{ "ticker": { "uuid": "1c0910ac-7e6d-407c-9a3b-6c732702ffc2", "symbol": "GENK", "name": "GEN Restaurant Group, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/1c0910ac-7e6d-407c-9a3b-6c732702ffc2/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c0910ac-7e6d-407c-9a3b-6c732702ffc2/" }, "ticker_metadata": { "id": 6237, "uuid": "1c0910ac-7e6d-407c-9a3b-6c732702ffc2", "symbol": "GENK", "name": "GEN Restaurant Group, Inc. Class A Common Stock", "asset_type": "equity", "market_cap": 68237000, "stock_exchange_id": 2, "industry": "Restaurants", "sector": "Consumer Cyclical", "description": "GEN Restaurant Group, Inc. operates restaurants in California, Arizona, Hawaii, Nevada, New York, and Texas. The company is headquartered in Cerritos, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1c0910ac-7e6d-407c-9a3b-6c732702ffc2", "symbol": "GENK", "name": "GEN Restaurant Group, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/1c0910ac-7e6d-407c-9a3b-6c732702ffc2/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c0910ac-7e6d-407c-9a3b-6c732702ffc2/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.52, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 1.92, "market_cap": 10237440, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0964, "roe": -0.2892, "piotroski_f_score": 2, "momentum_12_1": -0.4442, "volatility_252d": 0.684 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:52.116102+00:00", "batch_id": "" }, "size": { "price_close": 1.92, "market_cap": 10237440, "market_cap_usd": 10237440, "enterprise_value": 29099440, "shares_outstanding": 5332000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.7608, "ptbv_ratio": null, "ps_ratio": 0.049, "pcf_ratio": 2.595, "pfcf_ratio": 0.363, "ev_ebitda": null, "ev_ebit": -1.2011, "ev_sales": 0.1392, "ev_fcf": 1.0318, "earnings_yield": null, "fcf_yield": 0.9692, "price_to_sales": 0.049, "price_to_book": 0.7608, "price_to_cashflow": 2.595, "ebitda_to_ev": null, "sales_yield": 7.1858 }, "yield": { "dividend_yield": 0.0964, "buyback_yield": 0, "shareholder_yield": 0.0964, "debt_paydown_yield": null, "total_yield": 0.0964 }, "quality": { "gross_margin": 0.0696, "operating_margin": -0.1159, "net_margin": -0.0186, "ebitda_margin": -0.0471, "fcf_margin": 0.1349, "roe": -0.2892, "roa": -0.015, "roic": -0.5622, "roc_greenblatt": null, "asset_turnover": 0.8071, "cash_conversion": -7.2461, "accruals_ratio": -0.0302, "sbc_to_revenue": 0.014, "piotroski_f_score": 2, "altman_z_score": 0.3313, "earnings_stability_5y": 1.375, "revenue_stability_5y": 0.3475, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0562, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 17.6616, "net_debt_to_ebitda": -1.9169, "debt_to_assets": 0.0899, "interest_coverage": -23.7055, "current_ratio": 0.2869, "quick_ratio": 0.2564, "net_debt": 18862000, "local_beta": -0.0012, "volatility_252d": 0.684, "volatility_60d": 1.6795, "max_drawdown_12m": -0.6368, "risk_adjusted_momentum": -0.6495 }, "growth": { "revenue_growth_1y": -0.0272, "revenue_growth_3y_cagr": 0.0909, "revenue_growth_5y_cagr": 0.2767, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3445, "book_value_growth_1y": -0.0042, "revenue_growth": -0.0272, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1795, "price_return_3m": 0.1163, "price_return_6m": -0.2066, "price_return_9m": -0.3826, "price_return_12m": -0.544, "price_return_12m_ex1m": -0.4442, "momentum_6m": -0.2066, "momentum_12m": -0.544, "momentum_12_1": -0.4442, "distance_from_52w_high": -0.5351, "distance_from_52w_low": 0.28, "relative_strength": -0.7019 }, "raw_ttm": { "revenue_ttm": 209102000, "gross_profit_ttm": 14563000, "ebit_ttm": -24227000, "ebitda_ttm": -9840000, "net_income_ttm": -3892000, "eps_diluted_ttm": -0.7299, "operating_cash_flow_ttm": 3945000, "capital_expenditure_ttm": 24257000, "fcf_ttm": 28202000, "dividends_paid_ttm": 987000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1022000, "cash_and_equivalents": 4435000, "total_current_assets": 15228000, "total_current_liabilities": 53078000, "net_ppe": null, "total_assets": 259079000, "total_debt": 23297000, "total_equity": 13457000, "net_working_capital": -30074000, "book_value_per_share": 2.5238, "retained_earnings": -3278000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5539000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "quality_value_composite": 0.52, "os_score": 0.58, "value_percentile": 0.52, "quality_percentile": 0.52, "momentum_percentile": 0.52, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1245, "ticker_id": 6237, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:52.116102+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.92, "market_cap": 10237440, "market_cap_usd": 10237440, "enterprise_value": 29099440, "shares_outstanding": 5332000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.76075202, "ptbv_ratio": null, "ps_ratio": 0.04895907, "pcf_ratio": 2.59504183, "pfcf_ratio": 0.36300404, "ev_ebitda": null, "ev_ebit": -1.20111611, "ev_sales": 0.13916385, "ev_fcf": 1.03182186, "earnings_yield": null, "fcf_yield": 0.96915954, "dividend_yield": 0.09641082, "buyback_yield": 0, "shareholder_yield": 0.09641082, "debt_paydown_yield": null, "total_yield": 0.09641082, "gross_margin": 0.06964544, "operating_margin": -0.11586212, "net_margin": -0.01861293, "ebitda_margin": -0.04705837, "fcf_margin": 0.13487198, "roe": -0.28921751, "roa": -0.01502244, "roic": -0.56221572, "roc_greenblatt": null, "asset_turnover": 0.80709745, "cash_conversion": -7.24614594, "accruals_ratio": -0.03024946, "sbc_to_revenue": 0.01404099, "debt_to_equity": 17.66158876, "net_debt_to_ebitda": -1.91686992, "debt_to_assets": 0.08992238, "interest_coverage": -23.70547945, "current_ratio": 0.28689853, "quick_ratio": 0.25637741, "net_debt": 18862000, "revenue_growth_1y": -0.02723348, "revenue_growth_3y_cagr": 0.09086842, "revenue_growth_5y_cagr": 0.27671288, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.34445968, "book_value_growth_1y": -0.00416325, "piotroski_f_score": 2, "altman_z_score": 0.33132524, "earnings_stability_5y": 1.375012, "revenue_stability_5y": 0.347546, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17948718, "price_return_3m": 0.11627907, "price_return_6m": -0.20661157, "price_return_9m": -0.38263666, "price_return_12m": -0.54399715, "price_return_12m_ex1m": -0.44424653, "distance_from_52w_high": -0.53510896, "distance_from_52w_low": 0.28, "relative_strength": -0.7019382, "local_beta": -0.0012, "volatility_252d": 0.684027, "volatility_60d": 1.679514, "max_drawdown_12m": -0.63680387, "revenue_ttm": 209102000, "gross_profit_ttm": 14563000, "ebit_ttm": -24227000, "ebitda_ttm": -9840000, "net_income_ttm": -3892000, "eps_diluted_ttm": -0.72993248, "operating_cash_flow_ttm": 3945000, "capital_expenditure_ttm": 24257000, "fcf_ttm": 28202000, "dividends_paid_ttm": 987000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1022000, "cash_and_equivalents": 4435000, "total_current_assets": 15228000, "total_current_liabilities": 53078000, "net_ppe": null, "total_assets": 259079000, "total_debt": 23297000, "total_equity": 13457000, "net_working_capital": -30074000, "book_value_per_share": 2.52381845, "retained_earnings": -3278000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5539000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.92, "os": 0.58, "value": 0.52, "quality": 0.52, "momentum": 0.52, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0964, "roe": -0.2892, "momentum_12_1": -0.4442, "complete_fields": { "id": 1245, "ticker_id": 6237, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:52.116102+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.92, "market_cap": 10237440, "market_cap_usd": 10237440, "enterprise_value": 29099440, "shares_outstanding": 5332000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.76075202, "ptbv_ratio": null, "ps_ratio": 0.04895907, "pcf_ratio": 2.59504183, "pfcf_ratio": 0.36300404, "ev_ebitda": null, "ev_ebit": -1.20111611, "ev_sales": 0.13916385, "ev_fcf": 1.03182186, "earnings_yield": null, "fcf_yield": 0.96915954, "dividend_yield": 0.09641082, "buyback_yield": 0, "shareholder_yield": 0.09641082, "debt_paydown_yield": null, "total_yield": 0.09641082, "gross_margin": 0.06964544, "operating_margin": -0.11586212, "net_margin": -0.01861293, "ebitda_margin": -0.04705837, "fcf_margin": 0.13487198, "roe": -0.28921751, "roa": -0.01502244, "roic": -0.56221572, "roc_greenblatt": null, "asset_turnover": 0.80709745, "cash_conversion": -7.24614594, "accruals_ratio": -0.03024946, "sbc_to_revenue": 0.01404099, "debt_to_equity": 17.66158876, "net_debt_to_ebitda": -1.91686992, "debt_to_assets": 0.08992238, "interest_coverage": -23.70547945, "current_ratio": 0.28689853, "quick_ratio": 0.25637741, "net_debt": 18862000, "revenue_growth_1y": -0.02723348, "revenue_growth_3y_cagr": 0.09086842, "revenue_growth_5y_cagr": 0.27671288, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.34445968, "book_value_growth_1y": -0.00416325, "piotroski_f_score": 2, "altman_z_score": 0.33132524, "earnings_stability_5y": 1.375012, "revenue_stability_5y": 0.347546, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.17948718, "price_return_3m": 0.11627907, "price_return_6m": -0.20661157, "price_return_9m": -0.38263666, "price_return_12m": -0.54399715, "price_return_12m_ex1m": -0.44424653, "distance_from_52w_high": -0.53510896, "distance_from_52w_low": 0.28, "relative_strength": -0.7019382, "local_beta": -0.0012, "volatility_252d": 0.684027, "volatility_60d": 1.679514, "max_drawdown_12m": -0.63680387, "revenue_ttm": 209102000, "gross_profit_ttm": 14563000, "ebit_ttm": -24227000, "ebitda_ttm": -9840000, "net_income_ttm": -3892000, "eps_diluted_ttm": -0.72993248, "operating_cash_flow_ttm": 3945000, "capital_expenditure_ttm": 24257000, "fcf_ttm": 28202000, "dividends_paid_ttm": 987000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1022000, "cash_and_equivalents": 4435000, "total_current_assets": 15228000, "total_current_liabilities": 53078000, "net_ppe": null, "total_assets": 259079000, "total_debt": 23297000, "total_equity": 13457000, "net_working_capital": -30074000, "book_value_per_share": 2.52381845, "retained_earnings": -3278000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5539000, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 48, "quality_composite": 48, "momentum_composite": 48, "growth_composite": 48, "yield_composite": 48, "svqf_composite": 49, "vc1_composite": 48, "vc2_composite": 48, "vc3_composite": 48, "trending_value_composite": null, "overall_composite": 42, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 60, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "income_statement": { "revenue": 212541000, "cost_of_revenue": 193068000, "gross_profit": 19473000, "ebit": -19505000, "ebitda": -3990000, "pretax_income": -20305000, "tax_provision": -930000, "net_income": -3026000, "net_income_to_common": -3026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2824000, "total_current_assets": 22746000, "total_assets": 259856000, "short_term_debt": 10527000, "long_term_debt": 10795000, "total_debt": 21322000, "total_liabilities": 231850000, "total_equity": 14024000, "shares_outstanding": 5164000, "goodwill_and_intangibles": 9884000 }, "cash_flow": { "operating_cash_flow": 3414000, "capital_expenditure": 27734000, "free_cash_flow": 31148000, "dividends_paid": 987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79819, "ticker_id": 6237, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19505000", "ebitda": "-3990000", "netIncome": "-3026000", "grossProfit": "19473000", "depreciation": "None", "totalRevenue": "212541000", "costOfRevenue": "193068000", "interestIncome": "568000", "incomeBeforeTax": "-20305000", "interestExpense": "800000", "operatingIncome": "-6620000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-930000", "reportedCurrency": "USD", "netInterestIncome": "-232000", "nonInterestIncome": "None", "operatingExpenses": "26093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15515000", "sellingGeneralAndAdministrative": "25935000", "netIncomeFromContinuingOperations": "-19375000" }, "balance": { "goodwill": "9498000", "inventory": "1212000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "259856000", "longTermDebt": "10795000", "shortTermDebt": "10527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "386000", "reportedCurrency": "USD", "retainedEarnings": "-2111000", "totalLiabilities": "231850000", "otherCurrentAssets": "8288000", "totalCurrentAssets": "22746000", "currentLongTermDebt": "3812000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237110000", "currentAccountsPayable": "14822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187215000", "totalShareholderEquity": "14024000", "capitalLeaseObligations": "172608000", "otherCurrentLiabilities": "28725000", "totalCurrentLiabilities": "54074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177776000", "cashAndShortTermInvestments": "2824000", "commonStockSharesOutstanding": "5164000", "intangibleAssetsExcludingGoodwill": "386000", "cashAndCashEquivalentsAtCarryingValue": "2824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19375000", "profitLoss": "None", "dividendPayout": "987000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-485000", "operatingCashflow": "3414000", "capitalExpenditures": "27734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3462000", "cashflowFromInvestment": "-27734000", "stockBasedCompensation": "2936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 212541000, "cost_of_revenue": 193068000, "gross_profit": 19473000, "research_and_development": null, "selling_general_admin": 25935000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19505000, "depreciation_amortisation": 15515000, "ebitda": -3990000, "interest_expense": 800000, "interest_income": null, "other_non_operating": null, "pretax_income": -20305000, "tax_provision": -930000, "effective_tax_rate": null, "net_income": -3026000, "net_income_continuing_ops": -19375000, "net_income_to_common": -3026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2824000, "short_term_investments": null, "net_receivables": 10422000, "inventory": 1212000, "other_current_assets": null, "total_current_assets": 22746000, "net_ppe": null, "goodwill": 9498000, "intangible_assets": 386000, "goodwill_and_intangibles": 9884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 237110000, "total_assets": 259856000, "short_term_debt": 10527000, "accounts_payable": 14822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54074000, "long_term_debt": 10795000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177776000, "total_liabilities": 231850000, "total_debt": 21322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2111000, "total_equity": 14024000, "shares_outstanding": 5164000, "operating_cash_flow": 3414000, "stock_based_compensation": 2936000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27734000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27734000, "dividends_paid": 987000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3462000, "free_cash_flow": 31148000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19505000", "ebitda": "-3990000", "netIncome": "-3026000", "grossProfit": "19473000", "depreciation": "None", "totalRevenue": "212541000", "costOfRevenue": "193068000", "interestIncome": "568000", "incomeBeforeTax": "-20305000", "interestExpense": "800000", "operatingIncome": "-6620000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-930000", "reportedCurrency": "USD", "netInterestIncome": "-232000", "nonInterestIncome": "None", "operatingExpenses": "26093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "193068000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15515000", "sellingGeneralAndAdministrative": "25935000", "netIncomeFromContinuingOperations": "-19375000" }, "balance": { "goodwill": "9498000", "inventory": "1212000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "259856000", "longTermDebt": "10795000", "shortTermDebt": "10527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "386000", "reportedCurrency": "USD", "retainedEarnings": "-2111000", "totalLiabilities": "231850000", "otherCurrentAssets": "8288000", "totalCurrentAssets": "22746000", "currentLongTermDebt": "3812000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237110000", "currentAccountsPayable": "14822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187215000", "totalShareholderEquity": "14024000", "capitalLeaseObligations": "172608000", "otherCurrentLiabilities": "28725000", "totalCurrentLiabilities": "54074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177776000", "cashAndShortTermInvestments": "2824000", "commonStockSharesOutstanding": "5164000", "intangibleAssetsExcludingGoodwill": "386000", "cashAndCashEquivalentsAtCarryingValue": "2824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19375000", "profitLoss": "None", "dividendPayout": "987000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-485000", "operatingCashflow": "3414000", "capitalExpenditures": "27734000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3462000", "cashflowFromInvestment": "-27734000", "stockBasedCompensation": "2936000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "987000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-90000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15515000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "income_statement": { "revenue": 208380000, "cost_of_revenue": 186456000, "gross_profit": 21924000, "ebit": 5288000, "ebitda": 18959000, "pretax_income": 4889000, "tax_provision": 357000, "net_income": 592000, "net_income_to_common": 592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23675000, "total_current_assets": 33893000, "total_assets": 240415000, "short_term_debt": 9971000, "long_term_debt": 5140000, "total_debt": 15111000, "total_liabilities": 196298001, "total_equity": 12729999, "shares_outstanding": 4668000, "goodwill_and_intangibles": 9722000 }, "cash_flow": { "operating_cash_flow": 17827000, "capital_expenditure": 23825000, "free_cash_flow": 41652000, "dividends_paid": 845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79824, "ticker_id": 6237, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5288000", "ebitda": "18959000", "netIncome": "592000", "grossProfit": "21924000", "depreciation": "None", "totalRevenue": "208380000", "costOfRevenue": "186456000", "interestIncome": "1228000", "incomeBeforeTax": "4889000", "interestExpense": "399000", "operatingIncome": "476000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "357000", "reportedCurrency": "USD", "netInterestIncome": "829000", "nonInterestIncome": "None", "operatingExpenses": "21448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13671000", "sellingGeneralAndAdministrative": "21326000", "netIncomeFromContinuingOperations": "4532000" }, "balance": { "goodwill": "9498000", "inventory": "727000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "240415000", "longTermDebt": "5140000", "shortTermDebt": "9971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "224000", "reportedCurrency": "USD", "retainedEarnings": "915000", "totalLiabilities": "196298001", "otherCurrentAssets": "6004000", "totalCurrentAssets": "33893000", "currentLongTermDebt": "4724000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206522000", "currentAccountsPayable": "12408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163009000", "totalShareholderEquity": "12729999", "capitalLeaseObligations": "153145000", "otherCurrentLiabilities": "18690000", "totalCurrentLiabilities": "41069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155229001", "cashAndShortTermInvestments": "23675000", "commonStockSharesOutstanding": "4668000", "intangibleAssetsExcludingGoodwill": "224000", "cashAndCashEquivalentsAtCarryingValue": "23675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4532000", "profitLoss": "None", "dividendPayout": "845000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-266000", "operatingCashflow": "17827000", "capitalExpenditures": "23825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000", "cashflowFromInvestment": "-26801000", "stockBasedCompensation": "2986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 208380000, "cost_of_revenue": 186456000, "gross_profit": 21924000, "research_and_development": null, "selling_general_admin": 21326000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5288000, "depreciation_amortisation": 13671000, "ebitda": 18959000, "interest_expense": 399000, "interest_income": null, "other_non_operating": null, "pretax_income": 4889000, "tax_provision": 357000, "effective_tax_rate": null, "net_income": 592000, "net_income_continuing_ops": 4532000, "net_income_to_common": 592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23675000, "short_term_investments": null, "net_receivables": 3487000, "inventory": 727000, "other_current_assets": null, "total_current_assets": 33893000, "net_ppe": null, "goodwill": 9498000, "intangible_assets": 224000, "goodwill_and_intangibles": 9722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206522000, "total_assets": 240415000, "short_term_debt": 9971000, "accounts_payable": 12408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41069000, "long_term_debt": 5140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155229001, "total_liabilities": 196298001, "total_debt": 15111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 915000, "total_equity": 12729999, "shares_outstanding": 4668000, "operating_cash_flow": 17827000, "stock_based_compensation": 2986000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26801000, "dividends_paid": 845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18000, "free_cash_flow": 41652000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5288000", "ebitda": "18959000", "netIncome": "592000", "grossProfit": "21924000", "depreciation": "None", "totalRevenue": "208380000", "costOfRevenue": "186456000", "interestIncome": "1228000", "incomeBeforeTax": "4889000", "interestExpense": "399000", "operatingIncome": "476000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "357000", "reportedCurrency": "USD", "netInterestIncome": "829000", "nonInterestIncome": "None", "operatingExpenses": "21448000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "186456000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13671000", "sellingGeneralAndAdministrative": "21326000", "netIncomeFromContinuingOperations": "4532000" }, "balance": { "goodwill": "9498000", "inventory": "727000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "240415000", "longTermDebt": "5140000", "shortTermDebt": "9971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "224000", "reportedCurrency": "USD", "retainedEarnings": "915000", "totalLiabilities": "196298001", "otherCurrentAssets": "6004000", "totalCurrentAssets": "33893000", "currentLongTermDebt": "4724000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206522000", "currentAccountsPayable": "12408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163009000", "totalShareholderEquity": "12729999", "capitalLeaseObligations": "153145000", "otherCurrentLiabilities": "18690000", "totalCurrentLiabilities": "41069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155229001", "cashAndShortTermInvestments": "23675000", "commonStockSharesOutstanding": "4668000", "intangibleAssetsExcludingGoodwill": "224000", "cashAndCashEquivalentsAtCarryingValue": "23675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4532000", "profitLoss": "None", "dividendPayout": "845000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-266000", "operatingCashflow": "17827000", "capitalExpenditures": "23825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18000", "cashflowFromInvestment": "-26801000", "stockBasedCompensation": "2986000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13671000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "income_statement": { "revenue": 181007000, "cost_of_revenue": 156395000, "gross_profit": 24612000, "ebit": 12072000, "ebitda": 21606000, "pretax_income": 11455000, "tax_provision": 21000, "net_income": 8406000, "net_income_to_common": 8406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32631000, "total_current_assets": 36818000, "total_assets": 183870000, "short_term_debt": 8726000, "long_term_debt": 4547000, "total_debt": 13273000, "total_liabilities": 147852000, "total_equity": 7466000, "shares_outstanding": 4233000, "goodwill_and_intangibles": 215000 }, "cash_flow": { "operating_cash_flow": 22164000, "capital_expenditure": 17157000, "free_cash_flow": 39321000, "dividends_paid": 26469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79829, "ticker_id": 6237, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12072000", "ebitda": "21606000", "netIncome": "8406000", "grossProfit": "24612000", "depreciation": "None", "totalRevenue": "181007000", "costOfRevenue": "156395000", "interestIncome": "964000", "incomeBeforeTax": "11455000", "interestExpense": "617000", "operatingIncome": "8090000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "347000", "nonInterestIncome": "None", "operatingExpenses": "16522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9534000", "sellingGeneralAndAdministrative": "15262000", "netIncomeFromContinuingOperations": "11434000" }, "balance": { "goodwill": "0", "inventory": "461000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "183870000", "longTermDebt": "4547000", "shortTermDebt": "8726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "215000", "reportedCurrency": "USD", "retainedEarnings": "322000", "totalLiabilities": "147852000", "otherCurrentAssets": "3726000", "totalCurrentAssets": "36818000", "currentLongTermDebt": "1362000", "longTermInvestments": "523000", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147052000", "currentAccountsPayable": "10704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123774000", "totalShareholderEquity": "7466000", "capitalLeaseObligations": "115161000", "otherCurrentLiabilities": "11874000", "totalCurrentLiabilities": "31304000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116548000", "cashAndShortTermInvestments": "32631000", "commonStockSharesOutstanding": "4233000", "intangibleAssetsExcludingGoodwill": "215000", "cashAndCashEquivalentsAtCarryingValue": "32631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11434000", "profitLoss": "None", "dividendPayout": "26469000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2082000", "operatingCashflow": "22164000", "capitalExpenditures": "17157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5579000", "cashflowFromInvestment": "-6307000", "stockBasedCompensation": "1517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26469000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 181007000, "cost_of_revenue": 156395000, "gross_profit": 24612000, "research_and_development": null, "selling_general_admin": 15262000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12072000, "depreciation_amortisation": 9534000, "ebitda": 21606000, "interest_expense": 617000, "interest_income": null, "other_non_operating": null, "pretax_income": 11455000, "tax_provision": 21000, "effective_tax_rate": null, "net_income": 8406000, "net_income_continuing_ops": 11434000, "net_income_to_common": 8406000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32631000, "short_term_investments": null, "net_receivables": 0, "inventory": 461000, "other_current_assets": null, "total_current_assets": 36818000, "net_ppe": null, "goodwill": 0, "intangible_assets": 215000, "goodwill_and_intangibles": 215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147052000, "total_assets": 183870000, "short_term_debt": 8726000, "accounts_payable": 10704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31304000, "long_term_debt": 4547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116548000, "total_liabilities": 147852000, "total_debt": 13273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 322000, "total_equity": 7466000, "shares_outstanding": 4233000, "operating_cash_flow": 22164000, "stock_based_compensation": 1517000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17157000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6307000, "dividends_paid": 26469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5579000, "free_cash_flow": 39321000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12072000", "ebitda": "21606000", "netIncome": "8406000", "grossProfit": "24612000", "depreciation": "None", "totalRevenue": "181007000", "costOfRevenue": "156395000", "interestIncome": "964000", "incomeBeforeTax": "11455000", "interestExpense": "617000", "operatingIncome": "8090000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "21000", "reportedCurrency": "USD", "netInterestIncome": "347000", "nonInterestIncome": "None", "operatingExpenses": "16522000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "156395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "9534000", "sellingGeneralAndAdministrative": "15262000", "netIncomeFromContinuingOperations": "11434000" }, "balance": { "goodwill": "0", "inventory": "461000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "183870000", "longTermDebt": "4547000", "shortTermDebt": "8726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "215000", "reportedCurrency": "USD", "retainedEarnings": "322000", "totalLiabilities": "147852000", "otherCurrentAssets": "3726000", "totalCurrentAssets": "36818000", "currentLongTermDebt": "1362000", "longTermInvestments": "523000", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147052000", "currentAccountsPayable": "10704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123774000", "totalShareholderEquity": "7466000", "capitalLeaseObligations": "115161000", "otherCurrentLiabilities": "11874000", "totalCurrentLiabilities": "31304000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116548000", "cashAndShortTermInvestments": "32631000", "commonStockSharesOutstanding": "4233000", "intangibleAssetsExcludingGoodwill": "215000", "cashAndCashEquivalentsAtCarryingValue": "32631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11434000", "profitLoss": "None", "dividendPayout": "26469000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "2082000", "operatingCashflow": "22164000", "capitalExpenditures": "17157000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5579000", "cashflowFromInvestment": "-6307000", "stockBasedCompensation": "1517000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26469000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "2900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "9534000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "income_statement": { "revenue": 163729000, "cost_of_revenue": 136121000, "gross_profit": 27608000, "ebit": 12549000, "ebitda": 19470000, "pretax_income": 11732000, "tax_provision": 314000, "net_income": 10281000, "net_income_to_common": 10281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11195000, "total_current_assets": 14731000, "total_assets": 138878000, "short_term_debt": 19211000, "long_term_debt": 5816000, "total_debt": 25027000, "total_liabilities": 145639000, "total_equity": -10011000, "shares_outstanding": 3600000, "goodwill_and_intangibles": 224000 }, "cash_flow": { "operating_cash_flow": 23399000, "capital_expenditure": 8104000, "free_cash_flow": 31503000, "dividends_paid": 29540000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79834, "ticker_id": 6237, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12549000", "ebitda": "19470000", "netIncome": "10281000", "grossProfit": "27608000", "depreciation": "None", "totalRevenue": "163729000", "costOfRevenue": "136121000", "interestIncome": "179000", "incomeBeforeTax": "11732000", "interestExpense": "817000", "operatingIncome": "12352000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "314000", "reportedCurrency": "USD", "netInterestIncome": "-638000", "nonInterestIncome": "None", "operatingExpenses": "15256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6921000", "sellingGeneralAndAdministrative": "12885000", "netIncomeFromContinuingOperations": "11732000" }, "balance": { "goodwill": "None", "inventory": "2542000", "commonStock": "-10011000", "currentDebt": "None", "investments": "None", "totalAssets": "138878000", "longTermDebt": "5816000", "shortTermDebt": "19211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "224000", "reportedCurrency": "USD", "retainedEarnings": "-10011000", "totalLiabilities": "145639000", "otherCurrentAssets": "994000", "totalCurrentAssets": "14731000", "currentLongTermDebt": "10539000", "longTermInvestments": "618000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124147000", "currentAccountsPayable": "7474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126084000", "totalShareholderEquity": "-10011000", "capitalLeaseObligations": "105287000", "otherCurrentLiabilities": "10581000", "totalCurrentLiabilities": "37266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108373000", "cashAndShortTermInvestments": "11195000", "commonStockSharesOutstanding": "3600000", "intangibleAssetsExcludingGoodwill": "224000", "cashAndCashEquivalentsAtCarryingValue": "11195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11732000", "profitLoss": "None", "dividendPayout": "29540000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1413000", "operatingCashflow": "23399000", "capitalExpenditures": "8104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24665000", "cashflowFromInvestment": "2571000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29540000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 163729000, "cost_of_revenue": 136121000, "gross_profit": 27608000, "research_and_development": null, "selling_general_admin": 12885000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12549000, "depreciation_amortisation": 6921000, "ebitda": 19470000, "interest_expense": 817000, "interest_income": null, "other_non_operating": null, "pretax_income": 11732000, "tax_provision": 314000, "effective_tax_rate": null, "net_income": 10281000, "net_income_continuing_ops": 11732000, "net_income_to_common": 10281000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11195000, "short_term_investments": null, "net_receivables": null, "inventory": 2542000, "other_current_assets": null, "total_current_assets": 14731000, "net_ppe": null, "goodwill": null, "intangible_assets": 224000, "goodwill_and_intangibles": 224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 124147000, "total_assets": 138878000, "short_term_debt": 19211000, "accounts_payable": 7474000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37266000, "long_term_debt": 5816000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 108373000, "total_liabilities": 145639000, "total_debt": 25027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -10011000, "total_equity": -10011000, "shares_outstanding": 3600000, "operating_cash_flow": 23399000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8104000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2571000, "dividends_paid": 29540000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -24665000, "free_cash_flow": 31503000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12549000", "ebitda": "19470000", "netIncome": "10281000", "grossProfit": "27608000", "depreciation": "None", "totalRevenue": "163729000", "costOfRevenue": "136121000", "interestIncome": "179000", "incomeBeforeTax": "11732000", "interestExpense": "817000", "operatingIncome": "12352000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "314000", "reportedCurrency": "USD", "netInterestIncome": "-638000", "nonInterestIncome": "None", "operatingExpenses": "15256000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "136121000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6921000", "sellingGeneralAndAdministrative": "12885000", "netIncomeFromContinuingOperations": "11732000" }, "balance": { "goodwill": "None", "inventory": "2542000", "commonStock": "-10011000", "currentDebt": "None", "investments": "None", "totalAssets": "138878000", "longTermDebt": "5816000", "shortTermDebt": "19211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "224000", "reportedCurrency": "USD", "retainedEarnings": "-10011000", "totalLiabilities": "145639000", "otherCurrentAssets": "994000", "totalCurrentAssets": "14731000", "currentLongTermDebt": "10539000", "longTermInvestments": "618000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "124147000", "currentAccountsPayable": "7474000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "126084000", "totalShareholderEquity": "-10011000", "capitalLeaseObligations": "105287000", "otherCurrentLiabilities": "10581000", "totalCurrentLiabilities": "37266000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "108373000", "cashAndShortTermInvestments": "11195000", "commonStockSharesOutstanding": "3600000", "intangibleAssetsExcludingGoodwill": "224000", "cashAndCashEquivalentsAtCarryingValue": "11195000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11732000", "profitLoss": "None", "dividendPayout": "29540000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-1413000", "operatingCashflow": "23399000", "capitalExpenditures": "8104000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-24665000", "cashflowFromInvestment": "2571000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "29540000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6921000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "income_statement": { "revenue": 140561000, "cost_of_revenue": 112419000, "gross_profit": 28142000, "ebit": 53512000, "ebitda": 57875000, "pretax_income": 52844000, "tax_provision": 4761000, "net_income": 49859000, "net_income_to_common": 49859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9890000, "total_current_assets": 25978000, "total_assets": 53836000, "short_term_debt": 7590000, "long_term_debt": 6622000, "total_debt": 14212000, "total_liabilities": 43143000, "total_equity": 8894000, "shares_outstanding": 3600000, "goodwill_and_intangibles": 224000 }, "cash_flow": { "operating_cash_flow": 31602000, "capital_expenditure": 1287000, "free_cash_flow": 32889000, "dividends_paid": 31508000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79839, "ticker_id": 6237, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "53512000", "ebitda": "57875000", "netIncome": "49859000", "grossProfit": "28142000", "depreciation": "None", "totalRevenue": "140561000", "costOfRevenue": "112419000", "interestIncome": "256000", "incomeBeforeTax": "52844000", "interestExpense": "668000", "operatingIncome": "16685000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4761000", "reportedCurrency": "USD", "netInterestIncome": "-412000", "nonInterestIncome": "None", "operatingExpenses": "11457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4363000", "sellingGeneralAndAdministrative": "9151000", "netIncomeFromContinuingOperations": "46250000" }, "balance": { "goodwill": "None", "inventory": "1129000", "commonStock": "8894000", "currentDebt": "None", "investments": "None", "totalAssets": "53836000", "longTermDebt": "6622000", "shortTermDebt": "7590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "224000", "reportedCurrency": "USD", "retainedEarnings": "45593000", "totalLiabilities": "43143000", "otherCurrentAssets": "14959000", "totalCurrentAssets": "25978000", "currentLongTermDebt": "8188000", "longTermInvestments": "189000", "shortTermInvestments": "None", "currentNetReceivables": "13325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27858000", "currentAccountsPayable": "5055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14899000", "totalShareholderEquity": "8894000", "capitalLeaseObligations": "511000", "otherCurrentLiabilities": "10817000", "totalCurrentLiabilities": "23462000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19681000", "cashAndShortTermInvestments": "9890000", "commonStockSharesOutstanding": "3600000", "intangibleAssetsExcludingGoodwill": "224000", "cashAndCashEquivalentsAtCarryingValue": "9890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45863000", "profitLoss": "None", "dividendPayout": "31508000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-987000", "operatingCashflow": "31602000", "capitalExpenditures": "1287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18538000", "cashflowFromInvestment": "-10327000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31508000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 140561000, "cost_of_revenue": 112419000, "gross_profit": 28142000, "research_and_development": null, "selling_general_admin": 9151000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 53512000, "depreciation_amortisation": 4363000, "ebitda": 57875000, "interest_expense": 668000, "interest_income": null, "other_non_operating": null, "pretax_income": 52844000, "tax_provision": 4761000, "effective_tax_rate": null, "net_income": 49859000, "net_income_continuing_ops": 46250000, "net_income_to_common": 49859000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9890000, "short_term_investments": null, "net_receivables": 13325000, "inventory": 1129000, "other_current_assets": null, "total_current_assets": 25978000, "net_ppe": null, "goodwill": null, "intangible_assets": 224000, "goodwill_and_intangibles": 224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 27858000, "total_assets": 53836000, "short_term_debt": 7590000, "accounts_payable": 5055000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23462000, "long_term_debt": 6622000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19681000, "total_liabilities": 43143000, "total_debt": 14212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45593000, "total_equity": 8894000, "shares_outstanding": 3600000, "operating_cash_flow": 31602000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10327000, "dividends_paid": 31508000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -18538000, "free_cash_flow": 32889000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "53512000", "ebitda": "57875000", "netIncome": "49859000", "grossProfit": "28142000", "depreciation": "None", "totalRevenue": "140561000", "costOfRevenue": "112419000", "interestIncome": "256000", "incomeBeforeTax": "52844000", "interestExpense": "668000", "operatingIncome": "16685000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "4761000", "reportedCurrency": "USD", "netInterestIncome": "-412000", "nonInterestIncome": "None", "operatingExpenses": "11457000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "112419000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4363000", "sellingGeneralAndAdministrative": "9151000", "netIncomeFromContinuingOperations": "46250000" }, "balance": { "goodwill": "None", "inventory": "1129000", "commonStock": "8894000", "currentDebt": "None", "investments": "None", "totalAssets": "53836000", "longTermDebt": "6622000", "shortTermDebt": "7590000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "224000", "reportedCurrency": "USD", "retainedEarnings": "45593000", "totalLiabilities": "43143000", "otherCurrentAssets": "14959000", "totalCurrentAssets": "25978000", "currentLongTermDebt": "8188000", "longTermInvestments": "189000", "shortTermInvestments": "None", "currentNetReceivables": "13325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "27858000", "currentAccountsPayable": "5055000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14899000", "totalShareholderEquity": "8894000", "capitalLeaseObligations": "511000", "otherCurrentLiabilities": "10817000", "totalCurrentLiabilities": "23462000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19681000", "cashAndShortTermInvestments": "9890000", "commonStockSharesOutstanding": "3600000", "intangibleAssetsExcludingGoodwill": "224000", "cashAndCashEquivalentsAtCarryingValue": "9890000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "45863000", "profitLoss": "None", "dividendPayout": "31508000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-987000", "operatingCashflow": "31602000", "capitalExpenditures": "1287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-18538000", "cashflowFromInvestment": "-10327000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31508000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4363000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "income_statement": { "revenue": 62658000, "cost_of_revenue": 62196000, "gross_profit": 462000, "ebit": -8248000, "ebitda": -3708000, "pretax_income": -8970000, "tax_provision": 1083012, "net_income": -9274000, "net_income_to_common": -9274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7153000, "total_current_assets": 11214000, "total_assets": 33125000, "short_term_debt": 1335000, "long_term_debt": 20869528, "total_debt": 22204528, "total_liabilities": 40299000, "total_equity": -8037000, "shares_outstanding": 3600000, "goodwill_and_intangibles": 224000 }, "cash_flow": { "operating_cash_flow": -2049400, "capital_expenditure": 291909, "free_cash_flow": -1757491, "dividends_paid": 3471026, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79842, "ticker_id": 6237, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-8248000", "ebitda": "-3708000", "netIncome": "-9274000", "grossProfit": "462000", "depreciation": "None", "totalRevenue": "62658000", "costOfRevenue": "62196000", "interestIncome": "69000", "incomeBeforeTax": "-8970000", "interestExpense": "722000", "operatingIncome": "-8444000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1083012", "reportedCurrency": "USD", "netInterestIncome": "-653355", "nonInterestIncome": "None", "operatingExpenses": "8906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4540000", "sellingGeneralAndAdministrative": "7471000", "netIncomeFromContinuingOperations": "526645" }, "balance": { "goodwill": "None", "inventory": "143000", "commonStock": "-8037000", "currentDebt": "None", "investments": "None", "totalAssets": "33125000", "longTermDebt": "20869528", "shortTermDebt": "1335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "224000", "reportedCurrency": "USD", "retainedEarnings": "-8036973", "totalLiabilities": "40299000", "otherCurrentAssets": "3918000", "totalCurrentAssets": "11214000", "currentLongTermDebt": "1074288", "longTermInvestments": "439296", "shortTermInvestments": "None", "currentNetReceivables": "3429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21911000", "currentAccountsPayable": "6219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22626000", "totalShareholderEquity": "-8037000", "capitalLeaseObligations": "681454", "otherCurrentLiabilities": "2846000", "totalCurrentLiabilities": "10400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29899000", "cashAndShortTermInvestments": "7153000", "commonStockSharesOutstanding": "3600000", "intangibleAssetsExcludingGoodwill": "224000", "cashAndCashEquivalentsAtCarryingValue": "7153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8970076", "profitLoss": "None", "dividendPayout": "3471026", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "283311", "operatingCashflow": "-2049400", "capitalExpenditures": "291909", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6614439", "cashflowFromInvestment": "-4087454", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3471026", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4539988", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62658000, "cost_of_revenue": 62196000, "gross_profit": 462000, "research_and_development": null, "selling_general_admin": 7471000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -8248000, "depreciation_amortisation": 4540000, "ebitda": -3708000, "interest_expense": 722000, "interest_income": null, "other_non_operating": null, "pretax_income": -8970000, "tax_provision": 1083012, "effective_tax_rate": null, "net_income": -9274000, "net_income_continuing_ops": 526645, "net_income_to_common": -9274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7153000, "short_term_investments": null, "net_receivables": 3429000, "inventory": 143000, "other_current_assets": null, "total_current_assets": 11214000, "net_ppe": null, "goodwill": null, "intangible_assets": 224000, "goodwill_and_intangibles": 224000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21911000, "total_assets": 33125000, "short_term_debt": 1335000, "accounts_payable": 6219000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10400000, "long_term_debt": 20869528, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 29899000, "total_liabilities": 40299000, "total_debt": 22204528, "preferred_stock": null, "minority_interest": null, "retained_earnings": -8036973, "total_equity": -8037000, "shares_outstanding": 3600000, "operating_cash_flow": -2049400, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 291909, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4087454, "dividends_paid": 3471026, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6614439, "free_cash_flow": -1757491, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-8248000", "ebitda": "-3708000", "netIncome": "-9274000", "grossProfit": "462000", "depreciation": "None", "totalRevenue": "62658000", "costOfRevenue": "62196000", "interestIncome": "69000", "incomeBeforeTax": "-8970000", "interestExpense": "722000", "operatingIncome": "-8444000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1083012", "reportedCurrency": "USD", "netInterestIncome": "-653355", "nonInterestIncome": "None", "operatingExpenses": "8906000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62196000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4540000", "sellingGeneralAndAdministrative": "7471000", "netIncomeFromContinuingOperations": "526645" }, "balance": { "goodwill": "None", "inventory": "143000", "commonStock": "-8037000", "currentDebt": "None", "investments": "None", "totalAssets": "33125000", "longTermDebt": "20869528", "shortTermDebt": "1335000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "224000", "reportedCurrency": "USD", "retainedEarnings": "-8036973", "totalLiabilities": "40299000", "otherCurrentAssets": "3918000", "totalCurrentAssets": "11214000", "currentLongTermDebt": "1074288", "longTermInvestments": "439296", "shortTermInvestments": "None", "currentNetReceivables": "3429000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21911000", "currentAccountsPayable": "6219000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "22626000", "totalShareholderEquity": "-8037000", "capitalLeaseObligations": "681454", "otherCurrentLiabilities": "2846000", "totalCurrentLiabilities": "10400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "29899000", "cashAndShortTermInvestments": "7153000", "commonStockSharesOutstanding": "3600000", "intangibleAssetsExcludingGoodwill": "224000", "cashAndCashEquivalentsAtCarryingValue": "7153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8970076", "profitLoss": "None", "dividendPayout": "3471026", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "283311", "operatingCashflow": "-2049400", "capitalExpenditures": "291909", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6614439", "cashflowFromInvestment": "-4087454", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3471026", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4539988", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "income_statement": { "revenue": 113870273, "cost_of_revenue": 37545299, "gross_profit": 76324974, "ebit": 7958914, "ebitda": 12088351, "pretax_income": 7103770, "tax_provision": 1593576, "net_income": 7033749, "net_income_to_common": 7033749, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 6675904, "total_current_assets": 7609952, "total_assets": 34065541, "short_term_debt": 732402, "long_term_debt": 12728791, "total_debt": 13461193, "total_liabilities": 30340086, "total_equity": 2865885, "shares_outstanding": 3600000, "goodwill_and_intangibles": 252334 }, "cash_flow": { "operating_cash_flow": 11973967, "capital_expenditure": 5110925, "free_cash_flow": 17084892, "dividends_paid": 9610384, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79843, "ticker_id": 6237, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7958914", "ebitda": "12088351", "netIncome": "7033749", "grossProfit": "76324974", "depreciation": "None", "totalRevenue": "113870273", "costOfRevenue": "37545299", "interestIncome": "None", "incomeBeforeTax": "7103770", "interestExpense": "855144", "operatingIncome": "7290502", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1593576", "reportedCurrency": "USD", "netInterestIncome": "-855144", "nonInterestIncome": "None", "operatingExpenses": "69034471", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37545299", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4129437", "sellingGeneralAndAdministrative": "52455703", "netIncomeFromContinuingOperations": "7103770" }, "balance": { "goodwill": "None", "inventory": "425409", "commonStock": "2865885", "currentDebt": "None", "investments": "None", "totalAssets": "34065541", "longTermDebt": "12728791", "shortTermDebt": "732402", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "252334", "reportedCurrency": "USD", "retainedEarnings": "2865885", "totalLiabilities": "30340086", "otherCurrentAssets": "508639", "totalCurrentAssets": "7609952", "currentLongTermDebt": "610490", "longTermInvestments": "788403", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26455589", "currentAccountsPayable": "3934152", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14507798", "totalShareholderEquity": "2865885", "capitalLeaseObligations": "1168517", "otherCurrentLiabilities": "2393024", "totalCurrentLiabilities": "7059578", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23280508", "cashAndShortTermInvestments": "6675904", "commonStockSharesOutstanding": "3600000", "intangibleAssetsExcludingGoodwill": "252334", "cashAndCashEquivalentsAtCarryingValue": "6675904", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7103769", "profitLoss": "None", "dividendPayout": "9610384", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-145129", "operatingCashflow": "11973967", "capitalExpenditures": "5110925", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5972634", "cashflowFromInvestment": "-5110925", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9610384", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4129437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 113870273, "cost_of_revenue": 37545299, "gross_profit": 76324974, "research_and_development": null, "selling_general_admin": 52455703, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7958914, "depreciation_amortisation": 4129437, "ebitda": 12088351, "interest_expense": 855144, "interest_income": null, "other_non_operating": null, "pretax_income": 7103770, "tax_provision": 1593576, "effective_tax_rate": null, "net_income": 7033749, "net_income_continuing_ops": 7103770, "net_income_to_common": 7033749, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 6675904, "short_term_investments": null, "net_receivables": null, "inventory": 425409, "other_current_assets": null, "total_current_assets": 7609952, "net_ppe": null, "goodwill": null, "intangible_assets": 252334, "goodwill_and_intangibles": 252334, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26455589, "total_assets": 34065541, "short_term_debt": 732402, "accounts_payable": 3934152, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7059578, "long_term_debt": 12728791, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23280508, "total_liabilities": 30340086, "total_debt": 13461193, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2865885, "total_equity": 2865885, "shares_outstanding": 3600000, "operating_cash_flow": 11973967, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5110925, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5110925, "dividends_paid": 9610384, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5972634, "free_cash_flow": 17084892, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7958914", "ebitda": "12088351", "netIncome": "7033749", "grossProfit": "76324974", "depreciation": "None", "totalRevenue": "113870273", "costOfRevenue": "37545299", "interestIncome": "None", "incomeBeforeTax": "7103770", "interestExpense": "855144", "operatingIncome": "7290502", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1593576", "reportedCurrency": "USD", "netInterestIncome": "-855144", "nonInterestIncome": "None", "operatingExpenses": "69034471", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37545299", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4129437", "sellingGeneralAndAdministrative": "52455703", "netIncomeFromContinuingOperations": "7103770" }, "balance": { "goodwill": "None", "inventory": "425409", "commonStock": "2865885", "currentDebt": "None", "investments": "None", "totalAssets": "34065541", "longTermDebt": "12728791", "shortTermDebt": "732402", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "252334", "reportedCurrency": "USD", "retainedEarnings": "2865885", "totalLiabilities": "30340086", "otherCurrentAssets": "508639", "totalCurrentAssets": "7609952", "currentLongTermDebt": "610490", "longTermInvestments": "788403", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26455589", "currentAccountsPayable": "3934152", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14507798", "totalShareholderEquity": "2865885", "capitalLeaseObligations": "1168517", "otherCurrentLiabilities": "2393024", "totalCurrentLiabilities": "7059578", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "23280508", "cashAndShortTermInvestments": "6675904", "commonStockSharesOutstanding": "3600000", "intangibleAssetsExcludingGoodwill": "252334", "cashAndCashEquivalentsAtCarryingValue": "6675904", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7103769", "profitLoss": "None", "dividendPayout": "9610384", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-145129", "operatingCashflow": "11973967", "capitalExpenditures": "5110925", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5972634", "cashflowFromInvestment": "-5110925", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9610384", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4129437", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "income_statement": { "revenue": 53897000, "cost_of_revenue": 54208000, "gross_profit": -311000, "ebit": -7208000, "ebitda": -2962000, "pretax_income": -7452000, "tax_provision": -253000, "net_income": -1166000, "net_income_to_common": -1166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4435000, "total_current_assets": 15228000, "total_assets": 259079000, "short_term_debt": 12211000, "long_term_debt": 11086000, "total_debt": 23297000, "total_liabilities": 237672000, "total_equity": 13457000, "shares_outstanding": 5332000, "goodwill_and_intangibles": 18996000 }, "cash_flow": { "operating_cash_flow": 2685000, "capital_expenditure": 3352000, "free_cash_flow": 6037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79817, "ticker_id": 6237, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7208000", "ebitda": "-2962000", "netIncome": "-1166000", "grossProfit": "-311000", "depreciation": "None", "totalRevenue": "53897000", "costOfRevenue": "54208000", "interestIncome": "91000", "incomeBeforeTax": "-7452000", "interestExpense": "317000", "operatingIncome": "-7208000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-253000", "reportedCurrency": "USD", "netInterestIncome": "-226000", "nonInterestIncome": "None", "operatingExpenses": "6897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4246000", "sellingGeneralAndAdministrative": "6897000", "netIncomeFromContinuingOperations": "-7199000" }, "balance": { "goodwill": "9498000", "inventory": "1620000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "259079000", "longTermDebt": "11086000", "shortTermDebt": "12211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9498000", "reportedCurrency": "USD", "retainedEarnings": "-3278000", "totalLiabilities": "237672000", "otherCurrentAssets": "7108000", "totalCurrentAssets": "15228000", "currentLongTermDebt": "5935000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243851000", "currentAccountsPayable": "16559999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181016000", "totalShareholderEquity": "13457000", "capitalLeaseObligations": "163995000", "otherCurrentLiabilities": "15427000", "totalCurrentLiabilities": "53078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184594000", "cashAndShortTermInvestments": "4435000", "commonStockSharesOutstanding": "5332000", "intangibleAssetsExcludingGoodwill": "9498000", "cashAndCashEquivalentsAtCarryingValue": "4435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-408000", "operatingCashflow": "2685000", "capitalExpenditures": "3352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2412000", "cashflowFromInvestment": "-3352000", "stockBasedCompensation": "734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53897000, "cost_of_revenue": 54208000, "gross_profit": -311000, "research_and_development": null, "selling_general_admin": 6897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7208000, "depreciation_amortisation": 4246000, "ebitda": -2962000, "interest_expense": 317000, "interest_income": null, "other_non_operating": null, "pretax_income": -7452000, "tax_provision": -253000, "effective_tax_rate": null, "net_income": -1166000, "net_income_continuing_ops": -7199000, "net_income_to_common": -1166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4435000, "short_term_investments": null, "net_receivables": 2065000, "inventory": 1620000, "other_current_assets": null, "total_current_assets": 15228000, "net_ppe": null, "goodwill": 9498000, "intangible_assets": 9498000, "goodwill_and_intangibles": 18996000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 243851000, "total_assets": 259079000, "short_term_debt": 12211000, "accounts_payable": 16559999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53078000, "long_term_debt": 11086000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 184594000, "total_liabilities": 237672000, "total_debt": 23297000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -3278000, "total_equity": 13457000, "shares_outstanding": 5332000, "operating_cash_flow": 2685000, "stock_based_compensation": 734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3352000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3352000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2412000, "free_cash_flow": 6037000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7208000", "ebitda": "-2962000", "netIncome": "-1166000", "grossProfit": "-311000", "depreciation": "None", "totalRevenue": "53897000", "costOfRevenue": "54208000", "interestIncome": "91000", "incomeBeforeTax": "-7452000", "interestExpense": "317000", "operatingIncome": "-7208000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-253000", "reportedCurrency": "USD", "netInterestIncome": "-226000", "nonInterestIncome": "None", "operatingExpenses": "6897000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4246000", "sellingGeneralAndAdministrative": "6897000", "netIncomeFromContinuingOperations": "-7199000" }, "balance": { "goodwill": "9498000", "inventory": "1620000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "259079000", "longTermDebt": "11086000", "shortTermDebt": "12211000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "9498000", "reportedCurrency": "USD", "retainedEarnings": "-3278000", "totalLiabilities": "237672000", "otherCurrentAssets": "7108000", "totalCurrentAssets": "15228000", "currentLongTermDebt": "5935000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2065000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "243851000", "currentAccountsPayable": "16559999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "181016000", "totalShareholderEquity": "13457000", "capitalLeaseObligations": "163995000", "otherCurrentLiabilities": "15427000", "totalCurrentLiabilities": "53078000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "184594000", "cashAndShortTermInvestments": "4435000", "commonStockSharesOutstanding": "5332000", "intangibleAssetsExcludingGoodwill": "9498000", "cashAndCashEquivalentsAtCarryingValue": "4435000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7199000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-408000", "operatingCashflow": "2685000", "capitalExpenditures": "3352000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2412000", "cashflowFromInvestment": "-3352000", "stockBasedCompensation": "734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4246000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "income_statement": { "revenue": 49746000, "cost_of_revenue": 48371000, "gross_profit": 1375000, "ebit": -12114000, "ebitda": -8221000, "pretax_income": -12476000, "tax_provision": -390000, "net_income": -1899000, "net_income_to_common": -1899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2824000, "total_current_assets": 22746000, "total_assets": 259856000, "short_term_debt": 10527000, "long_term_debt": 10795000, "total_debt": 21322000, "total_liabilities": 231850000, "total_equity": 14024000, "shares_outstanding": 5264000, "goodwill_and_intangibles": 9884000 }, "cash_flow": { "operating_cash_flow": -426000, "capital_expenditure": 5211000, "free_cash_flow": 4785000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79818, "ticker_id": 6237, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12114000", "ebitda": "-8221000", "netIncome": "-1899000", "grossProfit": "1375000", "depreciation": "None", "totalRevenue": "49746000", "costOfRevenue": "48371000", "interestIncome": "123000", "incomeBeforeTax": "-12476000", "interestExpense": "362000", "operatingIncome": "-5368000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-390000", "reportedCurrency": "USD", "netInterestIncome": "-239000", "nonInterestIncome": "None", "operatingExpenses": "6743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3893000", "sellingGeneralAndAdministrative": "6696000", "netIncomeFromContinuingOperations": "-12086000" }, "balance": { "goodwill": "9498000", "inventory": "1212000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "259856000", "longTermDebt": "10795000", "shortTermDebt": "10527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "386000", "reportedCurrency": "USD", "retainedEarnings": "-2111000", "totalLiabilities": "231850000", "otherCurrentAssets": "8288000", "totalCurrentAssets": "22746000", "currentLongTermDebt": "3812000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237110000", "currentAccountsPayable": "14822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187215000", "totalShareholderEquity": "14024000", "capitalLeaseObligations": "172608000", "otherCurrentLiabilities": "28725000", "totalCurrentLiabilities": "54074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177776000", "cashAndShortTermInvestments": "2824000", "commonStockSharesOutstanding": "5264000", "intangibleAssetsExcludingGoodwill": "386000", "cashAndCashEquivalentsAtCarryingValue": "2824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12086000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-327000", "operatingCashflow": "-426000", "capitalExpenditures": "5211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3735000", "cashflowFromInvestment": "-5211000", "stockBasedCompensation": "734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49746000, "cost_of_revenue": 48371000, "gross_profit": 1375000, "research_and_development": null, "selling_general_admin": 6696000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12114000, "depreciation_amortisation": 3893000, "ebitda": -8221000, "interest_expense": 362000, "interest_income": null, "other_non_operating": null, "pretax_income": -12476000, "tax_provision": -390000, "effective_tax_rate": null, "net_income": -1899000, "net_income_continuing_ops": -12086000, "net_income_to_common": -1899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2824000, "short_term_investments": null, "net_receivables": 10422000, "inventory": 1212000, "other_current_assets": null, "total_current_assets": 22746000, "net_ppe": null, "goodwill": 9498000, "intangible_assets": 386000, "goodwill_and_intangibles": 9884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 237110000, "total_assets": 259856000, "short_term_debt": 10527000, "accounts_payable": 14822000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 54074000, "long_term_debt": 10795000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177776000, "total_liabilities": 231850000, "total_debt": 21322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -2111000, "total_equity": 14024000, "shares_outstanding": 5264000, "operating_cash_flow": -426000, "stock_based_compensation": 734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5211000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5211000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3735000, "free_cash_flow": 4785000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12114000", "ebitda": "-8221000", "netIncome": "-1899000", "grossProfit": "1375000", "depreciation": "None", "totalRevenue": "49746000", "costOfRevenue": "48371000", "interestIncome": "123000", "incomeBeforeTax": "-12476000", "interestExpense": "362000", "operatingIncome": "-5368000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-390000", "reportedCurrency": "USD", "netInterestIncome": "-239000", "nonInterestIncome": "None", "operatingExpenses": "6743000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48371000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3893000", "sellingGeneralAndAdministrative": "6696000", "netIncomeFromContinuingOperations": "-12086000" }, "balance": { "goodwill": "9498000", "inventory": "1212000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "259856000", "longTermDebt": "10795000", "shortTermDebt": "10527000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "386000", "reportedCurrency": "USD", "retainedEarnings": "-2111000", "totalLiabilities": "231850000", "otherCurrentAssets": "8288000", "totalCurrentAssets": "22746000", "currentLongTermDebt": "3812000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10422000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237110000", "currentAccountsPayable": "14822000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "187215000", "totalShareholderEquity": "14024000", "capitalLeaseObligations": "172608000", "otherCurrentLiabilities": "28725000", "totalCurrentLiabilities": "54074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "177776000", "cashAndShortTermInvestments": "2824000", "commonStockSharesOutstanding": "5264000", "intangibleAssetsExcludingGoodwill": "386000", "cashAndCashEquivalentsAtCarryingValue": "2824000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-12086000", "profitLoss": "None", "dividendPayout": "1000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-327000", "operatingCashflow": "-426000", "capitalExpenditures": "5211000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3735000", "cashflowFromInvestment": "-5211000", "stockBasedCompensation": "734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "income_statement": { "revenue": 50418000, "cost_of_revenue": 43529000, "gross_profit": 6889000, "ebit": -3236000, "ebitda": -918000, "pretax_income": -3357000, "tax_provision": 270999, "net_income": -566000, "net_income_to_common": -566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4793000, "total_current_assets": 13206000, "total_assets": 245539000, "short_term_debt": 11157000, "long_term_debt": 6112000, "total_debt": 17269000, "total_liabilities": 207452000, "total_equity": 13918000, "shares_outstanding": 5245000, "goodwill_and_intangibles": 9884000 }, "cash_flow": { "operating_cash_flow": -1640000, "capital_expenditure": 6056000, "free_cash_flow": 4416000, "dividends_paid": 831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79820, "ticker_id": 6237, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3236000", "ebitda": "-918000", "netIncome": "-566000", "grossProfit": "6889000", "depreciation": "None", "totalRevenue": "50418000", "costOfRevenue": "43529000", "interestIncome": "77000", "incomeBeforeTax": "-3357000", "interestExpense": "198000", "operatingIncome": "-3739000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "270999", "reportedCurrency": "USD", "netInterestIncome": "-121000", "nonInterestIncome": "None", "operatingExpenses": "10628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2318000", "sellingGeneralAndAdministrative": "6466000", "netIncomeFromContinuingOperations": "-3628000" }, "balance": { "goodwill": "9498000", "inventory": "884000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "245539000", "longTermDebt": "6112000", "shortTermDebt": "11157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "386000", "reportedCurrency": "USD", "retainedEarnings": "-212000", "totalLiabilities": "207452000", "otherCurrentAssets": "6508000", "totalCurrentAssets": "13206000", "currentLongTermDebt": "4677000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1020999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232333000", "currentAccountsPayable": "13803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175541000", "totalShareholderEquity": "13918000", "capitalLeaseObligations": "164752000", "otherCurrentLiabilities": "15531000", "totalCurrentLiabilities": "40491000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166961000", "cashAndShortTermInvestments": "4793000", "commonStockSharesOutstanding": "5245000", "intangibleAssetsExcludingGoodwill": "386000", "cashAndCashEquivalentsAtCarryingValue": "4793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-566000", "profitLoss": "None", "dividendPayout": "831000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "15000", "operatingCashflow": "-1640000", "capitalExpenditures": "6056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2955000", "cashflowFromInvestment": "-6056000", "stockBasedCompensation": "734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "831000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4102999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50418000, "cost_of_revenue": 43529000, "gross_profit": 6889000, "research_and_development": null, "selling_general_admin": 6466000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3236000, "depreciation_amortisation": 2318000, "ebitda": -918000, "interest_expense": 198000, "interest_income": null, "other_non_operating": null, "pretax_income": -3357000, "tax_provision": 270999, "effective_tax_rate": null, "net_income": -566000, "net_income_continuing_ops": -3628000, "net_income_to_common": -566000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4793000, "short_term_investments": null, "net_receivables": 1020999, "inventory": 884000, "other_current_assets": null, "total_current_assets": 13206000, "net_ppe": null, "goodwill": 9498000, "intangible_assets": 386000, "goodwill_and_intangibles": 9884000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232333000, "total_assets": 245539000, "short_term_debt": 11157000, "accounts_payable": 13803000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 40491000, "long_term_debt": 6112000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 166961000, "total_liabilities": 207452000, "total_debt": 17269000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -212000, "total_equity": 13918000, "shares_outstanding": 5245000, "operating_cash_flow": -1640000, "stock_based_compensation": 734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6056000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6056000, "dividends_paid": 831000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2955000, "free_cash_flow": 4416000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3236000", "ebitda": "-918000", "netIncome": "-566000", "grossProfit": "6889000", "depreciation": "None", "totalRevenue": "50418000", "costOfRevenue": "43529000", "interestIncome": "77000", "incomeBeforeTax": "-3357000", "interestExpense": "198000", "operatingIncome": "-3739000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "270999", "reportedCurrency": "USD", "netInterestIncome": "-121000", "nonInterestIncome": "None", "operatingExpenses": "10628000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43529000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2318000", "sellingGeneralAndAdministrative": "6466000", "netIncomeFromContinuingOperations": "-3628000" }, "balance": { "goodwill": "9498000", "inventory": "884000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "245539000", "longTermDebt": "6112000", "shortTermDebt": "11157000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "386000", "reportedCurrency": "USD", "retainedEarnings": "-212000", "totalLiabilities": "207452000", "otherCurrentAssets": "6508000", "totalCurrentAssets": "13206000", "currentLongTermDebt": "4677000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1020999", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232333000", "currentAccountsPayable": "13803000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "175541000", "totalShareholderEquity": "13918000", "capitalLeaseObligations": "164752000", "otherCurrentLiabilities": "15531000", "totalCurrentLiabilities": "40491000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "166961000", "cashAndShortTermInvestments": "4793000", "commonStockSharesOutstanding": "5245000", "intangibleAssetsExcludingGoodwill": "386000", "cashAndCashEquivalentsAtCarryingValue": "4793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-566000", "profitLoss": "None", "dividendPayout": "831000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "15000", "operatingCashflow": "-1640000", "capitalExpenditures": "6056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2955000", "cashflowFromInvestment": "-6056000", "stockBasedCompensation": "734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "831000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4102999", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "income_statement": { "revenue": 55041000, "cost_of_revenue": 48431000, "gross_profit": 6610000, "ebit": -1669000, "ebitda": 2261000, "pretax_income": -1814000, "tax_provision": -116000, "net_income": -261000, "net_income_to_common": -261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9610000, "total_current_assets": 16803000, "total_assets": 246327000, "short_term_debt": 15612000, "long_term_debt": 4935000, "total_debt": 20547000, "total_liabilities": 203801000, "total_equity": 15296000, "shares_outstanding": 5132000, "goodwill_and_intangibles": 18996000 }, "cash_flow": { "operating_cash_flow": 3326000, "capital_expenditure": 9638000, "free_cash_flow": 12964000, "dividends_paid": 157000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79821, "ticker_id": 6237, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1669000", "ebitda": "2261000", "netIncome": "-261000", "grossProfit": "6610000", "depreciation": "None", "totalRevenue": "55041000", "costOfRevenue": "48431000", "interestIncome": "212000", "incomeBeforeTax": "-1814000", "interestExpense": "145000", "operatingIncome": "171000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-116000", "reportedCurrency": "USD", "netInterestIncome": "67000", "nonInterestIncome": "None", "operatingExpenses": "6439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3930000", "sellingGeneralAndAdministrative": "6403000", "netIncomeFromContinuingOperations": "-1698000" }, "balance": { "goodwill": "9498000", "inventory": "899000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "246327000", "longTermDebt": "4935000", "shortTermDebt": "15612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9498000", "reportedCurrency": "USD", "retainedEarnings": "354000", "totalLiabilities": "203801000", "otherCurrentAssets": "4621000", "totalCurrentAssets": "16803000", "currentLongTermDebt": "2898000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229524000", "currentAccountsPayable": "11281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180456000", "totalShareholderEquity": "15296000", "capitalLeaseObligations": "166266000", "otherCurrentLiabilities": "8096000", "totalCurrentLiabilities": "37880000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165921000", "cashAndShortTermInvestments": "9610000", "commonStockSharesOutstanding": "5132000", "intangibleAssetsExcludingGoodwill": "9498000", "cashAndCashEquivalentsAtCarryingValue": "9610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-261000", "profitLoss": "None", "dividendPayout": "157000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5000", "operatingCashflow": "3326000", "capitalExpenditures": "9638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "408000", "cashflowFromInvestment": "-9638000", "stockBasedCompensation": "734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55041000, "cost_of_revenue": 48431000, "gross_profit": 6610000, "research_and_development": null, "selling_general_admin": 6403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1669000, "depreciation_amortisation": 3930000, "ebitda": 2261000, "interest_expense": 145000, "interest_income": null, "other_non_operating": null, "pretax_income": -1814000, "tax_provision": -116000, "effective_tax_rate": null, "net_income": -261000, "net_income_continuing_ops": -1698000, "net_income_to_common": -261000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9610000, "short_term_investments": null, "net_receivables": 1673000, "inventory": 899000, "other_current_assets": null, "total_current_assets": 16803000, "net_ppe": null, "goodwill": 9498000, "intangible_assets": 9498000, "goodwill_and_intangibles": 18996000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 229524000, "total_assets": 246327000, "short_term_debt": 15612000, "accounts_payable": 11281000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 37880000, "long_term_debt": 4935000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 165921000, "total_liabilities": 203801000, "total_debt": 20547000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 354000, "total_equity": 15296000, "shares_outstanding": 5132000, "operating_cash_flow": 3326000, "stock_based_compensation": 734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9638000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9638000, "dividends_paid": 157000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 408000, "free_cash_flow": 12964000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1669000", "ebitda": "2261000", "netIncome": "-261000", "grossProfit": "6610000", "depreciation": "None", "totalRevenue": "55041000", "costOfRevenue": "48431000", "interestIncome": "212000", "incomeBeforeTax": "-1814000", "interestExpense": "145000", "operatingIncome": "171000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "-116000", "reportedCurrency": "USD", "netInterestIncome": "67000", "nonInterestIncome": "None", "operatingExpenses": "6439000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48431000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3930000", "sellingGeneralAndAdministrative": "6403000", "netIncomeFromContinuingOperations": "-1698000" }, "balance": { "goodwill": "9498000", "inventory": "899000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "246327000", "longTermDebt": "4935000", "shortTermDebt": "15612000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "9498000", "reportedCurrency": "USD", "retainedEarnings": "354000", "totalLiabilities": "203801000", "otherCurrentAssets": "4621000", "totalCurrentAssets": "16803000", "currentLongTermDebt": "2898000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1673000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "229524000", "currentAccountsPayable": "11281000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "180456000", "totalShareholderEquity": "15296000", "capitalLeaseObligations": "166266000", "otherCurrentLiabilities": "8096000", "totalCurrentLiabilities": "37880000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "165921000", "cashAndShortTermInvestments": "9610000", "commonStockSharesOutstanding": "5132000", "intangibleAssetsExcludingGoodwill": "9498000", "cashAndCashEquivalentsAtCarryingValue": "9610000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-261000", "profitLoss": "None", "dividendPayout": "157000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-5000", "operatingCashflow": "3326000", "capitalExpenditures": "9638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "408000", "cashflowFromInvestment": "-9638000", "stockBasedCompensation": "734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3930000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "income_statement": { "revenue": 57337000, "cost_of_revenue": 53109000, "gross_profit": 4228000, "ebit": -2021000, "ebitda": 1568000, "pretax_income": -2116000, "tax_provision": -152000, "net_income": -301000, "net_income_to_common": -301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15364000, "total_current_assets": 22310000, "total_assets": 232363000, "short_term_debt": 7565000, "long_term_debt": 4699000, "total_debt": 12264000, "total_liabilities": 189571000, "total_equity": 13210000, "shares_outstanding": 5013000, "goodwill_and_intangibles": 9722000 }, "cash_flow": { "operating_cash_flow": 2154000, "capital_expenditure": 6829000, "free_cash_flow": 8983000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79822, "ticker_id": 6237, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2021000", "ebitda": "1568000", "netIncome": "-301000", "grossProfit": "4228000", "depreciation": "None", "totalRevenue": "57337000", "costOfRevenue": "53109000", "interestIncome": "155000", "incomeBeforeTax": "-2116000", "interestExpense": "95000", "operatingIncome": "-2176000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-152000", "reportedCurrency": "USD", "netInterestIncome": "60000", "nonInterestIncome": "None", "operatingExpenses": "6404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3589000", "sellingGeneralAndAdministrative": "6370000", "netIncomeFromContinuingOperations": "-1964000" }, "balance": { "goodwill": "9498000", "inventory": "894000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "232363000", "longTermDebt": "4699000", "shortTermDebt": "7565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "224000", "reportedCurrency": "USD", "retainedEarnings": "615000", "totalLiabilities": "189571000", "otherCurrentAssets": "5141000", "totalCurrentAssets": "22310000", "currentLongTermDebt": "1755000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210053000", "currentAccountsPayable": "12991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159667000", "totalShareholderEquity": "13210000", "capitalLeaseObligations": "153213000", "otherCurrentLiabilities": "14457000", "totalCurrentLiabilities": "35013000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154558000", "cashAndShortTermInvestments": "15364000", "commonStockSharesOutstanding": "5013000", "intangibleAssetsExcludingGoodwill": "224000", "cashAndCashEquivalentsAtCarryingValue": "15364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-168000", "operatingCashflow": "2154000", "capitalExpenditures": "6829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3636000", "cashflowFromInvestment": "-6829000", "stockBasedCompensation": "734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57337000, "cost_of_revenue": 53109000, "gross_profit": 4228000, "research_and_development": null, "selling_general_admin": 6370000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2021000, "depreciation_amortisation": 3589000, "ebitda": 1568000, "interest_expense": 95000, "interest_income": null, "other_non_operating": null, "pretax_income": -2116000, "tax_provision": -152000, "effective_tax_rate": null, "net_income": -301000, "net_income_continuing_ops": -1964000, "net_income_to_common": -301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15364000, "short_term_investments": null, "net_receivables": 911000, "inventory": 894000, "other_current_assets": null, "total_current_assets": 22310000, "net_ppe": null, "goodwill": 9498000, "intangible_assets": 224000, "goodwill_and_intangibles": 9722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 210053000, "total_assets": 232363000, "short_term_debt": 7565000, "accounts_payable": 12991000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35013000, "long_term_debt": 4699000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 154558000, "total_liabilities": 189571000, "total_debt": 12264000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 615000, "total_equity": 13210000, "shares_outstanding": 5013000, "operating_cash_flow": 2154000, "stock_based_compensation": 734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6829000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3636000, "free_cash_flow": 8983000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2021000", "ebitda": "1568000", "netIncome": "-301000", "grossProfit": "4228000", "depreciation": "None", "totalRevenue": "57337000", "costOfRevenue": "53109000", "interestIncome": "155000", "incomeBeforeTax": "-2116000", "interestExpense": "95000", "operatingIncome": "-2176000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-152000", "reportedCurrency": "USD", "netInterestIncome": "60000", "nonInterestIncome": "None", "operatingExpenses": "6404000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53109000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3589000", "sellingGeneralAndAdministrative": "6370000", "netIncomeFromContinuingOperations": "-1964000" }, "balance": { "goodwill": "9498000", "inventory": "894000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "232363000", "longTermDebt": "4699000", "shortTermDebt": "7565000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "224000", "reportedCurrency": "USD", "retainedEarnings": "615000", "totalLiabilities": "189571000", "otherCurrentAssets": "5141000", "totalCurrentAssets": "22310000", "currentLongTermDebt": "1755000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "911000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "210053000", "currentAccountsPayable": "12991000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "159667000", "totalShareholderEquity": "13210000", "capitalLeaseObligations": "153213000", "otherCurrentLiabilities": "14457000", "totalCurrentLiabilities": "35013000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "154558000", "cashAndShortTermInvestments": "15364000", "commonStockSharesOutstanding": "5013000", "intangibleAssetsExcludingGoodwill": "224000", "cashAndCashEquivalentsAtCarryingValue": "15364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1964000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-168000", "operatingCashflow": "2154000", "capitalExpenditures": "6829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3636000", "cashflowFromInvestment": "-6829000", "stockBasedCompensation": "734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3589000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "income_statement": { "revenue": 54654000, "cost_of_revenue": 49579000, "gross_profit": 5075000, "ebit": -1151000, "ebitda": 2078000, "pretax_income": -1238000, "tax_provision": 159000, "net_income": -204000, "net_income_to_common": -204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23675000, "total_current_assets": 33893000, "total_assets": 240415000, "short_term_debt": 9971000, "long_term_debt": 5140000, "total_debt": 15111000, "total_liabilities": 196298001, "total_equity": 12729999, "shares_outstanding": 4913000, "goodwill_and_intangibles": 9722000 }, "cash_flow": { "operating_cash_flow": 7308000, "capital_expenditure": 7143000, "free_cash_flow": 14451000, "dividends_paid": 845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79823, "ticker_id": 6237, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1151000", "ebitda": "2078000", "netIncome": "-204000", "grossProfit": "5075000", "depreciation": "None", "totalRevenue": "54654000", "costOfRevenue": "49579000", "interestIncome": "182000", "incomeBeforeTax": "-1238000", "interestExpense": "87000", "operatingIncome": "-1332000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "159000", "reportedCurrency": "USD", "netInterestIncome": "95000", "nonInterestIncome": "None", "operatingExpenses": "6407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3229000", "sellingGeneralAndAdministrative": "6374000", "netIncomeFromContinuingOperations": "-1397000" }, "balance": { "goodwill": "9498000", "inventory": "727000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "240415000", "longTermDebt": "5140000", "shortTermDebt": "9971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "224000", "reportedCurrency": "USD", "retainedEarnings": "915000", "totalLiabilities": "196298001", "otherCurrentAssets": "6004000", "totalCurrentAssets": "33893000", "currentLongTermDebt": "4724000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206522000", "currentAccountsPayable": "12408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163009000", "totalShareholderEquity": "12729999", "capitalLeaseObligations": "153145000", "otherCurrentLiabilities": "18690000", "totalCurrentLiabilities": "41069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155229001", "cashAndShortTermInvestments": "23675000", "commonStockSharesOutstanding": "4913000", "intangibleAssetsExcludingGoodwill": "224000", "cashAndCashEquivalentsAtCarryingValue": "23675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1397000", "profitLoss": "None", "dividendPayout": "845000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "727000", "operatingCashflow": "7308000", "capitalExpenditures": "7143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1543000", "cashflowFromInvestment": "-4143000", "stockBasedCompensation": "734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 54654000, "cost_of_revenue": 49579000, "gross_profit": 5075000, "research_and_development": null, "selling_general_admin": 6374000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1151000, "depreciation_amortisation": 3229000, "ebitda": 2078000, "interest_expense": 87000, "interest_income": null, "other_non_operating": null, "pretax_income": -1238000, "tax_provision": 159000, "effective_tax_rate": null, "net_income": -204000, "net_income_continuing_ops": -1397000, "net_income_to_common": -204000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23675000, "short_term_investments": null, "net_receivables": 3487000, "inventory": 727000, "other_current_assets": null, "total_current_assets": 33893000, "net_ppe": null, "goodwill": 9498000, "intangible_assets": 224000, "goodwill_and_intangibles": 9722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 206522000, "total_assets": 240415000, "short_term_debt": 9971000, "accounts_payable": 12408000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 41069000, "long_term_debt": 5140000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155229001, "total_liabilities": 196298001, "total_debt": 15111000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 915000, "total_equity": 12729999, "shares_outstanding": 4913000, "operating_cash_flow": 7308000, "stock_based_compensation": 734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7143000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4143000, "dividends_paid": 845000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1543000, "free_cash_flow": 14451000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1151000", "ebitda": "2078000", "netIncome": "-204000", "grossProfit": "5075000", "depreciation": "None", "totalRevenue": "54654000", "costOfRevenue": "49579000", "interestIncome": "182000", "incomeBeforeTax": "-1238000", "interestExpense": "87000", "operatingIncome": "-1332000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "159000", "reportedCurrency": "USD", "netInterestIncome": "95000", "nonInterestIncome": "None", "operatingExpenses": "6407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "49579000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3229000", "sellingGeneralAndAdministrative": "6374000", "netIncomeFromContinuingOperations": "-1397000" }, "balance": { "goodwill": "9498000", "inventory": "727000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "240415000", "longTermDebt": "5140000", "shortTermDebt": "9971000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "224000", "reportedCurrency": "USD", "retainedEarnings": "915000", "totalLiabilities": "196298001", "otherCurrentAssets": "6004000", "totalCurrentAssets": "33893000", "currentLongTermDebt": "4724000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3487000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "206522000", "currentAccountsPayable": "12408000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "163009000", "totalShareholderEquity": "12729999", "capitalLeaseObligations": "153145000", "otherCurrentLiabilities": "18690000", "totalCurrentLiabilities": "41069000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "155229001", "cashAndShortTermInvestments": "23675000", "commonStockSharesOutstanding": "4913000", "intangibleAssetsExcludingGoodwill": "224000", "cashAndCashEquivalentsAtCarryingValue": "23675000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1397000", "profitLoss": "None", "dividendPayout": "845000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "727000", "operatingCashflow": "7308000", "capitalExpenditures": "7143000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1543000", "cashflowFromInvestment": "-4143000", "stockBasedCompensation": "734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "845000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3229000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "income_statement": { "revenue": 49105000, "cost_of_revenue": 43765000, "gross_profit": 5340000, "ebit": 419000, "ebitda": 3853000, "pretax_income": 284000, "tax_provision": 115000, "net_income": 25000, "net_income_to_common": 25000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22053000, "total_current_assets": 29481000, "total_assets": 225707000, "short_term_debt": 6890000, "long_term_debt": 5567000, "total_debt": 12457000, "total_liabilities": 179239000, "total_equity": 13041000, "shares_outstanding": 4861000, "goodwill_and_intangibles": 9722000 }, "cash_flow": { "operating_cash_flow": 1449000, "capital_expenditure": 8275000, "free_cash_flow": 9724000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79825, "ticker_id": 6237, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "419000", "ebitda": "3853000", "netIncome": "25000", "grossProfit": "5340000", "depreciation": "None", "totalRevenue": "49105000", "costOfRevenue": "43765000", "interestIncome": "331000", "incomeBeforeTax": "284000", "interestExpense": "135000", "operatingIncome": "88000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "196000", "nonInterestIncome": "None", "operatingExpenses": "5252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3434000", "sellingGeneralAndAdministrative": "5221000", "netIncomeFromContinuingOperations": "169000" }, "balance": { "goodwill": "9498000", "inventory": "1453000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "225707000", "longTermDebt": "5567000", "shortTermDebt": "6890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "224000", "reportedCurrency": "USD", "retainedEarnings": "1120000", "totalLiabilities": "179239000", "otherCurrentAssets": "4830000", "totalCurrentAssets": "29481000", "currentLongTermDebt": "1987000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196226000", "currentAccountsPayable": "13558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151713000", "totalShareholderEquity": "13041000", "capitalLeaseObligations": "144159000", "otherCurrentLiabilities": "11777000", "totalCurrentLiabilities": "32225000", "otherNonCurrentLiabilities": "690000", "totalNonCurrentLiabilities": "147014000", "cashAndShortTermInvestments": "22053000", "commonStockSharesOutstanding": "4861000", "intangibleAssetsExcludingGoodwill": "224000", "cashAndCashEquivalentsAtCarryingValue": "22053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1038000", "operatingCashflow": "1449000", "capitalExpenditures": "8275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2650000", "cashflowFromInvestment": "-11275000", "stockBasedCompensation": "734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49105000, "cost_of_revenue": 43765000, "gross_profit": 5340000, "research_and_development": null, "selling_general_admin": 5221000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 419000, "depreciation_amortisation": 3434000, "ebitda": 3853000, "interest_expense": 135000, "interest_income": null, "other_non_operating": null, "pretax_income": 284000, "tax_provision": 115000, "effective_tax_rate": null, "net_income": 25000, "net_income_continuing_ops": 169000, "net_income_to_common": 25000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22053000, "short_term_investments": null, "net_receivables": 1145000, "inventory": 1453000, "other_current_assets": null, "total_current_assets": 29481000, "net_ppe": null, "goodwill": 9498000, "intangible_assets": 224000, "goodwill_and_intangibles": 9722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 196226000, "total_assets": 225707000, "short_term_debt": 6890000, "accounts_payable": 13558000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 32225000, "long_term_debt": 5567000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147014000, "total_liabilities": 179239000, "total_debt": 12457000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1120000, "total_equity": 13041000, "shares_outstanding": 4861000, "operating_cash_flow": 1449000, "stock_based_compensation": 734000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8275000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11275000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2650000, "free_cash_flow": 9724000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "419000", "ebitda": "3853000", "netIncome": "25000", "grossProfit": "5340000", "depreciation": "None", "totalRevenue": "49105000", "costOfRevenue": "43765000", "interestIncome": "331000", "incomeBeforeTax": "284000", "interestExpense": "135000", "operatingIncome": "88000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "115000", "reportedCurrency": "USD", "netInterestIncome": "196000", "nonInterestIncome": "None", "operatingExpenses": "5252000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43765000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3434000", "sellingGeneralAndAdministrative": "5221000", "netIncomeFromContinuingOperations": "169000" }, "balance": { "goodwill": "9498000", "inventory": "1453000", "commonStock": "33000", "currentDebt": "None", "investments": "None", "totalAssets": "225707000", "longTermDebt": "5567000", "shortTermDebt": "6890000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "224000", "reportedCurrency": "USD", "retainedEarnings": "1120000", "totalLiabilities": "179239000", "otherCurrentAssets": "4830000", "totalCurrentAssets": "29481000", "currentLongTermDebt": "1987000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "1145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "196226000", "currentAccountsPayable": "13558000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "151713000", "totalShareholderEquity": "13041000", "capitalLeaseObligations": "144159000", "otherCurrentLiabilities": "11777000", "totalCurrentLiabilities": "32225000", "otherNonCurrentLiabilities": "690000", "totalNonCurrentLiabilities": "147014000", "cashAndShortTermInvestments": "22053000", "commonStockSharesOutstanding": "4861000", "intangibleAssetsExcludingGoodwill": "224000", "cashAndCashEquivalentsAtCarryingValue": "22053000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "168000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-1038000", "operatingCashflow": "1449000", "capitalExpenditures": "8275000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2650000", "cashflowFromInvestment": "-11275000", "stockBasedCompensation": "734000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3434000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "income_statement": { "revenue": 53860000, "cost_of_revenue": 47160000, "gross_profit": 6700000, "ebit": 2165000, "ebitda": 6303000, "pretax_income": 2075000, "tax_provision": 11000, "net_income": 277000, "net_income_to_common": 277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29229000, "total_current_assets": 33043000, "total_assets": 218805000, "short_term_debt": 8088000, "long_term_debt": 4425000, "total_debt": 12513000, "total_liabilities": 172909000, "total_equity": 12613000, "shares_outstanding": 4572000, "goodwill_and_intangibles": 9723000 }, "cash_flow": { "operating_cash_flow": 5556000, "capital_expenditure": 4307000, "free_cash_flow": 9863000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79826, "ticker_id": 6237, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2165000", "ebitda": "6303000", "netIncome": "277000", "grossProfit": "6700000", "depreciation": "None", "totalRevenue": "53860000", "costOfRevenue": "47160000", "interestIncome": "352000", "incomeBeforeTax": "2075000", "interestExpense": "90000", "operatingIncome": "1613000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "262000", "nonInterestIncome": "None", "operatingExpenses": "5087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4138000", "sellingGeneralAndAdministrative": "5058000", "netIncomeFromContinuingOperations": "2064000" }, "balance": { "goodwill": "9498000", "inventory": "416000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "218805000", "longTermDebt": "4425000", "shortTermDebt": "8088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "225000", "reportedCurrency": "USD", "retainedEarnings": "1095000", "totalLiabilities": "172909000", "otherCurrentAssets": "3398000", "totalCurrentAssets": "33043000", "currentLongTermDebt": "3516000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185762000", "currentAccountsPayable": "10694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147584000", "totalShareholderEquity": "12613000", "capitalLeaseObligations": "139643000", "otherCurrentLiabilities": "12547000", "totalCurrentLiabilities": "31329000", "otherNonCurrentLiabilities": "584000", "totalNonCurrentLiabilities": "141580000", "cashAndShortTermInvestments": "29229000", "commonStockSharesOutstanding": "4572000", "intangibleAssetsExcludingGoodwill": "225000", "cashAndCashEquivalentsAtCarryingValue": "29229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2063000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "58000", "operatingCashflow": "5556000", "capitalExpenditures": "4307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142000", "cashflowFromInvestment": "-4307000", "stockBasedCompensation": "759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53860000, "cost_of_revenue": 47160000, "gross_profit": 6700000, "research_and_development": null, "selling_general_admin": 5058000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2165000, "depreciation_amortisation": 4138000, "ebitda": 6303000, "interest_expense": 90000, "interest_income": null, "other_non_operating": null, "pretax_income": 2075000, "tax_provision": 11000, "effective_tax_rate": null, "net_income": 277000, "net_income_continuing_ops": 2064000, "net_income_to_common": 277000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29229000, "short_term_investments": null, "net_receivables": null, "inventory": 416000, "other_current_assets": null, "total_current_assets": 33043000, "net_ppe": null, "goodwill": 9498000, "intangible_assets": 225000, "goodwill_and_intangibles": 9723000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185762000, "total_assets": 218805000, "short_term_debt": 8088000, "accounts_payable": 10694000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31329000, "long_term_debt": 4425000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 141580000, "total_liabilities": 172909000, "total_debt": 12513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1095000, "total_equity": 12613000, "shares_outstanding": 4572000, "operating_cash_flow": 5556000, "stock_based_compensation": 759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4307000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4307000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -142000, "free_cash_flow": 9863000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2165000", "ebitda": "6303000", "netIncome": "277000", "grossProfit": "6700000", "depreciation": "None", "totalRevenue": "53860000", "costOfRevenue": "47160000", "interestIncome": "352000", "incomeBeforeTax": "2075000", "interestExpense": "90000", "operatingIncome": "1613000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "11000", "reportedCurrency": "USD", "netInterestIncome": "262000", "nonInterestIncome": "None", "operatingExpenses": "5087000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47160000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4138000", "sellingGeneralAndAdministrative": "5058000", "netIncomeFromContinuingOperations": "2064000" }, "balance": { "goodwill": "9498000", "inventory": "416000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "218805000", "longTermDebt": "4425000", "shortTermDebt": "8088000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "225000", "reportedCurrency": "USD", "retainedEarnings": "1095000", "totalLiabilities": "172909000", "otherCurrentAssets": "3398000", "totalCurrentAssets": "33043000", "currentLongTermDebt": "3516000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185762000", "currentAccountsPayable": "10694000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "147584000", "totalShareholderEquity": "12613000", "capitalLeaseObligations": "139643000", "otherCurrentLiabilities": "12547000", "totalCurrentLiabilities": "31329000", "otherNonCurrentLiabilities": "584000", "totalNonCurrentLiabilities": "141580000", "cashAndShortTermInvestments": "29229000", "commonStockSharesOutstanding": "4572000", "intangibleAssetsExcludingGoodwill": "225000", "cashAndCashEquivalentsAtCarryingValue": "29229000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2063000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "58000", "operatingCashflow": "5556000", "capitalExpenditures": "4307000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-142000", "cashflowFromInvestment": "-4307000", "stockBasedCompensation": "759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4138000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "income_statement": { "revenue": 50760000, "cost_of_revenue": 45949000, "gross_profit": 4811000, "ebit": 3856000, "ebitda": 6726000, "pretax_income": 3769000, "tax_provision": 71000, "net_income": 496000, "net_income_to_common": 496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28122000, "total_current_assets": 32450000, "total_assets": 214511000, "short_term_debt": 10491000, "long_term_debt": 4422000, "total_debt": 14913000, "total_liabilities": 174149000, "total_equity": 8866000, "shares_outstanding": 4324000, "goodwill_and_intangibles": 9722000 }, "cash_flow": { "operating_cash_flow": 3514000, "capital_expenditure": 4100000, "free_cash_flow": 7614000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79827, "ticker_id": 6237, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3856000", "ebitda": "6726000", "netIncome": "496000", "grossProfit": "4811000", "depreciation": "None", "totalRevenue": "50760000", "costOfRevenue": "45949000", "interestIncome": "363000", "incomeBeforeTax": "3769000", "interestExpense": "87000", "operatingIncome": "108000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "276000", "nonInterestIncome": "None", "operatingExpenses": "4703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2870000", "sellingGeneralAndAdministrative": "4674000", "netIncomeFromContinuingOperations": "3698000" }, "balance": { "goodwill": "9498000", "inventory": "474000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "214511000", "longTermDebt": "4422000", "shortTermDebt": "10491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "224000", "reportedCurrency": "USD", "retainedEarnings": "818000", "totalLiabilities": "174149000", "otherCurrentAssets": "3854000", "totalCurrentAssets": "32450000", "currentLongTermDebt": "4449000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182061000", "currentAccountsPayable": "12597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148464999", "totalShareholderEquity": "8866000", "capitalLeaseObligations": "137753000", "otherCurrentLiabilities": "11003000", "totalCurrentLiabilities": "34091000", "otherNonCurrentLiabilities": "584000", "totalNonCurrentLiabilities": "140058000", "cashAndShortTermInvestments": "28122000", "commonStockSharesOutstanding": "4324000", "intangibleAssetsExcludingGoodwill": "224000", "cashAndCashEquivalentsAtCarryingValue": "28122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3698000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-13000", "operatingCashflow": "3514000", "capitalExpenditures": "4100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-947000", "cashflowFromInvestment": "-7076000", "stockBasedCompensation": "759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50760000, "cost_of_revenue": 45949000, "gross_profit": 4811000, "research_and_development": null, "selling_general_admin": 4674000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3856000, "depreciation_amortisation": 2870000, "ebitda": 6726000, "interest_expense": 87000, "interest_income": null, "other_non_operating": null, "pretax_income": 3769000, "tax_provision": 71000, "effective_tax_rate": null, "net_income": 496000, "net_income_continuing_ops": 3698000, "net_income_to_common": 496000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28122000, "short_term_investments": null, "net_receivables": null, "inventory": 474000, "other_current_assets": null, "total_current_assets": 32450000, "net_ppe": null, "goodwill": 9498000, "intangible_assets": 224000, "goodwill_and_intangibles": 9722000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 182061000, "total_assets": 214511000, "short_term_debt": 10491000, "accounts_payable": 12597000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 34091000, "long_term_debt": 4422000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 140058000, "total_liabilities": 174149000, "total_debt": 14913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 818000, "total_equity": 8866000, "shares_outstanding": 4324000, "operating_cash_flow": 3514000, "stock_based_compensation": 759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7076000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -947000, "free_cash_flow": 7614000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3856000", "ebitda": "6726000", "netIncome": "496000", "grossProfit": "4811000", "depreciation": "None", "totalRevenue": "50760000", "costOfRevenue": "45949000", "interestIncome": "363000", "incomeBeforeTax": "3769000", "interestExpense": "87000", "operatingIncome": "108000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "71000", "reportedCurrency": "USD", "netInterestIncome": "276000", "nonInterestIncome": "None", "operatingExpenses": "4703000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "45949000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2870000", "sellingGeneralAndAdministrative": "4674000", "netIncomeFromContinuingOperations": "3698000" }, "balance": { "goodwill": "9498000", "inventory": "474000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "214511000", "longTermDebt": "4422000", "shortTermDebt": "10491000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "224000", "reportedCurrency": "USD", "retainedEarnings": "818000", "totalLiabilities": "174149000", "otherCurrentAssets": "3854000", "totalCurrentAssets": "32450000", "currentLongTermDebt": "4449000", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "182061000", "currentAccountsPayable": "12597000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "148464999", "totalShareholderEquity": "8866000", "capitalLeaseObligations": "137753000", "otherCurrentLiabilities": "11003000", "totalCurrentLiabilities": "34091000", "otherNonCurrentLiabilities": "584000", "totalNonCurrentLiabilities": "140058000", "cashAndShortTermInvestments": "28122000", "commonStockSharesOutstanding": "4324000", "intangibleAssetsExcludingGoodwill": "224000", "cashAndCashEquivalentsAtCarryingValue": "28122000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3698000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-13000", "operatingCashflow": "3514000", "capitalExpenditures": "4100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-947000", "cashflowFromInvestment": "-7076000", "stockBasedCompensation": "759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2870000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "income_statement": { "revenue": 45108000, "cost_of_revenue": 40880000, "gross_profit": 4228000, "ebit": -461000, "ebitda": 2033000, "pretax_income": -345000, "tax_provision": -150000, "net_income": -25000, "net_income_to_common": -25000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32631000, "total_current_assets": 36818000, "total_assets": 183870000, "short_term_debt": 8726000, "long_term_debt": 4547000, "total_debt": 13273000, "total_liabilities": 147852000, "total_equity": 7466000, "shares_outstanding": 4140000, "goodwill_and_intangibles": 215000 }, "cash_flow": { "operating_cash_flow": 8678000, "capital_expenditure": 7695000, "free_cash_flow": 16373000, "dividends_paid": 26469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79828, "ticker_id": 6237, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-461000", "ebitda": "2033000", "netIncome": "-25000", "grossProfit": "4228000", "depreciation": "None", "totalRevenue": "45108000", "costOfRevenue": "40880000", "interestIncome": "437000", "incomeBeforeTax": "-345000", "interestExpense": "116000", "operatingIncome": "-920000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-150000", "reportedCurrency": "USD", "netInterestIncome": "553000", "nonInterestIncome": "None", "operatingExpenses": "5148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2494000", "sellingGeneralAndAdministrative": "5122000", "netIncomeFromContinuingOperations": "-195000" }, "balance": { "goodwill": "0", "inventory": "461000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "183870000", "longTermDebt": "4547000", "shortTermDebt": "8726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "215000", "reportedCurrency": "USD", "retainedEarnings": "322000", "totalLiabilities": "147852000", "otherCurrentAssets": "3726000", "totalCurrentAssets": "36818000", "currentLongTermDebt": "1362000", "longTermInvestments": "523000", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147052000", "currentAccountsPayable": "10704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123774000", "totalShareholderEquity": "7466000", "capitalLeaseObligations": "115161000", "otherCurrentLiabilities": "11874000", "totalCurrentLiabilities": "31304000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116548000", "cashAndShortTermInvestments": "32631000", "commonStockSharesOutstanding": "4140000", "intangibleAssetsExcludingGoodwill": "215000", "cashAndCashEquivalentsAtCarryingValue": "32631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-195000", "profitLoss": "None", "dividendPayout": "26469000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "115000", "operatingCashflow": "8678000", "capitalExpenditures": "7695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-501000", "cashflowFromInvestment": "-7695000", "stockBasedCompensation": "758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26469000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45108000, "cost_of_revenue": 40880000, "gross_profit": 4228000, "research_and_development": null, "selling_general_admin": 5122000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -461000, "depreciation_amortisation": 2494000, "ebitda": 2033000, "interest_expense": 116000, "interest_income": null, "other_non_operating": null, "pretax_income": -345000, "tax_provision": -150000, "effective_tax_rate": null, "net_income": -25000, "net_income_continuing_ops": -195000, "net_income_to_common": -25000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32631000, "short_term_investments": null, "net_receivables": 0, "inventory": 461000, "other_current_assets": null, "total_current_assets": 36818000, "net_ppe": null, "goodwill": 0, "intangible_assets": 215000, "goodwill_and_intangibles": 215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 147052000, "total_assets": 183870000, "short_term_debt": 8726000, "accounts_payable": 10704000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31304000, "long_term_debt": 4547000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 116548000, "total_liabilities": 147852000, "total_debt": 13273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 322000, "total_equity": 7466000, "shares_outstanding": 4140000, "operating_cash_flow": 8678000, "stock_based_compensation": 758000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7695000, "dividends_paid": 26469000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -501000, "free_cash_flow": 16373000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-461000", "ebitda": "2033000", "netIncome": "-25000", "grossProfit": "4228000", "depreciation": "None", "totalRevenue": "45108000", "costOfRevenue": "40880000", "interestIncome": "437000", "incomeBeforeTax": "-345000", "interestExpense": "116000", "operatingIncome": "-920000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-150000", "reportedCurrency": "USD", "netInterestIncome": "553000", "nonInterestIncome": "None", "operatingExpenses": "5148000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "40880000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2494000", "sellingGeneralAndAdministrative": "5122000", "netIncomeFromContinuingOperations": "-195000" }, "balance": { "goodwill": "0", "inventory": "461000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "183870000", "longTermDebt": "4547000", "shortTermDebt": "8726000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "215000", "reportedCurrency": "USD", "retainedEarnings": "322000", "totalLiabilities": "147852000", "otherCurrentAssets": "3726000", "totalCurrentAssets": "36818000", "currentLongTermDebt": "1362000", "longTermInvestments": "523000", "shortTermInvestments": "None", "currentNetReceivables": "0", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "147052000", "currentAccountsPayable": "10704000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "123774000", "totalShareholderEquity": "7466000", "capitalLeaseObligations": "115161000", "otherCurrentLiabilities": "11874000", "totalCurrentLiabilities": "31304000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "116548000", "cashAndShortTermInvestments": "32631000", "commonStockSharesOutstanding": "4140000", "intangibleAssetsExcludingGoodwill": "215000", "cashAndCashEquivalentsAtCarryingValue": "32631000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-195000", "profitLoss": "None", "dividendPayout": "26469000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "115000", "operatingCashflow": "8678000", "capitalExpenditures": "7695000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-501000", "cashflowFromInvestment": "-7695000", "stockBasedCompensation": "758000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26469000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2494000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "income_statement": { "revenue": 45564000, "cost_of_revenue": 39276000, "gross_profit": 6288000, "ebit": 2924000, "ebitda": 5399000, "pretax_income": 2708000, "tax_provision": 74000, "net_income": 337000, "net_income_to_common": 337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32149000, "total_current_assets": 35838000, "total_assets": 175628000, "short_term_debt": 5520000, "long_term_debt": 4709000, "total_debt": 10229000, "total_liabilities": 139117000, "total_equity": 7789000, "shares_outstanding": 4140000, "goodwill_and_intangibles": 215000 }, "cash_flow": { "operating_cash_flow": 2938000, "capital_expenditure": 4617000, "free_cash_flow": 7555000, "dividends_paid": 8176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79830, "ticker_id": 6237, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2924000", "ebitda": "5399000", "netIncome": "337000", "grossProfit": "6288000", "depreciation": "None", "totalRevenue": "45564000", "costOfRevenue": "39276000", "interestIncome": "406000", "incomeBeforeTax": "2708000", "interestExpense": "216000", "operatingIncome": "2465000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "190000", "nonInterestIncome": "None", "operatingExpenses": "3823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2475000", "sellingGeneralAndAdministrative": "3802000", "netIncomeFromContinuingOperations": "2634000" }, "balance": { "goodwill": "None", "inventory": "575000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "175628000", "longTermDebt": "4709000", "shortTermDebt": "5520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "215000", "reportedCurrency": "USD", "retainedEarnings": "348000", "totalLiabilities": "139117000", "otherCurrentAssets": "3114000", "totalCurrentAssets": "35838000", "currentLongTermDebt": "1104000", "longTermInvestments": "558000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139790000", "currentAccountsPayable": "5254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119748000", "totalShareholderEquity": "7789000", "capitalLeaseObligations": "113935000", "otherCurrentLiabilities": "13890000", "totalCurrentLiabilities": "24889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114228000", "cashAndShortTermInvestments": "32149000", "commonStockSharesOutstanding": "4140000", "intangibleAssetsExcludingGoodwill": "215000", "cashAndCashEquivalentsAtCarryingValue": "32149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2633000", "profitLoss": "None", "dividendPayout": "8176000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "373000", "operatingCashflow": "2938000", "capitalExpenditures": "4617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21159000", "cashflowFromInvestment": "-4617000", "stockBasedCompensation": "759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45564000, "cost_of_revenue": 39276000, "gross_profit": 6288000, "research_and_development": null, "selling_general_admin": 3802000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2924000, "depreciation_amortisation": 2475000, "ebitda": 5399000, "interest_expense": 216000, "interest_income": null, "other_non_operating": null, "pretax_income": 2708000, "tax_provision": 74000, "effective_tax_rate": null, "net_income": 337000, "net_income_continuing_ops": 2634000, "net_income_to_common": 337000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32149000, "short_term_investments": null, "net_receivables": null, "inventory": 575000, "other_current_assets": null, "total_current_assets": 35838000, "net_ppe": null, "goodwill": null, "intangible_assets": 215000, "goodwill_and_intangibles": 215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 139790000, "total_assets": 175628000, "short_term_debt": 5520000, "accounts_payable": 5254000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24889000, "long_term_debt": 4709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 114228000, "total_liabilities": 139117000, "total_debt": 10229000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 348000, "total_equity": 7789000, "shares_outstanding": 4140000, "operating_cash_flow": 2938000, "stock_based_compensation": 759000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4617000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4617000, "dividends_paid": 8176000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21159000, "free_cash_flow": 7555000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2924000", "ebitda": "5399000", "netIncome": "337000", "grossProfit": "6288000", "depreciation": "None", "totalRevenue": "45564000", "costOfRevenue": "39276000", "interestIncome": "406000", "incomeBeforeTax": "2708000", "interestExpense": "216000", "operatingIncome": "2465000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "74000", "reportedCurrency": "USD", "netInterestIncome": "190000", "nonInterestIncome": "None", "operatingExpenses": "3823000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39276000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2475000", "sellingGeneralAndAdministrative": "3802000", "netIncomeFromContinuingOperations": "2634000" }, "balance": { "goodwill": "None", "inventory": "575000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "175628000", "longTermDebt": "4709000", "shortTermDebt": "5520000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "215000", "reportedCurrency": "USD", "retainedEarnings": "348000", "totalLiabilities": "139117000", "otherCurrentAssets": "3114000", "totalCurrentAssets": "35838000", "currentLongTermDebt": "1104000", "longTermInvestments": "558000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "139790000", "currentAccountsPayable": "5254000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "119748000", "totalShareholderEquity": "7789000", "capitalLeaseObligations": "113935000", "otherCurrentLiabilities": "13890000", "totalCurrentLiabilities": "24889000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "114228000", "cashAndShortTermInvestments": "32149000", "commonStockSharesOutstanding": "4140000", "intangibleAssetsExcludingGoodwill": "215000", "cashAndCashEquivalentsAtCarryingValue": "32149000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2633000", "profitLoss": "None", "dividendPayout": "8176000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "373000", "operatingCashflow": "2938000", "capitalExpenditures": "4617000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21159000", "cashflowFromInvestment": "-4617000", "stockBasedCompensation": "759000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8176000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "income_statement": { "revenue": 46473000, "cost_of_revenue": 39093000, "gross_profit": 7380000, "ebit": 4861000, "ebitda": 7155000, "pretax_income": 4560000, "tax_provision": 96000, "net_income": 3960000, "net_income_to_common": 3960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 54987000, "total_current_assets": 57435000, "total_assets": 184652000, "short_term_debt": 17774000, "long_term_debt": 6427000, "total_debt": 24201000, "total_liabilities": 154582001, "total_equity": 3644999, "shares_outstanding": 4249000, "goodwill_and_intangibles": 215000 }, "cash_flow": { "operating_cash_flow": 7758000, "capital_expenditure": 2037000, "free_cash_flow": 9795000, "dividends_paid": 15234000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 79831, "ticker_id": 6237, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:02:51.614972+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4861000", "ebitda": "7155000", "netIncome": "3960000", "grossProfit": "7380000", "depreciation": "None", "totalRevenue": "46473000", "costOfRevenue": "39093000", "interestIncome": "94000", "incomeBeforeTax": "4560000", "interestExpense": "301000", "operatingIncome": "3370000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "96000", "reportedCurrency": "USD", "netInterestIncome": "-207000", "nonInterestIncome": "None", "operatingExpenses": "4010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2294000", "sellingGeneralAndAdministrative": "3403000", "netIncomeFromContinuingOperations": "4464000" }, "balance": { "goodwill": "None", "inventory": "948000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "184652000", "longTermDebt": "6427000", "shortTermDebt": "17774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "215000", "reportedCurrency": "USD", "retainedEarnings": "11000", "totalLiabilities": "154582001", "otherCurrentAssets": "1500000", "totalCurrentAssets": "57435000", "currentLongTermDebt": "10436000", "longTermInvestments": "584000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127217000", "currentAccountsPayable": "5056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115415000", "shortLongTermDebtTotal": "125768000", "totalShareholderEquity": "3644999", "capitalLeaseObligations": "105978000", "otherCurrentLiabilities": "22258000", "totalCurrentLiabilities": "45088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109494001", "cashAndShortTermInvestments": "54987000", "commonStockSharesOutstanding": "4249000", "intangibleAssetsExcludingGoodwill": "215000", "cashAndCashEquivalentsAtCarryingValue": "54987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4465000", "profitLoss": "None", "dividendPayout": "15234000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "396000", "operatingCashflow": "7758000", "capitalExpenditures": "2037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26541000", "cashflowFromInvestment": "10913000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15234000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46473000, "cost_of_revenue": 39093000, "gross_profit": 7380000, "research_and_development": null, "selling_general_admin": 3403000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4861000, "depreciation_amortisation": 2294000, "ebitda": 7155000, "interest_expense": 301000, "interest_income": null, "other_non_operating": null, "pretax_income": 4560000, "tax_provision": 96000, "effective_tax_rate": null, "net_income": 3960000, "net_income_continuing_ops": 4464000, "net_income_to_common": 3960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 54987000, "short_term_investments": null, "net_receivables": null, "inventory": 948000, "other_current_assets": null, "total_current_assets": 57435000, "net_ppe": null, "goodwill": null, "intangible_assets": 215000, "goodwill_and_intangibles": 215000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 127217000, "total_assets": 184652000, "short_term_debt": 17774000, "accounts_payable": 5056000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45088000, "long_term_debt": 6427000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 109494001, "total_liabilities": 154582001, "total_debt": 24201000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 11000, "total_equity": 3644999, "shares_outstanding": 4249000, "operating_cash_flow": 7758000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2037000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 10913000, "dividends_paid": 15234000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26541000, "free_cash_flow": 9795000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4861000", "ebitda": "7155000", "netIncome": "3960000", "grossProfit": "7380000", "depreciation": "None", "totalRevenue": "46473000", "costOfRevenue": "39093000", "interestIncome": "94000", "incomeBeforeTax": "4560000", "interestExpense": "301000", "operatingIncome": "3370000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "96000", "reportedCurrency": "USD", "netInterestIncome": "-207000", "nonInterestIncome": "None", "operatingExpenses": "4010000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39093000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2294000", "sellingGeneralAndAdministrative": "3403000", "netIncomeFromContinuingOperations": "4464000" }, "balance": { "goodwill": "None", "inventory": "948000", "commonStock": "32000", "currentDebt": "None", "investments": "None", "totalAssets": "184652000", "longTermDebt": "6427000", "shortTermDebt": "17774000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "215000", "reportedCurrency": "USD", "retainedEarnings": "11000", "totalLiabilities": "154582001", "otherCurrentAssets": "1500000", "totalCurrentAssets": "57435000", "currentLongTermDebt": "10436000", "longTermInvestments": "584000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "127217000", "currentAccountsPayable": "5056000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "115415000", "shortLongTermDebtTotal": "125768000", "totalShareholderEquity": "3644999", "capitalLeaseObligations": "105978000", "otherCurrentLiabilities": "22258000", "totalCurrentLiabilities": "45088000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "109494001", "cashAndShortTermInvestments": "54987000", "commonStockSharesOutstanding": "4249000", "intangibleAssetsExcludingGoodwill": "215000", "cashAndCashEquivalentsAtCarryingValue": "54987000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4465000", "profitLoss": "None", "dividendPayout": "15234000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "396000", "operatingCashflow": "7758000", "capitalExpenditures": "2037000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26541000", "cashflowFromInvestment": "10913000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15234000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2294000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 7, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }