{ "ticker": { "uuid": "1bf05eed-c29d-4fb8-bf7c-c4a43b63db8d", "symbol": "IDT", "name": "IDT Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/1bf05eed-c29d-4fb8-bf7c-c4a43b63db8d/", "api_url": "https://sharemaestro.com/factors/api/tickers/1bf05eed-c29d-4fb8-bf7c-c4a43b63db8d/" }, "ticker_metadata": { "id": 2058, "uuid": "1bf05eed-c29d-4fb8-bf7c-c4a43b63db8d", "symbol": "IDT", "name": "IDT Corporation", "asset_type": "equity", "market_cap": 1314747000, "stock_exchange_id": 3, "industry": "Telecom Services", "sector": "Communication Services", "description": "IDT Corporation operates in the communications and payments industries in the United States and internationally. The company is headquartered in Newark, New Jersey.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1bf05eed-c29d-4fb8-bf7c-c4a43b63db8d", "symbol": "IDT", "name": "IDT Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Telecom Services", "page_url": "https://sharemaestro.com/factors/ticker/1bf05eed-c29d-4fb8-bf7c-c4a43b63db8d/", "api_url": "https://sharemaestro.com/factors/api/tickers/1bf05eed-c29d-4fb8-bf7c-c4a43b63db8d/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.68, "quality": 0.31, "momentum": 0.13, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 56.08, "market_cap": 1397233200, "pe_ratio": 17.0794, "earnings_yield": 0.0585, "ebitda_to_ev": 0.1239, "shareholder_yield": 0.0045, "roe": 0.2286, "piotroski_f_score": 7, "momentum_12_1": -0.2162, "volatility_252d": 0.3385 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:25.345882+00:00", "batch_id": "" }, "size": { "price_close": 56.08, "market_cap": 1397233200, "market_cap_usd": 1397233200, "enterprise_value": 1053891200, "shares_outstanding": 24915000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 17.0794, "pb_ratio": 3.9041, "ptbv_ratio": 4.2714, "ps_ratio": 1.0954, "pcf_ratio": 17.9905, "pfcf_ratio": 13.9726, "ev_ebitda": 8.0738, "ev_ebit": 9.2026, "ev_sales": 0.8262, "ev_fcf": 10.5391, "earnings_yield": 0.0585, "fcf_yield": 0.0949, "price_to_sales": 1.0954, "price_to_book": 3.9041, "price_to_cashflow": 17.9905, "ebitda_to_ev": 0.1239, "sales_yield": 1.2103 }, "yield": { "dividend_yield": 0.0045, "buyback_yield": 0, "shareholder_yield": 0.0045, "debt_paydown_yield": null, "total_yield": 0.0045 }, "quality": { "gross_margin": 0.3735, "operating_margin": 0.0898, "net_margin": 0.0641, "ebitda_margin": 0.1023, "fcf_margin": 0.0784, "roe": 0.2286, "roa": 0.1172, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.8274, "cash_conversion": 1.2223, "accruals_ratio": 0.0059, "sbc_to_revenue": 0.0024, "piotroski_f_score": 7, "altman_z_score": 6.002, "earnings_stability_5y": 0.2806, "revenue_stability_5y": 0.072, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.6826, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.865, "net_debt_to_ebitda": -2.6303, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.9242, "quick_ratio": 1.9242, "net_debt": -343342000, "local_beta": 0.0009, "volatility_252d": 0.3385, "volatility_60d": 0.729, "max_drawdown_12m": -0.3309, "risk_adjusted_momentum": -0.6388 }, "growth": { "revenue_growth_1y": 0.0424, "revenue_growth_3y_cagr": -0.0335, "revenue_growth_5y_cagr": -0.0176, "eps_growth_1y": -0.1481, "eps_growth_3y_cagr": 0.412, "eps_growth_5y_cagr": 0.2884, "fcf_growth_1y": -0.3139, "book_value_growth_1y": 0.2445, "revenue_growth": 0.0424, "earnings_growth": -0.1481 }, "momentum": { "price_return_1m": 0.0476, "price_return_3m": 0.0918, "price_return_6m": 0.1527, "price_return_9m": -0.1326, "price_return_12m": -0.1789, "price_return_12m_ex1m": -0.2162, "momentum_6m": 0.1527, "momentum_12m": -0.1789, "momentum_12_1": -0.2162, "distance_from_52w_high": -0.1934, "distance_from_52w_low": 0.2056, "relative_strength": -0.2789 }, "raw_ttm": { "revenue_ttm": 1275575000, "gross_profit_ttm": 476454000, "ebit_ttm": 114521000, "ebitda_ttm": 130532000, "net_income_ttm": 81808000, "eps_diluted_ttm": 3.2835, "operating_cash_flow_ttm": 77665000, "capital_expenditure_ttm": 22333000, "fcf_ttm": 99998000, "dividends_paid_ttm": 6277000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 343342000, "total_current_assets": 592709000, "total_current_liabilities": 308036000, "net_ppe": null, "total_assets": 698029000, "total_debt": null, "total_equity": 357887000, "net_working_capital": -58669000, "book_value_per_share": 14.3643, "retained_earnings": 217284000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 327110001, "tangible_book_per_share": 13.129 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 46, "rank_pb": 71, "rank_ptbv": 64, "rank_ps": 30, "rank_pcf": 73, "rank_ev_ebitda": 27, "rank_ev_ebit": 38, "rank_earnings_yield": 45, "rank_fcf_yield": 42, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 53, "rank_roe": 16, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 60, "rank_fcf_margin": 75, "rank_piotroski": 18, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 77 }, "composites": { "value_composite": 32, "quality_composite": 69, "momentum_composite": 87, "growth_composite": 68, "yield_composite": 68, "svqf_composite": 23, "vc1_composite": 34, "vc2_composite": 34, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.4591, "os_score": 0.43, "value_percentile": 0.68, "quality_percentile": 0.31, "momentum_percentile": 0.13, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4312, "ticker_id": 2058, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:25.345882+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.08, "market_cap": 1397233200, "market_cap_usd": 1397233200, "enterprise_value": 1053891200, "shares_outstanding": 24915000, "fx_rate_to_usd": null, "pe_ratio": 17.07942011, "pb_ratio": 3.90411834, "ptbv_ratio": 4.27144751, "ps_ratio": 1.09537518, "pcf_ratio": 17.9905131, "pfcf_ratio": 13.97261145, "ev_ebitda": 8.07381485, "ev_ebit": 9.20260214, "ev_sales": 0.82620873, "ev_fcf": 10.53912278, "earnings_yield": 0.05855, "fcf_yield": 0.09488456, "dividend_yield": 0.00449245, "buyback_yield": 0, "shareholder_yield": 0.00449245, "debt_paydown_yield": null, "total_yield": 0.00449245, "gross_margin": 0.37352096, "operating_margin": 0.0897799, "net_margin": 0.06413421, "ebitda_margin": 0.10233189, "fcf_margin": 0.07839445, "roe": 0.22858612, "roa": 0.11719857, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.82739542, "cash_conversion": 1.22234989, "accruals_ratio": 0.00593528, "sbc_to_revenue": 0.00240989, "debt_to_equity": 0.86503002, "net_debt_to_ebitda": -2.6303282, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.92415497, "quick_ratio": 1.92415497, "net_debt": -343342000, "revenue_growth_1y": 0.04236467, "revenue_growth_3y_cagr": -0.03350404, "revenue_growth_5y_cagr": -0.01759079, "eps_growth_1y": -0.14809068, "eps_growth_3y_cagr": 0.41203513, "eps_growth_5y_cagr": 0.2884443, "fcf_growth_1y": -0.31390738, "book_value_growth_1y": 0.24449486, "piotroski_f_score": 7, "altman_z_score": 6.00195347, "earnings_stability_5y": 0.28062, "revenue_stability_5y": 0.071951, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04763684, "price_return_3m": 0.09179827, "price_return_6m": 0.152688, "price_return_9m": -0.13262568, "price_return_12m": -0.1788901, "price_return_12m_ex1m": -0.21622658, "distance_from_52w_high": -0.19339992, "distance_from_52w_low": 0.20557557, "relative_strength": -0.27885368, "local_beta": 0.0009, "volatility_252d": 0.33851, "volatility_60d": 0.729001, "max_drawdown_12m": -0.33094192, "revenue_ttm": 1275575000, "gross_profit_ttm": 476454000, "ebit_ttm": 114521000, "ebitda_ttm": 130532000, "net_income_ttm": 81808000, "eps_diluted_ttm": 3.28348385, "operating_cash_flow_ttm": 77665000, "capital_expenditure_ttm": 22333000, "fcf_ttm": 99998000, "dividends_paid_ttm": 6277000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 343342000, "total_current_assets": 592709000, "total_current_liabilities": 308036000, "net_ppe": null, "total_assets": 698029000, "total_debt": null, "total_equity": 357887000, "net_working_capital": -58669000, "book_value_per_share": 14.36431868, "retained_earnings": 217284000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 327110001, "tangible_book_per_share": 13.12903877, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 46, "rank_pb": 71, "rank_ptbv": 64, "rank_ps": 30, "rank_pcf": 73, "rank_ev_ebitda": 27, "rank_ev_ebit": 38, "rank_earnings_yield": 45, "rank_fcf_yield": 42, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 53, "rank_roe": 16, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 60, "rank_fcf_margin": 75, "rank_piotroski": 18, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 77, "value_composite": 32, "quality_composite": 69, "momentum_composite": 87, "growth_composite": 68, "yield_composite": 68, "svqf_composite": 23, "vc1_composite": 34, "vc2_composite": 34, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.08, "os": 0.43, "value": 0.68, "quality": 0.31, "momentum": 0.13, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 17.0794, "earnings_yield": 0.0585, "shareholder_yield": 0.0045, "roe": 0.2286, "momentum_12_1": -0.2162, "complete_fields": { "id": 4312, "ticker_id": 2058, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-07-31", "financials_age_days": 311, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:25.345882+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.08, "market_cap": 1397233200, "market_cap_usd": 1397233200, "enterprise_value": 1053891200, "shares_outstanding": 24915000, "fx_rate_to_usd": null, "pe_ratio": 17.07942011, "pb_ratio": 3.90411834, "ptbv_ratio": 4.27144751, "ps_ratio": 1.09537518, "pcf_ratio": 17.9905131, "pfcf_ratio": 13.97261145, "ev_ebitda": 8.07381485, "ev_ebit": 9.20260214, "ev_sales": 0.82620873, "ev_fcf": 10.53912278, "earnings_yield": 0.05855, "fcf_yield": 0.09488456, "dividend_yield": 0.00449245, "buyback_yield": 0, "shareholder_yield": 0.00449245, "debt_paydown_yield": null, "total_yield": 0.00449245, "gross_margin": 0.37352096, "operating_margin": 0.0897799, "net_margin": 0.06413421, "ebitda_margin": 0.10233189, "fcf_margin": 0.07839445, "roe": 0.22858612, "roa": 0.11719857, "roic": null, "roc_greenblatt": null, "asset_turnover": 1.82739542, "cash_conversion": 1.22234989, "accruals_ratio": 0.00593528, "sbc_to_revenue": 0.00240989, "debt_to_equity": 0.86503002, "net_debt_to_ebitda": -2.6303282, "debt_to_assets": null, "interest_coverage": null, "current_ratio": 1.92415497, "quick_ratio": 1.92415497, "net_debt": -343342000, "revenue_growth_1y": 0.04236467, "revenue_growth_3y_cagr": -0.03350404, "revenue_growth_5y_cagr": -0.01759079, "eps_growth_1y": -0.14809068, "eps_growth_3y_cagr": 0.41203513, "eps_growth_5y_cagr": 0.2884443, "fcf_growth_1y": -0.31390738, "book_value_growth_1y": 0.24449486, "piotroski_f_score": 7, "altman_z_score": 6.00195347, "earnings_stability_5y": 0.28062, "revenue_stability_5y": 0.071951, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04763684, "price_return_3m": 0.09179827, "price_return_6m": 0.152688, "price_return_9m": -0.13262568, "price_return_12m": -0.1788901, "price_return_12m_ex1m": -0.21622658, "distance_from_52w_high": -0.19339992, "distance_from_52w_low": 0.20557557, "relative_strength": -0.27885368, "local_beta": 0.0009, "volatility_252d": 0.33851, "volatility_60d": 0.729001, "max_drawdown_12m": -0.33094192, "revenue_ttm": 1275575000, "gross_profit_ttm": 476454000, "ebit_ttm": 114521000, "ebitda_ttm": 130532000, "net_income_ttm": 81808000, "eps_diluted_ttm": 3.28348385, "operating_cash_flow_ttm": 77665000, "capital_expenditure_ttm": 22333000, "fcf_ttm": 99998000, "dividends_paid_ttm": 6277000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": null, "cash_and_equivalents": 343342000, "total_current_assets": 592709000, "total_current_liabilities": 308036000, "net_ppe": null, "total_assets": 698029000, "total_debt": null, "total_equity": 357887000, "net_working_capital": -58669000, "book_value_per_share": 14.36431868, "retained_earnings": 217284000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 327110001, "tangible_book_per_share": 13.12903877, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 46, "rank_pb": 71, "rank_ptbv": 64, "rank_ps": 30, "rank_pcf": 73, "rank_ev_ebitda": 27, "rank_ev_ebit": 38, "rank_earnings_yield": 45, "rank_fcf_yield": 42, "rank_dividend_yield": 52, "rank_shareholder_yield": 52, "rank_total_yield": 53, "rank_roe": 16, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 60, "rank_fcf_margin": 75, "rank_piotroski": 18, "rank_accruals": 87, "rank_sue": 50, "rank_eps_growth_1y": 76, "rank_eps_growth_5y": 18, "rank_revenue_growth_1y": 60, "rank_momentum_12m": 79, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 77, "value_composite": 32, "quality_composite": 69, "momentum_composite": 87, "growth_composite": 68, "yield_composite": 68, "svqf_composite": 23, "vc1_composite": 34, "vc2_composite": 34, "vc3_composite": 36, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 18, "small_cap_core_rank": 42, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "income_statement": { "revenue": 1231495000, "cost_of_revenue": 785300000, "gross_profit": 446195000, "ebit": 106155000, "ebitda": 127163000, "pretax_income": 105838000, "tax_provision": 24699000, "net_income": 76094000, "net_income_to_common": 76094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226505000, "total_current_assets": 520303000, "total_assets": 626203000, "short_term_debt": 842000, "long_term_debt": null, "total_debt": 842000, "total_liabilities": 295787000, "total_equity": 305131000, "shares_outstanding": 25295000, "goodwill_and_intangibles": 31544000 }, "cash_flow": { "operating_cash_flow": 127061000, "capital_expenditure": 20770000, "free_cash_flow": 147831000, "dividends_paid": 5550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279083, "ticker_id": 2058, "period_end_date": "2025-07-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "106155000", "ebitda": "127163000", "netIncome": "76094000", "grossProfit": "446195000", "depreciation": "None", "totalRevenue": "1231495000", "costOfRevenue": "785300000", "interestIncome": "6127000", "incomeBeforeTax": "105838000", "interestExpense": "None", "operatingIncome": "100424000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "24699000", "reportedCurrency": "USD", "netInterestIncome": "6127000", "nonInterestIncome": "None", "operatingExpenses": "345771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "785300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21008000", "sellingGeneralAndAdministrative": "266667000", "netIncomeFromContinuingOperations": "81139000" }, "balance": { "goodwill": "26488000", "inventory": "None", "commonStock": "318000", "currentDebt": "None", "investments": "None", "totalAssets": "626203000", "longTermDebt": "None", "shortTermDebt": "842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "5056000", "reportedCurrency": "USD", "retainedEarnings": "157124000", "totalLiabilities": "295787000", "otherCurrentAssets": "223645000", "totalCurrentAssets": "520303000", "currentLongTermDebt": "None", "longTermInvestments": "3627000", "shortTermInvestments": "27286000", "currentNetReceivables": "42867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105900000", "currentAccountsPayable": "19435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40747000", "shortLongTermDebtTotal": "1945000", "totalShareholderEquity": "305131000", "capitalLeaseObligations": "1103000", "otherCurrentLiabilities": "244993000", "totalCurrentLiabilities": "292996000", "otherNonCurrentLiabilities": "1688000", "totalNonCurrentLiabilities": "2791000", "cashAndShortTermInvestments": "226505000", "commonStockSharesOutstanding": "25295000", "intangibleAssetsExcludingGoodwill": "5056000", "cashAndCashEquivalentsAtCarryingValue": "226505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81139000", "profitLoss": "None", "dividendPayout": "5550000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127061000", "capitalExpenditures": "20770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23423000", "cashflowFromInvestment": "-20739000", "stockBasedCompensation": "3074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5550000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1231495000, "cost_of_revenue": 785300000, "gross_profit": 446195000, "research_and_development": 50964000, "selling_general_admin": 266667000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 106155000, "depreciation_amortisation": 21008000, "ebitda": 127163000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 105838000, "tax_provision": 24699000, "effective_tax_rate": null, "net_income": 76094000, "net_income_continuing_ops": 81139000, "net_income_to_common": 76094000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226505000, "short_term_investments": 27286000, "net_receivables": 42867000, "inventory": null, "other_current_assets": null, "total_current_assets": 520303000, "net_ppe": null, "goodwill": 26488000, "intangible_assets": 5056000, "goodwill_and_intangibles": 31544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105900000, "total_assets": 626203000, "short_term_debt": 842000, "accounts_payable": 19435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 292996000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2791000, "total_liabilities": 295787000, "total_debt": 842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 157124000, "total_equity": 305131000, "shares_outstanding": 25295000, "operating_cash_flow": 127061000, "stock_based_compensation": 3074000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -20739000, "dividends_paid": 5550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -23423000, "free_cash_flow": 147831000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "106155000", "ebitda": "127163000", "netIncome": "76094000", "grossProfit": "446195000", "depreciation": "None", "totalRevenue": "1231495000", "costOfRevenue": "785300000", "interestIncome": "6127000", "incomeBeforeTax": "105838000", "interestExpense": "None", "operatingIncome": "100424000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "24699000", "reportedCurrency": "USD", "netInterestIncome": "6127000", "nonInterestIncome": "None", "operatingExpenses": "345771000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50964000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "785300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21008000", "sellingGeneralAndAdministrative": "266667000", "netIncomeFromContinuingOperations": "81139000" }, "balance": { "goodwill": "26488000", "inventory": "None", "commonStock": "318000", "currentDebt": "None", "investments": "None", "totalAssets": "626203000", "longTermDebt": "None", "shortTermDebt": "842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "5056000", "reportedCurrency": "USD", "retainedEarnings": "157124000", "totalLiabilities": "295787000", "otherCurrentAssets": "223645000", "totalCurrentAssets": "520303000", "currentLongTermDebt": "None", "longTermInvestments": "3627000", "shortTermInvestments": "27286000", "currentNetReceivables": "42867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105900000", "currentAccountsPayable": "19435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40747000", "shortLongTermDebtTotal": "1945000", "totalShareholderEquity": "305131000", "capitalLeaseObligations": "1103000", "otherCurrentLiabilities": "244993000", "totalCurrentLiabilities": "292996000", "otherNonCurrentLiabilities": "1688000", "totalNonCurrentLiabilities": "2791000", "cashAndShortTermInvestments": "226505000", "commonStockSharesOutstanding": "25295000", "intangibleAssetsExcludingGoodwill": "5056000", "cashAndCashEquivalentsAtCarryingValue": "226505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "81139000", "profitLoss": "None", "dividendPayout": "5550000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "127061000", "capitalExpenditures": "20770000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-23423000", "cashflowFromInvestment": "-20739000", "stockBasedCompensation": "3074000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5550000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17773000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21008000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "income_statement": { "revenue": 1205778000, "cost_of_revenue": 815621000, "gross_profit": 390157000, "ebit": 61910000, "ebitda": 82261000, "pretax_income": 61910000, "tax_provision": -6354000, "net_income": 64454000, "net_income_to_common": 64454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164557000, "total_current_assets": 422525000, "total_assets": 550095000, "short_term_debt": 72812000, "long_term_debt": null, "total_debt": 72812000, "total_liabilities": 283539000, "total_equity": 246183000, "shares_outstanding": 25398000, "goodwill_and_intangibles": 32573000 }, "cash_flow": { "operating_cash_flow": 78191000, "capital_expenditure": 18922000, "free_cash_flow": 97113000, "dividends_paid": 2536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279088, "ticker_id": 2058, "period_end_date": "2024-07-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61910000", "ebitda": "82261000", "netIncome": "64454000", "grossProfit": "390157000", "depreciation": "None", "totalRevenue": "1205778000", "costOfRevenue": "815621000", "interestIncome": "4769000", "incomeBeforeTax": "61910000", "interestExpense": "None", "operatingIncome": "64753000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-6354000", "reportedCurrency": "USD", "netInterestIncome": "4769000", "nonInterestIncome": "None", "operatingExpenses": "325404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "815621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20351000", "sellingGeneralAndAdministrative": "277444000", "netIncomeFromContinuingOperations": "68264000" }, "balance": { "goodwill": "26288000", "inventory": "17558000", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "550095000", "longTermDebt": "None", "shortTermDebt": "72812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "6285000", "reportedCurrency": "USD", "retainedEarnings": "86580000", "totalLiabilities": "283539000", "otherCurrentAssets": "187306000", "totalCurrentAssets": "422525000", "currentLongTermDebt": "None", "longTermInvestments": "6518000", "shortTermInvestments": "28447000", "currentNetReceivables": "42215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127570000", "currentAccountsPayable": "24773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41925000", "shortLongTermDebtTotal": "1533000", "totalShareholderEquity": "246183000", "capitalLeaseObligations": "1533000", "otherCurrentLiabilities": "254571000", "totalCurrentLiabilities": "279344000", "otherNonCurrentLiabilities": "2662000", "totalNonCurrentLiabilities": "4195000", "cashAndShortTermInvestments": "164557000", "commonStockSharesOutstanding": "25398000", "intangibleAssetsExcludingGoodwill": "6285000", "cashAndCashEquivalentsAtCarryingValue": "164557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68264000", "profitLoss": "None", "dividendPayout": "2536000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78191000", "capitalExpenditures": "18922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17226000", "cashflowFromInvestment": "-748000", "stockBasedCompensation": "7397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2536000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1205778000, "cost_of_revenue": 815621000, "gross_profit": 390157000, "research_and_development": 50554000, "selling_general_admin": 277444000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61910000, "depreciation_amortisation": 20351000, "ebitda": 82261000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 61910000, "tax_provision": -6354000, "effective_tax_rate": null, "net_income": 64454000, "net_income_continuing_ops": 68264000, "net_income_to_common": 64454000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164557000, "short_term_investments": 28447000, "net_receivables": 42215000, "inventory": 17558000, "other_current_assets": null, "total_current_assets": 422525000, "net_ppe": null, "goodwill": 26288000, "intangible_assets": 6285000, "goodwill_and_intangibles": 32573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127570000, "total_assets": 550095000, "short_term_debt": 72812000, "accounts_payable": 24773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279344000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4195000, "total_liabilities": 283539000, "total_debt": 72812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86580000, "total_equity": 246183000, "shares_outstanding": 25398000, "operating_cash_flow": 78191000, "stock_based_compensation": 7397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18922000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -748000, "dividends_paid": 2536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17226000, "free_cash_flow": 97113000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61910000", "ebitda": "82261000", "netIncome": "64454000", "grossProfit": "390157000", "depreciation": "None", "totalRevenue": "1205778000", "costOfRevenue": "815621000", "interestIncome": "4769000", "incomeBeforeTax": "61910000", "interestExpense": "None", "operatingIncome": "64753000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-6354000", "reportedCurrency": "USD", "netInterestIncome": "4769000", "nonInterestIncome": "None", "operatingExpenses": "325404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50554000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "815621000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20351000", "sellingGeneralAndAdministrative": "277444000", "netIncomeFromContinuingOperations": "68264000" }, "balance": { "goodwill": "26288000", "inventory": "17558000", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "550095000", "longTermDebt": "None", "shortTermDebt": "72812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "6285000", "reportedCurrency": "USD", "retainedEarnings": "86580000", "totalLiabilities": "283539000", "otherCurrentAssets": "187306000", "totalCurrentAssets": "422525000", "currentLongTermDebt": "None", "longTermInvestments": "6518000", "shortTermInvestments": "28447000", "currentNetReceivables": "42215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127570000", "currentAccountsPayable": "24773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41925000", "shortLongTermDebtTotal": "1533000", "totalShareholderEquity": "246183000", "capitalLeaseObligations": "1533000", "otherCurrentLiabilities": "254571000", "totalCurrentLiabilities": "279344000", "otherNonCurrentLiabilities": "2662000", "totalNonCurrentLiabilities": "4195000", "cashAndShortTermInvestments": "164557000", "commonStockSharesOutstanding": "25398000", "intangibleAssetsExcludingGoodwill": "6285000", "cashAndCashEquivalentsAtCarryingValue": "164557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68264000", "profitLoss": "None", "dividendPayout": "2536000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "78191000", "capitalExpenditures": "18922000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17226000", "cashflowFromInvestment": "-748000", "stockBasedCompensation": "7397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2536000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14750000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20351000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "income_statement": { "revenue": 1238854000, "cost_of_revenue": 875734000, "gross_profit": 363120000, "ebit": 61961000, "ebitda": 82097000, "pretax_income": 60807000, "tax_provision": 16441000, "net_income": 40492000, "net_income_to_common": 40492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103637000, "total_current_assets": 387068000, "total_assets": 510810000, "short_term_debt": 110796000, "long_term_debt": null, "total_debt": 110796000, "total_liabilities": 300342000, "total_equity": 210468000, "shares_outstanding": 25577000, "goodwill_and_intangibles": 34653000 }, "cash_flow": { "operating_cash_flow": 54140000, "capital_expenditure": 21958000, "free_cash_flow": 76098000, "dividends_paid": 172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279093, "ticker_id": 2058, "period_end_date": "2023-07-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61961000", "ebitda": "82097000", "netIncome": "40492000", "grossProfit": "363120000", "depreciation": "None", "totalRevenue": "1238854000", "costOfRevenue": "875734000", "interestIncome": "792000", "incomeBeforeTax": "60807000", "interestExpense": "None", "operatingIncome": "60743000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "16441000", "reportedCurrency": "USD", "netInterestIncome": "3147000", "nonInterestIncome": "None", "operatingExpenses": "301159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "875734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20136000", "sellingGeneralAndAdministrative": "225259000", "netIncomeFromContinuingOperations": "44366000" }, "balance": { "goodwill": "26457000", "inventory": "141937000", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "510810000", "longTermDebt": "None", "shortTermDebt": "110796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "8196000", "reportedCurrency": "USD", "retainedEarnings": "24662000", "totalLiabilities": "300342000", "otherCurrentAssets": "60790000", "totalCurrentAssets": "387068000", "currentLongTermDebt": "None", "longTermInvestments": "9874000", "shortTermInvestments": "48612000", "currentNetReceivables": "32092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123742000", "currentAccountsPayable": "22231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44195000", "shortLongTermDebtTotal": "110796000", "totalShareholderEquity": "210468000", "capitalLeaseObligations": "2881000", "otherCurrentLiabilities": "39256000", "totalCurrentLiabilities": "294107000", "otherNonCurrentLiabilities": "3354000", "totalNonCurrentLiabilities": "6235000", "cashAndShortTermInvestments": "103637000", "commonStockSharesOutstanding": "25577000", "intangibleAssetsExcludingGoodwill": "8196000", "cashAndCashEquivalentsAtCarryingValue": "103637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44366000", "profitLoss": "None", "dividendPayout": "172000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54140000", "capitalExpenditures": "21958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15809000", "cashflowFromInvestment": "-33459000", "stockBasedCompensation": "4518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13896000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1238854000, "cost_of_revenue": 875734000, "gross_profit": 363120000, "research_and_development": 13200000, "selling_general_admin": 225259000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61961000, "depreciation_amortisation": 20136000, "ebitda": 82097000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 60807000, "tax_provision": 16441000, "effective_tax_rate": null, "net_income": 40492000, "net_income_continuing_ops": 44366000, "net_income_to_common": 40492000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103637000, "short_term_investments": 48612000, "net_receivables": 32092000, "inventory": 141937000, "other_current_assets": null, "total_current_assets": 387068000, "net_ppe": null, "goodwill": 26457000, "intangible_assets": 8196000, "goodwill_and_intangibles": 34653000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123742000, "total_assets": 510810000, "short_term_debt": 110796000, "accounts_payable": 22231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294107000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6235000, "total_liabilities": 300342000, "total_debt": 110796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24662000, "total_equity": 210468000, "shares_outstanding": 25577000, "operating_cash_flow": 54140000, "stock_based_compensation": 4518000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21958000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33459000, "dividends_paid": 172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15809000, "free_cash_flow": 76098000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61961000", "ebitda": "82097000", "netIncome": "40492000", "grossProfit": "363120000", "depreciation": "None", "totalRevenue": "1238854000", "costOfRevenue": "875734000", "interestIncome": "792000", "incomeBeforeTax": "60807000", "interestExpense": "None", "operatingIncome": "60743000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "16441000", "reportedCurrency": "USD", "netInterestIncome": "3147000", "nonInterestIncome": "None", "operatingExpenses": "301159000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "875734000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20136000", "sellingGeneralAndAdministrative": "225259000", "netIncomeFromContinuingOperations": "44366000" }, "balance": { "goodwill": "26457000", "inventory": "141937000", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "510810000", "longTermDebt": "None", "shortTermDebt": "110796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "8196000", "reportedCurrency": "USD", "retainedEarnings": "24662000", "totalLiabilities": "300342000", "otherCurrentAssets": "60790000", "totalCurrentAssets": "387068000", "currentLongTermDebt": "None", "longTermInvestments": "9874000", "shortTermInvestments": "48612000", "currentNetReceivables": "32092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123742000", "currentAccountsPayable": "22231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44195000", "shortLongTermDebtTotal": "110796000", "totalShareholderEquity": "210468000", "capitalLeaseObligations": "2881000", "otherCurrentLiabilities": "39256000", "totalCurrentLiabilities": "294107000", "otherNonCurrentLiabilities": "3354000", "totalNonCurrentLiabilities": "6235000", "cashAndShortTermInvestments": "103637000", "commonStockSharesOutstanding": "25577000", "intangibleAssetsExcludingGoodwill": "8196000", "cashAndCashEquivalentsAtCarryingValue": "103637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44366000", "profitLoss": "None", "dividendPayout": "172000", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "54140000", "capitalExpenditures": "21958000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15809000", "cashflowFromInvestment": "-33459000", "stockBasedCompensation": "4518000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13896000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20136000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "income_statement": { "revenue": 1364057000, "cost_of_revenue": 1034430000, "gross_profit": 329627000, "ebit": 53363000, "ebitda": 71478000, "pretax_income": 34883000, "tax_provision": 5878000, "net_income": 27028000, "net_income_to_common": 27028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 98352000, "total_current_assets": 362627000, "total_assets": 497094000, "short_term_debt": 2899000, "long_term_debt": null, "total_debt": 2899000, "total_liabilities": 316266000, "total_equity": 167615000, "shares_outstanding": 26356000, "goodwill_and_intangibles": 35989000 }, "cash_flow": { "operating_cash_flow": 29407000, "capital_expenditure": 21879000, "free_cash_flow": 51286000, "dividends_paid": 514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279098, "ticker_id": 2058, "period_end_date": "2022-07-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53363000", "ebitda": "71478000", "netIncome": "27028000", "grossProfit": "329627000", "depreciation": "None", "totalRevenue": "1364057000", "costOfRevenue": "1034430000", "interestIncome": "146000", "incomeBeforeTax": "34883000", "interestExpense": "146000", "operatingIncome": "60089000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "5878000", "reportedCurrency": "USD", "netInterestIncome": "146000", "nonInterestIncome": "None", "operatingExpenses": "269422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12200000", "otherNonOperatingIncome": "-25352000", "costofGoodsAndServicesSold": "1034430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18115000", "sellingGeneralAndAdministrative": "258152000", "netIncomeFromContinuingOperations": "29005000" }, "balance": { "goodwill": "26380000", "inventory": "129793000", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "497094000", "longTermDebt": "None", "shortTermDebt": "2899000", "treasuryStock": "-101565000", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "9609000", "reportedCurrency": "USD", "retainedEarnings": "-15830000", "totalLiabilities": "316266000", "otherCurrentAssets": "185356000", "totalCurrentAssets": "362627000", "currentLongTermDebt": "None", "longTermInvestments": "7426000", "shortTermInvestments": "39394000", "currentNetReceivables": "64315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134467000", "currentAccountsPayable": "29080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44076000", "shortLongTermDebtTotal": "4606000", "totalShareholderEquity": "167615000", "capitalLeaseObligations": "4606000", "otherCurrentLiabilities": "275992000", "totalCurrentLiabilities": "305072000", "otherNonCurrentLiabilities": "6588000", "totalNonCurrentLiabilities": "11194000", "cashAndShortTermInvestments": "98352000", "commonStockSharesOutstanding": "26356000", "intangibleAssetsExcludingGoodwill": "9609000", "cashAndCashEquivalentsAtCarryingValue": "98352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29005000", "profitLoss": "None", "dividendPayout": "514000", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29407000", "capitalExpenditures": "21879000", "changeInReceivables": "-21322000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15617000", "cashflowFromInvestment": "-33779000", "stockBasedCompensation": "1930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19989000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1364057000, "cost_of_revenue": 1034430000, "gross_profit": 329627000, "research_and_development": 12200000, "selling_general_admin": 258152000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53363000, "depreciation_amortisation": 18115000, "ebitda": 71478000, "interest_expense": 146000, "interest_income": null, "other_non_operating": null, "pretax_income": 34883000, "tax_provision": 5878000, "effective_tax_rate": null, "net_income": 27028000, "net_income_continuing_ops": 29005000, "net_income_to_common": 27028000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 98352000, "short_term_investments": 39394000, "net_receivables": 64315000, "inventory": 129793000, "other_current_assets": null, "total_current_assets": 362627000, "net_ppe": null, "goodwill": 26380000, "intangible_assets": 9609000, "goodwill_and_intangibles": 35989000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 134467000, "total_assets": 497094000, "short_term_debt": 2899000, "accounts_payable": 29080000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305072000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11194000, "total_liabilities": 316266000, "total_debt": 2899000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -15830000, "total_equity": 167615000, "shares_outstanding": 26356000, "operating_cash_flow": 29407000, "stock_based_compensation": 1930000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21879000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -33779000, "dividends_paid": 514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -15617000, "free_cash_flow": 51286000, "net_change_in_cash": -19989000 }, "raw_data": { "income": { "ebit": "53363000", "ebitda": "71478000", "netIncome": "27028000", "grossProfit": "329627000", "depreciation": "None", "totalRevenue": "1364057000", "costOfRevenue": "1034430000", "interestIncome": "146000", "incomeBeforeTax": "34883000", "interestExpense": "146000", "operatingIncome": "60089000", "fiscalDateEnding": "2022-07-31", "incomeTaxExpense": "5878000", "reportedCurrency": "USD", "netInterestIncome": "146000", "nonInterestIncome": "None", "operatingExpenses": "269422000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12200000", "otherNonOperatingIncome": "-25352000", "costofGoodsAndServicesSold": "1034430000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18115000", "sellingGeneralAndAdministrative": "258152000", "netIncomeFromContinuingOperations": "29005000" }, "balance": { "goodwill": "26380000", "inventory": "129793000", "commonStock": "310000", "currentDebt": "None", "investments": "None", "totalAssets": "497094000", "longTermDebt": "None", "shortTermDebt": "2899000", "treasuryStock": "-101565000", "deferredRevenue": "None", "fiscalDateEnding": "2022-07-31", "intangibleAssets": "9609000", "reportedCurrency": "USD", "retainedEarnings": "-15830000", "totalLiabilities": "316266000", "otherCurrentAssets": "185356000", "totalCurrentAssets": "362627000", "currentLongTermDebt": "None", "longTermInvestments": "7426000", "shortTermInvestments": "39394000", "currentNetReceivables": "64315000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "134467000", "currentAccountsPayable": "29080000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44076000", "shortLongTermDebtTotal": "4606000", "totalShareholderEquity": "167615000", "capitalLeaseObligations": "4606000", "otherCurrentLiabilities": "275992000", "totalCurrentLiabilities": "305072000", "otherNonCurrentLiabilities": "6588000", "totalNonCurrentLiabilities": "11194000", "cashAndShortTermInvestments": "98352000", "commonStockSharesOutstanding": "26356000", "intangibleAssetsExcludingGoodwill": "9609000", "cashAndCashEquivalentsAtCarryingValue": "98352000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29005000", "profitLoss": "None", "dividendPayout": "514000", "fiscalDateEnding": "2022-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29407000", "capitalExpenditures": "21879000", "changeInReceivables": "-21322000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-15617000", "cashflowFromInvestment": "-33779000", "stockBasedCompensation": "1930000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-19989000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26222000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18115000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "income_statement": { "revenue": 1446990000, "cost_of_revenue": 1154048000, "gross_profit": 292942000, "ebit": 52813000, "ebitda": 70577000, "pretax_income": 65224000, "tax_provision": -31667000, "net_income": 96475000, "net_income_to_common": 96475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 107147000, "total_current_assets": 388135000, "total_assets": 512655000, "short_term_debt": 129085000, "long_term_debt": null, "total_debt": 129085000, "total_liabilities": 346041000, "total_equity": 166614000, "shares_outstanding": 26053000, "goodwill_and_intangibles": 22475000 }, "cash_flow": { "operating_cash_flow": 66620000, "capital_expenditure": 16765000, "free_cash_flow": 83385000, "dividends_paid": 848000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279103, "ticker_id": 2058, "period_end_date": "2021-07-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "52813000", "ebitda": "70577000", "netIncome": "96475000", "grossProfit": "292942000", "depreciation": "None", "totalRevenue": "1446990000", "costOfRevenue": "1154048000", "interestIncome": "318000", "incomeBeforeTax": "65224000", "interestExpense": "6914000", "operatingIncome": "56990000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "-31667000", "reportedCurrency": "USD", "netInterestIncome": "318000", "nonInterestIncome": "None", "operatingExpenses": "235500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12600000", "otherNonOperatingIncome": "7916000", "costofGoodsAndServicesSold": "1154048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17764000", "sellingGeneralAndAdministrative": "218242000", "netIncomeFromContinuingOperations": "96891000" }, "balance": { "goodwill": "14897000", "inventory": "161119000", "commonStock": "297000", "currentDebt": "None", "investments": "None", "totalAssets": "512655000", "longTermDebt": "None", "shortTermDebt": "129085000", "treasuryStock": "-60413000", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "7578000", "reportedCurrency": "USD", "retainedEarnings": "-42858000", "totalLiabilities": "346041000", "otherCurrentAssets": "16779000", "totalCurrentAssets": "388135000", "currentLongTermDebt": "None", "longTermInvestments": "11654000", "shortTermInvestments": "56446000", "currentNetReceivables": "46644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124520000", "currentAccountsPayable": "24502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38500000", "shortLongTermDebtTotal": "129085000", "totalShareholderEquity": "166614000", "capitalLeaseObligations": "5473000", "otherCurrentLiabilities": "27930000", "totalCurrentLiabilities": "339334000", "otherNonCurrentLiabilities": "1234000", "totalNonCurrentLiabilities": "6707000", "cashAndShortTermInvestments": "107147000", "commonStockSharesOutstanding": "26053000", "intangibleAssetsExcludingGoodwill": "7578000", "cashAndCashEquivalentsAtCarryingValue": "107147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96891000", "profitLoss": "None", "dividendPayout": "848000", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66620000", "capitalExpenditures": "16765000", "changeInReceivables": "-3728000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4523000", "cashflowFromInvestment": "-44059000", "stockBasedCompensation": "1490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "848000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18038000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1446990000, "cost_of_revenue": 1154048000, "gross_profit": 292942000, "research_and_development": 12600000, "selling_general_admin": 218242000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 52813000, "depreciation_amortisation": 17764000, "ebitda": 70577000, "interest_expense": 6914000, "interest_income": null, "other_non_operating": null, "pretax_income": 65224000, "tax_provision": -31667000, "effective_tax_rate": null, "net_income": 96475000, "net_income_continuing_ops": 96891000, "net_income_to_common": 96475000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 107147000, "short_term_investments": 56446000, "net_receivables": 46644000, "inventory": 161119000, "other_current_assets": null, "total_current_assets": 388135000, "net_ppe": null, "goodwill": 14897000, "intangible_assets": 7578000, "goodwill_and_intangibles": 22475000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124520000, "total_assets": 512655000, "short_term_debt": 129085000, "accounts_payable": 24502000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 339334000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6707000, "total_liabilities": 346041000, "total_debt": 129085000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -42858000, "total_equity": 166614000, "shares_outstanding": 26053000, "operating_cash_flow": 66620000, "stock_based_compensation": 1490000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16765000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -44059000, "dividends_paid": 848000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4523000, "free_cash_flow": 83385000, "net_change_in_cash": 18038000 }, "raw_data": { "income": { "ebit": "52813000", "ebitda": "70577000", "netIncome": "96475000", "grossProfit": "292942000", "depreciation": "None", "totalRevenue": "1446990000", "costOfRevenue": "1154048000", "interestIncome": "318000", "incomeBeforeTax": "65224000", "interestExpense": "6914000", "operatingIncome": "56990000", "fiscalDateEnding": "2021-07-31", "incomeTaxExpense": "-31667000", "reportedCurrency": "USD", "netInterestIncome": "318000", "nonInterestIncome": "None", "operatingExpenses": "235500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12600000", "otherNonOperatingIncome": "7916000", "costofGoodsAndServicesSold": "1154048000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "17764000", "sellingGeneralAndAdministrative": "218242000", "netIncomeFromContinuingOperations": "96891000" }, "balance": { "goodwill": "14897000", "inventory": "161119000", "commonStock": "297000", "currentDebt": "None", "investments": "None", "totalAssets": "512655000", "longTermDebt": "None", "shortTermDebt": "129085000", "treasuryStock": "-60413000", "deferredRevenue": "None", "fiscalDateEnding": "2021-07-31", "intangibleAssets": "7578000", "reportedCurrency": "USD", "retainedEarnings": "-42858000", "totalLiabilities": "346041000", "otherCurrentAssets": "16779000", "totalCurrentAssets": "388135000", "currentLongTermDebt": "None", "longTermInvestments": "11654000", "shortTermInvestments": "56446000", "currentNetReceivables": "46644000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124520000", "currentAccountsPayable": "24502000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "38500000", "shortLongTermDebtTotal": "129085000", "totalShareholderEquity": "166614000", "capitalLeaseObligations": "5473000", "otherCurrentLiabilities": "27930000", "totalCurrentLiabilities": "339334000", "otherNonCurrentLiabilities": "1234000", "totalNonCurrentLiabilities": "6707000", "cashAndShortTermInvestments": "107147000", "commonStockSharesOutstanding": "26053000", "intangibleAssetsExcludingGoodwill": "7578000", "cashAndCashEquivalentsAtCarryingValue": "107147000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "96891000", "profitLoss": "None", "dividendPayout": "848000", "fiscalDateEnding": "2021-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "66620000", "capitalExpenditures": "16765000", "changeInReceivables": "-3728000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4523000", "cashflowFromInvestment": "-44059000", "stockBasedCompensation": "1490000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "848000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "18038000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4192000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "17764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "income_statement": { "revenue": 1345769000, "cost_of_revenue": 1084009000, "gross_profit": 261760000, "ebit": 17718000, "ebitda": 38124000, "pretax_income": 17718000, "tax_provision": -3700000, "net_income": 21430000, "net_income_to_common": 21430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 84860000, "total_current_assets": 322132000, "total_assets": 404750000, "short_term_debt": 125544000, "long_term_debt": null, "total_debt": 125544000, "total_liabilities": 333611000, "total_equity": 71139000, "shares_outstanding": 26441000, "goodwill_and_intangibles": 16817000 }, "cash_flow": { "operating_cash_flow": -29591000, "capital_expenditure": 16041000, "free_cash_flow": -13550000, "dividends_paid": 276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279108, "ticker_id": 2058, "period_end_date": "2020-07-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17718000", "ebitda": "38124000", "netIncome": "21430000", "grossProfit": "261760000", "depreciation": "None", "totalRevenue": "1345769000", "costOfRevenue": "1084009000", "interestIncome": "269000", "incomeBeforeTax": "17718000", "interestExpense": "7218000", "operatingIncome": "24948000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "-3700000", "reportedCurrency": "USD", "netInterestIncome": "1043000", "nonInterestIncome": "None", "operatingExpenses": "240315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14600000", "otherNonOperatingIncome": "-1267000", "costofGoodsAndServicesSold": "1084009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20406000", "sellingGeneralAndAdministrative": "215877000", "netIncomeFromContinuingOperations": "21418000" }, "balance": { "goodwill": "12858000", "inventory": "149477000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "404750000", "longTermDebt": "None", "shortTermDebt": "125544000", "treasuryStock": "-56221000", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "3959000", "reportedCurrency": "USD", "retainedEarnings": "-139333000", "totalLiabilities": "333611000", "otherCurrentAssets": "19302000", "totalCurrentAssets": "322132000", "currentLongTermDebt": "None", "longTermInvestments": "8833000", "shortTermInvestments": "24327000", "currentNetReceivables": "44166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82618000", "currentAccountsPayable": "31147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39551000", "shortLongTermDebtTotal": "125544000", "totalShareholderEquity": "71139000", "capitalLeaseObligations": "7353000", "otherCurrentLiabilities": "12073000", "totalCurrentLiabilities": "324870000", "otherNonCurrentLiabilities": "1388000", "totalNonCurrentLiabilities": "8741000", "cashAndShortTermInvestments": "84860000", "commonStockSharesOutstanding": "26441000", "intangibleAssetsExcludingGoodwill": "3959000", "cashAndCashEquivalentsAtCarryingValue": "84860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21418000", "profitLoss": "None", "dividendPayout": "276000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29591000", "capitalExpenditures": "16041000", "changeInReceivables": "11702000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5650000", "cashflowFromInvestment": "-32463000", "stockBasedCompensation": "3856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-67704000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1345769000, "cost_of_revenue": 1084009000, "gross_profit": 261760000, "research_and_development": 14600000, "selling_general_admin": 215877000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17718000, "depreciation_amortisation": 20406000, "ebitda": 38124000, "interest_expense": 7218000, "interest_income": null, "other_non_operating": null, "pretax_income": 17718000, "tax_provision": -3700000, "effective_tax_rate": null, "net_income": 21430000, "net_income_continuing_ops": 21418000, "net_income_to_common": 21430000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 84860000, "short_term_investments": 24327000, "net_receivables": 44166000, "inventory": 149477000, "other_current_assets": null, "total_current_assets": 322132000, "net_ppe": null, "goodwill": 12858000, "intangible_assets": 3959000, "goodwill_and_intangibles": 16817000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82618000, "total_assets": 404750000, "short_term_debt": 125544000, "accounts_payable": 31147000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 324870000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8741000, "total_liabilities": 333611000, "total_debt": 125544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139333000, "total_equity": 71139000, "shares_outstanding": 26441000, "operating_cash_flow": -29591000, "stock_based_compensation": 3856000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32463000, "dividends_paid": 276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5650000, "free_cash_flow": -13550000, "net_change_in_cash": -67704000 }, "raw_data": { "income": { "ebit": "17718000", "ebitda": "38124000", "netIncome": "21430000", "grossProfit": "261760000", "depreciation": "None", "totalRevenue": "1345769000", "costOfRevenue": "1084009000", "interestIncome": "269000", "incomeBeforeTax": "17718000", "interestExpense": "7218000", "operatingIncome": "24948000", "fiscalDateEnding": "2020-07-31", "incomeTaxExpense": "-3700000", "reportedCurrency": "USD", "netInterestIncome": "1043000", "nonInterestIncome": "None", "operatingExpenses": "240315000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14600000", "otherNonOperatingIncome": "-1267000", "costofGoodsAndServicesSold": "1084009000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "20406000", "sellingGeneralAndAdministrative": "215877000", "netIncomeFromContinuingOperations": "21418000" }, "balance": { "goodwill": "12858000", "inventory": "149477000", "commonStock": "293000", "currentDebt": "None", "investments": "None", "totalAssets": "404750000", "longTermDebt": "None", "shortTermDebt": "125544000", "treasuryStock": "-56221000", "deferredRevenue": "None", "fiscalDateEnding": "2020-07-31", "intangibleAssets": "3959000", "reportedCurrency": "USD", "retainedEarnings": "-139333000", "totalLiabilities": "333611000", "otherCurrentAssets": "19302000", "totalCurrentAssets": "322132000", "currentLongTermDebt": "None", "longTermInvestments": "8833000", "shortTermInvestments": "24327000", "currentNetReceivables": "44166000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82618000", "currentAccountsPayable": "31147000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "39551000", "shortLongTermDebtTotal": "125544000", "totalShareholderEquity": "71139000", "capitalLeaseObligations": "7353000", "otherCurrentLiabilities": "12073000", "totalCurrentLiabilities": "324870000", "otherNonCurrentLiabilities": "1388000", "totalNonCurrentLiabilities": "8741000", "cashAndShortTermInvestments": "84860000", "commonStockSharesOutstanding": "26441000", "intangibleAssetsExcludingGoodwill": "3959000", "cashAndCashEquivalentsAtCarryingValue": "84860000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21418000", "profitLoss": "None", "dividendPayout": "276000", "fiscalDateEnding": "2020-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-29591000", "capitalExpenditures": "16041000", "changeInReceivables": "11702000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5650000", "cashflowFromInvestment": "-32463000", "stockBasedCompensation": "3856000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "276000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-67704000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4482000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "20406000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "income_statement": { "revenue": 1409172000, "cost_of_revenue": 1174015000, "gross_profit": 235157000, "ebit": 453000, "ebitda": 23085000, "pretax_income": 453000, "tax_provision": 123000, "net_income": 330000, "net_income_to_common": 330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80168000, "total_current_assets": 368461000, "total_assets": 443703000, "short_term_debt": 127834000, "long_term_debt": null, "total_debt": 127834000, "total_liabilities": 390146000, "total_equity": 53557000, "shares_outstanding": 25308000, "goodwill_and_intangibles": 15405000 }, "cash_flow": { "operating_cash_flow": 85137000, "capital_expenditure": 18681000, "free_cash_flow": 103818000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279113, "ticker_id": 2058, "period_end_date": "2019-07-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "453000", "ebitda": "23085000", "netIncome": "330000", "grossProfit": "235157000", "depreciation": "None", "totalRevenue": "1409172000", "costOfRevenue": "1174015000", "interestIncome": "776000", "incomeBeforeTax": "453000", "interestExpense": "1614000", "operatingIncome": "1871000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "123000", "reportedCurrency": "USD", "netInterestIncome": "776000", "nonInterestIncome": "None", "operatingExpenses": "234724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16300000", "otherNonOperatingIncome": "682000", "costofGoodsAndServicesSold": "1174015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22632000", "sellingGeneralAndAdministrative": "186666000", "netIncomeFromContinuingOperations": "330000" }, "balance": { "goodwill": "11209000", "inventory": "197307000", "commonStock": "291000", "currentDebt": "None", "investments": "None", "totalAssets": "443703000", "longTermDebt": "None", "shortTermDebt": "127834000", "treasuryStock": "-51739000", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "4196000", "reportedCurrency": "USD", "retainedEarnings": "-160763000", "totalLiabilities": "390146000", "otherCurrentAssets": "24704000", "totalCurrentAssets": "368461000", "currentLongTermDebt": "None", "longTermInvestments": "9319000", "shortTermInvestments": "8222000", "currentNetReceivables": "58060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75242000", "currentAccountsPayable": "37077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34355000", "shortLongTermDebtTotal": "127834000", "totalShareholderEquity": "53557000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6652000", "totalCurrentLiabilities": "389070000", "otherNonCurrentLiabilities": "1076000", "totalNonCurrentLiabilities": "1076000", "cashAndShortTermInvestments": "80168000", "commonStockSharesOutstanding": "25308000", "intangibleAssetsExcludingGoodwill": "4196000", "cashAndCashEquivalentsAtCarryingValue": "80168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "4119000", "operatingCashflow": "85137000", "capitalExpenditures": "18681000", "changeInReceivables": "7594000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7216000", "cashflowFromInvestment": "-26171000", "stockBasedCompensation": "2236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "66182000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3882000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1409172000, "cost_of_revenue": 1174015000, "gross_profit": 235157000, "research_and_development": 16300000, "selling_general_admin": 186666000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 453000, "depreciation_amortisation": 22632000, "ebitda": 23085000, "interest_expense": 1614000, "interest_income": null, "other_non_operating": null, "pretax_income": 453000, "tax_provision": 123000, "effective_tax_rate": null, "net_income": 330000, "net_income_continuing_ops": 330000, "net_income_to_common": 330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80168000, "short_term_investments": 8222000, "net_receivables": 58060000, "inventory": 197307000, "other_current_assets": null, "total_current_assets": 368461000, "net_ppe": null, "goodwill": 11209000, "intangible_assets": 4196000, "goodwill_and_intangibles": 15405000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 75242000, "total_assets": 443703000, "short_term_debt": 127834000, "accounts_payable": 37077000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 389070000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1076000, "total_liabilities": 390146000, "total_debt": 127834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -160763000, "total_equity": 53557000, "shares_outstanding": 25308000, "operating_cash_flow": 85137000, "stock_based_compensation": 2236000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18681000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26171000, "dividends_paid": 3000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7216000, "free_cash_flow": 103818000, "net_change_in_cash": 66182000 }, "raw_data": { "income": { "ebit": "453000", "ebitda": "23085000", "netIncome": "330000", "grossProfit": "235157000", "depreciation": "None", "totalRevenue": "1409172000", "costOfRevenue": "1174015000", "interestIncome": "776000", "incomeBeforeTax": "453000", "interestExpense": "1614000", "operatingIncome": "1871000", "fiscalDateEnding": "2019-07-31", "incomeTaxExpense": "123000", "reportedCurrency": "USD", "netInterestIncome": "776000", "nonInterestIncome": "None", "operatingExpenses": "234724000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16300000", "otherNonOperatingIncome": "682000", "costofGoodsAndServicesSold": "1174015000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22632000", "sellingGeneralAndAdministrative": "186666000", "netIncomeFromContinuingOperations": "330000" }, "balance": { "goodwill": "11209000", "inventory": "197307000", "commonStock": "291000", "currentDebt": "None", "investments": "None", "totalAssets": "443703000", "longTermDebt": "None", "shortTermDebt": "127834000", "treasuryStock": "-51739000", "deferredRevenue": "None", "fiscalDateEnding": "2019-07-31", "intangibleAssets": "4196000", "reportedCurrency": "USD", "retainedEarnings": "-160763000", "totalLiabilities": "390146000", "otherCurrentAssets": "24704000", "totalCurrentAssets": "368461000", "currentLongTermDebt": "None", "longTermInvestments": "9319000", "shortTermInvestments": "8222000", "currentNetReceivables": "58060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "75242000", "currentAccountsPayable": "37077000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "34355000", "shortLongTermDebtTotal": "127834000", "totalShareholderEquity": "53557000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6652000", "totalCurrentLiabilities": "389070000", "otherNonCurrentLiabilities": "1076000", "totalNonCurrentLiabilities": "1076000", "cashAndShortTermInvestments": "80168000", "commonStockSharesOutstanding": "25308000", "intangibleAssetsExcludingGoodwill": "4196000", "cashAndCashEquivalentsAtCarryingValue": "80168000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "330000", "profitLoss": "None", "dividendPayout": "3000000", "fiscalDateEnding": "2019-07-31", "reportedCurrency": "USD", "changeInInventory": "4119000", "operatingCashflow": "85137000", "capitalExpenditures": "18681000", "changeInReceivables": "7594000", "changeInExchangeRate": "None", "cashflowFromFinancing": "7216000", "cashflowFromInvestment": "-26171000", "stockBasedCompensation": "2236000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "66182000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3882000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22632000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "income_statement": { "revenue": 1547495000, "cost_of_revenue": 1306037000, "gross_profit": 241458000, "ebit": 8101000, "ebitda": 30902000, "pretax_income": 8101000, "tax_provision": 2902000, "net_income": 4208000, "net_income_to_common": 4208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68089000, "total_current_assets": 328881000, "total_assets": 399597000, "short_term_debt": 129818000, "long_term_debt": 0, "total_debt": 129818000, "total_liabilities": 368294000, "total_equity": 30664000, "shares_outstanding": 24718000, "goodwill_and_intangibles": 11811000 }, "cash_flow": { "operating_cash_flow": 6894000, "capital_expenditure": 20567000, "free_cash_flow": 27461000, "dividends_paid": 13941000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279118, "ticker_id": 2058, "period_end_date": "2018-07-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8101000", "ebitda": "30902000", "netIncome": "4208000", "grossProfit": "241458000", "depreciation": "None", "totalRevenue": "1547495000", "costOfRevenue": "1306037000", "interestIncome": "1071000", "incomeBeforeTax": "8101000", "interestExpense": "1071000", "operatingIncome": "8378000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "2902000", "reportedCurrency": "USD", "netInterestIncome": "1071000", "nonInterestIncome": "None", "operatingExpenses": "228450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16100000", "otherNonOperatingIncome": "-1348000", "costofGoodsAndServicesSold": "1306037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22801000", "sellingGeneralAndAdministrative": "186951000", "netIncomeFromContinuingOperations": "5199000" }, "balance": { "goodwill": "11315000", "inventory": "11421000", "commonStock": "289000", "currentDebt": "None", "investments": "None", "totalAssets": "399597000", "longTermDebt": "0", "shortTermDebt": "129818000", "treasuryStock": "-85597000", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "496000", "reportedCurrency": "USD", "retainedEarnings": "-173103000", "totalLiabilities": "368294000", "otherCurrentAssets": "185339000", "totalCurrentAssets": "328881000", "currentLongTermDebt": "None", "longTermInvestments": "6633000", "shortTermInvestments": "5972000", "currentNetReceivables": "69481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70716000", "currentAccountsPayable": "45124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36068000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30664000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "266857000", "totalCurrentLiabilities": "366984000", "otherNonCurrentLiabilities": "1310000", "totalNonCurrentLiabilities": "1310000", "cashAndShortTermInvestments": "68089000", "commonStockSharesOutstanding": "24718000", "intangibleAssetsExcludingGoodwill": "496000", "cashAndCashEquivalentsAtCarryingValue": "68089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5199000", "profitLoss": "None", "dividendPayout": "13941000", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "-18889000", "operatingCashflow": "6894000", "capitalExpenditures": "20567000", "changeInReceivables": "-6668000", "changeInExchangeRate": "-771000", "cashflowFromFinancing": "-26561000", "cashflowFromInvestment": "-1641000", "stockBasedCompensation": "3581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13941000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22079000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1547495000, "cost_of_revenue": 1306037000, "gross_profit": 241458000, "research_and_development": 16100000, "selling_general_admin": 186951000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8101000, "depreciation_amortisation": 22801000, "ebitda": 30902000, "interest_expense": 1071000, "interest_income": null, "other_non_operating": null, "pretax_income": 8101000, "tax_provision": 2902000, "effective_tax_rate": null, "net_income": 4208000, "net_income_continuing_ops": 5199000, "net_income_to_common": 4208000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68089000, "short_term_investments": 5972000, "net_receivables": 69481000, "inventory": 11421000, "other_current_assets": null, "total_current_assets": 328881000, "net_ppe": null, "goodwill": 11315000, "intangible_assets": 496000, "goodwill_and_intangibles": 11811000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70716000, "total_assets": 399597000, "short_term_debt": 129818000, "accounts_payable": 45124000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 366984000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1310000, "total_liabilities": 368294000, "total_debt": 129818000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -173103000, "total_equity": 30664000, "shares_outstanding": 24718000, "operating_cash_flow": 6894000, "stock_based_compensation": 3581000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20567000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1641000, "dividends_paid": 13941000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -26561000, "free_cash_flow": 27461000, "net_change_in_cash": -22079000 }, "raw_data": { "income": { "ebit": "8101000", "ebitda": "30902000", "netIncome": "4208000", "grossProfit": "241458000", "depreciation": "None", "totalRevenue": "1547495000", "costOfRevenue": "1306037000", "interestIncome": "1071000", "incomeBeforeTax": "8101000", "interestExpense": "1071000", "operatingIncome": "8378000", "fiscalDateEnding": "2018-07-31", "incomeTaxExpense": "2902000", "reportedCurrency": "USD", "netInterestIncome": "1071000", "nonInterestIncome": "None", "operatingExpenses": "228450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16100000", "otherNonOperatingIncome": "-1348000", "costofGoodsAndServicesSold": "1306037000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22801000", "sellingGeneralAndAdministrative": "186951000", "netIncomeFromContinuingOperations": "5199000" }, "balance": { "goodwill": "11315000", "inventory": "11421000", "commonStock": "289000", "currentDebt": "None", "investments": "None", "totalAssets": "399597000", "longTermDebt": "0", "shortTermDebt": "129818000", "treasuryStock": "-85597000", "deferredRevenue": "None", "fiscalDateEnding": "2018-07-31", "intangibleAssets": "496000", "reportedCurrency": "USD", "retainedEarnings": "-173103000", "totalLiabilities": "368294000", "otherCurrentAssets": "185339000", "totalCurrentAssets": "328881000", "currentLongTermDebt": "None", "longTermInvestments": "6633000", "shortTermInvestments": "5972000", "currentNetReceivables": "69481000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70716000", "currentAccountsPayable": "45124000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "36068000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "30664000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "266857000", "totalCurrentLiabilities": "366984000", "otherNonCurrentLiabilities": "1310000", "totalNonCurrentLiabilities": "1310000", "cashAndShortTermInvestments": "68089000", "commonStockSharesOutstanding": "24718000", "intangibleAssetsExcludingGoodwill": "496000", "cashAndCashEquivalentsAtCarryingValue": "68089000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5199000", "profitLoss": "None", "dividendPayout": "13941000", "fiscalDateEnding": "2018-07-31", "reportedCurrency": "USD", "changeInInventory": "-18889000", "operatingCashflow": "6894000", "capitalExpenditures": "20567000", "changeInReceivables": "-6668000", "changeInExchangeRate": "-771000", "cashflowFromFinancing": "-26561000", "cashflowFromInvestment": "-1641000", "stockBasedCompensation": "3581000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "13941000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-22079000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22801000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "income_statement": { "revenue": 315713000, "cost_of_revenue": 193210000, "gross_profit": 122503000, "ebit": 29896000, "ebitda": 29896000, "pretax_income": 32253999, "tax_provision": 8507000, "net_income": 21613000, "net_income_to_common": 21613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 343342000, "total_current_assets": 592709000, "total_assets": 698029000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 309583000, "total_equity": 357887000, "shares_outstanding": 24915000, "goodwill_and_intangibles": 30776999 }, "cash_flow": { "operating_cash_flow": 18483000, "capital_expenditure": 5101000, "free_cash_flow": 23584000, "dividends_paid": 1745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279079, "ticker_id": 2058, "period_end_date": "2026-04-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "29896000", "netIncome": "21613000", "grossProfit": "122503000", "depreciation": "None", "totalRevenue": "315713000", "costOfRevenue": "193210000", "interestIncome": "None", "incomeBeforeTax": "32253999", "interestExpense": "None", "operatingIncome": "29896000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "8507000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "92607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "26600000", "inventory": "None", "commonStock": "318000", "currentDebt": "None", "investments": "None", "totalAssets": "698029000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "4176999", "reportedCurrency": "None", "retainedEarnings": "217284000", "totalLiabilities": "309583000", "otherCurrentAssets": "171147000", "totalCurrentAssets": "592709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36470000", "currentNetReceivables": "41750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105320000", "currentAccountsPayable": "15229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "621000", "totalShareholderEquity": "357887000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "266600000", "totalCurrentLiabilities": "308036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1547000", "cashAndShortTermInvestments": "343342000", "commonStockSharesOutstanding": "24915000", "intangibleAssetsExcludingGoodwill": "4176999", "cashAndCashEquivalentsAtCarryingValue": "343342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21613000", "profitLoss": "None", "dividendPayout": "1745000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "18483000", "capitalExpenditures": "5101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6212000", "cashflowFromInvestment": "-5660000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4487000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 315713000, "cost_of_revenue": 193210000, "gross_profit": 122503000, "research_and_development": 13944000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 29896000, "depreciation_amortisation": null, "ebitda": 29896000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 32253999, "tax_provision": 8507000, "effective_tax_rate": null, "net_income": 21613000, "net_income_continuing_ops": null, "net_income_to_common": 21613000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 343342000, "short_term_investments": 36470000, "net_receivables": 41750000, "inventory": null, "other_current_assets": null, "total_current_assets": 592709000, "net_ppe": null, "goodwill": 26600000, "intangible_assets": 4176999, "goodwill_and_intangibles": 30776999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105320000, "total_assets": 698029000, "short_term_debt": null, "accounts_payable": 15229000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308036000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1547000, "total_liabilities": 309583000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 217284000, "total_equity": 357887000, "shares_outstanding": 24915000, "operating_cash_flow": 18483000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5101000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5660000, "dividends_paid": 1745000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6212000, "free_cash_flow": 23584000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "29896000", "netIncome": "21613000", "grossProfit": "122503000", "depreciation": "None", "totalRevenue": "315713000", "costOfRevenue": "193210000", "interestIncome": "None", "incomeBeforeTax": "32253999", "interestExpense": "None", "operatingIncome": "29896000", "fiscalDateEnding": "2026-04-30", "incomeTaxExpense": "8507000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "92607000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13944000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193210000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "26600000", "inventory": "None", "commonStock": "318000", "currentDebt": "None", "investments": "None", "totalAssets": "698029000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-04-30", "intangibleAssets": "4176999", "reportedCurrency": "None", "retainedEarnings": "217284000", "totalLiabilities": "309583000", "otherCurrentAssets": "171147000", "totalCurrentAssets": "592709000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "36470000", "currentNetReceivables": "41750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105320000", "currentAccountsPayable": "15229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "621000", "totalShareholderEquity": "357887000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "266600000", "totalCurrentLiabilities": "308036000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1547000", "cashAndShortTermInvestments": "343342000", "commonStockSharesOutstanding": "24915000", "intangibleAssetsExcludingGoodwill": "4176999", "cashAndCashEquivalentsAtCarryingValue": "343342000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21613000", "profitLoss": "None", "dividendPayout": "1745000", "fiscalDateEnding": "2026-04-30", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "18483000", "capitalExpenditures": "5101000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6212000", "cashflowFromInvestment": "-5660000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1745000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4487000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "income_statement": { "revenue": 320516000, "cost_of_revenue": 199239000, "gross_profit": 121277000, "ebit": 27472000, "ebitda": 32872000, "pretax_income": 29071000, "tax_provision": 6247000, "net_income": 20948000, "net_income_to_common": 20948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336928000, "total_current_assets": 572800000, "total_assets": 678291000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 310087000, "total_equity": 339739000, "shares_outstanding": 25124000, "goodwill_and_intangibles": 31115000 }, "cash_flow": { "operating_cash_flow": 38320000, "capital_expenditure": 6148000, "free_cash_flow": 44468000, "dividends_paid": 1504000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279080, "ticker_id": 2058, "period_end_date": "2026-01-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27472000", "ebitda": "32872000", "netIncome": "20948000", "grossProfit": "121277000", "depreciation": "None", "totalRevenue": "320516000", "costOfRevenue": "199239000", "interestIncome": "1640000", "incomeBeforeTax": "29071000", "interestExpense": "None", "operatingIncome": "27472000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "6247000", "reportedCurrency": "USD", "netInterestIncome": "1640000", "nonInterestIncome": "None", "operatingExpenses": "93647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5400000", "sellingGeneralAndAdministrative": "79509000", "netIncomeFromContinuingOperations": "22824000" }, "balance": { "goodwill": "26639000", "inventory": "None", "commonStock": "-158574000", "currentDebt": "None", "investments": "None", "totalAssets": "678291000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "4476000", "reportedCurrency": "USD", "retainedEarnings": "197416000", "totalLiabilities": "310087000", "otherCurrentAssets": "193155000", "totalCurrentAssets": "572800000", "currentLongTermDebt": "None", "longTermInvestments": "2063000", "shortTermInvestments": "35995000", "currentNetReceivables": "42717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105491000", "currentAccountsPayable": "16648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42320000", "shortLongTermDebtTotal": "753000", "totalShareholderEquity": "339739000", "capitalLeaseObligations": "753000", "otherCurrentLiabilities": "264741000", "totalCurrentLiabilities": "308411000", "otherNonCurrentLiabilities": "923000", "totalNonCurrentLiabilities": "1676000", "cashAndShortTermInvestments": "336928000", "commonStockSharesOutstanding": "25124000", "intangibleAssetsExcludingGoodwill": "4476000", "cashAndCashEquivalentsAtCarryingValue": "336928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24558000", "profitLoss": "None", "dividendPayout": "1504000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38320000", "capitalExpenditures": "6148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8714000", "cashflowFromInvestment": "-12236000", "stockBasedCompensation": "4346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1504000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 320516000, "cost_of_revenue": 199239000, "gross_profit": 121277000, "research_and_development": 14123000, "selling_general_admin": 79509000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27472000, "depreciation_amortisation": 5400000, "ebitda": 32872000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 29071000, "tax_provision": 6247000, "effective_tax_rate": null, "net_income": 20948000, "net_income_continuing_ops": 22824000, "net_income_to_common": 20948000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336928000, "short_term_investments": 35995000, "net_receivables": 42717000, "inventory": null, "other_current_assets": null, "total_current_assets": 572800000, "net_ppe": null, "goodwill": 26639000, "intangible_assets": 4476000, "goodwill_and_intangibles": 31115000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105491000, "total_assets": 678291000, "short_term_debt": 0, "accounts_payable": 16648000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 308411000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1676000, "total_liabilities": 310087000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 197416000, "total_equity": 339739000, "shares_outstanding": 25124000, "operating_cash_flow": 38320000, "stock_based_compensation": 4346000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6148000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12236000, "dividends_paid": 1504000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8714000, "free_cash_flow": 44468000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27472000", "ebitda": "32872000", "netIncome": "20948000", "grossProfit": "121277000", "depreciation": "None", "totalRevenue": "320516000", "costOfRevenue": "199239000", "interestIncome": "1640000", "incomeBeforeTax": "29071000", "interestExpense": "None", "operatingIncome": "27472000", "fiscalDateEnding": "2026-01-31", "incomeTaxExpense": "6247000", "reportedCurrency": "USD", "netInterestIncome": "1640000", "nonInterestIncome": "None", "operatingExpenses": "93647000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "14123000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "199239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5400000", "sellingGeneralAndAdministrative": "79509000", "netIncomeFromContinuingOperations": "22824000" }, "balance": { "goodwill": "26639000", "inventory": "None", "commonStock": "-158574000", "currentDebt": "None", "investments": "None", "totalAssets": "678291000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-01-31", "intangibleAssets": "4476000", "reportedCurrency": "USD", "retainedEarnings": "197416000", "totalLiabilities": "310087000", "otherCurrentAssets": "193155000", "totalCurrentAssets": "572800000", "currentLongTermDebt": "None", "longTermInvestments": "2063000", "shortTermInvestments": "35995000", "currentNetReceivables": "42717000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105491000", "currentAccountsPayable": "16648000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42320000", "shortLongTermDebtTotal": "753000", "totalShareholderEquity": "339739000", "capitalLeaseObligations": "753000", "otherCurrentLiabilities": "264741000", "totalCurrentLiabilities": "308411000", "otherNonCurrentLiabilities": "923000", "totalNonCurrentLiabilities": "1676000", "cashAndShortTermInvestments": "336928000", "commonStockSharesOutstanding": "25124000", "intangibleAssetsExcludingGoodwill": "4476000", "cashAndCashEquivalentsAtCarryingValue": "336928000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "24558000", "profitLoss": "None", "dividendPayout": "1504000", "fiscalDateEnding": "2026-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "38320000", "capitalExpenditures": "6148000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8714000", "cashflowFromInvestment": "-12236000", "stockBasedCompensation": "4346000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1504000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7435000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5393000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "income_statement": { "revenue": 322752000, "cost_of_revenue": 204573000, "gross_profit": 118179000, "ebit": 30541000, "ebitda": 35846000, "pretax_income": 32167000, "tax_provision": 8071000, "net_income": 22362000, "net_income_to_common": 22362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 313166000, "total_current_assets": 550528000, "total_assets": 654912000, "short_term_debt": 806000, "long_term_debt": null, "total_debt": 806000, "total_liabilities": 307252000, "total_equity": 320691000, "shares_outstanding": 25193000, "goodwill_and_intangibles": 31287000 }, "cash_flow": { "operating_cash_flow": -10140000, "capital_expenditure": 5821000, "free_cash_flow": -4319000, "dividends_paid": 1514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279081, "ticker_id": 2058, "period_end_date": "2025-10-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30541000", "ebitda": "35846000", "netIncome": "22362000", "grossProfit": "118179000", "depreciation": "None", "totalRevenue": "322752000", "costOfRevenue": "204573000", "interestIncome": "1708000", "incomeBeforeTax": "32167000", "interestExpense": "None", "operatingIncome": "30541000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "8071000", "reportedCurrency": "USD", "netInterestIncome": "1708000", "nonInterestIncome": "None", "operatingExpenses": "87638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13631000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5305000", "sellingGeneralAndAdministrative": "74707000", "netIncomeFromContinuingOperations": "24096000" }, "balance": { "goodwill": "26548000", "inventory": "None", "commonStock": "-151139000", "currentDebt": "None", "investments": "None", "totalAssets": "654912000", "longTermDebt": "None", "shortTermDebt": "806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "4739000", "reportedCurrency": "USD", "retainedEarnings": "177972000", "totalLiabilities": "307252000", "otherCurrentAssets": "164069000", "totalCurrentAssets": "550528000", "currentLongTermDebt": "None", "longTermInvestments": "1606000", "shortTermInvestments": "30730000", "currentNetReceivables": "42562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104384000", "currentAccountsPayable": "14582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41409000", "shortLongTermDebtTotal": "2614000", "totalShareholderEquity": "320691000", "capitalLeaseObligations": "904000", "otherCurrentLiabilities": "261407000", "totalCurrentLiabilities": "305422000", "otherNonCurrentLiabilities": "926000", "totalNonCurrentLiabilities": "1830000", "cashAndShortTermInvestments": "313166000", "commonStockSharesOutstanding": "25193000", "intangibleAssetsExcludingGoodwill": "4739000", "cashAndCashEquivalentsAtCarryingValue": "313166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22362000", "profitLoss": "None", "dividendPayout": "1514000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10140000", "capitalExpenditures": "5821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9168000", "cashflowFromInvestment": "-9198000", "stockBasedCompensation": "2015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 322752000, "cost_of_revenue": 204573000, "gross_profit": 118179000, "research_and_development": 13631000, "selling_general_admin": 74707000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30541000, "depreciation_amortisation": 5305000, "ebitda": 35846000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 32167000, "tax_provision": 8071000, "effective_tax_rate": null, "net_income": 22362000, "net_income_continuing_ops": 24096000, "net_income_to_common": 22362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 313166000, "short_term_investments": 30730000, "net_receivables": 42562000, "inventory": null, "other_current_assets": null, "total_current_assets": 550528000, "net_ppe": null, "goodwill": 26548000, "intangible_assets": 4739000, "goodwill_and_intangibles": 31287000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 104384000, "total_assets": 654912000, "short_term_debt": 806000, "accounts_payable": 14582000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 305422000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1830000, "total_liabilities": 307252000, "total_debt": 806000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 177972000, "total_equity": 320691000, "shares_outstanding": 25193000, "operating_cash_flow": -10140000, "stock_based_compensation": 2015000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9198000, "dividends_paid": 1514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9168000, "free_cash_flow": -4319000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30541000", "ebitda": "35846000", "netIncome": "22362000", "grossProfit": "118179000", "depreciation": "None", "totalRevenue": "322752000", "costOfRevenue": "204573000", "interestIncome": "1708000", "incomeBeforeTax": "32167000", "interestExpense": "None", "operatingIncome": "30541000", "fiscalDateEnding": "2025-10-31", "incomeTaxExpense": "8071000", "reportedCurrency": "USD", "netInterestIncome": "1708000", "nonInterestIncome": "None", "operatingExpenses": "87638000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13631000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "204573000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5305000", "sellingGeneralAndAdministrative": "74707000", "netIncomeFromContinuingOperations": "24096000" }, "balance": { "goodwill": "26548000", "inventory": "None", "commonStock": "-151139000", "currentDebt": "None", "investments": "None", "totalAssets": "654912000", "longTermDebt": "None", "shortTermDebt": "806000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-10-31", "intangibleAssets": "4739000", "reportedCurrency": "USD", "retainedEarnings": "177972000", "totalLiabilities": "307252000", "otherCurrentAssets": "164069000", "totalCurrentAssets": "550528000", "currentLongTermDebt": "None", "longTermInvestments": "1606000", "shortTermInvestments": "30730000", "currentNetReceivables": "42562000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "104384000", "currentAccountsPayable": "14582000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "41409000", "shortLongTermDebtTotal": "2614000", "totalShareholderEquity": "320691000", "capitalLeaseObligations": "904000", "otherCurrentLiabilities": "261407000", "totalCurrentLiabilities": "305422000", "otherNonCurrentLiabilities": "926000", "totalNonCurrentLiabilities": "1830000", "cashAndShortTermInvestments": "313166000", "commonStockSharesOutstanding": "25193000", "intangibleAssetsExcludingGoodwill": "4739000", "cashAndCashEquivalentsAtCarryingValue": "313166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22362000", "profitLoss": "None", "dividendPayout": "1514000", "fiscalDateEnding": "2025-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-10140000", "capitalExpenditures": "5821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9168000", "cashflowFromInvestment": "-9198000", "stockBasedCompensation": "2015000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5305000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "income_statement": { "revenue": 316594000, "cost_of_revenue": 202099000, "gross_profit": 114495000, "ebit": 26612000, "ebitda": 31918000, "pretax_income": 20415000, "tax_provision": 2933000, "net_income": 16885000, "net_income_to_common": 16885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 226505000, "total_current_assets": 520303000, "total_assets": 626203000, "short_term_debt": 842000, "long_term_debt": null, "total_debt": 842000, "total_liabilities": 295787000, "total_equity": 305131000, "shares_outstanding": 25272000, "goodwill_and_intangibles": 31544000 }, "cash_flow": { "operating_cash_flow": 31002000, "capital_expenditure": 5263000, "free_cash_flow": 36265000, "dividends_paid": 1514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279082, "ticker_id": 2058, "period_end_date": "2025-07-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26612000", "ebitda": "31918000", "netIncome": "16885000", "grossProfit": "114495000", "depreciation": "None", "totalRevenue": "316594000", "costOfRevenue": "202099000", "interestIncome": "1780000", "incomeBeforeTax": "20415000", "interestExpense": "None", "operatingIncome": "21881000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "2933000", "reportedCurrency": "USD", "netInterestIncome": "1780000", "nonInterestIncome": "None", "operatingExpenses": "92614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12849000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5306000", "sellingGeneralAndAdministrative": "74048000", "netIncomeFromContinuingOperations": "17482000" }, "balance": { "goodwill": "26488000", "inventory": "None", "commonStock": "318000", "currentDebt": "None", "investments": "None", "totalAssets": "626203000", "longTermDebt": "None", "shortTermDebt": "842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "5056000", "reportedCurrency": "USD", "retainedEarnings": "157124000", "totalLiabilities": "295787000", "otherCurrentAssets": "223645000", "totalCurrentAssets": "520303000", "currentLongTermDebt": "None", "longTermInvestments": "3627000", "shortTermInvestments": "27286000", "currentNetReceivables": "42867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105900000", "currentAccountsPayable": "19435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40747000", "shortLongTermDebtTotal": "1945000", "totalShareholderEquity": "305131000", "capitalLeaseObligations": "1103000", "otherCurrentLiabilities": "130285000", "totalCurrentLiabilities": "292996000", "otherNonCurrentLiabilities": "1688000", "totalNonCurrentLiabilities": "2791000", "cashAndShortTermInvestments": "226505000", "commonStockSharesOutstanding": "25272000", "intangibleAssetsExcludingGoodwill": "5056000", "cashAndCashEquivalentsAtCarryingValue": "226505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17482000", "profitLoss": "None", "dividendPayout": "1514000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31002000", "capitalExpenditures": "5263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1514000", "cashflowFromInvestment": "-10228000", "stockBasedCompensation": "354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 316594000, "cost_of_revenue": 202099000, "gross_profit": 114495000, "research_and_development": 12849000, "selling_general_admin": 74048000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26612000, "depreciation_amortisation": 5306000, "ebitda": 31918000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 20415000, "tax_provision": 2933000, "effective_tax_rate": null, "net_income": 16885000, "net_income_continuing_ops": 17482000, "net_income_to_common": 16885000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 226505000, "short_term_investments": 27286000, "net_receivables": 42867000, "inventory": null, "other_current_assets": null, "total_current_assets": 520303000, "net_ppe": null, "goodwill": 26488000, "intangible_assets": 5056000, "goodwill_and_intangibles": 31544000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 105900000, "total_assets": 626203000, "short_term_debt": 842000, "accounts_payable": 19435000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 292996000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2791000, "total_liabilities": 295787000, "total_debt": 842000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 157124000, "total_equity": 305131000, "shares_outstanding": 25272000, "operating_cash_flow": 31002000, "stock_based_compensation": 354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5263000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10228000, "dividends_paid": 1514000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1514000, "free_cash_flow": 36265000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26612000", "ebitda": "31918000", "netIncome": "16885000", "grossProfit": "114495000", "depreciation": "None", "totalRevenue": "316594000", "costOfRevenue": "202099000", "interestIncome": "1780000", "incomeBeforeTax": "20415000", "interestExpense": "None", "operatingIncome": "21881000", "fiscalDateEnding": "2025-07-31", "incomeTaxExpense": "2933000", "reportedCurrency": "USD", "netInterestIncome": "1780000", "nonInterestIncome": "None", "operatingExpenses": "92614000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12849000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202099000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5306000", "sellingGeneralAndAdministrative": "74048000", "netIncomeFromContinuingOperations": "17482000" }, "balance": { "goodwill": "26488000", "inventory": "None", "commonStock": "318000", "currentDebt": "None", "investments": "None", "totalAssets": "626203000", "longTermDebt": "None", "shortTermDebt": "842000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-07-31", "intangibleAssets": "5056000", "reportedCurrency": "USD", "retainedEarnings": "157124000", "totalLiabilities": "295787000", "otherCurrentAssets": "223645000", "totalCurrentAssets": "520303000", "currentLongTermDebt": "None", "longTermInvestments": "3627000", "shortTermInvestments": "27286000", "currentNetReceivables": "42867000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "105900000", "currentAccountsPayable": "19435000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40747000", "shortLongTermDebtTotal": "1945000", "totalShareholderEquity": "305131000", "capitalLeaseObligations": "1103000", "otherCurrentLiabilities": "130285000", "totalCurrentLiabilities": "292996000", "otherNonCurrentLiabilities": "1688000", "totalNonCurrentLiabilities": "2791000", "cashAndShortTermInvestments": "226505000", "commonStockSharesOutstanding": "25272000", "intangibleAssetsExcludingGoodwill": "5056000", "cashAndCashEquivalentsAtCarryingValue": "226505000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17482000", "profitLoss": "None", "dividendPayout": "1514000", "fiscalDateEnding": "2025-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31002000", "capitalExpenditures": "5263000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1514000", "cashflowFromInvestment": "-10228000", "stockBasedCompensation": "354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1514000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7604000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5306000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "income_statement": { "revenue": 301985000, "cost_of_revenue": 190023000, "gross_profit": 111962000, "ebit": 26988000, "ebitda": 32200000, "pretax_income": 30760000, "tax_provision": 7798000, "net_income": 21692000, "net_income_to_common": 21692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 199948000, "total_current_assets": 498274000, "total_assets": 600908000, "short_term_debt": 875000, "long_term_debt": null, "total_debt": 875000, "total_liabilities": 290057000, "total_equity": 286163000, "shares_outstanding": 25249000, "goodwill_and_intangibles": 31826000 }, "cash_flow": { "operating_cash_flow": 75742000, "capital_expenditure": 5407000, "free_cash_flow": 81149000, "dividends_paid": 1512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279084, "ticker_id": 2058, "period_end_date": "2025-04-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "26988000", "ebitda": "32200000", "netIncome": "21692000", "grossProfit": "111962000", "depreciation": "None", "totalRevenue": "301985000", "costOfRevenue": "190023000", "interestIncome": "1566000", "incomeBeforeTax": "30760000", "interestExpense": "None", "operatingIncome": "26586000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "7798000", "reportedCurrency": "USD", "netInterestIncome": "1566000", "nonInterestIncome": "None", "operatingExpenses": "85376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5212000", "sellingGeneralAndAdministrative": "72267000", "netIncomeFromContinuingOperations": "22962000" }, "balance": { "goodwill": "26454000", "inventory": "None", "commonStock": "318000", "currentDebt": "None", "investments": "None", "totalAssets": "600908000", "longTermDebt": "None", "shortTermDebt": "875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "5372000", "reportedCurrency": "USD", "retainedEarnings": "141753000", "totalLiabilities": "290057000", "otherCurrentAssets": "231372000", "totalCurrentAssets": "498274000", "currentLongTermDebt": "None", "longTermInvestments": "3885000", "shortTermInvestments": "23870000", "currentNetReceivables": "43084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102634000", "currentAccountsPayable": "17250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40993000", "shortLongTermDebtTotal": "2088000", "totalShareholderEquity": "286163000", "capitalLeaseObligations": "1213000", "otherCurrentLiabilities": "119759000", "totalCurrentLiabilities": "287162000", "otherNonCurrentLiabilities": "1682000", "totalNonCurrentLiabilities": "2895000", "cashAndShortTermInvestments": "199948000", "commonStockSharesOutstanding": "25249000", "intangibleAssetsExcludingGoodwill": "5372000", "cashAndCashEquivalentsAtCarryingValue": "199948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22962000", "profitLoss": "None", "dividendPayout": "1512000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75742000", "capitalExpenditures": "5407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7940000", "cashflowFromInvestment": "-492000", "stockBasedCompensation": "946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301985000, "cost_of_revenue": 190023000, "gross_profit": 111962000, "research_and_development": 12744000, "selling_general_admin": 72267000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 26988000, "depreciation_amortisation": 5212000, "ebitda": 32200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 30760000, "tax_provision": 7798000, "effective_tax_rate": null, "net_income": 21692000, "net_income_continuing_ops": 22962000, "net_income_to_common": 21692000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 199948000, "short_term_investments": 23870000, "net_receivables": 43084000, "inventory": null, "other_current_assets": null, "total_current_assets": 498274000, "net_ppe": null, "goodwill": 26454000, "intangible_assets": 5372000, "goodwill_and_intangibles": 31826000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 102634000, "total_assets": 600908000, "short_term_debt": 875000, "accounts_payable": 17250000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 287162000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2895000, "total_liabilities": 290057000, "total_debt": 875000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 141753000, "total_equity": 286163000, "shares_outstanding": 25249000, "operating_cash_flow": 75742000, "stock_based_compensation": 946000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5407000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -492000, "dividends_paid": 1512000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7940000, "free_cash_flow": 81149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "26988000", "ebitda": "32200000", "netIncome": "21692000", "grossProfit": "111962000", "depreciation": "None", "totalRevenue": "301985000", "costOfRevenue": "190023000", "interestIncome": "1566000", "incomeBeforeTax": "30760000", "interestExpense": "None", "operatingIncome": "26586000", "fiscalDateEnding": "2025-04-30", "incomeTaxExpense": "7798000", "reportedCurrency": "USD", "netInterestIncome": "1566000", "nonInterestIncome": "None", "operatingExpenses": "85376000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12744000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "190023000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5212000", "sellingGeneralAndAdministrative": "72267000", "netIncomeFromContinuingOperations": "22962000" }, "balance": { "goodwill": "26454000", "inventory": "None", "commonStock": "318000", "currentDebt": "None", "investments": "None", "totalAssets": "600908000", "longTermDebt": "None", "shortTermDebt": "875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-04-30", "intangibleAssets": "5372000", "reportedCurrency": "USD", "retainedEarnings": "141753000", "totalLiabilities": "290057000", "otherCurrentAssets": "231372000", "totalCurrentAssets": "498274000", "currentLongTermDebt": "None", "longTermInvestments": "3885000", "shortTermInvestments": "23870000", "currentNetReceivables": "43084000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "102634000", "currentAccountsPayable": "17250000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40993000", "shortLongTermDebtTotal": "2088000", "totalShareholderEquity": "286163000", "capitalLeaseObligations": "1213000", "otherCurrentLiabilities": "119759000", "totalCurrentLiabilities": "287162000", "otherNonCurrentLiabilities": "1682000", "totalNonCurrentLiabilities": "2895000", "cashAndShortTermInvestments": "199948000", "commonStockSharesOutstanding": "25249000", "intangibleAssetsExcludingGoodwill": "5372000", "cashAndCashEquivalentsAtCarryingValue": "199948000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22962000", "profitLoss": "None", "dividendPayout": "1512000", "fiscalDateEnding": "2025-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "75742000", "capitalExpenditures": "5407000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7940000", "cashflowFromInvestment": "-492000", "stockBasedCompensation": "946000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1512000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6378000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5212000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "income_statement": { "revenue": 303349000, "cost_of_revenue": 191239000, "gross_profit": 112110000, "ebit": 28139000, "ebitda": 28316000, "pretax_income": 29878000, "tax_provision": 7665000, "net_income": 20269000, "net_income_to_common": 20269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 142152000, "total_current_assets": 462134000, "total_assets": 575728000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 280632000, "total_equity": 271595000, "shares_outstanding": 25324000, "goodwill_and_intangibles": 31732000 }, "cash_flow": { "operating_cash_flow": 20153000, "capital_expenditure": 4822000, "free_cash_flow": 24975000, "dividends_paid": 1263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279085, "ticker_id": 2058, "period_end_date": "2025-01-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "28139000", "ebitda": "28316000", "netIncome": "20269000", "grossProfit": "112110000", "depreciation": "None", "totalRevenue": "303349000", "costOfRevenue": "191239000", "interestIncome": "1354000", "incomeBeforeTax": "29878000", "interestExpense": "None", "operatingIncome": "28317000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "7665000", "reportedCurrency": "USD", "netInterestIncome": "1354000", "nonInterestIncome": "None", "operatingExpenses": "83793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000", "sellingGeneralAndAdministrative": "70727000", "netIncomeFromContinuingOperations": "22213000" }, "balance": { "goodwill": "26149000", "inventory": "None", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "575728000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "5583000", "reportedCurrency": "USD", "retainedEarnings": "121573000", "totalLiabilities": "280632000", "otherCurrentAssets": "169301000", "totalCurrentAssets": "462134000", "currentLongTermDebt": "None", "longTermInvestments": "3869000", "shortTermInvestments": "28943000", "currentNetReceivables": "45127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113594000", "currentAccountsPayable": "22482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40878000", "shortLongTermDebtTotal": "1349000", "totalShareholderEquity": "271595000", "capitalLeaseObligations": "1349000", "otherCurrentLiabilities": "227324000", "totalCurrentLiabilities": "278190000", "otherNonCurrentLiabilities": "1093000", "totalNonCurrentLiabilities": "2442000", "cashAndShortTermInvestments": "142152000", "commonStockSharesOutstanding": "25324000", "intangibleAssetsExcludingGoodwill": "5583000", "cashAndCashEquivalentsAtCarryingValue": "142152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22212000", "profitLoss": "None", "dividendPayout": "1263000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20153000", "capitalExpenditures": "4822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10276000", "cashflowFromInvestment": "-1277000", "stockBasedCompensation": "862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303349000, "cost_of_revenue": 191239000, "gross_profit": 112110000, "research_and_development": 12612000, "selling_general_admin": 70727000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 28139000, "depreciation_amortisation": 177000, "ebitda": 28316000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 29878000, "tax_provision": 7665000, "effective_tax_rate": null, "net_income": 20269000, "net_income_continuing_ops": 22213000, "net_income_to_common": 20269000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 142152000, "short_term_investments": 28943000, "net_receivables": 45127000, "inventory": null, "other_current_assets": null, "total_current_assets": 462134000, "net_ppe": null, "goodwill": 26149000, "intangible_assets": 5583000, "goodwill_and_intangibles": 31732000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 113594000, "total_assets": 575728000, "short_term_debt": 0, "accounts_payable": 22482000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 278190000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2442000, "total_liabilities": 280632000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 121573000, "total_equity": 271595000, "shares_outstanding": 25324000, "operating_cash_flow": 20153000, "stock_based_compensation": 862000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4822000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1277000, "dividends_paid": 1263000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10276000, "free_cash_flow": 24975000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "28139000", "ebitda": "28316000", "netIncome": "20269000", "grossProfit": "112110000", "depreciation": "None", "totalRevenue": "303349000", "costOfRevenue": "191239000", "interestIncome": "1354000", "incomeBeforeTax": "29878000", "interestExpense": "None", "operatingIncome": "28317000", "fiscalDateEnding": "2025-01-31", "incomeTaxExpense": "7665000", "reportedCurrency": "USD", "netInterestIncome": "1354000", "nonInterestIncome": "None", "operatingExpenses": "83793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12612000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "191239000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "177000", "sellingGeneralAndAdministrative": "70727000", "netIncomeFromContinuingOperations": "22213000" }, "balance": { "goodwill": "26149000", "inventory": "None", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "575728000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-01-31", "intangibleAssets": "5583000", "reportedCurrency": "USD", "retainedEarnings": "121573000", "totalLiabilities": "280632000", "otherCurrentAssets": "169301000", "totalCurrentAssets": "462134000", "currentLongTermDebt": "None", "longTermInvestments": "3869000", "shortTermInvestments": "28943000", "currentNetReceivables": "45127000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "113594000", "currentAccountsPayable": "22482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "40878000", "shortLongTermDebtTotal": "1349000", "totalShareholderEquity": "271595000", "capitalLeaseObligations": "1349000", "otherCurrentLiabilities": "227324000", "totalCurrentLiabilities": "278190000", "otherNonCurrentLiabilities": "1093000", "totalNonCurrentLiabilities": "2442000", "cashAndShortTermInvestments": "142152000", "commonStockSharesOutstanding": "25324000", "intangibleAssetsExcludingGoodwill": "5583000", "cashAndCashEquivalentsAtCarryingValue": "142152000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "22212000", "profitLoss": "None", "dividendPayout": "1263000", "fiscalDateEnding": "2025-01-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20153000", "capitalExpenditures": "4822000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10276000", "cashflowFromInvestment": "-1277000", "stockBasedCompensation": "862000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1263000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8963000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5249000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "income_statement": { "revenue": 309566000, "cost_of_revenue": 201939000, "gross_profit": 107627000, "ebit": 23640000, "ebitda": 23640000, "pretax_income": 24785000, "tax_provision": 6302000, "net_income": 17249000, "net_income_to_common": 17249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 243213000, "total_current_assets": 431723000, "total_assets": 554634000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 272447000, "total_equity": 260580000, "shares_outstanding": 25363000, "goodwill_and_intangibles": 32256000 }, "cash_flow": { "operating_cash_flow": 164000, "capital_expenditure": 5278000, "free_cash_flow": 5442000, "dividends_paid": 1261000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279086, "ticker_id": 2058, "period_end_date": "2024-10-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "23640000", "netIncome": "17249000", "grossProfit": "107627000", "depreciation": "None", "totalRevenue": "309566000", "costOfRevenue": "201939000", "interestIncome": "1428000", "incomeBeforeTax": "24785000", "interestExpense": "None", "operatingIncome": "23640000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "6302000", "reportedCurrency": "USD", "netInterestIncome": "1428000", "nonInterestIncome": "None", "operatingExpenses": "83987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "71051000", "netIncomeFromContinuingOperations": "18483000" }, "balance": { "goodwill": "26309000", "inventory": "None", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "554634000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "5947000", "reportedCurrency": "USD", "retainedEarnings": "102568000", "totalLiabilities": "272447000", "otherCurrentAssets": "146944000", "totalCurrentAssets": "431723000", "currentLongTermDebt": "None", "longTermInvestments": "4214000", "shortTermInvestments": "32345000", "currentNetReceivables": "41566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122911000", "currentAccountsPayable": "23647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42045000", "shortLongTermDebtTotal": "1566000", "totalShareholderEquity": "260580000", "capitalLeaseObligations": "1566000", "otherCurrentLiabilities": "216855000", "totalCurrentLiabilities": "269823000", "otherNonCurrentLiabilities": "1058000", "totalNonCurrentLiabilities": "2624000", "cashAndShortTermInvestments": "243213000", "commonStockSharesOutstanding": "25363000", "intangibleAssetsExcludingGoodwill": "5947000", "cashAndCashEquivalentsAtCarryingValue": "243213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18483000", "profitLoss": "None", "dividendPayout": "1261000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164000", "capitalExpenditures": "5278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3693000", "cashflowFromInvestment": "-8742000", "stockBasedCompensation": "912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1261000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 309566000, "cost_of_revenue": 201939000, "gross_profit": 107627000, "research_and_development": 12759000, "selling_general_admin": 71051000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23640000, "depreciation_amortisation": null, "ebitda": 23640000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 24785000, "tax_provision": 6302000, "effective_tax_rate": null, "net_income": 17249000, "net_income_continuing_ops": 18483000, "net_income_to_common": 17249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 243213000, "short_term_investments": 32345000, "net_receivables": 41566000, "inventory": null, "other_current_assets": null, "total_current_assets": 431723000, "net_ppe": null, "goodwill": 26309000, "intangible_assets": 5947000, "goodwill_and_intangibles": 32256000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 122911000, "total_assets": 554634000, "short_term_debt": 0, "accounts_payable": 23647000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 269823000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2624000, "total_liabilities": 272447000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 102568000, "total_equity": 260580000, "shares_outstanding": 25363000, "operating_cash_flow": 164000, "stock_based_compensation": 912000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8742000, "dividends_paid": 1261000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3693000, "free_cash_flow": 5442000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "23640000", "netIncome": "17249000", "grossProfit": "107627000", "depreciation": "None", "totalRevenue": "309566000", "costOfRevenue": "201939000", "interestIncome": "1428000", "incomeBeforeTax": "24785000", "interestExpense": "None", "operatingIncome": "23640000", "fiscalDateEnding": "2024-10-31", "incomeTaxExpense": "6302000", "reportedCurrency": "USD", "netInterestIncome": "1428000", "nonInterestIncome": "None", "operatingExpenses": "83987000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "71051000", "netIncomeFromContinuingOperations": "18483000" }, "balance": { "goodwill": "26309000", "inventory": "None", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "554634000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-10-31", "intangibleAssets": "5947000", "reportedCurrency": "USD", "retainedEarnings": "102568000", "totalLiabilities": "272447000", "otherCurrentAssets": "146944000", "totalCurrentAssets": "431723000", "currentLongTermDebt": "None", "longTermInvestments": "4214000", "shortTermInvestments": "32345000", "currentNetReceivables": "41566000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "122911000", "currentAccountsPayable": "23647000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "42045000", "shortLongTermDebtTotal": "1566000", "totalShareholderEquity": "260580000", "capitalLeaseObligations": "1566000", "otherCurrentLiabilities": "216855000", "totalCurrentLiabilities": "269823000", "otherNonCurrentLiabilities": "1058000", "totalNonCurrentLiabilities": "2624000", "cashAndShortTermInvestments": "243213000", "commonStockSharesOutstanding": "25363000", "intangibleAssetsExcludingGoodwill": "5947000", "cashAndCashEquivalentsAtCarryingValue": "243213000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "18483000", "profitLoss": "None", "dividendPayout": "1261000", "fiscalDateEnding": "2024-10-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "164000", "capitalExpenditures": "5278000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3693000", "cashflowFromInvestment": "-8742000", "stockBasedCompensation": "912000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1261000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2432000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5241000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "income_statement": { "revenue": 308832000, "cost_of_revenue": 206639000, "gross_profit": 102193000, "ebit": 18705000, "ebitda": 23800000, "pretax_income": 20420000, "tax_provision": -17272000, "net_income": 36819000, "net_income_to_common": 36819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 164557000, "total_current_assets": 422525000, "total_assets": 550095000, "short_term_debt": 72812000, "long_term_debt": null, "total_debt": 72812000, "total_liabilities": 283539000, "total_equity": 246183000, "shares_outstanding": 25452000, "goodwill_and_intangibles": 32573000 }, "cash_flow": { "operating_cash_flow": 28883000, "capital_expenditure": 5301000, "free_cash_flow": 34184000, "dividends_paid": 1267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279087, "ticker_id": 2058, "period_end_date": "2024-07-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18705000", "ebitda": "23800000", "netIncome": "36819000", "grossProfit": "102193000", "depreciation": "None", "totalRevenue": "308832000", "costOfRevenue": "206639000", "interestIncome": "1568000", "incomeBeforeTax": "20420000", "interestExpense": "None", "operatingIncome": "20138000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-17272000", "reportedCurrency": "USD", "netInterestIncome": "1568000", "nonInterestIncome": "None", "operatingExpenses": "82055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5095000", "sellingGeneralAndAdministrative": "70838000", "netIncomeFromContinuingOperations": "37692000" }, "balance": { "goodwill": "26288000", "inventory": "17558000", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "550095000", "longTermDebt": "None", "shortTermDebt": "72812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "6285000", "reportedCurrency": "USD", "retainedEarnings": "86580000", "totalLiabilities": "283539000", "otherCurrentAssets": "187306000", "totalCurrentAssets": "422525000", "currentLongTermDebt": "None", "longTermInvestments": "6518000", "shortTermInvestments": "28447000", "currentNetReceivables": "42215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127570000", "currentAccountsPayable": "24773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1533000", "totalShareholderEquity": "246183000", "capitalLeaseObligations": "1533000", "otherCurrentLiabilities": "254571000", "totalCurrentLiabilities": "279344000", "otherNonCurrentLiabilities": "2662000", "totalNonCurrentLiabilities": "4195000", "cashAndShortTermInvestments": "164557000", "commonStockSharesOutstanding": "25452000", "intangibleAssetsExcludingGoodwill": "6285000", "cashAndCashEquivalentsAtCarryingValue": "164557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37692000", "profitLoss": "None", "dividendPayout": "1267000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28883000", "capitalExpenditures": "5301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8832000", "cashflowFromInvestment": "512000", "stockBasedCompensation": "2022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7543000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 308832000, "cost_of_revenue": 206639000, "gross_profit": 102193000, "research_and_development": 12579000, "selling_general_admin": 70838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18705000, "depreciation_amortisation": 5095000, "ebitda": 23800000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 20420000, "tax_provision": -17272000, "effective_tax_rate": null, "net_income": 36819000, "net_income_continuing_ops": 37692000, "net_income_to_common": 36819000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 164557000, "short_term_investments": 28447000, "net_receivables": 42215000, "inventory": 17558000, "other_current_assets": null, "total_current_assets": 422525000, "net_ppe": null, "goodwill": 26288000, "intangible_assets": 6285000, "goodwill_and_intangibles": 32573000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127570000, "total_assets": 550095000, "short_term_debt": 72812000, "accounts_payable": 24773000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279344000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4195000, "total_liabilities": 283539000, "total_debt": 72812000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 86580000, "total_equity": 246183000, "shares_outstanding": 25452000, "operating_cash_flow": 28883000, "stock_based_compensation": 2022000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5301000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 512000, "dividends_paid": 1267000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8832000, "free_cash_flow": 34184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18705000", "ebitda": "23800000", "netIncome": "36819000", "grossProfit": "102193000", "depreciation": "None", "totalRevenue": "308832000", "costOfRevenue": "206639000", "interestIncome": "1568000", "incomeBeforeTax": "20420000", "interestExpense": "None", "operatingIncome": "20138000", "fiscalDateEnding": "2024-07-31", "incomeTaxExpense": "-17272000", "reportedCurrency": "USD", "netInterestIncome": "1568000", "nonInterestIncome": "None", "operatingExpenses": "82055000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12579000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206639000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5095000", "sellingGeneralAndAdministrative": "70838000", "netIncomeFromContinuingOperations": "37692000" }, "balance": { "goodwill": "26288000", "inventory": "17558000", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "550095000", "longTermDebt": "None", "shortTermDebt": "72812000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-07-31", "intangibleAssets": "6285000", "reportedCurrency": "USD", "retainedEarnings": "86580000", "totalLiabilities": "283539000", "otherCurrentAssets": "187306000", "totalCurrentAssets": "422525000", "currentLongTermDebt": "None", "longTermInvestments": "6518000", "shortTermInvestments": "28447000", "currentNetReceivables": "42215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127570000", "currentAccountsPayable": "24773000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1533000", "totalShareholderEquity": "246183000", "capitalLeaseObligations": "1533000", "otherCurrentLiabilities": "254571000", "totalCurrentLiabilities": "279344000", "otherNonCurrentLiabilities": "2662000", "totalNonCurrentLiabilities": "4195000", "cashAndShortTermInvestments": "164557000", "commonStockSharesOutstanding": "25452000", "intangibleAssetsExcludingGoodwill": "6285000", "cashAndCashEquivalentsAtCarryingValue": "164557000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "37692000", "profitLoss": "None", "dividendPayout": "1267000", "fiscalDateEnding": "2024-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "28883000", "capitalExpenditures": "5301000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8832000", "cashflowFromInvestment": "512000", "stockBasedCompensation": "2022000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1267000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7543000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5095000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "income_statement": { "revenue": 299643000, "cost_of_revenue": 206394000, "gross_profit": 93249000, "ebit": 15442000, "ebitda": 20553000, "pretax_income": 9321000, "tax_provision": 2979000, "net_income": 5551000, "net_income_to_common": 5551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 232845000, "total_current_assets": 404387000, "total_assets": 517302000, "short_term_debt": 2804000, "long_term_debt": null, "total_debt": 2804000, "total_liabilities": 283231000, "total_equity": 214487000, "shares_outstanding": 25516000, "goodwill_and_intangibles": 32845000 }, "cash_flow": { "operating_cash_flow": 9585000, "capital_expenditure": 4736000, "free_cash_flow": 14321000, "dividends_paid": 1269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279089, "ticker_id": 2058, "period_end_date": "2024-04-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15442000", "ebitda": "20553000", "netIncome": "5551000", "grossProfit": "93249000", "depreciation": "None", "totalRevenue": "299643000", "costOfRevenue": "206394000", "interestIncome": "1162000", "incomeBeforeTax": "9321000", "interestExpense": "None", "operatingIncome": "15442000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "2979000", "reportedCurrency": "USD", "netInterestIncome": "1162000", "nonInterestIncome": "None", "operatingExpenses": "77807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9416000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5111000", "sellingGeneralAndAdministrative": "72119000", "netIncomeFromContinuingOperations": "6342000" }, "balance": { "goodwill": "26254000", "inventory": "1", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "517302000", "longTermDebt": "None", "shortTermDebt": "2804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "6591000", "reportedCurrency": "USD", "retainedEarnings": "51028000", "totalLiabilities": "283231000", "otherCurrentAssets": "195564000", "totalCurrentAssets": "404387000", "currentLongTermDebt": "None", "longTermInvestments": "3715000", "shortTermInvestments": "34228000", "currentNetReceivables": "38967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112915000", "currentAccountsPayable": "23976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4557000", "totalShareholderEquity": "214487000", "capitalLeaseObligations": "1753000", "otherCurrentLiabilities": "221785000", "totalCurrentLiabilities": "277831000", "otherNonCurrentLiabilities": "3647000", "totalNonCurrentLiabilities": "5400000", "cashAndShortTermInvestments": "232845000", "commonStockSharesOutstanding": "25516000", "intangibleAssetsExcludingGoodwill": "6591000", "cashAndCashEquivalentsAtCarryingValue": "232845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5551000", "profitLoss": "None", "dividendPayout": "1269000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9585000", "capitalExpenditures": "4736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5422000", "cashflowFromInvestment": "-3180000", "stockBasedCompensation": "2117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1269000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 299643000, "cost_of_revenue": 206394000, "gross_profit": 93249000, "research_and_development": 9416000, "selling_general_admin": 72119000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15442000, "depreciation_amortisation": 5111000, "ebitda": 20553000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 9321000, "tax_provision": 2979000, "effective_tax_rate": null, "net_income": 5551000, "net_income_continuing_ops": 6342000, "net_income_to_common": 5551000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 232845000, "short_term_investments": 34228000, "net_receivables": 38967000, "inventory": 1, "other_current_assets": null, "total_current_assets": 404387000, "net_ppe": null, "goodwill": 26254000, "intangible_assets": 6591000, "goodwill_and_intangibles": 32845000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 112915000, "total_assets": 517302000, "short_term_debt": 2804000, "accounts_payable": 23976000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 277831000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5400000, "total_liabilities": 283231000, "total_debt": 2804000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51028000, "total_equity": 214487000, "shares_outstanding": 25516000, "operating_cash_flow": 9585000, "stock_based_compensation": 2117000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4736000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3180000, "dividends_paid": 1269000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5422000, "free_cash_flow": 14321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15442000", "ebitda": "20553000", "netIncome": "5551000", "grossProfit": "93249000", "depreciation": "None", "totalRevenue": "299643000", "costOfRevenue": "206394000", "interestIncome": "1162000", "incomeBeforeTax": "9321000", "interestExpense": "None", "operatingIncome": "15442000", "fiscalDateEnding": "2024-04-30", "incomeTaxExpense": "2979000", "reportedCurrency": "USD", "netInterestIncome": "1162000", "nonInterestIncome": "None", "operatingExpenses": "77807000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9416000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206394000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5111000", "sellingGeneralAndAdministrative": "72119000", "netIncomeFromContinuingOperations": "6342000" }, "balance": { "goodwill": "26254000", "inventory": "1", "commonStock": "315000", "currentDebt": "None", "investments": "None", "totalAssets": "517302000", "longTermDebt": "None", "shortTermDebt": "2804000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-04-30", "intangibleAssets": "6591000", "reportedCurrency": "USD", "retainedEarnings": "51028000", "totalLiabilities": "283231000", "otherCurrentAssets": "195564000", "totalCurrentAssets": "404387000", "currentLongTermDebt": "None", "longTermInvestments": "3715000", "shortTermInvestments": "34228000", "currentNetReceivables": "38967000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "112915000", "currentAccountsPayable": "23976000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4557000", "totalShareholderEquity": "214487000", "capitalLeaseObligations": "1753000", "otherCurrentLiabilities": "221785000", "totalCurrentLiabilities": "277831000", "otherNonCurrentLiabilities": "3647000", "totalNonCurrentLiabilities": "5400000", "cashAndShortTermInvestments": "232845000", "commonStockSharesOutstanding": "25516000", "intangibleAssetsExcludingGoodwill": "6591000", "cashAndCashEquivalentsAtCarryingValue": "232845000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5551000", "profitLoss": "None", "dividendPayout": "1269000", "fiscalDateEnding": "2024-04-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9585000", "capitalExpenditures": "4736000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5422000", "cashflowFromInvestment": "-3180000", "stockBasedCompensation": "2117000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1269000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4037000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5111000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "income_statement": { "revenue": 296098000, "cost_of_revenue": 202468000, "gross_profit": 93630000, "ebit": 16655000, "ebitda": 21754000, "pretax_income": 19746000, "tax_provision": 3992000, "net_income": 14425000, "net_income_to_common": 14425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 234312000, "total_current_assets": 403379000, "total_assets": 521778000, "short_term_debt": 2810000, "long_term_debt": null, "total_debt": 2810000, "total_liabilities": 291198000, "total_equity": 211784000, "shares_outstanding": 25317000, "goodwill_and_intangibles": 33344000 }, "cash_flow": { "operating_cash_flow": 24933000, "capital_expenditure": 4563000, "free_cash_flow": 29496000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279090, "ticker_id": 2058, "period_end_date": "2024-01-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "16655000", "ebitda": "21754000", "netIncome": "14425000", "grossProfit": "93630000", "depreciation": "None", "totalRevenue": "296098000", "costOfRevenue": "202468000", "interestIncome": "1195000", "incomeBeforeTax": "19746000", "interestExpense": "None", "operatingIncome": "16655000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "3992000", "reportedCurrency": "USD", "netInterestIncome": "1195000", "nonInterestIncome": "None", "operatingExpenses": "76975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5099000", "sellingGeneralAndAdministrative": "83295000", "netIncomeFromContinuingOperations": "15754000" }, "balance": { "goodwill": "26318000", "inventory": "None", "commonStock": "314000", "currentDebt": "None", "investments": "None", "totalAssets": "521778000", "longTermDebt": "None", "shortTermDebt": "2810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "7026000", "reportedCurrency": "USD", "retainedEarnings": "46746000", "totalLiabilities": "291198000", "otherCurrentAssets": "192608000", "totalCurrentAssets": "403379000", "currentLongTermDebt": "None", "longTermInvestments": "4607000", "shortTermInvestments": "36495000", "currentNetReceivables": "37392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118399000", "currentAccountsPayable": "21514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5258000", "totalShareholderEquity": "211784000", "capitalLeaseObligations": "2448000", "otherCurrentLiabilities": "229717000", "totalCurrentLiabilities": "285034000", "otherNonCurrentLiabilities": "3716000", "totalNonCurrentLiabilities": "6164000", "cashAndShortTermInvestments": "234312000", "commonStockSharesOutstanding": "25317000", "intangibleAssetsExcludingGoodwill": "7026000", "cashAndCashEquivalentsAtCarryingValue": "234312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14425000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "4960000", "operatingCashflow": "24933000", "capitalExpenditures": "4563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-323000", "cashflowFromInvestment": "-2403000", "stockBasedCompensation": "2487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 296098000, "cost_of_revenue": 202468000, "gross_profit": 93630000, "research_and_development": 12925000, "selling_general_admin": 83295000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 16655000, "depreciation_amortisation": 5099000, "ebitda": 21754000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 19746000, "tax_provision": 3992000, "effective_tax_rate": null, "net_income": 14425000, "net_income_continuing_ops": 15754000, "net_income_to_common": 14425000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 234312000, "short_term_investments": 36495000, "net_receivables": 37392000, "inventory": null, "other_current_assets": null, "total_current_assets": 403379000, "net_ppe": null, "goodwill": 26318000, "intangible_assets": 7026000, "goodwill_and_intangibles": 33344000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 118399000, "total_assets": 521778000, "short_term_debt": 2810000, "accounts_payable": 21514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 285034000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6164000, "total_liabilities": 291198000, "total_debt": 2810000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46746000, "total_equity": 211784000, "shares_outstanding": 25317000, "operating_cash_flow": 24933000, "stock_based_compensation": 2487000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4563000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2403000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -323000, "free_cash_flow": 29496000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "16655000", "ebitda": "21754000", "netIncome": "14425000", "grossProfit": "93630000", "depreciation": "None", "totalRevenue": "296098000", "costOfRevenue": "202468000", "interestIncome": "1195000", "incomeBeforeTax": "19746000", "interestExpense": "None", "operatingIncome": "16655000", "fiscalDateEnding": "2024-01-31", "incomeTaxExpense": "3992000", "reportedCurrency": "USD", "netInterestIncome": "1195000", "nonInterestIncome": "None", "operatingExpenses": "76975000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12925000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "202468000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5099000", "sellingGeneralAndAdministrative": "83295000", "netIncomeFromContinuingOperations": "15754000" }, "balance": { "goodwill": "26318000", "inventory": "None", "commonStock": "314000", "currentDebt": "None", "investments": "None", "totalAssets": "521778000", "longTermDebt": "None", "shortTermDebt": "2810000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-01-31", "intangibleAssets": "7026000", "reportedCurrency": "USD", "retainedEarnings": "46746000", "totalLiabilities": "291198000", "otherCurrentAssets": "192608000", "totalCurrentAssets": "403379000", "currentLongTermDebt": "None", "longTermInvestments": "4607000", "shortTermInvestments": "36495000", "currentNetReceivables": "37392000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "118399000", "currentAccountsPayable": "21514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5258000", "totalShareholderEquity": "211784000", "capitalLeaseObligations": "2448000", "otherCurrentLiabilities": "229717000", "totalCurrentLiabilities": "285034000", "otherNonCurrentLiabilities": "3716000", "totalNonCurrentLiabilities": "6164000", "cashAndShortTermInvestments": "234312000", "commonStockSharesOutstanding": "25317000", "intangibleAssetsExcludingGoodwill": "7026000", "cashAndCashEquivalentsAtCarryingValue": "234312000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14425000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-01-31", "reportedCurrency": "USD", "changeInInventory": "4960000", "operatingCashflow": "24933000", "capitalExpenditures": "4563000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-323000", "cashflowFromInvestment": "-2403000", "stockBasedCompensation": "2487000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-319000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5099000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "income_statement": { "revenue": 301205000, "cost_of_revenue": 206777000, "gross_profit": 94428000, "ebit": 17006000, "ebitda": 22053000, "pretax_income": 12423000, "tax_provision": 3947000, "net_income": 7659000, "net_income_to_common": 7659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 121668000, "total_current_assets": 382175000, "total_assets": 499046000, "short_term_debt": 2732000, "long_term_debt": null, "total_debt": 2732000, "total_liabilities": 281500000, "total_equity": 200045000, "shares_outstanding": 25277000, "goodwill_and_intangibles": 33526000 }, "cash_flow": { "operating_cash_flow": 14790000, "capital_expenditure": 4322000, "free_cash_flow": 19112000, "dividends_paid": 172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279091, "ticker_id": 2058, "period_end_date": "2023-10-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17006000", "ebitda": "22053000", "netIncome": "7659000", "grossProfit": "94428000", "depreciation": "None", "totalRevenue": "301205000", "costOfRevenue": "206777000", "interestIncome": "844000", "incomeBeforeTax": "12423000", "interestExpense": "None", "operatingIncome": "17165000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "3947000", "reportedCurrency": "USD", "netInterestIncome": "844000", "nonInterestIncome": "None", "operatingExpenses": "76738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12410000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5047000", "sellingGeneralAndAdministrative": "77434000", "netIncomeFromContinuingOperations": "8476000" }, "balance": { "goodwill": "26311000", "inventory": "142020000", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "499046000", "longTermDebt": "None", "shortTermDebt": "2732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "7215000", "reportedCurrency": "USD", "retainedEarnings": "32321000", "totalLiabilities": "281500000", "otherCurrentAssets": "187176000", "totalCurrentAssets": "382175000", "currentLongTermDebt": "None", "longTermInvestments": "8150000", "shortTermInvestments": "38003000", "currentNetReceivables": "35328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116871000", "currentAccountsPayable": "24469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43712000", "shortLongTermDebtTotal": "2346000", "totalShareholderEquity": "200045000", "capitalLeaseObligations": "2346000", "otherCurrentLiabilities": "248733000", "totalCurrentLiabilities": "275934000", "otherNonCurrentLiabilities": "3220000", "totalNonCurrentLiabilities": "5566000", "cashAndShortTermInvestments": "121668000", "commonStockSharesOutstanding": "25277000", "intangibleAssetsExcludingGoodwill": "7215000", "cashAndCashEquivalentsAtCarryingValue": "121668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8476000", "profitLoss": "None", "dividendPayout": "172000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "8250000", "operatingCashflow": "14790000", "capitalExpenditures": "4322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2649000", "cashflowFromInvestment": "4323000", "stockBasedCompensation": "771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2851000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 301205000, "cost_of_revenue": 206777000, "gross_profit": 94428000, "research_and_development": 12410000, "selling_general_admin": 77434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17006000, "depreciation_amortisation": 5047000, "ebitda": 22053000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12423000, "tax_provision": 3947000, "effective_tax_rate": null, "net_income": 7659000, "net_income_continuing_ops": 8476000, "net_income_to_common": 7659000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 121668000, "short_term_investments": 38003000, "net_receivables": 35328000, "inventory": 142020000, "other_current_assets": null, "total_current_assets": 382175000, "net_ppe": null, "goodwill": 26311000, "intangible_assets": 7215000, "goodwill_and_intangibles": 33526000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 116871000, "total_assets": 499046000, "short_term_debt": 2732000, "accounts_payable": 24469000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 275934000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5566000, "total_liabilities": 281500000, "total_debt": 2732000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32321000, "total_equity": 200045000, "shares_outstanding": 25277000, "operating_cash_flow": 14790000, "stock_based_compensation": 771000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4322000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 4323000, "dividends_paid": 172000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2649000, "free_cash_flow": 19112000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17006000", "ebitda": "22053000", "netIncome": "7659000", "grossProfit": "94428000", "depreciation": "None", "totalRevenue": "301205000", "costOfRevenue": "206777000", "interestIncome": "844000", "incomeBeforeTax": "12423000", "interestExpense": "None", "operatingIncome": "17165000", "fiscalDateEnding": "2023-10-31", "incomeTaxExpense": "3947000", "reportedCurrency": "USD", "netInterestIncome": "844000", "nonInterestIncome": "None", "operatingExpenses": "76738000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12410000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "206777000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5047000", "sellingGeneralAndAdministrative": "77434000", "netIncomeFromContinuingOperations": "8476000" }, "balance": { "goodwill": "26311000", "inventory": "142020000", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "499046000", "longTermDebt": "None", "shortTermDebt": "2732000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-10-31", "intangibleAssets": "7215000", "reportedCurrency": "USD", "retainedEarnings": "32321000", "totalLiabilities": "281500000", "otherCurrentAssets": "187176000", "totalCurrentAssets": "382175000", "currentLongTermDebt": "None", "longTermInvestments": "8150000", "shortTermInvestments": "38003000", "currentNetReceivables": "35328000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "116871000", "currentAccountsPayable": "24469000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "43712000", "shortLongTermDebtTotal": "2346000", "totalShareholderEquity": "200045000", "capitalLeaseObligations": "2346000", "otherCurrentLiabilities": "248733000", "totalCurrentLiabilities": "275934000", "otherNonCurrentLiabilities": "3220000", "totalNonCurrentLiabilities": "5566000", "cashAndShortTermInvestments": "121668000", "commonStockSharesOutstanding": "25277000", "intangibleAssetsExcludingGoodwill": "7215000", "cashAndCashEquivalentsAtCarryingValue": "121668000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8476000", "profitLoss": "None", "dividendPayout": "172000", "fiscalDateEnding": "2023-10-31", "reportedCurrency": "USD", "changeInInventory": "8250000", "operatingCashflow": "14790000", "capitalExpenditures": "4322000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2649000", "cashflowFromInvestment": "4323000", "stockBasedCompensation": "771000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2851000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5047000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "income_statement": { "revenue": 303807000, "cost_of_revenue": 211453000, "gross_profit": 92354000, "ebit": 17394000, "ebitda": 22544000, "pretax_income": 12605000, "tax_provision": 3847000, "net_income": 7977000, "net_income_to_common": 7977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 103637000, "total_current_assets": 387068000, "total_assets": 510810000, "short_term_debt": 110796000, "long_term_debt": null, "total_debt": 110796000, "total_liabilities": 300342000, "total_equity": 193729000, "shares_outstanding": 25500000, "goodwill_and_intangibles": 34653000 }, "cash_flow": { "operating_cash_flow": 25441000, "capital_expenditure": 5925000, "free_cash_flow": 31366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 279092, "ticker_id": 2058, "period_end_date": "2023-07-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:14:07.988609+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17394000", "ebitda": "22544000", "netIncome": "7977000", "grossProfit": "92354000", "depreciation": "None", "totalRevenue": "303807000", "costOfRevenue": "211453000", "interestIncome": "1211000", "incomeBeforeTax": "12605000", "interestExpense": "None", "operatingIncome": "11960000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "3847000", "reportedCurrency": "USD", "netInterestIncome": "1118000", "nonInterestIncome": "None", "operatingExpenses": "74960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5150000", "sellingGeneralAndAdministrative": "75003000", "netIncomeFromContinuingOperations": "8758000" }, "balance": { "goodwill": "26457000", "inventory": "141937000", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "510810000", "longTermDebt": "None", "shortTermDebt": "110796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "8196000", "reportedCurrency": "USD", "retainedEarnings": "24662000", "totalLiabilities": "300342000", "otherCurrentAssets": "60790000", "totalCurrentAssets": "387068000", "currentLongTermDebt": "None", "longTermInvestments": "9874000", "shortTermInvestments": "48612000", "currentNetReceivables": "32092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123742000", "currentAccountsPayable": "22231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44195000", "shortLongTermDebtTotal": "110796000", "totalShareholderEquity": "193729000", "capitalLeaseObligations": "2881000", "otherCurrentLiabilities": "39256000", "totalCurrentLiabilities": "294107000", "otherNonCurrentLiabilities": "3354000", "totalNonCurrentLiabilities": "6235000", "cashAndShortTermInvestments": "103637000", "commonStockSharesOutstanding": "25500000", "intangibleAssetsExcludingGoodwill": "8196000", "cashAndCashEquivalentsAtCarryingValue": "103637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25441000", "capitalExpenditures": "5925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6112000", "cashflowFromInvestment": "-7401000", "stockBasedCompensation": "981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6051000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 303807000, "cost_of_revenue": 211453000, "gross_profit": 92354000, "research_and_development": 13200000, "selling_general_admin": 75003000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17394000, "depreciation_amortisation": 5150000, "ebitda": 22544000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 12605000, "tax_provision": 3847000, "effective_tax_rate": null, "net_income": 7977000, "net_income_continuing_ops": 8758000, "net_income_to_common": 7977000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 103637000, "short_term_investments": 48612000, "net_receivables": 32092000, "inventory": 141937000, "other_current_assets": null, "total_current_assets": 387068000, "net_ppe": null, "goodwill": 26457000, "intangible_assets": 8196000, "goodwill_and_intangibles": 34653000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 123742000, "total_assets": 510810000, "short_term_debt": 110796000, "accounts_payable": 22231000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 294107000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6235000, "total_liabilities": 300342000, "total_debt": 110796000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 24662000, "total_equity": 193729000, "shares_outstanding": 25500000, "operating_cash_flow": 25441000, "stock_based_compensation": 981000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5925000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7401000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6112000, "free_cash_flow": 31366000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17394000", "ebitda": "22544000", "netIncome": "7977000", "grossProfit": "92354000", "depreciation": "None", "totalRevenue": "303807000", "costOfRevenue": "211453000", "interestIncome": "1211000", "incomeBeforeTax": "12605000", "interestExpense": "None", "operatingIncome": "11960000", "fiscalDateEnding": "2023-07-31", "incomeTaxExpense": "3847000", "reportedCurrency": "USD", "netInterestIncome": "1118000", "nonInterestIncome": "None", "operatingExpenses": "74960000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "211453000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5150000", "sellingGeneralAndAdministrative": "75003000", "netIncomeFromContinuingOperations": "8758000" }, "balance": { "goodwill": "26457000", "inventory": "141937000", "commonStock": "312000", "currentDebt": "None", "investments": "None", "totalAssets": "510810000", "longTermDebt": "None", "shortTermDebt": "110796000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-07-31", "intangibleAssets": "8196000", "reportedCurrency": "USD", "retainedEarnings": "24662000", "totalLiabilities": "300342000", "otherCurrentAssets": "60790000", "totalCurrentAssets": "387068000", "currentLongTermDebt": "None", "longTermInvestments": "9874000", "shortTermInvestments": "48612000", "currentNetReceivables": "32092000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "123742000", "currentAccountsPayable": "22231000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "44195000", "shortLongTermDebtTotal": "110796000", "totalShareholderEquity": "193729000", "capitalLeaseObligations": "2881000", "otherCurrentLiabilities": "39256000", "totalCurrentLiabilities": "294107000", "otherNonCurrentLiabilities": "3354000", "totalNonCurrentLiabilities": "6235000", "cashAndShortTermInvestments": "103637000", "commonStockSharesOutstanding": "25500000", "intangibleAssetsExcludingGoodwill": "8196000", "cashAndCashEquivalentsAtCarryingValue": "103637000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8758000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-07-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "25441000", "capitalExpenditures": "5925000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6112000", "cashflowFromInvestment": "-7401000", "stockBasedCompensation": "981000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6051000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5150000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-07-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }