{ "ticker": { "uuid": "1c02ee14-5a5a-45d9-b473-cb1014321035", "symbol": "GLRE", "name": "Greenlight Capital Re Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Reinsurance", "page_url": "https://sharemaestro.com/factors/ticker/1c02ee14-5a5a-45d9-b473-cb1014321035/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c02ee14-5a5a-45d9-b473-cb1014321035/" }, "latest_snapshot": { "ticker": { "uuid": "1c02ee14-5a5a-45d9-b473-cb1014321035", "symbol": "GLRE", "name": "Greenlight Capital Re Ltd", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Reinsurance", "page_url": "https://sharemaestro.com/factors/ticker/1c02ee14-5a5a-45d9-b473-cb1014321035/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c02ee14-5a5a-45d9-b473-cb1014321035/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.97, "value": 0.97, "quality": 0.86, "momentum": 0.73, "coverage": 0.97, "confidence": 0.94, "delta": 1 }, "headline_factors": { "price": 17.07, "market_cap": 566151267.36, "pe_ratio": 6.9934, "earnings_yield": 0.1736, "ebitda_to_ev": 0.1747, "shareholder_yield": 0.0262, "roe": 0.1092, "piotroski_f_score": 6, "momentum_12_1": 0.2258, "volatility_252d": 0.2419 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": true, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 6.9934, "ev_ebitda": 5.7241, "earnings_yield": 0.1736, "fcf_yield": 0.4782, "shareholder_yield": 0.0262 }, "quality": { "roe": 0.1092, "roic": 0.1247, "gross_margin": 0.5086, "fcf_margin": 0.3498, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": 0.0354, "eps_growth_1y": 0.7822, "fcf_growth_1y": 1.2813 }, "momentum": { "price_return_12m": 0.3021, "momentum_12_1": 0.2258, "relative_strength": 0.106 }, "scores": { "value_percentile": 0.97, "quality_percentile": 0.86, "momentum_percentile": 0.73, "growth_composite": 7, "yield_composite": 23, "overall_composite": 3, "os_score": 0.97, "factor_coverage": 0.97, "signal_confidence": 0.94 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 15.53, "os": 0.92, "value": 0.97, "quality": 0.86, "momentum": 0.33, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 6.3625, "earnings_yield": 0.1935, "shareholder_yield": 0.0288, "roe": 0.1092, "momentum_12_1": 0.2403 }, { "week_end_date": "2026-06-14", "price": 16.11, "os": 0.91, "value": 0.97, "quality": 0.85, "momentum": 0.28, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 6.6001, "earnings_yield": 0.1855, "shareholder_yield": 0.0277, "roe": 0.1092, "momentum_12_1": 0.2058 }, { "week_end_date": "2026-06-21", "price": 16.07, "os": 0.91, "value": 0.97, "quality": 0.83, "momentum": 0.33, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 6.5837, "earnings_yield": 0.186, "shareholder_yield": 0.0278, "roe": 0.1092, "momentum_12_1": 0.1938 }, { "week_end_date": "2026-06-28", "price": 16.73, "os": 0.91, "value": 0.97, "quality": 0.85, "momentum": 0.26, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 6.8541, "earnings_yield": 0.1776, "shareholder_yield": 0.0267, "roe": 0.1092, "momentum_12_1": 0.0859 }, { "week_end_date": "2026-07-05", "price": 16.37, "os": 0.92, "value": 0.97, "quality": 0.84, "momentum": 0.34, "confidence": 0.961, "coverage": 0.97, "pe_ratio": 6.7066, "earnings_yield": 0.1821, "shareholder_yield": 0.0273, "roe": 0.1092, "momentum_12_1": 0.0845 }, { "week_end_date": "2026-07-12", "price": 16.56, "os": 0.98, "value": 0.97, "quality": 0.85, "momentum": 0.77, "confidence": 0.951, "coverage": 0.97, "pe_ratio": 6.7845, "earnings_yield": 0.1797, "shareholder_yield": 0.027, "roe": 0.1092, "momentum_12_1": 0.2104 }, { "week_end_date": "2026-07-19", "price": 17.07, "os": 0.97, "value": 0.97, "quality": 0.86, "momentum": 0.73, "confidence": 0.94, "coverage": 0.97, "pe_ratio": 6.9934, "earnings_yield": 0.1736, "shareholder_yield": 0.0262, "roe": 0.1092, "momentum_12_1": 0.2258 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 696349000, "cost_of_revenue": 411592000, "gross_profit": 284757000, "ebit": 78311000, "ebitda": 83098000, "pretax_income": 78311000, "tax_provision": 3479000, "net_income": 74832000, "net_income_to_common": 74832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111756000, "total_current_assets": 1428728000, "total_assets": 2169783000, "short_term_debt": 4724000, "long_term_debt": null, "total_debt": 4724000, "total_liabilities": 1461806000, "total_equity": 707977000, "shares_outstanding": 34502525, "goodwill_and_intangibles": 99954000 }, "cash_flow": { "operating_cash_flow": 210212000, "capital_expenditure": 0, "free_cash_flow": 210212000, "dividends_paid": null, "share_repurchases": -9825000, "shares_issued": null, "net_debt_issued": -55313000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 696349000, "cost_of_revenue": 411592000, "gross_profit": 284757000, "ebit": 78311000, "ebitda": 83098000, "pretax_income": 78311000, "tax_provision": 3479000, "net_income": 74832000, "net_income_to_common": 74832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111756000, "total_current_assets": 1428728000, "total_assets": 2169783000, "short_term_debt": 4724000, "long_term_debt": null, "total_debt": 4724000, "total_liabilities": 1461806000, "total_equity": 707977000, "shares_outstanding": 34502525, "goodwill_and_intangibles": 99954000 }, "cash_flow": { "operating_cash_flow": 210212000, "capital_expenditure": 0, "free_cash_flow": 210212000, "dividends_paid": null, "share_repurchases": -9825000, "shares_issued": null, "net_debt_issued": -55313000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 696349000, "cost_of_revenue": 411592000, "gross_profit": 284757000, "ebit": 78311000, "ebitda": 83098000, "pretax_income": 78311000, "tax_provision": 3479000, "net_income": 74832000, "net_income_to_common": 74832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111756000, "total_current_assets": 1428728000, "total_assets": 2169783000, "short_term_debt": 4724000, "long_term_debt": null, "total_debt": 4724000, "total_liabilities": 1461806000, "total_equity": 707977000, "shares_outstanding": 34502525, "goodwill_and_intangibles": 99954000 }, "cash_flow": { "operating_cash_flow": 210212000, "capital_expenditure": 0, "free_cash_flow": 210212000, "dividends_paid": null, "share_repurchases": -9825000, "shares_issued": null, "net_debt_issued": -55313000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 696349000, "cost_of_revenue": 411592000, "gross_profit": 284757000, "ebit": 78311000, "ebitda": 83098000, "pretax_income": 78311000, "tax_provision": 3479000, "net_income": 74832000, "net_income_to_common": 74832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111756000, "total_current_assets": 1428728000, "total_assets": 2169783000, "short_term_debt": 4724000, "long_term_debt": null, "total_debt": 4724000, "total_liabilities": 1461806000, "total_equity": 707977000, "shares_outstanding": 34502525, "goodwill_and_intangibles": 99954000 }, "cash_flow": { "operating_cash_flow": 210212000, "capital_expenditure": 0, "free_cash_flow": 210212000, "dividends_paid": null, "share_repurchases": -9825000, "shares_issued": null, "net_debt_issued": -55313000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 696349000, "cost_of_revenue": 411592000, "gross_profit": 284757000, "ebit": 78311000, "ebitda": 83098000, "pretax_income": 78311000, "tax_provision": 3479000, "net_income": 74832000, "net_income_to_common": 74832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111756000, "total_current_assets": 1428728000, "total_assets": 2169783000, "short_term_debt": 4724000, "long_term_debt": null, "total_debt": 4724000, "total_liabilities": 1461806000, "total_equity": 707977000, "shares_outstanding": 34502525, "goodwill_and_intangibles": 99954000 }, "cash_flow": { "operating_cash_flow": 210212000, "capital_expenditure": 0, "free_cash_flow": 210212000, "dividends_paid": null, "share_repurchases": -9825000, "shares_issued": null, "net_debt_issued": -55313000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 696349000, "cost_of_revenue": 411592000, "gross_profit": 284757000, "ebit": 78311000, "ebitda": 83098000, "pretax_income": 78311000, "tax_provision": 3479000, "net_income": 74832000, "net_income_to_common": 74832000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111756000, "total_current_assets": 1428728000, "total_assets": 2169783000, "short_term_debt": 4724000, "long_term_debt": null, "total_debt": 4724000, "total_liabilities": 1461806000, "total_equity": 707977000, "shares_outstanding": 34502525, "goodwill_and_intangibles": 99954000 }, "cash_flow": { "operating_cash_flow": 210212000, "capital_expenditure": 0, "free_cash_flow": 210212000, "dividends_paid": null, "share_repurchases": -9825000, "shares_issued": null, "net_debt_issued": -55313000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 647974000, "cost_of_revenue": 604044000, "gross_profit": 43930000, "ebit": 43565000, "ebitda": 52748000, "pretax_income": 43565000, "tax_provision": 749000, "net_income": 42816000, "net_income_to_common": 42816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64685000, "total_current_assets": 884503000, "total_assets": 2016223000, "short_term_debt": 686000, "long_term_debt": 60749000, "total_debt": 60749000, "total_liabilities": 1380344000, "total_equity": 635879000, "shares_outstanding": 34653453, "goodwill_and_intangibles": 82249000 }, "cash_flow": { "operating_cash_flow": 111504000, "capital_expenditure": 0, "free_cash_flow": 111504000, "dividends_paid": 42500000, "share_repurchases": -7488000, "shares_issued": null, "net_debt_issued": -13752000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 647974000, "cost_of_revenue": 604044000, "gross_profit": 43930000, "ebit": 43565000, "ebitda": 52748000, "pretax_income": 43565000, "tax_provision": 749000, "net_income": 42816000, "net_income_to_common": 42816000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64685000, "total_current_assets": 884503000, "total_assets": 2016223000, "short_term_debt": 686000, "long_term_debt": 60749000, "total_debt": 60749000, "total_liabilities": 1380344000, "total_equity": 635879000, "shares_outstanding": 34653453, "goodwill_and_intangibles": 82249000 }, "cash_flow": { "operating_cash_flow": 111504000, "capital_expenditure": 0, "free_cash_flow": 111504000, "dividends_paid": 42500000, "share_repurchases": -7488000, "shares_issued": null, "net_debt_issued": -13752000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 160876000, "cost_of_revenue": 91155000, "gross_profit": 69721000, "ebit": 35865000, "ebitda": 35996000, "pretax_income": 35865000, "tax_provision": 115000, "net_income": 35750000, "net_income_to_common": 35750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75088000, "total_current_assets": 1427467000, "total_assets": 2269272000, "short_term_debt": 4739000, "long_term_debt": null, "total_debt": 4739000, "total_liabilities": 1528100000, "total_equity": 741172000, "shares_outstanding": 34174109, "goodwill_and_intangibles": 100691000 }, "cash_flow": { "operating_cash_flow": 37244000, "capital_expenditure": 0, "free_cash_flow": 37244000, "dividends_paid": null, "share_repurchases": -4989000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 160876000, "cost_of_revenue": 91155000, "gross_profit": 69721000, "ebit": 35865000, "ebitda": 35996000, "pretax_income": 35865000, "tax_provision": 115000, "net_income": 35750000, "net_income_to_common": 35750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75088000, "total_current_assets": 1427467000, "total_assets": 2269272000, "short_term_debt": 4739000, "long_term_debt": null, "total_debt": 4739000, "total_liabilities": 1528100000, "total_equity": 741172000, "shares_outstanding": 34174109, "goodwill_and_intangibles": 100691000 }, "cash_flow": { "operating_cash_flow": 37244000, "capital_expenditure": 0, "free_cash_flow": 37244000, "dividends_paid": null, "share_repurchases": -4989000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 160876000, "cost_of_revenue": 91155000, "gross_profit": 69721000, "ebit": 35865000, "ebitda": 35996000, "pretax_income": 35865000, "tax_provision": 115000, "net_income": 35750000, "net_income_to_common": 35750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75088000, "total_current_assets": 1427467000, "total_assets": 2269272000, "short_term_debt": 4739000, "long_term_debt": null, "total_debt": 4739000, "total_liabilities": 1528100000, "total_equity": 741172000, "shares_outstanding": 34174109, "goodwill_and_intangibles": 100691000 }, "cash_flow": { "operating_cash_flow": 37244000, "capital_expenditure": 0, "free_cash_flow": 37244000, "dividends_paid": null, "share_repurchases": -4989000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 160876000, "cost_of_revenue": 91155000, "gross_profit": 69721000, "ebit": 35865000, "ebitda": 35996000, "pretax_income": 35865000, "tax_provision": 115000, "net_income": 35750000, "net_income_to_common": 35750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75088000, "total_current_assets": 1427467000, "total_assets": 2269272000, "short_term_debt": 4739000, "long_term_debt": null, "total_debt": 4739000, "total_liabilities": 1528100000, "total_equity": 741172000, "shares_outstanding": 34174109, "goodwill_and_intangibles": 100691000 }, "cash_flow": { "operating_cash_flow": 37244000, "capital_expenditure": 0, "free_cash_flow": 37244000, "dividends_paid": null, "share_repurchases": -4989000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 160876000, "cost_of_revenue": 91155000, "gross_profit": 69721000, "ebit": 35865000, "ebitda": 35996000, "pretax_income": 35865000, "tax_provision": 115000, "net_income": 35750000, "net_income_to_common": 35750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75088000, "total_current_assets": 1427467000, "total_assets": 2269272000, "short_term_debt": 4739000, "long_term_debt": null, "total_debt": 4739000, "total_liabilities": 1528100000, "total_equity": 741172000, "shares_outstanding": 34174109, "goodwill_and_intangibles": 100691000 }, "cash_flow": { "operating_cash_flow": 37244000, "capital_expenditure": 0, "free_cash_flow": 37244000, "dividends_paid": null, "share_repurchases": -4989000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 160876000, "cost_of_revenue": 91155000, "gross_profit": 69721000, "ebit": 35865000, "ebitda": 35996000, "pretax_income": 35865000, "tax_provision": 115000, "net_income": 35750000, "net_income_to_common": 35750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75088000, "total_current_assets": 1427467000, "total_assets": 2269272000, "short_term_debt": 4739000, "long_term_debt": null, "total_debt": 4739000, "total_liabilities": 1528100000, "total_equity": 741172000, "shares_outstanding": 34174109, "goodwill_and_intangibles": 100691000 }, "cash_flow": { "operating_cash_flow": 37244000, "capital_expenditure": 0, "free_cash_flow": 37244000, "dividends_paid": null, "share_repurchases": -4989000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177928000, "cost_of_revenue": -40640000, "gross_profit": 218568000, "ebit": 50606000, "ebitda": 50988000, "pretax_income": 50606000, "tax_provision": 1325000, "net_income": 49281000, "net_income_to_common": 49281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111756000, "total_current_assets": 1428728000, "total_assets": 2169783000, "short_term_debt": 4724000, "long_term_debt": null, "total_debt": 4724000, "total_liabilities": 1461806000, "total_equity": 707977000, "shares_outstanding": 34502525, "goodwill_and_intangibles": 99954000 }, "cash_flow": { "operating_cash_flow": 100212000, "capital_expenditure": 0, "free_cash_flow": 100212000, "dividends_paid": null, "share_repurchases": -2825000, "shares_issued": null, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177928000, "cost_of_revenue": -40640000, "gross_profit": 218568000, "ebit": 50606000, "ebitda": 50988000, "pretax_income": 50606000, "tax_provision": 1325000, "net_income": 49281000, "net_income_to_common": 49281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111756000, "total_current_assets": 1428728000, "total_assets": 2169783000, "short_term_debt": 4724000, "long_term_debt": null, "total_debt": 4724000, "total_liabilities": 1461806000, "total_equity": 707977000, "shares_outstanding": 34502525, "goodwill_and_intangibles": 99954000 }, "cash_flow": { "operating_cash_flow": 100212000, "capital_expenditure": 0, "free_cash_flow": 100212000, "dividends_paid": null, "share_repurchases": -2825000, "shares_issued": null, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177928000, "cost_of_revenue": -40640000, "gross_profit": 218568000, "ebit": 50606000, "ebitda": 50988000, "pretax_income": 50606000, "tax_provision": 1325000, "net_income": 49281000, "net_income_to_common": 49281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111756000, "total_current_assets": 1428728000, "total_assets": 2169783000, "short_term_debt": 4724000, "long_term_debt": null, "total_debt": 4724000, "total_liabilities": 1461806000, "total_equity": 707977000, "shares_outstanding": 34502525, "goodwill_and_intangibles": 99954000 }, "cash_flow": { "operating_cash_flow": 100212000, "capital_expenditure": 0, "free_cash_flow": 100212000, "dividends_paid": null, "share_repurchases": -2825000, "shares_issued": null, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177928000, "cost_of_revenue": -40640000, "gross_profit": 218568000, "ebit": 50606000, "ebitda": 50988000, "pretax_income": 50606000, "tax_provision": 1325000, "net_income": 49281000, "net_income_to_common": 49281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111756000, "total_current_assets": 1428728000, "total_assets": 2169783000, "short_term_debt": 4724000, "long_term_debt": null, "total_debt": 4724000, "total_liabilities": 1461806000, "total_equity": 707977000, "shares_outstanding": 34502525, "goodwill_and_intangibles": 99954000 }, "cash_flow": { "operating_cash_flow": 100212000, "capital_expenditure": 0, "free_cash_flow": 100212000, "dividends_paid": null, "share_repurchases": -2825000, "shares_issued": null, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177928000, "cost_of_revenue": -40640000, "gross_profit": 218568000, "ebit": 50606000, "ebitda": 50988000, "pretax_income": 50606000, "tax_provision": 1325000, "net_income": 49281000, "net_income_to_common": 49281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111756000, "total_current_assets": 1428728000, "total_assets": 2169783000, "short_term_debt": 4724000, "long_term_debt": null, "total_debt": 4724000, "total_liabilities": 1461806000, "total_equity": 707977000, "shares_outstanding": 34502525, "goodwill_and_intangibles": 99954000 }, "cash_flow": { "operating_cash_flow": 100212000, "capital_expenditure": 0, "free_cash_flow": 100212000, "dividends_paid": null, "share_repurchases": -2825000, "shares_issued": null, "net_debt_issued": -30000000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 177928000, "cost_of_revenue": -40640000, "gross_profit": 218568000, "ebit": 50606000, "ebitda": 50988000, "pretax_income": 50606000, "tax_provision": 1325000, "net_income": 49281000, "net_income_to_common": 49281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 111756000, "total_current_assets": 1428728000, "total_assets": 2169783000, "short_term_debt": 4724000, "long_term_debt": null, "total_debt": 4724000, "total_liabilities": 1461806000, "total_equity": 707977000, "shares_outstanding": 34502525, "goodwill_and_intangibles": 99954000 }, "cash_flow": { "operating_cash_flow": 100212000, "capital_expenditure": 0, "free_cash_flow": 100212000, "dividends_paid": null, "share_repurchases": -2825000, "shares_issued": null, "net_debt_issued": -30000000 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }