, "intangible_assets": 1748755, "goodwill_and_intangibles": 1748755, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96374912, "total_assets": 116846586, "short_term_debt": 2219984, "accounts_payable": 1616253, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6105917, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12987844, "total_liabilities": 19093761, "total_debt": 2219984, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10492946, "total_equity": 97752782, "shares_outstanding": 13798442, "operating_cash_flow": -374960, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 30550, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1927564, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5175719, "free_cash_flow": -344410, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4382094", "ebitda": "-2923164", "netIncome": "-3285394", "grossProfit": "1608335", "depreciation": "None", "totalRevenue": "8621996", "costOfRevenue": "7013661", "interestIncome": "None", "incomeBeforeTax": "-4263513", "interestExpense": "None", "operatingIncome": "-4382094", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-978119", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5990429", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "449614", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7013661", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1458930", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2719790", "commonStock": "117367868", "currentDebt": "None", "investments": "None", "totalAssets": "116846586", "longTermDebt": "None", "shortTermDebt": "2219984", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1748755", "reportedCurrency": "None", "retainedEarnings": "-10492946", "totalLiabilities": "19093761", "otherCurrentAssets": "3497688", "totalCurrentAssets": "20471674", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1422711", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96374912", "currentAccountsPayable": "1616253", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15207828", "totalShareholderEquity": "97752782", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2081834", "totalCurrentLiabilities": "6105917", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12987844", "cashAndShortTermInvestments": "12831485", "commonStockSharesOutstanding": "13798442", "intangibleAssetsExcludingGoodwill": "1748755", "cashAndCashEquivalentsAtCarryingValue": "12831485", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3285394", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "None", "changeInInventory": "-127016", "operatingCashflow": "-374960", "capitalExpenditures": "30550", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5175719", "cashflowFromInvestment": "1927564", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1458930", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "income_statement": { "revenue": 12085711, "cost_of_revenue": 8668552, "gross_profit": 3417159, "ebit": -2185231, "ebitda": -204009, "pretax_income": -1914810, "tax_provision": -98967, "net_income": -1815843, "net_income_to_common": -1815843, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6057762, "total_current_assets": 16372412, "total_assets": 97869200, "short_term_debt": 4143085, "long_term_debt": 2845274, "total_debt": 6988359, "total_liabilities": 23175158, "total_equity": 74694000, "shares_outstanding": 12755658, "goodwill_and_intangibles": 1744340 }, "cash_flow": { "operating_cash_flow": 942048, "capital_expenditure": 1050708, "free_cash_flow": 1992756, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58180, "ticker_id": 5705, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2185231", "ebitda": "-204009", "netIncome": "-1815843", "grossProfit": "3417159", "depreciation": "None", "totalRevenue": "12085711", "costOfRevenue": "8668552", "interestIncome": "None", "incomeBeforeTax": "-1914810", "interestExpense": "None", "operatingIncome": "-2185231", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-98967", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5602390", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "665494", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8668552", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1981222", "sellingGeneralAndAdministrative": "4312486", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3228661", "commonStock": "92421904", "currentDebt": "None", "investments": "None", "totalAssets": "97869200", "longTermDebt": "2845274", "shortTermDebt": "4143085", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1744340", "reportedCurrency": "USD", "retainedEarnings": "-7207552", "totalLiabilities": "23175158", "otherCurrentAssets": "3374352", "totalCurrentAssets": "16372412", "currentLongTermDebt": "1863430", "longTermInvestments": "1507000", "shortTermInvestments": "None", "currentNetReceivables": "3711637", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81496788", "currentAccountsPayable": "2264565", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18067226", "totalShareholderEquity": "74694000", "capitalLeaseObligations": "13430516", "otherCurrentLiabilities": "2546697", "totalCurrentLiabilities": "9179023", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13996134", "cashAndShortTermInvestments": "6057762", "commonStockSharesOutstanding": "12755658", "intangibleAssetsExcludingGoodwill": "1744340", "cashAndCashEquivalentsAtCarryingValue": "6057762", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1815843", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-121257", "operatingCashflow": "942048", "capitalExpenditures": "1050708", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-772457", "cashflowFromInvestment": "-1049924", "stockBasedCompensation": "399470", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1981222", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12085711, "cost_of_revenue": 8668552, "gross_profit": 3417159, "research_and_development": 665494, "selling_general_admin": 4312486, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2185231, "depreciation_amortisation": 1981222, "ebitda": -204009, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -1914810, "tax_provision": -98967, "effective_tax_rate": null, "net_income": -1815843, "net_income_continuing_ops": null, "net_income_to_common": -1815843, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6057762, "short_term_investments": null, "net_receivables": 3711637, "inventory": 3228661, "other_current_assets": null, "total_current_assets": 16372412, "net_ppe": null, "goodwill": null, "intangible_assets": 1744340, "goodwill_and_intangibles": 1744340, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81496788, "total_assets": 97869200, "short_term_debt": 4143085, "accounts_payable": 2264565, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9179023, "long_term_debt": 2845274, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13996134, "total_liabilities": 23175158, "total_debt": 6988359, "preferred_stock": null, "minority_interest": null, "retained_earnings": -7207552, "total_equity": 74694000, "shares_outstanding": 12755658, "operating_cash_flow": 942048, "stock_based_compensation": 399470, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1050708, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1049924, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -772457, "free_cash_flow": 1992756, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2185231", "ebitda": "-204009", "netIncome": "-1815843", "grossProfit": "3417159", "depreciation": "None", "totalRevenue": "12085711", "costOfRevenue": "8668552", "interestIncome": "None", "incomeBeforeTax": "-1914810", "interestExpense": "None", "operatingIncome": "-2185231", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-98967", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5602390", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "665494", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8668552", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1981222", "sellingGeneralAndAdministrative": "4312486", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3228661", "commonStock": "92421904", "currentDebt": "None", "investments": "None", "totalAssets": "97869200", "longTermDebt": "2845274", "shortTermDebt": "4143085", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1744340", "reportedCurrency": "USD", "retainedEarnings": "-7207552", "totalLiabilities": "23175158", "otherCurrentAssets": "3374352", "totalCurrentAssets": "16372412", "currentLongTermDebt": "1863430", "longTermInvestments": "1507000", "shortTermInvestments": "None", "currentNetReceivables": "3711637", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81496788", "currentAccountsPayable": "2264565", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18067226", "totalShareholderEquity": "74694000", "capitalLeaseObligations": "13430516", "otherCurrentLiabilities": "2546697", "totalCurrentLiabilities": "9179023", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "13996134", "cashAndShortTermInvestments": "6057762", "commonStockSharesOutstanding": "12755658", "intangibleAssetsExcludingGoodwill": "1744340", "cashAndCashEquivalentsAtCarryingValue": "6057762", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1815843", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "None", "changeInInventory": "-121257", "operatingCashflow": "942048", "capitalExpenditures": "1050708", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-772457", "cashflowFromInvestment": "-1049924", "stockBasedCompensation": "399470", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1981222", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "income_statement": { "revenue": 8173215, "cost_of_revenue": 6361430, "gross_profit": 1811785, "ebit": -2878037, "ebitda": -1521247, "pretax_income": -3118942, "tax_provision": 259844, "net_income": -2859096, "net_income_to_common": -2859096, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6956434, "total_current_assets": 16403918, "total_assets": 99200829, "short_term_debt": 4524224, "long_term_debt": null, "total_debt": 4524224, "total_liabilities": 22789936, "total_equity": 76410851, "shares_outstanding": 11271397, "goodwill_and_intangibles": 1780856 }, "cash_flow": { "operating_cash_flow": 2464000, "capital_expenditure": 3229881, "free_cash_flow": 5693881, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58181, "ticker_id": 5705, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2878037", "ebitda": "-1521247", "netIncome": "-2859096", "grossProfit": "1811785", "depreciation": "None", "totalRevenue": "8173215", "costOfRevenue": "6361430", "interestIncome": "None", "incomeBeforeTax": "-3118942", "interestExpense": "93720", "operatingIncome": "-3953527", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "259844", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5765312", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124590", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6361430", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1356790", "sellingGeneralAndAdministrative": "3964582", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3119827", "commonStock": "92022434", "currentDebt": "None", "investments": "None", "totalAssets": "99200829", "longTermDebt": "None", "shortTermDebt": "4524224", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1780856", "reportedCurrency": "None", "retainedEarnings": "-5391709", "totalLiabilities": "22789936", "otherCurrentAssets": "3379097", "totalCurrentAssets": "16403918", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2948560", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82796911", "currentAccountsPayable": "1286981", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18778416", "totalShareholderEquity": "76410851", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1452225", "totalCurrentLiabilities": "8535744", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14254192", "cashAndShortTermInvestments": "6956434", "commonStockSharesOutstanding": "11271397", "intangibleAssetsExcludingGoodwill": "1780856", "cashAndCashEquivalentsAtCarryingValue": "6956434", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2859096", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-87655", "operatingCashflow": "2464000", "capitalExpenditures": "3229881", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5555522", "cashflowFromInvestment": "-3206035", "stockBasedCompensation": "715387", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1944861", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8173215, "cost_of_revenue": 6361430, "gross_profit": 1811785, "research_and_development": 124590, "selling_general_admin": 3964582, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2878037, "depreciation_amortisation": 1356790, "ebitda": -1521247, "interest_expense": 93720, "interest_income": null, "other_non_operating": null, "pretax_income": -3118942, "tax_provision": 259844, "effective_tax_rate": null, "net_income": -2859096, "net_income_continuing_ops": null, "net_income_to_common": -2859096, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6956434, "short_term_investments": null, "net_receivables": 2948560, "inventory": 3119827, "other_current_assets": null, "total_current_assets": 16403918, "net_ppe": null, "goodwill": null, "intangible_assets": 1780856, "goodwill_and_intangibles": 1780856, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82796911, "total_assets": 99200829, "short_term_debt": 4524224, "accounts_payable": 1286981, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8535744, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14254192, "total_liabilities": 22789936, "total_debt": 4524224, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5391709, "total_equity": 76410851, "shares_outstanding": 11271397, "operating_cash_flow": 2464000, "stock_based_compensation": 715387, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3229881, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3206035, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5555522, "free_cash_flow": 5693881, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2878037", "ebitda": "-1521247", "netIncome": "-2859096", "grossProfit": "1811785", "depreciation": "None", "totalRevenue": "8173215", "costOfRevenue": "6361430", "interestIncome": "None", "incomeBeforeTax": "-3118942", "interestExpense": "93720", "operatingIncome": "-3953527", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "259844", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5765312", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "124590", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6361430", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1356790", "sellingGeneralAndAdministrative": "3964582", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3119827", "commonStock": "92022434", "currentDebt": "None", "investments": "None", "totalAssets": "99200829", "longTermDebt": "None", "shortTermDebt": "4524224", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1780856", "reportedCurrency": "None", "retainedEarnings": "-5391709", "totalLiabilities": "22789936", "otherCurrentAssets": "3379097", "totalCurrentAssets": "16403918", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2948560", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82796911", "currentAccountsPayable": "1286981", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18778416", "totalShareholderEquity": "76410851", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1452225", "totalCurrentLiabilities": "8535744", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14254192", "cashAndShortTermInvestments": "6956434", "commonStockSharesOutstanding": "11271397", "intangibleAssetsExcludingGoodwill": "1780856", "cashAndCashEquivalentsAtCarryingValue": "6956434", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2859096", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-87655", "operatingCashflow": "2464000", "capitalExpenditures": "3229881", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5555522", "cashflowFromInvestment": "-3206035", "stockBasedCompensation": "715387", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1944861", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6956434, "total_current_assets": 16403918, "total_assets": 99200829, "short_term_debt": null, "long_term_debt": 3315715, "total_debt": 3315715, "total_liabilities": 22789936, "total_equity": 76410851, "shares_outstanding": 12730658, "goodwill_and_intangibles": 1780856 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58182, "ticker_id": 5705, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "3119827", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "99200829", "longTermDebt": "3315715", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1780856", "reportedCurrency": "USD", "retainedEarnings": "-5391709", "totalLiabilities": "22789936", "otherCurrentAssets": "513017", "totalCurrentAssets": "16403918", "currentLongTermDebt": "2171742", "longTermInvestments": "1513600", "shortTermInvestments": "None", "currentNetReceivables": "2851523", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82796911", "currentAccountsPayable": "1286981", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "76410851", "capitalLeaseObligations": "13290959", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8535744", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14254192", "cashAndShortTermInvestments": "6956434", "commonStockSharesOutstanding": "12730658", "intangibleAssetsExcludingGoodwill": "1780856", "cashAndCashEquivalentsAtCarryingValue": "6956434", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6956434, "short_term_investments": null, "net_receivables": 2851523, "inventory": 3119827, "other_current_assets": null, "total_current_assets": 16403918, "net_ppe": null, "goodwill": null, "intangible_assets": 1780856, "goodwill_and_intangibles": 1780856, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82796911, "total_assets": 99200829, "short_term_debt": null, "accounts_payable": 1286981, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8535744, "long_term_debt": 3315715, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14254192, "total_liabilities": 22789936, "total_debt": 3315715, "preferred_stock": null, "minority_interest": null, "retained_earnings": -5391709, "total_equity": 76410851, "shares_outstanding": 12730658, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "3119827", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "99200829", "longTermDebt": "3315715", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1780856", "reportedCurrency": "USD", "retainedEarnings": "-5391709", "totalLiabilities": "22789936", "otherCurrentAssets": "513017", "totalCurrentAssets": "16403918", "currentLongTermDebt": "2171742", "longTermInvestments": "1513600", "shortTermInvestments": "None", "currentNetReceivables": "2851523", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82796911", "currentAccountsPayable": "1286981", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "76410851", "capitalLeaseObligations": "13290959", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "8535744", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14254192", "cashAndShortTermInvestments": "6956434", "commonStockSharesOutstanding": "12730658", "intangibleAssetsExcludingGoodwill": "1780856", "cashAndCashEquivalentsAtCarryingValue": "6956434", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "income_statement": { "revenue": 6674687, "cost_of_revenue": 5363758, "gross_profit": 1310929, "ebit": -3577383, "ebitda": -2162446, "pretax_income": -3429307, "tax_provision": 231756, "net_income": -3196617, "net_income_to_common": -3196617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2479010, "total_current_assets": 13922332, "total_assets": 97956985, "short_term_debt": 3793769, "long_term_debt": null, "total_debt": 3793769, "total_liabilities": 22489602, "total_equity": 75467340, "shares_outstanding": 10622663, "goodwill_and_intangibles": 1853039 }, "cash_flow": { "operating_cash_flow": -1650175, "capital_expenditure": 294825, "free_cash_flow": -1355350, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58184, "ticker_id": 5705, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3577383", "ebitda": "-2162446", "netIncome": "-3196617", "grossProfit": "1310929", "depreciation": "None", "totalRevenue": "6674687", "costOfRevenue": "5363758", "interestIncome": "None", "incomeBeforeTax": "-3429307", "interestExpense": "113690", "operatingIncome": "-3577383", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "231756", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4888312", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "485849", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5363758", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1414937", "sellingGeneralAndAdministrative": "3873442", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3203458", "commonStock": "86387785", "currentDebt": "None", "investments": "None", "totalAssets": "97956985", "longTermDebt": "None", "shortTermDebt": "3793769", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1853039", "reportedCurrency": "None", "retainedEarnings": "-2532613", "totalLiabilities": "22489602", "otherCurrentAssets": "4925636", "totalCurrentAssets": "13922332", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3314228", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84034653", "currentAccountsPayable": "1347606", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18681980", "totalShareholderEquity": "75467340", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1024780", "totalCurrentLiabilities": "7595759", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14893843", "cashAndShortTermInvestments": "2479010", "commonStockSharesOutstanding": "10622663", "intangibleAssetsExcludingGoodwill": "1853039", "cashAndCashEquivalentsAtCarryingValue": "2479010", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3196617", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-359976", "operatingCashflow": "-1650175", "capitalExpenditures": "294825", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-341683", "cashflowFromInvestment": "-238828", "stockBasedCompensation": "399470", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-810", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2006641", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6674687, "cost_of_revenue": 5363758, "gross_profit": 1310929, "research_and_development": 485849, "selling_general_admin": 3873442, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3577383, "depreciation_amortisation": 1414937, "ebitda": -2162446, "interest_expense": 113690, "interest_income": null, "other_non_operating": null, "pretax_income": -3429307, "tax_provision": 231756, "effective_tax_rate": null, "net_income": -3196617, "net_income_continuing_ops": null, "net_income_to_common": -3196617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2479010, "short_term_investments": null, "net_receivables": 3314228, "inventory": 3203458, "other_current_assets": null, "total_current_assets": 13922332, "net_ppe": null, "goodwill": null, "intangible_assets": 1853039, "goodwill_and_intangibles": 1853039, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84034653, "total_assets": 97956985, "short_term_debt": 3793769, "accounts_payable": 1347606, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7595759, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14893843, "total_liabilities": 22489602, "total_debt": 3793769, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2532613, "total_equity": 75467340, "shares_outstanding": 10622663, "operating_cash_flow": -1650175, "stock_based_compensation": 399470, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 294825, "acquisitions": null, "other_investing": null, "investing_cash_flow": -238828, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -341683, "free_cash_flow": -1355350, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3577383", "ebitda": "-2162446", "netIncome": "-3196617", "grossProfit": "1310929", "depreciation": "None", "totalRevenue": "6674687", "costOfRevenue": "5363758", "interestIncome": "None", "incomeBeforeTax": "-3429307", "interestExpense": "113690", "operatingIncome": "-3577383", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "231756", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4888312", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "485849", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5363758", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1414937", "sellingGeneralAndAdministrative": "3873442", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3203458", "commonStock": "86387785", "currentDebt": "None", "investments": "None", "totalAssets": "97956985", "longTermDebt": "None", "shortTermDebt": "3793769", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1853039", "reportedCurrency": "None", "retainedEarnings": "-2532613", "totalLiabilities": "22489602", "otherCurrentAssets": "4925636", "totalCurrentAssets": "13922332", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3314228", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84034653", "currentAccountsPayable": "1347606", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18681980", "totalShareholderEquity": "75467340", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1024780", "totalCurrentLiabilities": "7595759", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14893843", "cashAndShortTermInvestments": "2479010", "commonStockSharesOutstanding": "10622663", "intangibleAssetsExcludingGoodwill": "1853039", "cashAndCashEquivalentsAtCarryingValue": "2479010", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3196617", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-359976", "operatingCashflow": "-1650175", "capitalExpenditures": "294825", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-341683", "cashflowFromInvestment": "-238828", "stockBasedCompensation": "399470", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-810", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2006641", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "income_statement": { "revenue": 6674687, "cost_of_revenue": 5363758, "gross_profit": 1310929, "ebit": -3577382, "ebitda": -1570740, "pretax_income": -3429307, "tax_provision": -231756, "net_income": -3196617, "net_income_to_common": -3196617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2479010, "total_current_assets": 13922332, "total_assets": 97956985, "short_term_debt": 3788137, "long_term_debt": 3855168, "total_debt": 7643305, "total_liabilities": 22489602, "total_equity": 75467340, "shares_outstanding": 10622663, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1650175, "capital_expenditure": 294828, "free_cash_flow": -1355347, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58185, "ticker_id": 5705, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3577382", "ebitda": "-1570740", "netIncome": "-3196617", "grossProfit": "1310929", "depreciation": "None", "totalRevenue": "6674687", "costOfRevenue": "5363758", "interestIncome": "None", "incomeBeforeTax": "-3429307", "interestExpense": "113690", "operatingIncome": "-3577380", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-231756", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4888312", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "485849", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5363758", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2006642", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3203458", "commonStock": "86387785", "currentDebt": "None", "investments": "None", "totalAssets": "97956985", "longTermDebt": "3855168", "shortTermDebt": "3788137", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2532613", "totalLiabilities": "22489602", "otherCurrentAssets": "4925636", "totalCurrentAssets": "13922332", "currentLongTermDebt": "1429755", "longTermInvestments": "1548800", "shortTermInvestments": "None", "currentNetReceivables": "3314228", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84034653", "currentAccountsPayable": "1347606", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18681980", "totalShareholderEquity": "75467340", "capitalLeaseObligations": "13402689", "otherCurrentLiabilities": "2228987", "totalCurrentLiabilities": "7595759", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14893843", "cashAndShortTermInvestments": "2479010", "commonStockSharesOutstanding": "10622663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2479010", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3196617", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-359976", "operatingCashflow": "-1650175", "capitalExpenditures": "294828", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-341683", "cashflowFromInvestment": "None", "stockBasedCompensation": "-4453230", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2006642", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6674687, "cost_of_revenue": 5363758, "gross_profit": 1310929, "research_and_development": 485849, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3577382, "depreciation_amortisation": 2006642, "ebitda": -1570740, "interest_expense": 113690, "interest_income": null, "other_non_operating": null, "pretax_income": -3429307, "tax_provision": -231756, "effective_tax_rate": null, "net_income": -3196617, "net_income_continuing_ops": null, "net_income_to_common": -3196617, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2479010, "short_term_investments": null, "net_receivables": 3314228, "inventory": 3203458, "other_current_assets": null, "total_current_assets": 13922332, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 84034653, "total_assets": 97956985, "short_term_debt": 3788137, "accounts_payable": 1347606, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7595759, "long_term_debt": 3855168, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14893843, "total_liabilities": 22489602, "total_debt": 7643305, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2532613, "total_equity": 75467340, "shares_outstanding": 10622663, "operating_cash_flow": -1650175, "stock_based_compensation": -4453230, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 294828, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -341683, "free_cash_flow": -1355347, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3577382", "ebitda": "-1570740", "netIncome": "-3196617", "grossProfit": "1310929", "depreciation": "None", "totalRevenue": "6674687", "costOfRevenue": "5363758", "interestIncome": "None", "incomeBeforeTax": "-3429307", "interestExpense": "113690", "operatingIncome": "-3577380", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-231756", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4888312", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "485849", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5363758", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2006642", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3203458", "commonStock": "86387785", "currentDebt": "None", "investments": "None", "totalAssets": "97956985", "longTermDebt": "3855168", "shortTermDebt": "3788137", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-2532613", "totalLiabilities": "22489602", "otherCurrentAssets": "4925636", "totalCurrentAssets": "13922332", "currentLongTermDebt": "1429755", "longTermInvestments": "1548800", "shortTermInvestments": "None", "currentNetReceivables": "3314228", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "84034653", "currentAccountsPayable": "1347606", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18681980", "totalShareholderEquity": "75467340", "capitalLeaseObligations": "13402689", "otherCurrentLiabilities": "2228987", "totalCurrentLiabilities": "7595759", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14893843", "cashAndShortTermInvestments": "2479010", "commonStockSharesOutstanding": "10622663", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2479010", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3196617", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-359976", "operatingCashflow": "-1650175", "capitalExpenditures": "294828", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-341683", "cashflowFromInvestment": "None", "stockBasedCompensation": "-4453230", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2006642", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "income_statement": { "revenue": 7185847, "cost_of_revenue": 6239252, "gross_profit": 946595, "ebit": -6014688, "ebitda": -4253036, "pretax_income": -5360026, "tax_provision": 912413, "net_income": -4245505, "net_income_to_common": -4245505, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4483308, "total_current_assets": 14003843, "total_assets": 97871328, "short_term_debt": 6258923, "long_term_debt": null, "total_debt": 6258923, "total_liabilities": 21526023, "total_equity": 76344331, "shares_outstanding": 10621763, "goodwill_and_intangibles": 1845006 }, "cash_flow": { "operating_cash_flow": -4480141, "capital_expenditure": 436548, "free_cash_flow": -4043593, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58186, "ticker_id": 5705, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6014688", "ebitda": "-4253036", "netIncome": "-4245505", "grossProfit": "946595", "depreciation": "None", "totalRevenue": "7185847", "costOfRevenue": "6239252", "interestIncome": "None", "incomeBeforeTax": "-5360026", "interestExpense": "230569", "operatingIncome": "-6029994", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "912413", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6976589", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "376685", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6239252", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1761652", "sellingGeneralAndAdministrative": "5607905", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2679275", "commonStock": "80248", "currentDebt": "None", "investments": "None", "totalAssets": "97871328", "longTermDebt": "None", "shortTermDebt": "6258923", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1845006", "reportedCurrency": "USD", "retainedEarnings": "664004", "totalLiabilities": "21526023", "otherCurrentAssets": "3988684", "totalCurrentAssets": "14003843", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2852576", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83867485", "currentAccountsPayable": "895694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18466980", "totalShareholderEquity": "76344331", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1026218", "totalCurrentLiabilities": "9317966", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12208057", "cashAndShortTermInvestments": "4483308", "commonStockSharesOutstanding": "10621763", "intangibleAssetsExcludingGoodwill": "1845006", "cashAndCashEquivalentsAtCarryingValue": "4483308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4245505", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "899023", "operatingCashflow": "-4480141", "capitalExpenditures": "436548", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1527838", "cashflowFromInvestment": "9977329", "stockBasedCompensation": "1224802", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-405", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2376550", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7185847, "cost_of_revenue": 6239252, "gross_profit": 946595, "research_and_development": 376685, "selling_general_admin": 5607905, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6014688, "depreciation_amortisation": 1761652, "ebitda": -4253036, "interest_expense": 230569, "interest_income": null, "other_non_operating": null, "pretax_income": -5360026, "tax_provision": 912413, "effective_tax_rate": null, "net_income": -4245505, "net_income_continuing_ops": null, "net_income_to_common": -4245505, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4483308, "short_term_investments": null, "net_receivables": 2852576, "inventory": 2679275, "other_current_assets": null, "total_current_assets": 14003843, "net_ppe": null, "goodwill": null, "intangible_assets": 1845006, "goodwill_and_intangibles": 1845006, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83867485, "total_assets": 97871328, "short_term_debt": 6258923, "accounts_payable": 895694, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9317966, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12208057, "total_liabilities": 21526023, "total_debt": 6258923, "preferred_stock": null, "minority_interest": null, "retained_earnings": 664004, "total_equity": 76344331, "shares_outstanding": 10621763, "operating_cash_flow": -4480141, "stock_based_compensation": 1224802, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 436548, "acquisitions": null, "other_investing": null, "investing_cash_flow": 9977329, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1527838, "free_cash_flow": -4043593, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6014688", "ebitda": "-4253036", "netIncome": "-4245505", "grossProfit": "946595", "depreciation": "None", "totalRevenue": "7185847", "costOfRevenue": "6239252", "interestIncome": "None", "incomeBeforeTax": "-5360026", "interestExpense": "230569", "operatingIncome": "-6029994", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "912413", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6976589", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "376685", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6239252", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1761652", "sellingGeneralAndAdministrative": "5607905", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2679275", "commonStock": "80248", "currentDebt": "None", "investments": "None", "totalAssets": "97871328", "longTermDebt": "None", "shortTermDebt": "6258923", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1845006", "reportedCurrency": "USD", "retainedEarnings": "664004", "totalLiabilities": "21526023", "otherCurrentAssets": "3988684", "totalCurrentAssets": "14003843", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2852576", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83867485", "currentAccountsPayable": "895694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18466980", "totalShareholderEquity": "76344331", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1026218", "totalCurrentLiabilities": "9317966", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12208057", "cashAndShortTermInvestments": "4483308", "commonStockSharesOutstanding": "10621763", "intangibleAssetsExcludingGoodwill": "1845006", "cashAndCashEquivalentsAtCarryingValue": "4483308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4245505", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "899023", "operatingCashflow": "-4480141", "capitalExpenditures": "436548", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1527838", "cashflowFromInvestment": "9977329", "stockBasedCompensation": "1224802", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-405", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2376550", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": -3007344, "ebitda": null, "pretax_income": null, "tax_provision": -456207, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4483308, "total_current_assets": 14003843, "total_assets": 97871328, "short_term_debt": null, "long_term_debt": 1595549, "total_debt": 1595549, "total_liabilities": 21526023, "total_equity": 76344331, "shares_outstanding": 40124259, "goodwill_and_intangibles": 1845006 }, "cash_flow": { "operating_cash_flow": -2240071, "capital_expenditure": 218274, "free_cash_flow": -2021797, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58187, "ticker_id": 5705, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3007344", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-456207", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2679275", "commonStock": "80248", "currentDebt": "None", "investments": "None", "totalAssets": "97871328", "longTermDebt": "1595549", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1845006", "reportedCurrency": "USD", "retainedEarnings": "955447", "totalLiabilities": "21526023", "otherCurrentAssets": "3988684", "totalCurrentAssets": "14003843", "currentLongTermDebt": "3932761", "longTermInvestments": "1516900", "shortTermInvestments": "0", "currentNetReceivables": "2852576", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83867485", "currentAccountsPayable": "895694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79223945", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "76344331", "capitalLeaseObligations": "12938670", "otherCurrentLiabilities": "997660", "totalCurrentLiabilities": "9317966", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12208057", "cashAndShortTermInvestments": "4483308", "commonStockSharesOutstanding": "40124259", "intangibleAssetsExcludingGoodwill": "1845006", "cashAndCashEquivalentsAtCarryingValue": "4483308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2122753", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "449512", "operatingCashflow": "-2240071", "capitalExpenditures": "218274", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-777042", "cashflowFromInvestment": "5001787", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1188275", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3007344, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": -456207, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4483308, "short_term_investments": 0, "net_receivables": 2852576, "inventory": 2679275, "other_current_assets": null, "total_current_assets": 14003843, "net_ppe": null, "goodwill": null, "intangible_assets": 1845006, "goodwill_and_intangibles": 1845006, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83867485, "total_assets": 97871328, "short_term_debt": null, "accounts_payable": 895694, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9317966, "long_term_debt": 1595549, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12208057, "total_liabilities": 21526023, "total_debt": 1595549, "preferred_stock": null, "minority_interest": null, "retained_earnings": 955447, "total_equity": 76344331, "shares_outstanding": 40124259, "operating_cash_flow": -2240071, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 218274, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5001787, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -777042, "free_cash_flow": -2021797, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3007344", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-456207", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2679275", "commonStock": "80248", "currentDebt": "None", "investments": "None", "totalAssets": "97871328", "longTermDebt": "1595549", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1845006", "reportedCurrency": "USD", "retainedEarnings": "955447", "totalLiabilities": "21526023", "otherCurrentAssets": "3988684", "totalCurrentAssets": "14003843", "currentLongTermDebt": "3932761", "longTermInvestments": "1516900", "shortTermInvestments": "0", "currentNetReceivables": "2852576", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83867485", "currentAccountsPayable": "895694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79223945", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "76344331", "capitalLeaseObligations": "12938670", "otherCurrentLiabilities": "997660", "totalCurrentLiabilities": "9317966", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12208057", "cashAndShortTermInvestments": "4483308", "commonStockSharesOutstanding": "40124259", "intangibleAssetsExcludingGoodwill": "1845006", "cashAndCashEquivalentsAtCarryingValue": "4483308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2122753", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "449512", "operatingCashflow": "-2240071", "capitalExpenditures": "218274", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-777042", "cashflowFromInvestment": "5001787", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1188275", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "income_statement": { "revenue": 3592923, "cost_of_revenue": 3119626, "gross_profit": 473297, "ebit": -3007344, "ebitda": -2126518, "pretax_income": -2680013, "tax_provision": 456207, "net_income": -2122753, "net_income_to_common": -2122753, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4483308, "total_current_assets": 14003843, "total_assets": 97871328, "short_term_debt": 3932761, "long_term_debt": null, "total_debt": 3932761, "total_liabilities": 21526023, "total_equity": 76344331, "shares_outstanding": 10621763, "goodwill_and_intangibles": 1845006 }, "cash_flow": { "operating_cash_flow": -2240071, "capital_expenditure": 218274, "free_cash_flow": -2021797, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58189, "ticker_id": 5705, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3007344", "ebitda": "-2126518", "netIncome": "-2122753", "grossProfit": "473297", "depreciation": "None", "totalRevenue": "3592923", "costOfRevenue": "3119626", "interestIncome": "None", "incomeBeforeTax": "-2680013", "interestExpense": "None", "operatingIncome": "-3007344", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "456207", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3038026", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188342", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3119626", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "880826", "sellingGeneralAndAdministrative": "1996184", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2679275", "commonStock": "80248", "currentDebt": "None", "investments": "None", "totalAssets": "97871328", "longTermDebt": "None", "shortTermDebt": "3932761", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1845006", "reportedCurrency": "USD", "retainedEarnings": "955447", "totalLiabilities": "21526023", "otherCurrentAssets": "4076113", "totalCurrentAssets": "14003843", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2765146", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83867485", "currentAccountsPayable": "895694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79223945", "shortLongTermDebtTotal": "16140818", "totalShareholderEquity": "76344331", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4489511", "totalCurrentLiabilities": "9317966", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12208057", "cashAndShortTermInvestments": "4483308", "commonStockSharesOutstanding": "10621763", "intangibleAssetsExcludingGoodwill": "1845006", "cashAndCashEquivalentsAtCarryingValue": "4483308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2122753", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "449512", "operatingCashflow": "-2240071", "capitalExpenditures": "218274", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-777042", "cashflowFromInvestment": "5001787", "stockBasedCompensation": "612401", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1188275", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3592923, "cost_of_revenue": 3119626, "gross_profit": 473297, "research_and_development": 188342, "selling_general_admin": 1996184, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3007344, "depreciation_amortisation": 880826, "ebitda": -2126518, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -2680013, "tax_provision": 456207, "effective_tax_rate": null, "net_income": -2122753, "net_income_continuing_ops": null, "net_income_to_common": -2122753, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4483308, "short_term_investments": null, "net_receivables": 2765146, "inventory": 2679275, "other_current_assets": null, "total_current_assets": 14003843, "net_ppe": null, "goodwill": null, "intangible_assets": 1845006, "goodwill_and_intangibles": 1845006, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83867485, "total_assets": 97871328, "short_term_debt": 3932761, "accounts_payable": 895694, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9317966, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12208057, "total_liabilities": 21526023, "total_debt": 3932761, "preferred_stock": null, "minority_interest": null, "retained_earnings": 955447, "total_equity": 76344331, "shares_outstanding": 10621763, "operating_cash_flow": -2240071, "stock_based_compensation": 612401, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 218274, "acquisitions": null, "other_investing": null, "investing_cash_flow": 5001787, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -777042, "free_cash_flow": -2021797, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3007344", "ebitda": "-2126518", "netIncome": "-2122753", "grossProfit": "473297", "depreciation": "None", "totalRevenue": "3592923", "costOfRevenue": "3119626", "interestIncome": "None", "incomeBeforeTax": "-2680013", "interestExpense": "None", "operatingIncome": "-3007344", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "456207", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3038026", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "188342", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3119626", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "880826", "sellingGeneralAndAdministrative": "1996184", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "2679275", "commonStock": "80248", "currentDebt": "None", "investments": "None", "totalAssets": "97871328", "longTermDebt": "None", "shortTermDebt": "3932761", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "1845006", "reportedCurrency": "USD", "retainedEarnings": "955447", "totalLiabilities": "21526023", "otherCurrentAssets": "4076113", "totalCurrentAssets": "14003843", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2765146", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83867485", "currentAccountsPayable": "895694", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "79223945", "shortLongTermDebtTotal": "16140818", "totalShareholderEquity": "76344331", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4489511", "totalCurrentLiabilities": "9317966", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12208057", "cashAndShortTermInvestments": "4483308", "commonStockSharesOutstanding": "10621763", "intangibleAssetsExcludingGoodwill": "1845006", "cashAndCashEquivalentsAtCarryingValue": "4483308", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2122753", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "USD", "changeInInventory": "449512", "operatingCashflow": "-2240071", "capitalExpenditures": "218274", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-777042", "cashflowFromInvestment": "5001787", "stockBasedCompensation": "612401", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1188275", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "income_statement": { "revenue": 10398607, "cost_of_revenue": 7683914, "gross_profit": 2714693, "ebit": -3533979, "ebitda": -1980459, "pretax_income": -3326897, "tax_provision": 315036, "net_income": -2954758, "net_income_to_common": -2954758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 723041, "total_current_assets": 20075879, "total_assets": 109922428, "short_term_debt": 9251167, "long_term_debt": 1863608, "total_debt": 11114775, "total_liabilities": 26449912, "total_equity": 83241433, "shares_outstanding": 10594263, "goodwill_and_intangibles": 1971685 }, "cash_flow": { "operating_cash_flow": -4422123, "capital_expenditure": 1084006, "free_cash_flow": -3338117, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 58190, "ticker_id": 5705, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:30:30.281437+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3533979", "ebitda": "-1980459", "netIncome": "-2954758", "grossProfit": "2714693", "depreciation": "None", "totalRevenue": "10398607", "costOfRevenue": "7683914", "interestIncome": "None", "incomeBeforeTax": "-3326897", "interestExpense": "100255", "operatingIncome": "-3533979", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "315036", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6248672", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "554393", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7683914", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1553520", "sellingGeneralAndAdministrative": "4192809", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3934891", "commonStock": "79148", "currentDebt": "None", "investments": "None", "totalAssets": "109922428", "longTermDebt": "1863608", "shortTermDebt": "9251167", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1971685", "reportedCurrency": "USD", "retainedEarnings": "4909509", "totalLiabilities": "26449912", "otherCurrentAssets": "1581952", "totalCurrentAssets": "20075879", "currentLongTermDebt": "5479884", "longTermInvestments": "1595000", "shortTermInvestments": "10548750", "currentNetReceivables": "3287245", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89846549", "currentAccountsPayable": "1306492", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22179107", "totalShareholderEquity": "83241433", "capitalLeaseObligations": "14835615", "otherCurrentLiabilities": "895736", "totalCurrentLiabilities": "13521972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12927940", "cashAndShortTermInvestments": "723041", "commonStockSharesOutstanding": "10594263", "intangibleAssetsExcludingGoodwill": "1971685", "cashAndCashEquivalentsAtCarryingValue": "723041", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2954758", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-630430", "operatingCashflow": "-4422123", "capitalExpenditures": "1084006", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "487719", "cashflowFromInvestment": "-11458928", "stockBasedCompensation": "18583", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1962122", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10398607, "cost_of_revenue": 7683914, "gross_profit": 2714693, "research_and_development": 554393, "selling_general_admin": 4192809, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3533979, "depreciation_amortisation": 1553520, "ebitda": -1980459, "interest_expense": 100255, "interest_income": null, "other_non_operating": null, "pretax_income": -3326897, "tax_provision": 315036, "effective_tax_rate": null, "net_income": -2954758, "net_income_continuing_ops": null, "net_income_to_common": -2954758, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 723041, "short_term_investments": 10548750, "net_receivables": 3287245, "inventory": 3934891, "other_current_assets": null, "total_current_assets": 20075879, "net_ppe": null, "goodwill": null, "intangible_assets": 1971685, "goodwill_and_intangibles": 1971685, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 89846549, "total_assets": 109922428, "short_term_debt": 9251167, "accounts_payable": 1306492, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13521972, "long_term_debt": 1863608, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12927940, "total_liabilities": 26449912, "total_debt": 11114775, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4909509, "total_equity": 83241433, "shares_outstanding": 10594263, "operating_cash_flow": -4422123, "stock_based_compensation": 18583, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1084006, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11458928, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 487719, "free_cash_flow": -3338117, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3533979", "ebitda": "-1980459", "netIncome": "-2954758", "grossProfit": "2714693", "depreciation": "None", "totalRevenue": "10398607", "costOfRevenue": "7683914", "interestIncome": "None", "incomeBeforeTax": "-3326897", "interestExpense": "100255", "operatingIncome": "-3533979", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "315036", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6248672", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "554393", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7683914", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1553520", "sellingGeneralAndAdministrative": "4192809", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "3934891", "commonStock": "79148", "currentDebt": "None", "investments": "None", "totalAssets": "109922428", "longTermDebt": "1863608", "shortTermDebt": "9251167", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1971685", "reportedCurrency": "USD", "retainedEarnings": "4909509", "totalLiabilities": "26449912", "otherCurrentAssets": "1581952", "totalCurrentAssets": "20075879", "currentLongTermDebt": "5479884", "longTermInvestments": "1595000", "shortTermInvestments": "10548750", "currentNetReceivables": "3287245", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "89846549", "currentAccountsPayable": "1306492", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22179107", "totalShareholderEquity": "83241433", "capitalLeaseObligations": "14835615", "otherCurrentLiabilities": "895736", "totalCurrentLiabilities": "13521972", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12927940", "cashAndShortTermInvestments": "723041", "commonStockSharesOutstanding": "10594263", "intangibleAssetsExcludingGoodwill": "1971685", "cashAndCashEquivalentsAtCarryingValue": "723041", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2954758", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-630430", "operatingCashflow": "-4422123", "capitalExpenditures": "1084006", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "487719", "cashflowFromInvestment": "-11458928", "stockBasedCompensation": "18583", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1962122", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }