{ "ticker": { "uuid": "1bf4501f-1df8-406a-89f9-e12a9d38738e", "symbol": "EGP", "name": "EastGroup Properties Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Industrial", "page_url": "https://sharemaestro.com/factors/ticker/1bf4501f-1df8-406a-89f9-e12a9d38738e/", "api_url": "https://sharemaestro.com/factors/api/tickers/1bf4501f-1df8-406a-89f9-e12a9d38738e/" }, "latest_snapshot": { "ticker": { "uuid": "1bf4501f-1df8-406a-89f9-e12a9d38738e", "symbol": "EGP", "name": "EastGroup Properties Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Real Estate", "industry": "Reit - Industrial", "page_url": "https://sharemaestro.com/factors/ticker/1bf4501f-1df8-406a-89f9-e12a9d38738e/", "api_url": "https://sharemaestro.com/factors/api/tickers/1bf4501f-1df8-406a-89f9-e12a9d38738e/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.4, "value": 0.06, "quality": 0.88, "momentum": 0.77, "coverage": 1, "confidence": 1, "delta": -3 }, "headline_factors": { "price": 213.1, "market_cap": 11459093852.7, "pe_ratio": 37.5904, "earnings_yield": 0.0256, "ebitda_to_ev": 0.0427, "shareholder_yield": 0.0128, "roe": 0.0853, "piotroski_f_score": 7, "momentum_12_1": 0.2835, "volatility_252d": 0.1841 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 37.5904, "ev_ebitda": 23.4343, "earnings_yield": 0.0256, "fcf_yield": 0.0461, "shareholder_yield": 0.0128 }, "quality": { "roe": 0.0853, "roic": 0.0484, "gross_margin": 0.4417, "fcf_margin": 0.7998, "piotroski_f_score": 7 }, "growth": { "revenue_growth_1y": 0.1127, "eps_growth_1y": 0.2887, "fcf_growth_1y": 0.1534 }, "momentum": { "price_return_12m": 0.3296, "momentum_12_1": 0.2835, "relative_strength": 0.1613 }, "scores": { "value_percentile": 0.06, "quality_percentile": 0.88, "momentum_percentile": 0.77, "growth_composite": 11, "yield_composite": 68, "overall_composite": 60, "os_score": 0.4, "factor_coverage": 1, "signal_confidence": 1 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 196.7, "os": 0.33, "value": 0.06, "quality": 0.83, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 36.1356, "earnings_yield": 0.0262, "shareholder_yield": 0.0061, "roe": 0.0818, "momentum_12_1": 0.232 }, { "week_end_date": "2026-06-14", "price": 203.73, "os": 0.37, "value": 0.06, "quality": 0.85, "momentum": 0.75, "confidence": 1, "coverage": 1, "pe_ratio": 37.4264, "earnings_yield": 0.0255, "shareholder_yield": 0.0059, "roe": 0.0818, "momentum_12_1": 0.206 }, { "week_end_date": "2026-06-21", "price": 198.45, "os": 0.34, "value": 0.07, "quality": 0.84, "momentum": 0.67, "confidence": 1, "coverage": 1, "pe_ratio": 36.4565, "earnings_yield": 0.026, "shareholder_yield": 0.0061, "roe": 0.0818, "momentum_12_1": 0.2274 }, { "week_end_date": "2026-06-28", "price": 205.72, "os": 0.4, "value": 0.06, "quality": 0.86, "momentum": 0.78, "confidence": 1, "coverage": 1, "pe_ratio": 37.791, "earnings_yield": 0.0252, "shareholder_yield": 0.0059, "roe": 0.0818, "momentum_12_1": 0.2379 }, { "week_end_date": "2026-07-05", "price": 211.33, "os": 0.35, "value": 0.06, "quality": 0.84, "momentum": 0.74, "confidence": 0.991, "coverage": 1, "pe_ratio": 38.8224, "earnings_yield": 0.0247, "shareholder_yield": 0.0064, "roe": 0.0818, "momentum_12_1": 0.1885 }, { "week_end_date": "2026-07-12", "price": 209.62, "os": 0.31, "value": 0.06, "quality": 0.84, "momentum": 0.67, "confidence": 0.98, "coverage": 1, "pe_ratio": 38.5083, "earnings_yield": 0.0248, "shareholder_yield": 0.0065, "roe": 0.0818, "momentum_12_1": 0.2448 }, { "week_end_date": "2026-07-19", "price": 222.2, "os": 0.37, "value": 0.05, "quality": 0.84, "momentum": 0.78, "confidence": 0.969, "coverage": 1, "pe_ratio": 40.8193, "earnings_yield": 0.0236, "shareholder_yield": 0.0061, "roe": 0.0818, "momentum_12_1": 0.2331 }, { "week_end_date": "2026-07-26", "price": 213.1, "os": 0.4, "value": 0.06, "quality": 0.88, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 37.5904, "earnings_yield": 0.0256, "shareholder_yield": 0.0128, "roe": 0.0853, "momentum_12_1": 0.2835 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 721336000, "cost_of_revenue": 408975000, "gross_profit": 312361000, "ebit": 278650000, "ebitda": 495382000, "pretax_income": 257458000, "tax_provision": null, "net_income": 257416000, "net_income_to_common": 257416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1006999, "total_current_assets": 118486999, "total_assets": 5431807000, "short_term_debt": 140000000, "long_term_debt": 1611026000, "total_debt": 1751581000, "total_liabilities": 1935219000, "total_equity": 3496201000, "shares_outstanding": 53383000, "goodwill_and_intangibles": 38741000 }, "cash_flow": { "operating_cash_flow": 480734000, "capital_expenditure": 75830000, "free_cash_flow": 556564000, "dividends_paid": 302507000, "share_repurchases": null, "shares_issued": 264071000, "net_debt_issued": 123845000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 721336000, "cost_of_revenue": 408975000, "gross_profit": 312361000, "ebit": 278650000, "ebitda": 495382000, "pretax_income": 257458000, "tax_provision": null, "net_income": 257416000, "net_income_to_common": 257416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1006999, "total_current_assets": 118486999, "total_assets": 5431807000, "short_term_debt": 140000000, "long_term_debt": 1611026000, "total_debt": 1751581000, "total_liabilities": 1935219000, "total_equity": 3496201000, "shares_outstanding": 53383000, "goodwill_and_intangibles": 38741000 }, "cash_flow": { "operating_cash_flow": 480734000, "capital_expenditure": 75830000, "free_cash_flow": 556564000, "dividends_paid": 302507000, "share_repurchases": null, "shares_issued": 264071000, "net_debt_issued": 123845000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 721336000, "cost_of_revenue": 408975000, "gross_profit": 312361000, "ebit": 278650000, "ebitda": 495382000, "pretax_income": 257458000, "tax_provision": null, "net_income": 257416000, "net_income_to_common": 257416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1006999, "total_current_assets": 118486999, "total_assets": 5431807000, "short_term_debt": 140000000, "long_term_debt": 1611026000, "total_debt": 1751581000, "total_liabilities": 1935219000, "total_equity": 3496201000, "shares_outstanding": 53383000, "goodwill_and_intangibles": 38741000 }, "cash_flow": { "operating_cash_flow": 480734000, "capital_expenditure": 75830000, "free_cash_flow": 556564000, "dividends_paid": 302507000, "share_repurchases": null, "shares_issued": 264071000, "net_debt_issued": 123845000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 721336000, "cost_of_revenue": 408975000, "gross_profit": 312361000, "ebit": 278650000, "ebitda": 495382000, "pretax_income": 257458000, "tax_provision": null, "net_income": 257416000, "net_income_to_common": 257416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1006999, "total_current_assets": 118486999, "total_assets": 5431807000, "short_term_debt": 140000000, "long_term_debt": 1611026000, "total_debt": 1751581000, "total_liabilities": 1935219000, "total_equity": 3496201000, "shares_outstanding": 53383000, "goodwill_and_intangibles": 38741000 }, "cash_flow": { "operating_cash_flow": 480734000, "capital_expenditure": 75830000, "free_cash_flow": 556564000, "dividends_paid": 302507000, "share_repurchases": null, "shares_issued": 264071000, "net_debt_issued": 123845000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 721336000, "cost_of_revenue": 408975000, "gross_profit": 312361000, "ebit": 278650000, "ebitda": 495382000, "pretax_income": 257458000, "tax_provision": null, "net_income": 257416000, "net_income_to_common": 257416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1006999, "total_current_assets": 118486999, "total_assets": 5431807000, "short_term_debt": 140000000, "long_term_debt": 1611026000, "total_debt": 1751581000, "total_liabilities": 1935219000, "total_equity": 3496201000, "shares_outstanding": 53383000, "goodwill_and_intangibles": 38741000 }, "cash_flow": { "operating_cash_flow": 480734000, "capital_expenditure": 75830000, "free_cash_flow": 556564000, "dividends_paid": 302507000, "share_repurchases": null, "shares_issued": 264071000, "net_debt_issued": 123845000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 721336000, "cost_of_revenue": 192243000, "gross_profit": 529093000, "ebit": 287562000, "ebitda": 503478000, "pretax_income": null, "tax_provision": null, "net_income": 257402000, "net_income_to_common": 257402000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1007000, "total_current_assets": 126859000, "total_assets": 5431807000, "short_term_debt": 16249000, "long_term_debt": 1611026000, "total_debt": 1666035000, "total_liabilities": null, "total_equity": 3496201000, "shares_outstanding": 53348800, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 480734000, "capital_expenditure": null, "free_cash_flow": 480734000, "dividends_paid": -302507000, "share_repurchases": null, "shares_issued": 264071000, "net_debt_issued": 123845000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 721336000, "cost_of_revenue": 408975000, "gross_profit": 312361000, "ebit": 278650000, "ebitda": 495382000, "pretax_income": 257458000, "tax_provision": null, "net_income": 257416000, "net_income_to_common": 257416000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1006999, "total_current_assets": 118486999, "total_assets": 5431807000, "short_term_debt": 140000000, "long_term_debt": 1611026000, "total_debt": 1751581000, "total_liabilities": 1935219000, "total_equity": 3496201000, "shares_outstanding": 53383000, "goodwill_and_intangibles": 38741000 }, "cash_flow": { "operating_cash_flow": 480734000, "capital_expenditure": 75830000, "free_cash_flow": 556564000, "dividends_paid": 302507000, "share_repurchases": null, "shares_issued": 264071000, "net_debt_issued": 123845000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 638526000, "cost_of_revenue": 174212000, "gross_profit": 464314000, "ebit": 253499000, "ebitda": 414472000, "pretax_income": 227807000, "tax_provision": null, "net_income": 227751000, "net_income_to_common": 227751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17529000, "total_current_assets": 124952000, "total_assets": 5077476000, "short_term_debt": -3595000, "long_term_debt": 1507157000, "total_debt": 1545218000, "total_liabilities": 1784932000, "total_equity": 3292179000, "shares_outstanding": 48911000, "goodwill_and_intangibles": 39836000 }, "cash_flow": { "operating_cash_flow": 416587000, "capital_expenditure": 59288000, "free_cash_flow": 475875000, "dividends_paid": 252794000, "share_repurchases": null, "shares_issued": 717659000, "net_debt_issued": -170000000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 193331000, "cost_of_revenue": 50684000, "gross_profit": 142647000, "ebit": 84513000, "ebitda": 140919000, "pretax_income": 75523000, "tax_provision": null, "net_income": 75523000, "net_income_to_common": 75523000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33382000, "total_current_assets": 161514000, "total_assets": 5522866000, "short_term_debt": 140000000, "long_term_debt": 1611583000, "total_debt": 1645586000, "total_liabilities": 1947468000, "total_equity": 3574995000, "shares_outstanding": 53783000, "goodwill_and_intangibles": 34002000 }, "cash_flow": { "operating_cash_flow": 193355000, "capital_expenditure": 15623000, "free_cash_flow": 208978000, "dividends_paid": 83218000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 190256000, "cost_of_revenue": 161517000, "gross_profit": 28739000, "ebit": 101572000, "ebitda": 157069000, "pretax_income": 94624000, "tax_provision": null, "net_income": 94624000, "net_income_to_common": 94624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31358000, "total_current_assets": 145638000, "total_assets": 5490264000, "short_term_debt": 140000000, "long_term_debt": 1611303000, "total_debt": 1669296000, "total_liabilities": 1913284000, "total_equity": 3576593000, "shares_outstanding": 53546000, "goodwill_and_intangibles": 37992000 }, "cash_flow": { "operating_cash_flow": 142346000, "capital_expenditure": 15623000, "free_cash_flow": 157969000, "dividends_paid": 83684000, "share_repurchases": null, "shares_issued": 69300000, "net_debt_issued": -18845000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 190256000, "cost_of_revenue": 161517000, "gross_profit": 28739000, "ebit": 101572000, "ebitda": 157069000, "pretax_income": 94624000, "tax_provision": null, "net_income": 94624000, "net_income_to_common": 94624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31358000, "total_current_assets": 145638000, "total_assets": 5490264000, "short_term_debt": 140000000, "long_term_debt": 1611303000, "total_debt": 1669296000, "total_liabilities": 1913284000, "total_equity": 3576593000, "shares_outstanding": 53546000, "goodwill_and_intangibles": 37992000 }, "cash_flow": { "operating_cash_flow": 142346000, "capital_expenditure": 15623000, "free_cash_flow": 157969000, "dividends_paid": 83684000, "share_repurchases": null, "shares_issued": 69300000, "net_debt_issued": -18845000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 190256000, "cost_of_revenue": 161517000, "gross_profit": 28739000, "ebit": 101572000, "ebitda": 157069000, "pretax_income": 94624000, "tax_provision": null, "net_income": 94624000, "net_income_to_common": 94624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31358000, "total_current_assets": 145638000, "total_assets": 5490264000, "short_term_debt": 140000000, "long_term_debt": 1611303000, "total_debt": 1669296000, "total_liabilities": 1913284000, "total_equity": 3576593000, "shares_outstanding": 53546000, "goodwill_and_intangibles": 37992000 }, "cash_flow": { "operating_cash_flow": 142346000, "capital_expenditure": 15623000, "free_cash_flow": 157969000, "dividends_paid": 83684000, "share_repurchases": null, "shares_issued": 69300000, "net_debt_issued": -18845000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 190256000, "cost_of_revenue": 161517000, "gross_profit": 28739000, "ebit": 101572000, "ebitda": 157069000, "pretax_income": 94624000, "tax_provision": null, "net_income": 94624000, "net_income_to_common": 94624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31358000, "total_current_assets": 145638000, "total_assets": 5490264000, "short_term_debt": 140000000, "long_term_debt": 1611303000, "total_debt": 1669296000, "total_liabilities": 1913284000, "total_equity": 3576593000, "shares_outstanding": 53546000, "goodwill_and_intangibles": 37992000 }, "cash_flow": { "operating_cash_flow": 142346000, "capital_expenditure": 15623000, "free_cash_flow": 157969000, "dividends_paid": 83684000, "share_repurchases": null, "shares_issued": 69300000, "net_debt_issued": -18845000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 190256000, "cost_of_revenue": 161517000, "gross_profit": 28739000, "ebit": 101572000, "ebitda": 157069000, "pretax_income": 94624000, "tax_provision": null, "net_income": 94624000, "net_income_to_common": 94624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31358000, "total_current_assets": 145638000, "total_assets": 5490264000, "short_term_debt": 140000000, "long_term_debt": 1611303000, "total_debt": 1669296000, "total_liabilities": 1913284000, "total_equity": 3576593000, "shares_outstanding": 53546000, "goodwill_and_intangibles": 37992000 }, "cash_flow": { "operating_cash_flow": 142346000, "capital_expenditure": 15623000, "free_cash_flow": 157969000, "dividends_paid": 83684000, "share_repurchases": null, "shares_issued": 69300000, "net_debt_issued": -18845000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 190256000, "cost_of_revenue": 50523000, "gross_profit": 139733000, "ebit": 76395000, "ebitda": 158421000, "pretax_income": null, "tax_provision": null, "net_income": 94624000, "net_income_to_common": 94624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31358000, "total_current_assets": 152081000, "total_assets": 5490264000, "short_term_debt": -2347000, "long_term_debt": 1611303000, "total_debt": 1647002000, "total_liabilities": null, "total_equity": 3576593000, "shares_outstanding": 53755161, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 142346000, "capital_expenditure": null, "free_cash_flow": 142346000, "dividends_paid": -83684000, "share_repurchases": null, "shares_issued": 69300000, "net_debt_issued": -18845000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 190256000, "cost_of_revenue": 161517000, "gross_profit": 28739000, "ebit": 101572000, "ebitda": 157069000, "pretax_income": 94624000, "tax_provision": null, "net_income": 94624000, "net_income_to_common": 94624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31358000, "total_current_assets": 145638000, "total_assets": 5490264000, "short_term_debt": 140000000, "long_term_debt": 1611303000, "total_debt": 1669296000, "total_liabilities": 1913284000, "total_equity": 3576593000, "shares_outstanding": 53546000, "goodwill_and_intangibles": 37992000 }, "cash_flow": { "operating_cash_flow": 142346000, "capital_expenditure": 15623000, "free_cash_flow": 157969000, "dividends_paid": 83684000, "share_repurchases": null, "shares_issued": 69300000, "net_debt_issued": -18845000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 187465000, "cost_of_revenue": 106185000, "gross_profit": 81280000, "ebit": 73972000, "ebitda": 131041000, "pretax_income": 67751000, "tax_provision": null, "net_income": 67751000, "net_income_to_common": 67751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1006999, "total_current_assets": 118486999, "total_assets": 5431807000, "short_term_debt": 140000000, "long_term_debt": 1611026000, "total_debt": 1751581000, "total_liabilities": 1935219000, "total_equity": 3496201000, "shares_outstanding": 53383000, "goodwill_and_intangibles": 38741000 }, "cash_flow": { "operating_cash_flow": 64748000, "capital_expenditure": 13182000, "free_cash_flow": 77930000, "dividends_paid": 82552000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 148845000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 187465000, "cost_of_revenue": 106185000, "gross_profit": 81280000, "ebit": 73972000, "ebitda": 131041000, "pretax_income": 67751000, "tax_provision": null, "net_income": 67751000, "net_income_to_common": 67751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1006999, "total_current_assets": 118486999, "total_assets": 5431807000, "short_term_debt": 140000000, "long_term_debt": 1611026000, "total_debt": 1751581000, "total_liabilities": 1935219000, "total_equity": 3496201000, "shares_outstanding": 53383000, "goodwill_and_intangibles": 38741000 }, "cash_flow": { "operating_cash_flow": 64748000, "capital_expenditure": 13182000, "free_cash_flow": 77930000, "dividends_paid": 82552000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 148845000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 187465000, "cost_of_revenue": 106185000, "gross_profit": 81280000, "ebit": 73972000, "ebitda": 131041000, "pretax_income": 67751000, "tax_provision": null, "net_income": 67751000, "net_income_to_common": 67751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1006999, "total_current_assets": 118486999, "total_assets": 5431807000, "short_term_debt": 140000000, "long_term_debt": 1611026000, "total_debt": 1751581000, "total_liabilities": 1935219000, "total_equity": 3496201000, "shares_outstanding": 53383000, "goodwill_and_intangibles": 38741000 }, "cash_flow": { "operating_cash_flow": 64748000, "capital_expenditure": 13182000, "free_cash_flow": 77930000, "dividends_paid": 82552000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 148845000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 187465000, "cost_of_revenue": 106185000, "gross_profit": 81280000, "ebit": 73972000, "ebitda": 131041000, "pretax_income": 67751000, "tax_provision": null, "net_income": 67751000, "net_income_to_common": 67751000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1006999, "total_current_assets": 118486999, "total_assets": 5431807000, "short_term_debt": 140000000, "long_term_debt": 1611026000, "total_debt": 1751581000, "total_liabilities": 1935219000, "total_equity": 3496201000, "shares_outstanding": 53383000, "goodwill_and_intangibles": 38741000 }, "cash_flow": { "operating_cash_flow": 64748000, "capital_expenditure": 13182000, "free_cash_flow": 77930000, "dividends_paid": 82552000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 148845000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }