{ "ticker": { "uuid": "1c02ee14-5a5a-45d9-b473-cb1014321035", "symbol": "GLRE", "name": "Greenlight Capital Re Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Reinsurance", "page_url": "https://sharemaestro.com/factors/ticker/1c02ee14-5a5a-45d9-b473-cb1014321035/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c02ee14-5a5a-45d9-b473-cb1014321035/" }, "ticker_metadata": { "id": 6287, "uuid": "1c02ee14-5a5a-45d9-b473-cb1014321035", "symbol": "GLRE", "name": "Greenlight Capital Re Ltd", "asset_type": "equity", "market_cap": 541608000, "stock_exchange_id": 2, "industry": "Insurance - Reinsurance", "sector": "Financial Services", "description": "Greenlight Capital Re, Ltd., is a worldwide property and casualty reinsurance company. The company is headquartered in Grand Cayman, the Cayman Islands.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1c02ee14-5a5a-45d9-b473-cb1014321035", "symbol": "GLRE", "name": "Greenlight Capital Re Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Reinsurance", "page_url": "https://sharemaestro.com/factors/ticker/1c02ee14-5a5a-45d9-b473-cb1014321035/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c02ee14-5a5a-45d9-b473-cb1014321035/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.93, "value": 0.98, "quality": 0.91, "momentum": 0.31, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 15.53, "market_cap": 530723912.77, "pe_ratio": 6.5558, "earnings_yield": 0.1525, "ebitda_to_ev": 0.188, "shareholder_yield": 0, "roe": 0.1092, "piotroski_f_score": 6, "momentum_12_1": 0.2403, "volatility_252d": 0.2466 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:02.885013+00:00", "batch_id": "" }, "size": { "price_close": 15.53, "market_cap": 530723912.77, "market_cap_usd": 530723912.77, "enterprise_value": 460374912.77, "shares_outstanding": 34174109, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.5558, "pb_ratio": 0.7161, "ptbv_ratio": 0.8286, "ps_ratio": 0.7832, "pcf_ratio": 2.2386, "pfcf_ratio": 2.2386, "ev_ebitda": 5.3178, "ev_ebit": 4.5825, "ev_sales": 0.6794, "ev_fcf": 1.9419, "earnings_yield": 0.1525, "fcf_yield": 0.515, "price_to_sales": 0.7832, "price_to_book": 0.7161, "price_to_cashflow": 2.2386, "ebitda_to_ev": 0.188, "sales_yield": 1.472 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5086, "operating_margin": 0.1482, "net_margin": 0.1195, "ebitda_margin": 0.1278, "fcf_margin": 0.3498, "roe": 0.1092, "roa": 0.0357, "roic": 0.1456, "roc_greenblatt": null, "asset_turnover": 0.2986, "cash_conversion": 2.9285, "accruals_ratio": -0.0688, "sbc_to_revenue": 0.0121, "piotroski_f_score": 6, "altman_z_score": 0.767, "earnings_stability_5y": 1.6341, "revenue_stability_5y": 0.1583, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1519, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.0617, "net_debt_to_ebitda": -0.8126, "debt_to_assets": 0.0021, "interest_coverage": 30.3973, "current_ratio": 0.9409, "quick_ratio": 0.9409, "net_debt": -70349000, "local_beta": 0.0001, "volatility_252d": 0.2466, "volatility_60d": 0.5636, "max_drawdown_12m": -0.1826, "risk_adjusted_momentum": 0.9744 }, "growth": { "revenue_growth_1y": 0.0354, "revenue_growth_3y_cagr": 0.1339, "revenue_growth_5y_cagr": 0.0778, "eps_growth_1y": 0.7822, "eps_growth_3y_cagr": 0.4347, "eps_growth_5y_cagr": 0.8087, "fcf_growth_1y": 1.2813, "book_value_growth_1y": 0.1183, "revenue_growth": 0.0354, "earnings_growth": 0.7822 }, "momentum": { "price_return_1m": -0.1305, "price_return_3m": 0.0975, "price_return_6m": 0.1157, "price_return_9m": 0.219, "price_return_12m": 0.0785, "price_return_12m_ex1m": 0.2403, "momentum_6m": 0.1157, "momentum_12m": 0.0785, "momentum_12_1": 0.2403, "distance_from_52w_high": -0.1826, "distance_from_52w_low": 0.2814, "relative_strength": -0.0795 }, "raw_ttm": { "revenue_ttm": 677661000, "gross_profit_ttm": 344664000, "ebit_ttm": 100463000, "ebitda_ttm": 86572000, "net_income_ttm": 80955000, "eps_diluted_ttm": 2.3689, "operating_cash_flow_ttm": 237077000, "capital_expenditure_ttm": 0, "fcf_ttm": 237077000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3305000, "cash_and_equivalents": 75088000, "total_current_assets": 1427467000, "total_current_liabilities": 1517156000, "net_ppe": null, "total_assets": 2269272000, "total_debt": 4739000, "total_equity": 741172000, "net_working_capital": -160038000, "book_value_per_share": 21.6881, "retained_earnings": 261427000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 640481000, "tangible_book_per_share": 18.7417 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 10, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 22, "rank_pcf": 7, "rank_ev_ebitda": 13, "rank_ev_ebit": 28, "rank_earnings_yield": 10, "rank_fcf_yield": 5, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 40, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 44, "rank_fcf_margin": 24, "rank_piotroski": 28, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 60 }, "composites": { "value_composite": 2, "quality_composite": 9, "momentum_composite": 69, "growth_composite": 7, "yield_composite": 79, "svqf_composite": 6, "vc1_composite": 3, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 32, "overall_composite": 7, "quality_value_composite": 0.9444, "os_score": 0.93, "value_percentile": 0.98, "quality_percentile": 0.91, "momentum_percentile": 0.31, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 55, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true, "trending_value_rank": 32, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1350, "ticker_id": 6287, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:02.885013+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.53, "market_cap": 530723912.77, "market_cap_usd": 530723912.77, "enterprise_value": 460374912.77, "shares_outstanding": 34174109, "fx_rate_to_usd": null, "pe_ratio": 6.55578918, "pb_ratio": 0.71606039, "ptbv_ratio": 0.82863334, "ps_ratio": 0.78317022, "pcf_ratio": 2.23861409, "pfcf_ratio": 2.23861409, "ev_ebitda": 5.31782693, "ev_ebit": 4.582532, "ev_sales": 0.67935872, "ev_fcf": 1.94187927, "earnings_yield": 0.15253694, "fcf_yield": 0.51496507, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.50860829, "operating_margin": 0.14824964, "net_margin": 0.11946239, "ebitda_margin": 0.12775119, "fcf_margin": 0.34984601, "roe": 0.10922566, "roa": 0.03567444, "roic": 0.14560254, "roc_greenblatt": null, "asset_turnover": 0.29862485, "cash_conversion": 2.92850349, "accruals_ratio": -0.06879828, "sbc_to_revenue": 0.01214029, "debt_to_equity": 2.06173466, "net_debt_to_ebitda": -0.81260685, "debt_to_assets": 0.00208833, "interest_coverage": 30.39727685, "current_ratio": 0.94088347, "quick_ratio": 0.94088347, "net_debt": -70349000, "revenue_growth_1y": 0.03543003, "revenue_growth_3y_cagr": 0.13391124, "revenue_growth_5y_cagr": 0.07778292, "eps_growth_1y": 0.78220764, "eps_growth_3y_cagr": 0.43465945, "eps_growth_5y_cagr": 0.80869401, "fcf_growth_1y": 1.28127556, "book_value_growth_1y": 0.1182536, "piotroski_f_score": 6, "altman_z_score": 0.76696137, "earnings_stability_5y": 1.634069, "revenue_stability_5y": 0.158269, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13045913, "price_return_3m": 0.0975265, "price_return_6m": 0.11566092, "price_return_9m": 0.21899529, "price_return_12m": 0.07847222, "price_return_12m_ex1m": 0.24027778, "distance_from_52w_high": -0.18263158, "distance_from_52w_low": 0.28135314, "relative_strength": -0.07946883, "local_beta": 0.0001, "volatility_252d": 0.246579, "volatility_60d": 0.563594, "max_drawdown_12m": -0.18263158, "revenue_ttm": 677661000, "gross_profit_ttm": 344664000, "ebit_ttm": 100463000, "ebitda_ttm": 86572000, "net_income_ttm": 80955000, "eps_diluted_ttm": 2.36889863, "operating_cash_flow_ttm": 237077000, "capital_expenditure_ttm": 0, "fcf_ttm": 237077000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3305000, "cash_and_equivalents": 75088000, "total_current_assets": 1427467000, "total_current_liabilities": 1517156000, "net_ppe": null, "total_assets": 2269272000, "total_debt": 4739000, "total_equity": 741172000, "net_working_capital": -160038000, "book_value_per_share": 21.68811482, "retained_earnings": 261427000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 640481000, "tangible_book_per_share": 18.74170297, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 10, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 22, "rank_pcf": 7, "rank_ev_ebitda": 13, "rank_ev_ebit": 28, "rank_earnings_yield": 10, "rank_fcf_yield": 5, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 40, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 44, "rank_fcf_margin": 24, "rank_piotroski": 28, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 60, "value_composite": 2, "quality_composite": 9, "momentum_composite": 69, "growth_composite": 7, "yield_composite": 79, "svqf_composite": 6, "vc1_composite": 3, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 32, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 55, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.53, "os": 0.93, "value": 0.98, "quality": 0.91, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 6.5558, "earnings_yield": 0.1525, "shareholder_yield": 0, "roe": 0.1092, "momentum_12_1": 0.2403, "complete_fields": { "id": 1350, "ticker_id": 6287, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:02.885013+00:00", "batch_id": "", "os_score_delta": null, "price_close": 15.53, "market_cap": 530723912.77, "market_cap_usd": 530723912.77, "enterprise_value": 460374912.77, "shares_outstanding": 34174109, "fx_rate_to_usd": null, "pe_ratio": 6.55578918, "pb_ratio": 0.71606039, "ptbv_ratio": 0.82863334, "ps_ratio": 0.78317022, "pcf_ratio": 2.23861409, "pfcf_ratio": 2.23861409, "ev_ebitda": 5.31782693, "ev_ebit": 4.582532, "ev_sales": 0.67935872, "ev_fcf": 1.94187927, "earnings_yield": 0.15253694, "fcf_yield": 0.51496507, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.50860829, "operating_margin": 0.14824964, "net_margin": 0.11946239, "ebitda_margin": 0.12775119, "fcf_margin": 0.34984601, "roe": 0.10922566, "roa": 0.03567444, "roic": 0.14560254, "roc_greenblatt": null, "asset_turnover": 0.29862485, "cash_conversion": 2.92850349, "accruals_ratio": -0.06879828, "sbc_to_revenue": 0.01214029, "debt_to_equity": 2.06173466, "net_debt_to_ebitda": -0.81260685, "debt_to_assets": 0.00208833, "interest_coverage": 30.39727685, "current_ratio": 0.94088347, "quick_ratio": 0.94088347, "net_debt": -70349000, "revenue_growth_1y": 0.03543003, "revenue_growth_3y_cagr": 0.13391124, "revenue_growth_5y_cagr": 0.07778292, "eps_growth_1y": 0.78220764, "eps_growth_3y_cagr": 0.43465945, "eps_growth_5y_cagr": 0.80869401, "fcf_growth_1y": 1.28127556, "book_value_growth_1y": 0.1182536, "piotroski_f_score": 6, "altman_z_score": 0.76696137, "earnings_stability_5y": 1.634069, "revenue_stability_5y": 0.158269, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13045913, "price_return_3m": 0.0975265, "price_return_6m": 0.11566092, "price_return_9m": 0.21899529, "price_return_12m": 0.07847222, "price_return_12m_ex1m": 0.24027778, "distance_from_52w_high": -0.18263158, "distance_from_52w_low": 0.28135314, "relative_strength": -0.07946883, "local_beta": 0.0001, "volatility_252d": 0.246579, "volatility_60d": 0.563594, "max_drawdown_12m": -0.18263158, "revenue_ttm": 677661000, "gross_profit_ttm": 344664000, "ebit_ttm": 100463000, "ebitda_ttm": 86572000, "net_income_ttm": 80955000, "eps_diluted_ttm": 2.36889863, "operating_cash_flow_ttm": 237077000, "capital_expenditure_ttm": 0, "fcf_ttm": 237077000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3305000, "cash_and_equivalents": 75088000, "total_current_assets": 1427467000, "total_current_liabilities": 1517156000, "net_ppe": null, "total_assets": 2269272000, "total_debt": 4739000, "total_equity": 741172000, "net_working_capital": -160038000, "book_value_per_share": 21.68811482, "retained_earnings": 261427000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 640481000, "tangible_book_per_share": 18.74170297, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 10, "rank_pb": 12, "rank_ptbv": 12, "rank_ps": 22, "rank_pcf": 7, "rank_ev_ebitda": 13, "rank_ev_ebit": 28, "rank_earnings_yield": 10, "rank_fcf_yield": 5, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 69, "rank_roe": 40, "rank_roc": 50, "rank_roic": 24, "rank_gross_margin": 44, "rank_fcf_margin": 24, "rank_piotroski": 28, "rank_accruals": 33, "rank_sue": 50, "rank_eps_growth_1y": 17, "rank_eps_growth_5y": 4, "rank_revenue_growth_1y": 63, "rank_momentum_12m": 57, "rank_momentum_12m_ex1m": 42, "rank_relative_strength": 60, "value_composite": 2, "quality_composite": 9, "momentum_composite": 69, "growth_composite": 7, "yield_composite": 79, "svqf_composite": 6, "vc1_composite": 3, "vc2_composite": 5, "vc3_composite": 5, "trending_value_composite": 32, "overall_composite": 7, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 55, "tiny_titans_rank": null, "all_cap_buyback_rank": 61, "small_cap_core_rank": 6, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": true } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "income_statement": { "revenue": 696349000, "cost_of_revenue": 411592000, "gross_profit": 284757000, "ebit": 78311000, "ebitda": 83098000, "pretax_income": 78311000, "tax_provision": 3479000, "net_income": 74832000, "net_income_to_common": 74832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111756000, "total_current_assets": 1428728000, "total_assets": 2169783000, "short_term_debt": 4724000, "long_term_debt": null, "total_debt": 4724000, "total_liabilities": 1461806000, "total_equity": 707977000, "shares_outstanding": 34502525, "goodwill_and_intangibles": 99954000 }, "cash_flow": { "operating_cash_flow": 210212000, "capital_expenditure": 0, "free_cash_flow": 210212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81759, "ticker_id": 6287, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "83098000", "netIncome": "74832000", "grossProfit": "284757000", "depreciation": "None", "totalRevenue": "696349000", "costOfRevenue": "411592000", "interestIncome": "25267000", "incomeBeforeTax": "78311000", "interestExpense": "4787000", "operatingIncome": "78311000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3479000", "reportedCurrency": "USD", "netInterestIncome": "-4787000", "nonInterestIncome": "None", "operatingExpenses": "206446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "411592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "74832000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3390000", "currentDebt": "None", "investments": "None", "totalAssets": "2169783000", "longTermDebt": "None", "shortTermDebt": "4724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "99954000", "reportedCurrency": "USD", "retainedEarnings": "225677000", "totalLiabilities": "1461806000", "otherCurrentAssets": "571199000", "totalCurrentAssets": "1428728000", "currentLongTermDebt": "4724000", "longTermInvestments": "633075000", "shortTermInvestments": "None", "currentNetReceivables": "745773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "741055000", "currentAccountsPayable": "95853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4724000", "totalShareholderEquity": "707977000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "984065000", "totalCurrentLiabilities": "1446346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15460000", "cashAndShortTermInvestments": "111756000", "commonStockSharesOutstanding": "34502525", "intangibleAssetsExcludingGoodwill": "99954000", "cashAndCashEquivalentsAtCarryingValue": "111756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74832000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "210212000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65138000", "cashflowFromInvestment": "-149170000", "stockBasedCompensation": "7091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 696349000, "cost_of_revenue": 411592000, "gross_profit": 284757000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 78311000, "depreciation_amortisation": null, "ebitda": 83098000, "interest_expense": 4787000, "interest_income": null, "other_non_operating": null, "pretax_income": 78311000, "tax_provision": 3479000, "effective_tax_rate": null, "net_income": 74832000, "net_income_continuing_ops": 74832000, "net_income_to_common": 74832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111756000, "short_term_investments": null, "net_receivables": 745773000, "inventory": null, "other_current_assets": null, "total_current_assets": 1428728000, "net_ppe": null, "goodwill": null, "intangible_assets": 99954000, "goodwill_and_intangibles": 99954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 741055000, "total_assets": 2169783000, "short_term_debt": 4724000, "accounts_payable": 95853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1446346000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15460000, "total_liabilities": 1461806000, "total_debt": 4724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 225677000, "total_equity": 707977000, "shares_outstanding": 34502525, "operating_cash_flow": 210212000, "stock_based_compensation": 7091000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -149170000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65138000, "free_cash_flow": 210212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "83098000", "netIncome": "74832000", "grossProfit": "284757000", "depreciation": "None", "totalRevenue": "696349000", "costOfRevenue": "411592000", "interestIncome": "25267000", "incomeBeforeTax": "78311000", "interestExpense": "4787000", "operatingIncome": "78311000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "3479000", "reportedCurrency": "USD", "netInterestIncome": "-4787000", "nonInterestIncome": "None", "operatingExpenses": "206446000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "411592000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "74832000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3390000", "currentDebt": "None", "investments": "None", "totalAssets": "2169783000", "longTermDebt": "None", "shortTermDebt": "4724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "99954000", "reportedCurrency": "USD", "retainedEarnings": "225677000", "totalLiabilities": "1461806000", "otherCurrentAssets": "571199000", "totalCurrentAssets": "1428728000", "currentLongTermDebt": "4724000", "longTermInvestments": "633075000", "shortTermInvestments": "None", "currentNetReceivables": "745773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "741055000", "currentAccountsPayable": "95853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4724000", "totalShareholderEquity": "707977000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "984065000", "totalCurrentLiabilities": "1446346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15460000", "cashAndShortTermInvestments": "111756000", "commonStockSharesOutstanding": "34502525", "intangibleAssetsExcludingGoodwill": "99954000", "cashAndCashEquivalentsAtCarryingValue": "111756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74832000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "210212000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65138000", "cashflowFromInvestment": "-149170000", "stockBasedCompensation": "7091000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "income_statement": { "revenue": 647974000, "cost_of_revenue": 604044000, "gross_profit": 43930000, "ebit": 43565000, "ebitda": 52748000, "pretax_income": 43565000, "tax_provision": 749000, "net_income": 42816000, "net_income_to_common": 42816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64685000, "total_current_assets": 884503000, "total_assets": 2016223000, "short_term_debt": 686000, "long_term_debt": 60749000, "total_debt": 61435000, "total_liabilities": 1380344000, "total_equity": 635879000, "shares_outstanding": 34653453, "goodwill_and_intangibles": 82249000 }, "cash_flow": { "operating_cash_flow": 111504000, "capital_expenditure": 0, "free_cash_flow": 111504000, "dividends_paid": 42500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81764, "ticker_id": 6287, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43565000", "ebitda": "52748000", "netIncome": "42816000", "grossProfit": "43930000", "depreciation": "None", "totalRevenue": "647974000", "costOfRevenue": "604044000", "interestIncome": "32425000", "incomeBeforeTax": "43565000", "interestExpense": "9183000", "operatingIncome": "43565000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "749000", "reportedCurrency": "USD", "netInterestIncome": "-9183000", "nonInterestIncome": "None", "operatingExpenses": "365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "604044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15677000", "netIncomeFromContinuingOperations": "42816000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3483000", "currentDebt": "None", "investments": "None", "totalAssets": "2016223000", "longTermDebt": "60749000", "shortTermDebt": "686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "82249000", "reportedCurrency": "USD", "retainedEarnings": "150845000", "totalLiabilities": "1380344000", "otherCurrentAssets": "29545000", "totalCurrentAssets": "884503000", "currentLongTermDebt": "0", "longTermInvestments": "387144000", "shortTermInvestments": "73160000", "currentNetReceivables": "790273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1131720000", "currentAccountsPayable": "105892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60749000", "totalShareholderEquity": "635879000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21878000", "totalCurrentLiabilities": "127770000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1252574000", "cashAndShortTermInvestments": "64685000", "commonStockSharesOutstanding": "34653453", "intangibleAssetsExcludingGoodwill": "82249000", "cashAndCashEquivalentsAtCarryingValue": "64685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42816000", "profitLoss": "None", "dividendPayout": "42500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111504000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21240000", "cashflowFromInvestment": "-96562000", "stockBasedCompensation": "4456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 647974000, "cost_of_revenue": 604044000, "gross_profit": 43930000, "research_and_development": null, "selling_general_admin": 15677000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43565000, "depreciation_amortisation": null, "ebitda": 52748000, "interest_expense": 9183000, "interest_income": null, "other_non_operating": null, "pretax_income": 43565000, "tax_provision": 749000, "effective_tax_rate": null, "net_income": 42816000, "net_income_continuing_ops": 42816000, "net_income_to_common": 42816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64685000, "short_term_investments": 73160000, "net_receivables": 790273000, "inventory": null, "other_current_assets": null, "total_current_assets": 884503000, "net_ppe": null, "goodwill": null, "intangible_assets": 82249000, "goodwill_and_intangibles": 82249000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1131720000, "total_assets": 2016223000, "short_term_debt": 686000, "accounts_payable": 105892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127770000, "long_term_debt": 60749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1252574000, "total_liabilities": 1380344000, "total_debt": 61435000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 150845000, "total_equity": 635879000, "shares_outstanding": 34653453, "operating_cash_flow": 111504000, "stock_based_compensation": 4456000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -96562000, "dividends_paid": 42500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21240000, "free_cash_flow": 111504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43565000", "ebitda": "52748000", "netIncome": "42816000", "grossProfit": "43930000", "depreciation": "None", "totalRevenue": "647974000", "costOfRevenue": "604044000", "interestIncome": "32425000", "incomeBeforeTax": "43565000", "interestExpense": "9183000", "operatingIncome": "43565000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "749000", "reportedCurrency": "USD", "netInterestIncome": "-9183000", "nonInterestIncome": "None", "operatingExpenses": "365000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "604044000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "15677000", "netIncomeFromContinuingOperations": "42816000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3483000", "currentDebt": "None", "investments": "None", "totalAssets": "2016223000", "longTermDebt": "60749000", "shortTermDebt": "686000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "82249000", "reportedCurrency": "USD", "retainedEarnings": "150845000", "totalLiabilities": "1380344000", "otherCurrentAssets": "29545000", "totalCurrentAssets": "884503000", "currentLongTermDebt": "0", "longTermInvestments": "387144000", "shortTermInvestments": "73160000", "currentNetReceivables": "790273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1131720000", "currentAccountsPayable": "105892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60749000", "totalShareholderEquity": "635879000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21878000", "totalCurrentLiabilities": "127770000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1252574000", "cashAndShortTermInvestments": "64685000", "commonStockSharesOutstanding": "34653453", "intangibleAssetsExcludingGoodwill": "82249000", "cashAndCashEquivalentsAtCarryingValue": "64685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42816000", "profitLoss": "None", "dividendPayout": "42500000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111504000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21240000", "cashflowFromInvestment": "-96562000", "stockBasedCompensation": "4456000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "42500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "income_statement": { "revenue": 632345000, "cost_of_revenue": 528881000, "gross_profit": 103464000, "ebit": 174260000, "ebitda": 94961000, "pretax_income": 86930000, "tax_provision": 100000, "net_income": 86830000, "net_income_to_common": 86830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51082000, "total_current_assets": 1275131000, "total_assets": 1735307000, "short_term_debt": 637000, "long_term_debt": 73281000, "total_debt": 73918000, "total_liabilities": 1139212000, "total_equity": 596095000, "shares_outstanding": 34797859, "goodwill_and_intangibles": 79956000 }, "cash_flow": { "operating_cash_flow": 7507000, "capital_expenditure": 45997000, "free_cash_flow": 53504000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81769, "ticker_id": 6287, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "174260000", "ebitda": "94961000", "netIncome": "86830000", "grossProfit": "103464000", "depreciation": "None", "totalRevenue": "632345000", "costOfRevenue": "528881000", "interestIncome": "28562000", "incomeBeforeTax": "86930000", "interestExpense": "8031000", "operatingIncome": "86930000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "-4756000", "nonInterestIncome": "None", "operatingExpenses": "16534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "528881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-87430000", "sellingGeneralAndAdministrative": "23653000", "netIncomeFromContinuingOperations": "103974000" }, "balance": { "goodwill": "None", "inventory": "-696170000", "commonStock": "3534000", "currentDebt": "None", "investments": "None", "totalAssets": "1735307000", "longTermDebt": "73281000", "shortTermDebt": "637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "79956000", "reportedCurrency": "USD", "retainedEarnings": "108029000", "totalLiabilities": "1139212000", "otherCurrentAssets": "-696170000", "totalCurrentAssets": "1275131000", "currentLongTermDebt": "None", "longTermInvestments": "258890000", "shortTermInvestments": "-604648000", "currentNetReceivables": "645088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417228000", "currentAccountsPayable": "68983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73281000", "totalShareholderEquity": "596095000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-68983000", "totalCurrentLiabilities": "704213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1096264000", "cashAndShortTermInvestments": "51082000", "commonStockSharesOutstanding": "34797859", "intangibleAssetsExcludingGoodwill": "79956000", "cashAndCashEquivalentsAtCarryingValue": "51082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "103285000", "operatingCashflow": "7507000", "capitalExpenditures": "45997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5292000", "cashflowFromInvestment": "-53133000", "stockBasedCompensation": "6145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 632345000, "cost_of_revenue": 528881000, "gross_profit": 103464000, "research_and_development": null, "selling_general_admin": 23653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 174260000, "depreciation_amortisation": -87430000, "ebitda": 94961000, "interest_expense": 8031000, "interest_income": null, "other_non_operating": null, "pretax_income": 86930000, "tax_provision": 100000, "effective_tax_rate": null, "net_income": 86830000, "net_income_continuing_ops": 103974000, "net_income_to_common": 86830000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51082000, "short_term_investments": -604648000, "net_receivables": 645088000, "inventory": -696170000, "other_current_assets": null, "total_current_assets": 1275131000, "net_ppe": null, "goodwill": null, "intangible_assets": 79956000, "goodwill_and_intangibles": 79956000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 417228000, "total_assets": 1735307000, "short_term_debt": 637000, "accounts_payable": 68983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 704213000, "long_term_debt": 73281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1096264000, "total_liabilities": 1139212000, "total_debt": 73918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 108029000, "total_equity": 596095000, "shares_outstanding": 34797859, "operating_cash_flow": 7507000, "stock_based_compensation": 6145000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 45997000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53133000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5292000, "free_cash_flow": 53504000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "174260000", "ebitda": "94961000", "netIncome": "86830000", "grossProfit": "103464000", "depreciation": "None", "totalRevenue": "632345000", "costOfRevenue": "528881000", "interestIncome": "28562000", "incomeBeforeTax": "86930000", "interestExpense": "8031000", "operatingIncome": "86930000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "100000", "reportedCurrency": "USD", "netInterestIncome": "-4756000", "nonInterestIncome": "None", "operatingExpenses": "16534000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "528881000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-87430000", "sellingGeneralAndAdministrative": "23653000", "netIncomeFromContinuingOperations": "103974000" }, "balance": { "goodwill": "None", "inventory": "-696170000", "commonStock": "3534000", "currentDebt": "None", "investments": "None", "totalAssets": "1735307000", "longTermDebt": "73281000", "shortTermDebt": "637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "79956000", "reportedCurrency": "USD", "retainedEarnings": "108029000", "totalLiabilities": "1139212000", "otherCurrentAssets": "-696170000", "totalCurrentAssets": "1275131000", "currentLongTermDebt": "None", "longTermInvestments": "258890000", "shortTermInvestments": "-604648000", "currentNetReceivables": "645088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417228000", "currentAccountsPayable": "68983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73281000", "totalShareholderEquity": "596095000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-68983000", "totalCurrentLiabilities": "704213000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1096264000", "cashAndShortTermInvestments": "51082000", "commonStockSharesOutstanding": "34797859", "intangibleAssetsExcludingGoodwill": "79956000", "cashAndCashEquivalentsAtCarryingValue": "51082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86830000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "103285000", "operatingCashflow": "7507000", "capitalExpenditures": "45997000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5292000", "cashflowFromInvestment": "-53133000", "stockBasedCompensation": "6145000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "0", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "income_statement": { "revenue": 477628000, "cost_of_revenue": 459633000, "gross_profit": 17995000, "ebit": 35444000, "ebitda": 35523000, "pretax_income": 24526000, "tax_provision": -816000, "net_income": 25342000, "net_income_to_common": 25342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38238000, "total_current_assets": 721990000, "total_assets": 1580381000, "short_term_debt": 80534000, "long_term_debt": 102441000, "total_debt": 182975000, "total_liabilities": 1077261000, "total_equity": 503120000, "shares_outstanding": 39769790, "goodwill_and_intangibles": 82391000 }, "cash_flow": { "operating_cash_flow": -31799000, "capital_expenditure": 107253000, "free_cash_flow": 75454000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81774, "ticker_id": 6287, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "35444000", "ebitda": "35523000", "netIncome": "25342000", "grossProfit": "17995000", "depreciation": "None", "totalRevenue": "477628000", "costOfRevenue": "459633000", "interestIncome": "4466000", "incomeBeforeTax": "24526000", "interestExpense": "10918000", "operatingIncome": "24526000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-816000", "reportedCurrency": "USD", "netInterestIncome": "-10918000", "nonInterestIncome": "None", "operatingExpenses": "-6531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "459633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "17793000", "netIncomeFromContinuingOperations": "25342000" }, "balance": { "goodwill": "None", "inventory": "-1047145000", "commonStock": "3482000", "currentDebt": "None", "investments": "None", "totalAssets": "1580381000", "longTermDebt": "102441000", "shortTermDebt": "80534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "82391000", "reportedCurrency": "USD", "retainedEarnings": "21199000", "totalLiabilities": "1077261000", "otherCurrentAssets": "1212103000", "totalCurrentAssets": "721990000", "currentLongTermDebt": "None", "longTermInvestments": "248476000", "shortTermInvestments": "178197000", "currentNetReceivables": "518794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70279000", "currentAccountsPayable": "105135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1900000", "shortLongTermDebtTotal": "182975000", "totalShareholderEquity": "503120000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-105135000", "totalCurrentLiabilities": "80534000", "otherNonCurrentLiabilities": "974820000", "totalNonCurrentLiabilities": "996727000", "cashAndShortTermInvestments": "38238000", "commonStockSharesOutstanding": "39769790", "intangibleAssetsExcludingGoodwill": "82391000", "cashAndCashEquivalentsAtCarryingValue": "38238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31799000", "capitalExpenditures": "107253000", "changeInReceivables": "-116970000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19828000", "cashflowFromInvestment": "47015000", "stockBasedCompensation": "4684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4612000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 477628000, "cost_of_revenue": 459633000, "gross_profit": 17995000, "research_and_development": null, "selling_general_admin": 17793000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35444000, "depreciation_amortisation": 79000, "ebitda": 35523000, "interest_expense": 10918000, "interest_income": null, "other_non_operating": null, "pretax_income": 24526000, "tax_provision": -816000, "effective_tax_rate": null, "net_income": 25342000, "net_income_continuing_ops": 25342000, "net_income_to_common": 25342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38238000, "short_term_investments": 178197000, "net_receivables": 518794000, "inventory": -1047145000, "other_current_assets": null, "total_current_assets": 721990000, "net_ppe": null, "goodwill": null, "intangible_assets": 82391000, "goodwill_and_intangibles": 82391000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 70279000, "total_assets": 1580381000, "short_term_debt": 80534000, "accounts_payable": 105135000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80534000, "long_term_debt": 102441000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 996727000, "total_liabilities": 1077261000, "total_debt": 182975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 21199000, "total_equity": 503120000, "shares_outstanding": 39769790, "operating_cash_flow": -31799000, "stock_based_compensation": 4684000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107253000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47015000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19828000, "free_cash_flow": 75454000, "net_change_in_cash": -4612000 }, "raw_data": { "income": { "ebit": "35444000", "ebitda": "35523000", "netIncome": "25342000", "grossProfit": "17995000", "depreciation": "None", "totalRevenue": "477628000", "costOfRevenue": "459633000", "interestIncome": "4466000", "incomeBeforeTax": "24526000", "interestExpense": "10918000", "operatingIncome": "24526000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-816000", "reportedCurrency": "USD", "netInterestIncome": "-10918000", "nonInterestIncome": "None", "operatingExpenses": "-6531000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "459633000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "79000", "sellingGeneralAndAdministrative": "17793000", "netIncomeFromContinuingOperations": "25342000" }, "balance": { "goodwill": "None", "inventory": "-1047145000", "commonStock": "3482000", "currentDebt": "None", "investments": "None", "totalAssets": "1580381000", "longTermDebt": "102441000", "shortTermDebt": "80534000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "82391000", "reportedCurrency": "USD", "retainedEarnings": "21199000", "totalLiabilities": "1077261000", "otherCurrentAssets": "1212103000", "totalCurrentAssets": "721990000", "currentLongTermDebt": "None", "longTermInvestments": "248476000", "shortTermInvestments": "178197000", "currentNetReceivables": "518794000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "70279000", "currentAccountsPayable": "105135000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1900000", "shortLongTermDebtTotal": "182975000", "totalShareholderEquity": "503120000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-105135000", "totalCurrentLiabilities": "80534000", "otherNonCurrentLiabilities": "974820000", "totalNonCurrentLiabilities": "996727000", "cashAndShortTermInvestments": "38238000", "commonStockSharesOutstanding": "39769790", "intangibleAssetsExcludingGoodwill": "82391000", "cashAndCashEquivalentsAtCarryingValue": "38238000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-31799000", "capitalExpenditures": "107253000", "changeInReceivables": "-116970000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19828000", "cashflowFromInvestment": "47015000", "stockBasedCompensation": "4684000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-4612000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-35000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "79000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "income_statement": { "revenue": 570464000, "cost_of_revenue": 519940000, "gross_profit": 50524000, "ebit": 39242000, "ebitda": 39258000, "pretax_income": 21324000, "tax_provision": 3746000, "net_income": 17578000, "net_income_to_common": 17578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 76307000, "total_current_assets": 492772000, "total_assets": 1427494000, "short_term_debt": 587000, "long_term_debt": 101849000, "total_debt": 102436000, "total_liabilities": 951831000, "total_equity": 475663000, "shares_outstanding": 34351016, "goodwill_and_intangibles": 63026000 }, "cash_flow": { "operating_cash_flow": -56296000, "capital_expenditure": 1231000, "free_cash_flow": -55065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81779, "ticker_id": 6287, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "39242000", "ebitda": "39258000", "netIncome": "17578000", "grossProfit": "50524000", "depreciation": "None", "totalRevenue": "570464000", "costOfRevenue": "519940000", "interestIncome": "1660000", "incomeBeforeTax": "21324000", "interestExpense": "17918000", "operatingIncome": "21324000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3746000", "reportedCurrency": "USD", "netInterestIncome": "-17918000", "nonInterestIncome": "None", "operatingExpenses": "29200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "519940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "29369000", "netIncomeFromContinuingOperations": "17578000" }, "balance": { "goodwill": "None", "inventory": "-1116466000", "commonStock": "3384000", "currentDebt": "None", "investments": "None", "totalAssets": "1427494000", "longTermDebt": "101849000", "shortTermDebt": "587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "63026000", "reportedCurrency": "USD", "retainedEarnings": "-9505000", "totalLiabilities": "951831000", "otherCurrentAssets": "1116466000", "totalCurrentAssets": "492772000", "currentLongTermDebt": "None", "longTermInvestments": "230975000", "shortTermInvestments": "183591000", "currentNetReceivables": "416465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299886000", "currentAccountsPayable": "91224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2400000", "shortLongTermDebtTotal": "102436000", "totalShareholderEquity": "475663000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-91224000", "totalCurrentLiabilities": "91224000", "otherNonCurrentLiabilities": "849982000", "totalNonCurrentLiabilities": "98057000", "cashAndShortTermInvestments": "76307000", "commonStockSharesOutstanding": "34351016", "intangibleAssetsExcludingGoodwill": "63026000", "cashAndCashEquivalentsAtCarryingValue": "76307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56296000", "capitalExpenditures": "1231000", "changeInReceivables": "-70107000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000000", "cashflowFromInvestment": "23091000", "stockBasedCompensation": "3228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43205000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 570464000, "cost_of_revenue": 519940000, "gross_profit": 50524000, "research_and_development": null, "selling_general_admin": 29369000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39242000, "depreciation_amortisation": 16000, "ebitda": 39258000, "interest_expense": 17918000, "interest_income": null, "other_non_operating": null, "pretax_income": 21324000, "tax_provision": 3746000, "effective_tax_rate": null, "net_income": 17578000, "net_income_continuing_ops": 17578000, "net_income_to_common": 17578000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 76307000, "short_term_investments": 183591000, "net_receivables": 416465000, "inventory": -1116466000, "other_current_assets": null, "total_current_assets": 492772000, "net_ppe": null, "goodwill": null, "intangible_assets": 63026000, "goodwill_and_intangibles": 63026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 299886000, "total_assets": 1427494000, "short_term_debt": 587000, "accounts_payable": 91224000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91224000, "long_term_debt": 101849000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 98057000, "total_liabilities": 951831000, "total_debt": 102436000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -9505000, "total_equity": 475663000, "shares_outstanding": 34351016, "operating_cash_flow": -56296000, "stock_based_compensation": 3228000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1231000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23091000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10000000, "free_cash_flow": -55065000, "net_change_in_cash": -43205000 }, "raw_data": { "income": { "ebit": "39242000", "ebitda": "39258000", "netIncome": "17578000", "grossProfit": "50524000", "depreciation": "None", "totalRevenue": "570464000", "costOfRevenue": "519940000", "interestIncome": "1660000", "incomeBeforeTax": "21324000", "interestExpense": "17918000", "operatingIncome": "21324000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "3746000", "reportedCurrency": "USD", "netInterestIncome": "-17918000", "nonInterestIncome": "None", "operatingExpenses": "29200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "519940000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16000", "sellingGeneralAndAdministrative": "29369000", "netIncomeFromContinuingOperations": "17578000" }, "balance": { "goodwill": "None", "inventory": "-1116466000", "commonStock": "3384000", "currentDebt": "None", "investments": "None", "totalAssets": "1427494000", "longTermDebt": "101849000", "shortTermDebt": "587000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "63026000", "reportedCurrency": "USD", "retainedEarnings": "-9505000", "totalLiabilities": "951831000", "otherCurrentAssets": "1116466000", "totalCurrentAssets": "492772000", "currentLongTermDebt": "None", "longTermInvestments": "230975000", "shortTermInvestments": "183591000", "currentNetReceivables": "416465000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "299886000", "currentAccountsPayable": "91224000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2400000", "shortLongTermDebtTotal": "102436000", "totalShareholderEquity": "475663000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-91224000", "totalCurrentLiabilities": "91224000", "otherNonCurrentLiabilities": "849982000", "totalNonCurrentLiabilities": "98057000", "cashAndShortTermInvestments": "76307000", "commonStockSharesOutstanding": "34351016", "intangibleAssetsExcludingGoodwill": "63026000", "cashAndCashEquivalentsAtCarryingValue": "76307000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17578000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-56296000", "capitalExpenditures": "1231000", "changeInReceivables": "-70107000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10000000", "cashflowFromInvestment": "23091000", "stockBasedCompensation": "3228000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-43205000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2279000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "income_statement": { "revenue": 478818000, "cost_of_revenue": 447121000, "gross_profit": 31697000, "ebit": 10570000, "ebitda": 12871000, "pretax_income": 4290000, "tax_provision": 424000, "net_income": 3866000, "net_income_to_common": 3866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8935000, "total_current_assets": 362119000, "total_assets": 1357650000, "short_term_debt": 581000, "long_term_debt": 100269000, "total_debt": 100850000, "total_liabilities": 892793000, "total_equity": 464857000, "shares_outstanding": 36278028, "goodwill_and_intangibles": 51014000 }, "cash_flow": { "operating_cash_flow": -91323000, "capital_expenditure": 0, "free_cash_flow": -91323000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81784, "ticker_id": 6287, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "10570000", "ebitda": "12871000", "netIncome": "3866000", "grossProfit": "31697000", "depreciation": "None", "totalRevenue": "478818000", "costOfRevenue": "447121000", "interestIncome": "3544000", "incomeBeforeTax": "4290000", "interestExpense": "6280000", "operatingIncome": "4290000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "424000", "reportedCurrency": "USD", "netInterestIncome": "-6280000", "nonInterestIncome": "None", "operatingExpenses": "27407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2301000", "sellingGeneralAndAdministrative": "26401000", "netIncomeFromContinuingOperations": "3866000" }, "balance": { "goodwill": "None", "inventory": "-1090639000", "commonStock": "3452000", "currentDebt": "None", "investments": "None", "totalAssets": "1357650000", "longTermDebt": "100269000", "shortTermDebt": "581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "51014000", "reportedCurrency": "USD", "retainedEarnings": "-27083000", "totalLiabilities": "892793000", "otherCurrentAssets": "1090639000", "totalCurrentAssets": "362119000", "currentLongTermDebt": "None", "longTermInvestments": "196153000", "shortTermInvestments": "None", "currentNetReceivables": "353184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250160000", "currentAccountsPayable": "92247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100000", "shortLongTermDebtTotal": "100850000", "totalShareholderEquity": "464857000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-92247000", "totalCurrentLiabilities": "92247000", "otherNonCurrentLiabilities": "792524000", "totalNonCurrentLiabilities": "95794000", "cashAndShortTermInvestments": "8935000", "commonStockSharesOutstanding": "36278028", "intangibleAssetsExcludingGoodwill": "51014000", "cashAndCashEquivalentsAtCarryingValue": "8935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3866000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-91323000", "capitalExpenditures": "0", "changeInReceivables": "-88886000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17781000", "cashflowFromInvestment": "95626000", "stockBasedCompensation": "2475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13478000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 478818000, "cost_of_revenue": 447121000, "gross_profit": 31697000, "research_and_development": null, "selling_general_admin": 26401000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 10570000, "depreciation_amortisation": 2301000, "ebitda": 12871000, "interest_expense": 6280000, "interest_income": null, "other_non_operating": null, "pretax_income": 4290000, "tax_provision": 424000, "effective_tax_rate": null, "net_income": 3866000, "net_income_continuing_ops": 3866000, "net_income_to_common": 3866000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8935000, "short_term_investments": null, "net_receivables": 353184000, "inventory": -1090639000, "other_current_assets": null, "total_current_assets": 362119000, "net_ppe": null, "goodwill": null, "intangible_assets": 51014000, "goodwill_and_intangibles": 51014000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 250160000, "total_assets": 1357650000, "short_term_debt": 581000, "accounts_payable": 92247000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92247000, "long_term_debt": 100269000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 95794000, "total_liabilities": 892793000, "total_debt": 100850000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -27083000, "total_equity": 464857000, "shares_outstanding": 36278028, "operating_cash_flow": -91323000, "stock_based_compensation": 2475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 95626000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17781000, "free_cash_flow": -91323000, "net_change_in_cash": -13478000 }, "raw_data": { "income": { "ebit": "10570000", "ebitda": "12871000", "netIncome": "3866000", "grossProfit": "31697000", "depreciation": "None", "totalRevenue": "478818000", "costOfRevenue": "447121000", "interestIncome": "3544000", "incomeBeforeTax": "4290000", "interestExpense": "6280000", "operatingIncome": "4290000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "424000", "reportedCurrency": "USD", "netInterestIncome": "-6280000", "nonInterestIncome": "None", "operatingExpenses": "27407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "447121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2301000", "sellingGeneralAndAdministrative": "26401000", "netIncomeFromContinuingOperations": "3866000" }, "balance": { "goodwill": "None", "inventory": "-1090639000", "commonStock": "3452000", "currentDebt": "None", "investments": "None", "totalAssets": "1357650000", "longTermDebt": "100269000", "shortTermDebt": "581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "51014000", "reportedCurrency": "USD", "retainedEarnings": "-27083000", "totalLiabilities": "892793000", "otherCurrentAssets": "1090639000", "totalCurrentAssets": "362119000", "currentLongTermDebt": "None", "longTermInvestments": "196153000", "shortTermInvestments": "None", "currentNetReceivables": "353184000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "250160000", "currentAccountsPayable": "92247000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "100000", "shortLongTermDebtTotal": "100850000", "totalShareholderEquity": "464857000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-92247000", "totalCurrentLiabilities": "92247000", "otherNonCurrentLiabilities": "792524000", "totalNonCurrentLiabilities": "95794000", "cashAndShortTermInvestments": "8935000", "commonStockSharesOutstanding": "36278028", "intangibleAssetsExcludingGoodwill": "51014000", "cashAndCashEquivalentsAtCarryingValue": "8935000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3866000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-91323000", "capitalExpenditures": "0", "changeInReceivables": "-88886000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17781000", "cashflowFromInvestment": "95626000", "stockBasedCompensation": "2475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13478000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17781000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2301000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "income_statement": { "revenue": 491397000, "cost_of_revenue": 505571000, "gross_profit": -14174000, "ebit": 2760000, "ebitda": 5110000, "pretax_income": -3503000, "tax_provision": 483000, "net_income": -3986000, "net_income_to_common": -3986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25813000, "total_current_assets": 303930000, "total_assets": 1355193000, "short_term_debt": null, "long_term_debt": 93514000, "total_debt": 93514000, "total_liabilities": 878010000, "total_equity": 477183000, "shares_outstanding": 36079419, "goodwill_and_intangibles": 49665000 }, "cash_flow": { "operating_cash_flow": 1631000, "capital_expenditure": 0, "free_cash_flow": 1631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81789, "ticker_id": 6287, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2760000", "ebitda": "5110000", "netIncome": "-3986000", "grossProfit": "-14174000", "depreciation": "None", "totalRevenue": "491397000", "costOfRevenue": "505571000", "interestIncome": "11261000", "incomeBeforeTax": "-3503000", "interestExpense": "6263000", "operatingIncome": "-3503000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "483000", "reportedCurrency": "USD", "netInterestIncome": "-6263000", "nonInterestIncome": "None", "operatingExpenses": "-10671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "505571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2350000", "sellingGeneralAndAdministrative": "29822000", "netIncomeFromContinuingOperations": "-3986000" }, "balance": { "goodwill": "None", "inventory": "-1018492000", "commonStock": "3699000", "currentDebt": "None", "investments": "None", "totalAssets": "1355193000", "longTermDebt": "93514000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "49665000", "reportedCurrency": "USD", "retainedEarnings": "-30063000", "totalLiabilities": "878010000", "otherCurrentAssets": "-303930000", "totalCurrentAssets": "303930000", "currentLongTermDebt": "None", "longTermInvestments": "256440000", "shortTermInvestments": "None", "currentNetReceivables": "278117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308269000", "currentAccountsPayable": "122665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200000", "shortLongTermDebtTotal": "93514000", "totalShareholderEquity": "477183000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-122665000", "totalCurrentLiabilities": "122665000", "otherNonCurrentLiabilities": "779538000", "totalNonCurrentLiabilities": "93514000", "cashAndShortTermInvestments": "25813000", "commonStockSharesOutstanding": "36079419", "intangibleAssetsExcludingGoodwill": "49665000", "cashAndCashEquivalentsAtCarryingValue": "25813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1631000", "capitalExpenditures": "0", "changeInReceivables": "98661000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17781000", "cashflowFromInvestment": "63334000", "stockBasedCompensation": "3882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64965000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 491397000, "cost_of_revenue": 505571000, "gross_profit": -14174000, "research_and_development": null, "selling_general_admin": 29822000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2760000, "depreciation_amortisation": 2350000, "ebitda": 5110000, "interest_expense": 6263000, "interest_income": null, "other_non_operating": null, "pretax_income": -3503000, "tax_provision": 483000, "effective_tax_rate": null, "net_income": -3986000, "net_income_continuing_ops": -3986000, "net_income_to_common": -3986000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25813000, "short_term_investments": null, "net_receivables": 278117000, "inventory": -1018492000, "other_current_assets": null, "total_current_assets": 303930000, "net_ppe": null, "goodwill": null, "intangible_assets": 49665000, "goodwill_and_intangibles": 49665000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 308269000, "total_assets": 1355193000, "short_term_debt": null, "accounts_payable": 122665000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 122665000, "long_term_debt": 93514000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93514000, "total_liabilities": 878010000, "total_debt": 93514000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30063000, "total_equity": 477183000, "shares_outstanding": 36079419, "operating_cash_flow": 1631000, "stock_based_compensation": 3882000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 63334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17781000, "free_cash_flow": 1631000, "net_change_in_cash": 64965000 }, "raw_data": { "income": { "ebit": "2760000", "ebitda": "5110000", "netIncome": "-3986000", "grossProfit": "-14174000", "depreciation": "None", "totalRevenue": "491397000", "costOfRevenue": "505571000", "interestIncome": "11261000", "incomeBeforeTax": "-3503000", "interestExpense": "6263000", "operatingIncome": "-3503000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "483000", "reportedCurrency": "USD", "netInterestIncome": "-6263000", "nonInterestIncome": "None", "operatingExpenses": "-10671000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "505571000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2350000", "sellingGeneralAndAdministrative": "29822000", "netIncomeFromContinuingOperations": "-3986000" }, "balance": { "goodwill": "None", "inventory": "-1018492000", "commonStock": "3699000", "currentDebt": "None", "investments": "None", "totalAssets": "1355193000", "longTermDebt": "93514000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "49665000", "reportedCurrency": "USD", "retainedEarnings": "-30063000", "totalLiabilities": "878010000", "otherCurrentAssets": "-303930000", "totalCurrentAssets": "303930000", "currentLongTermDebt": "None", "longTermInvestments": "256440000", "shortTermInvestments": "None", "currentNetReceivables": "278117000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "308269000", "currentAccountsPayable": "122665000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "200000", "shortLongTermDebtTotal": "93514000", "totalShareholderEquity": "477183000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-122665000", "totalCurrentLiabilities": "122665000", "otherNonCurrentLiabilities": "779538000", "totalNonCurrentLiabilities": "93514000", "cashAndShortTermInvestments": "25813000", "commonStockSharesOutstanding": "36079419", "intangibleAssetsExcludingGoodwill": "49665000", "cashAndCashEquivalentsAtCarryingValue": "25813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3986000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1631000", "capitalExpenditures": "0", "changeInReceivables": "98661000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17781000", "cashflowFromInvestment": "63334000", "stockBasedCompensation": "3882000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64965000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7772000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2350000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "income_statement": { "revenue": 243849000, "cost_of_revenue": 509348000, "gross_profit": -265499000, "ebit": -351492000, "ebitda": -348727000, "pretax_income": -353997000, "tax_provision": 332000, "net_income": -350054000, "net_income_to_common": -350054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18215000, "total_current_assets": 18215000, "total_assets": 1435445000, "short_term_debt": null, "long_term_debt": 91185000, "total_debt": 91185000, "total_liabilities": 955981000, "total_equity": 477287000, "shares_outstanding": 35951659, "goodwill_and_intangibles": 49929000 }, "cash_flow": { "operating_cash_flow": -59308000, "capital_expenditure": 0, "free_cash_flow": -59308000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81794, "ticker_id": 6287, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-351492000", "ebitda": "-348727000", "netIncome": "-350054000", "grossProfit": "-265499000", "depreciation": "None", "totalRevenue": "243849000", "costOfRevenue": "509348000", "interestIncome": "15667000", "incomeBeforeTax": "-353997000", "interestExpense": "2505000", "operatingIncome": "-353997000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "332000", "reportedCurrency": "USD", "netInterestIncome": "-2505000", "nonInterestIncome": "None", "operatingExpenses": "88498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1200000", "costofGoodsAndServicesSold": "509348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2765000", "sellingGeneralAndAdministrative": "25173000", "netIncomeFromContinuingOperations": "-354329000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3638000", "currentDebt": "None", "investments": "None", "totalAssets": "1435445000", "longTermDebt": "91185000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "49929000", "reportedCurrency": "USD", "retainedEarnings": "-26077000", "totalLiabilities": "955981000", "otherCurrentAssets": "-370817000", "totalCurrentAssets": "18215000", "currentLongTermDebt": "None", "longTermInvestments": "36908000", "shortTermInvestments": "247020000", "currentNetReceivables": "370817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1106441000", "currentAccountsPayable": "139218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91185000", "totalShareholderEquity": "477287000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-139218000", "totalCurrentLiabilities": "866973000", "otherNonCurrentLiabilities": "848378000", "totalNonCurrentLiabilities": "91185000", "cashAndShortTermInvestments": "18215000", "commonStockSharesOutstanding": "35951659", "intangibleAssetsExcludingGoodwill": "49929000", "cashAndCashEquivalentsAtCarryingValue": "18215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-354329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "823475000", "operatingCashflow": "-59308000", "capitalExpenditures": "0", "changeInReceivables": "-19757000", "changeInExchangeRate": "-3369000", "cashflowFromFinancing": "80073000", "cashflowFromInvestment": "-845263000", "stockBasedCompensation": "4624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-827867000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16503000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 243849000, "cost_of_revenue": 509348000, "gross_profit": -265499000, "research_and_development": 0, "selling_general_admin": 25173000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -351492000, "depreciation_amortisation": 2765000, "ebitda": -348727000, "interest_expense": 2505000, "interest_income": null, "other_non_operating": null, "pretax_income": -353997000, "tax_provision": 332000, "effective_tax_rate": null, "net_income": -350054000, "net_income_continuing_ops": -354329000, "net_income_to_common": -350054000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18215000, "short_term_investments": 247020000, "net_receivables": 370817000, "inventory": null, "other_current_assets": null, "total_current_assets": 18215000, "net_ppe": null, "goodwill": null, "intangible_assets": 49929000, "goodwill_and_intangibles": 49929000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1106441000, "total_assets": 1435445000, "short_term_debt": null, "accounts_payable": 139218000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 866973000, "long_term_debt": 91185000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91185000, "total_liabilities": 955981000, "total_debt": 91185000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26077000, "total_equity": 477287000, "shares_outstanding": 35951659, "operating_cash_flow": -59308000, "stock_based_compensation": 4624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -845263000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 80073000, "free_cash_flow": -59308000, "net_change_in_cash": -827867000 }, "raw_data": { "income": { "ebit": "-351492000", "ebitda": "-348727000", "netIncome": "-350054000", "grossProfit": "-265499000", "depreciation": "None", "totalRevenue": "243849000", "costOfRevenue": "509348000", "interestIncome": "15667000", "incomeBeforeTax": "-353997000", "interestExpense": "2505000", "operatingIncome": "-353997000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "332000", "reportedCurrency": "USD", "netInterestIncome": "-2505000", "nonInterestIncome": "None", "operatingExpenses": "88498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "1200000", "costofGoodsAndServicesSold": "509348000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2765000", "sellingGeneralAndAdministrative": "25173000", "netIncomeFromContinuingOperations": "-354329000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3638000", "currentDebt": "None", "investments": "None", "totalAssets": "1435445000", "longTermDebt": "91185000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "49929000", "reportedCurrency": "USD", "retainedEarnings": "-26077000", "totalLiabilities": "955981000", "otherCurrentAssets": "-370817000", "totalCurrentAssets": "18215000", "currentLongTermDebt": "None", "longTermInvestments": "36908000", "shortTermInvestments": "247020000", "currentNetReceivables": "370817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1106441000", "currentAccountsPayable": "139218000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91185000", "totalShareholderEquity": "477287000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-139218000", "totalCurrentLiabilities": "866973000", "otherNonCurrentLiabilities": "848378000", "totalNonCurrentLiabilities": "91185000", "cashAndShortTermInvestments": "18215000", "commonStockSharesOutstanding": "35951659", "intangibleAssetsExcludingGoodwill": "49929000", "cashAndCashEquivalentsAtCarryingValue": "18215000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-354329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "823475000", "operatingCashflow": "-59308000", "capitalExpenditures": "0", "changeInReceivables": "-19757000", "changeInExchangeRate": "-3369000", "cashflowFromFinancing": "80073000", "cashflowFromInvestment": "-845263000", "stockBasedCompensation": "4624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-827867000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-16503000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2765000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "income_statement": { "revenue": 160876000, "cost_of_revenue": 91155000, "gross_profit": 69721000, "ebit": 35865000, "ebitda": 35996000, "pretax_income": 35865000, "tax_provision": 115000, "net_income": 35750000, "net_income_to_common": 35750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75088000, "total_current_assets": 1427467000, "total_assets": 2269272000, "short_term_debt": 4739000, "long_term_debt": null, "total_debt": 4739000, "total_liabilities": 1528100000, "total_equity": 741172000, "shares_outstanding": 34174109, "goodwill_and_intangibles": 100691000 }, "cash_flow": { "operating_cash_flow": 37244000, "capital_expenditure": 0, "free_cash_flow": 37244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81757, "ticker_id": 6287, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "35996000", "netIncome": "35750000", "grossProfit": "69721000", "depreciation": "None", "totalRevenue": "160876000", "costOfRevenue": "91155000", "interestIncome": "5013000", "incomeBeforeTax": "35865000", "interestExpense": "131000", "operatingIncome": "35865000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "-131000", "nonInterestIncome": "None", "operatingExpenses": "33856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "35750000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3368000", "currentDebt": "None", "investments": "None", "totalAssets": "2269272000", "longTermDebt": "None", "shortTermDebt": "4739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "100691000", "reportedCurrency": "USD", "retainedEarnings": "261427000", "totalLiabilities": "1528100000", "otherCurrentAssets": "593679000", "totalCurrentAssets": "1427467000", "currentLongTermDebt": "4739000", "longTermInvestments": "732587000", "shortTermInvestments": "None", "currentNetReceivables": "758700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "841805000", "currentAccountsPayable": "109404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4739000", "totalShareholderEquity": "741172000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "988698000", "totalCurrentLiabilities": "1517156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10944000", "cashAndShortTermInvestments": "75088000", "commonStockSharesOutstanding": "34174109", "intangibleAssetsExcludingGoodwill": "100691000", "cashAndCashEquivalentsAtCarryingValue": "75088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37244000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4989000", "cashflowFromInvestment": "-66087000", "stockBasedCompensation": "2434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160876000, "cost_of_revenue": 91155000, "gross_profit": 69721000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 35865000, "depreciation_amortisation": null, "ebitda": 35996000, "interest_expense": 131000, "interest_income": null, "other_non_operating": null, "pretax_income": 35865000, "tax_provision": 115000, "effective_tax_rate": null, "net_income": 35750000, "net_income_continuing_ops": 35750000, "net_income_to_common": 35750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75088000, "short_term_investments": null, "net_receivables": 758700000, "inventory": null, "other_current_assets": null, "total_current_assets": 1427467000, "net_ppe": null, "goodwill": null, "intangible_assets": 100691000, "goodwill_and_intangibles": 100691000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 841805000, "total_assets": 2269272000, "short_term_debt": 4739000, "accounts_payable": 109404000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1517156000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10944000, "total_liabilities": 1528100000, "total_debt": 4739000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 261427000, "total_equity": 741172000, "shares_outstanding": 34174109, "operating_cash_flow": 37244000, "stock_based_compensation": 2434000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4989000, "free_cash_flow": 37244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "35996000", "netIncome": "35750000", "grossProfit": "69721000", "depreciation": "None", "totalRevenue": "160876000", "costOfRevenue": "91155000", "interestIncome": "5013000", "incomeBeforeTax": "35865000", "interestExpense": "131000", "operatingIncome": "35865000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "-131000", "nonInterestIncome": "None", "operatingExpenses": "33856000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "91155000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "35750000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3368000", "currentDebt": "None", "investments": "None", "totalAssets": "2269272000", "longTermDebt": "None", "shortTermDebt": "4739000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "100691000", "reportedCurrency": "USD", "retainedEarnings": "261427000", "totalLiabilities": "1528100000", "otherCurrentAssets": "593679000", "totalCurrentAssets": "1427467000", "currentLongTermDebt": "4739000", "longTermInvestments": "732587000", "shortTermInvestments": "None", "currentNetReceivables": "758700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "841805000", "currentAccountsPayable": "109404000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4739000", "totalShareholderEquity": "741172000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "988698000", "totalCurrentLiabilities": "1517156000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10944000", "cashAndShortTermInvestments": "75088000", "commonStockSharesOutstanding": "34174109", "intangibleAssetsExcludingGoodwill": "100691000", "cashAndCashEquivalentsAtCarryingValue": "75088000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35750000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "37244000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4989000", "cashflowFromInvestment": "-66087000", "stockBasedCompensation": "2434000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4989000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "income_statement": { "revenue": 177928000, "cost_of_revenue": -40640000, "gross_profit": 218568000, "ebit": 50606000, "ebitda": 50988000, "pretax_income": 50606000, "tax_provision": 1325000, "net_income": 49281000, "net_income_to_common": 49281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111756000, "total_current_assets": 1428728000, "total_assets": 2169783000, "short_term_debt": 4724000, "long_term_debt": null, "total_debt": 4724000, "total_liabilities": 1461806000, "total_equity": 707977000, "shares_outstanding": 34502525, "goodwill_and_intangibles": 99954000 }, "cash_flow": { "operating_cash_flow": 100212000, "capital_expenditure": 0, "free_cash_flow": 100212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81758, "ticker_id": 6287, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "50988000", "netIncome": "49281000", "grossProfit": "218568000", "depreciation": "None", "totalRevenue": "177928000", "costOfRevenue": "-40640000", "interestIncome": "5387000", "incomeBeforeTax": "50606000", "interestExpense": "382000", "operatingIncome": "50606000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1325000", "reportedCurrency": "USD", "netInterestIncome": "-382000", "nonInterestIncome": "None", "operatingExpenses": "167962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-40640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "49281000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3390000", "currentDebt": "None", "investments": "None", "totalAssets": "2169783000", "longTermDebt": "None", "shortTermDebt": "4724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "99954000", "reportedCurrency": "USD", "retainedEarnings": "225677000", "totalLiabilities": "1461806000", "otherCurrentAssets": "571199000", "totalCurrentAssets": "1428728000", "currentLongTermDebt": "4724000", "longTermInvestments": "633075000", "shortTermInvestments": "None", "currentNetReceivables": "745773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "741055000", "currentAccountsPayable": "95853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4724000", "totalShareholderEquity": "707977000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "984065000", "totalCurrentLiabilities": "1446346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15460000", "cashAndShortTermInvestments": "111756000", "commonStockSharesOutstanding": "34502525", "intangibleAssetsExcludingGoodwill": "99954000", "cashAndCashEquivalentsAtCarryingValue": "111756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100212000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32825000", "cashflowFromInvestment": "-76965000", "stockBasedCompensation": "2632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-44000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 177928000, "cost_of_revenue": -40640000, "gross_profit": 218568000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50606000, "depreciation_amortisation": null, "ebitda": 50988000, "interest_expense": 382000, "interest_income": null, "other_non_operating": null, "pretax_income": 50606000, "tax_provision": 1325000, "effective_tax_rate": null, "net_income": 49281000, "net_income_continuing_ops": 49281000, "net_income_to_common": 49281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 111756000, "short_term_investments": null, "net_receivables": 745773000, "inventory": null, "other_current_assets": null, "total_current_assets": 1428728000, "net_ppe": null, "goodwill": null, "intangible_assets": 99954000, "goodwill_and_intangibles": 99954000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 741055000, "total_assets": 2169783000, "short_term_debt": 4724000, "accounts_payable": 95853000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1446346000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15460000, "total_liabilities": 1461806000, "total_debt": 4724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 225677000, "total_equity": 707977000, "shares_outstanding": 34502525, "operating_cash_flow": 100212000, "stock_based_compensation": 2632000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -76965000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32825000, "free_cash_flow": 100212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "50988000", "netIncome": "49281000", "grossProfit": "218568000", "depreciation": "None", "totalRevenue": "177928000", "costOfRevenue": "-40640000", "interestIncome": "5387000", "incomeBeforeTax": "50606000", "interestExpense": "382000", "operatingIncome": "50606000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1325000", "reportedCurrency": "USD", "netInterestIncome": "-382000", "nonInterestIncome": "None", "operatingExpenses": "167962000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-40640000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "49281000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3390000", "currentDebt": "None", "investments": "None", "totalAssets": "2169783000", "longTermDebt": "None", "shortTermDebt": "4724000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "99954000", "reportedCurrency": "USD", "retainedEarnings": "225677000", "totalLiabilities": "1461806000", "otherCurrentAssets": "571199000", "totalCurrentAssets": "1428728000", "currentLongTermDebt": "4724000", "longTermInvestments": "633075000", "shortTermInvestments": "None", "currentNetReceivables": "745773000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "741055000", "currentAccountsPayable": "95853000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4724000", "totalShareholderEquity": "707977000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "984065000", "totalCurrentLiabilities": "1446346000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "15460000", "cashAndShortTermInvestments": "111756000", "commonStockSharesOutstanding": "34502525", "intangibleAssetsExcludingGoodwill": "99954000", "cashAndCashEquivalentsAtCarryingValue": "111756000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49281000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "100212000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32825000", "cashflowFromInvestment": "-76965000", "stockBasedCompensation": "2632000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2825000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-44000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "income_statement": { "revenue": 160475000, "cost_of_revenue": 135555000, "gross_profit": 24920000, "ebit": 12049000, "ebitda": -2355000, "pretax_income": -3879000, "tax_provision": 526000, "net_income": -4405000, "net_income_to_common": -4405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 68789000, "total_current_assets": 1505846000, "total_assets": 2134055000, "short_term_debt": 35000000, "long_term_debt": 34745000, "total_debt": 69745000, "total_liabilities": 1475166000, "total_equity": 658889000, "shares_outstanding": 33760337, "goodwill_and_intangibles": 98476000 }, "cash_flow": { "operating_cash_flow": 31181000, "capital_expenditure": 0, "free_cash_flow": 31181000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81760, "ticker_id": 6287, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12049000", "ebitda": "-2355000", "netIncome": "-4405000", "grossProfit": "24920000", "depreciation": "None", "totalRevenue": "160475000", "costOfRevenue": "135555000", "interestIncome": "6578000", "incomeBeforeTax": "-3879000", "interestExpense": "1524000", "operatingIncome": "-3879000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "526000", "reportedCurrency": "USD", "netInterestIncome": "-1524000", "nonInterestIncome": "None", "operatingExpenses": "28799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-4405000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3394000", "currentDebt": "None", "investments": "None", "totalAssets": "2134055000", "longTermDebt": "34745000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "98476000", "reportedCurrency": "USD", "retainedEarnings": "176396000", "totalLiabilities": "1475166000", "otherCurrentAssets": "622567000", "totalCurrentAssets": "1505846000", "currentLongTermDebt": "35000000", "longTermInvestments": "520043000", "shortTermInvestments": "None", "currentNetReceivables": "814490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628209000", "currentAccountsPayable": "97980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34745000", "totalShareholderEquity": "658889000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "953447000", "totalCurrentLiabilities": "1465701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9465000", "cashAndShortTermInvestments": "68789000", "commonStockSharesOutstanding": "33760337", "intangibleAssetsExcludingGoodwill": "98476000", "cashAndCashEquivalentsAtCarryingValue": "68789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4405000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31181000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25438000", "cashflowFromInvestment": "-9273000", "stockBasedCompensation": "1976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160475000, "cost_of_revenue": 135555000, "gross_profit": 24920000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12049000, "depreciation_amortisation": 44000, "ebitda": -2355000, "interest_expense": 1524000, "interest_income": null, "other_non_operating": null, "pretax_income": -3879000, "tax_provision": 526000, "effective_tax_rate": null, "net_income": -4405000, "net_income_continuing_ops": -4405000, "net_income_to_common": -4405000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 68789000, "short_term_investments": null, "net_receivables": 814490000, "inventory": null, "other_current_assets": null, "total_current_assets": 1505846000, "net_ppe": null, "goodwill": null, "intangible_assets": 98476000, "goodwill_and_intangibles": 98476000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 628209000, "total_assets": 2134055000, "short_term_debt": 35000000, "accounts_payable": 97980000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1465701000, "long_term_debt": 34745000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9465000, "total_liabilities": 1475166000, "total_debt": 69745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 176396000, "total_equity": 658889000, "shares_outstanding": 33760337, "operating_cash_flow": 31181000, "stock_based_compensation": 1976000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -25438000, "free_cash_flow": 31181000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12049000", "ebitda": "-2355000", "netIncome": "-4405000", "grossProfit": "24920000", "depreciation": "None", "totalRevenue": "160475000", "costOfRevenue": "135555000", "interestIncome": "6578000", "incomeBeforeTax": "-3879000", "interestExpense": "1524000", "operatingIncome": "-3879000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "526000", "reportedCurrency": "USD", "netInterestIncome": "-1524000", "nonInterestIncome": "None", "operatingExpenses": "28799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "135555000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-4405000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3394000", "currentDebt": "None", "investments": "None", "totalAssets": "2134055000", "longTermDebt": "34745000", "shortTermDebt": "35000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "98476000", "reportedCurrency": "USD", "retainedEarnings": "176396000", "totalLiabilities": "1475166000", "otherCurrentAssets": "622567000", "totalCurrentAssets": "1505846000", "currentLongTermDebt": "35000000", "longTermInvestments": "520043000", "shortTermInvestments": "None", "currentNetReceivables": "814490000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "628209000", "currentAccountsPayable": "97980000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34745000", "totalShareholderEquity": "658889000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "953447000", "totalCurrentLiabilities": "1465701000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "9465000", "cashAndShortTermInvestments": "68789000", "commonStockSharesOutstanding": "33760337", "intangibleAssetsExcludingGoodwill": "98476000", "cashAndCashEquivalentsAtCarryingValue": "68789000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4405000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "31181000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-25438000", "cashflowFromInvestment": "-9273000", "stockBasedCompensation": "1976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "income_statement": { "revenue": 178382000, "cost_of_revenue": 146927000, "gross_profit": 31455000, "ebit": 1943000, "ebitda": 1943000, "pretax_income": 675000, "tax_provision": 346000, "net_income": 329000, "net_income_to_common": 329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82362000, "total_current_assets": 659060000, "total_assets": 2188024000, "short_term_debt": null, "long_term_debt": 58889000, "total_debt": 58889000, "total_liabilities": 1524706000, "total_equity": 663318000, "shares_outstanding": 34423679, "goodwill_and_intangibles": 98816000 }, "cash_flow": { "operating_cash_flow": 68440000, "capital_expenditure": 0, "free_cash_flow": 68440000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81761, "ticker_id": 6287, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1943000", "ebitda": "1943000", "netIncome": "329000", "grossProfit": "31455000", "depreciation": "None", "totalRevenue": "178382000", "costOfRevenue": "146927000", "interestIncome": "6667000", "incomeBeforeTax": "675000", "interestExpense": "1268000", "operatingIncome": "675000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "346000", "reportedCurrency": "USD", "netInterestIncome": "-1268000", "nonInterestIncome": "None", "operatingExpenses": "30780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4755000", "netIncomeFromContinuingOperations": "329000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3420000", "currentDebt": "None", "investments": "None", "totalAssets": "2188024000", "longTermDebt": "58889000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "98816000", "reportedCurrency": "USD", "retainedEarnings": "180801000", "totalLiabilities": "1524706000", "otherCurrentAssets": "-931629000", "totalCurrentAssets": "659060000", "currentLongTermDebt": "None", "longTermInvestments": "537301000", "shortTermInvestments": "None", "currentNetReceivables": "849267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "106103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58889000", "totalShareholderEquity": "663318000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-106103000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1524706000", "cashAndShortTermInvestments": "82362000", "commonStockSharesOutstanding": "34423679", "intangibleAssetsExcludingGoodwill": "98816000", "cashAndCashEquivalentsAtCarryingValue": "82362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68440000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5937000", "cashflowFromInvestment": "-46937000", "stockBasedCompensation": "1185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 178382000, "cost_of_revenue": 146927000, "gross_profit": 31455000, "research_and_development": null, "selling_general_admin": 4755000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1943000, "depreciation_amortisation": null, "ebitda": 1943000, "interest_expense": 1268000, "interest_income": null, "other_non_operating": null, "pretax_income": 675000, "tax_provision": 346000, "effective_tax_rate": null, "net_income": 329000, "net_income_continuing_ops": 329000, "net_income_to_common": 329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82362000, "short_term_investments": null, "net_receivables": 849267000, "inventory": null, "other_current_assets": null, "total_current_assets": 659060000, "net_ppe": null, "goodwill": null, "intangible_assets": 98816000, "goodwill_and_intangibles": 98816000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2188024000, "short_term_debt": null, "accounts_payable": 106103000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 58889000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1524706000, "total_liabilities": 1524706000, "total_debt": 58889000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180801000, "total_equity": 663318000, "shares_outstanding": 34423679, "operating_cash_flow": 68440000, "stock_based_compensation": 1185000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -46937000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5937000, "free_cash_flow": 68440000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1943000", "ebitda": "1943000", "netIncome": "329000", "grossProfit": "31455000", "depreciation": "None", "totalRevenue": "178382000", "costOfRevenue": "146927000", "interestIncome": "6667000", "incomeBeforeTax": "675000", "interestExpense": "1268000", "operatingIncome": "675000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "346000", "reportedCurrency": "USD", "netInterestIncome": "-1268000", "nonInterestIncome": "None", "operatingExpenses": "30780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "146927000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "4755000", "netIncomeFromContinuingOperations": "329000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3420000", "currentDebt": "None", "investments": "None", "totalAssets": "2188024000", "longTermDebt": "58889000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "98816000", "reportedCurrency": "USD", "retainedEarnings": "180801000", "totalLiabilities": "1524706000", "otherCurrentAssets": "-931629000", "totalCurrentAssets": "659060000", "currentLongTermDebt": "None", "longTermInvestments": "537301000", "shortTermInvestments": "None", "currentNetReceivables": "849267000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "106103000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58889000", "totalShareholderEquity": "663318000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-106103000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1524706000", "cashAndShortTermInvestments": "82362000", "commonStockSharesOutstanding": "34423679", "intangibleAssetsExcludingGoodwill": "98816000", "cashAndCashEquivalentsAtCarryingValue": "82362000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "68440000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5937000", "cashflowFromInvestment": "-46937000", "stockBasedCompensation": "1185000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "income_statement": { "revenue": 179564000, "cost_of_revenue": 169750000, "gross_profit": 9814000, "ebit": 30909000, "ebitda": 32522000, "pretax_income": 30909000, "tax_provision": 1282000, "net_income": 29627000, "net_income_to_common": 29627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 47477000, "total_current_assets": 1538328000, "total_assets": 2152096000, "short_term_debt": null, "long_term_debt": 59834000, "total_debt": 59834000, "total_liabilities": 1485292000, "total_equity": 666804000, "shares_outstanding": 34418262, "goodwill_and_intangibles": 96759000 }, "cash_flow": { "operating_cash_flow": 10379000, "capital_expenditure": 0, "free_cash_flow": 10379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81762, "ticker_id": 6287, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30909000", "ebitda": "32522000", "netIncome": "29627000", "grossProfit": "9814000", "depreciation": "None", "totalRevenue": "179564000", "costOfRevenue": "169750000", "interestIncome": "6635000", "incomeBeforeTax": "30909000", "interestExpense": "1613000", "operatingIncome": "30909000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1282000", "reportedCurrency": "USD", "netInterestIncome": "-1613000", "nonInterestIncome": "None", "operatingExpenses": "-21095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "29627000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3456000", "currentDebt": "None", "investments": "None", "totalAssets": "2152096000", "longTermDebt": "59834000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "96759000", "reportedCurrency": "USD", "retainedEarnings": "180472000", "totalLiabilities": "1485292000", "otherCurrentAssets": "634177000", "totalCurrentAssets": "1538328000", "currentLongTermDebt": "None", "longTermInvestments": "435341000", "shortTermInvestments": "None", "currentNetReceivables": "856674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "613768000", "currentAccountsPayable": "93730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59834000", "totalShareholderEquity": "666804000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "938425000", "totalCurrentLiabilities": "1416466000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68826000", "cashAndShortTermInvestments": "47477000", "commonStockSharesOutstanding": "34418262", "intangibleAssetsExcludingGoodwill": "96759000", "cashAndCashEquivalentsAtCarryingValue": "47477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10379000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-938000", "cashflowFromInvestment": "-15995000", "stockBasedCompensation": "1298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 179564000, "cost_of_revenue": 169750000, "gross_profit": 9814000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30909000, "depreciation_amortisation": null, "ebitda": 32522000, "interest_expense": 1613000, "interest_income": null, "other_non_operating": null, "pretax_income": 30909000, "tax_provision": 1282000, "effective_tax_rate": null, "net_income": 29627000, "net_income_continuing_ops": 29627000, "net_income_to_common": 29627000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 47477000, "short_term_investments": null, "net_receivables": 856674000, "inventory": null, "other_current_assets": null, "total_current_assets": 1538328000, "net_ppe": null, "goodwill": null, "intangible_assets": 96759000, "goodwill_and_intangibles": 96759000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 613768000, "total_assets": 2152096000, "short_term_debt": null, "accounts_payable": 93730000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1416466000, "long_term_debt": 59834000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 68826000, "total_liabilities": 1485292000, "total_debt": 59834000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 180472000, "total_equity": 666804000, "shares_outstanding": 34418262, "operating_cash_flow": 10379000, "stock_based_compensation": 1298000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -938000, "free_cash_flow": 10379000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30909000", "ebitda": "32522000", "netIncome": "29627000", "grossProfit": "9814000", "depreciation": "None", "totalRevenue": "179564000", "costOfRevenue": "169750000", "interestIncome": "6635000", "incomeBeforeTax": "30909000", "interestExpense": "1613000", "operatingIncome": "30909000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "1282000", "reportedCurrency": "USD", "netInterestIncome": "-1613000", "nonInterestIncome": "None", "operatingExpenses": "-21095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169750000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "29627000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3456000", "currentDebt": "None", "investments": "None", "totalAssets": "2152096000", "longTermDebt": "59834000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "96759000", "reportedCurrency": "USD", "retainedEarnings": "180472000", "totalLiabilities": "1485292000", "otherCurrentAssets": "634177000", "totalCurrentAssets": "1538328000", "currentLongTermDebt": "None", "longTermInvestments": "435341000", "shortTermInvestments": "None", "currentNetReceivables": "856674000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "613768000", "currentAccountsPayable": "93730000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59834000", "totalShareholderEquity": "666804000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "938425000", "totalCurrentLiabilities": "1416466000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "68826000", "cashAndShortTermInvestments": "47477000", "commonStockSharesOutstanding": "34418262", "intangibleAssetsExcludingGoodwill": "96759000", "cashAndCashEquivalentsAtCarryingValue": "47477000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "29627000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "10379000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-938000", "cashflowFromInvestment": "-15995000", "stockBasedCompensation": "1298000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "income_statement": { "revenue": 136212000, "cost_of_revenue": 161294000, "gross_profit": -25082000, "ebit": -27129000, "ebitda": -27129000, "pretax_income": -28346000, "tax_provision": -928000, "net_income": -27418000, "net_income_to_common": -27418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64685000, "total_current_assets": 884503000, "total_assets": 2016223000, "short_term_debt": null, "long_term_debt": 60749000, "total_debt": 60749000, "total_liabilities": 1380344000, "total_equity": 635879000, "shares_outstanding": 33849383, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 29534000, "capital_expenditure": 0, "free_cash_flow": 29534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81763, "ticker_id": 6287, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-27129000", "ebitda": "-27129000", "netIncome": "-27418000", "grossProfit": "-25082000", "depreciation": "None", "totalRevenue": "136212000", "costOfRevenue": "161294000", "interestIncome": "7490000", "incomeBeforeTax": "-28346000", "interestExpense": "1217000", "operatingIncome": "-28346000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-928000", "reportedCurrency": "USD", "netInterestIncome": "-1217000", "nonInterestIncome": "None", "operatingExpenses": "3264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8817000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-27418000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3483000", "currentDebt": "None", "investments": "None", "totalAssets": "2016223000", "longTermDebt": "60749000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "150845000", "totalLiabilities": "1380344000", "otherCurrentAssets": "29545000", "totalCurrentAssets": "884503000", "currentLongTermDebt": "0", "longTermInvestments": "387144000", "shortTermInvestments": "73160000", "currentNetReceivables": "790273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1131720000", "currentAccountsPayable": "105892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60749000", "totalShareholderEquity": "635879000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21878000", "totalCurrentLiabilities": "127770000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1252574000", "cashAndShortTermInvestments": "64685000", "commonStockSharesOutstanding": "33849383", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29534000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1876000", "cashflowFromInvestment": "660000", "stockBasedCompensation": "-121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 136212000, "cost_of_revenue": 161294000, "gross_profit": -25082000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -27129000, "depreciation_amortisation": 8817000, "ebitda": -27129000, "interest_expense": 1217000, "interest_income": null, "other_non_operating": null, "pretax_income": -28346000, "tax_provision": -928000, "effective_tax_rate": null, "net_income": -27418000, "net_income_continuing_ops": -27418000, "net_income_to_common": -27418000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64685000, "short_term_investments": 73160000, "net_receivables": 790273000, "inventory": null, "other_current_assets": null, "total_current_assets": 884503000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1131720000, "total_assets": 2016223000, "short_term_debt": null, "accounts_payable": 105892000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127770000, "long_term_debt": 60749000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1252574000, "total_liabilities": 1380344000, "total_debt": 60749000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 150845000, "total_equity": 635879000, "shares_outstanding": 33849383, "operating_cash_flow": 29534000, "stock_based_compensation": -121000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1876000, "free_cash_flow": 29534000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-27129000", "ebitda": "-27129000", "netIncome": "-27418000", "grossProfit": "-25082000", "depreciation": "None", "totalRevenue": "136212000", "costOfRevenue": "161294000", "interestIncome": "7490000", "incomeBeforeTax": "-28346000", "interestExpense": "1217000", "operatingIncome": "-28346000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-928000", "reportedCurrency": "USD", "netInterestIncome": "-1217000", "nonInterestIncome": "None", "operatingExpenses": "3264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "161294000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8817000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "-27418000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3483000", "currentDebt": "None", "investments": "None", "totalAssets": "2016223000", "longTermDebt": "60749000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "150845000", "totalLiabilities": "1380344000", "otherCurrentAssets": "29545000", "totalCurrentAssets": "884503000", "currentLongTermDebt": "0", "longTermInvestments": "387144000", "shortTermInvestments": "73160000", "currentNetReceivables": "790273000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1131720000", "currentAccountsPayable": "105892000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60749000", "totalShareholderEquity": "635879000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21878000", "totalCurrentLiabilities": "127770000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1252574000", "cashAndShortTermInvestments": "64685000", "commonStockSharesOutstanding": "33849383", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "64685000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-27418000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29534000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1876000", "cashflowFromInvestment": "660000", "stockBasedCompensation": "-121000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "income_statement": { "revenue": 168164000, "cost_of_revenue": 139327000, "gross_profit": 28837000, "ebit": 12685000, "ebitda": 38355000, "pretax_income": 35960000, "tax_provision": 723000, "net_income": 35237000, "net_income_to_common": 35237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54642000, "total_current_assets": 1340452000, "total_assets": 2001686000, "short_term_debt": null, "long_term_debt": 62582000, "total_debt": 62582000, "total_liabilities": 1338268000, "total_equity": 663418000, "shares_outstanding": 34810066, "goodwill_and_intangibles": 82206000 }, "cash_flow": { "operating_cash_flow": 41301000, "capital_expenditure": 0, "free_cash_flow": 41301000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81765, "ticker_id": 6287, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12685000", "ebitda": "38355000", "netIncome": "35237000", "grossProfit": "28837000", "depreciation": "None", "totalRevenue": "168164000", "costOfRevenue": "139327000", "interestIncome": "8244000", "incomeBeforeTax": "35960000", "interestExpense": "2395000", "operatingIncome": "35960000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "723000", "reportedCurrency": "USD", "netInterestIncome": "-2395000", "nonInterestIncome": "None", "operatingExpenses": "-7123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5826000", "sellingGeneralAndAdministrative": "4253000", "netIncomeFromContinuingOperations": "35237000" }, "balance": { "goodwill": "None", "inventory": "-1340452000", "commonStock": "3483000", "currentDebt": "None", "investments": "None", "totalAssets": "2001686000", "longTermDebt": "62582000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "82206000", "reportedCurrency": "USD", "retainedEarnings": "178263000", "totalLiabilities": "1338268000", "otherCurrentAssets": "-839308000", "totalCurrentAssets": "1340452000", "currentLongTermDebt": "None", "longTermInvestments": "397888000", "shortTermInvestments": "73559000", "currentNetReceivables": "784666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560017000", "currentAccountsPayable": "88152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62582000", "totalShareholderEquity": "663418000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-88152000", "totalCurrentLiabilities": "833357000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1237051000", "cashAndShortTermInvestments": "54642000", "commonStockSharesOutstanding": "34810066", "intangibleAssetsExcludingGoodwill": "82206000", "cashAndCashEquivalentsAtCarryingValue": "54642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35237000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41301000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7488000", "cashflowFromInvestment": "-26976000", "stockBasedCompensation": "1649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168164000, "cost_of_revenue": 139327000, "gross_profit": 28837000, "research_and_development": null, "selling_general_admin": 4253000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12685000, "depreciation_amortisation": 5826000, "ebitda": 38355000, "interest_expense": 2395000, "interest_income": null, "other_non_operating": null, "pretax_income": 35960000, "tax_provision": 723000, "effective_tax_rate": null, "net_income": 35237000, "net_income_continuing_ops": 35237000, "net_income_to_common": 35237000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54642000, "short_term_investments": 73559000, "net_receivables": 784666000, "inventory": -1340452000, "other_current_assets": null, "total_current_assets": 1340452000, "net_ppe": null, "goodwill": null, "intangible_assets": 82206000, "goodwill_and_intangibles": 82206000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 560017000, "total_assets": 2001686000, "short_term_debt": null, "accounts_payable": 88152000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 833357000, "long_term_debt": 62582000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1237051000, "total_liabilities": 1338268000, "total_debt": 62582000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 178263000, "total_equity": 663418000, "shares_outstanding": 34810066, "operating_cash_flow": 41301000, "stock_based_compensation": 1649000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26976000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -7488000, "free_cash_flow": 41301000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12685000", "ebitda": "38355000", "netIncome": "35237000", "grossProfit": "28837000", "depreciation": "None", "totalRevenue": "168164000", "costOfRevenue": "139327000", "interestIncome": "8244000", "incomeBeforeTax": "35960000", "interestExpense": "2395000", "operatingIncome": "35960000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "723000", "reportedCurrency": "USD", "netInterestIncome": "-2395000", "nonInterestIncome": "None", "operatingExpenses": "-7123000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "139327000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5826000", "sellingGeneralAndAdministrative": "4253000", "netIncomeFromContinuingOperations": "35237000" }, "balance": { "goodwill": "None", "inventory": "-1340452000", "commonStock": "3483000", "currentDebt": "None", "investments": "None", "totalAssets": "2001686000", "longTermDebt": "62582000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "82206000", "reportedCurrency": "USD", "retainedEarnings": "178263000", "totalLiabilities": "1338268000", "otherCurrentAssets": "-839308000", "totalCurrentAssets": "1340452000", "currentLongTermDebt": "None", "longTermInvestments": "397888000", "shortTermInvestments": "73559000", "currentNetReceivables": "784666000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "560017000", "currentAccountsPayable": "88152000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62582000", "totalShareholderEquity": "663418000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-88152000", "totalCurrentLiabilities": "833357000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1237051000", "cashAndShortTermInvestments": "54642000", "commonStockSharesOutstanding": "34810066", "intangibleAssetsExcludingGoodwill": "82206000", "cashAndCashEquivalentsAtCarryingValue": "54642000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "35237000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "41301000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-7488000", "cashflowFromInvestment": "-26976000", "stockBasedCompensation": "1649000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7488000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "income_statement": { "revenue": 170533000, "cost_of_revenue": 152487000, "gross_profit": 18046000, "ebit": 8413000, "ebitda": 11859000, "pretax_income": 8413000, "tax_provision": 435000, "net_income": 7978000, "net_income_to_common": 7978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 52240000, "total_current_assets": 1300913000, "total_assets": 1899948000, "short_term_debt": null, "long_term_debt": 61595000, "total_debt": 61595000, "total_liabilities": 1265928000, "total_equity": 634020000, "shares_outstanding": 34699182, "goodwill_and_intangibles": 83305000 }, "cash_flow": { "operating_cash_flow": 22709000, "capital_expenditure": 0, "free_cash_flow": 22709000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81766, "ticker_id": 6287, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8413000", "ebitda": "11859000", "netIncome": "7978000", "grossProfit": "18046000", "depreciation": "None", "totalRevenue": "170533000", "costOfRevenue": "152487000", "interestIncome": "8135000", "incomeBeforeTax": "8413000", "interestExpense": "3446000", "operatingIncome": "8413000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "435000", "reportedCurrency": "USD", "netInterestIncome": "-3446000", "nonInterestIncome": "None", "operatingExpenses": "9633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12791000", "sellingGeneralAndAdministrative": "4706000", "netIncomeFromContinuingOperations": "7978000" }, "balance": { "goodwill": "None", "inventory": "-738983000", "commonStock": "3532000", "currentDebt": "None", "investments": "None", "totalAssets": "1899948000", "longTermDebt": "61595000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "83305000", "reportedCurrency": "USD", "retainedEarnings": "143026000", "totalLiabilities": "1265928000", "otherCurrentAssets": "503283000", "totalCurrentAssets": "1300913000", "currentLongTermDebt": "None", "longTermInvestments": "351468000", "shortTermInvestments": "-561930000", "currentNetReceivables": "745390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1899948000", "currentAccountsPayable": "76253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61595000", "totalShareholderEquity": "634020000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-76253000", "totalCurrentLiabilities": "770363000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1179097000", "cashAndShortTermInvestments": "52240000", "commonStockSharesOutstanding": "34699182", "intangibleAssetsExcludingGoodwill": "83305000", "cashAndCashEquivalentsAtCarryingValue": "52240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22709000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10938000", "cashflowFromInvestment": "-40414000", "stockBasedCompensation": "1584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 170533000, "cost_of_revenue": 152487000, "gross_profit": 18046000, "research_and_development": null, "selling_general_admin": 4706000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8413000, "depreciation_amortisation": -12791000, "ebitda": 11859000, "interest_expense": 3446000, "interest_income": null, "other_non_operating": null, "pretax_income": 8413000, "tax_provision": 435000, "effective_tax_rate": null, "net_income": 7978000, "net_income_continuing_ops": 7978000, "net_income_to_common": 7978000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 52240000, "short_term_investments": -561930000, "net_receivables": 745390000, "inventory": -738983000, "other_current_assets": null, "total_current_assets": 1300913000, "net_ppe": null, "goodwill": null, "intangible_assets": 83305000, "goodwill_and_intangibles": 83305000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1899948000, "total_assets": 1899948000, "short_term_debt": null, "accounts_payable": 76253000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 770363000, "long_term_debt": 61595000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1179097000, "total_liabilities": 1265928000, "total_debt": 61595000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 143026000, "total_equity": 634020000, "shares_outstanding": 34699182, "operating_cash_flow": 22709000, "stock_based_compensation": 1584000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40414000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10938000, "free_cash_flow": 22709000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8413000", "ebitda": "11859000", "netIncome": "7978000", "grossProfit": "18046000", "depreciation": "None", "totalRevenue": "170533000", "costOfRevenue": "152487000", "interestIncome": "8135000", "incomeBeforeTax": "8413000", "interestExpense": "3446000", "operatingIncome": "8413000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "435000", "reportedCurrency": "USD", "netInterestIncome": "-3446000", "nonInterestIncome": "None", "operatingExpenses": "9633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152487000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-12791000", "sellingGeneralAndAdministrative": "4706000", "netIncomeFromContinuingOperations": "7978000" }, "balance": { "goodwill": "None", "inventory": "-738983000", "commonStock": "3532000", "currentDebt": "None", "investments": "None", "totalAssets": "1899948000", "longTermDebt": "61595000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "83305000", "reportedCurrency": "USD", "retainedEarnings": "143026000", "totalLiabilities": "1265928000", "otherCurrentAssets": "503283000", "totalCurrentAssets": "1300913000", "currentLongTermDebt": "None", "longTermInvestments": "351468000", "shortTermInvestments": "-561930000", "currentNetReceivables": "745390000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1899948000", "currentAccountsPayable": "76253000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61595000", "totalShareholderEquity": "634020000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-76253000", "totalCurrentLiabilities": "770363000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1179097000", "cashAndShortTermInvestments": "52240000", "commonStockSharesOutstanding": "34699182", "intangibleAssetsExcludingGoodwill": "83305000", "cashAndCashEquivalentsAtCarryingValue": "52240000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7978000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22709000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10938000", "cashflowFromInvestment": "-40414000", "stockBasedCompensation": "1584000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "income_statement": { "revenue": 168030000, "cost_of_revenue": 150936000, "gross_profit": 17094000, "ebit": 49560000, "ebitda": 29663000, "pretax_income": 27538000, "tax_provision": 519000, "net_income": 27019000, "net_income_to_common": 27019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 61598000, "total_current_assets": 1336548000, "total_assets": 1876969000, "short_term_debt": null, "long_term_debt": 72466000, "total_debt": 72466000, "total_liabilities": 1252511000, "total_equity": 624458000, "shares_outstanding": 34653381, "goodwill_and_intangibles": 84891000 }, "cash_flow": { "operating_cash_flow": 17960000, "capital_expenditure": 0, "free_cash_flow": 17960000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81767, "ticker_id": 6287, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49560000", "ebitda": "29663000", "netIncome": "27019000", "grossProfit": "17094000", "depreciation": "None", "totalRevenue": "168030000", "costOfRevenue": "150936000", "interestIncome": "8556000", "incomeBeforeTax": "27538000", "interestExpense": "2125000", "operatingIncome": "27538000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "519000", "reportedCurrency": "USD", "netInterestIncome": "-2125000", "nonInterestIncome": "None", "operatingExpenses": "-10444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-31312000", "sellingGeneralAndAdministrative": "4375000", "netIncomeFromContinuingOperations": "27019000" }, "balance": { "goodwill": "None", "inventory": "-1336548000", "commonStock": "3532000", "currentDebt": "None", "investments": "None", "totalAssets": "1876969000", "longTermDebt": "72466000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "84891000", "reportedCurrency": "USD", "retainedEarnings": "135048000", "totalLiabilities": "1252511000", "otherCurrentAssets": "536443000", "totalCurrentAssets": "1336548000", "currentLongTermDebt": "None", "longTermInvestments": "307138000", "shortTermInvestments": "-581208000", "currentNetReceivables": "738507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1876969000", "currentAccountsPayable": "71640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72466000", "totalShareholderEquity": "624458000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-71640000", "totalCurrentLiabilities": "757530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1182544000", "cashAndShortTermInvestments": "61598000", "commonStockSharesOutstanding": "34653381", "intangibleAssetsExcludingGoodwill": "84891000", "cashAndCashEquivalentsAtCarryingValue": "61598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17960000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-938000", "cashflowFromInvestment": "-29832000", "stockBasedCompensation": "1344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168030000, "cost_of_revenue": 150936000, "gross_profit": 17094000, "research_and_development": null, "selling_general_admin": 4375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49560000, "depreciation_amortisation": -31312000, "ebitda": 29663000, "interest_expense": 2125000, "interest_income": null, "other_non_operating": null, "pretax_income": 27538000, "tax_provision": 519000, "effective_tax_rate": null, "net_income": 27019000, "net_income_continuing_ops": 27019000, "net_income_to_common": 27019000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 61598000, "short_term_investments": -581208000, "net_receivables": 738507000, "inventory": -1336548000, "other_current_assets": null, "total_current_assets": 1336548000, "net_ppe": null, "goodwill": null, "intangible_assets": 84891000, "goodwill_and_intangibles": 84891000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1876969000, "total_assets": 1876969000, "short_term_debt": null, "accounts_payable": 71640000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 757530000, "long_term_debt": 72466000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1182544000, "total_liabilities": 1252511000, "total_debt": 72466000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 135048000, "total_equity": 624458000, "shares_outstanding": 34653381, "operating_cash_flow": 17960000, "stock_based_compensation": 1344000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29832000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -938000, "free_cash_flow": 17960000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49560000", "ebitda": "29663000", "netIncome": "27019000", "grossProfit": "17094000", "depreciation": "None", "totalRevenue": "168030000", "costOfRevenue": "150936000", "interestIncome": "8556000", "incomeBeforeTax": "27538000", "interestExpense": "2125000", "operatingIncome": "27538000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "519000", "reportedCurrency": "USD", "netInterestIncome": "-2125000", "nonInterestIncome": "None", "operatingExpenses": "-10444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "150936000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-31312000", "sellingGeneralAndAdministrative": "4375000", "netIncomeFromContinuingOperations": "27019000" }, "balance": { "goodwill": "None", "inventory": "-1336548000", "commonStock": "3532000", "currentDebt": "None", "investments": "None", "totalAssets": "1876969000", "longTermDebt": "72466000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "84891000", "reportedCurrency": "USD", "retainedEarnings": "135048000", "totalLiabilities": "1252511000", "otherCurrentAssets": "536443000", "totalCurrentAssets": "1336548000", "currentLongTermDebt": "None", "longTermInvestments": "307138000", "shortTermInvestments": "-581208000", "currentNetReceivables": "738507000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1876969000", "currentAccountsPayable": "71640000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72466000", "totalShareholderEquity": "624458000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-71640000", "totalCurrentLiabilities": "757530000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1182544000", "cashAndShortTermInvestments": "61598000", "commonStockSharesOutstanding": "34653381", "intangibleAssetsExcludingGoodwill": "84891000", "cashAndCashEquivalentsAtCarryingValue": "61598000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27019000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "17960000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-938000", "cashflowFromInvestment": "-29832000", "stockBasedCompensation": "1344000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "income_statement": { "revenue": 154580000, "cost_of_revenue": 118107000, "gross_profit": 36473000, "ebit": 34057000, "ebitda": 22004000, "pretax_income": 17595000, "tax_provision": -11000, "net_income": 17606000, "net_income_to_common": 17606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 51082000, "total_current_assets": 1275131000, "total_assets": 1735307000, "short_term_debt": 637000, "long_term_debt": 73281000, "total_debt": 73918000, "total_liabilities": 1139212000, "total_equity": 596095000, "shares_outstanding": 35336732, "goodwill_and_intangibles": 79956000 }, "cash_flow": { "operating_cash_flow": 22137000, "capital_expenditure": 0, "free_cash_flow": 22137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81768, "ticker_id": 6287, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "34057000", "ebitda": "22004000", "netIncome": "17606000", "grossProfit": "36473000", "depreciation": "None", "totalRevenue": "154580000", "costOfRevenue": "118107000", "interestIncome": "8625000", "incomeBeforeTax": "17595000", "interestExpense": "4409000", "operatingIncome": "17595000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-11000", "reportedCurrency": "USD", "netInterestIncome": "-4409000", "nonInterestIncome": "None", "operatingExpenses": "18878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-22313000", "sellingGeneralAndAdministrative": "9833000", "netIncomeFromContinuingOperations": "17606000" }, "balance": { "goodwill": "None", "inventory": "-696170000", "commonStock": "3534000", "currentDebt": "None", "investments": "None", "totalAssets": "1735307000", "longTermDebt": "73281000", "shortTermDebt": "637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "79956000", "reportedCurrency": "USD", "retainedEarnings": "108029000", "totalLiabilities": "1139212000", "otherCurrentAssets": "-696170000", "totalCurrentAssets": "1275131000", "currentLongTermDebt": "None", "longTermInvestments": "258890000", "shortTermInvestments": "-604648000", "currentNetReceivables": "645088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417228000", "currentAccountsPayable": "68983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73281000", "totalShareholderEquity": "596095000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-68983000", "totalCurrentLiabilities": "704850000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "391414000", "cashAndShortTermInvestments": "51082000", "commonStockSharesOutstanding": "35336732", "intangibleAssetsExcludingGoodwill": "79956000", "cashAndCashEquivalentsAtCarryingValue": "51082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22137000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-947000", "cashflowFromInvestment": "-30585000", "stockBasedCompensation": "2624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154580000, "cost_of_revenue": 118107000, "gross_profit": 36473000, "research_and_development": null, "selling_general_admin": 9833000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 34057000, "depreciation_amortisation": -22313000, "ebitda": 22004000, "interest_expense": 4409000, "interest_income": null, "other_non_operating": null, "pretax_income": 17595000, "tax_provision": -11000, "effective_tax_rate": null, "net_income": 17606000, "net_income_continuing_ops": 17606000, "net_income_to_common": 17606000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 51082000, "short_term_investments": -604648000, "net_receivables": 645088000, "inventory": -696170000, "other_current_assets": null, "total_current_assets": 1275131000, "net_ppe": null, "goodwill": null, "intangible_assets": 79956000, "goodwill_and_intangibles": 79956000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 417228000, "total_assets": 1735307000, "short_term_debt": 637000, "accounts_payable": 68983000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 704850000, "long_term_debt": 73281000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 391414000, "total_liabilities": 1139212000, "total_debt": 73918000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 108029000, "total_equity": 596095000, "shares_outstanding": 35336732, "operating_cash_flow": 22137000, "stock_based_compensation": 2624000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -30585000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -947000, "free_cash_flow": 22137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "34057000", "ebitda": "22004000", "netIncome": "17606000", "grossProfit": "36473000", "depreciation": "None", "totalRevenue": "154580000", "costOfRevenue": "118107000", "interestIncome": "8625000", "incomeBeforeTax": "17595000", "interestExpense": "4409000", "operatingIncome": "17595000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-11000", "reportedCurrency": "USD", "netInterestIncome": "-4409000", "nonInterestIncome": "None", "operatingExpenses": "18878000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "118107000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-22313000", "sellingGeneralAndAdministrative": "9833000", "netIncomeFromContinuingOperations": "17606000" }, "balance": { "goodwill": "None", "inventory": "-696170000", "commonStock": "3534000", "currentDebt": "None", "investments": "None", "totalAssets": "1735307000", "longTermDebt": "73281000", "shortTermDebt": "637000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "79956000", "reportedCurrency": "USD", "retainedEarnings": "108029000", "totalLiabilities": "1139212000", "otherCurrentAssets": "-696170000", "totalCurrentAssets": "1275131000", "currentLongTermDebt": "None", "longTermInvestments": "258890000", "shortTermInvestments": "-604648000", "currentNetReceivables": "645088000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "417228000", "currentAccountsPayable": "68983000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "73281000", "totalShareholderEquity": "596095000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-68983000", "totalCurrentLiabilities": "704850000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "391414000", "cashAndShortTermInvestments": "51082000", "commonStockSharesOutstanding": "35336732", "intangibleAssetsExcludingGoodwill": "79956000", "cashAndCashEquivalentsAtCarryingValue": "51082000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "17606000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "22137000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-947000", "cashflowFromInvestment": "-30585000", "stockBasedCompensation": "2624000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "59000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "income_statement": { "revenue": 168775000, "cost_of_revenue": 143776000, "gross_profit": 24999000, "ebit": 30714000, "ebitda": 15241000, "pretax_income": 13506000, "tax_provision": 29000, "net_income": 13477000, "net_income_to_common": 13477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 41302000, "total_current_assets": 1304317000, "total_assets": 1739629000, "short_term_debt": null, "long_term_debt": 74879000, "total_debt": 74879000, "total_liabilities": 1163764000, "total_equity": 575865000, "shares_outstanding": 34801864, "goodwill_and_intangibles": 85102000 }, "cash_flow": { "operating_cash_flow": -15196000, "capital_expenditure": 0, "free_cash_flow": -15196000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81770, "ticker_id": 6287, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "30714000", "ebitda": "15241000", "netIncome": "13477000", "grossProfit": "24999000", "depreciation": "None", "totalRevenue": "168775000", "costOfRevenue": "143776000", "interestIncome": "9513000", "incomeBeforeTax": "13506000", "interestExpense": "1735000", "operatingIncome": "13506000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "-1735000", "nonInterestIncome": "None", "operatingExpenses": "11493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-17266000", "sellingGeneralAndAdministrative": "3266000", "netIncomeFromContinuingOperations": "13477000" }, "balance": { "goodwill": "None", "inventory": "-709884000", "commonStock": "3534000", "currentDebt": "None", "investments": "None", "totalAssets": "1739629000", "longTermDebt": "74879000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "85102000", "reportedCurrency": "USD", "retainedEarnings": "90423000", "totalLiabilities": "1163764000", "otherCurrentAssets": "-709884000", "totalCurrentAssets": "1304317000", "currentLongTermDebt": "None", "longTermInvestments": "228991000", "shortTermInvestments": "67648000", "currentNetReceivables": "668582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "388421000", "currentAccountsPayable": "69882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74879000", "totalShareholderEquity": "575865000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-69882000", "totalCurrentLiabilities": "69882000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74879000", "cashAndShortTermInvestments": "41302000", "commonStockSharesOutstanding": "34801864", "intangibleAssetsExcludingGoodwill": "85102000", "cashAndCashEquivalentsAtCarryingValue": "41302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15196000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11793000", "cashflowFromInvestment": "-15499000", "stockBasedCompensation": "1267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 168775000, "cost_of_revenue": 143776000, "gross_profit": 24999000, "research_and_development": null, "selling_general_admin": 3266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30714000, "depreciation_amortisation": -17266000, "ebitda": 15241000, "interest_expense": 1735000, "interest_income": null, "other_non_operating": null, "pretax_income": 13506000, "tax_provision": 29000, "effective_tax_rate": null, "net_income": 13477000, "net_income_continuing_ops": 13477000, "net_income_to_common": 13477000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 41302000, "short_term_investments": 67648000, "net_receivables": 668582000, "inventory": -709884000, "other_current_assets": null, "total_current_assets": 1304317000, "net_ppe": null, "goodwill": null, "intangible_assets": 85102000, "goodwill_and_intangibles": 85102000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 388421000, "total_assets": 1739629000, "short_term_debt": null, "accounts_payable": 69882000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69882000, "long_term_debt": 74879000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 74879000, "total_liabilities": 1163764000, "total_debt": 74879000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 90423000, "total_equity": 575865000, "shares_outstanding": 34801864, "operating_cash_flow": -15196000, "stock_based_compensation": 1267000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15499000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11793000, "free_cash_flow": -15196000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "30714000", "ebitda": "15241000", "netIncome": "13477000", "grossProfit": "24999000", "depreciation": "None", "totalRevenue": "168775000", "costOfRevenue": "143776000", "interestIncome": "9513000", "incomeBeforeTax": "13506000", "interestExpense": "1735000", "operatingIncome": "13506000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "29000", "reportedCurrency": "USD", "netInterestIncome": "-1735000", "nonInterestIncome": "None", "operatingExpenses": "11493000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143776000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-17266000", "sellingGeneralAndAdministrative": "3266000", "netIncomeFromContinuingOperations": "13477000" }, "balance": { "goodwill": "None", "inventory": "-709884000", "commonStock": "3534000", "currentDebt": "None", "investments": "None", "totalAssets": "1739629000", "longTermDebt": "74879000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "85102000", "reportedCurrency": "USD", "retainedEarnings": "90423000", "totalLiabilities": "1163764000", "otherCurrentAssets": "-709884000", "totalCurrentAssets": "1304317000", "currentLongTermDebt": "None", "longTermInvestments": "228991000", "shortTermInvestments": "67648000", "currentNetReceivables": "668582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "388421000", "currentAccountsPayable": "69882000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "74879000", "totalShareholderEquity": "575865000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-69882000", "totalCurrentLiabilities": "69882000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "74879000", "cashAndShortTermInvestments": "41302000", "commonStockSharesOutstanding": "34801864", "intangibleAssetsExcludingGoodwill": "85102000", "cashAndCashEquivalentsAtCarryingValue": "41302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13477000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-15196000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11793000", "cashflowFromInvestment": "-15499000", "stockBasedCompensation": "1267000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "income_statement": { "revenue": 156907000, "cost_of_revenue": 128797000, "gross_profit": 28110000, "ebit": 50867000, "ebitda": 51611000, "pretax_income": 49888000, "tax_provision": 28000, "net_income": 49860000, "net_income_to_common": 49860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55597000, "total_current_assets": 1300058000, "total_assets": 1715665000, "short_term_debt": null, "long_term_debt": 78730000, "total_debt": 78730000, "total_liabilities": 1154544000, "total_equity": 561121000, "shares_outstanding": 38267137, "goodwill_and_intangibles": 83017000 }, "cash_flow": { "operating_cash_flow": 1825000, "capital_expenditure": 0, "free_cash_flow": 1825000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 81771, "ticker_id": 6287, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:05:54.846110+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "50867000", "ebitda": "51611000", "netIncome": "49860000", "grossProfit": "28110000", "depreciation": "None", "totalRevenue": "156907000", "costOfRevenue": "128797000", "interestIncome": "8863000", "incomeBeforeTax": "49888000", "interestExpense": "979000", "operatingIncome": "49888000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-979000", "nonInterestIncome": "None", "operatingExpenses": "-21778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "744000", "sellingGeneralAndAdministrative": "4557000", "netIncomeFromContinuingOperations": "49860000" }, "balance": { "goodwill": "None", "inventory": "-693879000", "commonStock": "3527000", "currentDebt": "None", "investments": "None", "totalAssets": "1715665000", "longTermDebt": "78730000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "83017000", "reportedCurrency": "USD", "retainedEarnings": "76946000", "totalLiabilities": "1154544000", "otherCurrentAssets": "-693879000", "totalCurrentAssets": "1300058000", "currentLongTermDebt": "None", "longTermInvestments": "285515000", "shortTermInvestments": "68670000", "currentNetReceivables": "638282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374825000", "currentAccountsPayable": "109534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63125000", "totalShareholderEquity": "561121000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-109534000", "totalCurrentLiabilities": "109534000", "otherNonCurrentLiabilities": "1075814000", "totalNonCurrentLiabilities": "63125000", "cashAndShortTermInvestments": "55597000", "commonStockSharesOutstanding": "38267137", "intangibleAssetsExcludingGoodwill": "83017000", "cashAndCashEquivalentsAtCarryingValue": "55597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1825000", "capitalExpenditures": "0", "changeInReceivables": "-38798000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11628000", "cashflowFromInvestment": "15027000", "stockBasedCompensation": "1220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16852000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 156907000, "cost_of_revenue": 128797000, "gross_profit": 28110000, "research_and_development": null, "selling_general_admin": 4557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 50867000, "depreciation_amortisation": 744000, "ebitda": 51611000, "interest_expense": 979000, "interest_income": null, "other_non_operating": null, "pretax_income": 49888000, "tax_provision": 28000, "effective_tax_rate": null, "net_income": 49860000, "net_income_continuing_ops": 49860000, "net_income_to_common": 49860000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55597000, "short_term_investments": 68670000, "net_receivables": 638282000, "inventory": -693879000, "other_current_assets": null, "total_current_assets": 1300058000, "net_ppe": null, "goodwill": null, "intangible_assets": 83017000, "goodwill_and_intangibles": 83017000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 374825000, "total_assets": 1715665000, "short_term_debt": null, "accounts_payable": 109534000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 109534000, "long_term_debt": 78730000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 63125000, "total_liabilities": 1154544000, "total_debt": 78730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 76946000, "total_equity": 561121000, "shares_outstanding": 38267137, "operating_cash_flow": 1825000, "stock_based_compensation": 1220000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 15027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -11628000, "free_cash_flow": 1825000, "net_change_in_cash": 16852000 }, "raw_data": { "income": { "ebit": "50867000", "ebitda": "51611000", "netIncome": "49860000", "grossProfit": "28110000", "depreciation": "None", "totalRevenue": "156907000", "costOfRevenue": "128797000", "interestIncome": "8863000", "incomeBeforeTax": "49888000", "interestExpense": "979000", "operatingIncome": "49888000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "28000", "reportedCurrency": "USD", "netInterestIncome": "-979000", "nonInterestIncome": "None", "operatingExpenses": "-21778000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "128797000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "744000", "sellingGeneralAndAdministrative": "4557000", "netIncomeFromContinuingOperations": "49860000" }, "balance": { "goodwill": "None", "inventory": "-693879000", "commonStock": "3527000", "currentDebt": "None", "investments": "None", "totalAssets": "1715665000", "longTermDebt": "78730000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "83017000", "reportedCurrency": "USD", "retainedEarnings": "76946000", "totalLiabilities": "1154544000", "otherCurrentAssets": "-693879000", "totalCurrentAssets": "1300058000", "currentLongTermDebt": "None", "longTermInvestments": "285515000", "shortTermInvestments": "68670000", "currentNetReceivables": "638282000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "374825000", "currentAccountsPayable": "109534000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "63125000", "totalShareholderEquity": "561121000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-109534000", "totalCurrentLiabilities": "109534000", "otherNonCurrentLiabilities": "1075814000", "totalNonCurrentLiabilities": "63125000", "cashAndShortTermInvestments": "55597000", "commonStockSharesOutstanding": "38267137", "intangibleAssetsExcludingGoodwill": "83017000", "cashAndCashEquivalentsAtCarryingValue": "55597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49860000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1825000", "capitalExpenditures": "0", "changeInReceivables": "-38798000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-11628000", "cashflowFromInvestment": "15027000", "stockBasedCompensation": "1220000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "16852000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }