{ "ticker": { "uuid": "1be5e50a-8c30-4787-888d-83f8562487ad", "symbol": "CDTG", "name": "CDT Environmental Technology Investment Holdings Limited ordinary shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/1be5e50a-8c30-4787-888d-83f8562487ad/", "api_url": "https://sharemaestro.com/factors/api/tickers/1be5e50a-8c30-4787-888d-83f8562487ad/" }, "ticker_metadata": { "id": 5278, "uuid": "1be5e50a-8c30-4787-888d-83f8562487ad", "symbol": "CDTG", "name": "CDT Environmental Technology Investment Holdings Limited ordinary shares", "asset_type": "equity", "market_cap": 754640, "stock_exchange_id": 2, "industry": "Waste Management", "sector": "Industrials", "description": "CDT Environmental Technology Investment Holdings Limited (CDTG) is a leader in the environmental technology sector, specializing in innovative solutions for sustainable waste management and resource recycling. Leveraging strategic partnerships with top technology firms and research institutions, CDTG is well-positioned to tackle pressing global challenges like climate change and resource scarcity. The company's diverse portfolio underscores its commitment to sustainability and its ability to capitalize on the surging demand for eco-friendly practices, further solidifying its competitive edge in the burgeoning green technology market.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1be5e50a-8c30-4787-888d-83f8562487ad", "symbol": "CDTG", "name": "CDT Environmental Technology Investment Holdings Limited ordinary shares", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Waste Management", "page_url": "https://sharemaestro.com/factors/ticker/1be5e50a-8c30-4787-888d-83f8562487ad/", "api_url": "https://sharemaestro.com/factors/api/tickers/1be5e50a-8c30-4787-888d-83f8562487ad/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.67, "value": 0.57, "quality": 0.57, "momentum": 0.57, "coverage": 0.818, "confidence": 0.818, "delta": null }, "headline_factors": { "price": 3.18, "market_cap": 1720380, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.3278, "piotroski_f_score": 3, "momentum_12_1": 10.4187, "volatility_252d": 22.0811 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:38.355672+00:00", "batch_id": "" }, "size": { "price_close": 3.18, "market_cap": 1720380, "market_cap_usd": 1720380, "enterprise_value": 2536756, "shares_outstanding": 541000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.3927, "ptbv_ratio": 0.3932, "ps_ratio": 0.0944, "pcf_ratio": null, "pfcf_ratio": -8.307, "ev_ebitda": null, "ev_ebit": -0.2198, "ev_sales": 0.1392, "ev_fcf": -12.2489, "earnings_yield": null, "fcf_yield": -0.0816, "price_to_sales": 0.0944, "price_to_book": 0.3927, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 7.1847 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.4147, "operating_margin": -0.6332, "net_margin": -0.5595, "ebitda_margin": -0.62, "fcf_margin": -0.0114, "roe": -2.3278, "roa": -0.8015, "roic": -1.6655, "roc_greenblatt": null, "asset_turnover": 1.4326, "cash_conversion": 0.0203, "accruals_ratio": -0.7852, "sbc_to_revenue": 0.1177, "piotroski_f_score": 3, "altman_z_score": -0.8561, "earnings_stability_5y": 2.3897, "revenue_stability_5y": 0.3716, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5942, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9033, "net_debt_to_ebitda": -0.0722, "debt_to_assets": 0.0649, "interest_coverage": -126.2019, "current_ratio": 1.4561, "quick_ratio": 1.4561, "net_debt": 816376, "local_beta": -0.0251, "volatility_252d": 22.0811, "volatility_60d": 56.289, "max_drawdown_12m": -0.8311, "risk_adjusted_momentum": 0.4718 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.1419, "revenue_growth_5y_cagr": 0.1539, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9001, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.5505, "price_return_3m": 6.7542, "price_return_6m": 6.5035, "price_return_9m": 4.704, "price_return_12m": 4.1323, "price_return_12m_ex1m": 10.4187, "momentum_6m": 6.5035, "momentum_12m": 4.1323, "momentum_12_1": 10.4187, "distance_from_52w_high": -0.682, "distance_from_52w_low": 12.4518, "relative_strength": 3.9744 }, "raw_ttm": { "revenue_ttm": 18225819, "gross_profit_ttm": 7558957, "ebit_ttm": -11540662, "ebitda_ttm": -11299934, "net_income_ttm": -10197242, "eps_diluted_ttm": -18.8489, "operating_cash_flow_ttm": -207410, "capital_expenditure_ttm": 310, "fcf_ttm": -207100, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 91446, "cash_and_equivalents": 9542, "total_current_assets": 12065760, "total_current_liabilities": 8286408, "net_ppe": null, "total_assets": 12722115, "total_debt": 825918, "total_equity": 4380660, "net_working_capital": 4595728, "book_value_per_share": 8.0973, "retained_earnings": 2040334, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4375032, "tangible_book_per_share": 8.0869 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 33, "quality_value_composite": 0.57, "os_score": 0.67, "value_percentile": 0.57, "quality_percentile": 0.57, "momentum_percentile": 0.57, "factor_coverage": 0.818, "signal_confidence": 0.818, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 550, "ticker_id": 5278, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:38.355672+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.18, "market_cap": 1720380, "market_cap_usd": 1720380, "enterprise_value": 2536756, "shares_outstanding": 541000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.39272164, "ptbv_ratio": 0.39322684, "ps_ratio": 0.09439247, "pcf_ratio": null, "pfcf_ratio": -8.30700145, "ev_ebitda": null, "ev_ebit": -0.21981027, "ev_sales": 0.13918475, "ev_fcf": -12.24894254, "earnings_yield": null, "fcf_yield": -0.0816397, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41473895, "operating_margin": -0.63320403, "net_margin": -0.55949431, "ebitda_margin": -0.61999595, "fcf_margin": -0.011363, "roe": -2.32778668, "roa": -0.80153669, "roic": -1.66546787, "roc_greenblatt": null, "asset_turnover": 1.4326092, "cash_conversion": 0.02030941, "accruals_ratio": -0.78523359, "sbc_to_revenue": 0.11769018, "debt_to_equity": 1.90326709, "net_debt_to_ebitda": -0.07224609, "debt_to_assets": 0.06491987, "interest_coverage": -126.20193338, "current_ratio": 1.4560905, "quick_ratio": 1.4560905, "net_debt": 816376, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.1419414, "revenue_growth_5y_cagr": 0.15385456, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.90012828, "piotroski_f_score": 3, "altman_z_score": -0.85611715, "earnings_stability_5y": 2.389716, "revenue_stability_5y": 0.371647, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.55053004, "price_return_3m": 6.75420629, "price_return_6m": 6.50353941, "price_return_9m": 4.70403587, "price_return_12m": 4.13234345, "price_return_12m_ex1m": 10.4186572, "distance_from_52w_high": -0.682, "distance_from_52w_low": 12.45177665, "relative_strength": 3.9744024, "local_beta": -0.0251, "volatility_252d": 22.081066, "volatility_60d": 56.289029, "max_drawdown_12m": -0.83114286, "revenue_ttm": 18225819, "gross_profit_ttm": 7558957, "ebit_ttm": -11540662, "ebitda_ttm": -11299934, "net_income_ttm": -10197242, "eps_diluted_ttm": -18.84887616, "operating_cash_flow_ttm": -207410, "capital_expenditure_ttm": 310, "fcf_ttm": -207100, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 91446, "cash_and_equivalents": 9542, "total_current_assets": 12065760, "total_current_liabilities": 8286408, "net_ppe": null, "total_assets": 12722115, "total_debt": 825918, "total_equity": 4380660, "net_working_capital": 4595728, "book_value_per_share": 8.09733826, "retained_earnings": 2040334, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4375032, "tangible_book_per_share": 8.0869353, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.18, "os": 0.67, "value": 0.57, "quality": 0.57, "momentum": 0.57, "confidence": 0.818, "coverage": 0.818, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.3278, "momentum_12_1": 10.4187, "complete_fields": { "id": 550, "ticker_id": 5278, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:38.355672+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.18, "market_cap": 1720380, "market_cap_usd": 1720380, "enterprise_value": 2536756, "shares_outstanding": 541000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.39272164, "ptbv_ratio": 0.39322684, "ps_ratio": 0.09439247, "pcf_ratio": null, "pfcf_ratio": -8.30700145, "ev_ebitda": null, "ev_ebit": -0.21981027, "ev_sales": 0.13918475, "ev_fcf": -12.24894254, "earnings_yield": null, "fcf_yield": -0.0816397, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.41473895, "operating_margin": -0.63320403, "net_margin": -0.55949431, "ebitda_margin": -0.61999595, "fcf_margin": -0.011363, "roe": -2.32778668, "roa": -0.80153669, "roic": -1.66546787, "roc_greenblatt": null, "asset_turnover": 1.4326092, "cash_conversion": 0.02030941, "accruals_ratio": -0.78523359, "sbc_to_revenue": 0.11769018, "debt_to_equity": 1.90326709, "net_debt_to_ebitda": -0.07224609, "debt_to_assets": 0.06491987, "interest_coverage": -126.20193338, "current_ratio": 1.4560905, "quick_ratio": 1.4560905, "net_debt": 816376, "revenue_growth_1y": null, "revenue_growth_3y_cagr": -0.1419414, "revenue_growth_5y_cagr": 0.15385456, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.90012828, "piotroski_f_score": 3, "altman_z_score": -0.85611715, "earnings_stability_5y": 2.389716, "revenue_stability_5y": 0.371647, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.55053004, "price_return_3m": 6.75420629, "price_return_6m": 6.50353941, "price_return_9m": 4.70403587, "price_return_12m": 4.13234345, "price_return_12m_ex1m": 10.4186572, "distance_from_52w_high": -0.682, "distance_from_52w_low": 12.45177665, "relative_strength": 3.9744024, "local_beta": -0.0251, "volatility_252d": 22.081066, "volatility_60d": 56.289029, "max_drawdown_12m": -0.83114286, "revenue_ttm": 18225819, "gross_profit_ttm": 7558957, "ebit_ttm": -11540662, "ebitda_ttm": -11299934, "net_income_ttm": -10197242, "eps_diluted_ttm": -18.84887616, "operating_cash_flow_ttm": -207410, "capital_expenditure_ttm": 310, "fcf_ttm": -207100, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 91446, "cash_and_equivalents": 9542, "total_current_assets": 12065760, "total_current_liabilities": 8286408, "net_ppe": null, "total_assets": 12722115, "total_debt": 825918, "total_equity": 4380660, "net_working_capital": 4595728, "book_value_per_share": 8.09733826, "retained_earnings": 2040334, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4375032, "tangible_book_per_share": 8.0869353, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 43, "momentum_composite": 43, "growth_composite": 43, "yield_composite": 42, "svqf_composite": 42, "vc1_composite": 43, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 33, "factor_coverage": 0.818, "signal_confidence": 0.818, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 48, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "income_statement": { "revenue": 18225819, "cost_of_revenue": 10666862, "gross_profit": 7558957, "ebit": -11540662, "ebitda": -11299934, "pretax_income": -11632108, "tax_provision": -1266021, "net_income": -10197242, "net_income_to_common": -10197242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9542, "total_current_assets": 12065760, "total_assets": 12722115, "short_term_debt": 825918, "long_term_debt": 357495, "total_debt": 1183413, "total_liabilities": 8337566, "total_equity": 4380660, "shares_outstanding": 485672, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -207410, "capital_expenditure": 310, "free_cash_flow": -207100, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38955, "ticker_id": 5278, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11540662", "ebitda": "-11299934", "netIncome": "-10197242", "grossProfit": "7558957", "depreciation": "None", "totalRevenue": "18225819", "costOfRevenue": "10666862", "interestIncome": "105", "incomeBeforeTax": "-11632108", "interestExpense": "91446", "operatingIncome": "-11651404", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1266021", "reportedCurrency": "USD", "netInterestIncome": "-91341", "nonInterestIncome": "None", "operatingExpenses": "19210361", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47602", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10666862", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240728", "sellingGeneralAndAdministrative": "4305434", "netIncomeFromContinuingOperations": "-10366087" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4838", "currentDebt": "None", "investments": "None", "totalAssets": "12722115", "longTermDebt": "357495", "shortTermDebt": "825918", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2040334", "totalLiabilities": "8337566", "otherCurrentAssets": "71146", "totalCurrentAssets": "12065760", "currentLongTermDebt": "5771640", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11985071", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "656354", "currentAccountsPayable": "5612563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "877075", "totalShareholderEquity": "4380660", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1843804", "totalCurrentLiabilities": "8286408", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51157", "cashAndShortTermInvestments": "9542", "commonStockSharesOutstanding": "485672", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9542", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1418559", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-207410", "capitalExpenditures": "310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194520", "cashflowFromInvestment": "148.43", "stockBasedCompensation": "2145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33488", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18225819, "cost_of_revenue": 10666862, "gross_profit": 7558957, "research_and_development": 47602, "selling_general_admin": 4305434, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11540662, "depreciation_amortisation": 240728, "ebitda": -11299934, "interest_expense": 91446, "interest_income": null, "other_non_operating": null, "pretax_income": -11632108, "tax_provision": -1266021, "effective_tax_rate": null, "net_income": -10197242, "net_income_continuing_ops": -10366087, "net_income_to_common": -10197242, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9542, "short_term_investments": null, "net_receivables": 11985071, "inventory": null, "other_current_assets": null, "total_current_assets": 12065760, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 656354, "total_assets": 12722115, "short_term_debt": 825918, "accounts_payable": 5612563, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8286408, "long_term_debt": 357495, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51157, "total_liabilities": 8337566, "total_debt": 1183413, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2040334, "total_equity": 4380660, "shares_outstanding": 485672, "operating_cash_flow": -207410, "stock_based_compensation": 2145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 310, "acquisitions": null, "other_investing": null, "investing_cash_flow": 148.43, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 194520, "free_cash_flow": -207100, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11540662", "ebitda": "-11299934", "netIncome": "-10197242", "grossProfit": "7558957", "depreciation": "None", "totalRevenue": "18225819", "costOfRevenue": "10666862", "interestIncome": "105", "incomeBeforeTax": "-11632108", "interestExpense": "91446", "operatingIncome": "-11651404", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-1266021", "reportedCurrency": "USD", "netInterestIncome": "-91341", "nonInterestIncome": "None", "operatingExpenses": "19210361", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47602", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10666862", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "240728", "sellingGeneralAndAdministrative": "4305434", "netIncomeFromContinuingOperations": "-10366087" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4838", "currentDebt": "None", "investments": "None", "totalAssets": "12722115", "longTermDebt": "357495", "shortTermDebt": "825918", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2040334", "totalLiabilities": "8337566", "otherCurrentAssets": "71146", "totalCurrentAssets": "12065760", "currentLongTermDebt": "5771640", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11985071", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "656354", "currentAccountsPayable": "5612563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "877075", "totalShareholderEquity": "4380660", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1843804", "totalCurrentLiabilities": "8286408", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51157", "cashAndShortTermInvestments": "9542", "commonStockSharesOutstanding": "485672", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9542", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1418559", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-207410", "capitalExpenditures": "310", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "194520", "cashflowFromInvestment": "148.43", "stockBasedCompensation": "2145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33488", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "income_statement": { "revenue": 29765205, "cost_of_revenue": 18518728, "gross_profit": 11246477, "ebit": 2005082, "ebitda": 2349769, "pretax_income": 1868325, "tax_provision": 462043, "net_income": 1453191, "net_income_to_common": 1453191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124379, "total_current_assets": 77704451, "total_assets": 89360588, "short_term_debt": 5446210, "long_term_debt": 213969, "total_debt": 5660179, "total_liabilities": 51922531, "total_equity": 37283779, "shares_outstanding": 412825, "goodwill_and_intangibles": 5628 }, "cash_flow": { "operating_cash_flow": -1987028, "capital_expenditure": 3893, "free_cash_flow": -1983135, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38959, "ticker_id": 5278, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2005082", "ebitda": "2349769", "netIncome": "1453191", "grossProfit": "11246477", "depreciation": "None", "totalRevenue": "29765205", "costOfRevenue": "18518728", "interestIncome": "471", "incomeBeforeTax": "1868325", "interestExpense": "136757", "operatingIncome": "1998107", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "462043", "reportedCurrency": "USD", "netInterestIncome": "-136286", "nonInterestIncome": "None", "operatingExpenses": "9248370", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61786", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18518728", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344687", "sellingGeneralAndAdministrative": "2618707", "netIncomeFromContinuingOperations": "1406282" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27063", "currentDebt": "None", "investments": "None", "totalAssets": "89360588", "longTermDebt": "213969", "shortTermDebt": "5446210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5628", "reportedCurrency": "USD", "retainedEarnings": "24455403", "totalLiabilities": "51922531", "otherCurrentAssets": "405136", "totalCurrentAssets": "77704451", "currentLongTermDebt": "5446210", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77174936", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11656137", "currentAccountsPayable": "36347893", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5660179", "totalShareholderEquity": "37283779", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2477759", "totalCurrentLiabilities": "51708562", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213969", "cashAndShortTermInvestments": "124379", "commonStockSharesOutstanding": "412825", "intangibleAssetsExcludingGoodwill": "5628", "cashAndCashEquivalentsAtCarryingValue": "124379", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1406282", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1987028", "capitalExpenditures": "3893", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1018726", "cashflowFromInvestment": "545167", "stockBasedCompensation": "454250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344687", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 29765205, "cost_of_revenue": 18518728, "gross_profit": 11246477, "research_and_development": 61786, "selling_general_admin": 2618707, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2005082, "depreciation_amortisation": 344687, "ebitda": 2349769, "interest_expense": 136757, "interest_income": null, "other_non_operating": null, "pretax_income": 1868325, "tax_provision": 462043, "effective_tax_rate": null, "net_income": 1453191, "net_income_continuing_ops": 1406282, "net_income_to_common": 1453191, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124379, "short_term_investments": null, "net_receivables": 77174936, "inventory": null, "other_current_assets": null, "total_current_assets": 77704451, "net_ppe": null, "goodwill": null, "intangible_assets": 5628, "goodwill_and_intangibles": 5628, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11656137, "total_assets": 89360588, "short_term_debt": 5446210, "accounts_payable": 36347893, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51708562, "long_term_debt": 213969, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213969, "total_liabilities": 51922531, "total_debt": 5660179, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24455403, "total_equity": 37283779, "shares_outstanding": 412825, "operating_cash_flow": -1987028, "stock_based_compensation": 454250, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3893, "acquisitions": null, "other_investing": null, "investing_cash_flow": 545167, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1018726, "free_cash_flow": -1983135, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2005082", "ebitda": "2349769", "netIncome": "1453191", "grossProfit": "11246477", "depreciation": "None", "totalRevenue": "29765205", "costOfRevenue": "18518728", "interestIncome": "471", "incomeBeforeTax": "1868325", "interestExpense": "136757", "operatingIncome": "1998107", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "462043", "reportedCurrency": "USD", "netInterestIncome": "-136286", "nonInterestIncome": "None", "operatingExpenses": "9248370", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "61786", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18518728", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344687", "sellingGeneralAndAdministrative": "2618707", "netIncomeFromContinuingOperations": "1406282" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27063", "currentDebt": "None", "investments": "None", "totalAssets": "89360588", "longTermDebt": "213969", "shortTermDebt": "5446210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5628", "reportedCurrency": "USD", "retainedEarnings": "24455403", "totalLiabilities": "51922531", "otherCurrentAssets": "405136", "totalCurrentAssets": "77704451", "currentLongTermDebt": "5446210", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77174936", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11656137", "currentAccountsPayable": "36347893", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5660179", "totalShareholderEquity": "37283779", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "2477759", "totalCurrentLiabilities": "51708562", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213969", "cashAndShortTermInvestments": "124379", "commonStockSharesOutstanding": "412825", "intangibleAssetsExcludingGoodwill": "5628", "cashAndCashEquivalentsAtCarryingValue": "124379", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1406282", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1987028", "capitalExpenditures": "3893", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1018726", "cashflowFromInvestment": "545167", "stockBasedCompensation": "454250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344687", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "income_statement": { "revenue": 34209919, "cost_of_revenue": 22825033, "gross_profit": 11384886, "ebit": 8611493, "ebitda": 8954184, "pretax_income": 8427934, "tax_provision": 1403880, "net_income": 7417706, "net_income_to_common": 7417706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268102, "total_current_assets": 64741493, "total_assets": 72791561, "short_term_debt": 8545402, "long_term_debt": 79463, "total_debt": 8624865, "total_liabilities": 40705318, "total_equity": 31902645, "shares_outstanding": 428000, "goodwill_and_intangibles": 16397 }, "cash_flow": { "operating_cash_flow": -3132666, "capital_expenditure": 21550, "free_cash_flow": -3111116, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38963, "ticker_id": 5278, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8611493", "ebitda": "8954184", "netIncome": "7417706", "grossProfit": "11384886", "depreciation": "None", "totalRevenue": "34209919", "costOfRevenue": "22825033", "interestIncome": "15510", "incomeBeforeTax": "8427934", "interestExpense": "106130", "operatingIncome": "8611493", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1403880", "reportedCurrency": "USD", "netInterestIncome": "-90620", "nonInterestIncome": "None", "operatingExpenses": "2773393", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80948", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22825033", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342691", "sellingGeneralAndAdministrative": "2674519", "netIncomeFromContinuingOperations": "7024054" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "72791561", "longTermDebt": "79463", "shortTermDebt": "8545402", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16397", "reportedCurrency": "USD", "retainedEarnings": "23242946", "totalLiabilities": "40705318", "otherCurrentAssets": "1116758", "totalCurrentAssets": "64741493", "currentLongTermDebt": "8426569", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63356633", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8050068", "currentAccountsPayable": "23784781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8730845", "totalShareholderEquity": "31902645", "capitalLeaseObligations": "224813", "otherCurrentLiabilities": "7507945", "totalCurrentLiabilities": "40519875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185443", "cashAndShortTermInvestments": "268102", "commonStockSharesOutstanding": "428000", "intangibleAssetsExcludingGoodwill": "16397", "cashAndCashEquivalentsAtCarryingValue": "268102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7024054", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3132666", "capitalExpenditures": "21550", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2990160", "cashflowFromInvestment": "243586", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438386", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34209919, "cost_of_revenue": 22825033, "gross_profit": 11384886, "research_and_development": 80948, "selling_general_admin": 2674519, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8611493, "depreciation_amortisation": 342691, "ebitda": 8954184, "interest_expense": 106130, "interest_income": null, "other_non_operating": null, "pretax_income": 8427934, "tax_provision": 1403880, "effective_tax_rate": null, "net_income": 7417706, "net_income_continuing_ops": 7024054, "net_income_to_common": 7417706, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268102, "short_term_investments": null, "net_receivables": 63356633, "inventory": 1, "other_current_assets": null, "total_current_assets": 64741493, "net_ppe": null, "goodwill": null, "intangible_assets": 16397, "goodwill_and_intangibles": 16397, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8050068, "total_assets": 72791561, "short_term_debt": 8545402, "accounts_payable": 23784781, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40519875, "long_term_debt": 79463, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185443, "total_liabilities": 40705318, "total_debt": 8624865, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23242946, "total_equity": 31902645, "shares_outstanding": 428000, "operating_cash_flow": -3132666, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21550, "acquisitions": null, "other_investing": null, "investing_cash_flow": 243586, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2990160, "free_cash_flow": -3111116, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8611493", "ebitda": "8954184", "netIncome": "7417706", "grossProfit": "11384886", "depreciation": "None", "totalRevenue": "34209919", "costOfRevenue": "22825033", "interestIncome": "15510", "incomeBeforeTax": "8427934", "interestExpense": "106130", "operatingIncome": "8611493", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1403880", "reportedCurrency": "USD", "netInterestIncome": "-90620", "nonInterestIncome": "None", "operatingExpenses": "2773393", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "80948", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22825033", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "342691", "sellingGeneralAndAdministrative": "2674519", "netIncomeFromContinuingOperations": "7024054" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "72791561", "longTermDebt": "79463", "shortTermDebt": "8545402", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16397", "reportedCurrency": "USD", "retainedEarnings": "23242946", "totalLiabilities": "40705318", "otherCurrentAssets": "1116758", "totalCurrentAssets": "64741493", "currentLongTermDebt": "8426569", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63356633", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8050068", "currentAccountsPayable": "23784781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8730845", "totalShareholderEquity": "31902645", "capitalLeaseObligations": "224813", "otherCurrentLiabilities": "7507945", "totalCurrentLiabilities": "40519875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185443", "cashAndShortTermInvestments": "268102", "commonStockSharesOutstanding": "428000", "intangibleAssetsExcludingGoodwill": "16397", "cashAndCashEquivalentsAtCarryingValue": "268102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7024054", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-3132666", "capitalExpenditures": "21550", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2990160", "cashflowFromInvestment": "243586", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "438386", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "income_statement": { "revenue": 28849362, "cost_of_revenue": 2761656, "gross_profit": 1522660, "ebit": 959416, "ebitda": 1031331, "pretax_income": 6395752, "tax_provision": 1152963, "net_income": 5782018, "net_income_to_common": 5782018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28750, "total_current_assets": 5757255, "total_assets": 7755042, "short_term_debt": 5616358, "long_term_debt": 47861, "total_debt": 5664219, "total_liabilities": 4078256, "total_equity": 25003739, "shares_outstanding": 428000, "goodwill_and_intangibles": 28164 }, "cash_flow": { "operating_cash_flow": -4472780, "capital_expenditure": 12911, "free_cash_flow": -4459869, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38968, "ticker_id": 5278, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "959416", "ebitda": "1031331", "netIncome": "5782018", "grossProfit": "1522660", "depreciation": "None", "totalRevenue": "28849362", "costOfRevenue": "2761656", "interestIncome": "13437", "incomeBeforeTax": "6395752", "interestExpense": "64658", "operatingIncome": "6353938", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1152963", "reportedCurrency": "USD", "netInterestIncome": "-51221", "nonInterestIncome": "None", "operatingExpenses": "3899217", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112668", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2761656", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71915", "sellingGeneralAndAdministrative": "3150512", "netIncomeFromContinuingOperations": "5242789" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "7755042", "longTermDebt": "47861", "shortTermDebt": "5616358", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "28164", "reportedCurrency": "USD", "retainedEarnings": "19018095", "totalLiabilities": "4078256", "otherCurrentAssets": "-31739572", "totalCurrentAssets": "5757255", "currentLongTermDebt": "5529146", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37468077", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1997787", "currentAccountsPayable": "14862676", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5897715", "totalShareholderEquity": "25003739", "capitalLeaseObligations": "320708", "otherCurrentLiabilities": "-16926892", "totalCurrentLiabilities": "4037783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40473", "cashAndShortTermInvestments": "28750", "commonStockSharesOutstanding": "428000", "intangibleAssetsExcludingGoodwill": "28164", "cashAndCashEquivalentsAtCarryingValue": "28750", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5782018", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4472780", "capitalExpenditures": "12911", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3732742", "cashflowFromInvestment": "-94452", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "484256", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28849362, "cost_of_revenue": 2761656, "gross_profit": 1522660, "research_and_development": 112668, "selling_general_admin": 3150512, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 959416, "depreciation_amortisation": 71915, "ebitda": 1031331, "interest_expense": 64658, "interest_income": null, "other_non_operating": null, "pretax_income": 6395752, "tax_provision": 1152963, "effective_tax_rate": null, "net_income": 5782018, "net_income_continuing_ops": 5242789, "net_income_to_common": 5782018, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28750, "short_term_investments": null, "net_receivables": 37468077, "inventory": 1, "other_current_assets": null, "total_current_assets": 5757255, "net_ppe": null, "goodwill": null, "intangible_assets": 28164, "goodwill_and_intangibles": 28164, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1997787, "total_assets": 7755042, "short_term_debt": 5616358, "accounts_payable": 14862676, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4037783, "long_term_debt": 47861, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40473, "total_liabilities": 4078256, "total_debt": 5664219, "preferred_stock": null, "minority_interest": null, "retained_earnings": 19018095, "total_equity": 25003739, "shares_outstanding": 428000, "operating_cash_flow": -4472780, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12911, "acquisitions": null, "other_investing": null, "investing_cash_flow": -94452, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3732742, "free_cash_flow": -4459869, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "959416", "ebitda": "1031331", "netIncome": "5782018", "grossProfit": "1522660", "depreciation": "None", "totalRevenue": "28849362", "costOfRevenue": "2761656", "interestIncome": "13437", "incomeBeforeTax": "6395752", "interestExpense": "64658", "operatingIncome": "6353938", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1152963", "reportedCurrency": "USD", "netInterestIncome": "-51221", "nonInterestIncome": "None", "operatingExpenses": "3899217", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "112668", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2761656", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "71915", "sellingGeneralAndAdministrative": "3150512", "netIncomeFromContinuingOperations": "5242789" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "7755042", "longTermDebt": "47861", "shortTermDebt": "5616358", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "28164", "reportedCurrency": "USD", "retainedEarnings": "19018095", "totalLiabilities": "4078256", "otherCurrentAssets": "-31739572", "totalCurrentAssets": "5757255", "currentLongTermDebt": "5529146", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37468077", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1997787", "currentAccountsPayable": "14862676", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5897715", "totalShareholderEquity": "25003739", "capitalLeaseObligations": "320708", "otherCurrentLiabilities": "-16926892", "totalCurrentLiabilities": "4037783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40473", "cashAndShortTermInvestments": "28750", "commonStockSharesOutstanding": "428000", "intangibleAssetsExcludingGoodwill": "28164", "cashAndCashEquivalentsAtCarryingValue": "28750", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5782018", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-4472780", "capitalExpenditures": "12911", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3732742", "cashflowFromInvestment": "-94452", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "484256", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "income_statement": { "revenue": 23556820, "cost_of_revenue": 2335502, "gross_profit": 1317081, "ebit": 7645797, "ebitda": 7691259, "pretax_income": 7786070, "tax_provision": 1207810, "net_income": 1050606, "net_income_to_common": 1050606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 178079, "total_current_assets": 5617734, "total_assets": 6472804, "short_term_debt": 12297336, "long_term_debt": 135489, "total_debt": 12432825, "total_liabilities": 2959387, "total_equity": 21272095, "shares_outstanding": 10700000, "goodwill_and_intangibles": 10383 }, "cash_flow": { "operating_cash_flow": -129639, "capital_expenditure": 15703, "free_cash_flow": -113936, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38971, "ticker_id": 5278, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7645797", "ebitda": "7691259", "netIncome": "1050606", "grossProfit": "1317081", "depreciation": "None", "totalRevenue": "23556820", "costOfRevenue": "2335502", "interestIncome": "89510", "incomeBeforeTax": "7786070", "interestExpense": "68656", "operatingIncome": "7645797", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1207810", "reportedCurrency": "USD", "netInterestIncome": "20854", "nonInterestIncome": "None", "operatingExpenses": "848533", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136690", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2335502", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45462", "sellingGeneralAndAdministrative": "2400318", "netIncomeFromContinuingOperations": "6578260" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "6472804", "longTermDebt": "135489", "shortTermDebt": "12297336", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10383", "reportedCurrency": "USD", "retainedEarnings": "13236077", "totalLiabilities": "2959387", "otherCurrentAssets": "-25468308", "totalCurrentAssets": "5617734", "currentLongTermDebt": "1901558", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30907963", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "855069", "currentAccountsPayable": "2004742", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2037047", "totalShareholderEquity": "21272095", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4006590", "totalCurrentLiabilities": "18725723", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135489", "cashAndShortTermInvestments": "178079", "commonStockSharesOutstanding": "10700000", "intangibleAssetsExcludingGoodwill": "10383", "cashAndCashEquivalentsAtCarryingValue": "178079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "525303", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-129639", "capitalExpenditures": "15703", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-927826", "cashflowFromInvestment": "1832837", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293207", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23556820, "cost_of_revenue": 2335502, "gross_profit": 1317081, "research_and_development": 136690, "selling_general_admin": 2400318, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7645797, "depreciation_amortisation": 45462, "ebitda": 7691259, "interest_expense": 68656, "interest_income": null, "other_non_operating": null, "pretax_income": 7786070, "tax_provision": 1207810, "effective_tax_rate": null, "net_income": 1050606, "net_income_continuing_ops": 6578260, "net_income_to_common": 1050606, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 178079, "short_term_investments": null, "net_receivables": 30907963, "inventory": 1, "other_current_assets": null, "total_current_assets": 5617734, "net_ppe": null, "goodwill": null, "intangible_assets": 10383, "goodwill_and_intangibles": 10383, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 855069, "total_assets": 6472804, "short_term_debt": 12297336, "accounts_payable": 2004742, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18725723, "long_term_debt": 135489, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135489, "total_liabilities": 2959387, "total_debt": 12432825, "preferred_stock": null, "minority_interest": null, "retained_earnings": 13236077, "total_equity": 21272095, "shares_outstanding": 10700000, "operating_cash_flow": -129639, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15703, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1832837, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -927826, "free_cash_flow": -113936, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7645797", "ebitda": "7691259", "netIncome": "1050606", "grossProfit": "1317081", "depreciation": "None", "totalRevenue": "23556820", "costOfRevenue": "2335502", "interestIncome": "89510", "incomeBeforeTax": "7786070", "interestExpense": "68656", "operatingIncome": "7645797", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1207810", "reportedCurrency": "USD", "netInterestIncome": "20854", "nonInterestIncome": "None", "operatingExpenses": "848533", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "136690", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2335502", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45462", "sellingGeneralAndAdministrative": "2400318", "netIncomeFromContinuingOperations": "6578260" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "6472804", "longTermDebt": "135489", "shortTermDebt": "12297336", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "10383", "reportedCurrency": "USD", "retainedEarnings": "13236077", "totalLiabilities": "2959387", "otherCurrentAssets": "-25468308", "totalCurrentAssets": "5617734", "currentLongTermDebt": "1901558", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "30907963", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "855069", "currentAccountsPayable": "2004742", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2037047", "totalShareholderEquity": "21272095", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4006590", "totalCurrentLiabilities": "18725723", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135489", "cashAndShortTermInvestments": "178079", "commonStockSharesOutstanding": "10700000", "intangibleAssetsExcludingGoodwill": "10383", "cashAndCashEquivalentsAtCarryingValue": "178079", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "525303", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-129639", "capitalExpenditures": "15703", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-927826", "cashflowFromInvestment": "1832837", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "293207", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "income_statement": { "revenue": 8911108, "cost_of_revenue": 4983157, "gross_profit": 3927951, "ebit": -1536636, "ebitda": -1116663, "pretax_income": -1660916, "tax_provision": -132643, "net_income": -1479167, "net_income_to_common": -1479167, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 322469, "total_current_assets": 21364150, "total_assets": 27432837, "short_term_debt": 2405141, "long_term_debt": null, "total_debt": 2405141, "total_liabilities": 12047059, "total_equity": 14149107, "shares_outstanding": 11200000, "goodwill_and_intangibles": 20398 }, "cash_flow": { "operating_cash_flow": -568854, "capital_expenditure": 28029, "free_cash_flow": -540825, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38974, "ticker_id": 5278, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1536636", "ebitda": "-1116663", "netIncome": "-1479167", "grossProfit": "3927951", "depreciation": "None", "totalRevenue": "8911108", "costOfRevenue": "4983157", "interestIncome": "1037", "incomeBeforeTax": "-1660916", "interestExpense": "124280", "operatingIncome": "-1640587", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-132643", "reportedCurrency": "USD", "netInterestIncome": "-123243", "nonInterestIncome": "None", "operatingExpenses": "5562174", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120466", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4983157", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419973", "sellingGeneralAndAdministrative": "2620459", "netIncomeFromContinuingOperations": "-1528273" }, "balance": { "goodwill": "None", "inventory": "1801639", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "27432837", "longTermDebt": "None", "shortTermDebt": "2405141", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "20398", "reportedCurrency": "USD", "retainedEarnings": "5399121", "totalLiabilities": "12047059", "otherCurrentAssets": "5066814", "totalCurrentAssets": "21364150", "currentLongTermDebt": "2405141", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14173228", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6068687", "currentAccountsPayable": "4276682", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2405141", "totalShareholderEquity": "14149107", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2262318", "totalCurrentLiabilities": "12047059", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "322469", "commonStockSharesOutstanding": "11200000", "intangibleAssetsExcludingGoodwill": "20398", "cashAndCashEquivalentsAtCarryingValue": "322469", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1528273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-568854", "capitalExpenditures": "28029", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465187", "cashflowFromInvestment": "-577788", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419973", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8911108, "cost_of_revenue": 4983157, "gross_profit": 3927951, "research_and_development": 120466, "selling_general_admin": 2620459, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1536636, "depreciation_amortisation": 419973, "ebitda": -1116663, "interest_expense": 124280, "interest_income": null, "other_non_operating": null, "pretax_income": -1660916, "tax_provision": -132643, "effective_tax_rate": null, "net_income": -1479167, "net_income_continuing_ops": -1528273, "net_income_to_common": -1479167, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 322469, "short_term_investments": null, "net_receivables": 14173228, "inventory": 1801639, "other_current_assets": null, "total_current_assets": 21364150, "net_ppe": null, "goodwill": null, "intangible_assets": 20398, "goodwill_and_intangibles": 20398, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6068687, "total_assets": 27432837, "short_term_debt": 2405141, "accounts_payable": 4276682, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12047059, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 12047059, "total_debt": 2405141, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5399121, "total_equity": 14149107, "shares_outstanding": 11200000, "operating_cash_flow": -568854, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28029, "acquisitions": null, "other_investing": null, "investing_cash_flow": -577788, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 465187, "free_cash_flow": -540825, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1536636", "ebitda": "-1116663", "netIncome": "-1479167", "grossProfit": "3927951", "depreciation": "None", "totalRevenue": "8911108", "costOfRevenue": "4983157", "interestIncome": "1037", "incomeBeforeTax": "-1660916", "interestExpense": "124280", "operatingIncome": "-1640587", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-132643", "reportedCurrency": "USD", "netInterestIncome": "-123243", "nonInterestIncome": "None", "operatingExpenses": "5562174", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "120466", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4983157", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "419973", "sellingGeneralAndAdministrative": "2620459", "netIncomeFromContinuingOperations": "-1528273" }, "balance": { "goodwill": "None", "inventory": "1801639", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "27432837", "longTermDebt": "None", "shortTermDebt": "2405141", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "20398", "reportedCurrency": "USD", "retainedEarnings": "5399121", "totalLiabilities": "12047059", "otherCurrentAssets": "5066814", "totalCurrentAssets": "21364150", "currentLongTermDebt": "2405141", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "14173228", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6068687", "currentAccountsPayable": "4276682", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2405141", "totalShareholderEquity": "14149107", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2262318", "totalCurrentLiabilities": "12047059", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "322469", "commonStockSharesOutstanding": "11200000", "intangibleAssetsExcludingGoodwill": "20398", "cashAndCashEquivalentsAtCarryingValue": "322469", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1528273", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-568854", "capitalExpenditures": "28029", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "465187", "cashflowFromInvestment": "-577788", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "419973", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "income_statement": { "revenue": 18732266, "cost_of_revenue": 11738397, "gross_profit": 6993869, "ebit": 3444486, "ebitda": 3912656, "pretax_income": 3248026, "tax_provision": 751897, "net_income": 2859073, "net_income_to_common": 2859073, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 981726, "total_current_assets": 26126153, "total_assets": 30026993, "short_term_debt": 2965393, "long_term_debt": null, "total_debt": 2965393, "total_liabilities": 116367, "total_equity": 14661015, "shares_outstanding": 11200000, "goodwill_and_intangibles": 28694 }, "cash_flow": { "operating_cash_flow": -2319179, "capital_expenditure": 94944, "free_cash_flow": -2224235, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38977, "ticker_id": 5278, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3444486", "ebitda": "3912656", "netIncome": "2859073", "grossProfit": "6993869", "depreciation": "None", "totalRevenue": "18732266", "costOfRevenue": "11738397", "interestIncome": "None", "incomeBeforeTax": "3248026", "interestExpense": "196460", "operatingIncome": "2992009", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "751897", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3551636", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153597", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11738397", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "468170", "sellingGeneralAndAdministrative": "2368821", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "30026993", "longTermDebt": "None", "shortTermDebt": "2965393", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "28694", "reportedCurrency": "USD", "retainedEarnings": "7939505", "totalLiabilities": "116367", "otherCurrentAssets": "1695845", "totalCurrentAssets": "26126153", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23448582", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3900840", "currentAccountsPayable": "7729389", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1778697", "totalShareholderEquity": "14661015", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1070329", "totalCurrentLiabilities": "116367", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "981726", "commonStockSharesOutstanding": "11200000", "intangibleAssetsExcludingGoodwill": "28694", "cashAndCashEquivalentsAtCarryingValue": "981726", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2859073", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2319179", "capitalExpenditures": "94944", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2295102", "cashflowFromInvestment": "-349347", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "468170", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18732266, "cost_of_revenue": 11738397, "gross_profit": 6993869, "research_and_development": 153597, "selling_general_admin": 2368821, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3444486, "depreciation_amortisation": 468170, "ebitda": 3912656, "interest_expense": 196460, "interest_income": null, "other_non_operating": null, "pretax_income": 3248026, "tax_provision": 751897, "effective_tax_rate": null, "net_income": 2859073, "net_income_continuing_ops": null, "net_income_to_common": 2859073, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 981726, "short_term_investments": null, "net_receivables": 23448582, "inventory": null, "other_current_assets": null, "total_current_assets": 26126153, "net_ppe": null, "goodwill": null, "intangible_assets": 28694, "goodwill_and_intangibles": 28694, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3900840, "total_assets": 30026993, "short_term_debt": 2965393, "accounts_payable": 7729389, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116367, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 116367, "total_debt": 2965393, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7939505, "total_equity": 14661015, "shares_outstanding": 11200000, "operating_cash_flow": -2319179, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 94944, "acquisitions": null, "other_investing": null, "investing_cash_flow": -349347, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2295102, "free_cash_flow": -2224235, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3444486", "ebitda": "3912656", "netIncome": "2859073", "grossProfit": "6993869", "depreciation": "None", "totalRevenue": "18732266", "costOfRevenue": "11738397", "interestIncome": "None", "incomeBeforeTax": "3248026", "interestExpense": "196460", "operatingIncome": "2992009", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "751897", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3551636", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "153597", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11738397", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "468170", "sellingGeneralAndAdministrative": "2368821", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "30026993", "longTermDebt": "None", "shortTermDebt": "2965393", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "28694", "reportedCurrency": "USD", "retainedEarnings": "7939505", "totalLiabilities": "116367", "otherCurrentAssets": "1695845", "totalCurrentAssets": "26126153", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "23448582", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3900840", "currentAccountsPayable": "7729389", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1778697", "totalShareholderEquity": "14661015", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1070329", "totalCurrentLiabilities": "116367", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "981726", "commonStockSharesOutstanding": "11200000", "intangibleAssetsExcludingGoodwill": "28694", "cashAndCashEquivalentsAtCarryingValue": "981726", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2859073", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2319179", "capitalExpenditures": "94944", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2295102", "cashflowFromInvestment": "-349347", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "468170", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "income_statement": { "revenue": 1530923, "cost_of_revenue": 879975, "gross_profit": 650948, "ebit": -1475818, "ebitda": -1462639, "pretax_income": -1479222, "tax_provision": -207839, "net_income": -1254187, "net_income_to_common": -1254187, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9542, "total_current_assets": 12065760, "total_assets": 12722115, "short_term_debt": 825918, "long_term_debt": null, "total_debt": 825918, "total_liabilities": 8337566, "total_equity": 4380660, "shares_outstanding": 541000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -100412, "capital_expenditure": 268, "free_cash_flow": -100144, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38953, "ticker_id": 5278, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1475818", "ebitda": "-1462639", "netIncome": "-1254187", "grossProfit": "650948", "depreciation": "None", "totalRevenue": "1530923", "costOfRevenue": "879975", "interestIncome": "None", "incomeBeforeTax": "-1479222", "interestExpense": "6362", "operatingIncome": "-1475818", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-207839", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2126767", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2201", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "879975", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13179", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4838", "currentDebt": "None", "investments": "None", "totalAssets": "12722115", "longTermDebt": "None", "shortTermDebt": "825918", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2040334", "totalLiabilities": "8337566", "otherCurrentAssets": "71146", "totalCurrentAssets": "12065760", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11985071", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "656354", "currentAccountsPayable": "5612563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "877075", "totalShareholderEquity": "4380660", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1843804", "totalCurrentLiabilities": "8286408", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51157", "cashAndShortTermInvestments": "9542", "commonStockSharesOutstanding": "541000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9542", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1254187", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-100412", "capitalExpenditures": "268", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78610", "cashflowFromInvestment": "1829", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13179", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1530923, "cost_of_revenue": 879975, "gross_profit": 650948, "research_and_development": 2201, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1475818, "depreciation_amortisation": 13179, "ebitda": -1462639, "interest_expense": 6362, "interest_income": null, "other_non_operating": null, "pretax_income": -1479222, "tax_provision": -207839, "effective_tax_rate": null, "net_income": -1254187, "net_income_continuing_ops": null, "net_income_to_common": -1254187, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9542, "short_term_investments": null, "net_receivables": 11985071, "inventory": null, "other_current_assets": null, "total_current_assets": 12065760, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 656354, "total_assets": 12722115, "short_term_debt": 825918, "accounts_payable": 5612563, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8286408, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 51157, "total_liabilities": 8337566, "total_debt": 825918, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2040334, "total_equity": 4380660, "shares_outstanding": 541000, "operating_cash_flow": -100412, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 268, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1829, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78610, "free_cash_flow": -100144, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1475818", "ebitda": "-1462639", "netIncome": "-1254187", "grossProfit": "650948", "depreciation": "None", "totalRevenue": "1530923", "costOfRevenue": "879975", "interestIncome": "None", "incomeBeforeTax": "-1479222", "interestExpense": "6362", "operatingIncome": "-1475818", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-207839", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2126767", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2201", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "879975", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13179", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4838", "currentDebt": "None", "investments": "None", "totalAssets": "12722115", "longTermDebt": "None", "shortTermDebt": "825918", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2040334", "totalLiabilities": "8337566", "otherCurrentAssets": "71146", "totalCurrentAssets": "12065760", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "11985071", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "656354", "currentAccountsPayable": "5612563", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "877075", "totalShareholderEquity": "4380660", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1843804", "totalCurrentLiabilities": "8286408", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "51157", "cashAndShortTermInvestments": "9542", "commonStockSharesOutstanding": "541000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "9542", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1254187", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-100412", "capitalExpenditures": "268", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78610", "cashflowFromInvestment": "1829", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13179", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66686, "total_current_assets": 84317347, "total_assets": 88904053, "short_term_debt": null, "long_term_debt": 357495, "total_debt": 357495, "total_liabilities": 58264162, "total_equity": 30612713, "shares_outstanding": 541000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38954, "ticker_id": 5278, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "88904053", "longTermDebt": "357495", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14258161", "totalLiabilities": "58264162", "otherCurrentAssets": "497181", "totalCurrentAssets": "84317347", "currentLongTermDebt": "5771640", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44128933", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4586706", "currentAccountsPayable": "39221439", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30612713", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "57906667", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "357495", "cashAndShortTermInvestments": "66686", "commonStockSharesOutstanding": "541000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66686", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66686, "short_term_investments": null, "net_receivables": 44128933, "inventory": null, "other_current_assets": null, "total_current_assets": 84317347, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4586706, "total_assets": 88904053, "short_term_debt": null, "accounts_payable": 39221439, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57906667, "long_term_debt": 357495, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 357495, "total_liabilities": 58264162, "total_debt": 357495, "preferred_stock": null, "minority_interest": null, "retained_earnings": 14258161, "total_equity": 30612713, "shares_outstanding": 541000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "88904053", "longTermDebt": "357495", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "14258161", "totalLiabilities": "58264162", "otherCurrentAssets": "497181", "totalCurrentAssets": "84317347", "currentLongTermDebt": "5771640", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44128933", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4586706", "currentAccountsPayable": "39221439", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30612713", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "57906667", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "357495", "cashAndShortTermInvestments": "66686", "commonStockSharesOutstanding": "541000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "66686", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "income_statement": { "revenue": 1008890, "cost_of_revenue": 606190, "gross_profit": 402699, "ebit": -156778, "ebitda": -136538, "pretax_income": -150776, "tax_provision": 29590, "net_income": -173978, "net_income_to_common": -173978, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 24544, "total_current_assets": 13593693, "total_assets": 15214509, "short_term_debt": 746013, "long_term_debt": 279384, "total_debt": 1025397, "total_liabilities": 9851373, "total_equity": 5343406, "shares_outstanding": 476425, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -108868, "capital_expenditure": 52, "free_cash_flow": -108816, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38956, "ticker_id": 5278, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-156778", "ebitda": "-136538", "netIncome": "-173978", "grossProfit": "402699", "depreciation": "None", "totalRevenue": "1008890", "costOfRevenue": "606190", "interestIncome": "None", "incomeBeforeTax": "-150776", "interestExpense": "6342.62", "operatingIncome": "-156778", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "29590", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "559477", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4399.61", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "606190", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20240", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4300", "currentDebt": "None", "investments": "None", "totalAssets": "15214509", "longTermDebt": "279384", "shortTermDebt": "746013", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3204166", "totalLiabilities": "9851373", "otherCurrentAssets": "68240", "totalCurrentAssets": "13593693", "currentLongTermDebt": "5345559", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13500909", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1620815", "currentAccountsPayable": "5609233", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "785003", "totalShareholderEquity": "5343406", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1546413", "totalCurrentLiabilities": "9812383", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38990", "cashAndShortTermInvestments": "24544", "commonStockSharesOutstanding": "476425", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24544", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-173978", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-108868", "capitalExpenditures": "52", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117664", "cashflowFromInvestment": "-1679", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20240", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1008890, "cost_of_revenue": 606190, "gross_profit": 402699, "research_and_development": 4399.61, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -156778, "depreciation_amortisation": 20240, "ebitda": -136538, "interest_expense": 6342.62, "interest_income": null, "other_non_operating": null, "pretax_income": -150776, "tax_provision": 29590, "effective_tax_rate": null, "net_income": -173978, "net_income_continuing_ops": null, "net_income_to_common": -173978, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 24544, "short_term_investments": null, "net_receivables": 13500909, "inventory": null, "other_current_assets": null, "total_current_assets": 13593693, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1620815, "total_assets": 15214509, "short_term_debt": 746013, "accounts_payable": 5609233, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9812383, "long_term_debt": 279384, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 38990, "total_liabilities": 9851373, "total_debt": 1025397, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3204166, "total_equity": 5343406, "shares_outstanding": 476425, "operating_cash_flow": -108868, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 52, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1679, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 117664, "free_cash_flow": -108816, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-156778", "ebitda": "-136538", "netIncome": "-173978", "grossProfit": "402699", "depreciation": "None", "totalRevenue": "1008890", "costOfRevenue": "606190", "interestIncome": "None", "incomeBeforeTax": "-150776", "interestExpense": "6342.62", "operatingIncome": "-156778", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "29590", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "559477", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4399.61", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "606190", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20240", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "4300", "currentDebt": "None", "investments": "None", "totalAssets": "15214509", "longTermDebt": "279384", "shortTermDebt": "746013", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3204166", "totalLiabilities": "9851373", "otherCurrentAssets": "68240", "totalCurrentAssets": "13593693", "currentLongTermDebt": "5345559", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "13500909", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1620815", "currentAccountsPayable": "5609233", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "785003", "totalShareholderEquity": "5343406", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1546413", "totalCurrentLiabilities": "9812383", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "38990", "cashAndShortTermInvestments": "24544", "commonStockSharesOutstanding": "476425", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "24544", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-173978", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-108868", "capitalExpenditures": "52", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "117664", "cashflowFromInvestment": "-1679", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20240", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "income_statement": { "revenue": 2379165, "cost_of_revenue": 1439585, "gross_profit": 939580, "ebit": 16276, "ebitda": 118642, "pretax_income": 6896, "tax_provision": 8447, "net_income": -2206, "net_income_to_common": -2206, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124379, "total_current_assets": 77704451, "total_assets": 89360588, "short_term_debt": 5446210, "long_term_debt": null, "total_debt": 5446210, "total_liabilities": 51922531, "total_equity": 37283779, "shares_outstanding": 433000, "goodwill_and_intangibles": 5628 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38957, "ticker_id": 5278, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16276", "ebitda": "118642", "netIncome": "-2206", "grossProfit": "939580", "depreciation": "None", "totalRevenue": "2379165", "costOfRevenue": "1439585", "interestIncome": "None", "incomeBeforeTax": "6896", "interestExpense": "9376", "operatingIncome": "23430", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8447", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "916149", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3772", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1439585", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102366", "sellingGeneralAndAdministrative": "1257226", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27063", "currentDebt": "None", "investments": "None", "totalAssets": "89360588", "longTermDebt": "None", "shortTermDebt": "5446210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5628", "reportedCurrency": "None", "retainedEarnings": "24455403", "totalLiabilities": "51922531", "otherCurrentAssets": "405136", "totalCurrentAssets": "77704451", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77174936", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11656137", "currentAccountsPayable": "36347893", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5660179", "totalShareholderEquity": "37283779", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2477759", "totalCurrentLiabilities": "51708562", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213969", "cashAndShortTermInvestments": "124379", "commonStockSharesOutstanding": "433000", "intangibleAssetsExcludingGoodwill": "5628", "cashAndCashEquivalentsAtCarryingValue": "124379", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15837", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2379165, "cost_of_revenue": 1439585, "gross_profit": 939580, "research_and_development": 3772, "selling_general_admin": 1257226, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16276, "depreciation_amortisation": 102366, "ebitda": 118642, "interest_expense": 9376, "interest_income": null, "other_non_operating": null, "pretax_income": 6896, "tax_provision": 8447, "effective_tax_rate": null, "net_income": -2206, "net_income_continuing_ops": null, "net_income_to_common": -2206, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124379, "short_term_investments": null, "net_receivables": 77174936, "inventory": null, "other_current_assets": null, "total_current_assets": 77704451, "net_ppe": null, "goodwill": null, "intangible_assets": 5628, "goodwill_and_intangibles": 5628, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11656137, "total_assets": 89360588, "short_term_debt": 5446210, "accounts_payable": 36347893, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51708562, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213969, "total_liabilities": 51922531, "total_debt": 5446210, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24455403, "total_equity": 37283779, "shares_outstanding": 433000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16276", "ebitda": "118642", "netIncome": "-2206", "grossProfit": "939580", "depreciation": "None", "totalRevenue": "2379165", "costOfRevenue": "1439585", "interestIncome": "None", "incomeBeforeTax": "6896", "interestExpense": "9376", "operatingIncome": "23430", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "8447", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "916149", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3772", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1439585", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "102366", "sellingGeneralAndAdministrative": "1257226", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27063", "currentDebt": "None", "investments": "None", "totalAssets": "89360588", "longTermDebt": "None", "shortTermDebt": "5446210", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "5628", "reportedCurrency": "None", "retainedEarnings": "24455403", "totalLiabilities": "51922531", "otherCurrentAssets": "405136", "totalCurrentAssets": "77704451", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "77174936", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11656137", "currentAccountsPayable": "36347893", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5660179", "totalShareholderEquity": "37283779", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2477759", "totalCurrentLiabilities": "51708562", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213969", "cashAndShortTermInvestments": "124379", "commonStockSharesOutstanding": "433000", "intangibleAssetsExcludingGoodwill": "5628", "cashAndCashEquivalentsAtCarryingValue": "124379", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15837", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 124379, "total_current_assets": 77704451, "total_assets": 89360588, "short_term_debt": null, "long_term_debt": 213969, "total_debt": 213969, "total_liabilities": 51922531, "total_equity": 37283779, "shares_outstanding": 433000, "goodwill_and_intangibles": 5628 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38958, "ticker_id": 5278, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "89360588", "longTermDebt": "213969", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5628", "reportedCurrency": "USD", "retainedEarnings": "24455403", "totalLiabilities": "51922531", "otherCurrentAssets": "405136", "totalCurrentAssets": "77704451", "currentLongTermDebt": "5446210", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45188231", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11656137", "currentAccountsPayable": "36347893", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37283779", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "51708562", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213969", "cashAndShortTermInvestments": "124379", "commonStockSharesOutstanding": "433000", "intangibleAssetsExcludingGoodwill": "5628", "cashAndCashEquivalentsAtCarryingValue": "124379", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 124379, "short_term_investments": null, "net_receivables": 45188231, "inventory": null, "other_current_assets": null, "total_current_assets": 77704451, "net_ppe": null, "goodwill": null, "intangible_assets": 5628, "goodwill_and_intangibles": 5628, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11656137, "total_assets": 89360588, "short_term_debt": null, "accounts_payable": 36347893, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51708562, "long_term_debt": 213969, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 213969, "total_liabilities": 51922531, "total_debt": 213969, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24455403, "total_equity": 37283779, "shares_outstanding": 433000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "89360588", "longTermDebt": "213969", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "5628", "reportedCurrency": "USD", "retainedEarnings": "24455403", "totalLiabilities": "51922531", "otherCurrentAssets": "405136", "totalCurrentAssets": "77704451", "currentLongTermDebt": "5446210", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "45188231", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11656137", "currentAccountsPayable": "36347893", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "37283779", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "51708562", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "213969", "cashAndShortTermInvestments": "124379", "commonStockSharesOutstanding": "433000", "intangibleAssetsExcludingGoodwill": "5628", "cashAndCashEquivalentsAtCarryingValue": "124379", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "income_statement": { "revenue": 12686708, "cost_of_revenue": 8184873, "gross_profit": 4501835, "ebit": 1829916, "ebitda": 2001262, "pretax_income": 1818820, "tax_provision": 401401, "net_income": 1469028, "net_income_to_common": 1469028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96324, "total_current_assets": 71947676, "total_assets": 79261902, "short_term_debt": 5411000, "long_term_debt": 79463, "total_debt": 5490463, "total_liabilities": 41761904, "total_equity": 37354292, "shares_outstanding": 392429, "goodwill_and_intangibles": 10987 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38960, "ticker_id": 5278, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1829916", "ebitda": "2001262", "netIncome": "1469028", "grossProfit": "4501835", "depreciation": "None", "totalRevenue": "12686708", "costOfRevenue": "8184873", "interestIncome": "None", "incomeBeforeTax": "1818820", "interestExpense": "127381", "operatingIncome": "1829916", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "401401", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2671919", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34706", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8184873", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171346", "sellingGeneralAndAdministrative": "1361481", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27063", "currentDebt": "None", "investments": "None", "totalAssets": "79261902", "longTermDebt": "79463", "shortTermDebt": "5411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10987", "reportedCurrency": "USD", "retainedEarnings": "27904829", "totalLiabilities": "41761904", "otherCurrentAssets": "899229", "totalCurrentAssets": "71947676", "currentLongTermDebt": "5357100", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70952123", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7314226", "currentAccountsPayable": "27129736", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5492450", "totalShareholderEquity": "37354292", "capitalLeaseObligations": "55887", "otherCurrentLiabilities": "9111464", "totalCurrentLiabilities": "41680454", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81450", "cashAndShortTermInvestments": "96324", "commonStockSharesOutstanding": "392429", "intangibleAssetsExcludingGoodwill": "10987", "cashAndCashEquivalentsAtCarryingValue": "96324", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1469028", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "454250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12686708, "cost_of_revenue": 8184873, "gross_profit": 4501835, "research_and_development": 34706, "selling_general_admin": 1361481, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1829916, "depreciation_amortisation": 171346, "ebitda": 2001262, "interest_expense": 127381, "interest_income": null, "other_non_operating": null, "pretax_income": 1818820, "tax_provision": 401401, "effective_tax_rate": null, "net_income": 1469028, "net_income_continuing_ops": null, "net_income_to_common": 1469028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96324, "short_term_investments": null, "net_receivables": 70952123, "inventory": null, "other_current_assets": null, "total_current_assets": 71947676, "net_ppe": null, "goodwill": null, "intangible_assets": 10987, "goodwill_and_intangibles": 10987, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7314226, "total_assets": 79261902, "short_term_debt": 5411000, "accounts_payable": 27129736, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41680454, "long_term_debt": 79463, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81450, "total_liabilities": 41761904, "total_debt": 5490463, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27904829, "total_equity": 37354292, "shares_outstanding": 392429, "operating_cash_flow": null, "stock_based_compensation": 454250, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1829916", "ebitda": "2001262", "netIncome": "1469028", "grossProfit": "4501835", "depreciation": "None", "totalRevenue": "12686708", "costOfRevenue": "8184873", "interestIncome": "None", "incomeBeforeTax": "1818820", "interestExpense": "127381", "operatingIncome": "1829916", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "401401", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2671919", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "34706", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8184873", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "171346", "sellingGeneralAndAdministrative": "1361481", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "27063", "currentDebt": "None", "investments": "None", "totalAssets": "79261902", "longTermDebt": "79463", "shortTermDebt": "5411000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10987", "reportedCurrency": "USD", "retainedEarnings": "27904829", "totalLiabilities": "41761904", "otherCurrentAssets": "899229", "totalCurrentAssets": "71947676", "currentLongTermDebt": "5357100", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "70952123", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7314226", "currentAccountsPayable": "27129736", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5492450", "totalShareholderEquity": "37354292", "capitalLeaseObligations": "55887", "otherCurrentLiabilities": "9111464", "totalCurrentLiabilities": "41680454", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81450", "cashAndShortTermInvestments": "96324", "commonStockSharesOutstanding": "392429", "intangibleAssetsExcludingGoodwill": "10987", "cashAndCashEquivalentsAtCarryingValue": "96324", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1469028", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "454250", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "income_statement": { "revenue": 18746116, "cost_of_revenue": 12185390, "gross_profit": 6560726, "ebit": 6264921, "ebitda": 6309733, "pretax_income": 6190454, "tax_provision": 974682, "net_income": 5383721, "net_income_to_common": 5383721, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268102, "total_current_assets": 64741493, "total_assets": 72791561, "short_term_debt": 8545402, "long_term_debt": null, "total_debt": 8545402, "total_liabilities": 40705318, "total_equity": 31902645, "shares_outstanding": 9200000, "goodwill_and_intangibles": 16397 }, "cash_flow": { "operating_cash_flow": -241621, "capital_expenditure": 160962, "free_cash_flow": -80659, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38961, "ticker_id": 5278, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6264921", "ebitda": "6309733", "netIncome": "5383721", "grossProfit": "6560726", "depreciation": "None", "totalRevenue": "18746116", "costOfRevenue": "12185390", "interestIncome": "None", "incomeBeforeTax": "6190454", "interestExpense": "16256", "operatingIncome": "6264921", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "974682", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "295804", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38119", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12185390", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44812", "sellingGeneralAndAdministrative": "2090366", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "72791561", "longTermDebt": "None", "shortTermDebt": "8545402", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16397", "reportedCurrency": "None", "retainedEarnings": "23242946", "totalLiabilities": "40705318", "otherCurrentAssets": "1116758", "totalCurrentAssets": "64741493", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63356633", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8050068", "currentAccountsPayable": "23784781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8730845", "totalShareholderEquity": "31902645", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7507945", "totalCurrentLiabilities": "40519875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185443", "cashAndShortTermInvestments": "268102", "commonStockSharesOutstanding": "9200000", "intangibleAssetsExcludingGoodwill": "16397", "cashAndCashEquivalentsAtCarryingValue": "268102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5383721", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-241621", "capitalExpenditures": "160962", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160181", "cashflowFromInvestment": "51537", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90614", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18746116, "cost_of_revenue": 12185390, "gross_profit": 6560726, "research_and_development": 38119, "selling_general_admin": 2090366, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6264921, "depreciation_amortisation": 44812, "ebitda": 6309733, "interest_expense": 16256, "interest_income": null, "other_non_operating": null, "pretax_income": 6190454, "tax_provision": 974682, "effective_tax_rate": null, "net_income": 5383721, "net_income_continuing_ops": null, "net_income_to_common": 5383721, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268102, "short_term_investments": null, "net_receivables": 63356633, "inventory": 1, "other_current_assets": null, "total_current_assets": 64741493, "net_ppe": null, "goodwill": null, "intangible_assets": 16397, "goodwill_and_intangibles": 16397, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8050068, "total_assets": 72791561, "short_term_debt": 8545402, "accounts_payable": 23784781, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40519875, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185443, "total_liabilities": 40705318, "total_debt": 8545402, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23242946, "total_equity": 31902645, "shares_outstanding": 9200000, "operating_cash_flow": -241621, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 160962, "acquisitions": null, "other_investing": null, "investing_cash_flow": 51537, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 160181, "free_cash_flow": -80659, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6264921", "ebitda": "6309733", "netIncome": "5383721", "grossProfit": "6560726", "depreciation": "None", "totalRevenue": "18746116", "costOfRevenue": "12185390", "interestIncome": "None", "incomeBeforeTax": "6190454", "interestExpense": "16256", "operatingIncome": "6264921", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "974682", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "295804", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38119", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12185390", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44812", "sellingGeneralAndAdministrative": "2090366", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "72791561", "longTermDebt": "None", "shortTermDebt": "8545402", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "16397", "reportedCurrency": "None", "retainedEarnings": "23242946", "totalLiabilities": "40705318", "otherCurrentAssets": "1116758", "totalCurrentAssets": "64741493", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63356633", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8050068", "currentAccountsPayable": "23784781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8730845", "totalShareholderEquity": "31902645", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7507945", "totalCurrentLiabilities": "40519875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185443", "cashAndShortTermInvestments": "268102", "commonStockSharesOutstanding": "9200000", "intangibleAssetsExcludingGoodwill": "16397", "cashAndCashEquivalentsAtCarryingValue": "268102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5383721", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-241621", "capitalExpenditures": "160962", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "160181", "cashflowFromInvestment": "51537", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "90614", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268102, "total_current_assets": 64741493, "total_assets": 72791561, "short_term_debt": null, "long_term_debt": 79463, "total_debt": 79463, "total_liabilities": 40705318, "total_equity": 31902645, "shares_outstanding": 10700000, "goodwill_and_intangibles": 16397 }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38962, "ticker_id": 5278, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "72791561", "longTermDebt": "79463", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16397", "reportedCurrency": "USD", "retainedEarnings": "23242946", "totalLiabilities": "40705318", "otherCurrentAssets": "582149", "totalCurrentAssets": "64741493", "currentLongTermDebt": "8426569", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29076549", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8050068", "currentAccountsPayable": "23784781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31902645", "capitalLeaseObligations": "224813", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "40519875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185443", "cashAndShortTermInvestments": "268102", "commonStockSharesOutstanding": "10700000", "intangibleAssetsExcludingGoodwill": "16397", "cashAndCashEquivalentsAtCarryingValue": "268102", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268102, "short_term_investments": null, "net_receivables": 29076549, "inventory": null, "other_current_assets": null, "total_current_assets": 64741493, "net_ppe": null, "goodwill": null, "intangible_assets": 16397, "goodwill_and_intangibles": 16397, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8050068, "total_assets": 72791561, "short_term_debt": null, "accounts_payable": 23784781, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40519875, "long_term_debt": 79463, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185443, "total_liabilities": 40705318, "total_debt": 79463, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23242946, "total_equity": 31902645, "shares_outstanding": 10700000, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "72791561", "longTermDebt": "79463", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "16397", "reportedCurrency": "USD", "retainedEarnings": "23242946", "totalLiabilities": "40705318", "otherCurrentAssets": "582149", "totalCurrentAssets": "64741493", "currentLongTermDebt": "8426569", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "29076549", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8050068", "currentAccountsPayable": "23784781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "31902645", "capitalLeaseObligations": "224813", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "40519875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185443", "cashAndShortTermInvestments": "268102", "commonStockSharesOutstanding": "10700000", "intangibleAssetsExcludingGoodwill": "16397", "cashAndCashEquivalentsAtCarryingValue": "268102", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "income_statement": { "revenue": 9373058, "cost_of_revenue": 6092695, "gross_profit": 3280363, "ebit": 3132461, "ebitda": 3154867, "pretax_income": 3095227, "tax_provision": 487341, "net_income": 2691860, "net_income_to_common": 2691860, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 268102, "total_current_assets": 64741493, "total_assets": 72791561, "short_term_debt": 8545402, "long_term_debt": null, "total_debt": 8545402, "total_liabilities": 40705318, "total_equity": 31902645, "shares_outstanding": 9200000, "goodwill_and_intangibles": 16397 }, "cash_flow": { "operating_cash_flow": -903728, "capital_expenditure": 80481, "free_cash_flow": -823247, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38964, "ticker_id": 5278, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3132461", "ebitda": "3154867", "netIncome": "2691860", "grossProfit": "3280363", "depreciation": "None", "totalRevenue": "9373058", "costOfRevenue": "6092695", "interestIncome": "None", "incomeBeforeTax": "3095227", "interestExpense": "None", "operatingIncome": "3132461", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "487341", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "159752", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19059", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6092695", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22406", "sellingGeneralAndAdministrative": "753107", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "72791561", "longTermDebt": "None", "shortTermDebt": "8545402", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16397", "reportedCurrency": "None", "retainedEarnings": "26435801", "totalLiabilities": "40705318", "otherCurrentAssets": "1116758", "totalCurrentAssets": "64741493", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63356633", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8050068", "currentAccountsPayable": "23784781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8612012", "totalShareholderEquity": "31902645", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8189692", "totalCurrentLiabilities": "40519875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185443", "cashAndShortTermInvestments": "268102", "commonStockSharesOutstanding": "9200000", "intangibleAssetsExcludingGoodwill": "16397", "cashAndCashEquivalentsAtCarryingValue": "268102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2691860", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-903728", "capitalExpenditures": "80481", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "618476", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45307", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9373058, "cost_of_revenue": 6092695, "gross_profit": 3280363, "research_and_development": 19059, "selling_general_admin": 753107, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3132461, "depreciation_amortisation": 22406, "ebitda": 3154867, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 3095227, "tax_provision": 487341, "effective_tax_rate": null, "net_income": 2691860, "net_income_continuing_ops": null, "net_income_to_common": 2691860, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 268102, "short_term_investments": null, "net_receivables": 63356633, "inventory": null, "other_current_assets": null, "total_current_assets": 64741493, "net_ppe": null, "goodwill": null, "intangible_assets": 16397, "goodwill_and_intangibles": 16397, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8050068, "total_assets": 72791561, "short_term_debt": 8545402, "accounts_payable": 23784781, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40519875, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 185443, "total_liabilities": 40705318, "total_debt": 8545402, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26435801, "total_equity": 31902645, "shares_outstanding": 9200000, "operating_cash_flow": -903728, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80481, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 618476, "free_cash_flow": -823247, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3132461", "ebitda": "3154867", "netIncome": "2691860", "grossProfit": "3280363", "depreciation": "None", "totalRevenue": "9373058", "costOfRevenue": "6092695", "interestIncome": "None", "incomeBeforeTax": "3095227", "interestExpense": "None", "operatingIncome": "3132461", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "487341", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "159752", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "19059", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6092695", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22406", "sellingGeneralAndAdministrative": "753107", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "72791561", "longTermDebt": "None", "shortTermDebt": "8545402", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "16397", "reportedCurrency": "None", "retainedEarnings": "26435801", "totalLiabilities": "40705318", "otherCurrentAssets": "1116758", "totalCurrentAssets": "64741493", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "63356633", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8050068", "currentAccountsPayable": "23784781", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8612012", "totalShareholderEquity": "31902645", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8189692", "totalCurrentLiabilities": "40519875", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "185443", "cashAndShortTermInvestments": "268102", "commonStockSharesOutstanding": "9200000", "intangibleAssetsExcludingGoodwill": "16397", "cashAndCashEquivalentsAtCarryingValue": "268102", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2691860", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-903728", "capitalExpenditures": "80481", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "618476", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45307", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "income_statement": { "revenue": 2231086, "cost_of_revenue": 1535066, "gross_profit": 696020, "ebit": 329643, "ebitda": 379818, "pretax_income": 322818, "tax_provision": 61923, "net_income": 293459, "net_income_to_common": 293459, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 67657, "total_current_assets": 5619485, "total_assets": 7732018, "short_term_debt": 6968910, "long_term_debt": 67785, "total_debt": 7036695, "total_liabilities": 4103672, "total_equity": 3582374, "shares_outstanding": 10700000, "goodwill_and_intangibles": 21309 }, "cash_flow": { "operating_cash_flow": -1325210, "capital_expenditure": 182512, "free_cash_flow": -1142698, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38965, "ticker_id": 5278, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "329643", "ebitda": "379818", "netIncome": "293459", "grossProfit": "696020", "depreciation": "None", "totalRevenue": "2231086", "costOfRevenue": "1535066", "interestIncome": "None", "incomeBeforeTax": "322818", "interestExpense": "6824.49", "operatingIncome": "338560", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "61923", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "357461", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6179.28", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1535066", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50175", "sellingGeneralAndAdministrative": "584153", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3166.28", "currentDebt": "None", "investments": "None", "totalAssets": "7732018", "longTermDebt": "67785", "shortTermDebt": "6968910", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "21309", "reportedCurrency": "USD", "retainedEarnings": "2536107", "totalLiabilities": "4103672", "otherCurrentAssets": "277767", "totalCurrentAssets": "5619485", "currentLongTermDebt": "6864368", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38195025", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2112532", "currentAccountsPayable": "15232953", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "990362", "totalShareholderEquity": "3582374", "capitalLeaseObligations": "261891", "otherCurrentLiabilities": "6863313", "totalCurrentLiabilities": "4072679", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30992", "cashAndShortTermInvestments": "67657", "commonStockSharesOutstanding": "10700000", "intangibleAssetsExcludingGoodwill": "21309", "cashAndCashEquivalentsAtCarryingValue": "67657", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2033985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1325210", "capitalExpenditures": "182512", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1753207", "cashflowFromInvestment": "-123947", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347772", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2231086, "cost_of_revenue": 1535066, "gross_profit": 696020, "research_and_development": 6179.28, "selling_general_admin": 584153, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 329643, "depreciation_amortisation": 50175, "ebitda": 379818, "interest_expense": 6824.49, "interest_income": null, "other_non_operating": null, "pretax_income": 322818, "tax_provision": 61923, "effective_tax_rate": null, "net_income": 293459, "net_income_continuing_ops": null, "net_income_to_common": 293459, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 67657, "short_term_investments": null, "net_receivables": 38195025, "inventory": null, "other_current_assets": null, "total_current_assets": 5619485, "net_ppe": null, "goodwill": null, "intangible_assets": 21309, "goodwill_and_intangibles": 21309, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2112532, "total_assets": 7732018, "short_term_debt": 6968910, "accounts_payable": 15232953, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4072679, "long_term_debt": 67785, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30992, "total_liabilities": 4103672, "total_debt": 7036695, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2536107, "total_equity": 3582374, "shares_outstanding": 10700000, "operating_cash_flow": -1325210, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 182512, "acquisitions": null, "other_investing": null, "investing_cash_flow": -123947, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1753207, "free_cash_flow": -1142698, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "329643", "ebitda": "379818", "netIncome": "293459", "grossProfit": "696020", "depreciation": "None", "totalRevenue": "2231086", "costOfRevenue": "1535066", "interestIncome": "None", "incomeBeforeTax": "322818", "interestExpense": "6824.49", "operatingIncome": "338560", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "61923", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "357461", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6179.28", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1535066", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "50175", "sellingGeneralAndAdministrative": "584153", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3166.28", "currentDebt": "None", "investments": "None", "totalAssets": "7732018", "longTermDebt": "67785", "shortTermDebt": "6968910", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "21309", "reportedCurrency": "USD", "retainedEarnings": "2536107", "totalLiabilities": "4103672", "otherCurrentAssets": "277767", "totalCurrentAssets": "5619485", "currentLongTermDebt": "6864368", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "38195025", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2112532", "currentAccountsPayable": "15232953", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "990362", "totalShareholderEquity": "3582374", "capitalLeaseObligations": "261891", "otherCurrentLiabilities": "6863313", "totalCurrentLiabilities": "4072679", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "30992", "cashAndShortTermInvestments": "67657", "commonStockSharesOutstanding": "10700000", "intangibleAssetsExcludingGoodwill": "21309", "cashAndCashEquivalentsAtCarryingValue": "67657", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2033985", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-1325210", "capitalExpenditures": "182512", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1753207", "cashflowFromInvestment": "-123947", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347772", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "income_statement": { "revenue": 7731902, "cost_of_revenue": 5319822, "gross_profit": 2412080, "ebit": 1173286, "ebitda": 1322226, "pretax_income": 1118740, "tax_provision": 214599, "net_income": 1016993, "net_income_to_common": 1016993, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 491464, "total_current_assets": 40827229, "total_assets": 56165766, "short_term_debt": 6968910, "long_term_debt": null, "total_debt": 6968910, "total_liabilities": 29809285, "total_equity": 26022546, "shares_outstanding": 9200000, "goodwill_and_intangibles": 21309 }, "cash_flow": { "operating_cash_flow": -662605, "capital_expenditure": 91256, "free_cash_flow": -571349, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38966, "ticker_id": 5278, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1173286", "ebitda": "1322226", "netIncome": "1016993", "grossProfit": "2412080", "depreciation": "None", "totalRevenue": "7731902", "costOfRevenue": "5319822", "interestIncome": "None", "incomeBeforeTax": "1118740", "interestExpense": "None", "operatingIncome": "1173286", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "214599", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1273413", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21415", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5319822", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148940", "sellingGeneralAndAdministrative": "584153", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "56165766", "longTermDebt": "None", "shortTermDebt": "6968910", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "21309", "reportedCurrency": "None", "retainedEarnings": "21052080", "totalLiabilities": "29809285", "otherCurrentAssets": "2460360", "totalCurrentAssets": "40827229", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37875405", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15338537", "currentAccountsPayable": "15232953", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7089502", "totalShareholderEquity": "26022546", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7382288", "totalCurrentLiabilities": "29584151", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "225134", "cashAndShortTermInvestments": "491464", "commonStockSharesOutstanding": "9200000", "intangibleAssetsExcludingGoodwill": "21309", "cashAndCashEquivalentsAtCarryingValue": "491464", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1016993", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-662605", "capitalExpenditures": "91256", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "876604", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7731902, "cost_of_revenue": 5319822, "gross_profit": 2412080, "research_and_development": 21415, "selling_general_admin": 584153, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1173286, "depreciation_amortisation": 148940, "ebitda": 1322226, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 1118740, "tax_provision": 214599, "effective_tax_rate": null, "net_income": 1016993, "net_income_continuing_ops": null, "net_income_to_common": 1016993, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 491464, "short_term_investments": null, "net_receivables": 37875405, "inventory": null, "other_current_assets": null, "total_current_assets": 40827229, "net_ppe": null, "goodwill": null, "intangible_assets": 21309, "goodwill_and_intangibles": 21309, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15338537, "total_assets": 56165766, "short_term_debt": 6968910, "accounts_payable": 15232953, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29584151, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 225134, "total_liabilities": 29809285, "total_debt": 6968910, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21052080, "total_equity": 26022546, "shares_outstanding": 9200000, "operating_cash_flow": -662605, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 91256, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 876604, "free_cash_flow": -571349, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1173286", "ebitda": "1322226", "netIncome": "1016993", "grossProfit": "2412080", "depreciation": "None", "totalRevenue": "7731902", "costOfRevenue": "5319822", "interestIncome": "None", "incomeBeforeTax": "1118740", "interestExpense": "None", "operatingIncome": "1173286", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "214599", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "1273413", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "21415", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5319822", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148940", "sellingGeneralAndAdministrative": "584153", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "23000", "currentDebt": "None", "investments": "None", "totalAssets": "56165766", "longTermDebt": "None", "shortTermDebt": "6968910", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "21309", "reportedCurrency": "None", "retainedEarnings": "21052080", "totalLiabilities": "29809285", "otherCurrentAssets": "2460360", "totalCurrentAssets": "40827229", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37875405", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15338537", "currentAccountsPayable": "15232953", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7089502", "totalShareholderEquity": "26022546", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7382288", "totalCurrentLiabilities": "29584151", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "225134", "cashAndShortTermInvestments": "491464", "commonStockSharesOutstanding": "9200000", "intangibleAssetsExcludingGoodwill": "21309", "cashAndCashEquivalentsAtCarryingValue": "491464", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1016993", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-662605", "capitalExpenditures": "91256", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "876604", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "173886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "income_statement": { "revenue": 2288832, "cost_of_revenue": 1491713, "gross_profit": 797119, "ebit": 809698, "ebitda": 850111, "pretax_income": 805728, "tax_provision": 134190, "net_income": 707339, "net_income_to_common": 707339, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28750, "total_current_assets": 5757255, "total_assets": 7755042, "short_term_debt": 5616358, "long_term_debt": 47861, "total_debt": 5664219, "total_liabilities": 4078256, "total_equity": 3596780, "shares_outstanding": 10700000, "goodwill_and_intangibles": 28164 }, "cash_flow": { "operating_cash_flow": -335503, "capital_expenditure": 659.43, "free_cash_flow": -334843.57, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 38967, "ticker_id": 5278, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:02:54.235337+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "809698", "ebitda": "850111", "netIncome": "707339", "grossProfit": "797119", "depreciation": "None", "totalRevenue": "2288832", "costOfRevenue": "1491713", "interestIncome": "None", "incomeBeforeTax": "805728", "interestExpense": "3970.77", "operatingIncome": "797620", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "134190", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-500.09", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4831.89", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1491713", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40413", "sellingGeneralAndAdministrative": "904522", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3308.54", "currentDebt": "None", "investments": "None", "totalAssets": "7755042", "longTermDebt": "47861", "shortTermDebt": "5616358", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "28164", "reportedCurrency": "USD", "retainedEarnings": "2391005", "totalLiabilities": "4078256", "otherCurrentAssets": "-31739573", "totalCurrentAssets": "5757255", "currentLongTermDebt": "5529146", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37468077", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1997787", "currentAccountsPayable": "14862676", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5897715", "totalShareholderEquity": "3596780", "capitalLeaseObligations": "320708", "otherCurrentLiabilities": "-16922693", "totalCurrentLiabilities": "4037783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40473", "cashAndShortTermInvestments": "28750", "commonStockSharesOutstanding": "10700000", "intangibleAssetsExcludingGoodwill": "28164", "cashAndCashEquivalentsAtCarryingValue": "28750", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "707339", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-335503", "capitalExpenditures": "659.43", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "315055", "cashflowFromInvestment": "-1735.07", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2288832, "cost_of_revenue": 1491713, "gross_profit": 797119, "research_and_development": 4831.89, "selling_general_admin": 904522, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 809698, "depreciation_amortisation": 40413, "ebitda": 850111, "interest_expense": 3970.77, "interest_income": null, "other_non_operating": null, "pretax_income": 805728, "tax_provision": 134190, "effective_tax_rate": null, "net_income": 707339, "net_income_continuing_ops": null, "net_income_to_common": 707339, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28750, "short_term_investments": null, "net_receivables": 37468077, "inventory": 1, "other_current_assets": null, "total_current_assets": 5757255, "net_ppe": null, "goodwill": null, "intangible_assets": 28164, "goodwill_and_intangibles": 28164, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1997787, "total_assets": 7755042, "short_term_debt": 5616358, "accounts_payable": 14862676, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4037783, "long_term_debt": 47861, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40473, "total_liabilities": 4078256, "total_debt": 5664219, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2391005, "total_equity": 3596780, "shares_outstanding": 10700000, "operating_cash_flow": -335503, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 659.43, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1735.07, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 315055, "free_cash_flow": -334843.57, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "809698", "ebitda": "850111", "netIncome": "707339", "grossProfit": "797119", "depreciation": "None", "totalRevenue": "2288832", "costOfRevenue": "1491713", "interestIncome": "None", "incomeBeforeTax": "805728", "interestExpense": "3970.77", "operatingIncome": "797620", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "134190", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-500.09", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4831.89", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1491713", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40413", "sellingGeneralAndAdministrative": "904522", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "3308.54", "currentDebt": "None", "investments": "None", "totalAssets": "7755042", "longTermDebt": "47861", "shortTermDebt": "5616358", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "28164", "reportedCurrency": "USD", "retainedEarnings": "2391005", "totalLiabilities": "4078256", "otherCurrentAssets": "-31739573", "totalCurrentAssets": "5757255", "currentLongTermDebt": "5529146", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "37468077", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1997787", "currentAccountsPayable": "14862676", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5897715", "totalShareholderEquity": "3596780", "capitalLeaseObligations": "320708", "otherCurrentLiabilities": "-16922693", "totalCurrentLiabilities": "4037783", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40473", "cashAndShortTermInvestments": "28750", "commonStockSharesOutstanding": "10700000", "intangibleAssetsExcludingGoodwill": "28164", "cashAndCashEquivalentsAtCarryingValue": "28750", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "707339", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-335503", "capitalExpenditures": "659.43", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "315055", "cashflowFromInvestment": "-1735.07", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40413", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }