{ "ticker": { "uuid": "1be510b6-5eab-41ab-b00c-642cc7713f3c", "symbol": "HITECHCORP", "name": "Hitech Corporation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/1be510b6-5eab-41ab-b00c-642cc7713f3c/", "api_url": "https://sharemaestro.com/factors/api/tickers/1be510b6-5eab-41ab-b00c-642cc7713f3c/" }, "ticker_metadata": { "id": 13673, "uuid": "1be510b6-5eab-41ab-b00c-642cc7713f3c", "symbol": "HITECHCORP", "name": "Hitech Corporation Limited", "asset_type": "equity", "market_cap": 4159610880, "stock_exchange_id": 7, "industry": "Packaging & Containers", "sector": "Consumer Cyclical", "description": "Hitech Corporation Limited engages in rigid plastic packaging solution business in India. The company offers bottles, cans, caps and closures, custom enhancement, drums, jars, and pails for paints and coatings, lubricants, construction and specialty chemicals, agrochemicals, food and beverage and personal care, home care, pharmaceuticals, food and beverages, health care, and oils, and lubricants. The company was formerly known as Hitech Plast Limited and changed its name to Hitech Corporation Limited in May 2017. Hitech Corporation Limited was incorporated in 1991 and is headquartered in Mumbai, India. Hitech Corporation Limited is a subsidiary of Geetanjali Trading and Investments Private Limited.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1be510b6-5eab-41ab-b00c-642cc7713f3c", "symbol": "HITECHCORP", "name": "Hitech Corporation Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Packaging & Containers", "page_url": "https://sharemaestro.com/factors/ticker/1be510b6-5eab-41ab-b00c-642cc7713f3c/", "api_url": "https://sharemaestro.com/factors/api/tickers/1be510b6-5eab-41ab-b00c-642cc7713f3c/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.88, "value": 0.73, "quality": 0.68, "momentum": 0.76, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 314.34, "market_cap": 5399009469.3, "pe_ratio": 35.5469, "earnings_yield": 0.0281, "ebitda_to_ev": 0.1153, "shareholder_yield": 0, "roe": 0.0534, "piotroski_f_score": 8, "momentum_12_1": -0.2657, "volatility_252d": 0.6936 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": true, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:11.775455+00:00", "batch_id": "" }, "size": { "price_close": 314.34, "market_cap": 5399009469.2972, "market_cap_usd": 5399009469.2972, "enterprise_value": 6719618469.2972, "shares_outstanding": 17175700, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 35.5469, "pb_ratio": 1.8968, "ptbv_ratio": 1.8968, "ps_ratio": 0.8431, "pcf_ratio": 12.3245, "pfcf_ratio": 77.7294, "ev_ebitda": 8.6716, "ev_ebit": 19.277, "ev_sales": 1.0493, "ev_fcf": 96.7422, "earnings_yield": 0.0281, "fcf_yield": 0.0103, "price_to_sales": 0.8431, "price_to_book": 1.8968, "price_to_cashflow": 12.3245, "ebitda_to_ev": 0.1153, "sales_yield": 0.953 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.4022, "operating_margin": 0.0544, "net_margin": 0.0237, "ebitda_margin": 0.121, "fcf_margin": 0.0108, "roe": 0.0534, "roa": 0.0311, "roic": 0.0627, "roc_greenblatt": null, "asset_turnover": 1.31, "cash_conversion": 0.4573, "accruals_ratio": -0.0585, "sbc_to_revenue": null, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.3302, "revenue_stability_5y": 0.0701, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5269, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.7042, "debt_to_assets": 0.281, "interest_coverage": 1.8694, "current_ratio": 1.2505, "quick_ratio": 1.2505, "net_debt": 1320609000, "local_beta": 0.7341, "volatility_252d": 0.6936, "volatility_60d": 1.6903, "max_drawdown_12m": -0.4198, "risk_adjusted_momentum": -0.3831 }, "growth": { "revenue_growth_1y": 0.1407, "revenue_growth_3y_cagr": 0.0479, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.6996, "eps_growth_3y_cagr": -0.1876, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.0515, "revenue_growth": 0.1407, "earnings_growth": 0.6996 }, "momentum": { "price_return_1m": 1.2357, "price_return_3m": 1.4938, "price_return_6m": 0.7767, "price_return_9m": 0.5473, "price_return_12m": 0.6416, "price_return_12m_ex1m": -0.2657, "momentum_6m": 0.7767, "momentum_12m": 0.6416, "momentum_12_1": -0.2657, "distance_from_52w_high": 0, "distance_from_52w_low": 1.5713, "relative_strength": 0.7493 }, "raw_ttm": { "revenue_ttm": 6404021000, "gross_profit_ttm": 2575605000, "ebit_ttm": 348583000, "ebitda_ttm": 774898000, "net_income_ttm": 151884000, "eps_diluted_ttm": 8.843, "operating_cash_flow_ttm": 438072000, "capital_expenditure_ttm": -368613000, "fcf_ttm": 69459000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 186471000, "cash_and_equivalents": 52877000, "total_current_assets": 1641974000, "total_current_liabilities": 1313101000, "net_ppe": null, "total_assets": 4888448000, "total_debt": 1373486000, "total_equity": 2846435000, "net_working_capital": 1085196000, "book_value_per_share": 165.7245, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 165.7245 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 64, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 19, "rank_pcf": 31, "rank_ev_ebitda": 20, "rank_ev_ebit": 45, "rank_earnings_yield": 64, "rank_fcf_yield": 47, "rank_dividend_yield": 86, "rank_shareholder_yield": 63, "rank_total_yield": 69, "rank_roe": 76, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 50, "rank_fcf_margin": 53, "rank_piotroski": 8, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 7 }, "composites": { "value_composite": 27, "quality_composite": 32, "momentum_composite": 24, "growth_composite": 17, "yield_composite": 80, "svqf_composite": 73, "vc1_composite": 22, "vc2_composite": 24, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 12, "quality_value_composite": 0.7046, "os_score": 0.88, "value_percentile": 0.73, "quality_percentile": 0.68, "momentum_percentile": 0.76, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 3, "all_cap_buyback_rank": 26, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6161, "ticker_id": 13673, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:11.775455+00:00", "batch_id": "", "os_score_delta": null, "price_close": 314.34, "market_cap": 5399009469.2972, "market_cap_usd": 5399009469.2972, "enterprise_value": 6719618469.2972, "shares_outstanding": 17175700, "fx_rate_to_usd": null, "pe_ratio": 35.54692706, "pb_ratio": 1.8967619, "ptbv_ratio": 1.8967619, "ps_ratio": 0.84306555, "pcf_ratio": 12.3244797, "pfcf_ratio": 77.72944427, "ev_ebitda": 8.67161674, "ev_ebit": 19.27695404, "ev_sales": 1.04928114, "ev_fcf": 96.74222879, "earnings_yield": 0.02813183, "fcf_yield": 0.01033675, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.4021856, "operating_margin": 0.0544319, "net_margin": 0.02371697, "ebitda_margin": 0.12100179, "fcf_margin": 0.01084615, "roe": 0.05335938, "roa": 0.03106998, "roic": 0.06273926, "roc_greenblatt": null, "asset_turnover": 1.31003153, "cash_conversion": 0.45731611, "accruals_ratio": -0.05854373, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.70423591, "debt_to_assets": 0.28096566, "interest_coverage": 1.86936843, "current_ratio": 1.25045522, "quick_ratio": 1.25045522, "net_debt": 1320609000, "revenue_growth_1y": 0.14067034, "revenue_growth_3y_cagr": 0.0479001, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.69957591, "eps_growth_3y_cagr": -0.18761641, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05152731, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.330198, "revenue_stability_5y": 0.07007, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.235704, "price_return_3m": 1.49377222, "price_return_6m": 0.77673525, "price_return_9m": 0.54732959, "price_return_12m": 0.64162275, "price_return_12m_ex1m": -0.26572447, "distance_from_52w_high": 0, "distance_from_52w_low": 1.57128831, "relative_strength": 0.74930249, "local_beta": 0.7341, "volatility_252d": 0.693629, "volatility_60d": 1.690348, "max_drawdown_12m": -0.41976364, "revenue_ttm": 6404021000, "gross_profit_ttm": 2575605000, "ebit_ttm": 348583000, "ebitda_ttm": 774898000, "net_income_ttm": 151884000, "eps_diluted_ttm": 8.84295837, "operating_cash_flow_ttm": 438072000, "capital_expenditure_ttm": -368613000, "fcf_ttm": 69459000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 186471000, "cash_and_equivalents": 52877000, "total_current_assets": 1641974000, "total_current_liabilities": 1313101000, "net_ppe": null, "total_assets": 4888448000, "total_debt": 1373486000, "total_equity": 2846435000, "net_working_capital": 1085196000, "book_value_per_share": 165.72454107, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 165.72454107, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 64, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 19, "rank_pcf": 31, "rank_ev_ebitda": 20, "rank_ev_ebit": 45, "rank_earnings_yield": 64, "rank_fcf_yield": 47, "rank_dividend_yield": 86, "rank_shareholder_yield": 63, "rank_total_yield": 69, "rank_roe": 76, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 50, "rank_fcf_margin": 53, "rank_piotroski": 8, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 7, "value_composite": 27, "quality_composite": 32, "momentum_composite": 24, "growth_composite": 17, "yield_composite": 80, "svqf_composite": 73, "vc1_composite": 22, "vc2_composite": 24, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 3, "all_cap_buyback_rank": 26, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 314.34, "os": 0.88, "value": 0.73, "quality": 0.68, "momentum": 0.76, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 35.5469, "earnings_yield": 0.0281, "shareholder_yield": 0, "roe": 0.0534, "momentum_12_1": -0.2657, "complete_fields": { "id": 6161, "ticker_id": 13673, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:11.775455+00:00", "batch_id": "", "os_score_delta": null, "price_close": 314.34, "market_cap": 5399009469.2972, "market_cap_usd": 5399009469.2972, "enterprise_value": 6719618469.2972, "shares_outstanding": 17175700, "fx_rate_to_usd": null, "pe_ratio": 35.54692706, "pb_ratio": 1.8967619, "ptbv_ratio": 1.8967619, "ps_ratio": 0.84306555, "pcf_ratio": 12.3244797, "pfcf_ratio": 77.72944427, "ev_ebitda": 8.67161674, "ev_ebit": 19.27695404, "ev_sales": 1.04928114, "ev_fcf": 96.74222879, "earnings_yield": 0.02813183, "fcf_yield": 0.01033675, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.4021856, "operating_margin": 0.0544319, "net_margin": 0.02371697, "ebitda_margin": 0.12100179, "fcf_margin": 0.01084615, "roe": 0.05335938, "roa": 0.03106998, "roic": 0.06273926, "roc_greenblatt": null, "asset_turnover": 1.31003153, "cash_conversion": 0.45731611, "accruals_ratio": -0.05854373, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.70423591, "debt_to_assets": 0.28096566, "interest_coverage": 1.86936843, "current_ratio": 1.25045522, "quick_ratio": 1.25045522, "net_debt": 1320609000, "revenue_growth_1y": 0.14067034, "revenue_growth_3y_cagr": 0.0479001, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.69957591, "eps_growth_3y_cagr": -0.18761641, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.05152731, "piotroski_f_score": 8, "altman_z_score": null, "earnings_stability_5y": 1.330198, "revenue_stability_5y": 0.07007, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 1.235704, "price_return_3m": 1.49377222, "price_return_6m": 0.77673525, "price_return_9m": 0.54732959, "price_return_12m": 0.64162275, "price_return_12m_ex1m": -0.26572447, "distance_from_52w_high": 0, "distance_from_52w_low": 1.57128831, "relative_strength": 0.74930249, "local_beta": 0.7341, "volatility_252d": 0.693629, "volatility_60d": 1.690348, "max_drawdown_12m": -0.41976364, "revenue_ttm": 6404021000, "gross_profit_ttm": 2575605000, "ebit_ttm": 348583000, "ebitda_ttm": 774898000, "net_income_ttm": 151884000, "eps_diluted_ttm": 8.84295837, "operating_cash_flow_ttm": 438072000, "capital_expenditure_ttm": -368613000, "fcf_ttm": 69459000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 186471000, "cash_and_equivalents": 52877000, "total_current_assets": 1641974000, "total_current_liabilities": 1313101000, "net_ppe": null, "total_assets": 4888448000, "total_debt": 1373486000, "total_equity": 2846435000, "net_working_capital": 1085196000, "book_value_per_share": 165.72454107, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 165.72454107, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 64, "rank_pb": 35, "rank_ptbv": 35, "rank_ps": 19, "rank_pcf": 31, "rank_ev_ebitda": 20, "rank_ev_ebit": 45, "rank_earnings_yield": 64, "rank_fcf_yield": 47, "rank_dividend_yield": 86, "rank_shareholder_yield": 63, "rank_total_yield": 69, "rank_roe": 76, "rank_roc": 50, "rank_roic": 64, "rank_gross_margin": 50, "rank_fcf_margin": 53, "rank_piotroski": 8, "rank_accruals": 20, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 42, "rank_momentum_12m": 7, "rank_momentum_12m_ex1m": 83, "rank_relative_strength": 7, "value_composite": 27, "quality_composite": 32, "momentum_composite": 24, "growth_composite": 17, "yield_composite": 80, "svqf_composite": 73, "vc1_composite": 22, "vc2_composite": 24, "vc3_composite": 26, "trending_value_composite": null, "overall_composite": 12, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 3, "all_cap_buyback_rank": 26, "small_cap_core_rank": 32, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": true, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:21.604591+00:00", "is_restated": false, "income_statement": { "revenue": 6404021000, "cost_of_revenue": 3828416000, "gross_profit": 2575605000, "ebit": 348584000, "ebitda": 774899000, "pretax_income": null, "tax_provision": null, "net_income": 151886000, "net_income_to_common": 151886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52877000, "total_current_assets": 1641974000, "total_assets": 4888448000, "short_term_debt": 809200000, "long_term_debt": 515107000, "total_debt": 1373486000, "total_liabilities": null, "total_equity": 2846435000, "shares_outstanding": 17175700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 438072000, "capital_expenditure": -368613000, "free_cash_flow": 69459000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 293367000 }, "complete_fields": { "id": 368544, "ticker_id": 13673, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:21.604591+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "774899000", "netIncome": "151886000", "grossProfit": "2575605000", "totalRevenue": "6404021000", "costOfRevenue": "3828416000", "interestExpense": "186471000", "operatingIncome": "348584000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "397081000" }, "balance": { "totalDebt": "1373486000", "totalAssets": "4888448000", "longTermDebt": "515107000", "shortTermDebt": "809200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17175700", "totalCurrentAssets": "1641974000", "totalShareholderEquity": "2846435000", "totalCurrentLiabilities": "1313101000", "cashAndShortTermInvestments": "52877000" }, "cashflow": { "freeCashFlow": "69459000", "dividendsPaid": null, "issuanceOfDebt": "478020000", "issuanceOfStock": null, "repaymentOfDebt": "-184653000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "438072000", "repurchaseOfStock": null, "capitalExpenditures": "-368613000" } }, "revenue": 6404021000, "cost_of_revenue": 3828416000, "gross_profit": 2575605000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 348584000, "depreciation_amortisation": 397081000, "ebitda": 774899000, "interest_expense": 186471000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 151886000, "net_income_continuing_ops": null, "net_income_to_common": 151886000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52877000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1641974000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4888448000, "short_term_debt": 809200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1313101000, "long_term_debt": 515107000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1373486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2846435000, "shares_outstanding": 17175700, "operating_cash_flow": 438072000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -368613000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 293367000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 69459000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "774899000", "netIncome": "151886000", "grossProfit": "2575605000", "totalRevenue": "6404021000", "costOfRevenue": "3828416000", "interestExpense": "186471000", "operatingIncome": "348584000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "397081000" }, "balance": { "totalDebt": "1373486000", "totalAssets": "4888448000", "longTermDebt": "515107000", "shortTermDebt": "809200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17175700", "totalCurrentAssets": "1641974000", "totalShareholderEquity": "2846435000", "totalCurrentLiabilities": "1313101000", "cashAndShortTermInvestments": "52877000" }, "cashflow": { "freeCashFlow": "69459000", "dividendsPaid": null, "issuanceOfDebt": "478020000", "issuanceOfStock": null, "repaymentOfDebt": "-184653000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "438072000", "repurchaseOfStock": null, "capitalExpenditures": "-368613000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:21.604591+00:00", "is_restated": false, "income_statement": { "revenue": 5614261000, "cost_of_revenue": 3427642000, "gross_profit": 2186619000, "ebit": 252612000, "ebitda": 644389000, "pretax_income": null, "tax_provision": null, "net_income": 89367000, "net_income_to_common": 89367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22631000, "total_current_assets": 1194384000, "total_assets": 4508269000, "short_term_debt": 667911000, "long_term_debt": 430618000, "total_debt": 1172093000, "total_liabilities": null, "total_equity": 2706953000, "shares_outstanding": 17175700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 480970000, "capital_expenditure": -530801000, "free_cash_flow": -49831000, "dividends_paid": -17252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 337308000 }, "complete_fields": { "id": 368549, "ticker_id": 13673, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:21.604591+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "644389000", "netIncome": "89367000", "grossProfit": "2186619000", "totalRevenue": "5614261000", "costOfRevenue": "3427642000", "interestExpense": "161499000", "operatingIncome": "252612000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "364629000" }, "balance": { "totalDebt": "1172093000", "totalAssets": "4508269000", "longTermDebt": "430618000", "shortTermDebt": "667911000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17175700", "totalCurrentAssets": "1194384000", "totalShareholderEquity": "2706953000", "totalCurrentLiabilities": "1200970000", "cashAndShortTermInvestments": "22631000" }, "cashflow": { "freeCashFlow": "-49831000", "dividendsPaid": "-17252000", "issuanceOfDebt": "504119000", "issuanceOfStock": null, "repaymentOfDebt": "-166811000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "480970000", "repurchaseOfStock": null, "capitalExpenditures": "-530801000" } }, "revenue": 5614261000, "cost_of_revenue": 3427642000, "gross_profit": 2186619000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 252612000, "depreciation_amortisation": 364629000, "ebitda": 644389000, "interest_expense": 161499000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 89367000, "net_income_continuing_ops": null, "net_income_to_common": 89367000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22631000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1194384000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4508269000, "short_term_debt": 667911000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1200970000, "long_term_debt": 430618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1172093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2706953000, "shares_outstanding": 17175700, "operating_cash_flow": 480970000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -530801000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17252000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 337308000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -49831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "644389000", "netIncome": "89367000", "grossProfit": "2186619000", "totalRevenue": "5614261000", "costOfRevenue": "3427642000", "interestExpense": "161499000", "operatingIncome": "252612000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "364629000" }, "balance": { "totalDebt": "1172093000", "totalAssets": "4508269000", "longTermDebt": "430618000", "shortTermDebt": "667911000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17175700", "totalCurrentAssets": "1194384000", "totalShareholderEquity": "2706953000", "totalCurrentLiabilities": "1200970000", "cashAndShortTermInvestments": "22631000" }, "cashflow": { "freeCashFlow": "-49831000", "dividendsPaid": "-17252000", "issuanceOfDebt": "504119000", "issuanceOfStock": null, "repaymentOfDebt": "-166811000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "480970000", "repurchaseOfStock": null, "capitalExpenditures": "-530801000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:21.604591+00:00", "is_restated": false, "income_statement": { "revenue": 5598908000, "cost_of_revenue": 3469267000, "gross_profit": 2129641000, "ebit": 424050000, "ebitda": 739893000, "pretax_income": null, "tax_provision": null, "net_income": 220029000, "net_income_to_common": 220029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6433000, "total_current_assets": 950870000, "total_assets": 3891941000, "short_term_debt": 463660000, "long_term_debt": 246333000, "total_debt": 803836000, "total_liabilities": null, "total_equity": 2634190000, "shares_outstanding": 17175700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 545742000, "capital_expenditure": -513461000, "free_cash_flow": 32281000, "dividends_paid": -17342000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3763000 }, "complete_fields": { "id": 368551, "ticker_id": 13673, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:21.604591+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "739893000", "netIncome": "220029000", "grossProfit": "2129641000", "totalRevenue": "5598908000", "costOfRevenue": "3469267000", "interestExpense": "142581000", "operatingIncome": "424050000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "297099000" }, "balance": { "totalDebt": "803836000", "totalAssets": "3891941000", "longTermDebt": "246333000", "shortTermDebt": "463660000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "17175700", "totalCurrentAssets": "950870000", "totalShareholderEquity": "2634190000", "totalCurrentLiabilities": "844857000", "cashAndShortTermInvestments": "6433000" }, "cashflow": { "freeCashFlow": "32281000", "dividendsPaid": "-17342000", "issuanceOfDebt": "231475000", "issuanceOfStock": null, "repaymentOfDebt": "-227712000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "545742000", "repurchaseOfStock": null, "capitalExpenditures": "-513461000" } }, "revenue": 5598908000, "cost_of_revenue": 3469267000, "gross_profit": 2129641000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 424050000, "depreciation_amortisation": 297099000, "ebitda": 739893000, "interest_expense": 142581000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 220029000, "net_income_continuing_ops": null, "net_income_to_common": 220029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6433000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 950870000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3891941000, "short_term_debt": 463660000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 844857000, "long_term_debt": 246333000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 803836000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2634190000, "shares_outstanding": 17175700, "operating_cash_flow": 545742000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -513461000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17342000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3763000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 32281000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "739893000", "netIncome": "220029000", "grossProfit": "2129641000", "totalRevenue": "5598908000", "costOfRevenue": "3469267000", "interestExpense": "142581000", "operatingIncome": "424050000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "297099000" }, "balance": { "totalDebt": "803836000", "totalAssets": "3891941000", "longTermDebt": "246333000", "shortTermDebt": "463660000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "17175700", "totalCurrentAssets": "950870000", "totalShareholderEquity": "2634190000", "totalCurrentLiabilities": "844857000", "cashAndShortTermInvestments": "6433000" }, "cashflow": { "freeCashFlow": "32281000", "dividendsPaid": "-17342000", "issuanceOfDebt": "231475000", "issuanceOfStock": null, "repaymentOfDebt": "-227712000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "545742000", "repurchaseOfStock": null, "capitalExpenditures": "-513461000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:21.604591+00:00", "is_restated": false, "income_statement": { "revenue": 5565358000, "cost_of_revenue": 3586357000, "gross_profit": 1979001000, "ebit": 473703000, "ebitda": 797319000, "pretax_income": null, "tax_provision": null, "net_income": 283292000, "net_income_to_common": 283292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23539000, "total_current_assets": 871917000, "total_assets": 3404479000, "short_term_debt": 461343000, "long_term_debt": 150428000, "total_debt": 630478000, "total_liabilities": null, "total_equity": 2432101000, "shares_outstanding": 17175700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 693292000, "capital_expenditure": -186706000, "free_cash_flow": 506586000, "dividends_paid": -17599000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -307983000 }, "complete_fields": { "id": 368552, "ticker_id": 13673, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:21.604591+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "797319000", "netIncome": "283292000", "grossProfit": "1979001000", "totalRevenue": "5565358000", "costOfRevenue": "3586357000", "interestExpense": "137679000", "operatingIncome": "473703000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "286027000" }, "balance": { "totalDebt": "630478000", "totalAssets": "3404479000", "longTermDebt": "150428000", "shortTermDebt": "461343000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "17175700", "totalCurrentAssets": "871917000", "totalShareholderEquity": "2432101000", "totalCurrentLiabilities": "734843000", "cashAndShortTermInvestments": "23539000" }, "cashflow": { "freeCashFlow": "506586000", "dividendsPaid": "-17599000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-307983000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "693292000", "repurchaseOfStock": "0", "capitalExpenditures": "-186706000" } }, "revenue": 5565358000, "cost_of_revenue": 3586357000, "gross_profit": 1979001000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 473703000, "depreciation_amortisation": 286027000, "ebitda": 797319000, "interest_expense": 137679000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 283292000, "net_income_continuing_ops": null, "net_income_to_common": 283292000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23539000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 871917000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3404479000, "short_term_debt": 461343000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 734843000, "long_term_debt": 150428000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 630478000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2432101000, "shares_outstanding": 17175700, "operating_cash_flow": 693292000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -186706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17599000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -307983000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 506586000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "797319000", "netIncome": "283292000", "grossProfit": "1979001000", "totalRevenue": "5565358000", "costOfRevenue": "3586357000", "interestExpense": "137679000", "operatingIncome": "473703000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "286027000" }, "balance": { "totalDebt": "630478000", "totalAssets": "3404479000", "longTermDebt": "150428000", "shortTermDebt": "461343000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "17175700", "totalCurrentAssets": "871917000", "totalShareholderEquity": "2432101000", "totalCurrentLiabilities": "734843000", "cashAndShortTermInvestments": "23539000" }, "cashflow": { "freeCashFlow": "506586000", "dividendsPaid": "-17599000", "issuanceOfDebt": "0", "issuanceOfStock": null, "repaymentOfDebt": "-307983000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "693292000", "repurchaseOfStock": "0", "capitalExpenditures": "-186706000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:21.604591+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -17223000, "share_repurchases": -74524000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368553, "ticker_id": 13673, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:21.604591+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-17223000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-74524000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -17223000, "share_repurchases": -74524000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-17223000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": "-74524000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:21.604591+00:00", "is_restated": false, "income_statement": { "revenue": 1660006000, "cost_of_revenue": 975663000, "gross_profit": 684343000, "ebit": 113436000, "ebitda": 249194000, "pretax_income": null, "tax_provision": null, "net_income": 88872000, "net_income_to_common": 88872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52877000, "total_current_assets": 1641974000, "total_assets": 4888448000, "short_term_debt": 809200000, "long_term_debt": 515107000, "total_debt": 1373486000, "total_liabilities": null, "total_equity": 2846435000, "shares_outstanding": 17175700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368543, "ticker_id": 13673, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:21.604591+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "249194000", "netIncome": "88872000", "grossProfit": "684343000", "totalRevenue": "1660006000", "costOfRevenue": "975663000", "interestExpense": "46640000", "operatingIncome": "113436000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100156000" }, "balance": { "totalDebt": "1373486000", "totalAssets": "4888448000", "longTermDebt": "515107000", "shortTermDebt": "809200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17175700", "totalCurrentAssets": "1641974000", "totalShareholderEquity": "2846435000", "totalCurrentLiabilities": "1313101000", "cashAndShortTermInvestments": "52877000" } }, "revenue": 1660006000, "cost_of_revenue": 975663000, "gross_profit": 684343000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 113436000, "depreciation_amortisation": 100156000, "ebitda": 249194000, "interest_expense": 46640000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 88872000, "net_income_continuing_ops": null, "net_income_to_common": 88872000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52877000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1641974000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4888448000, "short_term_debt": 809200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1313101000, "long_term_debt": 515107000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1373486000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2846435000, "shares_outstanding": 17175700, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "249194000", "netIncome": "88872000", "grossProfit": "684343000", "totalRevenue": "1660006000", "costOfRevenue": "975663000", "interestExpense": "46640000", "operatingIncome": "113436000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100156000" }, "balance": { "totalDebt": "1373486000", "totalAssets": "4888448000", "longTermDebt": "515107000", "shortTermDebt": "809200000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "17175700", "totalCurrentAssets": "1641974000", "totalShareholderEquity": "2846435000", "totalCurrentLiabilities": "1313101000", "cashAndShortTermInvestments": "52877000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:21.604591+00:00", "is_restated": false, "income_statement": { "revenue": 1451154000, "cost_of_revenue": 871515000, "gross_profit": 579639000, "ebit": 27854000, "ebitda": 112634000, "pretax_income": null, "tax_provision": null, "net_income": -26170000, "net_income_to_common": -26170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368545, "ticker_id": 13673, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:21.604591+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "112634000", "netIncome": "-26170000", "grossProfit": "579639000", "totalRevenue": "1451154000", "costOfRevenue": "871515000", "interestExpense": "45695000", "operatingIncome": "27854000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100028000" } }, "revenue": 1451154000, "cost_of_revenue": 871515000, "gross_profit": 579639000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27854000, "depreciation_amortisation": 100028000, "ebitda": 112634000, "interest_expense": 45695000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -26170000, "net_income_continuing_ops": null, "net_income_to_common": -26170000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "112634000", "netIncome": "-26170000", "grossProfit": "579639000", "totalRevenue": "1451154000", "costOfRevenue": "871515000", "interestExpense": "45695000", "operatingIncome": "27854000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "100028000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:21.604591+00:00", "is_restated": false, "income_statement": { "revenue": 1643813000, "cost_of_revenue": 981312000, "gross_profit": 662501000, "ebit": 100058000, "ebitda": 204102000, "pretax_income": null, "tax_provision": null, "net_income": 41703000, "net_income_to_common": 41703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25217000, "total_current_assets": 1416597000, "total_assets": 4736812000, "short_term_debt": 812336000, "long_term_debt": 447252000, "total_debt": 1321105000, "total_liabilities": null, "total_equity": 2782531000, "shares_outstanding": 17175700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368546, "ticker_id": 13673, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:21.604591+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "204102000", "netIncome": "41703000", "grossProfit": "662501000", "totalRevenue": "1643813000", "costOfRevenue": "981312000", "interestExpense": "48195000", "operatingIncome": "100058000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "99259000" }, "balance": { "totalDebt": "1321105000", "totalAssets": "4736812000", "longTermDebt": "447252000", "shortTermDebt": "812336000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "17175700", "totalCurrentAssets": "1416597000", "totalShareholderEquity": "2782531000", "totalCurrentLiabilities": "1344525000", "cashAndShortTermInvestments": "25217000" } }, "revenue": 1643813000, "cost_of_revenue": 981312000, "gross_profit": 662501000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 100058000, "depreciation_amortisation": 99259000, "ebitda": 204102000, "interest_expense": 48195000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 41703000, "net_income_continuing_ops": null, "net_income_to_common": 41703000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25217000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1416597000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4736812000, "short_term_debt": 812336000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1344525000, "long_term_debt": 447252000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1321105000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2782531000, "shares_outstanding": 17175700, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "204102000", "netIncome": "41703000", "grossProfit": "662501000", "totalRevenue": "1643813000", "costOfRevenue": "981312000", "interestExpense": "48195000", "operatingIncome": "100058000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "99259000" }, "balance": { "totalDebt": "1321105000", "totalAssets": "4736812000", "longTermDebt": "447252000", "shortTermDebt": "812336000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "17175700", "totalCurrentAssets": "1416597000", "totalShareholderEquity": "2782531000", "totalCurrentLiabilities": "1344525000", "cashAndShortTermInvestments": "25217000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:21.604591+00:00", "is_restated": false, "income_statement": { "revenue": 1649048000, "cost_of_revenue": 999926000, "gross_profit": 649122000, "ebit": 107235000, "ebitda": 208968000, "pretax_income": null, "tax_provision": null, "net_income": 47479000, "net_income_to_common": 47479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368547, "ticker_id": 13673, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:21.604591+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "208968000", "netIncome": "47479000", "grossProfit": "649122000", "totalRevenue": "1649048000", "costOfRevenue": "999926000", "interestExpense": "45941000", "operatingIncome": "107235000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "97638000" } }, "revenue": 1649048000, "cost_of_revenue": 999926000, "gross_profit": 649122000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107235000, "depreciation_amortisation": 97638000, "ebitda": 208968000, "interest_expense": 45941000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 47479000, "net_income_continuing_ops": null, "net_income_to_common": 47479000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "208968000", "netIncome": "47479000", "grossProfit": "649122000", "totalRevenue": "1649048000", "costOfRevenue": "999926000", "interestExpense": "45941000", "operatingIncome": "107235000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "97638000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:21.604591+00:00", "is_restated": false, "income_statement": { "revenue": 1492922000, "cost_of_revenue": 911906000, "gross_profit": 581016000, "ebit": 61304000, "ebitda": 154766000, "pretax_income": null, "tax_provision": null, "net_income": 10117000, "net_income_to_common": 10117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22631000, "total_current_assets": 1194384000, "total_assets": 4508269000, "short_term_debt": 667911000, "long_term_debt": 430618000, "total_debt": 1172093000, "total_liabilities": null, "total_equity": 2706953000, "shares_outstanding": 17175700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368548, "ticker_id": 13673, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:21.604591+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "154766000", "netIncome": "10117000", "grossProfit": "581016000", "totalRevenue": "1492922000", "costOfRevenue": "911906000", "interestExpense": "41987000", "operatingIncome": "61304000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96329000" }, "balance": { "totalDebt": "1172093000", "totalAssets": "4508269000", "longTermDebt": "430618000", "shortTermDebt": "667911000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17175700", "totalCurrentAssets": "1194384000", "totalShareholderEquity": "2706953000", "totalCurrentLiabilities": "1200970000", "cashAndShortTermInvestments": "22631000" } }, "revenue": 1492922000, "cost_of_revenue": 911906000, "gross_profit": 581016000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61304000, "depreciation_amortisation": 96329000, "ebitda": 154766000, "interest_expense": 41987000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 10117000, "net_income_continuing_ops": null, "net_income_to_common": 10117000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22631000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1194384000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4508269000, "short_term_debt": 667911000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1200970000, "long_term_debt": 430618000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1172093000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2706953000, "shares_outstanding": 17175700, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "154766000", "netIncome": "10117000", "grossProfit": "581016000", "totalRevenue": "1492922000", "costOfRevenue": "911906000", "interestExpense": "41987000", "operatingIncome": "61304000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96329000" }, "balance": { "totalDebt": "1172093000", "totalAssets": "4508269000", "longTermDebt": "430618000", "shortTermDebt": "667911000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17175700", "totalCurrentAssets": "1194384000", "totalShareholderEquity": "2706953000", "totalCurrentLiabilities": "1200970000", "cashAndShortTermInvestments": "22631000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:21.604591+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7899000, "total_current_assets": 1041604000, "total_assets": 4039499000, "short_term_debt": 523689000, "long_term_debt": 275863000, "total_debt": 884197000, "total_liabilities": null, "total_equity": 2683985000, "shares_outstanding": 17175700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 368550, "ticker_id": 13673, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:21:21.604591+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "884197000", "totalAssets": "4039499000", "longTermDebt": "275863000", "shortTermDebt": "523689000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17175700", "totalCurrentAssets": "1041604000", "totalShareholderEquity": "2683985000", "totalCurrentLiabilities": "922404000", "cashAndShortTermInvestments": "7899000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7899000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1041604000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4039499000, "short_term_debt": 523689000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 922404000, "long_term_debt": 275863000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 884197000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2683985000, "shares_outstanding": 17175700, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "884197000", "totalAssets": "4039499000", "longTermDebt": "275863000", "shortTermDebt": "523689000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17175700", "totalCurrentAssets": "1041604000", "totalShareholderEquity": "2683985000", "totalCurrentLiabilities": "922404000", "cashAndShortTermInvestments": "7899000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }