{ "ticker": { "uuid": "1c0910ac-7e6d-407c-9a3b-6c732702ffc2", "symbol": "GENK", "name": "GEN Restaurant Group, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/1c0910ac-7e6d-407c-9a3b-6c732702ffc2/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c0910ac-7e6d-407c-9a3b-6c732702ffc2/" }, "latest_snapshot": { "ticker": { "uuid": "1c0910ac-7e6d-407c-9a3b-6c732702ffc2", "symbol": "GENK", "name": "GEN Restaurant Group, Inc. Class A Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Consumer Cyclical", "industry": "Restaurants", "page_url": "https://sharemaestro.com/factors/ticker/1c0910ac-7e6d-407c-9a3b-6c732702ffc2/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c0910ac-7e6d-407c-9a3b-6c732702ffc2/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.59, "value": 0.54, "quality": 0.52, "momentum": 0.53, "coverage": 0.848, "confidence": 0.822, "delta": -14 }, "headline_factors": { "price": 1.77, "market_cap": 9495710.16, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.1134, "roe": -0.2892, "piotroski_f_score": 2, "momentum_12_1": -0.4604, "volatility_252d": 0.6869 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": 0.1454, "shareholder_yield": 0.1134 }, "quality": { "roe": -0.2892, "roic": -0.0953, "gross_margin": 0.0696, "fcf_margin": 0.1349, "piotroski_f_score": 2 }, "growth": { "revenue_growth_1y": -0.0272, "eps_growth_1y": null, "fcf_growth_1y": -0.3445 }, "momentum": { "price_return_12m": -0.5473, "momentum_12_1": -0.4604, "relative_strength": -0.7434 }, "scores": { "value_percentile": 0.54, "quality_percentile": 0.52, "momentum_percentile": 0.53, "growth_composite": 47, "yield_composite": 46, "overall_composite": 41, "os_score": 0.59, "factor_coverage": 0.848, "signal_confidence": 0.822 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.92, "os": 0.77, "value": 0.63, "quality": 0.61, "momentum": 0.63, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0244, "roe": -0.2892, "momentum_12_1": -0.4442 }, { "week_end_date": "2026-06-14", "price": 2.1, "os": 0.77, "value": 0.63, "quality": 0.61, "momentum": 0.64, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0956, "roe": -0.2892, "momentum_12_1": -0.4591 }, { "week_end_date": "2026-06-21", "price": 2.11, "os": 0.58, "value": 0.53, "quality": 0.51, "momentum": 0.53, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0951, "roe": -0.2892, "momentum_12_1": -0.4158 }, { "week_end_date": "2026-06-28", "price": 2.04, "os": 0.75, "value": 0.62, "quality": 0.6, "momentum": 0.62, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0984, "roe": -0.2892, "momentum_12_1": -0.439 }, { "week_end_date": "2026-07-05", "price": 2.01, "os": 0.59, "value": 0.53, "quality": 0.51, "momentum": 0.53, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0999, "roe": -0.2892, "momentum_12_1": -0.5064 }, { "week_end_date": "2026-07-12", "price": 1.94, "os": 0.45, "value": 0.46, "quality": 0.45, "momentum": 0.47, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1035, "roe": -0.2892, "momentum_12_1": -0.4415 }, { "week_end_date": "2026-07-19", "price": 1.77, "os": 0.59, "value": 0.54, "quality": 0.52, "momentum": 0.53, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.1134, "roe": -0.2892, "momentum_12_1": -0.4604 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 212541000, "cost_of_revenue": 193068000, "gross_profit": 19473000, "ebit": -19505000, "ebitda": -3990000, "pretax_income": -20305000, "tax_provision": -930000, "net_income": -3026000, "net_income_to_common": -3026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2824000, "total_current_assets": 22746000, "total_assets": 259856000, "short_term_debt": 10527000, "long_term_debt": 10795000, "total_debt": 187215000, "total_liabilities": 231850000, "total_equity": 14024000, "shares_outstanding": 5164000, "goodwill_and_intangibles": 9884000 }, "cash_flow": { "operating_cash_flow": 3414000, "capital_expenditure": 27734000, "free_cash_flow": 31148000, "dividends_paid": 987000, "share_repurchases": -90000, "shares_issued": null, "net_debt_issued": 4740000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 212541000, "cost_of_revenue": 193068000, "gross_profit": 19473000, "ebit": -19505000, "ebitda": -3990000, "pretax_income": -20305000, "tax_provision": -930000, "net_income": -3026000, "net_income_to_common": -3026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2824000, "total_current_assets": 22746000, "total_assets": 259856000, "short_term_debt": 10527000, "long_term_debt": 10795000, "total_debt": 187215000, "total_liabilities": 231850000, "total_equity": 14024000, "shares_outstanding": 5164000, "goodwill_and_intangibles": 9884000 }, "cash_flow": { "operating_cash_flow": 3414000, "capital_expenditure": 27734000, "free_cash_flow": 31148000, "dividends_paid": 987000, "share_repurchases": -90000, "shares_issued": null, "net_debt_issued": 4740000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 212541000, "cost_of_revenue": 193068000, "gross_profit": 19473000, "ebit": -19505000, "ebitda": -3990000, "pretax_income": -20305000, "tax_provision": -930000, "net_income": -3026000, "net_income_to_common": -3026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2824000, "total_current_assets": 22746000, "total_assets": 259856000, "short_term_debt": 10527000, "long_term_debt": 10795000, "total_debt": 187215000, "total_liabilities": 231850000, "total_equity": 14024000, "shares_outstanding": 5164000, "goodwill_and_intangibles": 9884000 }, "cash_flow": { "operating_cash_flow": 3414000, "capital_expenditure": 27734000, "free_cash_flow": 31148000, "dividends_paid": 987000, "share_repurchases": -90000, "shares_issued": null, "net_debt_issued": 4740000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 212541000, "cost_of_revenue": 193068000, "gross_profit": 19473000, "ebit": -19505000, "ebitda": -3990000, "pretax_income": -20305000, "tax_provision": -930000, "net_income": -3026000, "net_income_to_common": -3026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2824000, "total_current_assets": 22746000, "total_assets": 259856000, "short_term_debt": 10527000, "long_term_debt": 10795000, "total_debt": 187215000, "total_liabilities": 231850000, "total_equity": 14024000, "shares_outstanding": 5164000, "goodwill_and_intangibles": 9884000 }, "cash_flow": { "operating_cash_flow": 3414000, "capital_expenditure": 27734000, "free_cash_flow": 31148000, "dividends_paid": 987000, "share_repurchases": -90000, "shares_issued": null, "net_debt_issued": 4740000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 212541000, "cost_of_revenue": 193068000, "gross_profit": 19473000, "ebit": -19505000, "ebitda": -3990000, "pretax_income": -20305000, "tax_provision": -930000, "net_income": -3026000, "net_income_to_common": -3026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2824000, "total_current_assets": 22746000, "total_assets": 259856000, "short_term_debt": 10527000, "long_term_debt": 10795000, "total_debt": 187215000, "total_liabilities": 231850000, "total_equity": 14024000, "shares_outstanding": 5164000, "goodwill_and_intangibles": 9884000 }, "cash_flow": { "operating_cash_flow": 3414000, "capital_expenditure": 27734000, "free_cash_flow": 31148000, "dividends_paid": 987000, "share_repurchases": -90000, "shares_issued": null, "net_debt_issued": 4740000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 212541000, "cost_of_revenue": 193068000, "gross_profit": 19473000, "ebit": -19505000, "ebitda": -3990000, "pretax_income": -20305000, "tax_provision": -930000, "net_income": -3026000, "net_income_to_common": -3026000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2824000, "total_current_assets": 22746000, "total_assets": 259856000, "short_term_debt": 10527000, "long_term_debt": 10795000, "total_debt": 187215000, "total_liabilities": 231850000, "total_equity": 14024000, "shares_outstanding": 5164000, "goodwill_and_intangibles": 9884000 }, "cash_flow": { "operating_cash_flow": 3414000, "capital_expenditure": 27734000, "free_cash_flow": 31148000, "dividends_paid": 987000, "share_repurchases": -90000, "shares_issued": null, "net_debt_issued": 4740000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 208380000, "cost_of_revenue": 186456000, "gross_profit": 21924000, "ebit": 5288000, "ebitda": 18959000, "pretax_income": 4889000, "tax_provision": 357000, "net_income": 592000, "net_income_to_common": 592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23675000, "total_current_assets": 33893000, "total_assets": 240415000, "short_term_debt": 9971000, "long_term_debt": 5140000, "total_debt": 163009000, "total_liabilities": 196298001, "total_equity": 12729999, "shares_outstanding": 4668000, "goodwill_and_intangibles": 9722000 }, "cash_flow": { "operating_cash_flow": 17827000, "capital_expenditure": 23825000, "free_cash_flow": 41652000, "dividends_paid": 845000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1744000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 208380000, "cost_of_revenue": 186456000, "gross_profit": 21924000, "ebit": 5288000, "ebitda": 18959000, "pretax_income": 4889000, "tax_provision": 357000, "net_income": 592000, "net_income_to_common": 592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23675000, "total_current_assets": 33893000, "total_assets": 240415000, "short_term_debt": 9971000, "long_term_debt": 5140000, "total_debt": 163009000, "total_liabilities": 196298001, "total_equity": 12729999, "shares_outstanding": 4668000, "goodwill_and_intangibles": 9722000 }, "cash_flow": { "operating_cash_flow": 17827000, "capital_expenditure": 23825000, "free_cash_flow": 41652000, "dividends_paid": 845000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": 1744000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53897000, "cost_of_revenue": 54208000, "gross_profit": -311000, "ebit": -7135000, "ebitda": -2889000, "pretax_income": -7452000, "tax_provision": -253000, "net_income": -1166000, "net_income_to_common": -1166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4435000, "total_current_assets": 15228000, "total_assets": 259079000, "short_term_debt": 12211000, "long_term_debt": 11086000, "total_debt": 181016000, "total_liabilities": 237672000, "total_equity": 13457000, "shares_outstanding": 5332000, "goodwill_and_intangibles": 18996000 }, "cash_flow": { "operating_cash_flow": 2685000, "capital_expenditure": 3352000, "free_cash_flow": 6037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2412000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53897000, "cost_of_revenue": 54208000, "gross_profit": -311000, "ebit": -7135000, "ebitda": -2889000, "pretax_income": -7452000, "tax_provision": -253000, "net_income": -1166000, "net_income_to_common": -1166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4435000, "total_current_assets": 15228000, "total_assets": 259079000, "short_term_debt": 12211000, "long_term_debt": 11086000, "total_debt": 181016000, "total_liabilities": 237672000, "total_equity": 13457000, "shares_outstanding": 5332000, "goodwill_and_intangibles": 18996000 }, "cash_flow": { "operating_cash_flow": 2685000, "capital_expenditure": 3352000, "free_cash_flow": 6037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2412000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53897000, "cost_of_revenue": 54208000, "gross_profit": -311000, "ebit": -7135000, "ebitda": -2889000, "pretax_income": -7452000, "tax_provision": -253000, "net_income": -1166000, "net_income_to_common": -1166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4435000, "total_current_assets": 15228000, "total_assets": 259079000, "short_term_debt": 12211000, "long_term_debt": 11086000, "total_debt": 181016000, "total_liabilities": 237672000, "total_equity": 13457000, "shares_outstanding": 5332000, "goodwill_and_intangibles": 18996000 }, "cash_flow": { "operating_cash_flow": 2685000, "capital_expenditure": 3352000, "free_cash_flow": 6037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2412000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53897000, "cost_of_revenue": 54208000, "gross_profit": -311000, "ebit": -7135000, "ebitda": -2889000, "pretax_income": -7452000, "tax_provision": -253000, "net_income": -1166000, "net_income_to_common": -1166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4435000, "total_current_assets": 15228000, "total_assets": 259079000, "short_term_debt": 12211000, "long_term_debt": 11086000, "total_debt": 181016000, "total_liabilities": 237672000, "total_equity": 13457000, "shares_outstanding": 5332000, "goodwill_and_intangibles": 18996000 }, "cash_flow": { "operating_cash_flow": 2685000, "capital_expenditure": 3352000, "free_cash_flow": 6037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2412000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53897000, "cost_of_revenue": 54208000, "gross_profit": -311000, "ebit": -7135000, "ebitda": -2889000, "pretax_income": -7452000, "tax_provision": -253000, "net_income": -1166000, "net_income_to_common": -1166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4435000, "total_current_assets": 15228000, "total_assets": 259079000, "short_term_debt": 12211000, "long_term_debt": 11086000, "total_debt": 181016000, "total_liabilities": 237672000, "total_equity": 13457000, "shares_outstanding": 5332000, "goodwill_and_intangibles": 18996000 }, "cash_flow": { "operating_cash_flow": 2685000, "capital_expenditure": 3352000, "free_cash_flow": 6037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2412000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 53897000, "cost_of_revenue": 54208000, "gross_profit": -311000, "ebit": -7208000, "ebitda": -2962000, "pretax_income": -7452000, "tax_provision": -253000, "net_income": -1166000, "net_income_to_common": -1166000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4435000, "total_current_assets": 15228000, "total_assets": 259079000, "short_term_debt": 12211000, "long_term_debt": 11086000, "total_debt": 181016000, "total_liabilities": 237672000, "total_equity": 13457000, "shares_outstanding": 5332000, "goodwill_and_intangibles": 18996000 }, "cash_flow": { "operating_cash_flow": 2685000, "capital_expenditure": 3352000, "free_cash_flow": 6037000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 2412000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49746000, "cost_of_revenue": 48371000, "gross_profit": 1375000, "ebit": -12114000, "ebitda": -8221000, "pretax_income": -12476000, "tax_provision": -390000, "net_income": -1899000, "net_income_to_common": -1899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2824000, "total_current_assets": 22746000, "total_assets": 259856000, "short_term_debt": 10527000, "long_term_debt": 10795000, "total_debt": 187215000, "total_liabilities": 231850000, "total_equity": 14024000, "shares_outstanding": 5264000, "goodwill_and_intangibles": 9884000 }, "cash_flow": { "operating_cash_flow": -426000, "capital_expenditure": 5211000, "free_cash_flow": 4785000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3825000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49746000, "cost_of_revenue": 48371000, "gross_profit": 1375000, "ebit": -12114000, "ebitda": -8221000, "pretax_income": -12476000, "tax_provision": -390000, "net_income": -1899000, "net_income_to_common": -1899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2824000, "total_current_assets": 22746000, "total_assets": 259856000, "short_term_debt": 10527000, "long_term_debt": 10795000, "total_debt": 187215000, "total_liabilities": 231850000, "total_equity": 14024000, "shares_outstanding": 5264000, "goodwill_and_intangibles": 9884000 }, "cash_flow": { "operating_cash_flow": -426000, "capital_expenditure": 5211000, "free_cash_flow": 4785000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3825000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49746000, "cost_of_revenue": 48371000, "gross_profit": 1375000, "ebit": -12114000, "ebitda": -8221000, "pretax_income": -12476000, "tax_provision": -390000, "net_income": -1899000, "net_income_to_common": -1899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2824000, "total_current_assets": 22746000, "total_assets": 259856000, "short_term_debt": 10527000, "long_term_debt": 10795000, "total_debt": 187215000, "total_liabilities": 231850000, "total_equity": 14024000, "shares_outstanding": 5264000, "goodwill_and_intangibles": 9884000 }, "cash_flow": { "operating_cash_flow": -426000, "capital_expenditure": 5211000, "free_cash_flow": 4785000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3825000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49746000, "cost_of_revenue": 48371000, "gross_profit": 1375000, "ebit": -12114000, "ebitda": -8221000, "pretax_income": -12476000, "tax_provision": -390000, "net_income": -1899000, "net_income_to_common": -1899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2824000, "total_current_assets": 22746000, "total_assets": 259856000, "short_term_debt": 10527000, "long_term_debt": 10795000, "total_debt": 187215000, "total_liabilities": 231850000, "total_equity": 14024000, "shares_outstanding": 5264000, "goodwill_and_intangibles": 9884000 }, "cash_flow": { "operating_cash_flow": -426000, "capital_expenditure": 5211000, "free_cash_flow": 4785000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3825000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49746000, "cost_of_revenue": 48371000, "gross_profit": 1375000, "ebit": -12114000, "ebitda": -8221000, "pretax_income": -12476000, "tax_provision": -390000, "net_income": -1899000, "net_income_to_common": -1899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2824000, "total_current_assets": 22746000, "total_assets": 259856000, "short_term_debt": 10527000, "long_term_debt": 10795000, "total_debt": 187215000, "total_liabilities": 231850000, "total_equity": 14024000, "shares_outstanding": 5264000, "goodwill_and_intangibles": 9884000 }, "cash_flow": { "operating_cash_flow": -426000, "capital_expenditure": 5211000, "free_cash_flow": 4785000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3825000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 49746000, "cost_of_revenue": 48371000, "gross_profit": 1375000, "ebit": -12114000, "ebitda": -8221000, "pretax_income": -12476000, "tax_provision": -390000, "net_income": -1899000, "net_income_to_common": -1899000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2824000, "total_current_assets": 22746000, "total_assets": 259856000, "short_term_debt": 10527000, "long_term_debt": 10795000, "total_debt": 187215000, "total_liabilities": 231850000, "total_equity": 14024000, "shares_outstanding": 5264000, "goodwill_and_intangibles": 9884000 }, "cash_flow": { "operating_cash_flow": -426000, "capital_expenditure": 5211000, "free_cash_flow": 4785000, "dividends_paid": 1000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 3825000 } } ] }, "strategy_matches": [ { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }