{ "ticker": { "uuid": "1bfda66b-9f38-4d3f-975a-fb1868094d81", "symbol": "MATX", "name": "Matson Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/1bfda66b-9f38-4d3f-975a-fb1868094d81/", "api_url": "https://sharemaestro.com/factors/api/tickers/1bfda66b-9f38-4d3f-975a-fb1868094d81/" }, "latest_snapshot": { "ticker": { "uuid": "1bfda66b-9f38-4d3f-975a-fb1868094d81", "symbol": "MATX", "name": "Matson Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/1bfda66b-9f38-4d3f-975a-fb1868094d81/", "api_url": "https://sharemaestro.com/factors/api/tickers/1bfda66b-9f38-4d3f-975a-fb1868094d81/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.91, "value": 0.77, "quality": 0.65, "momentum": 0.92, "coverage": 1, "confidence": 0.958, "delta": -1 }, "headline_factors": { "price": 210.57, "market_cap": 6372539080.17, "pe_ratio": 14.8509, "earnings_yield": 0.0741, "ebitda_to_ev": 0.1123, "shareholder_yield": 0.0522, "roe": 0.1572, "piotroski_f_score": 5, "momentum_12_1": 0.797, "volatility_252d": 0.3301 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 14.8509, "ev_ebitda": 8.9035, "earnings_yield": 0.0741, "fcf_yield": 0.1234, "shareholder_yield": 0.0522 }, "quality": { "roe": 0.1572, "roic": 0.1307, "gross_margin": 0.2242, "fcf_margin": 0.259, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.0464, "eps_growth_1y": -0.1629, "fcf_growth_1y": -0.2617 }, "momentum": { "price_return_12m": 0.9456, "momentum_12_1": 0.797, "relative_strength": 0.7773 }, "scores": { "value_percentile": 0.77, "quality_percentile": 0.65, "momentum_percentile": 0.92, "growth_composite": 86, "yield_composite": 32, "overall_composite": 9, "os_score": 0.91, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 187.32, "os": 0.93, "value": 0.81, "quality": 0.69, "momentum": 0.87, "confidence": 1, "coverage": 1, "pe_ratio": 13.2112, "earnings_yield": 0.0824, "shareholder_yield": 0.0587, "roe": 0.1572, "momentum_12_1": 0.6335 }, { "week_end_date": "2026-06-14", "price": 201.94, "os": 0.92, "value": 0.79, "quality": 0.66, "momentum": 0.91, "confidence": 1, "coverage": 1, "pe_ratio": 14.2423, "earnings_yield": 0.0769, "shareholder_yield": 0.0545, "roe": 0.1572, "momentum_12_1": 0.6169 }, { "week_end_date": "2026-06-21", "price": 191.24, "os": 0.92, "value": 0.81, "quality": 0.65, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 13.4876, "earnings_yield": 0.0809, "shareholder_yield": 0.0575, "roe": 0.1572, "momentum_12_1": 0.6732 }, { "week_end_date": "2026-06-28", "price": 194.49, "os": 0.94, "value": 0.81, "quality": 0.69, "momentum": 0.95, "confidence": 1, "coverage": 1, "pe_ratio": 13.7169, "earnings_yield": 0.0796, "shareholder_yield": 0.0565, "roe": 0.1572, "momentum_12_1": 0.6367 }, { "week_end_date": "2026-07-05", "price": 203.53, "os": 0.92, "value": 0.79, "quality": 0.67, "momentum": 0.9, "confidence": 0.991, "coverage": 1, "pe_ratio": 14.3544, "earnings_yield": 0.0764, "shareholder_yield": 0.054, "roe": 0.1572, "momentum_12_1": 0.6735 }, { "week_end_date": "2026-07-12", "price": 204.77, "os": 0.91, "value": 0.78, "quality": 0.64, "momentum": 0.85, "confidence": 0.98, "coverage": 1, "pe_ratio": 14.4419, "earnings_yield": 0.076, "shareholder_yield": 0.0537, "roe": 0.1572, "momentum_12_1": 0.7553 }, { "week_end_date": "2026-07-19", "price": 222.18, "os": 0.9, "value": 0.74, "quality": 0.65, "momentum": 0.93, "confidence": 0.969, "coverage": 1, "pe_ratio": 15.6698, "earnings_yield": 0.0705, "shareholder_yield": 0.0495, "roe": 0.1572, "momentum_12_1": 0.8514 }, { "week_end_date": "2026-07-26", "price": 210.57, "os": 0.91, "value": 0.77, "quality": 0.65, "momentum": 0.92, "confidence": 0.958, "coverage": 1, "pe_ratio": 14.8509, "earnings_yield": 0.0741, "shareholder_yield": 0.0522, "roe": 0.1572, "momentum_12_1": 0.797 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3344500000, "cost_of_revenue": 2583100000, "gross_profit": 761400000, "ebit": 550799999, "ebitda": 879699999, "pretax_income": 533799999, "tax_provision": 89000000, "net_income": 444800000, "net_income_to_common": 444800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141900000, "total_current_assets": 471900000, "total_assets": 4760000000, "short_term_debt": 168200000, "long_term_debt": 312100000, "total_debt": 727100000, "total_liabilities": 2001000000, "total_equity": 2759000000, "shares_outstanding": 31100000, "goodwill_and_intangibles": 474400000 }, "cash_flow": { "operating_cash_flow": 545000000, "capital_expenditure": 393400000, "free_cash_flow": 938400000, "dividends_paid": 44900000, "share_repurchases": -303300000, "shares_issued": null, "net_debt_issued": -39700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3344500000, "cost_of_revenue": 2583100000, "gross_profit": 761400000, "ebit": 550799999, "ebitda": 879699999, "pretax_income": 533799999, "tax_provision": 89000000, "net_income": 444800000, "net_income_to_common": 444800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141900000, "total_current_assets": 471900000, "total_assets": 4760000000, "short_term_debt": 168200000, "long_term_debt": 312100000, "total_debt": 727100000, "total_liabilities": 2001000000, "total_equity": 2759000000, "shares_outstanding": 31100000, "goodwill_and_intangibles": 474400000 }, "cash_flow": { "operating_cash_flow": 545000000, "capital_expenditure": 393400000, "free_cash_flow": 938400000, "dividends_paid": 44900000, "share_repurchases": -303300000, "shares_issued": null, "net_debt_issued": -39700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3344500000, "cost_of_revenue": 2583100000, "gross_profit": 761400000, "ebit": 550799999, "ebitda": 879699999, "pretax_income": 533799999, "tax_provision": 89000000, "net_income": 444800000, "net_income_to_common": 444800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141900000, "total_current_assets": 471900000, "total_assets": 4760000000, "short_term_debt": 168200000, "long_term_debt": 312100000, "total_debt": 727100000, "total_liabilities": 2001000000, "total_equity": 2759000000, "shares_outstanding": 31100000, "goodwill_and_intangibles": 474400000 }, "cash_flow": { "operating_cash_flow": 545000000, "capital_expenditure": 393400000, "free_cash_flow": 938400000, "dividends_paid": 44900000, "share_repurchases": -303300000, "shares_issued": null, "net_debt_issued": -39700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3344500000, "cost_of_revenue": 2583100000, "gross_profit": 761400000, "ebit": 550799999, "ebitda": 879699999, "pretax_income": 533799999, "tax_provision": 89000000, "net_income": 444800000, "net_income_to_common": 444800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141900000, "total_current_assets": 471900000, "total_assets": 4760000000, "short_term_debt": 168200000, "long_term_debt": 312100000, "total_debt": 727100000, "total_liabilities": 2001000000, "total_equity": 2759000000, "shares_outstanding": 31100000, "goodwill_and_intangibles": 474400000 }, "cash_flow": { "operating_cash_flow": 545000000, "capital_expenditure": 393400000, "free_cash_flow": 938400000, "dividends_paid": 44900000, "share_repurchases": -303300000, "shares_issued": null, "net_debt_issued": -39700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3344500000, "cost_of_revenue": 2583100000, "gross_profit": 761400000, "ebit": 550799999, "ebitda": 879699999, "pretax_income": 533799999, "tax_provision": 89000000, "net_income": 444800000, "net_income_to_common": 444800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141900000, "total_current_assets": 471900000, "total_assets": 4760000000, "short_term_debt": 168200000, "long_term_debt": 312100000, "total_debt": 727100000, "total_liabilities": 2001000000, "total_equity": 2759000000, "shares_outstanding": 31100000, "goodwill_and_intangibles": 474400000 }, "cash_flow": { "operating_cash_flow": 545000000, "capital_expenditure": 393400000, "free_cash_flow": 938400000, "dividends_paid": 44900000, "share_repurchases": -303300000, "shares_issued": null, "net_debt_issued": -39700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3344500000, "cost_of_revenue": 2583100000, "gross_profit": 761400000, "ebit": 550799999, "ebitda": 879699999, "pretax_income": 533799999, "tax_provision": 89000000, "net_income": 444800000, "net_income_to_common": 444800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141900000, "total_current_assets": 471900000, "total_assets": 4760000000, "short_term_debt": 168200000, "long_term_debt": 312100000, "total_debt": 727100000, "total_liabilities": 2001000000, "total_equity": 2759000000, "shares_outstanding": 31100000, "goodwill_and_intangibles": 474400000 }, "cash_flow": { "operating_cash_flow": 545000000, "capital_expenditure": 393400000, "free_cash_flow": 938400000, "dividends_paid": 44900000, "share_repurchases": -303300000, "shares_issued": null, "net_debt_issued": -39700000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3344500000, "cost_of_revenue": 2583100000, "gross_profit": 761400000, "ebit": 550799999, "ebitda": 879699999, "pretax_income": 533799999, "tax_provision": 89000000, "net_income": 444800000, "net_income_to_common": 444800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141900000, "total_current_assets": 471900000, "total_assets": 4760000000, "short_term_debt": 168200000, "long_term_debt": 312100000, "total_debt": 727100000, "total_liabilities": 2001000000, "total_equity": 2759000000, "shares_outstanding": 31100000, "goodwill_and_intangibles": 474400000 }, "cash_flow": { "operating_cash_flow": 545000000, "capital_expenditure": 393400000, "free_cash_flow": 938400000, "dividends_paid": 44900000, "share_repurchases": -303300000, "shares_issued": null, "net_debt_issued": -39700000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3421800000, "cost_of_revenue": 2565900000, "gross_profit": 855900000, "ebit": 606900000, "ebitda": 916000000, "pretax_income": 599400000, "tax_provision": 123000000, "net_income": 476400000, "net_income_to_common": 476400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266800000, "total_current_assets": 609600000, "total_assets": 4595400000, "short_term_debt": 168700000, "long_term_debt": 350800000, "total_debt": 749000000, "total_liabilities": 1943400000, "total_equity": 2652000000, "shares_outstanding": 34200000, "goodwill_and_intangibles": 487200000 }, "cash_flow": { "operating_cash_flow": 767800000, "capital_expenditure": 310100000, "free_cash_flow": 1077900000, "dividends_paid": 44800000, "share_repurchases": -199100000, "shares_issued": null, "net_debt_issued": -39700000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 757800000, "cost_of_revenue": 623900000, "gross_profit": 133900000, "ebit": 69500000, "ebitda": 145400000, "pretax_income": 67900000, "tax_provision": 11300000, "net_income": 56600000, "net_income_to_common": 56600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100100000, "total_current_assets": 436400000, "total_assets": 4583000000, "short_term_debt": 165000000, "long_term_debt": 302200000, "total_debt": 697200000, "total_liabilities": 1852900000, "total_equity": 2730100000, "shares_outstanding": 30600000, "goodwill_and_intangibles": 471300000 }, "cash_flow": { "operating_cash_flow": 94000000, "capital_expenditure": 48400000, "free_cash_flow": 142400000, "dividends_paid": 11000000, "share_repurchases": -52800000, "shares_issued": null, "net_debt_issued": -10100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 757800000, "cost_of_revenue": 623900000, "gross_profit": 133900000, "ebit": 69500000, "ebitda": 145400000, "pretax_income": 67900000, "tax_provision": 11300000, "net_income": 56600000, "net_income_to_common": 56600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100100000, "total_current_assets": 436400000, "total_assets": 4583000000, "short_term_debt": 165000000, "long_term_debt": 302200000, "total_debt": 697200000, "total_liabilities": 1852900000, "total_equity": 2730100000, "shares_outstanding": 30600000, "goodwill_and_intangibles": 471300000 }, "cash_flow": { "operating_cash_flow": 94000000, "capital_expenditure": 48400000, "free_cash_flow": 142400000, "dividends_paid": 11000000, "share_repurchases": -52800000, "shares_issued": null, "net_debt_issued": -10100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 757800000, "cost_of_revenue": 623900000, "gross_profit": 133900000, "ebit": 69500000, "ebitda": 145400000, "pretax_income": 67900000, "tax_provision": 11300000, "net_income": 56600000, "net_income_to_common": 56600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100100000, "total_current_assets": 436400000, "total_assets": 4583000000, "short_term_debt": 165000000, "long_term_debt": 302200000, "total_debt": 697200000, "total_liabilities": 1852900000, "total_equity": 2730100000, "shares_outstanding": 30600000, "goodwill_and_intangibles": 471300000 }, "cash_flow": { "operating_cash_flow": 94000000, "capital_expenditure": 48400000, "free_cash_flow": 142400000, "dividends_paid": 11000000, "share_repurchases": -52800000, "shares_issued": null, "net_debt_issued": -10100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 757800000, "cost_of_revenue": 623900000, "gross_profit": 133900000, "ebit": 69500000, "ebitda": 145400000, "pretax_income": 67900000, "tax_provision": 11300000, "net_income": 56600000, "net_income_to_common": 56600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100100000, "total_current_assets": 436400000, "total_assets": 4583000000, "short_term_debt": 165000000, "long_term_debt": 302200000, "total_debt": 697200000, "total_liabilities": 1852900000, "total_equity": 2730100000, "shares_outstanding": 30600000, "goodwill_and_intangibles": 471300000 }, "cash_flow": { "operating_cash_flow": 94000000, "capital_expenditure": 48400000, "free_cash_flow": 142400000, "dividends_paid": 11000000, "share_repurchases": -52800000, "shares_issued": null, "net_debt_issued": -10100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 757800000, "cost_of_revenue": 623900000, "gross_profit": 133900000, "ebit": 69500000, "ebitda": 145400000, "pretax_income": 67900000, "tax_provision": 11300000, "net_income": 56600000, "net_income_to_common": 56600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100100000, "total_current_assets": 436400000, "total_assets": 4583000000, "short_term_debt": 165000000, "long_term_debt": 302200000, "total_debt": 697200000, "total_liabilities": 1852900000, "total_equity": 2730100000, "shares_outstanding": 30600000, "goodwill_and_intangibles": 471300000 }, "cash_flow": { "operating_cash_flow": 94000000, "capital_expenditure": 48400000, "free_cash_flow": 142400000, "dividends_paid": 11000000, "share_repurchases": -52800000, "shares_issued": null, "net_debt_issued": -10100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 757800000, "cost_of_revenue": 623900000, "gross_profit": 133900000, "ebit": 69500000, "ebitda": 145400000, "pretax_income": 67900000, "tax_provision": 11300000, "net_income": 56600000, "net_income_to_common": 56600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100100000, "total_current_assets": 436400000, "total_assets": 4583000000, "short_term_debt": 165000000, "long_term_debt": 302200000, "total_debt": 697200000, "total_liabilities": 1852900000, "total_equity": 2730100000, "shares_outstanding": 30600000, "goodwill_and_intangibles": 471300000 }, "cash_flow": { "operating_cash_flow": 94000000, "capital_expenditure": 48400000, "free_cash_flow": 142400000, "dividends_paid": 11000000, "share_repurchases": -52800000, "shares_issued": null, "net_debt_issued": -10100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 757800000, "cost_of_revenue": 623900000, "gross_profit": 133900000, "ebit": 69500000, "ebitda": 145400000, "pretax_income": 67900000, "tax_provision": 11300000, "net_income": 56600000, "net_income_to_common": 56600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100100000, "total_current_assets": 436400000, "total_assets": 4583000000, "short_term_debt": 165000000, "long_term_debt": 302200000, "total_debt": 697200000, "total_liabilities": 1852900000, "total_equity": 2730100000, "shares_outstanding": 30600000, "goodwill_and_intangibles": 471300000 }, "cash_flow": { "operating_cash_flow": 94000000, "capital_expenditure": 48400000, "free_cash_flow": 142400000, "dividends_paid": 11000000, "share_repurchases": -52800000, "shares_issued": null, "net_debt_issued": -10100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 851900000, "cost_of_revenue": 640500000, "gross_profit": 211400000, "ebit": 152600000, "ebitda": 195600000, "pretax_income": 151000000, "tax_provision": 7900000, "net_income": 143100000, "net_income_to_common": 143100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141900000, "total_current_assets": 471900000, "total_assets": 4760000000, "short_term_debt": 168200000, "long_term_debt": 312100000, "total_debt": 727100000, "total_liabilities": 2001000000, "total_equity": 2759000000, "shares_outstanding": 31100000, "goodwill_and_intangibles": 474400000 }, "cash_flow": { "operating_cash_flow": 176900000, "capital_expenditure": 89200000, "free_cash_flow": 266100000, "dividends_paid": 11200000, "share_repurchases": -77500000, "shares_issued": null, "net_debt_issued": -9700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 851900000, "cost_of_revenue": 640500000, "gross_profit": 211400000, "ebit": 152600000, "ebitda": 195600000, "pretax_income": 151000000, "tax_provision": 7900000, "net_income": 143100000, "net_income_to_common": 143100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141900000, "total_current_assets": 471900000, "total_assets": 4760000000, "short_term_debt": 168200000, "long_term_debt": 312100000, "total_debt": 727100000, "total_liabilities": 2001000000, "total_equity": 2759000000, "shares_outstanding": 31100000, "goodwill_and_intangibles": 474400000 }, "cash_flow": { "operating_cash_flow": 176900000, "capital_expenditure": 89200000, "free_cash_flow": 266100000, "dividends_paid": 11200000, "share_repurchases": -77500000, "shares_issued": null, "net_debt_issued": -9700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 851900000, "cost_of_revenue": 640500000, "gross_profit": 211400000, "ebit": 152600000, "ebitda": 195600000, "pretax_income": 151000000, "tax_provision": 7900000, "net_income": 143100000, "net_income_to_common": 143100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141900000, "total_current_assets": 471900000, "total_assets": 4760000000, "short_term_debt": 168200000, "long_term_debt": 312100000, "total_debt": 727100000, "total_liabilities": 2001000000, "total_equity": 2759000000, "shares_outstanding": 31100000, "goodwill_and_intangibles": 474400000 }, "cash_flow": { "operating_cash_flow": 176900000, "capital_expenditure": 89200000, "free_cash_flow": 266100000, "dividends_paid": 11200000, "share_repurchases": -77500000, "shares_issued": null, "net_debt_issued": -9700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 851900000, "cost_of_revenue": 640500000, "gross_profit": 211400000, "ebit": 152600000, "ebitda": 195600000, "pretax_income": 151000000, "tax_provision": 7900000, "net_income": 143100000, "net_income_to_common": 143100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141900000, "total_current_assets": 471900000, "total_assets": 4760000000, "short_term_debt": 168200000, "long_term_debt": 312100000, "total_debt": 727100000, "total_liabilities": 2001000000, "total_equity": 2759000000, "shares_outstanding": 31100000, "goodwill_and_intangibles": 474400000 }, "cash_flow": { "operating_cash_flow": 176900000, "capital_expenditure": 89200000, "free_cash_flow": 266100000, "dividends_paid": 11200000, "share_repurchases": -77500000, "shares_issued": null, "net_debt_issued": -9700000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 851900000, "cost_of_revenue": 640500000, "gross_profit": 211400000, "ebit": 152600000, "ebitda": 195600000, "pretax_income": 151000000, "tax_provision": 7900000, "net_income": 143100000, "net_income_to_common": 143100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141900000, "total_current_assets": 471900000, "total_assets": 4760000000, "short_term_debt": 168200000, "long_term_debt": 312100000, "total_debt": 727100000, "total_liabilities": 2001000000, "total_equity": 2759000000, "shares_outstanding": 31100000, "goodwill_and_intangibles": 474400000 }, "cash_flow": { "operating_cash_flow": 176900000, "capital_expenditure": 89200000, "free_cash_flow": 266100000, "dividends_paid": 11200000, "share_repurchases": -77500000, "shares_issued": null, "net_debt_issued": -9700000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }