{ "ticker": { "uuid": "1bfda66b-9f38-4d3f-975a-fb1868094d81", "symbol": "MATX", "name": "Matson Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/1bfda66b-9f38-4d3f-975a-fb1868094d81/", "api_url": "https://sharemaestro.com/factors/api/tickers/1bfda66b-9f38-4d3f-975a-fb1868094d81/" }, "ticker_metadata": { "id": 2574, "uuid": "1bfda66b-9f38-4d3f-975a-fb1868094d81", "symbol": "MATX", "name": "Matson Inc", "asset_type": "equity", "market_cap": 5486733000, "stock_exchange_id": 3, "industry": "Marine Shipping", "sector": "Industrials", "description": "Matson, Inc. provides logistics and shipping services. The company is headquartered in Honolulu, Hawaii.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1bfda66b-9f38-4d3f-975a-fb1868094d81", "symbol": "MATX", "name": "Matson Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Marine Shipping", "page_url": "https://sharemaestro.com/factors/ticker/1bfda66b-9f38-4d3f-975a-fb1868094d81/", "api_url": "https://sharemaestro.com/factors/api/tickers/1bfda66b-9f38-4d3f-975a-fb1868094d81/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.92, "value": 0.79, "quality": 0.68, "momentum": 0.88, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 187.32, "market_cap": 5731992000, "pe_ratio": 13.3582, "earnings_yield": 0.0749, "ebitda_to_ev": 0.1283, "shareholder_yield": 0.0078, "roe": 0.1572, "piotroski_f_score": 5, "momentum_12_1": 0.6335, "volatility_252d": 0.326 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:47.518954+00:00", "batch_id": "" }, "size": { "price_close": 187.32, "market_cap": 5731992000, "market_cap_usd": 5731992000, "enterprise_value": 6099092000, "shares_outstanding": 30600000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 13.3582, "pb_ratio": 2.0996, "ptbv_ratio": 2.5376, "ps_ratio": 1.7263, "pcf_ratio": 10.4218, "pfcf_ratio": 6.6651, "ev_ebitda": 7.7914, "ev_ebit": 11.8154, "ev_sales": 1.8369, "ev_fcf": 7.092, "earnings_yield": 0.0749, "fcf_yield": 0.141, "price_to_sales": 1.7263, "price_to_book": 2.0996, "price_to_cashflow": 10.4218, "ebitda_to_ev": 0.1283, "sales_yield": 0.5444 }, "yield": { "dividend_yield": 0.0078, "buyback_yield": 0, "shareholder_yield": 0.0078, "debt_paydown_yield": null, "total_yield": 0.0078 }, "quality": { "gross_margin": 0.2242, "operating_margin": 0.1555, "net_margin": 0.1292, "ebitda_margin": 0.2358, "fcf_margin": 0.259, "roe": 0.1572, "roa": 0.0936, "roic": 0.1404, "roc_greenblatt": null, "asset_turnover": 0.7245, "cash_conversion": 2.0042, "accruals_ratio": -0.0264, "sbc_to_revenue": 0.0067, "piotroski_f_score": 5, "altman_z_score": 3.6706, "earnings_stability_5y": 0.3801, "revenue_stability_5y": 0.2374, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1624, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.6787, "net_debt_to_ebitda": 0.469, "debt_to_assets": 0.1019, "interest_coverage": 77.0448, "current_ratio": 0.8236, "quick_ratio": 0.7651, "net_debt": 367100000, "local_beta": 0.0017, "volatility_252d": 0.326, "volatility_60d": 0.7434, "max_drawdown_12m": -0.2404, "risk_adjusted_momentum": 1.9434 }, "growth": { "revenue_growth_1y": -0.0464, "revenue_growth_3y_cagr": -0.0834, "revenue_growth_5y_cagr": 0.0701, "eps_growth_1y": -0.1629, "eps_growth_3y_cagr": -0.2523, "eps_growth_5y_cagr": 0.1816, "fcf_growth_1y": -0.2613, "book_value_growth_1y": 0.144, "revenue_growth": -0.0464, "earnings_growth": -0.1629 }, "momentum": { "price_return_1m": 0.0252, "price_return_3m": 0.2268, "price_return_6m": 0.6163, "price_return_9m": 0.788, "price_return_12m": 0.6746, "price_return_12m_ex1m": 0.6335, "momentum_6m": 0.6163, "momentum_12m": 0.6746, "momentum_12_1": 0.6335, "distance_from_52w_high": 0, "distance_from_52w_low": 1.1436, "relative_strength": 0.5746 }, "raw_ttm": { "revenue_ttm": 3320300000, "gross_profit_ttm": 744400000, "ebit_ttm": 516200000, "ebitda_ttm": 782800000, "net_income_ttm": 429100000, "eps_diluted_ttm": 14.0229, "operating_cash_flow_ttm": 550000000, "capital_expenditure_ttm": 310000000, "fcf_ttm": 860000000, "dividends_paid_ttm": 44600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6700000, "cash_and_equivalents": 100100000, "total_current_assets": 436400000, "total_current_liabilities": 529900000, "net_ppe": null, "total_assets": 4583000000, "total_debt": 467200000, "total_equity": 2730100000, "net_working_capital": -28600000, "book_value_per_share": 89.219, "retained_earnings": 2431700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2258800000, "tangible_book_per_share": 73.817 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 33, "rank_pb": 51, "rank_ptbv": 50, "rank_ps": 43, "rank_pcf": 45, "rank_ev_ebitda": 25, "rank_ev_ebit": 47, "rank_earnings_yield": 33, "rank_fcf_yield": 27, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 49, "rank_roe": 26, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 80, "rank_fcf_margin": 36, "rank_piotroski": 61, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 32, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 17 }, "composites": { "value_composite": 21, "quality_composite": 32, "momentum_composite": 12, "growth_composite": 87, "yield_composite": 33, "svqf_composite": 17, "vc1_composite": 22, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 8, "quality_value_composite": 0.7329, "os_score": 0.92, "value_percentile": 0.79, "quality_percentile": 0.68, "momentum_percentile": 0.88, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4528, "ticker_id": 2574, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:47.518954+00:00", "batch_id": "", "os_score_delta": null, "price_close": 187.32, "market_cap": 5731992000, "market_cap_usd": 5731992000, "enterprise_value": 6099092000, "shares_outstanding": 30600000, "fx_rate_to_usd": null, "pe_ratio": 13.35817292, "pb_ratio": 2.09955386, "ptbv_ratio": 2.53762706, "ps_ratio": 1.72634762, "pcf_ratio": 10.42180364, "pfcf_ratio": 6.66510698, "ev_ebitda": 7.79137966, "ev_ebit": 11.81536614, "ev_sales": 1.83690992, "ev_fcf": 7.09196744, "earnings_yield": 0.07486054, "fcf_yield": 0.1410046, "dividend_yield": 0.00778089, "buyback_yield": 0, "shareholder_yield": 0.00778089, "debt_paydown_yield": null, "total_yield": 0.00778089, "gross_margin": 0.22419661, "operating_margin": 0.15546788, "net_margin": 0.12923531, "ebitda_margin": 0.23576183, "fcf_margin": 0.25901274, "roe": 0.15717373, "roa": 0.09362863, "roic": 0.14036637, "roc_greenblatt": null, "asset_turnover": 0.72448178, "cash_conversion": 2.00419483, "accruals_ratio": -0.0263801, "sbc_to_revenue": 0.00674638, "debt_to_equity": 0.67869309, "net_debt_to_ebitda": 0.46895759, "debt_to_assets": 0.10194196, "interest_coverage": 77.04477612, "current_ratio": 0.82355161, "quick_ratio": 0.76505001, "net_debt": 367100000, "revenue_growth_1y": -0.04635666, "revenue_growth_3y_cagr": -0.08339873, "revenue_growth_5y_cagr": 0.07011511, "eps_growth_1y": -0.16289504, "eps_growth_3y_cagr": -0.25225304, "eps_growth_5y_cagr": 0.18161638, "fcf_growth_1y": -0.26129531, "book_value_growth_1y": 0.14404708, "piotroski_f_score": 5, "altman_z_score": 3.67063372, "earnings_stability_5y": 0.380054, "revenue_stability_5y": 0.237378, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02517513, "price_return_3m": 0.22684038, "price_return_6m": 0.61626551, "price_return_9m": 0.78803415, "price_return_12m": 0.67458576, "price_return_12m_ex1m": 0.63346311, "distance_from_52w_high": 0, "distance_from_52w_low": 1.14360997, "relative_strength": 0.57462218, "local_beta": 0.0017, "volatility_252d": 0.325956, "volatility_60d": 0.743448, "max_drawdown_12m": -0.24043033, "revenue_ttm": 3320300000, "gross_profit_ttm": 744400000, "ebit_ttm": 516200000, "ebitda_ttm": 782800000, "net_income_ttm": 429100000, "eps_diluted_ttm": 14.02287582, "operating_cash_flow_ttm": 550000000, "capital_expenditure_ttm": 310000000, "fcf_ttm": 860000000, "dividends_paid_ttm": 44600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6700000, "cash_and_equivalents": 100100000, "total_current_assets": 436400000, "total_current_liabilities": 529900000, "net_ppe": null, "total_assets": 4583000000, "total_debt": 467200000, "total_equity": 2730100000, "net_working_capital": -28600000, "book_value_per_share": 89.21895425, "retained_earnings": 2431700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2258800000, "tangible_book_per_share": 73.81699346, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 33, "rank_pb": 51, "rank_ptbv": 50, "rank_ps": 43, "rank_pcf": 45, "rank_ev_ebitda": 25, "rank_ev_ebit": 47, "rank_earnings_yield": 33, "rank_fcf_yield": 27, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 49, "rank_roe": 26, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 80, "rank_fcf_margin": 36, "rank_piotroski": 61, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 32, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 17, "value_composite": 21, "quality_composite": 32, "momentum_composite": 12, "growth_composite": 87, "yield_composite": 33, "svqf_composite": 17, "vc1_composite": 22, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 187.32, "os": 0.92, "value": 0.79, "quality": 0.68, "momentum": 0.88, "confidence": 1, "coverage": 1, "pe_ratio": 13.3582, "earnings_yield": 0.0749, "shareholder_yield": 0.0078, "roe": 0.1572, "momentum_12_1": 0.6335, "complete_fields": { "id": 4528, "ticker_id": 2574, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:47.518954+00:00", "batch_id": "", "os_score_delta": null, "price_close": 187.32, "market_cap": 5731992000, "market_cap_usd": 5731992000, "enterprise_value": 6099092000, "shares_outstanding": 30600000, "fx_rate_to_usd": null, "pe_ratio": 13.35817292, "pb_ratio": 2.09955386, "ptbv_ratio": 2.53762706, "ps_ratio": 1.72634762, "pcf_ratio": 10.42180364, "pfcf_ratio": 6.66510698, "ev_ebitda": 7.79137966, "ev_ebit": 11.81536614, "ev_sales": 1.83690992, "ev_fcf": 7.09196744, "earnings_yield": 0.07486054, "fcf_yield": 0.1410046, "dividend_yield": 0.00778089, "buyback_yield": 0, "shareholder_yield": 0.00778089, "debt_paydown_yield": null, "total_yield": 0.00778089, "gross_margin": 0.22419661, "operating_margin": 0.15546788, "net_margin": 0.12923531, "ebitda_margin": 0.23576183, "fcf_margin": 0.25901274, "roe": 0.15717373, "roa": 0.09362863, "roic": 0.14036637, "roc_greenblatt": null, "asset_turnover": 0.72448178, "cash_conversion": 2.00419483, "accruals_ratio": -0.0263801, "sbc_to_revenue": 0.00674638, "debt_to_equity": 0.67869309, "net_debt_to_ebitda": 0.46895759, "debt_to_assets": 0.10194196, "interest_coverage": 77.04477612, "current_ratio": 0.82355161, "quick_ratio": 0.76505001, "net_debt": 367100000, "revenue_growth_1y": -0.04635666, "revenue_growth_3y_cagr": -0.08339873, "revenue_growth_5y_cagr": 0.07011511, "eps_growth_1y": -0.16289504, "eps_growth_3y_cagr": -0.25225304, "eps_growth_5y_cagr": 0.18161638, "fcf_growth_1y": -0.26129531, "book_value_growth_1y": 0.14404708, "piotroski_f_score": 5, "altman_z_score": 3.67063372, "earnings_stability_5y": 0.380054, "revenue_stability_5y": 0.237378, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.02517513, "price_return_3m": 0.22684038, "price_return_6m": 0.61626551, "price_return_9m": 0.78803415, "price_return_12m": 0.67458576, "price_return_12m_ex1m": 0.63346311, "distance_from_52w_high": 0, "distance_from_52w_low": 1.14360997, "relative_strength": 0.57462218, "local_beta": 0.0017, "volatility_252d": 0.325956, "volatility_60d": 0.743448, "max_drawdown_12m": -0.24043033, "revenue_ttm": 3320300000, "gross_profit_ttm": 744400000, "ebit_ttm": 516200000, "ebitda_ttm": 782800000, "net_income_ttm": 429100000, "eps_diluted_ttm": 14.02287582, "operating_cash_flow_ttm": 550000000, "capital_expenditure_ttm": 310000000, "fcf_ttm": 860000000, "dividends_paid_ttm": 44600000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6700000, "cash_and_equivalents": 100100000, "total_current_assets": 436400000, "total_current_liabilities": 529900000, "net_ppe": null, "total_assets": 4583000000, "total_debt": 467200000, "total_equity": 2730100000, "net_working_capital": -28600000, "book_value_per_share": 89.21895425, "retained_earnings": 2431700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 2258800000, "tangible_book_per_share": 73.81699346, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 33, "rank_pb": 51, "rank_ptbv": 50, "rank_ps": 43, "rank_pcf": 45, "rank_ev_ebitda": 25, "rank_ev_ebit": 47, "rank_earnings_yield": 33, "rank_fcf_yield": 27, "rank_dividend_yield": 48, "rank_shareholder_yield": 48, "rank_total_yield": 49, "rank_roe": 26, "rank_roc": 50, "rank_roic": 26, "rank_gross_margin": 80, "rank_fcf_margin": 36, "rank_piotroski": 61, "rank_accruals": 61, "rank_sue": 50, "rank_eps_growth_1y": 77, "rank_eps_growth_5y": 32, "rank_revenue_growth_1y": 85, "rank_momentum_12m": 18, "rank_momentum_12m_ex1m": 19, "rank_relative_strength": 17, "value_composite": 21, "quality_composite": 32, "momentum_composite": 12, "growth_composite": 87, "yield_composite": 33, "svqf_composite": 17, "vc1_composite": 22, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 8, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "income_statement": { "revenue": 3344500000, "cost_of_revenue": 2583100000, "gross_profit": 761400000, "ebit": 550799999, "ebitda": 879699999, "pretax_income": 533799999, "tax_provision": 89000000, "net_income": 444800000, "net_income_to_common": 444800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141900000, "total_current_assets": 471900000, "total_assets": 4760000000, "short_term_debt": 168200000, "long_term_debt": 312100000, "total_debt": 480300000, "total_liabilities": 2001000000, "total_equity": 2759000000, "shares_outstanding": 31100000, "goodwill_and_intangibles": 474400000 }, "cash_flow": { "operating_cash_flow": 545000000, "capital_expenditure": 393400000, "free_cash_flow": 938400000, "dividends_paid": 44900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293690, "ticker_id": 2574, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "550799999", "ebitda": "879699999", "netIncome": "444800000", "grossProfit": "761400000", "depreciation": "None", "totalRevenue": "3344500000", "costOfRevenue": "2583100000", "interestIncome": "31700000", "incomeBeforeTax": "533799999", "interestExpense": "17000000", "operatingIncome": "467300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "89000000", "reportedCurrency": "USD", "netInterestIncome": "24900000", "nonInterestIncome": "None", "operatingExpenses": "294100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2583100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328900000", "sellingGeneralAndAdministrative": "294100000", "netIncomeFromContinuingOperations": "444800000" }, "balance": { "goodwill": "327800000", "inventory": "None", "commonStock": "22800000", "currentDebt": "None", "investments": "None", "totalAssets": "4760000000", "longTermDebt": "312100000", "shortTermDebt": "168200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "146600000", "reportedCurrency": "USD", "retainedEarnings": "2439400000", "totalLiabilities": "2001000000", "otherCurrentAssets": "73200000", "totalCurrentAssets": "471900000", "currentLongTermDebt": "39700000", "longTermInvestments": "96200000", "shortTermInvestments": "None", "currentNetReceivables": "256800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4288100000", "currentAccountsPayable": "244900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "727100000", "totalShareholderEquity": "2759000000", "capitalLeaseObligations": "375300000", "otherCurrentLiabilities": "108599999", "totalCurrentLiabilities": "527400000", "otherNonCurrentLiabilities": "9600000", "totalNonCurrentLiabilities": "1473600000", "cashAndShortTermInvestments": "141900000", "commonStockSharesOutstanding": "31100000", "intangibleAssetsExcludingGoodwill": "146600000", "cashAndCashEquivalentsAtCarryingValue": "141900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "444800000", "profitLoss": "None", "dividendPayout": "44900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "545000000", "capitalExpenditures": "393400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-404300000", "cashflowFromInvestment": "-265600000", "stockBasedCompensation": "22700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-303300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3344500000, "cost_of_revenue": 2583100000, "gross_profit": 761400000, "research_and_development": null, "selling_general_admin": 294100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 550799999, "depreciation_amortisation": 328900000, "ebitda": 879699999, "interest_expense": 17000000, "interest_income": null, "other_non_operating": null, "pretax_income": 533799999, "tax_provision": 89000000, "effective_tax_rate": null, "net_income": 444800000, "net_income_continuing_ops": 444800000, "net_income_to_common": 444800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141900000, "short_term_investments": null, "net_receivables": 256800000, "inventory": null, "other_current_assets": null, "total_current_assets": 471900000, "net_ppe": null, "goodwill": 327800000, "intangible_assets": 146600000, "goodwill_and_intangibles": 474400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4288100000, "total_assets": 4760000000, "short_term_debt": 168200000, "accounts_payable": 244900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 527400000, "long_term_debt": 312100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1473600000, "total_liabilities": 2001000000, "total_debt": 480300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2439400000, "total_equity": 2759000000, "shares_outstanding": 31100000, "operating_cash_flow": 545000000, "stock_based_compensation": 22700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 393400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -265600000, "dividends_paid": 44900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -404300000, "free_cash_flow": 938400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "550799999", "ebitda": "879699999", "netIncome": "444800000", "grossProfit": "761400000", "depreciation": "None", "totalRevenue": "3344500000", "costOfRevenue": "2583100000", "interestIncome": "31700000", "incomeBeforeTax": "533799999", "interestExpense": "17000000", "operatingIncome": "467300000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "89000000", "reportedCurrency": "USD", "netInterestIncome": "24900000", "nonInterestIncome": "None", "operatingExpenses": "294100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2583100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "328900000", "sellingGeneralAndAdministrative": "294100000", "netIncomeFromContinuingOperations": "444800000" }, "balance": { "goodwill": "327800000", "inventory": "None", "commonStock": "22800000", "currentDebt": "None", "investments": "None", "totalAssets": "4760000000", "longTermDebt": "312100000", "shortTermDebt": "168200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "146600000", "reportedCurrency": "USD", "retainedEarnings": "2439400000", "totalLiabilities": "2001000000", "otherCurrentAssets": "73200000", "totalCurrentAssets": "471900000", "currentLongTermDebt": "39700000", "longTermInvestments": "96200000", "shortTermInvestments": "None", "currentNetReceivables": "256800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4288100000", "currentAccountsPayable": "244900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "727100000", "totalShareholderEquity": "2759000000", "capitalLeaseObligations": "375300000", "otherCurrentLiabilities": "108599999", "totalCurrentLiabilities": "527400000", "otherNonCurrentLiabilities": "9600000", "totalNonCurrentLiabilities": "1473600000", "cashAndShortTermInvestments": "141900000", "commonStockSharesOutstanding": "31100000", "intangibleAssetsExcludingGoodwill": "146600000", "cashAndCashEquivalentsAtCarryingValue": "141900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "444800000", "profitLoss": "None", "dividendPayout": "44900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "545000000", "capitalExpenditures": "393400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-404300000", "cashflowFromInvestment": "-265600000", "stockBasedCompensation": "22700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-303300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "300000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "income_statement": { "revenue": 3421800000, "cost_of_revenue": 2565900000, "gross_profit": 855900000, "ebit": 606900000, "ebitda": 916000000, "pretax_income": 599400000, "tax_provision": 123000000, "net_income": 476400000, "net_income_to_common": 476400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266800000, "total_current_assets": 609600000, "total_assets": 4595400000, "short_term_debt": 168700000, "long_term_debt": 350800000, "total_debt": 519500000, "total_liabilities": 1943400000, "total_equity": 2652000000, "shares_outstanding": 34200000, "goodwill_and_intangibles": 487200000 }, "cash_flow": { "operating_cash_flow": 767800000, "capital_expenditure": 310100000, "free_cash_flow": 1077900000, "dividends_paid": 44800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293695, "ticker_id": 2574, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "606900000", "ebitda": "916000000", "netIncome": "476400000", "grossProfit": "855900000", "depreciation": "None", "totalRevenue": "3421800000", "costOfRevenue": "2565900000", "interestIncome": "48300000", "incomeBeforeTax": "599400000", "interestExpense": "7500000", "operatingIncome": "552300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "40800000", "nonInterestIncome": "None", "operatingExpenses": "303600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2565900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309100000", "sellingGeneralAndAdministrative": "303600000", "netIncomeFromContinuingOperations": "476400000" }, "balance": { "goodwill": "327800000", "inventory": "None", "commonStock": "24700000", "currentDebt": "None", "investments": "None", "totalAssets": "4595400000", "longTermDebt": "350800000", "shortTermDebt": "168700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "159400000", "reportedCurrency": "USD", "retainedEarnings": "2337100000", "totalLiabilities": "1943400000", "otherCurrentAssets": "52800000", "totalCurrentAssets": "609600000", "currentLongTermDebt": "39700000", "longTermInvestments": "84100000", "shortTermInvestments": "None", "currentNetReceivables": "290000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3985800000", "currentAccountsPayable": "268500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "749000000", "totalShareholderEquity": "2652000000", "capitalLeaseObligations": "358500000", "otherCurrentLiabilities": "109100000", "totalCurrentLiabilities": "560400000", "otherNonCurrentLiabilities": "9100000", "totalNonCurrentLiabilities": "1383000000", "cashAndShortTermInvestments": "266800000", "commonStockSharesOutstanding": "34200000", "intangibleAssetsExcludingGoodwill": "159400000", "cashAndCashEquivalentsAtCarryingValue": "266800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "476400000", "profitLoss": "None", "dividendPayout": "44800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "767800000", "capitalExpenditures": "310100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301200000", "cashflowFromInvestment": "-336100000", "stockBasedCompensation": "26500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3421800000, "cost_of_revenue": 2565900000, "gross_profit": 855900000, "research_and_development": null, "selling_general_admin": 303600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 606900000, "depreciation_amortisation": 309100000, "ebitda": 916000000, "interest_expense": 7500000, "interest_income": null, "other_non_operating": null, "pretax_income": 599400000, "tax_provision": 123000000, "effective_tax_rate": null, "net_income": 476400000, "net_income_continuing_ops": 476400000, "net_income_to_common": 476400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266800000, "short_term_investments": null, "net_receivables": 290000000, "inventory": null, "other_current_assets": null, "total_current_assets": 609600000, "net_ppe": null, "goodwill": 327800000, "intangible_assets": 159400000, "goodwill_and_intangibles": 487200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3985800000, "total_assets": 4595400000, "short_term_debt": 168700000, "accounts_payable": 268500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 560400000, "long_term_debt": 350800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1383000000, "total_liabilities": 1943400000, "total_debt": 519500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2337100000, "total_equity": 2652000000, "shares_outstanding": 34200000, "operating_cash_flow": 767800000, "stock_based_compensation": 26500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 310100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -336100000, "dividends_paid": 44800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -301200000, "free_cash_flow": 1077900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "606900000", "ebitda": "916000000", "netIncome": "476400000", "grossProfit": "855900000", "depreciation": "None", "totalRevenue": "3421800000", "costOfRevenue": "2565900000", "interestIncome": "48300000", "incomeBeforeTax": "599400000", "interestExpense": "7500000", "operatingIncome": "552300000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "123000000", "reportedCurrency": "USD", "netInterestIncome": "40800000", "nonInterestIncome": "None", "operatingExpenses": "303600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2565900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309100000", "sellingGeneralAndAdministrative": "303600000", "netIncomeFromContinuingOperations": "476400000" }, "balance": { "goodwill": "327800000", "inventory": "None", "commonStock": "24700000", "currentDebt": "None", "investments": "None", "totalAssets": "4595400000", "longTermDebt": "350800000", "shortTermDebt": "168700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "159400000", "reportedCurrency": "USD", "retainedEarnings": "2337100000", "totalLiabilities": "1943400000", "otherCurrentAssets": "52800000", "totalCurrentAssets": "609600000", "currentLongTermDebt": "39700000", "longTermInvestments": "84100000", "shortTermInvestments": "None", "currentNetReceivables": "290000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3985800000", "currentAccountsPayable": "268500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "749000000", "totalShareholderEquity": "2652000000", "capitalLeaseObligations": "358500000", "otherCurrentLiabilities": "109100000", "totalCurrentLiabilities": "560400000", "otherNonCurrentLiabilities": "9100000", "totalNonCurrentLiabilities": "1383000000", "cashAndShortTermInvestments": "266800000", "commonStockSharesOutstanding": "34200000", "intangibleAssetsExcludingGoodwill": "159400000", "cashAndCashEquivalentsAtCarryingValue": "266800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "476400000", "profitLoss": "None", "dividendPayout": "44800000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "767800000", "capitalExpenditures": "310100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-301200000", "cashflowFromInvestment": "-336100000", "stockBasedCompensation": "26500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "44800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-199100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "income_statement": { "revenue": 3094600000, "cost_of_revenue": 2470700000, "gross_profit": 623900000, "ebit": 385200000, "ebitda": 690500000, "pretax_income": 373000000, "tax_provision": 75900000, "net_income": 297100000, "net_income_to_common": 297100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134000000, "total_current_assets": 602300000, "total_assets": 4294600000, "short_term_debt": 176400000, "long_term_debt": 389300000, "total_debt": 565700000, "total_liabilities": 1893900000, "total_equity": 2400700000, "shares_outstanding": 35700000, "goodwill_and_intangibles": 504200000 }, "cash_flow": { "operating_cash_flow": 510500000, "capital_expenditure": 248400000, "free_cash_flow": 758900000, "dividends_paid": 45000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293700, "ticker_id": 2574, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "385200000", "ebitda": "690500000", "netIncome": "297100000", "grossProfit": "623900000", "depreciation": "None", "totalRevenue": "3094600000", "costOfRevenue": "2470700000", "interestIncome": "33100000", "incomeBeforeTax": "373000000", "interestExpense": "12200000", "operatingIncome": "340600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "75900000", "reportedCurrency": "USD", "netInterestIncome": "19600000", "nonInterestIncome": "None", "operatingExpenses": "283300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2470700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305300000", "sellingGeneralAndAdministrative": "283300000", "netIncomeFromContinuingOperations": "312700000" }, "balance": { "goodwill": "327800000", "inventory": "1", "commonStock": "25800000", "currentDebt": "None", "investments": "None", "totalAssets": "4294600000", "longTermDebt": "389300000", "shortTermDebt": "176400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "176400000", "reportedCurrency": "USD", "retainedEarnings": "2089700000", "totalLiabilities": "1893900000", "otherCurrentAssets": "44400000", "totalCurrentAssets": "602300000", "currentLongTermDebt": "39700000", "longTermInvestments": "85500000", "shortTermInvestments": "None", "currentNetReceivables": "423900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3692300000", "currentAccountsPayable": "277900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "725000000", "totalShareholderEquity": "2400700000", "capitalLeaseObligations": "296000000", "otherCurrentLiabilities": "100000000", "totalCurrentLiabilities": "562300000", "otherNonCurrentLiabilities": "21600000", "totalNonCurrentLiabilities": "1331600000", "cashAndShortTermInvestments": "134000000", "commonStockSharesOutstanding": "35700000", "intangibleAssetsExcludingGoodwill": "176400000", "cashAndCashEquivalentsAtCarryingValue": "134000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297100000", "profitLoss": "None", "dividendPayout": "45000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "510500000", "capitalExpenditures": "248400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289700000", "cashflowFromInvestment": "-338200000", "stockBasedCompensation": "23800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3094600000, "cost_of_revenue": 2470700000, "gross_profit": 623900000, "research_and_development": null, "selling_general_admin": 283300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 385200000, "depreciation_amortisation": 305300000, "ebitda": 690500000, "interest_expense": 12200000, "interest_income": null, "other_non_operating": null, "pretax_income": 373000000, "tax_provision": 75900000, "effective_tax_rate": null, "net_income": 297100000, "net_income_continuing_ops": 312700000, "net_income_to_common": 297100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134000000, "short_term_investments": null, "net_receivables": 423900000, "inventory": 1, "other_current_assets": null, "total_current_assets": 602300000, "net_ppe": null, "goodwill": 327800000, "intangible_assets": 176400000, "goodwill_and_intangibles": 504200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3692300000, "total_assets": 4294600000, "short_term_debt": 176400000, "accounts_payable": 277900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 562300000, "long_term_debt": 389300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1331600000, "total_liabilities": 1893900000, "total_debt": 565700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2089700000, "total_equity": 2400700000, "shares_outstanding": 35700000, "operating_cash_flow": 510500000, "stock_based_compensation": 23800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 248400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -338200000, "dividends_paid": 45000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -289700000, "free_cash_flow": 758900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "385200000", "ebitda": "690500000", "netIncome": "297100000", "grossProfit": "623900000", "depreciation": "None", "totalRevenue": "3094600000", "costOfRevenue": "2470700000", "interestIncome": "33100000", "incomeBeforeTax": "373000000", "interestExpense": "12200000", "operatingIncome": "340600000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "75900000", "reportedCurrency": "USD", "netInterestIncome": "19600000", "nonInterestIncome": "None", "operatingExpenses": "283300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2470700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "305300000", "sellingGeneralAndAdministrative": "283300000", "netIncomeFromContinuingOperations": "312700000" }, "balance": { "goodwill": "327800000", "inventory": "1", "commonStock": "25800000", "currentDebt": "None", "investments": "None", "totalAssets": "4294600000", "longTermDebt": "389300000", "shortTermDebt": "176400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "176400000", "reportedCurrency": "USD", "retainedEarnings": "2089700000", "totalLiabilities": "1893900000", "otherCurrentAssets": "44400000", "totalCurrentAssets": "602300000", "currentLongTermDebt": "39700000", "longTermInvestments": "85500000", "shortTermInvestments": "None", "currentNetReceivables": "423900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3692300000", "currentAccountsPayable": "277900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "725000000", "totalShareholderEquity": "2400700000", "capitalLeaseObligations": "296000000", "otherCurrentLiabilities": "100000000", "totalCurrentLiabilities": "562300000", "otherNonCurrentLiabilities": "21600000", "totalNonCurrentLiabilities": "1331600000", "cashAndShortTermInvestments": "134000000", "commonStockSharesOutstanding": "35700000", "intangibleAssetsExcludingGoodwill": "176400000", "cashAndCashEquivalentsAtCarryingValue": "134000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "297100000", "profitLoss": "None", "dividendPayout": "45000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "510500000", "capitalExpenditures": "248400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-289700000", "cashflowFromInvestment": "-338200000", "stockBasedCompensation": "23800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-155200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "income_statement": { "revenue": 4343000000, "cost_of_revenue": 2811500000, "gross_profit": 1531500000, "ebit": 1370300000, "ebitda": 1683100000, "pretax_income": 1352300000, "tax_provision": 288400000, "net_income": 1063900000, "net_income_to_common": 1063900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 253700000, "total_current_assets": 759600000, "total_assets": 4330000000, "short_term_debt": 220500000, "long_term_debt": 427700000, "total_debt": 648200000, "total_liabilities": 2033100000, "total_equity": 2296900000, "shares_outstanding": 39300000, "goodwill_and_intangibles": 502700000 }, "cash_flow": { "operating_cash_flow": 1271900000, "capital_expenditure": 211100000, "free_cash_flow": 1483000000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293705, "ticker_id": 2574, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1370300000", "ebitda": "1683100000", "netIncome": "1063900000", "grossProfit": "1531500000", "depreciation": "None", "totalRevenue": "4343000000", "costOfRevenue": "2811500000", "interestIncome": "8200000", "incomeBeforeTax": "1352300000", "interestExpense": "18000000", "operatingIncome": "1270500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "288400000", "reportedCurrency": "USD", "netInterestIncome": "-9800000", "nonInterestIncome": "None", "operatingExpenses": "261000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "16700000", "costofGoodsAndServicesSold": "2811500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312800000", "sellingGeneralAndAdministrative": "261000000", "netIncomeFromContinuingOperations": "1063900000" }, "balance": { "goodwill": "327800000", "inventory": "-456700000", "commonStock": "27200000", "currentDebt": "None", "investments": "None", "totalAssets": "4330000000", "longTermDebt": "427700000", "shortTermDebt": "220500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "174900000", "reportedCurrency": "USD", "retainedEarnings": "1986200000", "totalLiabilities": "2033100000", "otherCurrentAssets": "66600000", "totalCurrentAssets": "759600000", "currentLongTermDebt": "76900000", "longTermInvestments": "81200000", "shortTermInvestments": "None", "currentNetReceivables": "439300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3570400000", "currentAccountsPayable": "255600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1962500000", "shortLongTermDebtTotal": "910700000", "totalShareholderEquity": "2296900000", "capitalLeaseObligations": "406100000", "otherCurrentLiabilities": "103300000", "totalCurrentLiabilities": "581600000", "otherNonCurrentLiabilities": "377300000", "totalNonCurrentLiabilities": "1451500000", "cashAndShortTermInvestments": "253700000", "commonStockSharesOutstanding": "39300000", "intangibleAssetsExcludingGoodwill": "174900000", "cashAndCashEquivalentsAtCarryingValue": "253700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1063900000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1271900000", "capitalExpenditures": "211100000", "changeInReceivables": "74600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-576600000", "cashflowFromInvestment": "-729300000", "stockBasedCompensation": "18300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4343000000, "cost_of_revenue": 2811500000, "gross_profit": 1531500000, "research_and_development": null, "selling_general_admin": 261000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1370300000, "depreciation_amortisation": 312800000, "ebitda": 1683100000, "interest_expense": 18000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1352300000, "tax_provision": 288400000, "effective_tax_rate": null, "net_income": 1063900000, "net_income_continuing_ops": 1063900000, "net_income_to_common": 1063900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 253700000, "short_term_investments": null, "net_receivables": 439300000, "inventory": -456700000, "other_current_assets": null, "total_current_assets": 759600000, "net_ppe": null, "goodwill": 327800000, "intangible_assets": 174900000, "goodwill_and_intangibles": 502700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3570400000, "total_assets": 4330000000, "short_term_debt": 220500000, "accounts_payable": 255600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 581600000, "long_term_debt": 427700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1451500000, "total_liabilities": 2033100000, "total_debt": 648200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1986200000, "total_equity": 2296900000, "shares_outstanding": 39300000, "operating_cash_flow": 1271900000, "stock_based_compensation": 18300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 211100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -729300000, "dividends_paid": 48000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -576600000, "free_cash_flow": 1483000000, "net_change_in_cash": -34000000 }, "raw_data": { "income": { "ebit": "1370300000", "ebitda": "1683100000", "netIncome": "1063900000", "grossProfit": "1531500000", "depreciation": "None", "totalRevenue": "4343000000", "costOfRevenue": "2811500000", "interestIncome": "8200000", "incomeBeforeTax": "1352300000", "interestExpense": "18000000", "operatingIncome": "1270500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "288400000", "reportedCurrency": "USD", "netInterestIncome": "-9800000", "nonInterestIncome": "None", "operatingExpenses": "261000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "16700000", "costofGoodsAndServicesSold": "2811500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "312800000", "sellingGeneralAndAdministrative": "261000000", "netIncomeFromContinuingOperations": "1063900000" }, "balance": { "goodwill": "327800000", "inventory": "-456700000", "commonStock": "27200000", "currentDebt": "None", "investments": "None", "totalAssets": "4330000000", "longTermDebt": "427700000", "shortTermDebt": "220500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "174900000", "reportedCurrency": "USD", "retainedEarnings": "1986200000", "totalLiabilities": "2033100000", "otherCurrentAssets": "66600000", "totalCurrentAssets": "759600000", "currentLongTermDebt": "76900000", "longTermInvestments": "81200000", "shortTermInvestments": "None", "currentNetReceivables": "439300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3570400000", "currentAccountsPayable": "255600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1962500000", "shortLongTermDebtTotal": "910700000", "totalShareholderEquity": "2296900000", "capitalLeaseObligations": "406100000", "otherCurrentLiabilities": "103300000", "totalCurrentLiabilities": "581600000", "otherNonCurrentLiabilities": "377300000", "totalNonCurrentLiabilities": "1451500000", "cashAndShortTermInvestments": "253700000", "commonStockSharesOutstanding": "39300000", "intangibleAssetsExcludingGoodwill": "174900000", "cashAndCashEquivalentsAtCarryingValue": "253700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1063900000", "profitLoss": "None", "dividendPayout": "48000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1271900000", "capitalExpenditures": "211100000", "changeInReceivables": "74600000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-576600000", "cashflowFromInvestment": "-729300000", "stockBasedCompensation": "18300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "48000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-34000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-397000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "294300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "income_statement": { "revenue": 3925300000, "cost_of_revenue": 2557600000, "gross_profit": 1367700000, "ebit": 1193900000, "ebitda": 1449500000, "pretax_income": 1171300000, "tax_provision": 243900000, "net_income": 927400000, "net_income_to_common": 927400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 287700000, "total_current_assets": 704500000, "total_assets": 3693100000, "short_term_debt": 202600000, "long_term_debt": 549700000, "total_debt": 752300000, "total_liabilities": 2025700000, "total_equity": 1667400000, "shares_outstanding": 43200000, "goodwill_and_intangibles": 508900000 }, "cash_flow": { "operating_cash_flow": 984100000, "capital_expenditure": 325300000, "free_cash_flow": 1309400000, "dividends_paid": 45900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293710, "ticker_id": 2574, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1193900000", "ebitda": "1449500000", "netIncome": "927400000", "grossProfit": "1367700000", "depreciation": "None", "totalRevenue": "3925300000", "costOfRevenue": "2557600000", "interestIncome": "0", "incomeBeforeTax": "1171300000", "interestExpense": "22600000", "operatingIncome": "1131200000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "243900000", "reportedCurrency": "USD", "netInterestIncome": "-22600000", "nonInterestIncome": "None", "operatingExpenses": "236500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6400000", "costofGoodsAndServicesSold": "2557600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255600000", "sellingGeneralAndAdministrative": "236500000", "netIncomeFromContinuingOperations": "927400000" }, "balance": { "goodwill": "327800000", "inventory": "22600000", "commonStock": "30700000", "currentDebt": "None", "investments": "None", "totalAssets": "3693100000", "longTermDebt": "549700000", "shortTermDebt": "202600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "181100000", "reportedCurrency": "USD", "retainedEarnings": "1353500000", "totalLiabilities": "2025700000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "704500000", "currentLongTermDebt": "65000000", "longTermInvestments": "58700000", "shortTermInvestments": "None", "currentNetReceivables": "366800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2988600000", "currentAccountsPayable": "308400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1878300000", "shortLongTermDebtTotal": "1059700000", "totalShareholderEquity": "1667400000", "capitalLeaseObligations": "445000000", "otherCurrentLiabilities": "98300000", "totalCurrentLiabilities": "612400000", "otherNonCurrentLiabilities": "438400000", "totalNonCurrentLiabilities": "1413300000", "cashAndShortTermInvestments": "287700000", "commonStockSharesOutstanding": "43200000", "intangibleAssetsExcludingGoodwill": "181100000", "cashAndCashEquivalentsAtCarryingValue": "287700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "927400000", "profitLoss": "None", "dividendPayout": "45900000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-162100000", "operatingCashflow": "984100000", "capitalExpenditures": "325300000", "changeInReceivables": "-90300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-392700000", "cashflowFromInvestment": "-323400000", "stockBasedCompensation": "19300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "268000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3925300000, "cost_of_revenue": 2557600000, "gross_profit": 1367700000, "research_and_development": null, "selling_general_admin": 236500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1193900000, "depreciation_amortisation": 255600000, "ebitda": 1449500000, "interest_expense": 22600000, "interest_income": null, "other_non_operating": null, "pretax_income": 1171300000, "tax_provision": 243900000, "effective_tax_rate": null, "net_income": 927400000, "net_income_continuing_ops": 927400000, "net_income_to_common": 927400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 287700000, "short_term_investments": null, "net_receivables": 366800000, "inventory": 22600000, "other_current_assets": null, "total_current_assets": 704500000, "net_ppe": null, "goodwill": 327800000, "intangible_assets": 181100000, "goodwill_and_intangibles": 508900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2988600000, "total_assets": 3693100000, "short_term_debt": 202600000, "accounts_payable": 308400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 612400000, "long_term_debt": 549700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1413300000, "total_liabilities": 2025700000, "total_debt": 752300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1353500000, "total_equity": 1667400000, "shares_outstanding": 43200000, "operating_cash_flow": 984100000, "stock_based_compensation": 19300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 325300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -323400000, "dividends_paid": 45900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -392700000, "free_cash_flow": 1309400000, "net_change_in_cash": 268000000 }, "raw_data": { "income": { "ebit": "1193900000", "ebitda": "1449500000", "netIncome": "927400000", "grossProfit": "1367700000", "depreciation": "None", "totalRevenue": "3925300000", "costOfRevenue": "2557600000", "interestIncome": "0", "incomeBeforeTax": "1171300000", "interestExpense": "22600000", "operatingIncome": "1131200000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "243900000", "reportedCurrency": "USD", "netInterestIncome": "-22600000", "nonInterestIncome": "None", "operatingExpenses": "236500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6400000", "costofGoodsAndServicesSold": "2557600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "255600000", "sellingGeneralAndAdministrative": "236500000", "netIncomeFromContinuingOperations": "927400000" }, "balance": { "goodwill": "327800000", "inventory": "22600000", "commonStock": "30700000", "currentDebt": "None", "investments": "None", "totalAssets": "3693100000", "longTermDebt": "549700000", "shortTermDebt": "202600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "181100000", "reportedCurrency": "USD", "retainedEarnings": "1353500000", "totalLiabilities": "2025700000", "otherCurrentAssets": "50000000", "totalCurrentAssets": "704500000", "currentLongTermDebt": "65000000", "longTermInvestments": "58700000", "shortTermInvestments": "None", "currentNetReceivables": "366800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2988600000", "currentAccountsPayable": "308400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1878300000", "shortLongTermDebtTotal": "1059700000", "totalShareholderEquity": "1667400000", "capitalLeaseObligations": "445000000", "otherCurrentLiabilities": "98300000", "totalCurrentLiabilities": "612400000", "otherNonCurrentLiabilities": "438400000", "totalNonCurrentLiabilities": "1413300000", "cashAndShortTermInvestments": "287700000", "commonStockSharesOutstanding": "43200000", "intangibleAssetsExcludingGoodwill": "181100000", "cashAndCashEquivalentsAtCarryingValue": "287700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "927400000", "profitLoss": "None", "dividendPayout": "45900000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-162100000", "operatingCashflow": "984100000", "capitalExpenditures": "325300000", "changeInReceivables": "-90300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-392700000", "cashflowFromInvestment": "-323400000", "stockBasedCompensation": "19300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "268000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-198300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "239200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "income_statement": { "revenue": 2383300000, "cost_of_revenue": 1904300000, "gross_profit": 479000000, "ebit": 286400000, "ebitda": 494300000, "pretax_income": 259000000, "tax_provision": 65900000, "net_income": 193100000, "net_income_to_common": 193100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14400000, "total_current_assets": 305900000, "total_assets": 2900600000, "short_term_debt": 131600000, "long_term_debt": 685600000, "total_debt": 817200000, "total_liabilities": 1939400000, "total_equity": 961200000, "shares_outstanding": 43500000, "goodwill_and_intangibles": 519800000 }, "cash_flow": { "operating_cash_flow": 429800000, "capital_expenditure": 192300000, "free_cash_flow": 622100000, "dividends_paid": 39200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293715, "ticker_id": 2574, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "286400000", "ebitda": "494300000", "netIncome": "193100000", "grossProfit": "479000000", "depreciation": "None", "totalRevenue": "2383300000", "costOfRevenue": "1904300000", "interestIncome": "0", "incomeBeforeTax": "259000000", "interestExpense": "27400000", "operatingIncome": "254000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "65900000", "reportedCurrency": "USD", "netInterestIncome": "-27400000", "nonInterestIncome": "None", "operatingExpenses": "225000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6100000", "costofGoodsAndServicesSold": "1904300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207900000", "sellingGeneralAndAdministrative": "225000000", "netIncomeFromContinuingOperations": "193100000" }, "balance": { "goodwill": "327800000", "inventory": "1", "commonStock": "32400000", "currentDebt": "None", "investments": "None", "totalAssets": "2900600000", "longTermDebt": "685600000", "shortTermDebt": "131600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "192000000", "reportedCurrency": "USD", "retainedEarnings": "658100000", "totalLiabilities": "1939400000", "otherCurrentAssets": "37800000", "totalCurrentAssets": "305900000", "currentLongTermDebt": "59200000", "longTermInvestments": "48700000", "shortTermInvestments": "48000000", "currentNetReceivables": "253700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2594700000", "currentAccountsPayable": "283100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1689900000", "shortLongTermDebtTotal": "1004100000", "totalShareholderEquity": "961200000", "capitalLeaseObligations": "259300000", "otherCurrentLiabilities": "80900000", "totalCurrentLiabilities": "511500000", "otherNonCurrentLiabilities": "352700000", "totalNonCurrentLiabilities": "1427900000", "cashAndShortTermInvestments": "14400000", "commonStockSharesOutstanding": "43500000", "intangibleAssetsExcludingGoodwill": "192000000", "cashAndCashEquivalentsAtCarryingValue": "14400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193100000", "profitLoss": "None", "dividendPayout": "39200000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-60900000", "operatingCashflow": "429800000", "capitalExpenditures": "192300000", "changeInReceivables": "-48000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261500000", "cashflowFromInvestment": "-177000000", "stockBasedCompensation": "18800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "973500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2383300000, "cost_of_revenue": 1904300000, "gross_profit": 479000000, "research_and_development": null, "selling_general_admin": 225000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 286400000, "depreciation_amortisation": 207900000, "ebitda": 494300000, "interest_expense": 27400000, "interest_income": null, "other_non_operating": null, "pretax_income": 259000000, "tax_provision": 65900000, "effective_tax_rate": null, "net_income": 193100000, "net_income_continuing_ops": 193100000, "net_income_to_common": 193100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14400000, "short_term_investments": 48000000, "net_receivables": 253700000, "inventory": 1, "other_current_assets": null, "total_current_assets": 305900000, "net_ppe": null, "goodwill": 327800000, "intangible_assets": 192000000, "goodwill_and_intangibles": 519800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2594700000, "total_assets": 2900600000, "short_term_debt": 131600000, "accounts_payable": 283100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 511500000, "long_term_debt": 685600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1427900000, "total_liabilities": 1939400000, "total_debt": 817200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 658100000, "total_equity": 961200000, "shares_outstanding": 43500000, "operating_cash_flow": 429800000, "stock_based_compensation": 18800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 192300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -177000000, "dividends_paid": 39200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -261500000, "free_cash_flow": 622100000, "net_change_in_cash": -8700000 }, "raw_data": { "income": { "ebit": "286400000", "ebitda": "494300000", "netIncome": "193100000", "grossProfit": "479000000", "depreciation": "None", "totalRevenue": "2383300000", "costOfRevenue": "1904300000", "interestIncome": "0", "incomeBeforeTax": "259000000", "interestExpense": "27400000", "operatingIncome": "254000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "65900000", "reportedCurrency": "USD", "netInterestIncome": "-27400000", "nonInterestIncome": "None", "operatingExpenses": "225000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "6100000", "costofGoodsAndServicesSold": "1904300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "207900000", "sellingGeneralAndAdministrative": "225000000", "netIncomeFromContinuingOperations": "193100000" }, "balance": { "goodwill": "327800000", "inventory": "1", "commonStock": "32400000", "currentDebt": "None", "investments": "None", "totalAssets": "2900600000", "longTermDebt": "685600000", "shortTermDebt": "131600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "192000000", "reportedCurrency": "USD", "retainedEarnings": "658100000", "totalLiabilities": "1939400000", "otherCurrentAssets": "37800000", "totalCurrentAssets": "305900000", "currentLongTermDebt": "59200000", "longTermInvestments": "48700000", "shortTermInvestments": "48000000", "currentNetReceivables": "253700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2594700000", "currentAccountsPayable": "283100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1689900000", "shortLongTermDebtTotal": "1004100000", "totalShareholderEquity": "961200000", "capitalLeaseObligations": "259300000", "otherCurrentLiabilities": "80900000", "totalCurrentLiabilities": "511500000", "otherNonCurrentLiabilities": "352700000", "totalNonCurrentLiabilities": "1427900000", "cashAndShortTermInvestments": "14400000", "commonStockSharesOutstanding": "43500000", "intangibleAssetsExcludingGoodwill": "192000000", "cashAndCashEquivalentsAtCarryingValue": "14400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "193100000", "profitLoss": "None", "dividendPayout": "39200000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-60900000", "operatingCashflow": "429800000", "capitalExpenditures": "192300000", "changeInReceivables": "-48000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-261500000", "cashflowFromInvestment": "-177000000", "stockBasedCompensation": "18800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "39200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-8700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "973500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "189700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "income_statement": { "revenue": 2203100000, "cost_of_revenue": 1878000000, "gross_profit": 325100000, "ebit": 130300000, "ebitda": 322700000, "pretax_income": 107800000, "tax_provision": 25100000, "net_income": 82700000, "net_income_to_common": 82700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21200000, "total_current_assets": 289600000, "total_assets": 2845400000, "short_term_debt": 115000000, "long_term_debt": 910000000, "total_debt": 1025000000, "total_liabilities": 2039700000, "total_equity": 805700000, "shares_outstanding": 43300000, "goodwill_and_intangibles": 530700000 }, "cash_flow": { "operating_cash_flow": 248800000, "capital_expenditure": 310300000, "free_cash_flow": 559100000, "dividends_paid": 37200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293720, "ticker_id": 2574, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "130300000", "ebitda": "322700000", "netIncome": "82700000", "grossProfit": "325100000", "depreciation": "None", "totalRevenue": "2203100000", "costOfRevenue": "1878000000", "interestIncome": "22500000", "incomeBeforeTax": "107800000", "interestExpense": "22500000", "operatingIncome": "108300000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "25100000", "reportedCurrency": "USD", "netInterestIncome": "-22500000", "nonInterestIncome": "None", "operatingExpenses": "216800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1878000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192400000", "sellingGeneralAndAdministrative": "216800000", "netIncomeFromContinuingOperations": "82700000" }, "balance": { "goodwill": "327800000", "inventory": "-6200000", "commonStock": "32200000", "currentDebt": "None", "investments": "None", "totalAssets": "2845400000", "longTermDebt": "910000000", "shortTermDebt": "115000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "202900000", "reportedCurrency": "USD", "retainedEarnings": "504200000", "totalLiabilities": "2039700000", "otherCurrentAssets": "49700000", "totalCurrentAssets": "289600000", "currentLongTermDebt": "48400000", "longTermInvestments": "76200000", "shortTermInvestments": "None", "currentNetReceivables": "218700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2555800000", "currentAccountsPayable": "235700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1854200000", "shortLongTermDebtTotal": "1223000000", "totalShareholderEquity": "805700000", "capitalLeaseObligations": "264600000", "otherCurrentLiabilities": "76800000", "totalCurrentLiabilities": "436700000", "otherNonCurrentLiabilities": "29200000", "totalNonCurrentLiabilities": "1603000000", "cashAndShortTermInvestments": "21200000", "commonStockSharesOutstanding": "43300000", "intangibleAssetsExcludingGoodwill": "202900000", "cashAndCashEquivalentsAtCarryingValue": "21200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82700000", "profitLoss": "None", "dividendPayout": "37200000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-45200000", "operatingCashflow": "248800000", "capitalExpenditures": "310300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62000000", "cashflowFromInvestment": "-306900000", "stockBasedCompensation": "11300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "622100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2203100000, "cost_of_revenue": 1878000000, "gross_profit": 325100000, "research_and_development": null, "selling_general_admin": 216800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 130300000, "depreciation_amortisation": 192400000, "ebitda": 322700000, "interest_expense": 22500000, "interest_income": null, "other_non_operating": null, "pretax_income": 107800000, "tax_provision": 25100000, "effective_tax_rate": null, "net_income": 82700000, "net_income_continuing_ops": 82700000, "net_income_to_common": 82700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21200000, "short_term_investments": null, "net_receivables": 218700000, "inventory": -6200000, "other_current_assets": null, "total_current_assets": 289600000, "net_ppe": null, "goodwill": 327800000, "intangible_assets": 202900000, "goodwill_and_intangibles": 530700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2555800000, "total_assets": 2845400000, "short_term_debt": 115000000, "accounts_payable": 235700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 436700000, "long_term_debt": 910000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1603000000, "total_liabilities": 2039700000, "total_debt": 1025000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 504200000, "total_equity": 805700000, "shares_outstanding": 43300000, "operating_cash_flow": 248800000, "stock_based_compensation": 11300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 310300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -306900000, "dividends_paid": 37200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 62000000, "free_cash_flow": 559100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "130300000", "ebitda": "322700000", "netIncome": "82700000", "grossProfit": "325100000", "depreciation": "None", "totalRevenue": "2203100000", "costOfRevenue": "1878000000", "interestIncome": "22500000", "incomeBeforeTax": "107800000", "interestExpense": "22500000", "operatingIncome": "108300000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "25100000", "reportedCurrency": "USD", "netInterestIncome": "-22500000", "nonInterestIncome": "None", "operatingExpenses": "216800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1878000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "192400000", "sellingGeneralAndAdministrative": "216800000", "netIncomeFromContinuingOperations": "82700000" }, "balance": { "goodwill": "327800000", "inventory": "-6200000", "commonStock": "32200000", "currentDebt": "None", "investments": "None", "totalAssets": "2845400000", "longTermDebt": "910000000", "shortTermDebt": "115000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "202900000", "reportedCurrency": "USD", "retainedEarnings": "504200000", "totalLiabilities": "2039700000", "otherCurrentAssets": "49700000", "totalCurrentAssets": "289600000", "currentLongTermDebt": "48400000", "longTermInvestments": "76200000", "shortTermInvestments": "None", "currentNetReceivables": "218700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2555800000", "currentAccountsPayable": "235700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1854200000", "shortLongTermDebtTotal": "1223000000", "totalShareholderEquity": "805700000", "capitalLeaseObligations": "264600000", "otherCurrentLiabilities": "76800000", "totalCurrentLiabilities": "436700000", "otherNonCurrentLiabilities": "29200000", "totalNonCurrentLiabilities": "1603000000", "cashAndShortTermInvestments": "21200000", "commonStockSharesOutstanding": "43300000", "intangibleAssetsExcludingGoodwill": "202900000", "cashAndCashEquivalentsAtCarryingValue": "21200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "82700000", "profitLoss": "None", "dividendPayout": "37200000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-45200000", "operatingCashflow": "248800000", "capitalExpenditures": "310300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "62000000", "cashflowFromInvestment": "-306900000", "stockBasedCompensation": "11300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "622100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "income_statement": { "revenue": 2222800000, "cost_of_revenue": 1875000000, "gross_profit": 347800000, "ebit": 166400000, "ebitda": 258100000, "pretax_income": 147700000, "tax_provision": 38700000, "net_income": 109000000, "net_income_to_common": 109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19600000, "total_current_assets": 318400000, "total_assets": 2506600000, "short_term_debt": 42100000, "long_term_debt": 814300000, "total_debt": 856400000, "total_liabilities": 1751300000, "total_equity": 755300000, "shares_outstanding": 43000000, "goodwill_and_intangibles": 541800000 }, "cash_flow": { "operating_cash_flow": 305000000, "capital_expenditure": 401200000, "free_cash_flow": 706200000, "dividends_paid": 35400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293725, "ticker_id": 2574, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "166400000", "ebitda": "258100000", "netIncome": "109000000", "grossProfit": "347800000", "depreciation": "None", "totalRevenue": "2222800000", "costOfRevenue": "1875000000", "interestIncome": "18700000", "incomeBeforeTax": "147700000", "interestExpense": "18700000", "operatingIncome": "127000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "38700000", "reportedCurrency": "USD", "netInterestIncome": "-18700000", "nonInterestIncome": "None", "operatingExpenses": "220800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "2600000", "costofGoodsAndServicesSold": "1875000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91700000", "sellingGeneralAndAdministrative": "220800000", "netIncomeFromContinuingOperations": "109000000" }, "balance": { "goodwill": "327800000", "inventory": "-250500000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "2506600000", "longTermDebt": "814300000", "shortTermDebt": "42100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "214000000", "reportedCurrency": "USD", "retainedEarnings": "460000000", "totalLiabilities": "1751300000", "otherCurrentAssets": "48300000", "totalCurrentAssets": "318400000", "currentLongTermDebt": "42100000", "longTermInvestments": "87000000", "shortTermInvestments": "None", "currentNetReceivables": "250500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2188200000", "currentAccountsPayable": "246800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1366600000", "shortLongTermDebtTotal": "856400000", "totalShareholderEquity": "755300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76200000", "totalCurrentLiabilities": "370800000", "otherNonCurrentLiabilities": "177300000", "totalNonCurrentLiabilities": "1380500000", "cashAndShortTermInvestments": "19600000", "commonStockSharesOutstanding": "43000000", "intangibleAssetsExcludingGoodwill": "214000000", "cashAndCashEquivalentsAtCarryingValue": "19600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109000000", "profitLoss": "None", "dividendPayout": "35400000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3400000", "operatingCashflow": "305000000", "capitalExpenditures": "401200000", "changeInReceivables": "-29100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000000", "cashflowFromInvestment": "-260300000", "stockBasedCompensation": "12100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2222800000, "cost_of_revenue": 1875000000, "gross_profit": 347800000, "research_and_development": 0, "selling_general_admin": 220800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 166400000, "depreciation_amortisation": 91700000, "ebitda": 258100000, "interest_expense": 18700000, "interest_income": null, "other_non_operating": null, "pretax_income": 147700000, "tax_provision": 38700000, "effective_tax_rate": null, "net_income": 109000000, "net_income_continuing_ops": 109000000, "net_income_to_common": 109000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19600000, "short_term_investments": null, "net_receivables": 250500000, "inventory": -250500000, "other_current_assets": null, "total_current_assets": 318400000, "net_ppe": null, "goodwill": 327800000, "intangible_assets": 214000000, "goodwill_and_intangibles": 541800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2188200000, "total_assets": 2506600000, "short_term_debt": 42100000, "accounts_payable": 246800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 370800000, "long_term_debt": 814300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1380500000, "total_liabilities": 1751300000, "total_debt": 856400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 460000000, "total_equity": 755300000, "shares_outstanding": 43000000, "operating_cash_flow": 305000000, "stock_based_compensation": 12100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 401200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -260300000, "dividends_paid": 35400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40000000, "free_cash_flow": 706200000, "net_change_in_cash": 4700000 }, "raw_data": { "income": { "ebit": "166400000", "ebitda": "258100000", "netIncome": "109000000", "grossProfit": "347800000", "depreciation": "None", "totalRevenue": "2222800000", "costOfRevenue": "1875000000", "interestIncome": "18700000", "incomeBeforeTax": "147700000", "interestExpense": "18700000", "operatingIncome": "127000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "38700000", "reportedCurrency": "USD", "netInterestIncome": "-18700000", "nonInterestIncome": "None", "operatingExpenses": "220800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "2600000", "costofGoodsAndServicesSold": "1875000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "91700000", "sellingGeneralAndAdministrative": "220800000", "netIncomeFromContinuingOperations": "109000000" }, "balance": { "goodwill": "327800000", "inventory": "-250500000", "commonStock": "32000000", "currentDebt": "None", "investments": "None", "totalAssets": "2506600000", "longTermDebt": "814300000", "shortTermDebt": "42100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "214000000", "reportedCurrency": "USD", "retainedEarnings": "460000000", "totalLiabilities": "1751300000", "otherCurrentAssets": "48300000", "totalCurrentAssets": "318400000", "currentLongTermDebt": "42100000", "longTermInvestments": "87000000", "shortTermInvestments": "None", "currentNetReceivables": "250500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2188200000", "currentAccountsPayable": "246800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1366600000", "shortLongTermDebtTotal": "856400000", "totalShareholderEquity": "755300000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "76200000", "totalCurrentLiabilities": "370800000", "otherNonCurrentLiabilities": "177300000", "totalNonCurrentLiabilities": "1380500000", "cashAndShortTermInvestments": "19600000", "commonStockSharesOutstanding": "43000000", "intangibleAssetsExcludingGoodwill": "214000000", "cashAndCashEquivalentsAtCarryingValue": "19600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "109000000", "profitLoss": "None", "dividendPayout": "35400000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-3400000", "operatingCashflow": "305000000", "capitalExpenditures": "401200000", "changeInReceivables": "-29100000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40000000", "cashflowFromInvestment": "-260300000", "stockBasedCompensation": "12100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "35400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "4700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "94400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "income_statement": { "revenue": 757800000, "cost_of_revenue": 623900000, "gross_profit": 133900000, "ebit": 69500000, "ebitda": 145400000, "pretax_income": 67900000, "tax_provision": 11300000, "net_income": 56600000, "net_income_to_common": 56600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 100100000, "total_current_assets": 436400000, "total_assets": 4583000000, "short_term_debt": 165000000, "long_term_debt": 302200000, "total_debt": 467200000, "total_liabilities": 1852900000, "total_equity": 2730100000, "shares_outstanding": 30600000, "goodwill_and_intangibles": 471300000 }, "cash_flow": { "operating_cash_flow": 94000000, "capital_expenditure": 48400000, "free_cash_flow": 142400000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293688, "ticker_id": 2574, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "69500000", "ebitda": "145400000", "netIncome": "56600000", "grossProfit": "133900000", "depreciation": "None", "totalRevenue": "757800000", "costOfRevenue": "623900000", "interestIncome": "6100000", "incomeBeforeTax": "67900000", "interestExpense": "1600000", "operatingIncome": "56400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11300000", "reportedCurrency": "USD", "netInterestIncome": "4500000", "nonInterestIncome": "None", "operatingExpenses": "77500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "623900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75900000", "sellingGeneralAndAdministrative": "77500000", "netIncomeFromContinuingOperations": "56600000" }, "balance": { "goodwill": "327800000", "inventory": "None", "commonStock": "22700000", "currentDebt": "None", "investments": "None", "totalAssets": "4583000000", "longTermDebt": "302200000", "shortTermDebt": "165000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "143500000", "reportedCurrency": "USD", "retainedEarnings": "2431700000", "totalLiabilities": "1852900000", "otherCurrentAssets": "78400000", "totalCurrentAssets": "436400000", "currentLongTermDebt": "39700000", "longTermInvestments": "101500000", "shortTermInvestments": "None", "currentNetReceivables": "257899999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4146600000", "currentAccountsPayable": "254300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "697200000", "totalShareholderEquity": "2730100000", "capitalLeaseObligations": "355300000", "otherCurrentLiabilities": "110600000", "totalCurrentLiabilities": "529900000", "otherNonCurrentLiabilities": "88100000", "totalNonCurrentLiabilities": "1323000000", "cashAndShortTermInvestments": "100100000", "commonStockSharesOutstanding": "30600000", "intangibleAssetsExcludingGoodwill": "143500000", "cashAndCashEquivalentsAtCarryingValue": "100100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56600000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94000000", "capitalExpenditures": "48400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99000000", "cashflowFromInvestment": "-36800000", "stockBasedCompensation": "5500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 757800000, "cost_of_revenue": 623900000, "gross_profit": 133900000, "research_and_development": null, "selling_general_admin": 77500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 69500000, "depreciation_amortisation": 75900000, "ebitda": 145400000, "interest_expense": 1600000, "interest_income": null, "other_non_operating": null, "pretax_income": 67900000, "tax_provision": 11300000, "effective_tax_rate": null, "net_income": 56600000, "net_income_continuing_ops": 56600000, "net_income_to_common": 56600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 100100000, "short_term_investments": null, "net_receivables": 257899999, "inventory": null, "other_current_assets": null, "total_current_assets": 436400000, "net_ppe": null, "goodwill": 327800000, "intangible_assets": 143500000, "goodwill_and_intangibles": 471300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4146600000, "total_assets": 4583000000, "short_term_debt": 165000000, "accounts_payable": 254300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 529900000, "long_term_debt": 302200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1323000000, "total_liabilities": 1852900000, "total_debt": 467200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2431700000, "total_equity": 2730100000, "shares_outstanding": 30600000, "operating_cash_flow": 94000000, "stock_based_compensation": 5500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 48400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36800000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99000000, "free_cash_flow": 142400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "69500000", "ebitda": "145400000", "netIncome": "56600000", "grossProfit": "133900000", "depreciation": "None", "totalRevenue": "757800000", "costOfRevenue": "623900000", "interestIncome": "6100000", "incomeBeforeTax": "67900000", "interestExpense": "1600000", "operatingIncome": "56400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "11300000", "reportedCurrency": "USD", "netInterestIncome": "4500000", "nonInterestIncome": "None", "operatingExpenses": "77500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "623900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75900000", "sellingGeneralAndAdministrative": "77500000", "netIncomeFromContinuingOperations": "56600000" }, "balance": { "goodwill": "327800000", "inventory": "None", "commonStock": "22700000", "currentDebt": "None", "investments": "None", "totalAssets": "4583000000", "longTermDebt": "302200000", "shortTermDebt": "165000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "143500000", "reportedCurrency": "USD", "retainedEarnings": "2431700000", "totalLiabilities": "1852900000", "otherCurrentAssets": "78400000", "totalCurrentAssets": "436400000", "currentLongTermDebt": "39700000", "longTermInvestments": "101500000", "shortTermInvestments": "None", "currentNetReceivables": "257899999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4146600000", "currentAccountsPayable": "254300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "697200000", "totalShareholderEquity": "2730100000", "capitalLeaseObligations": "355300000", "otherCurrentLiabilities": "110600000", "totalCurrentLiabilities": "529900000", "otherNonCurrentLiabilities": "88100000", "totalNonCurrentLiabilities": "1323000000", "cashAndShortTermInvestments": "100100000", "commonStockSharesOutstanding": "30600000", "intangibleAssetsExcludingGoodwill": "143500000", "cashAndCashEquivalentsAtCarryingValue": "100100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "56600000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "94000000", "capitalExpenditures": "48400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99000000", "cashflowFromInvestment": "-36800000", "stockBasedCompensation": "5500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-52800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "83600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "income_statement": { "revenue": 851900000, "cost_of_revenue": 640500000, "gross_profit": 211400000, "ebit": 152600000, "ebitda": 195600000, "pretax_income": 151000000, "tax_provision": 7900000, "net_income": 143100000, "net_income_to_common": 143100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 141900000, "total_current_assets": 471900000, "total_assets": 4760000000, "short_term_debt": 168200000, "long_term_debt": 312100000, "total_debt": 480300000, "total_liabilities": 2001000000, "total_equity": 2759000000, "shares_outstanding": 31100000, "goodwill_and_intangibles": 474400000 }, "cash_flow": { "operating_cash_flow": 176900000, "capital_expenditure": 89200000, "free_cash_flow": 266100000, "dividends_paid": 11200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293689, "ticker_id": 2574, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "152600000", "ebitda": "195600000", "netIncome": "143100000", "grossProfit": "211400000", "depreciation": "None", "totalRevenue": "851900000", "costOfRevenue": "640500000", "interestIncome": "6700000", "incomeBeforeTax": "151000000", "interestExpense": "1600000", "operatingIncome": "134400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7900000", "reportedCurrency": "USD", "netInterestIncome": "5100000", "nonInterestIncome": "None", "operatingExpenses": "77000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "640500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "143100000" }, "balance": { "goodwill": "327800000", "inventory": "None", "commonStock": "22800000", "currentDebt": "None", "investments": "None", "totalAssets": "4760000000", "longTermDebt": "312100000", "shortTermDebt": "168200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "146600000", "reportedCurrency": "USD", "retainedEarnings": "2439400000", "totalLiabilities": "2001000000", "otherCurrentAssets": "73200000", "totalCurrentAssets": "471900000", "currentLongTermDebt": "39700000", "longTermInvestments": "96200000", "shortTermInvestments": "None", "currentNetReceivables": "256800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4288100000", "currentAccountsPayable": "244900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "727100000", "totalShareholderEquity": "2759000000", "capitalLeaseObligations": "375300000", "otherCurrentLiabilities": "108599999", "totalCurrentLiabilities": "527400000", "otherNonCurrentLiabilities": "9600000", "totalNonCurrentLiabilities": "1473600000", "cashAndShortTermInvestments": "141900000", "commonStockSharesOutstanding": "31100000", "intangibleAssetsExcludingGoodwill": "146600000", "cashAndCashEquivalentsAtCarryingValue": "141900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143100000", "profitLoss": "None", "dividendPayout": "11200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "176900000", "capitalExpenditures": "89200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98500000", "cashflowFromInvestment": "-29200000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 851900000, "cost_of_revenue": 640500000, "gross_profit": 211400000, "research_and_development": null, "selling_general_admin": 77000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152600000, "depreciation_amortisation": 43000000, "ebitda": 195600000, "interest_expense": 1600000, "interest_income": null, "other_non_operating": null, "pretax_income": 151000000, "tax_provision": 7900000, "effective_tax_rate": null, "net_income": 143100000, "net_income_continuing_ops": 143100000, "net_income_to_common": 143100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 141900000, "short_term_investments": null, "net_receivables": 256800000, "inventory": null, "other_current_assets": null, "total_current_assets": 471900000, "net_ppe": null, "goodwill": 327800000, "intangible_assets": 146600000, "goodwill_and_intangibles": 474400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4288100000, "total_assets": 4760000000, "short_term_debt": 168200000, "accounts_payable": 244900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 527400000, "long_term_debt": 312100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1473600000, "total_liabilities": 2001000000, "total_debt": 480300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2439400000, "total_equity": 2759000000, "shares_outstanding": 31100000, "operating_cash_flow": 176900000, "stock_based_compensation": 5700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29200000, "dividends_paid": 11200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -98500000, "free_cash_flow": 266100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "152600000", "ebitda": "195600000", "netIncome": "143100000", "grossProfit": "211400000", "depreciation": "None", "totalRevenue": "851900000", "costOfRevenue": "640500000", "interestIncome": "6700000", "incomeBeforeTax": "151000000", "interestExpense": "1600000", "operatingIncome": "134400000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7900000", "reportedCurrency": "USD", "netInterestIncome": "5100000", "nonInterestIncome": "None", "operatingExpenses": "77000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "640500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43000000", "sellingGeneralAndAdministrative": "77000000", "netIncomeFromContinuingOperations": "143100000" }, "balance": { "goodwill": "327800000", "inventory": "None", "commonStock": "22800000", "currentDebt": "None", "investments": "None", "totalAssets": "4760000000", "longTermDebt": "312100000", "shortTermDebt": "168200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "146600000", "reportedCurrency": "USD", "retainedEarnings": "2439400000", "totalLiabilities": "2001000000", "otherCurrentAssets": "73200000", "totalCurrentAssets": "471900000", "currentLongTermDebt": "39700000", "longTermInvestments": "96200000", "shortTermInvestments": "None", "currentNetReceivables": "256800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4288100000", "currentAccountsPayable": "244900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "727100000", "totalShareholderEquity": "2759000000", "capitalLeaseObligations": "375300000", "otherCurrentLiabilities": "108599999", "totalCurrentLiabilities": "527400000", "otherNonCurrentLiabilities": "9600000", "totalNonCurrentLiabilities": "1473600000", "cashAndShortTermInvestments": "141900000", "commonStockSharesOutstanding": "31100000", "intangibleAssetsExcludingGoodwill": "146600000", "cashAndCashEquivalentsAtCarryingValue": "141900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "143100000", "profitLoss": "None", "dividendPayout": "11200000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "176900000", "capitalExpenditures": "89200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-98500000", "cashflowFromInvestment": "-29200000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "77200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "income_statement": { "revenue": 880100000, "cost_of_revenue": 661100000, "gross_profit": 219000000, "ebit": 170700000, "ebitda": 244800000, "pretax_income": 168900000, "tax_provision": 34200000, "net_income": 134700000, "net_income_to_common": 134700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92700000, "total_current_assets": 447100000, "total_assets": 4602100000, "short_term_debt": 156700000, "long_term_debt": 321500000, "total_debt": 478200000, "total_liabilities": 1912800000, "total_equity": 2689300000, "shares_outstanding": 31800000, "goodwill_and_intangibles": 477500000 }, "cash_flow": { "operating_cash_flow": 173500000, "capital_expenditure": 83200000, "free_cash_flow": 256700000, "dividends_paid": 11400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293691, "ticker_id": 2574, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "170700000", "ebitda": "244800000", "netIncome": "134700000", "grossProfit": "219000000", "depreciation": "None", "totalRevenue": "880100000", "costOfRevenue": "661100000", "interestIncome": "7600000", "incomeBeforeTax": "168900000", "interestExpense": "1800000", "operatingIncome": "151700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "34200000", "reportedCurrency": "USD", "netInterestIncome": "5800000", "nonInterestIncome": "None", "operatingExpenses": "67300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "661100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74100000", "sellingGeneralAndAdministrative": "67300000", "netIncomeFromContinuingOperations": "134700000" }, "balance": { "goodwill": "327800000", "inventory": "31000000", "commonStock": "23400000", "currentDebt": "None", "investments": "None", "totalAssets": "4602100000", "longTermDebt": "321500000", "shortTermDebt": "156700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "149700000", "reportedCurrency": "USD", "retainedEarnings": "2382900000", "totalLiabilities": "1912800000", "otherCurrentAssets": "45300000", "totalCurrentAssets": "447100000", "currentLongTermDebt": "39700000", "longTermInvestments": "107200000", "shortTermInvestments": "None", "currentNetReceivables": "278100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4155000000", "currentAccountsPayable": "282400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719000000", "totalShareholderEquity": "2689300000", "capitalLeaseObligations": "357800000", "otherCurrentLiabilities": "101500000", "totalCurrentLiabilities": "540600000", "otherNonCurrentLiabilities": "106400000", "totalNonCurrentLiabilities": "1372200000", "cashAndShortTermInvestments": "92700000", "commonStockSharesOutstanding": "31800000", "intangibleAssetsExcludingGoodwill": "149700000", "cashAndCashEquivalentsAtCarryingValue": "92700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134700000", "profitLoss": "None", "dividendPayout": "11400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173500000", "capitalExpenditures": "83200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86900000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "5300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 880100000, "cost_of_revenue": 661100000, "gross_profit": 219000000, "research_and_development": null, "selling_general_admin": 67300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 170700000, "depreciation_amortisation": 74100000, "ebitda": 244800000, "interest_expense": 1800000, "interest_income": null, "other_non_operating": null, "pretax_income": 168900000, "tax_provision": 34200000, "effective_tax_rate": null, "net_income": 134700000, "net_income_continuing_ops": 134700000, "net_income_to_common": 134700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92700000, "short_term_investments": null, "net_receivables": 278100000, "inventory": 31000000, "other_current_assets": null, "total_current_assets": 447100000, "net_ppe": null, "goodwill": 327800000, "intangible_assets": 149700000, "goodwill_and_intangibles": 477500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4155000000, "total_assets": 4602100000, "short_term_debt": 156700000, "accounts_payable": 282400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 540600000, "long_term_debt": 321500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1372200000, "total_liabilities": 1912800000, "total_debt": 478200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2382900000, "total_equity": 2689300000, "shares_outstanding": 31800000, "operating_cash_flow": 173500000, "stock_based_compensation": 5300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 83200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53000000, "dividends_paid": 11400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -86900000, "free_cash_flow": 256700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "170700000", "ebitda": "244800000", "netIncome": "134700000", "grossProfit": "219000000", "depreciation": "None", "totalRevenue": "880100000", "costOfRevenue": "661100000", "interestIncome": "7600000", "incomeBeforeTax": "168900000", "interestExpense": "1800000", "operatingIncome": "151700000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "34200000", "reportedCurrency": "USD", "netInterestIncome": "5800000", "nonInterestIncome": "None", "operatingExpenses": "67300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "661100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74100000", "sellingGeneralAndAdministrative": "67300000", "netIncomeFromContinuingOperations": "134700000" }, "balance": { "goodwill": "327800000", "inventory": "31000000", "commonStock": "23400000", "currentDebt": "None", "investments": "None", "totalAssets": "4602100000", "longTermDebt": "321500000", "shortTermDebt": "156700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "149700000", "reportedCurrency": "USD", "retainedEarnings": "2382900000", "totalLiabilities": "1912800000", "otherCurrentAssets": "45300000", "totalCurrentAssets": "447100000", "currentLongTermDebt": "39700000", "longTermInvestments": "107200000", "shortTermInvestments": "None", "currentNetReceivables": "278100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4155000000", "currentAccountsPayable": "282400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "719000000", "totalShareholderEquity": "2689300000", "capitalLeaseObligations": "357800000", "otherCurrentLiabilities": "101500000", "totalCurrentLiabilities": "540600000", "otherNonCurrentLiabilities": "106400000", "totalNonCurrentLiabilities": "1372200000", "cashAndShortTermInvestments": "92700000", "commonStockSharesOutstanding": "31800000", "intangibleAssetsExcludingGoodwill": "149700000", "cashAndCashEquivalentsAtCarryingValue": "92700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134700000", "profitLoss": "None", "dividendPayout": "11400000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "173500000", "capitalExpenditures": "83200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-86900000", "cashflowFromInvestment": "-53000000", "stockBasedCompensation": "5300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-65400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "81200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "income_statement": { "revenue": 830500000, "cost_of_revenue": 650400000, "gross_profit": 180100000, "ebit": 123400000, "ebitda": 197000000, "pretax_income": 121700000, "tax_provision": 27000000, "net_income": 94700000, "net_income_to_common": 94700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 59100000, "total_current_assets": 424500000, "total_assets": 4482100000, "short_term_debt": 148800000, "long_term_debt": 331500000, "total_debt": 480300000, "total_liabilities": 1864100000, "total_equity": 2618000000, "shares_outstanding": 32400000, "goodwill_and_intangibles": 480700000 }, "cash_flow": { "operating_cash_flow": 105600000, "capital_expenditure": 89200000, "free_cash_flow": 194800000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293692, "ticker_id": 2574, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "123400000", "ebitda": "197000000", "netIncome": "94700000", "grossProfit": "180100000", "depreciation": "None", "totalRevenue": "830500000", "costOfRevenue": "650400000", "interestIncome": "8000000", "incomeBeforeTax": "121700000", "interestExpense": "1700000", "operatingIncome": "105700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "6300000", "nonInterestIncome": "None", "operatingExpenses": "74400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "650400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73600000", "sellingGeneralAndAdministrative": "74400000", "netIncomeFromContinuingOperations": "94700000" }, "balance": { "goodwill": "327800000", "inventory": "None", "commonStock": "23800000", "currentDebt": "None", "investments": "None", "totalAssets": "4482100000", "longTermDebt": "331500000", "shortTermDebt": "148800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "152900000", "reportedCurrency": "USD", "retainedEarnings": "2312500000", "totalLiabilities": "1864100000", "otherCurrentAssets": "56700000", "totalCurrentAssets": "424500000", "currentLongTermDebt": "39700000", "longTermInvestments": "98300000", "shortTermInvestments": "None", "currentNetReceivables": "308700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4057600000", "currentAccountsPayable": "282400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "665300000", "totalShareholderEquity": "2618000000", "capitalLeaseObligations": "294100000", "otherCurrentLiabilities": "115700000", "totalCurrentLiabilities": "546900000", "otherNonCurrentLiabilities": "106900000", "totalNonCurrentLiabilities": "1317200000", "cashAndShortTermInvestments": "59100000", "commonStockSharesOutstanding": "32400000", "intangibleAssetsExcludingGoodwill": "152900000", "cashAndCashEquivalentsAtCarryingValue": "59100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94700000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105600000", "capitalExpenditures": "89200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114500000", "cashflowFromInvestment": "-54000000", "stockBasedCompensation": "5900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 830500000, "cost_of_revenue": 650400000, "gross_profit": 180100000, "research_and_development": null, "selling_general_admin": 74400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 123400000, "depreciation_amortisation": 73600000, "ebitda": 197000000, "interest_expense": 1700000, "interest_income": null, "other_non_operating": null, "pretax_income": 121700000, "tax_provision": 27000000, "effective_tax_rate": null, "net_income": 94700000, "net_income_continuing_ops": 94700000, "net_income_to_common": 94700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 59100000, "short_term_investments": null, "net_receivables": 308700000, "inventory": null, "other_current_assets": null, "total_current_assets": 424500000, "net_ppe": null, "goodwill": 327800000, "intangible_assets": 152900000, "goodwill_and_intangibles": 480700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4057600000, "total_assets": 4482100000, "short_term_debt": 148800000, "accounts_payable": 282400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 546900000, "long_term_debt": 331500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1317200000, "total_liabilities": 1864100000, "total_debt": 480300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2312500000, "total_equity": 2618000000, "shares_outstanding": 32400000, "operating_cash_flow": 105600000, "stock_based_compensation": 5900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -54000000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -114500000, "free_cash_flow": 194800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "123400000", "ebitda": "197000000", "netIncome": "94700000", "grossProfit": "180100000", "depreciation": "None", "totalRevenue": "830500000", "costOfRevenue": "650400000", "interestIncome": "8000000", "incomeBeforeTax": "121700000", "interestExpense": "1700000", "operatingIncome": "105700000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "27000000", "reportedCurrency": "USD", "netInterestIncome": "6300000", "nonInterestIncome": "None", "operatingExpenses": "74400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "650400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "73600000", "sellingGeneralAndAdministrative": "74400000", "netIncomeFromContinuingOperations": "94700000" }, "balance": { "goodwill": "327800000", "inventory": "None", "commonStock": "23800000", "currentDebt": "None", "investments": "None", "totalAssets": "4482100000", "longTermDebt": "331500000", "shortTermDebt": "148800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "152900000", "reportedCurrency": "USD", "retainedEarnings": "2312500000", "totalLiabilities": "1864100000", "otherCurrentAssets": "56700000", "totalCurrentAssets": "424500000", "currentLongTermDebt": "39700000", "longTermInvestments": "98300000", "shortTermInvestments": "None", "currentNetReceivables": "308700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4057600000", "currentAccountsPayable": "282400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "665300000", "totalShareholderEquity": "2618000000", "capitalLeaseObligations": "294100000", "otherCurrentLiabilities": "115700000", "totalCurrentLiabilities": "546900000", "otherNonCurrentLiabilities": "106900000", "totalNonCurrentLiabilities": "1317200000", "cashAndShortTermInvestments": "59100000", "commonStockSharesOutstanding": "32400000", "intangibleAssetsExcludingGoodwill": "152900000", "cashAndCashEquivalentsAtCarryingValue": "59100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "94700000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "105600000", "capitalExpenditures": "89200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-114500000", "cashflowFromInvestment": "-54000000", "stockBasedCompensation": "5900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-93500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "income_statement": { "revenue": 782000000, "cost_of_revenue": 631100000, "gross_profit": 150900000, "ebit": 93900000, "ebitda": 169000000, "pretax_income": 92200000, "tax_provision": 19900000, "net_income": 72300000, "net_income_to_common": 72300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 122000000, "total_current_assets": 468000000, "total_assets": 4527000000, "short_term_debt": 158900000, "long_term_debt": 340900000, "total_debt": 499800000, "total_liabilities": 1893800000, "total_equity": 2633200000, "shares_outstanding": 33200000, "goodwill_and_intangibles": 484100000 }, "cash_flow": { "operating_cash_flow": 89000000, "capital_expenditure": 89200000, "free_cash_flow": 178200000, "dividends_paid": 11300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293693, "ticker_id": 2574, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "93900000", "ebitda": "169000000", "netIncome": "72300000", "grossProfit": "150900000", "depreciation": "None", "totalRevenue": "782000000", "costOfRevenue": "631100000", "interestIncome": "9400000", "incomeBeforeTax": "92200000", "interestExpense": "1700000", "operatingIncome": "75500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "19900000", "reportedCurrency": "USD", "netInterestIncome": "7700000", "nonInterestIncome": "None", "operatingExpenses": "75400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "631100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75100000", "sellingGeneralAndAdministrative": "75400000", "netIncomeFromContinuingOperations": "72300000" }, "balance": { "goodwill": "327800000", "inventory": "None", "commonStock": "24500000", "currentDebt": "None", "investments": "None", "totalAssets": "4527000000", "longTermDebt": "340900000", "shortTermDebt": "158900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "156300000", "reportedCurrency": "USD", "retainedEarnings": "2330800000", "totalLiabilities": "1893800000", "otherCurrentAssets": "55200000", "totalCurrentAssets": "468000000", "currentLongTermDebt": "39700000", "longTermInvestments": "91000000", "shortTermInvestments": "None", "currentNetReceivables": "290800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4059000000", "currentAccountsPayable": "274000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "706000000", "totalShareholderEquity": "2633200000", "capitalLeaseObligations": "325400000", "otherCurrentLiabilities": "113500000", "totalCurrentLiabilities": "546400000", "otherNonCurrentLiabilities": "106400000", "totalNonCurrentLiabilities": "1347400000", "cashAndShortTermInvestments": "122000000", "commonStockSharesOutstanding": "33200000", "intangibleAssetsExcludingGoodwill": "156300000", "cashAndCashEquivalentsAtCarryingValue": "122000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72300000", "profitLoss": "None", "dividendPayout": "11300000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89000000", "capitalExpenditures": "89200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104400000", "cashflowFromInvestment": "-129400000", "stockBasedCompensation": "5800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 782000000, "cost_of_revenue": 631100000, "gross_profit": 150900000, "research_and_development": null, "selling_general_admin": 75400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 93900000, "depreciation_amortisation": 75100000, "ebitda": 169000000, "interest_expense": 1700000, "interest_income": null, "other_non_operating": null, "pretax_income": 92200000, "tax_provision": 19900000, "effective_tax_rate": null, "net_income": 72300000, "net_income_continuing_ops": 72300000, "net_income_to_common": 72300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 122000000, "short_term_investments": null, "net_receivables": 290800000, "inventory": null, "other_current_assets": null, "total_current_assets": 468000000, "net_ppe": null, "goodwill": 327800000, "intangible_assets": 156300000, "goodwill_and_intangibles": 484100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4059000000, "total_assets": 4527000000, "short_term_debt": 158900000, "accounts_payable": 274000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 546400000, "long_term_debt": 340900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1347400000, "total_liabilities": 1893800000, "total_debt": 499800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2330800000, "total_equity": 2633200000, "shares_outstanding": 33200000, "operating_cash_flow": 89000000, "stock_based_compensation": 5800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 89200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -129400000, "dividends_paid": 11300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104400000, "free_cash_flow": 178200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "93900000", "ebitda": "169000000", "netIncome": "72300000", "grossProfit": "150900000", "depreciation": "None", "totalRevenue": "782000000", "costOfRevenue": "631100000", "interestIncome": "9400000", "incomeBeforeTax": "92200000", "interestExpense": "1700000", "operatingIncome": "75500000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "19900000", "reportedCurrency": "USD", "netInterestIncome": "7700000", "nonInterestIncome": "None", "operatingExpenses": "75400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "631100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "75100000", "sellingGeneralAndAdministrative": "75400000", "netIncomeFromContinuingOperations": "72300000" }, "balance": { "goodwill": "327800000", "inventory": "None", "commonStock": "24500000", "currentDebt": "None", "investments": "None", "totalAssets": "4527000000", "longTermDebt": "340900000", "shortTermDebt": "158900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "156300000", "reportedCurrency": "USD", "retainedEarnings": "2330800000", "totalLiabilities": "1893800000", "otherCurrentAssets": "55200000", "totalCurrentAssets": "468000000", "currentLongTermDebt": "39700000", "longTermInvestments": "91000000", "shortTermInvestments": "None", "currentNetReceivables": "290800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4059000000", "currentAccountsPayable": "274000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "706000000", "totalShareholderEquity": "2633200000", "capitalLeaseObligations": "325400000", "otherCurrentLiabilities": "113500000", "totalCurrentLiabilities": "546400000", "otherNonCurrentLiabilities": "106400000", "totalNonCurrentLiabilities": "1347400000", "cashAndShortTermInvestments": "122000000", "commonStockSharesOutstanding": "33200000", "intangibleAssetsExcludingGoodwill": "156300000", "cashAndCashEquivalentsAtCarryingValue": "122000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "72300000", "profitLoss": "None", "dividendPayout": "11300000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "89000000", "capitalExpenditures": "89200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104400000", "cashflowFromInvestment": "-129400000", "stockBasedCompensation": "5800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-66900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "75100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "income_statement": { "revenue": 890300000, "cost_of_revenue": 652500000, "gross_profit": 237800000, "ebit": 159600000, "ebitda": 199300000, "pretax_income": 158200000, "tax_provision": 30200000, "net_income": 128000000, "net_income_to_common": 128000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 266800000, "total_current_assets": 609600000, "total_assets": 4595400000, "short_term_debt": 168700000, "long_term_debt": 350800000, "total_debt": 519500000, "total_liabilities": 1943400000, "total_equity": 2652000000, "shares_outstanding": 33700000, "goodwill_and_intangibles": 487200000 }, "cash_flow": { "operating_cash_flow": 174700000, "capital_expenditure": 124700000, "free_cash_flow": 299400000, "dividends_paid": 11300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293694, "ticker_id": 2574, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "159600000", "ebitda": "199300000", "netIncome": "128000000", "grossProfit": "237800000", "depreciation": "None", "totalRevenue": "890300000", "costOfRevenue": "652500000", "interestIncome": "10300000", "incomeBeforeTax": "158200000", "interestExpense": "1400000", "operatingIncome": "157000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30200000", "reportedCurrency": "USD", "netInterestIncome": "8900000", "nonInterestIncome": "None", "operatingExpenses": "80800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "652500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39700000", "sellingGeneralAndAdministrative": "80800000", "netIncomeFromContinuingOperations": "128000000" }, "balance": { "goodwill": "327800000", "inventory": "-19100000", "commonStock": "24700000", "currentDebt": "None", "investments": "None", "totalAssets": "4595400000", "longTermDebt": "350800000", "shortTermDebt": "168700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "159400000", "reportedCurrency": "USD", "retainedEarnings": "2337100000", "totalLiabilities": "1943400000", "otherCurrentAssets": "52800000", "totalCurrentAssets": "609600000", "currentLongTermDebt": "39700000", "longTermInvestments": "84100000", "shortTermInvestments": "None", "currentNetReceivables": "290000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3985800000", "currentAccountsPayable": "268500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "749000000", "totalShareholderEquity": "2652000000", "capitalLeaseObligations": "358500000", "otherCurrentLiabilities": "109100000", "totalCurrentLiabilities": "560400000", "otherNonCurrentLiabilities": "9100000", "totalNonCurrentLiabilities": "1383000000", "cashAndShortTermInvestments": "266800000", "commonStockSharesOutstanding": "33700000", "intangibleAssetsExcludingGoodwill": "159400000", "cashAndCashEquivalentsAtCarryingValue": "266800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128000000", "profitLoss": "None", "dividendPayout": "11300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "174700000", "capitalExpenditures": "124700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53300000", "cashflowFromInvestment": "-127300000", "stockBasedCompensation": "7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 890300000, "cost_of_revenue": 652500000, "gross_profit": 237800000, "research_and_development": null, "selling_general_admin": 80800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 159600000, "depreciation_amortisation": 39700000, "ebitda": 199300000, "interest_expense": 1400000, "interest_income": null, "other_non_operating": null, "pretax_income": 158200000, "tax_provision": 30200000, "effective_tax_rate": null, "net_income": 128000000, "net_income_continuing_ops": 128000000, "net_income_to_common": 128000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 266800000, "short_term_investments": null, "net_receivables": 290000000, "inventory": -19100000, "other_current_assets": null, "total_current_assets": 609600000, "net_ppe": null, "goodwill": 327800000, "intangible_assets": 159400000, "goodwill_and_intangibles": 487200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3985800000, "total_assets": 4595400000, "short_term_debt": 168700000, "accounts_payable": 268500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 560400000, "long_term_debt": 350800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1383000000, "total_liabilities": 1943400000, "total_debt": 519500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2337100000, "total_equity": 2652000000, "shares_outstanding": 33700000, "operating_cash_flow": 174700000, "stock_based_compensation": 7400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -127300000, "dividends_paid": 11300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53300000, "free_cash_flow": 299400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "159600000", "ebitda": "199300000", "netIncome": "128000000", "grossProfit": "237800000", "depreciation": "None", "totalRevenue": "890300000", "costOfRevenue": "652500000", "interestIncome": "10300000", "incomeBeforeTax": "158200000", "interestExpense": "1400000", "operatingIncome": "157000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "30200000", "reportedCurrency": "USD", "netInterestIncome": "8900000", "nonInterestIncome": "None", "operatingExpenses": "80800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "652500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39700000", "sellingGeneralAndAdministrative": "80800000", "netIncomeFromContinuingOperations": "128000000" }, "balance": { "goodwill": "327800000", "inventory": "-19100000", "commonStock": "24700000", "currentDebt": "None", "investments": "None", "totalAssets": "4595400000", "longTermDebt": "350800000", "shortTermDebt": "168700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "159400000", "reportedCurrency": "USD", "retainedEarnings": "2337100000", "totalLiabilities": "1943400000", "otherCurrentAssets": "52800000", "totalCurrentAssets": "609600000", "currentLongTermDebt": "39700000", "longTermInvestments": "84100000", "shortTermInvestments": "None", "currentNetReceivables": "290000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3985800000", "currentAccountsPayable": "268500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "749000000", "totalShareholderEquity": "2652000000", "capitalLeaseObligations": "358500000", "otherCurrentLiabilities": "109100000", "totalCurrentLiabilities": "560400000", "otherNonCurrentLiabilities": "9100000", "totalNonCurrentLiabilities": "1383000000", "cashAndShortTermInvestments": "266800000", "commonStockSharesOutstanding": "33700000", "intangibleAssetsExcludingGoodwill": "159400000", "cashAndCashEquivalentsAtCarryingValue": "266800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "128000000", "profitLoss": "None", "dividendPayout": "11300000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "174700000", "capitalExpenditures": "124700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53300000", "cashflowFromInvestment": "-127300000", "stockBasedCompensation": "7400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-31700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "income_statement": { "revenue": 962000000, "cost_of_revenue": 654300000, "gross_profit": 307700000, "ebit": 254600000, "ebitda": 334200000, "pretax_income": 252800000, "tax_provision": 53700000, "net_income": 199100000, "net_income_to_common": 199100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 270300000, "total_current_assets": 651800000, "total_assets": 4442200000, "short_term_debt": 146300000, "long_term_debt": 360200000, "total_debt": 506500000, "total_liabilities": 1885500000, "total_equity": 2556700000, "shares_outstanding": 33800000, "goodwill_and_intangibles": 491800000 }, "cash_flow": { "operating_cash_flow": 248600000, "capital_expenditure": 60300000, "free_cash_flow": 308900000, "dividends_paid": 11400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293696, "ticker_id": 2574, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "254600000", "ebitda": "334200000", "netIncome": "199100000", "grossProfit": "307700000", "depreciation": "None", "totalRevenue": "962000000", "costOfRevenue": "654300000", "interestIncome": "10400000", "incomeBeforeTax": "252800000", "interestExpense": "1800000", "operatingIncome": "235400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "53700000", "reportedCurrency": "USD", "netInterestIncome": "8600000", "nonInterestIncome": "None", "operatingExpenses": "72300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "654300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79600000", "sellingGeneralAndAdministrative": "72300000", "netIncomeFromContinuingOperations": "199100000" }, "balance": { "goodwill": "327800000", "inventory": "-12400000", "commonStock": "24900000", "currentDebt": "None", "investments": "None", "totalAssets": "4442200000", "longTermDebt": "360200000", "shortTermDebt": "146300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "164000000", "reportedCurrency": "USD", "retainedEarnings": "2251300000", "totalLiabilities": "1885500000", "otherCurrentAssets": "53800000", "totalCurrentAssets": "651800000", "currentLongTermDebt": "39700000", "longTermInvestments": "93300000", "shortTermInvestments": "635400000", "currentNetReceivables": "327700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3790400000", "currentAccountsPayable": "294100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "657000000", "totalShareholderEquity": "2556700000", "capitalLeaseObligations": "257100000", "otherCurrentLiabilities": "431400000", "totalCurrentLiabilities": "577700000", "otherNonCurrentLiabilities": "104500000", "totalNonCurrentLiabilities": "1307800000", "cashAndShortTermInvestments": "270300000", "commonStockSharesOutstanding": "33800000", "intangibleAssetsExcludingGoodwill": "164000000", "cashAndCashEquivalentsAtCarryingValue": "270300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199100000", "profitLoss": "None", "dividendPayout": "11400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "248600000", "capitalExpenditures": "60300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68800000", "cashflowFromInvestment": "-77700000", "stockBasedCompensation": "7100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 962000000, "cost_of_revenue": 654300000, "gross_profit": 307700000, "research_and_development": null, "selling_general_admin": 72300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 254600000, "depreciation_amortisation": 79600000, "ebitda": 334200000, "interest_expense": 1800000, "interest_income": null, "other_non_operating": null, "pretax_income": 252800000, "tax_provision": 53700000, "effective_tax_rate": null, "net_income": 199100000, "net_income_continuing_ops": 199100000, "net_income_to_common": 199100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 270300000, "short_term_investments": 635400000, "net_receivables": 327700000, "inventory": -12400000, "other_current_assets": null, "total_current_assets": 651800000, "net_ppe": null, "goodwill": 327800000, "intangible_assets": 164000000, "goodwill_and_intangibles": 491800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3790400000, "total_assets": 4442200000, "short_term_debt": 146300000, "accounts_payable": 294100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 577700000, "long_term_debt": 360200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1307800000, "total_liabilities": 1885500000, "total_debt": 506500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2251300000, "total_equity": 2556700000, "shares_outstanding": 33800000, "operating_cash_flow": 248600000, "stock_based_compensation": 7100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77700000, "dividends_paid": 11400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68800000, "free_cash_flow": 308900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "254600000", "ebitda": "334200000", "netIncome": "199100000", "grossProfit": "307700000", "depreciation": "None", "totalRevenue": "962000000", "costOfRevenue": "654300000", "interestIncome": "10400000", "incomeBeforeTax": "252800000", "interestExpense": "1800000", "operatingIncome": "235400000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "53700000", "reportedCurrency": "USD", "netInterestIncome": "8600000", "nonInterestIncome": "None", "operatingExpenses": "72300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "654300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79600000", "sellingGeneralAndAdministrative": "72300000", "netIncomeFromContinuingOperations": "199100000" }, "balance": { "goodwill": "327800000", "inventory": "-12400000", "commonStock": "24900000", "currentDebt": "None", "investments": "None", "totalAssets": "4442200000", "longTermDebt": "360200000", "shortTermDebt": "146300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "164000000", "reportedCurrency": "USD", "retainedEarnings": "2251300000", "totalLiabilities": "1885500000", "otherCurrentAssets": "53800000", "totalCurrentAssets": "651800000", "currentLongTermDebt": "39700000", "longTermInvestments": "93300000", "shortTermInvestments": "635400000", "currentNetReceivables": "327700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3790400000", "currentAccountsPayable": "294100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "657000000", "totalShareholderEquity": "2556700000", "capitalLeaseObligations": "257100000", "otherCurrentLiabilities": "431400000", "totalCurrentLiabilities": "577700000", "otherNonCurrentLiabilities": "104500000", "totalNonCurrentLiabilities": "1307800000", "cashAndShortTermInvestments": "270300000", "commonStockSharesOutstanding": "33800000", "intangibleAssetsExcludingGoodwill": "164000000", "cashAndCashEquivalentsAtCarryingValue": "270300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "199100000", "profitLoss": "None", "dividendPayout": "11400000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "248600000", "capitalExpenditures": "60300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68800000", "cashflowFromInvestment": "-77700000", "stockBasedCompensation": "7100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "income_statement": { "revenue": 847400000, "cost_of_revenue": 646900000, "gross_profit": 200500000, "ebit": 145200000, "ebitda": 225100000, "pretax_income": 143100000, "tax_provision": 29900000, "net_income": 113200000, "net_income_to_common": 113200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 168200000, "total_current_assets": 546200000, "total_assets": 4273900000, "short_term_debt": 162400000, "long_term_debt": 370000000, "total_debt": 532400000, "total_liabilities": 1875400000, "total_equity": 2398500000, "shares_outstanding": 34200000, "goodwill_and_intangibles": 496900000 }, "cash_flow": { "operating_cash_flow": 307900000, "capital_expenditure": 69800000, "free_cash_flow": 377700000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293697, "ticker_id": 2574, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "145200000", "ebitda": "225100000", "netIncome": "113200000", "grossProfit": "200500000", "depreciation": "None", "totalRevenue": "847400000", "costOfRevenue": "646900000", "interestIncome": "18800000", "incomeBeforeTax": "143100000", "interestExpense": "2100000", "operatingIncome": "123400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "29900000", "reportedCurrency": "USD", "netInterestIncome": "16700000", "nonInterestIncome": "None", "operatingExpenses": "77100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "646900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79900000", "sellingGeneralAndAdministrative": "77100000", "netIncomeFromContinuingOperations": "113200000" }, "balance": { "goodwill": "327800000", "inventory": "27200000", "commonStock": "25200000", "currentDebt": "None", "investments": "None", "totalAssets": "4273900000", "longTermDebt": "370000000", "shortTermDebt": "162400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "169100000", "reportedCurrency": "USD", "retainedEarnings": "2098800000", "totalLiabilities": "1875400000", "otherCurrentAssets": "51600000", "totalCurrentAssets": "546200000", "currentLongTermDebt": "39700000", "longTermInvestments": "86400000", "shortTermInvestments": "None", "currentNetReceivables": "326400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3727700000", "currentAccountsPayable": "291300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "662900000", "totalShareholderEquity": "2398500000", "capitalLeaseObligations": "253200000", "otherCurrentLiabilities": "422100000", "totalCurrentLiabilities": "584500000", "otherNonCurrentLiabilities": "110500000", "totalNonCurrentLiabilities": "1290900000", "cashAndShortTermInvestments": "168200000", "commonStockSharesOutstanding": "34200000", "intangibleAssetsExcludingGoodwill": "169100000", "cashAndCashEquivalentsAtCarryingValue": "168200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113200000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "307900000", "capitalExpenditures": "69800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93400000", "cashflowFromInvestment": "-72100000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 847400000, "cost_of_revenue": 646900000, "gross_profit": 200500000, "research_and_development": null, "selling_general_admin": 77100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 145200000, "depreciation_amortisation": 79900000, "ebitda": 225100000, "interest_expense": 2100000, "interest_income": null, "other_non_operating": null, "pretax_income": 143100000, "tax_provision": 29900000, "effective_tax_rate": null, "net_income": 113200000, "net_income_continuing_ops": 113200000, "net_income_to_common": 113200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 168200000, "short_term_investments": null, "net_receivables": 326400000, "inventory": 27200000, "other_current_assets": null, "total_current_assets": 546200000, "net_ppe": null, "goodwill": 327800000, "intangible_assets": 169100000, "goodwill_and_intangibles": 496900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3727700000, "total_assets": 4273900000, "short_term_debt": 162400000, "accounts_payable": 291300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 584500000, "long_term_debt": 370000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1290900000, "total_liabilities": 1875400000, "total_debt": 532400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2098800000, "total_equity": 2398500000, "shares_outstanding": 34200000, "operating_cash_flow": 307900000, "stock_based_compensation": 6300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -72100000, "dividends_paid": 11000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -93400000, "free_cash_flow": 377700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "145200000", "ebitda": "225100000", "netIncome": "113200000", "grossProfit": "200500000", "depreciation": "None", "totalRevenue": "847400000", "costOfRevenue": "646900000", "interestIncome": "18800000", "incomeBeforeTax": "143100000", "interestExpense": "2100000", "operatingIncome": "123400000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "29900000", "reportedCurrency": "USD", "netInterestIncome": "16700000", "nonInterestIncome": "None", "operatingExpenses": "77100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "646900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79900000", "sellingGeneralAndAdministrative": "77100000", "netIncomeFromContinuingOperations": "113200000" }, "balance": { "goodwill": "327800000", "inventory": "27200000", "commonStock": "25200000", "currentDebt": "None", "investments": "None", "totalAssets": "4273900000", "longTermDebt": "370000000", "shortTermDebt": "162400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "169100000", "reportedCurrency": "USD", "retainedEarnings": "2098800000", "totalLiabilities": "1875400000", "otherCurrentAssets": "51600000", "totalCurrentAssets": "546200000", "currentLongTermDebt": "39700000", "longTermInvestments": "86400000", "shortTermInvestments": "None", "currentNetReceivables": "326400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3727700000", "currentAccountsPayable": "291300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "662900000", "totalShareholderEquity": "2398500000", "capitalLeaseObligations": "253200000", "otherCurrentLiabilities": "422100000", "totalCurrentLiabilities": "584500000", "otherNonCurrentLiabilities": "110500000", "totalNonCurrentLiabilities": "1290900000", "cashAndShortTermInvestments": "168200000", "commonStockSharesOutstanding": "34200000", "intangibleAssetsExcludingGoodwill": "169100000", "cashAndCashEquivalentsAtCarryingValue": "168200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113200000", "profitLoss": "None", "dividendPayout": "11000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "307900000", "capitalExpenditures": "69800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-93400000", "cashflowFromInvestment": "-72100000", "stockBasedCompensation": "6300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-72800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "73000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "income_statement": { "revenue": 722100000, "cost_of_revenue": 612200000, "gross_profit": 109900000, "ebit": 47500000, "ebitda": 125800000, "pretax_income": 45300000, "tax_provision": 9200000, "net_income": 36100000, "net_income_to_common": 36100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25900000, "total_current_assets": 512000000, "total_assets": 4219900000, "short_term_debt": 171400000, "long_term_debt": 379400000, "total_debt": 550800000, "total_liabilities": 1846100000, "total_equity": 2373800000, "shares_outstanding": 34600000, "goodwill_and_intangibles": 500300000 }, "cash_flow": { "operating_cash_flow": 36600000, "capital_expenditure": 55300000, "free_cash_flow": 91900000, "dividends_paid": 11100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293698, "ticker_id": 2574, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "47500000", "ebitda": "125800000", "netIncome": "36100000", "grossProfit": "109900000", "depreciation": "None", "totalRevenue": "722100000", "costOfRevenue": "612200000", "interestIncome": "8800000", "incomeBeforeTax": "45300000", "interestExpense": "2200000", "operatingIncome": "36500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9200000", "reportedCurrency": "USD", "netInterestIncome": "6600000", "nonInterestIncome": "None", "operatingExpenses": "73400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "612200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78300000", "sellingGeneralAndAdministrative": "73400000", "netIncomeFromContinuingOperations": "36100000" }, "balance": { "goodwill": "327800000", "inventory": "26000000", "commonStock": "25600000", "currentDebt": "None", "investments": "None", "totalAssets": "4219900000", "longTermDebt": "379400000", "shortTermDebt": "171400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "172500000", "reportedCurrency": "USD", "retainedEarnings": "2077800000", "totalLiabilities": "1846100000", "otherCurrentAssets": "46700000", "totalCurrentAssets": "512000000", "currentLongTermDebt": "39700000", "longTermInvestments": "85200000", "shortTermInvestments": "-2300000", "currentNetReceivables": "439400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3707900000", "currentAccountsPayable": "277500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "699700000", "totalShareholderEquity": "2373800000", "capitalLeaseObligations": "280600000", "otherCurrentLiabilities": "359100000", "totalCurrentLiabilities": "530500000", "otherNonCurrentLiabilities": "112500000", "totalNonCurrentLiabilities": "1315600000", "cashAndShortTermInvestments": "25900000", "commonStockSharesOutstanding": "34600000", "intangibleAssetsExcludingGoodwill": "172500000", "cashAndCashEquivalentsAtCarryingValue": "25900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36100000", "profitLoss": "None", "dividendPayout": "11100000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36600000", "capitalExpenditures": "55300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85700000", "cashflowFromInvestment": "-59000000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 722100000, "cost_of_revenue": 612200000, "gross_profit": 109900000, "research_and_development": null, "selling_general_admin": 73400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47500000, "depreciation_amortisation": 78300000, "ebitda": 125800000, "interest_expense": 2200000, "interest_income": null, "other_non_operating": null, "pretax_income": 45300000, "tax_provision": 9200000, "effective_tax_rate": null, "net_income": 36100000, "net_income_continuing_ops": 36100000, "net_income_to_common": 36100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25900000, "short_term_investments": -2300000, "net_receivables": 439400000, "inventory": 26000000, "other_current_assets": null, "total_current_assets": 512000000, "net_ppe": null, "goodwill": 327800000, "intangible_assets": 172500000, "goodwill_and_intangibles": 500300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3707900000, "total_assets": 4219900000, "short_term_debt": 171400000, "accounts_payable": 277500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 530500000, "long_term_debt": 379400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1315600000, "total_liabilities": 1846100000, "total_debt": 550800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2077800000, "total_equity": 2373800000, "shares_outstanding": 34600000, "operating_cash_flow": 36600000, "stock_based_compensation": 5700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 55300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -59000000, "dividends_paid": 11100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -85700000, "free_cash_flow": 91900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "47500000", "ebitda": "125800000", "netIncome": "36100000", "grossProfit": "109900000", "depreciation": "None", "totalRevenue": "722100000", "costOfRevenue": "612200000", "interestIncome": "8800000", "incomeBeforeTax": "45300000", "interestExpense": "2200000", "operatingIncome": "36500000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "9200000", "reportedCurrency": "USD", "netInterestIncome": "6600000", "nonInterestIncome": "None", "operatingExpenses": "73400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "612200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78300000", "sellingGeneralAndAdministrative": "73400000", "netIncomeFromContinuingOperations": "36100000" }, "balance": { "goodwill": "327800000", "inventory": "26000000", "commonStock": "25600000", "currentDebt": "None", "investments": "None", "totalAssets": "4219900000", "longTermDebt": "379400000", "shortTermDebt": "171400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "172500000", "reportedCurrency": "USD", "retainedEarnings": "2077800000", "totalLiabilities": "1846100000", "otherCurrentAssets": "46700000", "totalCurrentAssets": "512000000", "currentLongTermDebt": "39700000", "longTermInvestments": "85200000", "shortTermInvestments": "-2300000", "currentNetReceivables": "439400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3707900000", "currentAccountsPayable": "277500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "699700000", "totalShareholderEquity": "2373800000", "capitalLeaseObligations": "280600000", "otherCurrentLiabilities": "359100000", "totalCurrentLiabilities": "530500000", "otherNonCurrentLiabilities": "112500000", "totalNonCurrentLiabilities": "1315600000", "cashAndShortTermInvestments": "25900000", "commonStockSharesOutstanding": "34600000", "intangibleAssetsExcludingGoodwill": "172500000", "cashAndCashEquivalentsAtCarryingValue": "25900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "36100000", "profitLoss": "None", "dividendPayout": "11100000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "36600000", "capitalExpenditures": "55300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-85700000", "cashflowFromInvestment": "-59000000", "stockBasedCompensation": "5700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "71500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "income_statement": { "revenue": 788900000, "cost_of_revenue": 644400000, "gross_profit": 144500000, "ebit": 86700000, "ebitda": 122500000, "pretax_income": 84300000, "tax_provision": 21900000, "net_income": 62400000, "net_income_to_common": 62400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 134000000, "total_current_assets": 602300000, "total_assets": 4294600000, "short_term_debt": 176400000, "long_term_debt": 389300000, "total_debt": 565700000, "total_liabilities": 1893900000, "total_equity": 2400700000, "shares_outstanding": 35100000, "goodwill_and_intangibles": 504200000 }, "cash_flow": { "operating_cash_flow": 111400000, "capital_expenditure": 60900000, "free_cash_flow": 172300000, "dividends_paid": 11200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293699, "ticker_id": 2574, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "86700000", "ebitda": "122500000", "netIncome": "62400000", "grossProfit": "144500000", "depreciation": "None", "totalRevenue": "788900000", "costOfRevenue": "644400000", "interestIncome": "9800000", "incomeBeforeTax": "84300000", "interestExpense": "2400000", "operatingIncome": "71200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21900000", "reportedCurrency": "USD", "netInterestIncome": "7400000", "nonInterestIncome": "None", "operatingExpenses": "73300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "644400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35800000", "sellingGeneralAndAdministrative": "73300000", "netIncomeFromContinuingOperations": "62400000" }, "balance": { "goodwill": "327800000", "inventory": "22500000", "commonStock": "25800000", "currentDebt": "None", "investments": "None", "totalAssets": "4294600000", "longTermDebt": "389300000", "shortTermDebt": "176400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "176400000", "reportedCurrency": "USD", "retainedEarnings": "2089700000", "totalLiabilities": "1893900000", "otherCurrentAssets": "44400000", "totalCurrentAssets": "602300000", "currentLongTermDebt": "39700000", "longTermInvestments": "85500000", "shortTermInvestments": "None", "currentNetReceivables": "423900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3692300000", "currentAccountsPayable": "277900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "725000000", "totalShareholderEquity": "2400700000", "capitalLeaseObligations": "296000000", "otherCurrentLiabilities": "100000000", "totalCurrentLiabilities": "562300000", "otherNonCurrentLiabilities": "21600000", "totalNonCurrentLiabilities": "1331600000", "cashAndShortTermInvestments": "134000000", "commonStockSharesOutstanding": "35100000", "intangibleAssetsExcludingGoodwill": "176400000", "cashAndCashEquivalentsAtCarryingValue": "134000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62400000", "profitLoss": "None", "dividendPayout": "11200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "60500000", "operatingCashflow": "111400000", "capitalExpenditures": "60900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000000", "cashflowFromInvestment": "-67500000", "stockBasedCompensation": "6200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 788900000, "cost_of_revenue": 644400000, "gross_profit": 144500000, "research_and_development": null, "selling_general_admin": 73300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 86700000, "depreciation_amortisation": 35800000, "ebitda": 122500000, "interest_expense": 2400000, "interest_income": null, "other_non_operating": null, "pretax_income": 84300000, "tax_provision": 21900000, "effective_tax_rate": null, "net_income": 62400000, "net_income_continuing_ops": 62400000, "net_income_to_common": 62400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 134000000, "short_term_investments": null, "net_receivables": 423900000, "inventory": 22500000, "other_current_assets": null, "total_current_assets": 602300000, "net_ppe": null, "goodwill": 327800000, "intangible_assets": 176400000, "goodwill_and_intangibles": 504200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3692300000, "total_assets": 4294600000, "short_term_debt": 176400000, "accounts_payable": 277900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 562300000, "long_term_debt": 389300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1331600000, "total_liabilities": 1893900000, "total_debt": 565700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2089700000, "total_equity": 2400700000, "shares_outstanding": 35100000, "operating_cash_flow": 111400000, "stock_based_compensation": 6200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 60900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -67500000, "dividends_paid": 11200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68000000, "free_cash_flow": 172300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "86700000", "ebitda": "122500000", "netIncome": "62400000", "grossProfit": "144500000", "depreciation": "None", "totalRevenue": "788900000", "costOfRevenue": "644400000", "interestIncome": "9800000", "incomeBeforeTax": "84300000", "interestExpense": "2400000", "operatingIncome": "71200000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21900000", "reportedCurrency": "USD", "netInterestIncome": "7400000", "nonInterestIncome": "None", "operatingExpenses": "73300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "644400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "35800000", "sellingGeneralAndAdministrative": "73300000", "netIncomeFromContinuingOperations": "62400000" }, "balance": { "goodwill": "327800000", "inventory": "22500000", "commonStock": "25800000", "currentDebt": "None", "investments": "None", "totalAssets": "4294600000", "longTermDebt": "389300000", "shortTermDebt": "176400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "176400000", "reportedCurrency": "USD", "retainedEarnings": "2089700000", "totalLiabilities": "1893900000", "otherCurrentAssets": "44400000", "totalCurrentAssets": "602300000", "currentLongTermDebt": "39700000", "longTermInvestments": "85500000", "shortTermInvestments": "None", "currentNetReceivables": "423900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3692300000", "currentAccountsPayable": "277900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "725000000", "totalShareholderEquity": "2400700000", "capitalLeaseObligations": "296000000", "otherCurrentLiabilities": "100000000", "totalCurrentLiabilities": "562300000", "otherNonCurrentLiabilities": "21600000", "totalNonCurrentLiabilities": "1331600000", "cashAndShortTermInvestments": "134000000", "commonStockSharesOutstanding": "35100000", "intangibleAssetsExcludingGoodwill": "176400000", "cashAndCashEquivalentsAtCarryingValue": "134000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "62400000", "profitLoss": "None", "dividendPayout": "11200000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "60500000", "operatingCashflow": "111400000", "capitalExpenditures": "60900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000000", "cashflowFromInvestment": "-67500000", "stockBasedCompensation": "6200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "70100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "income_statement": { "revenue": 827500000, "cost_of_revenue": 624100000, "gross_profit": 203400000, "ebit": 142600000, "ebitda": 217300000, "pretax_income": 140200000, "tax_provision": 20300000, "net_income": 119900000, "net_income_to_common": 119900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 160400000, "total_current_assets": 635800000, "total_assets": 4292800000, "short_term_debt": 167400000, "long_term_debt": 398700000, "total_debt": 566100000, "total_liabilities": 1902500000, "total_equity": 2390300000, "shares_outstanding": 35300000, "goodwill_and_intangibles": 508600000 }, "cash_flow": { "operating_cash_flow": 152600000, "capital_expenditure": 61200000, "free_cash_flow": 213800000, "dividends_paid": 11400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293701, "ticker_id": 2574, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142600000", "ebitda": "217300000", "netIncome": "119900000", "grossProfit": "203400000", "depreciation": "None", "totalRevenue": "827500000", "costOfRevenue": "624100000", "interestIncome": "9300000", "incomeBeforeTax": "140200000", "interestExpense": "2400000", "operatingIncome": "130800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20300000", "reportedCurrency": "USD", "netInterestIncome": "6900000", "nonInterestIncome": "None", "operatingExpenses": "72600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "624100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74700000", "sellingGeneralAndAdministrative": "72600000", "netIncomeFromContinuingOperations": "119900000" }, "balance": { "goodwill": "327800000", "inventory": "-305200000", "commonStock": "26200000", "currentDebt": "None", "investments": "None", "totalAssets": "4292800000", "longTermDebt": "398700000", "shortTermDebt": "167400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "180800000", "reportedCurrency": "USD", "retainedEarnings": "2084300000", "totalLiabilities": "1902500000", "otherCurrentAssets": "65000000", "totalCurrentAssets": "635800000", "currentLongTermDebt": "39700000", "longTermInvestments": "81400000", "shortTermInvestments": "None", "currentNetReceivables": "410400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3657000000", "currentAccountsPayable": "293800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2364700000", "shortLongTermDebtTotal": "752200000", "totalShareholderEquity": "2390300000", "capitalLeaseObligations": "313800000", "otherCurrentLiabilities": "403200000", "totalCurrentLiabilities": "570600000", "otherNonCurrentLiabilities": "293900000", "totalNonCurrentLiabilities": "1331900000", "cashAndShortTermInvestments": "160400000", "commonStockSharesOutstanding": "35300000", "intangibleAssetsExcludingGoodwill": "180800000", "cashAndCashEquivalentsAtCarryingValue": "160400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119900000", "profitLoss": "None", "dividendPayout": "11400000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-44300000", "operatingCashflow": "152600000", "capitalExpenditures": "61200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49200000", "cashflowFromInvestment": "-68900000", "stockBasedCompensation": "7800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 827500000, "cost_of_revenue": 624100000, "gross_profit": 203400000, "research_and_development": null, "selling_general_admin": 72600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142600000, "depreciation_amortisation": 74700000, "ebitda": 217300000, "interest_expense": 2400000, "interest_income": null, "other_non_operating": null, "pretax_income": 140200000, "tax_provision": 20300000, "effective_tax_rate": null, "net_income": 119900000, "net_income_continuing_ops": 119900000, "net_income_to_common": 119900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 160400000, "short_term_investments": null, "net_receivables": 410400000, "inventory": -305200000, "other_current_assets": null, "total_current_assets": 635800000, "net_ppe": null, "goodwill": 327800000, "intangible_assets": 180800000, "goodwill_and_intangibles": 508600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3657000000, "total_assets": 4292800000, "short_term_debt": 167400000, "accounts_payable": 293800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 570600000, "long_term_debt": 398700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1331900000, "total_liabilities": 1902500000, "total_debt": 566100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2084300000, "total_equity": 2390300000, "shares_outstanding": 35300000, "operating_cash_flow": 152600000, "stock_based_compensation": 7800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68900000, "dividends_paid": 11400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -49200000, "free_cash_flow": 213800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142600000", "ebitda": "217300000", "netIncome": "119900000", "grossProfit": "203400000", "depreciation": "None", "totalRevenue": "827500000", "costOfRevenue": "624100000", "interestIncome": "9300000", "incomeBeforeTax": "140200000", "interestExpense": "2400000", "operatingIncome": "130800000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "20300000", "reportedCurrency": "USD", "netInterestIncome": "6900000", "nonInterestIncome": "None", "operatingExpenses": "72600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "624100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "74700000", "sellingGeneralAndAdministrative": "72600000", "netIncomeFromContinuingOperations": "119900000" }, "balance": { "goodwill": "327800000", "inventory": "-305200000", "commonStock": "26200000", "currentDebt": "None", "investments": "None", "totalAssets": "4292800000", "longTermDebt": "398700000", "shortTermDebt": "167400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "180800000", "reportedCurrency": "USD", "retainedEarnings": "2084300000", "totalLiabilities": "1902500000", "otherCurrentAssets": "65000000", "totalCurrentAssets": "635800000", "currentLongTermDebt": "39700000", "longTermInvestments": "81400000", "shortTermInvestments": "None", "currentNetReceivables": "410400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3657000000", "currentAccountsPayable": "293800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2364700000", "shortLongTermDebtTotal": "752200000", "totalShareholderEquity": "2390300000", "capitalLeaseObligations": "313800000", "otherCurrentLiabilities": "403200000", "totalCurrentLiabilities": "570600000", "otherNonCurrentLiabilities": "293900000", "totalNonCurrentLiabilities": "1331900000", "cashAndShortTermInvestments": "160400000", "commonStockSharesOutstanding": "35300000", "intangibleAssetsExcludingGoodwill": "180800000", "cashAndCashEquivalentsAtCarryingValue": "160400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "119900000", "profitLoss": "None", "dividendPayout": "11400000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-44300000", "operatingCashflow": "152600000", "capitalExpenditures": "61200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-49200000", "cashflowFromInvestment": "-68900000", "stockBasedCompensation": "7800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-25700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "68500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "income_statement": { "revenue": 773400000, "cost_of_revenue": 604700000, "gross_profit": 168700000, "ebit": 107200000, "ebitda": 185800000, "pretax_income": 104300000, "tax_provision": 23500000, "net_income": 80800000, "net_income_to_common": 80800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 125900000, "total_current_assets": 577800000, "total_assets": 4218100000, "short_term_debt": 169000000, "long_term_debt": 408500000, "total_debt": 577500000, "total_liabilities": 1928100000, "total_equity": 2290000000, "shares_outstanding": 35700000, "goodwill_and_intangibles": 512200000 }, "cash_flow": { "operating_cash_flow": 149800000, "capital_expenditure": 102800000, "free_cash_flow": 252600000, "dividends_paid": 11100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 293702, "ticker_id": 2574, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:32:19.069790+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "107200000", "ebitda": "185800000", "netIncome": "80800000", "grossProfit": "168700000", "depreciation": "None", "totalRevenue": "773400000", "costOfRevenue": "604700000", "interestIncome": "8700000", "incomeBeforeTax": "104300000", "interestExpense": "2900000", "operatingIncome": "98100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "23500000", "reportedCurrency": "USD", "netInterestIncome": "5800000", "nonInterestIncome": "None", "operatingExpenses": "70600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10500000", "costofGoodsAndServicesSold": "604700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78600000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "80800000" }, "balance": { "goodwill": "327800000", "inventory": "-285000000", "commonStock": "26300000", "currentDebt": "None", "investments": "None", "totalAssets": "4218100000", "longTermDebt": "408500000", "shortTermDebt": "169000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "184400000", "reportedCurrency": "USD", "retainedEarnings": "1988900000", "totalLiabilities": "1928100000", "otherCurrentAssets": "61000000", "totalCurrentAssets": "577800000", "currentLongTermDebt": "41700000", "longTermInvestments": "80100000", "shortTermInvestments": "None", "currentNetReceivables": "390900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3640300000", "currentAccountsPayable": "271100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2029000000", "shortLongTermDebtTotal": "790000000", "totalShareholderEquity": "2290000000", "capitalLeaseObligations": "339800000", "otherCurrentLiabilities": "380000000", "totalCurrentLiabilities": "549000000", "otherNonCurrentLiabilities": "326700000", "totalNonCurrentLiabilities": "1379100000", "cashAndShortTermInvestments": "125900000", "commonStockSharesOutstanding": "35700000", "intangibleAssetsExcludingGoodwill": "184400000", "cashAndCashEquivalentsAtCarryingValue": "125900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80800000", "profitLoss": "None", "dividendPayout": "11100000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-16200000", "operatingCashflow": "149800000", "capitalExpenditures": "102800000", "changeInReceivables": "-2300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000000", "cashflowFromInvestment": "-48300000", "stockBasedCompensation": "5200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 773400000, "cost_of_revenue": 604700000, "gross_profit": 168700000, "research_and_development": null, "selling_general_admin": 72000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 107200000, "depreciation_amortisation": 78600000, "ebitda": 185800000, "interest_expense": 2900000, "interest_income": null, "other_non_operating": null, "pretax_income": 104300000, "tax_provision": 23500000, "effective_tax_rate": null, "net_income": 80800000, "net_income_continuing_ops": 80800000, "net_income_to_common": 80800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 125900000, "short_term_investments": null, "net_receivables": 390900000, "inventory": -285000000, "other_current_assets": null, "total_current_assets": 577800000, "net_ppe": null, "goodwill": 327800000, "intangible_assets": 184400000, "goodwill_and_intangibles": 512200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3640300000, "total_assets": 4218100000, "short_term_debt": 169000000, "accounts_payable": 271100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 549000000, "long_term_debt": 408500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1379100000, "total_liabilities": 1928100000, "total_debt": 577500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1988900000, "total_equity": 2290000000, "shares_outstanding": 35700000, "operating_cash_flow": 149800000, "stock_based_compensation": 5200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 102800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -48300000, "dividends_paid": 11100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -68000000, "free_cash_flow": 252600000, "net_change_in_cash": 33500000 }, "raw_data": { "income": { "ebit": "107200000", "ebitda": "185800000", "netIncome": "80800000", "grossProfit": "168700000", "depreciation": "None", "totalRevenue": "773400000", "costOfRevenue": "604700000", "interestIncome": "8700000", "incomeBeforeTax": "104300000", "interestExpense": "2900000", "operatingIncome": "98100000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "23500000", "reportedCurrency": "USD", "netInterestIncome": "5800000", "nonInterestIncome": "None", "operatingExpenses": "70600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "10500000", "costofGoodsAndServicesSold": "604700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "78600000", "sellingGeneralAndAdministrative": "72000000", "netIncomeFromContinuingOperations": "80800000" }, "balance": { "goodwill": "327800000", "inventory": "-285000000", "commonStock": "26300000", "currentDebt": "None", "investments": "None", "totalAssets": "4218100000", "longTermDebt": "408500000", "shortTermDebt": "169000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "184400000", "reportedCurrency": "USD", "retainedEarnings": "1988900000", "totalLiabilities": "1928100000", "otherCurrentAssets": "61000000", "totalCurrentAssets": "577800000", "currentLongTermDebt": "41700000", "longTermInvestments": "80100000", "shortTermInvestments": "None", "currentNetReceivables": "390900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3640300000", "currentAccountsPayable": "271100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2029000000", "shortLongTermDebtTotal": "790000000", "totalShareholderEquity": "2290000000", "capitalLeaseObligations": "339800000", "otherCurrentLiabilities": "380000000", "totalCurrentLiabilities": "549000000", "otherNonCurrentLiabilities": "326700000", "totalNonCurrentLiabilities": "1379100000", "cashAndShortTermInvestments": "125900000", "commonStockSharesOutstanding": "35700000", "intangibleAssetsExcludingGoodwill": "184400000", "cashAndCashEquivalentsAtCarryingValue": "125900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "80800000", "profitLoss": "None", "dividendPayout": "11100000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-16200000", "operatingCashflow": "149800000", "capitalExpenditures": "102800000", "changeInReceivables": "-2300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-68000000", "cashflowFromInvestment": "-48300000", "stockBasedCompensation": "5200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "72400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }