{ "ticker": { "uuid": "1c0a4aa8-9532-4f43-a709-0d3e0a65667f", "symbol": "NBBK", "name": "NB Bancorp, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/1c0a4aa8-9532-4f43-a709-0d3e0a65667f/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c0a4aa8-9532-4f43-a709-0d3e0a65667f/" }, "ticker_metadata": { "id": 7276, "uuid": "1c0a4aa8-9532-4f43-a709-0d3e0a65667f", "symbol": "NBBK", "name": "NB Bancorp, Inc. Common Stock", "asset_type": "equity", "market_cap": 878244000, "stock_exchange_id": 2, "industry": "Banks - Regional", "sector": "Financial Services", "description": "NB Bancorp, Inc. is a leading financial holding company located in the Northeastern United States, delivering an extensive range of commercial banking services through its subsidiary, Northbridge Bank. The firm primarily serves small and medium-sized enterprises, as well as individual customers, offering products such as loans, deposit accounts, and treasury management solutions. With a strong commitment to community banking, NB Bancorp utilizes local market expertise to foster enduring client relationships and enrich service quality. The company's strategic focus on operational efficiency and asset growth underpins its efforts to generate sustainable long-term value for shareholders in a competitive banking environment.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1c0a4aa8-9532-4f43-a709-0d3e0a65667f", "symbol": "NBBK", "name": "NB Bancorp, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/1c0a4aa8-9532-4f43-a709-0d3e0a65667f/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c0a4aa8-9532-4f43-a709-0d3e0a65667f/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.91, "value": 0.83, "quality": 0.67, "momentum": 0.73, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 19.93, "market_cap": 825520530, "pe_ratio": 15.6848, "earnings_yield": 0.0638, "ebitda_to_ev": 0.1135, "shareholder_yield": 0.0068, "roe": 0.0625, "piotroski_f_score": 6, "momentum_12_1": 0.2703, "volatility_252d": 0.2688 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:17.094462+00:00", "batch_id": "" }, "size": { "price_close": 19.93, "market_cap": 825520530, "market_cap_usd": 825520530, "enterprise_value": 687482530, "shares_outstanding": 41421000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.6848, "pb_ratio": 0.9795, "ptbv_ratio": 1.0244, "ps_ratio": 2.3884, "pcf_ratio": 10.5599, "pfcf_ratio": 9.8852, "ev_ebitda": 8.813, "ev_ebit": 9.301, "ev_sales": 1.9891, "ev_fcf": 8.2322, "earnings_yield": 0.0638, "fcf_yield": 0.1215, "price_to_sales": 2.3884, "price_to_book": 0.9795, "price_to_cashflow": 10.5599, "ebitda_to_ev": 0.1135, "sales_yield": 0.5028 }, "yield": { "dividend_yield": 0.0068, "buyback_yield": 0, "shareholder_yield": 0.0068, "debt_paydown_yield": null, "total_yield": 0.0068 }, "quality": { "gross_margin": 0.5498, "operating_margin": 0.2139, "net_margin": 0.1523, "ebitda_margin": 0.2257, "fcf_margin": 0.2416, "roe": 0.0625, "roa": 0.0073, "roic": 0.0747, "roc_greenblatt": null, "asset_turnover": 0.0478, "cash_conversion": 1.5867, "accruals_ratio": -0.0035, "sbc_to_revenue": 0.0207, "piotroski_f_score": 6, "altman_z_score": 1.3803, "earnings_stability_5y": 0.2694, "revenue_stability_5y": 0.4589, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0263, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 7.5745, "net_debt_to_ebitda": -1.7695, "debt_to_assets": 0.0263, "interest_coverage": 0.507, "current_ratio": 317.9387, "quick_ratio": 317.9387, "net_debt": -138038000, "local_beta": 0.0003, "volatility_252d": 0.2688, "volatility_60d": 0.5531, "max_drawdown_12m": -0.1451, "risk_adjusted_momentum": 1.0055 }, "growth": { "revenue_growth_1y": 0.104, "revenue_growth_3y_cagr": 0.3502, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1416, "eps_growth_3y_cagr": 0.1872, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.2758, "book_value_growth_1y": 0.0739, "revenue_growth": 0.104, "earnings_growth": 0.1416 }, "momentum": { "price_return_1m": -0.0094, "price_return_3m": -0.0491, "price_return_6m": -0.0083, "price_return_9m": 0.0683, "price_return_12m": 0.2583, "price_return_12m_ex1m": 0.2703, "momentum_6m": -0.0083, "momentum_12m": 0.2583, "momentum_12_1": 0.2703, "distance_from_52w_high": -0.1112, "distance_from_52w_low": 0.2467, "relative_strength": 0.1004 }, "raw_ttm": { "revenue_ttm": 345632000, "gross_profit_ttm": 190027000, "ebit_ttm": 73915000, "ebitda_ttm": 78008000, "net_income_ttm": 52632000, "eps_diluted_ttm": 1.2707, "operating_cash_flow_ttm": 78175000, "capital_expenditure_ttm": 5336000, "fcf_ttm": 83511000, "dividends_paid_ttm": 5575000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 145781999, "cash_and_equivalents": 327739000, "total_current_assets": 6842040000, "total_current_liabilities": 21520000, "net_ppe": null, "total_assets": 7226437000, "total_debt": 189701000, "total_equity": 842778000, "net_working_capital": 6492781000, "book_value_per_share": 20.3466, "retained_earnings": 456978000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 805855000, "tangible_book_per_share": 19.4552 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 42, "rank_pb": 21, "rank_ptbv": 18, "rank_ps": 55, "rank_pcf": 46, "rank_ev_ebitda": 31, "rank_ev_ebit": 39, "rank_earnings_yield": 42, "rank_fcf_yield": 32, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 57, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 39, "rank_fcf_margin": 39, "rank_piotroski": 30, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 43 }, "composites": { "value_composite": 17, "quality_composite": 33, "momentum_composite": 27, "growth_composite": 29, "yield_composite": 55, "svqf_composite": 21, "vc1_composite": 22, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 9, "quality_value_composite": 0.7457, "os_score": 0.91, "value_percentile": 0.83, "quality_percentile": 0.67, "momentum_percentile": 0.73, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2017, "ticker_id": 7276, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:17.094462+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.93, "market_cap": 825520530, "market_cap_usd": 825520530, "enterprise_value": 687482530, "shares_outstanding": 41421000, "fx_rate_to_usd": null, "pe_ratio": 15.68476459, "pb_ratio": 0.97952311, "ptbv_ratio": 1.02440331, "ps_ratio": 2.38843779, "pcf_ratio": 10.55990445, "pfcf_ratio": 9.88517118, "ev_ebitda": 8.81297469, "ev_ebit": 9.30098803, "ev_sales": 1.98905926, "ev_fcf": 8.23223923, "earnings_yield": 0.06375614, "fcf_yield": 0.12147363, "dividend_yield": 0.00675331, "buyback_yield": 0, "shareholder_yield": 0.00675331, "debt_paydown_yield": null, "total_yield": 0.00675331, "gross_margin": 0.54979574, "operating_margin": 0.21385462, "net_margin": 0.15227757, "ebitda_margin": 0.22569669, "fcf_margin": 0.24161825, "roe": 0.06245061, "roa": 0.00728326, "roic": 0.07468286, "roc_greenblatt": null, "asset_turnover": 0.04782883, "cash_conversion": 1.58669631, "accruals_ratio": -0.00353466, "sbc_to_revenue": 0.02065202, "debt_to_equity": 7.57454395, "net_debt_to_ebitda": -1.76953646, "debt_to_assets": 0.02625097, "interest_coverage": 0.50702419, "current_ratio": 317.93866171, "quick_ratio": 317.93866171, "net_debt": -138038000, "revenue_growth_1y": 0.10402632, "revenue_growth_3y_cagr": 0.35015263, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14161768, "eps_growth_3y_cagr": 0.18716448, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.27579517, "book_value_growth_1y": 0.07393937, "piotroski_f_score": 6, "altman_z_score": 1.38029969, "earnings_stability_5y": 0.269424, "revenue_stability_5y": 0.45892, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00944334, "price_return_3m": -0.04906863, "price_return_6m": -0.00834424, "price_return_9m": 0.06834056, "price_return_12m": 0.25829445, "price_return_12m_ex1m": 0.27029023, "distance_from_52w_high": -0.11119634, "distance_from_52w_low": 0.24665349, "relative_strength": 0.1003534, "local_beta": 0.0003, "volatility_252d": 0.268804, "volatility_60d": 0.553071, "max_drawdown_12m": -0.1450895, "revenue_ttm": 345632000, "gross_profit_ttm": 190027000, "ebit_ttm": 73915000, "ebitda_ttm": 78008000, "net_income_ttm": 52632000, "eps_diluted_ttm": 1.27065981, "operating_cash_flow_ttm": 78175000, "capital_expenditure_ttm": 5336000, "fcf_ttm": 83511000, "dividends_paid_ttm": 5575000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 145781999, "cash_and_equivalents": 327739000, "total_current_assets": 6842040000, "total_current_liabilities": 21520000, "net_ppe": null, "total_assets": 7226437000, "total_debt": 189701000, "total_equity": 842778000, "net_working_capital": 6492781000, "book_value_per_share": 20.34663576, "retained_earnings": 456978000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 805855000, "tangible_book_per_share": 19.45522802, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 42, "rank_pb": 21, "rank_ptbv": 18, "rank_ps": 55, "rank_pcf": 46, "rank_ev_ebitda": 31, "rank_ev_ebit": 39, "rank_earnings_yield": 42, "rank_fcf_yield": 32, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 57, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 39, "rank_fcf_margin": 39, "rank_piotroski": 30, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 43, "value_composite": 17, "quality_composite": 33, "momentum_composite": 27, "growth_composite": 29, "yield_composite": 55, "svqf_composite": 21, "vc1_composite": 22, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.93, "os": 0.91, "value": 0.83, "quality": 0.67, "momentum": 0.73, "confidence": 1, "coverage": 1, "pe_ratio": 15.6848, "earnings_yield": 0.0638, "shareholder_yield": 0.0068, "roe": 0.0625, "momentum_12_1": 0.2703, "complete_fields": { "id": 2017, "ticker_id": 7276, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-09-30", "financials_age_days": 250, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:17.094462+00:00", "batch_id": "", "os_score_delta": null, "price_close": 19.93, "market_cap": 825520530, "market_cap_usd": 825520530, "enterprise_value": 687482530, "shares_outstanding": 41421000, "fx_rate_to_usd": null, "pe_ratio": 15.68476459, "pb_ratio": 0.97952311, "ptbv_ratio": 1.02440331, "ps_ratio": 2.38843779, "pcf_ratio": 10.55990445, "pfcf_ratio": 9.88517118, "ev_ebitda": 8.81297469, "ev_ebit": 9.30098803, "ev_sales": 1.98905926, "ev_fcf": 8.23223923, "earnings_yield": 0.06375614, "fcf_yield": 0.12147363, "dividend_yield": 0.00675331, "buyback_yield": 0, "shareholder_yield": 0.00675331, "debt_paydown_yield": null, "total_yield": 0.00675331, "gross_margin": 0.54979574, "operating_margin": 0.21385462, "net_margin": 0.15227757, "ebitda_margin": 0.22569669, "fcf_margin": 0.24161825, "roe": 0.06245061, "roa": 0.00728326, "roic": 0.07468286, "roc_greenblatt": null, "asset_turnover": 0.04782883, "cash_conversion": 1.58669631, "accruals_ratio": -0.00353466, "sbc_to_revenue": 0.02065202, "debt_to_equity": 7.57454395, "net_debt_to_ebitda": -1.76953646, "debt_to_assets": 0.02625097, "interest_coverage": 0.50702419, "current_ratio": 317.93866171, "quick_ratio": 317.93866171, "net_debt": -138038000, "revenue_growth_1y": 0.10402632, "revenue_growth_3y_cagr": 0.35015263, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14161768, "eps_growth_3y_cagr": 0.18716448, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.27579517, "book_value_growth_1y": 0.07393937, "piotroski_f_score": 6, "altman_z_score": 1.38029969, "earnings_stability_5y": 0.269424, "revenue_stability_5y": 0.45892, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00944334, "price_return_3m": -0.04906863, "price_return_6m": -0.00834424, "price_return_9m": 0.06834056, "price_return_12m": 0.25829445, "price_return_12m_ex1m": 0.27029023, "distance_from_52w_high": -0.11119634, "distance_from_52w_low": 0.24665349, "relative_strength": 0.1003534, "local_beta": 0.0003, "volatility_252d": 0.268804, "volatility_60d": 0.553071, "max_drawdown_12m": -0.1450895, "revenue_ttm": 345632000, "gross_profit_ttm": 190027000, "ebit_ttm": 73915000, "ebitda_ttm": 78008000, "net_income_ttm": 52632000, "eps_diluted_ttm": 1.27065981, "operating_cash_flow_ttm": 78175000, "capital_expenditure_ttm": 5336000, "fcf_ttm": 83511000, "dividends_paid_ttm": 5575000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 145781999, "cash_and_equivalents": 327739000, "total_current_assets": 6842040000, "total_current_liabilities": 21520000, "net_ppe": null, "total_assets": 7226437000, "total_debt": 189701000, "total_equity": 842778000, "net_working_capital": 6492781000, "book_value_per_share": 20.34663576, "retained_earnings": 456978000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 805855000, "tangible_book_per_share": 19.45522802, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 42, "rank_pb": 21, "rank_ptbv": 18, "rank_ps": 55, "rank_pcf": 46, "rank_ev_ebitda": 31, "rank_ev_ebit": 39, "rank_earnings_yield": 42, "rank_fcf_yield": 32, "rank_dividend_yield": 50, "rank_shareholder_yield": 50, "rank_total_yield": 50, "rank_roe": 57, "rank_roc": 50, "rank_roic": 49, "rank_gross_margin": 39, "rank_fcf_margin": 39, "rank_piotroski": 30, "rank_accruals": 78, "rank_sue": 50, "rank_eps_growth_1y": 48, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 40, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 43, "value_composite": 17, "quality_composite": 33, "momentum_composite": 27, "growth_composite": 29, "yield_composite": 55, "svqf_composite": 21, "vc1_composite": 22, "vc2_composite": 24, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 9, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 75, "small_cap_core_rank": 29, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "income_statement": { "revenue": 317213000, "cost_of_revenue": 142942000, "gross_profit": 174271000, "ebit": 71132000, "ebitda": 71708000, "pretax_income": 71132000, "tax_provision": 20829000, "net_income": 50303000, "net_income_to_common": 50303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325711000, "total_current_assets": 6606200000, "total_assets": 7006130000, "short_term_debt": null, "long_term_debt": 27258000, "total_debt": 27258000, "total_liabilities": 6147198000, "total_equity": 858932000, "shares_outstanding": 41172645, "goodwill_and_intangibles": 36089000 }, "cash_flow": { "operating_cash_flow": 60792000, "capital_expenditure": 3417000, "free_cash_flow": 64209000, "dividends_paid": 5575000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127591, "ticker_id": 7276, "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71132000", "ebitda": "71708000", "netIncome": "50303000", "grossProfit": "174271000", "depreciation": "None", "totalRevenue": "317213000", "costOfRevenue": "142942000", "interestIncome": "335748000", "incomeBeforeTax": "71132000", "interestExpense": "138288999", "operatingIncome": "71132000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "20829000", "reportedCurrency": "USD", "netInterestIncome": "197458000", "nonInterestIncome": "None", "operatingExpenses": "103139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "576000", "sellingGeneralAndAdministrative": "98703000", "netIncomeFromContinuingOperations": "50302000" }, "balance": { "goodwill": "16786000", "inventory": "None", "commonStock": "458000", "currentDebt": "None", "investments": "None", "totalAssets": "7006130000", "longTermDebt": "27258000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "19303000", "reportedCurrency": "USD", "retainedEarnings": "445200000", "totalLiabilities": "6147198000", "otherCurrentAssets": "None", "totalCurrentAssets": "6606200000", "currentLongTermDebt": "168977000", "longTermInvestments": "302699000", "shortTermInvestments": "268959000", "currentNetReceivables": "6011530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130454000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196235000", "totalShareholderEquity": "858932000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21520000", "totalCurrentLiabilities": "21520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6125678000", "cashAndShortTermInvestments": "325711000", "commonStockSharesOutstanding": "41172645", "intangibleAssetsExcludingGoodwill": "19303000", "cashAndCashEquivalentsAtCarryingValue": "325711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50302000", "profitLoss": "None", "dividendPayout": "5575000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60792000", "capitalExpenditures": "3417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "501999000", "cashflowFromInvestment": "-519050000", "stockBasedCompensation": "6478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5575000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 317213000, "cost_of_revenue": 142942000, "gross_profit": 174271000, "research_and_development": null, "selling_general_admin": 98703000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71132000, "depreciation_amortisation": 576000, "ebitda": 71708000, "interest_expense": 138288999, "interest_income": null, "other_non_operating": null, "pretax_income": 71132000, "tax_provision": 20829000, "effective_tax_rate": null, "net_income": 50303000, "net_income_continuing_ops": 50302000, "net_income_to_common": 50303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325711000, "short_term_investments": 268959000, "net_receivables": 6011530000, "inventory": null, "other_current_assets": null, "total_current_assets": 6606200000, "net_ppe": null, "goodwill": 16786000, "intangible_assets": 19303000, "goodwill_and_intangibles": 36089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130454000, "total_assets": 7006130000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21520000, "long_term_debt": 27258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6125678000, "total_liabilities": 6147198000, "total_debt": 27258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 445200000, "total_equity": 858932000, "shares_outstanding": 41172645, "operating_cash_flow": 60792000, "stock_based_compensation": 6478000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3417000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -519050000, "dividends_paid": 5575000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 501999000, "free_cash_flow": 64209000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "71132000", "ebitda": "71708000", "netIncome": "50303000", "grossProfit": "174271000", "depreciation": "None", "totalRevenue": "317213000", "costOfRevenue": "142942000", "interestIncome": "335748000", "incomeBeforeTax": "71132000", "interestExpense": "138288999", "operatingIncome": "71132000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "20829000", "reportedCurrency": "USD", "netInterestIncome": "197458000", "nonInterestIncome": "None", "operatingExpenses": "103139000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "142942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "576000", "sellingGeneralAndAdministrative": "98703000", "netIncomeFromContinuingOperations": "50302000" }, "balance": { "goodwill": "16786000", "inventory": "None", "commonStock": "458000", "currentDebt": "None", "investments": "None", "totalAssets": "7006130000", "longTermDebt": "27258000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "19303000", "reportedCurrency": "USD", "retainedEarnings": "445200000", "totalLiabilities": "6147198000", "otherCurrentAssets": "None", "totalCurrentAssets": "6606200000", "currentLongTermDebt": "168977000", "longTermInvestments": "302699000", "shortTermInvestments": "268959000", "currentNetReceivables": "6011530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130454000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196235000", "totalShareholderEquity": "858932000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21520000", "totalCurrentLiabilities": "21520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6125678000", "cashAndShortTermInvestments": "325711000", "commonStockSharesOutstanding": "41172645", "intangibleAssetsExcludingGoodwill": "19303000", "cashAndCashEquivalentsAtCarryingValue": "325711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50302000", "profitLoss": "None", "dividendPayout": "5575000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "60792000", "capitalExpenditures": "3417000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "501999000", "cashflowFromInvestment": "-519050000", "stockBasedCompensation": "6478000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5575000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-77125000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "income_statement": { "revenue": 304048000, "cost_of_revenue": 143441000, "gross_profit": 160607000, "ebit": 58618000, "ebitda": 61582000, "pretax_income": 58618000, "tax_provision": 16469000, "net_income": 42149000, "net_income_to_common": 42149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211166000, "total_current_assets": 324774000, "total_assets": 5157737000, "short_term_debt": 100000000, "long_term_debt": 20835000, "total_debt": 120835000, "total_liabilities": 4392570000, "total_equity": 765167000, "shares_outstanding": 39390000, "goodwill_and_intangibles": 1079000 }, "cash_flow": { "operating_cash_flow": 43188000, "capital_expenditure": 1938000, "free_cash_flow": 45126000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127596, "ticker_id": 7276, "period_end_date": "2024-09-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "58618000", "ebitda": "61582000", "netIncome": "42149000", "grossProfit": "160607000", "depreciation": "None", "totalRevenue": "304048000", "costOfRevenue": "143441000", "interestIncome": "292516000", "incomeBeforeTax": "58618000", "interestExpense": "131318000", "operatingIncome": "58618000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16469000", "reportedCurrency": "USD", "netInterestIncome": "161198000", "nonInterestIncome": "None", "operatingExpenses": "101989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2964000", "sellingGeneralAndAdministrative": "83926000", "netIncomeFromContinuingOperations": "42149000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "5157737000", "longTermDebt": "20835000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1079000", "reportedCurrency": "USD", "retainedEarnings": "400473000", "totalLiabilities": "4392570000", "otherCurrentAssets": "None", "totalCurrentAssets": "324774000", "currentLongTermDebt": "100000000", "longTermInvestments": "252569000", "shortTermInvestments": "93923000", "currentNetReceivables": "19685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4832963000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120835000", "totalShareholderEquity": "765167000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4182201000", "totalCurrentLiabilities": "4282201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110369000", "cashAndShortTermInvestments": "211166000", "commonStockSharesOutstanding": "39390000", "intangibleAssetsExcludingGoodwill": "1079000", "cashAndCashEquivalentsAtCarryingValue": "211166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42149000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43188000", "capitalExpenditures": "1938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "594520000", "cashflowFromInvestment": "-546444000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 304048000, "cost_of_revenue": 143441000, "gross_profit": 160607000, "research_and_development": null, "selling_general_admin": 83926000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 58618000, "depreciation_amortisation": 2964000, "ebitda": 61582000, "interest_expense": 131318000, "interest_income": null, "other_non_operating": null, "pretax_income": 58618000, "tax_provision": 16469000, "effective_tax_rate": null, "net_income": 42149000, "net_income_continuing_ops": 42149000, "net_income_to_common": 42149000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211166000, "short_term_investments": 93923000, "net_receivables": 19685000, "inventory": null, "other_current_assets": null, "total_current_assets": 324774000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1079000, "goodwill_and_intangibles": 1079000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4832963000, "total_assets": 5157737000, "short_term_debt": 100000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4282201000, "long_term_debt": 20835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110369000, "total_liabilities": 4392570000, "total_debt": 120835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 400473000, "total_equity": 765167000, "shares_outstanding": 39390000, "operating_cash_flow": 43188000, "stock_based_compensation": 2800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1938000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -546444000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 594520000, "free_cash_flow": 45126000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "58618000", "ebitda": "61582000", "netIncome": "42149000", "grossProfit": "160607000", "depreciation": "None", "totalRevenue": "304048000", "costOfRevenue": "143441000", "interestIncome": "292516000", "incomeBeforeTax": "58618000", "interestExpense": "131318000", "operatingIncome": "58618000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16469000", "reportedCurrency": "USD", "netInterestIncome": "161198000", "nonInterestIncome": "None", "operatingExpenses": "101989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "143441000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2964000", "sellingGeneralAndAdministrative": "83926000", "netIncomeFromContinuingOperations": "42149000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "5157737000", "longTermDebt": "20835000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1079000", "reportedCurrency": "USD", "retainedEarnings": "400473000", "totalLiabilities": "4392570000", "otherCurrentAssets": "None", "totalCurrentAssets": "324774000", "currentLongTermDebt": "100000000", "longTermInvestments": "252569000", "shortTermInvestments": "93923000", "currentNetReceivables": "19685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4832963000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120835000", "totalShareholderEquity": "765167000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4182201000", "totalCurrentLiabilities": "4282201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110369000", "cashAndShortTermInvestments": "211166000", "commonStockSharesOutstanding": "39390000", "intangibleAssetsExcludingGoodwill": "1079000", "cashAndCashEquivalentsAtCarryingValue": "211166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "42149000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43188000", "capitalExpenditures": "1938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "594520000", "cashflowFromInvestment": "-546444000", "stockBasedCompensation": "2800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2964000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "income_statement": { "revenue": 237517000, "cost_of_revenue": 104329000, "gross_profit": 133188000, "ebit": 11844000, "ebitda": 14671000, "pretax_income": 11844000, "tax_provision": 2019000, "net_income": 9825000, "net_income_to_common": 9825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90485000, "total_current_assets": 297234000, "total_assets": 4533412000, "short_term_debt": 283268000, "long_term_debt": 283338000, "total_debt": 566606000, "total_liabilities": 3775453000, "total_equity": 757959000, "shares_outstanding": 42018000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 52899000, "capital_expenditure": 2865000, "free_cash_flow": 55764000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127601, "ticker_id": 7276, "period_end_date": "2023-09-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11844000", "ebitda": "14671000", "netIncome": "9825000", "grossProfit": "133188000", "depreciation": "None", "totalRevenue": "237517000", "costOfRevenue": "104329000", "interestIncome": "220501000", "incomeBeforeTax": "11844000", "interestExpense": "90444000", "operatingIncome": "11844000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2019000", "reportedCurrency": "USD", "netInterestIncome": "130057000", "nonInterestIncome": "None", "operatingExpenses": "121344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2827000", "sellingGeneralAndAdministrative": "85570000", "netIncomeFromContinuingOperations": "9825000" }, "balance": { "goodwill": "None", "inventory": "-289875000", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "4533412000", "longTermDebt": "283338000", "shortTermDebt": "283268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "366173000", "totalLiabilities": "3775453000", "otherCurrentAssets": "289875000", "totalCurrentAssets": "297234000", "currentLongTermDebt": "None", "longTermInvestments": "203178000", "shortTermInvestments": "189465000", "currentNetReceivables": "17284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4236157000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "283338000", "totalShareholderEquity": "757959000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3472881000", "totalCurrentLiabilities": "3472881000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "302551000", "cashAndShortTermInvestments": "90485000", "commonStockSharesOutstanding": "42018000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9825000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52899000", "capitalExpenditures": "2865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "894769000", "cashflowFromInvestment": "-831622000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 237517000, "cost_of_revenue": 104329000, "gross_profit": 133188000, "research_and_development": null, "selling_general_admin": 85570000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11844000, "depreciation_amortisation": 2827000, "ebitda": 14671000, "interest_expense": 90444000, "interest_income": null, "other_non_operating": null, "pretax_income": 11844000, "tax_provision": 2019000, "effective_tax_rate": null, "net_income": 9825000, "net_income_continuing_ops": 9825000, "net_income_to_common": 9825000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90485000, "short_term_investments": 189465000, "net_receivables": 17284000, "inventory": -289875000, "other_current_assets": null, "total_current_assets": 297234000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4236157000, "total_assets": 4533412000, "short_term_debt": 283268000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3472881000, "long_term_debt": 283338000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 302551000, "total_liabilities": 3775453000, "total_debt": 566606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 366173000, "total_equity": 757959000, "shares_outstanding": 42018000, "operating_cash_flow": 52899000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2865000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -831622000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 894769000, "free_cash_flow": 55764000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11844000", "ebitda": "14671000", "netIncome": "9825000", "grossProfit": "133188000", "depreciation": "None", "totalRevenue": "237517000", "costOfRevenue": "104329000", "interestIncome": "220501000", "incomeBeforeTax": "11844000", "interestExpense": "90444000", "operatingIncome": "11844000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2019000", "reportedCurrency": "USD", "netInterestIncome": "130057000", "nonInterestIncome": "None", "operatingExpenses": "121344000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "104329000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2827000", "sellingGeneralAndAdministrative": "85570000", "netIncomeFromContinuingOperations": "9825000" }, "balance": { "goodwill": "None", "inventory": "-289875000", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "4533412000", "longTermDebt": "283338000", "shortTermDebt": "283268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "366173000", "totalLiabilities": "3775453000", "otherCurrentAssets": "289875000", "totalCurrentAssets": "297234000", "currentLongTermDebt": "None", "longTermInvestments": "203178000", "shortTermInvestments": "189465000", "currentNetReceivables": "17284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4236157000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "283338000", "totalShareholderEquity": "757959000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3472881000", "totalCurrentLiabilities": "3472881000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "302551000", "cashAndShortTermInvestments": "90485000", "commonStockSharesOutstanding": "42018000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9825000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "52899000", "capitalExpenditures": "2865000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "894769000", "cashflowFromInvestment": "-831622000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2827000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "income_statement": { "revenue": 128885000, "cost_of_revenue": 22248000, "gross_profit": 106637000, "ebit": 36388000, "ebitda": 38862000, "pretax_income": 36388000, "tax_provision": 6323000, "net_income": 30065000, "net_income_to_common": 30065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 131073000, "total_current_assets": 448691000, "total_assets": 3592335000, "short_term_debt": 293831000, "long_term_debt": 293082000, "total_debt": 586913000, "total_liabilities": 3248270000, "total_equity": 344065000, "shares_outstanding": 42706000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 39714000, "capital_expenditure": 8498000, "free_cash_flow": 48212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127606, "ticker_id": 7276, "period_end_date": "2022-09-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "36388000", "ebitda": "38862000", "netIncome": "30065000", "grossProfit": "106637000", "depreciation": "None", "totalRevenue": "128885000", "costOfRevenue": "22248000", "interestIncome": "120512000", "incomeBeforeTax": "36388000", "interestExpense": "15548000", "operatingIncome": "36388000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "6323000", "reportedCurrency": "USD", "netInterestIncome": "104964000", "nonInterestIncome": "None", "operatingExpenses": "70249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2474000", "sellingGeneralAndAdministrative": "57838000", "netIncomeFromContinuingOperations": "30065000" }, "balance": { "goodwill": "None", "inventory": "-171516000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3592335000", "longTermDebt": "293082000", "shortTermDebt": "293831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "358466000", "totalLiabilities": "3248270000", "otherCurrentAssets": "57167000", "totalCurrentAssets": "448691000", "currentLongTermDebt": "None", "longTermInvestments": "256072000", "shortTermInvestments": "245480000", "currentNetReceivables": "14971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3143644000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293082000", "totalShareholderEquity": "344065000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2943206000", "totalCurrentLiabilities": "2943206000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "305064000", "cashAndShortTermInvestments": "131073000", "commonStockSharesOutstanding": "42706000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39714000", "capitalExpenditures": "8498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "317774000", "cashflowFromInvestment": "-667993000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 128885000, "cost_of_revenue": 22248000, "gross_profit": 106637000, "research_and_development": null, "selling_general_admin": 57838000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36388000, "depreciation_amortisation": 2474000, "ebitda": 38862000, "interest_expense": 15548000, "interest_income": null, "other_non_operating": null, "pretax_income": 36388000, "tax_provision": 6323000, "effective_tax_rate": null, "net_income": 30065000, "net_income_continuing_ops": 30065000, "net_income_to_common": 30065000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 131073000, "short_term_investments": 245480000, "net_receivables": 14971000, "inventory": -171516000, "other_current_assets": null, "total_current_assets": 448691000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3143644000, "total_assets": 3592335000, "short_term_debt": 293831000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2943206000, "long_term_debt": 293082000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 305064000, "total_liabilities": 3248270000, "total_debt": 586913000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 358466000, "total_equity": 344065000, "shares_outstanding": 42706000, "operating_cash_flow": 39714000, "stock_based_compensation": 1900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8498000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -667993000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 317774000, "free_cash_flow": 48212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "36388000", "ebitda": "38862000", "netIncome": "30065000", "grossProfit": "106637000", "depreciation": "None", "totalRevenue": "128885000", "costOfRevenue": "22248000", "interestIncome": "120512000", "incomeBeforeTax": "36388000", "interestExpense": "15548000", "operatingIncome": "36388000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "6323000", "reportedCurrency": "USD", "netInterestIncome": "104964000", "nonInterestIncome": "None", "operatingExpenses": "70249000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22248000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2474000", "sellingGeneralAndAdministrative": "57838000", "netIncomeFromContinuingOperations": "30065000" }, "balance": { "goodwill": "None", "inventory": "-171516000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "3592335000", "longTermDebt": "293082000", "shortTermDebt": "293831000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "358466000", "totalLiabilities": "3248270000", "otherCurrentAssets": "57167000", "totalCurrentAssets": "448691000", "currentLongTermDebt": "None", "longTermInvestments": "256072000", "shortTermInvestments": "245480000", "currentNetReceivables": "14971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3143644000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "293082000", "totalShareholderEquity": "344065000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2943206000", "totalCurrentLiabilities": "2943206000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "305064000", "cashAndShortTermInvestments": "131073000", "commonStockSharesOutstanding": "42706000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "131073000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "30065000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "39714000", "capitalExpenditures": "8498000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "317774000", "cashflowFromInvestment": "-667993000", "stockBasedCompensation": "1900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2474000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "income_statement": { "revenue": 98799000, "cost_of_revenue": 14680000, "gross_profit": 84119000, "ebit": 27632000, "ebitda": 29732000, "pretax_income": 27632000, "tax_provision": 6057000, "net_income": 21575000, "net_income_to_common": 21575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 457181000, "total_current_assets": 750921000, "total_assets": 2922671000, "short_term_debt": 164000, "long_term_debt": 256000, "total_debt": 420000, "total_liabilities": 2596542000, "total_equity": 326129000, "shares_outstanding": 42706000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 43844000, "capital_expenditure": 1805000, "free_cash_flow": 45649000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127609, "ticker_id": 7276, "period_end_date": "2021-09-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "27632000", "ebitda": "29732000", "netIncome": "21575000", "grossProfit": "84119000", "depreciation": "None", "totalRevenue": "98799000", "costOfRevenue": "14680000", "interestIncome": "90641000", "incomeBeforeTax": "27632000", "interestExpense": "12630000", "operatingIncome": "27632000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "6057000", "reportedCurrency": "USD", "netInterestIncome": "78011000", "nonInterestIncome": "None", "operatingExpenses": "56487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2100000", "sellingGeneralAndAdministrative": "45502000", "netIncomeFromContinuingOperations": "21575000" }, "balance": { "goodwill": "None", "inventory": "-474588000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2922671000", "longTermDebt": "256000", "shortTermDebt": "164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "328401000", "totalLiabilities": "2596542000", "otherCurrentAssets": "26452000", "totalCurrentAssets": "750921000", "currentLongTermDebt": "None", "longTermInvestments": "264036000", "shortTermInvestments": "259750000", "currentNetReceivables": "7538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2171750000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256000", "totalShareholderEquity": "326129000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2588376000", "totalCurrentLiabilities": "2588391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8151000", "cashAndShortTermInvestments": "457181000", "commonStockSharesOutstanding": "42706000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "457181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43844000", "capitalExpenditures": "1805000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242427000", "cashflowFromInvestment": "-41940000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 98799000, "cost_of_revenue": 14680000, "gross_profit": 84119000, "research_and_development": null, "selling_general_admin": 45502000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 27632000, "depreciation_amortisation": 2100000, "ebitda": 29732000, "interest_expense": 12630000, "interest_income": null, "other_non_operating": null, "pretax_income": 27632000, "tax_provision": 6057000, "effective_tax_rate": null, "net_income": 21575000, "net_income_continuing_ops": 21575000, "net_income_to_common": 21575000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 457181000, "short_term_investments": 259750000, "net_receivables": 7538000, "inventory": -474588000, "other_current_assets": null, "total_current_assets": 750921000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2171750000, "total_assets": 2922671000, "short_term_debt": 164000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2588391000, "long_term_debt": 256000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8151000, "total_liabilities": 2596542000, "total_debt": 420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 328401000, "total_equity": 326129000, "shares_outstanding": 42706000, "operating_cash_flow": 43844000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1805000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -41940000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 242427000, "free_cash_flow": 45649000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "27632000", "ebitda": "29732000", "netIncome": "21575000", "grossProfit": "84119000", "depreciation": "None", "totalRevenue": "98799000", "costOfRevenue": "14680000", "interestIncome": "90641000", "incomeBeforeTax": "27632000", "interestExpense": "12630000", "operatingIncome": "27632000", "fiscalDateEnding": "2021-09-30", "incomeTaxExpense": "6057000", "reportedCurrency": "USD", "netInterestIncome": "78011000", "nonInterestIncome": "None", "operatingExpenses": "56487000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14680000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2100000", "sellingGeneralAndAdministrative": "45502000", "netIncomeFromContinuingOperations": "21575000" }, "balance": { "goodwill": "None", "inventory": "-474588000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "2922671000", "longTermDebt": "256000", "shortTermDebt": "164000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "328401000", "totalLiabilities": "2596542000", "otherCurrentAssets": "26452000", "totalCurrentAssets": "750921000", "currentLongTermDebt": "None", "longTermInvestments": "264036000", "shortTermInvestments": "259750000", "currentNetReceivables": "7538000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2171750000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "256000", "totalShareholderEquity": "326129000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2588376000", "totalCurrentLiabilities": "2588391000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8151000", "cashAndShortTermInvestments": "457181000", "commonStockSharesOutstanding": "42706000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "457181000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "21575000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "43844000", "capitalExpenditures": "1805000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "242427000", "cashflowFromInvestment": "-41940000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "income_statement": { "revenue": 109131000, "cost_of_revenue": 47146000, "gross_profit": 61985000, "ebit": 20352000, "ebitda": 20352000, "pretax_income": 20352000, "tax_provision": 5368000, "net_income": 14984000, "net_income_to_common": 14984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327739000, "total_current_assets": 6842040000, "total_assets": 7226437000, "short_term_debt": null, "long_term_debt": 189701000, "total_debt": 189701000, "total_liabilities": 6383659000, "total_equity": 842778000, "shares_outstanding": 41421000, "goodwill_and_intangibles": 36923000 }, "cash_flow": { "operating_cash_flow": 27331000, "capital_expenditure": 2027000, "free_cash_flow": 29358000, "dividends_paid": 3206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127588, "ticker_id": 7276, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "20352000", "netIncome": "14984000", "grossProfit": "61985000", "depreciation": "None", "totalRevenue": "109131000", "costOfRevenue": "47146000", "interestIncome": "105686000", "incomeBeforeTax": "20352000", "interestExpense": "40818000", "operatingIncome": "20352000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5368000", "reportedCurrency": "USD", "netInterestIncome": "64868000", "nonInterestIncome": "None", "operatingExpenses": "41633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7584000", "netIncomeFromContinuingOperations": "14984000" }, "balance": { "goodwill": "18512000", "inventory": "None", "commonStock": "-41873000", "currentDebt": "None", "investments": "None", "totalAssets": "7226437000", "longTermDebt": "189701000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "18411000", "reportedCurrency": "USD", "retainedEarnings": "456978000", "totalLiabilities": "6383659000", "otherCurrentAssets": "None", "totalCurrentAssets": "6842040000", "currentLongTermDebt": "None", "longTermInvestments": "101579000", "shortTermInvestments": "277241000", "currentNetReceivables": "6237060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133930000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189701000", "totalShareholderEquity": "842778000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6383659000", "cashAndShortTermInvestments": "327739000", "commonStockSharesOutstanding": "41421000", "intangibleAssetsExcludingGoodwill": "18411000", "cashAndCashEquivalentsAtCarryingValue": "327739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14984000", "profitLoss": "None", "dividendPayout": "3206000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27331000", "capitalExpenditures": "2027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205616000", "cashflowFromInvestment": "-265186000", "stockBasedCompensation": "1443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 109131000, "cost_of_revenue": 47146000, "gross_profit": 61985000, "research_and_development": null, "selling_general_admin": 7584000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 20352000, "depreciation_amortisation": null, "ebitda": 20352000, "interest_expense": 40818000, "interest_income": null, "other_non_operating": null, "pretax_income": 20352000, "tax_provision": 5368000, "effective_tax_rate": null, "net_income": 14984000, "net_income_continuing_ops": 14984000, "net_income_to_common": 14984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327739000, "short_term_investments": 277241000, "net_receivables": 6237060000, "inventory": null, "other_current_assets": null, "total_current_assets": 6842040000, "net_ppe": null, "goodwill": 18512000, "intangible_assets": 18411000, "goodwill_and_intangibles": 36923000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 133930000, "total_assets": 7226437000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 189701000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6383659000, "total_liabilities": 6383659000, "total_debt": 189701000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 456978000, "total_equity": 842778000, "shares_outstanding": 41421000, "operating_cash_flow": 27331000, "stock_based_compensation": 1443000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2027000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -265186000, "dividends_paid": 3206000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 205616000, "free_cash_flow": 29358000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "20352000", "netIncome": "14984000", "grossProfit": "61985000", "depreciation": "None", "totalRevenue": "109131000", "costOfRevenue": "47146000", "interestIncome": "105686000", "incomeBeforeTax": "20352000", "interestExpense": "40818000", "operatingIncome": "20352000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "5368000", "reportedCurrency": "USD", "netInterestIncome": "64868000", "nonInterestIncome": "None", "operatingExpenses": "41633000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47146000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "7584000", "netIncomeFromContinuingOperations": "14984000" }, "balance": { "goodwill": "18512000", "inventory": "None", "commonStock": "-41873000", "currentDebt": "None", "investments": "None", "totalAssets": "7226437000", "longTermDebt": "189701000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "18411000", "reportedCurrency": "USD", "retainedEarnings": "456978000", "totalLiabilities": "6383659000", "otherCurrentAssets": "None", "totalCurrentAssets": "6842040000", "currentLongTermDebt": "None", "longTermInvestments": "101579000", "shortTermInvestments": "277241000", "currentNetReceivables": "6237060000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "133930000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "189701000", "totalShareholderEquity": "842778000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6383659000", "cashAndShortTermInvestments": "327739000", "commonStockSharesOutstanding": "41421000", "intangibleAssetsExcludingGoodwill": "18411000", "cashAndCashEquivalentsAtCarryingValue": "327739000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14984000", "profitLoss": "None", "dividendPayout": "3206000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27331000", "capitalExpenditures": "2027000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "205616000", "cashflowFromInvestment": "-265186000", "stockBasedCompensation": "1443000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3206000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-27763000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "901000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "income_statement": { "revenue": 70284000, "cost_of_revenue": 37548000, "gross_profit": 32736000, "ebit": 14882000, "ebitda": 17420000, "pretax_income": 14882000, "tax_provision": 7175000, "net_income": 7707000, "net_income_to_common": 7707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325711000, "total_current_assets": 6606200000, "total_assets": 7006130000, "short_term_debt": null, "long_term_debt": 27258000, "total_debt": 27258000, "total_liabilities": 6147198000, "total_equity": 858932000, "shares_outstanding": 41172645, "goodwill_and_intangibles": 36089000 }, "cash_flow": { "operating_cash_flow": -440000, "capital_expenditure": 2056000, "free_cash_flow": 1616000, "dividends_paid": 2787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127589, "ticker_id": 7276, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14882000", "ebitda": "17420000", "netIncome": "7707000", "grossProfit": "32736000", "depreciation": "None", "totalRevenue": "70284000", "costOfRevenue": "37548000", "interestIncome": "97362000", "incomeBeforeTax": "14882000", "interestExpense": "38610000", "operatingIncome": "14882000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7175000", "reportedCurrency": "USD", "netInterestIncome": "58751000", "nonInterestIncome": "None", "operatingExpenses": "17854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2538000", "sellingGeneralAndAdministrative": "23088000", "netIncomeFromContinuingOperations": "7706000" }, "balance": { "goodwill": "16786000", "inventory": "None", "commonStock": "458000", "currentDebt": "None", "investments": "None", "totalAssets": "7006130000", "longTermDebt": "27258000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19303000", "reportedCurrency": "USD", "retainedEarnings": "445200000", "totalLiabilities": "6147198000", "otherCurrentAssets": "None", "totalCurrentAssets": "6606200000", "currentLongTermDebt": "168977000", "longTermInvestments": "302699000", "shortTermInvestments": "268959000", "currentNetReceivables": "6011530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130454000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196235000", "totalShareholderEquity": "858932000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21520000", "totalCurrentLiabilities": "21520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6147198000", "cashAndShortTermInvestments": "325711000", "commonStockSharesOutstanding": "41172645", "intangibleAssetsExcludingGoodwill": "19303000", "cashAndCashEquivalentsAtCarryingValue": "325711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7706000", "profitLoss": "None", "dividendPayout": "2787000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-440000", "capitalExpenditures": "2056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "273288000", "cashflowFromInvestment": "-160629000", "stockBasedCompensation": "2339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 70284000, "cost_of_revenue": 37548000, "gross_profit": 32736000, "research_and_development": null, "selling_general_admin": 23088000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14882000, "depreciation_amortisation": 2538000, "ebitda": 17420000, "interest_expense": 38610000, "interest_income": null, "other_non_operating": null, "pretax_income": 14882000, "tax_provision": 7175000, "effective_tax_rate": null, "net_income": 7707000, "net_income_continuing_ops": 7706000, "net_income_to_common": 7707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 325711000, "short_term_investments": 268959000, "net_receivables": 6011530000, "inventory": null, "other_current_assets": null, "total_current_assets": 6606200000, "net_ppe": null, "goodwill": 16786000, "intangible_assets": 19303000, "goodwill_and_intangibles": 36089000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 130454000, "total_assets": 7006130000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21520000, "long_term_debt": 27258000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6147198000, "total_liabilities": 6147198000, "total_debt": 27258000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 445200000, "total_equity": 858932000, "shares_outstanding": 41172645, "operating_cash_flow": -440000, "stock_based_compensation": 2339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2056000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -160629000, "dividends_paid": 2787000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 273288000, "free_cash_flow": 1616000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14882000", "ebitda": "17420000", "netIncome": "7707000", "grossProfit": "32736000", "depreciation": "None", "totalRevenue": "70284000", "costOfRevenue": "37548000", "interestIncome": "97362000", "incomeBeforeTax": "14882000", "interestExpense": "38610000", "operatingIncome": "14882000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "7175000", "reportedCurrency": "USD", "netInterestIncome": "58751000", "nonInterestIncome": "None", "operatingExpenses": "17854000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37548000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2538000", "sellingGeneralAndAdministrative": "23088000", "netIncomeFromContinuingOperations": "7706000" }, "balance": { "goodwill": "16786000", "inventory": "None", "commonStock": "458000", "currentDebt": "None", "investments": "None", "totalAssets": "7006130000", "longTermDebt": "27258000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "19303000", "reportedCurrency": "USD", "retainedEarnings": "445200000", "totalLiabilities": "6147198000", "otherCurrentAssets": "None", "totalCurrentAssets": "6606200000", "currentLongTermDebt": "168977000", "longTermInvestments": "302699000", "shortTermInvestments": "268959000", "currentNetReceivables": "6011530000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "130454000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "196235000", "totalShareholderEquity": "858932000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "21520000", "totalCurrentLiabilities": "21520000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6147198000", "cashAndShortTermInvestments": "325711000", "commonStockSharesOutstanding": "41172645", "intangibleAssetsExcludingGoodwill": "19303000", "cashAndCashEquivalentsAtCarryingValue": "325711000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7706000", "profitLoss": "None", "dividendPayout": "2787000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-440000", "capitalExpenditures": "2056000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "273288000", "cashflowFromInvestment": "-160629000", "stockBasedCompensation": "2339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2787000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1313000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "income_statement": { "revenue": 83251000, "cost_of_revenue": 34909000, "gross_profit": 48342000, "ebit": 19962000, "ebitda": 20751000, "pretax_income": 19962000, "tax_provision": 4600000, "net_income": 15362000, "net_income_to_common": 15362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 197548000, "total_current_assets": 317712000, "total_assets": 5442390000, "short_term_debt": null, "long_term_debt": 41453000, "total_debt": 41453000, "total_liabilities": 4705356000, "total_equity": 737034000, "shares_outstanding": 35579456, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24246000, "capital_expenditure": 304000, "free_cash_flow": 24550000, "dividends_paid": 2788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127590, "ticker_id": 7276, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19962000", "ebitda": "20751000", "netIncome": "15362000", "grossProfit": "48342000", "depreciation": "None", "totalRevenue": "83251000", "costOfRevenue": "34909000", "interestIncome": "81688000", "incomeBeforeTax": "19962000", "interestExpense": "33512999", "operatingIncome": "19962000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4600000", "reportedCurrency": "USD", "netInterestIncome": "48175000", "nonInterestIncome": "None", "operatingExpenses": "28380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "789000", "sellingGeneralAndAdministrative": "19487000", "netIncomeFromContinuingOperations": "15362000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "398000", "currentDebt": "None", "investments": "None", "totalAssets": "5442390000", "longTermDebt": "41453000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "440281000", "totalLiabilities": "4705356000", "otherCurrentAssets": "None", "totalCurrentAssets": "317712000", "currentLongTermDebt": "None", "longTermInvestments": "275554000", "shortTermInvestments": "99090000", "currentNetReceivables": "21074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5124678000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41453000", "totalShareholderEquity": "737034000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4570207000", "totalCurrentLiabilities": "4570207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135149000", "cashAndShortTermInvestments": "197548000", "commonStockSharesOutstanding": "35579456", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "197548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15362000", "profitLoss": "None", "dividendPayout": "2788000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24246000", "capitalExpenditures": "304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "191571000", "cashflowFromInvestment": "-179139000", "stockBasedCompensation": "1850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 83251000, "cost_of_revenue": 34909000, "gross_profit": 48342000, "research_and_development": null, "selling_general_admin": 19487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19962000, "depreciation_amortisation": 789000, "ebitda": 20751000, "interest_expense": 33512999, "interest_income": null, "other_non_operating": null, "pretax_income": 19962000, "tax_provision": 4600000, "effective_tax_rate": null, "net_income": 15362000, "net_income_continuing_ops": 15362000, "net_income_to_common": 15362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 197548000, "short_term_investments": 99090000, "net_receivables": 21074000, "inventory": null, "other_current_assets": null, "total_current_assets": 317712000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5124678000, "total_assets": 5442390000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4570207000, "long_term_debt": 41453000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 135149000, "total_liabilities": 4705356000, "total_debt": 41453000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 440281000, "total_equity": 737034000, "shares_outstanding": 35579456, "operating_cash_flow": 24246000, "stock_based_compensation": 1850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 304000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179139000, "dividends_paid": 2788000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 191571000, "free_cash_flow": 24550000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19962000", "ebitda": "20751000", "netIncome": "15362000", "grossProfit": "48342000", "depreciation": "None", "totalRevenue": "83251000", "costOfRevenue": "34909000", "interestIncome": "81688000", "incomeBeforeTax": "19962000", "interestExpense": "33512999", "operatingIncome": "19962000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "4600000", "reportedCurrency": "USD", "netInterestIncome": "48175000", "nonInterestIncome": "None", "operatingExpenses": "28380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34909000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "789000", "sellingGeneralAndAdministrative": "19487000", "netIncomeFromContinuingOperations": "15362000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "398000", "currentDebt": "None", "investments": "None", "totalAssets": "5442390000", "longTermDebt": "41453000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "440281000", "totalLiabilities": "4705356000", "otherCurrentAssets": "None", "totalCurrentAssets": "317712000", "currentLongTermDebt": "None", "longTermInvestments": "275554000", "shortTermInvestments": "99090000", "currentNetReceivables": "21074000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5124678000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41453000", "totalShareholderEquity": "737034000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4570207000", "totalCurrentLiabilities": "4570207000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "135149000", "cashAndShortTermInvestments": "197548000", "commonStockSharesOutstanding": "35579456", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "197548000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15362000", "profitLoss": "None", "dividendPayout": "2788000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24246000", "capitalExpenditures": "304000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "191571000", "cashflowFromInvestment": "-179139000", "stockBasedCompensation": "1850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2788000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17532000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "789000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "income_statement": { "revenue": 82966000, "cost_of_revenue": 36002000, "gross_profit": 46964000, "ebit": 18719000, "ebitda": 19485000, "pretax_income": 18719000, "tax_provision": 4140000, "net_income": 14579000, "net_income_to_common": 14579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 157112000, "total_current_assets": 242468000, "total_assets": 5226554000, "short_term_debt": null, "long_term_debt": 127600000, "total_debt": 127600000, "total_liabilities": 4489432000, "total_equity": 737122000, "shares_outstanding": 37550000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27038000, "capital_expenditure": 949000, "free_cash_flow": 27987000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127592, "ticker_id": 7276, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "18719000", "ebitda": "19485000", "netIncome": "14579000", "grossProfit": "46964000", "depreciation": "None", "totalRevenue": "82966000", "costOfRevenue": "36002000", "interestIncome": "79848000", "incomeBeforeTax": "18719000", "interestExpense": "32841000", "operatingIncome": "18719000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4140000", "reportedCurrency": "USD", "netInterestIncome": "47007000", "nonInterestIncome": "None", "operatingExpenses": "28245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "766000", "sellingGeneralAndAdministrative": "19340000", "netIncomeFromContinuingOperations": "14579000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "407000", "currentDebt": "None", "investments": "None", "totalAssets": "5226554000", "longTermDebt": "127600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "427707000", "totalLiabilities": "4489432000", "otherCurrentAssets": "None", "totalCurrentAssets": "242468000", "currentLongTermDebt": "None", "longTermInvestments": "271175000", "shortTermInvestments": "64970000", "currentNetReceivables": "20386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4984086000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127600000", "totalShareholderEquity": "737122000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4272169000", "totalCurrentLiabilities": "4272169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217263000", "cashAndShortTermInvestments": "157112000", "commonStockSharesOutstanding": "37550000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27038000", "capitalExpenditures": "949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41044000", "cashflowFromInvestment": "-40741000", "stockBasedCompensation": "1506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 82966000, "cost_of_revenue": 36002000, "gross_profit": 46964000, "research_and_development": null, "selling_general_admin": 19340000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18719000, "depreciation_amortisation": 766000, "ebitda": 19485000, "interest_expense": 32841000, "interest_income": null, "other_non_operating": null, "pretax_income": 18719000, "tax_provision": 4140000, "effective_tax_rate": null, "net_income": 14579000, "net_income_continuing_ops": 14579000, "net_income_to_common": 14579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 157112000, "short_term_investments": 64970000, "net_receivables": 20386000, "inventory": null, "other_current_assets": null, "total_current_assets": 242468000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4984086000, "total_assets": 5226554000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4272169000, "long_term_debt": 127600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 217263000, "total_liabilities": 4489432000, "total_debt": 127600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 427707000, "total_equity": 737122000, "shares_outstanding": 37550000, "operating_cash_flow": 27038000, "stock_based_compensation": 1506000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 949000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -40741000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41044000, "free_cash_flow": 27987000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "18719000", "ebitda": "19485000", "netIncome": "14579000", "grossProfit": "46964000", "depreciation": "None", "totalRevenue": "82966000", "costOfRevenue": "36002000", "interestIncome": "79848000", "incomeBeforeTax": "18719000", "interestExpense": "32841000", "operatingIncome": "18719000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "4140000", "reportedCurrency": "USD", "netInterestIncome": "47007000", "nonInterestIncome": "None", "operatingExpenses": "28245000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36002000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "766000", "sellingGeneralAndAdministrative": "19340000", "netIncomeFromContinuingOperations": "14579000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "407000", "currentDebt": "None", "investments": "None", "totalAssets": "5226554000", "longTermDebt": "127600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "427707000", "totalLiabilities": "4489432000", "otherCurrentAssets": "None", "totalCurrentAssets": "242468000", "currentLongTermDebt": "None", "longTermInvestments": "271175000", "shortTermInvestments": "64970000", "currentNetReceivables": "20386000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4984086000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "127600000", "totalShareholderEquity": "737122000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4272169000", "totalCurrentLiabilities": "4272169000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "217263000", "cashAndShortTermInvestments": "157112000", "commonStockSharesOutstanding": "37550000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "157112000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "14579000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "27038000", "capitalExpenditures": "949000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41044000", "cashflowFromInvestment": "-40741000", "stockBasedCompensation": "1506000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-18897000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "income_statement": { "revenue": 80712000, "cost_of_revenue": 34483000, "gross_profit": 46229000, "ebit": 17569000, "ebitda": 18299000, "pretax_income": 17569000, "tax_provision": 4914000, "net_income": 12655000, "net_income_to_common": 12655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 201140000, "total_current_assets": 276478000, "total_assets": 5242157000, "short_term_debt": null, "long_term_debt": 90835000, "total_debt": 90835000, "total_liabilities": 4502546000, "total_equity": 739611000, "shares_outstanding": 38756000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 9948000, "capital_expenditure": 108000, "free_cash_flow": 10056000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127593, "ticker_id": 7276, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "17569000", "ebitda": "18299000", "netIncome": "12655000", "grossProfit": "46229000", "depreciation": "None", "totalRevenue": "80712000", "costOfRevenue": "34483000", "interestIncome": "76851000", "incomeBeforeTax": "17569000", "interestExpense": "33325000", "operatingIncome": "17569000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4914000", "reportedCurrency": "USD", "netInterestIncome": "43526000", "nonInterestIncome": "None", "operatingExpenses": "28660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "730000", "sellingGeneralAndAdministrative": "20073000", "netIncomeFromContinuingOperations": "12655000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "5242157000", "longTermDebt": "90835000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "413128000", "totalLiabilities": "4502546000", "otherCurrentAssets": "None", "totalCurrentAssets": "276478000", "currentLongTermDebt": "None", "longTermInvestments": "259390000", "shortTermInvestments": "55805000", "currentNetReceivables": "19533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4965679000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90835000", "totalShareholderEquity": "739611000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4331081000", "totalCurrentLiabilities": "4331081000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171465000", "cashAndShortTermInvestments": "201140000", "commonStockSharesOutstanding": "38756000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12655000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9948000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78184000", "cashflowFromInvestment": "-138541000", "stockBasedCompensation": "783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80712000, "cost_of_revenue": 34483000, "gross_profit": 46229000, "research_and_development": null, "selling_general_admin": 20073000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17569000, "depreciation_amortisation": 730000, "ebitda": 18299000, "interest_expense": 33325000, "interest_income": null, "other_non_operating": null, "pretax_income": 17569000, "tax_provision": 4914000, "effective_tax_rate": null, "net_income": 12655000, "net_income_continuing_ops": 12655000, "net_income_to_common": 12655000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 201140000, "short_term_investments": 55805000, "net_receivables": 19533000, "inventory": null, "other_current_assets": null, "total_current_assets": 276478000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4965679000, "total_assets": 5242157000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4331081000, "long_term_debt": 90835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 171465000, "total_liabilities": 4502546000, "total_debt": 90835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 413128000, "total_equity": 739611000, "shares_outstanding": 38756000, "operating_cash_flow": 9948000, "stock_based_compensation": 783000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 108000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -138541000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78184000, "free_cash_flow": 10056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "17569000", "ebitda": "18299000", "netIncome": "12655000", "grossProfit": "46229000", "depreciation": "None", "totalRevenue": "80712000", "costOfRevenue": "34483000", "interestIncome": "76851000", "incomeBeforeTax": "17569000", "interestExpense": "33325000", "operatingIncome": "17569000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "4914000", "reportedCurrency": "USD", "netInterestIncome": "43526000", "nonInterestIncome": "None", "operatingExpenses": "28660000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34483000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "730000", "sellingGeneralAndAdministrative": "20073000", "netIncomeFromContinuingOperations": "12655000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "406000", "currentDebt": "None", "investments": "None", "totalAssets": "5242157000", "longTermDebt": "90835000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "413128000", "totalLiabilities": "4502546000", "otherCurrentAssets": "None", "totalCurrentAssets": "276478000", "currentLongTermDebt": "None", "longTermInvestments": "259390000", "shortTermInvestments": "55805000", "currentNetReceivables": "19533000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4965679000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "90835000", "totalShareholderEquity": "739611000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4331081000", "totalCurrentLiabilities": "4331081000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "171465000", "cashAndShortTermInvestments": "201140000", "commonStockSharesOutstanding": "38756000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "201140000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12655000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9948000", "capitalExpenditures": "108000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78184000", "cashflowFromInvestment": "-138541000", "stockBasedCompensation": "783000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-40696000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "730000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "income_statement": { "revenue": 80982000, "cost_of_revenue": 36084000, "gross_profit": 44898000, "ebit": 19276000, "ebitda": 20019000, "pretax_income": 19276000, "tax_provision": 3664000, "net_income": 15612000, "net_income_to_common": 15612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 211166000, "total_current_assets": 324774000, "total_assets": 5157737000, "short_term_debt": 100000000, "long_term_debt": 20835000, "total_debt": 120835000, "total_liabilities": 4392570000, "total_equity": 765167000, "shares_outstanding": 39390000, "goodwill_and_intangibles": 1079000 }, "cash_flow": { "operating_cash_flow": 20416000, "capital_expenditure": 558000, "free_cash_flow": 20974000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127594, "ticker_id": 7276, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "19276000", "ebitda": "20019000", "netIncome": "15612000", "grossProfit": "44898000", "depreciation": "None", "totalRevenue": "80982000", "costOfRevenue": "36084000", "interestIncome": "77200000", "incomeBeforeTax": "19276000", "interestExpense": "34680000", "operatingIncome": "19276000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3664000", "reportedCurrency": "USD", "netInterestIncome": "42520000", "nonInterestIncome": "None", "operatingExpenses": "25622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "743000", "sellingGeneralAndAdministrative": "20978000", "netIncomeFromContinuingOperations": "15612000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "5157737000", "longTermDebt": "20835000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1079000", "reportedCurrency": "USD", "retainedEarnings": "400473000", "totalLiabilities": "4392570000", "otherCurrentAssets": "-19685000", "totalCurrentAssets": "324774000", "currentLongTermDebt": "100000000", "longTermInvestments": "252569000", "shortTermInvestments": "93923000", "currentNetReceivables": "19685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4832963000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120835000", "totalShareholderEquity": "765167000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4182201000", "totalCurrentLiabilities": "4282201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110369000", "cashAndShortTermInvestments": "211166000", "commonStockSharesOutstanding": "39390000", "intangibleAssetsExcludingGoodwill": "1079000", "cashAndCashEquivalentsAtCarryingValue": "211166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20416000", "capitalExpenditures": "558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139504000", "cashflowFromInvestment": "-113114000", "stockBasedCompensation": "828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 80982000, "cost_of_revenue": 36084000, "gross_profit": 44898000, "research_and_development": null, "selling_general_admin": 20978000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19276000, "depreciation_amortisation": 743000, "ebitda": 20019000, "interest_expense": 34680000, "interest_income": null, "other_non_operating": null, "pretax_income": 19276000, "tax_provision": 3664000, "effective_tax_rate": null, "net_income": 15612000, "net_income_continuing_ops": 15612000, "net_income_to_common": 15612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 211166000, "short_term_investments": 93923000, "net_receivables": 19685000, "inventory": null, "other_current_assets": null, "total_current_assets": 324774000, "net_ppe": null, "goodwill": 0, "intangible_assets": 1079000, "goodwill_and_intangibles": 1079000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4832963000, "total_assets": 5157737000, "short_term_debt": 100000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4282201000, "long_term_debt": 20835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 110369000, "total_liabilities": 4392570000, "total_debt": 120835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 400473000, "total_equity": 765167000, "shares_outstanding": 39390000, "operating_cash_flow": 20416000, "stock_based_compensation": 828000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 558000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -113114000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 139504000, "free_cash_flow": 20974000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "19276000", "ebitda": "20019000", "netIncome": "15612000", "grossProfit": "44898000", "depreciation": "None", "totalRevenue": "80982000", "costOfRevenue": "36084000", "interestIncome": "77200000", "incomeBeforeTax": "19276000", "interestExpense": "34680000", "operatingIncome": "19276000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "3664000", "reportedCurrency": "USD", "netInterestIncome": "42520000", "nonInterestIncome": "None", "operatingExpenses": "25622000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "743000", "sellingGeneralAndAdministrative": "20978000", "netIncomeFromContinuingOperations": "15612000" }, "balance": { "goodwill": "0", "inventory": "None", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "5157737000", "longTermDebt": "20835000", "shortTermDebt": "100000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1079000", "reportedCurrency": "USD", "retainedEarnings": "400473000", "totalLiabilities": "4392570000", "otherCurrentAssets": "-19685000", "totalCurrentAssets": "324774000", "currentLongTermDebt": "100000000", "longTermInvestments": "252569000", "shortTermInvestments": "93923000", "currentNetReceivables": "19685000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4832963000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "120835000", "totalShareholderEquity": "765167000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4182201000", "totalCurrentLiabilities": "4282201000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "110369000", "cashAndShortTermInvestments": "211166000", "commonStockSharesOutstanding": "39390000", "intangibleAssetsExcludingGoodwill": "1079000", "cashAndCashEquivalentsAtCarryingValue": "211166000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "15612000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "20416000", "capitalExpenditures": "558000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "139504000", "cashflowFromInvestment": "-113114000", "stockBasedCompensation": "828000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "income_statement": { "revenue": 77268000, "cost_of_revenue": 37302000, "gross_profit": 39966000, "ebit": 15380000, "ebitda": 16125000, "pretax_income": 15380000, "tax_provision": 6997000, "net_income": 8383000, "net_income_to_common": 8383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 148187000, "total_current_assets": 369399000, "total_assets": 5002557000, "short_term_debt": null, "long_term_debt": 116335000, "total_debt": 116335000, "total_liabilities": 4255108000, "total_equity": 747449000, "shares_outstanding": 39289271, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8617000, "capital_expenditure": 219000, "free_cash_flow": 8836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127595, "ticker_id": 7276, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15380000", "ebitda": "16125000", "netIncome": "8383000", "grossProfit": "39966000", "depreciation": "None", "totalRevenue": "77268000", "costOfRevenue": "37302000", "interestIncome": "76003000", "incomeBeforeTax": "15380000", "interestExpense": "34679000", "operatingIncome": "15380000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6997000", "reportedCurrency": "USD", "netInterestIncome": "41324000", "nonInterestIncome": "None", "operatingExpenses": "24586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "745000", "sellingGeneralAndAdministrative": "20124000", "netIncomeFromContinuingOperations": "8383000" }, "balance": { "goodwill": "None", "inventory": "-4618473000", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "5002557000", "longTermDebt": "116335000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "382560000", "totalLiabilities": "4255108000", "otherCurrentAssets": "335720000", "totalCurrentAssets": "369399000", "currentLongTermDebt": "None", "longTermInvestments": "208195000", "shortTermInvestments": "202541000", "currentNetReceivables": "18671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4633158000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116335000", "totalShareholderEquity": "747449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4047218000", "totalCurrentLiabilities": "4047218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "207890000", "cashAndShortTermInvestments": "148187000", "commonStockSharesOutstanding": "39289271", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8617000", "capitalExpenditures": "219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180767000", "cashflowFromInvestment": "-201277000", "stockBasedCompensation": "763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77268000, "cost_of_revenue": 37302000, "gross_profit": 39966000, "research_and_development": null, "selling_general_admin": 20124000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15380000, "depreciation_amortisation": 745000, "ebitda": 16125000, "interest_expense": 34679000, "interest_income": null, "other_non_operating": null, "pretax_income": 15380000, "tax_provision": 6997000, "effective_tax_rate": null, "net_income": 8383000, "net_income_continuing_ops": 8383000, "net_income_to_common": 8383000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 148187000, "short_term_investments": 202541000, "net_receivables": 18671000, "inventory": -4618473000, "other_current_assets": null, "total_current_assets": 369399000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4633158000, "total_assets": 5002557000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4047218000, "long_term_debt": 116335000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 207890000, "total_liabilities": 4255108000, "total_debt": 116335000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 382560000, "total_equity": 747449000, "shares_outstanding": 39289271, "operating_cash_flow": 8617000, "stock_based_compensation": 763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 219000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -201277000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 180767000, "free_cash_flow": 8836000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "15380000", "ebitda": "16125000", "netIncome": "8383000", "grossProfit": "39966000", "depreciation": "None", "totalRevenue": "77268000", "costOfRevenue": "37302000", "interestIncome": "76003000", "incomeBeforeTax": "15380000", "interestExpense": "34679000", "operatingIncome": "15380000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "6997000", "reportedCurrency": "USD", "netInterestIncome": "41324000", "nonInterestIncome": "None", "operatingExpenses": "24586000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "745000", "sellingGeneralAndAdministrative": "20124000", "netIncomeFromContinuingOperations": "8383000" }, "balance": { "goodwill": "None", "inventory": "-4618473000", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "5002557000", "longTermDebt": "116335000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "382560000", "totalLiabilities": "4255108000", "otherCurrentAssets": "335720000", "totalCurrentAssets": "369399000", "currentLongTermDebt": "None", "longTermInvestments": "208195000", "shortTermInvestments": "202541000", "currentNetReceivables": "18671000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4633158000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "116335000", "totalShareholderEquity": "747449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4047218000", "totalCurrentLiabilities": "4047218000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "207890000", "cashAndShortTermInvestments": "148187000", "commonStockSharesOutstanding": "39289271", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "148187000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8383000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8617000", "capitalExpenditures": "219000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "180767000", "cashflowFromInvestment": "-201277000", "stockBasedCompensation": "763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "33397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "745000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "income_statement": { "revenue": 74103000, "cost_of_revenue": 36067000, "gross_profit": 38036000, "ebit": 11822000, "ebitda": 12566000, "pretax_income": 11822000, "tax_provision": 2369000, "net_income": 9453000, "net_income_to_common": 9453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170255000, "total_current_assets": 394327000, "total_assets": 4805401000, "short_term_debt": null, "long_term_debt": 60835000, "total_debt": 60835000, "total_liabilities": 4060939000, "total_equity": 744462000, "shares_outstanding": 39289271, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 24701000, "capital_expenditure": 891000, "free_cash_flow": 25592000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127597, "ticker_id": 7276, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11822000", "ebitda": "12566000", "netIncome": "9453000", "grossProfit": "38036000", "depreciation": "None", "totalRevenue": "74103000", "costOfRevenue": "36067000", "interestIncome": "71122000", "incomeBeforeTax": "11822000", "interestExpense": "32400000", "operatingIncome": "11822000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2369000", "reportedCurrency": "USD", "netInterestIncome": "38722000", "nonInterestIncome": "None", "operatingExpenses": "26214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "744000", "sellingGeneralAndAdministrative": "21333000", "netIncomeFromContinuingOperations": "9453000" }, "balance": { "goodwill": "None", "inventory": "-347949000", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "4805401000", "longTermDebt": "60835000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "384328000", "totalLiabilities": "4060939000", "otherCurrentAssets": "347949000", "totalCurrentAssets": "394327000", "currentLongTermDebt": "None", "longTermInvestments": "221118000", "shortTermInvestments": "205065000", "currentNetReceivables": "19007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4411074000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60835000", "totalShareholderEquity": "744462000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3921927000", "totalCurrentLiabilities": "3921927000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139012000", "cashAndShortTermInvestments": "170255000", "commonStockSharesOutstanding": "39289271", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24701000", "capitalExpenditures": "891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145605000", "cashflowFromInvestment": "-156395000", "stockBasedCompensation": "621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 74103000, "cost_of_revenue": 36067000, "gross_profit": 38036000, "research_and_development": null, "selling_general_admin": 21333000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11822000, "depreciation_amortisation": 744000, "ebitda": 12566000, "interest_expense": 32400000, "interest_income": null, "other_non_operating": null, "pretax_income": 11822000, "tax_provision": 2369000, "effective_tax_rate": null, "net_income": 9453000, "net_income_continuing_ops": 9453000, "net_income_to_common": 9453000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170255000, "short_term_investments": 205065000, "net_receivables": 19007000, "inventory": -347949000, "other_current_assets": null, "total_current_assets": 394327000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4411074000, "total_assets": 4805401000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3921927000, "long_term_debt": 60835000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139012000, "total_liabilities": 4060939000, "total_debt": 60835000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 384328000, "total_equity": 744462000, "shares_outstanding": 39289271, "operating_cash_flow": 24701000, "stock_based_compensation": 621000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 891000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -156395000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 145605000, "free_cash_flow": 25592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11822000", "ebitda": "12566000", "netIncome": "9453000", "grossProfit": "38036000", "depreciation": "None", "totalRevenue": "74103000", "costOfRevenue": "36067000", "interestIncome": "71122000", "incomeBeforeTax": "11822000", "interestExpense": "32400000", "operatingIncome": "11822000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2369000", "reportedCurrency": "USD", "netInterestIncome": "38722000", "nonInterestIncome": "None", "operatingExpenses": "26214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "36067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "744000", "sellingGeneralAndAdministrative": "21333000", "netIncomeFromContinuingOperations": "9453000" }, "balance": { "goodwill": "None", "inventory": "-347949000", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "4805401000", "longTermDebt": "60835000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "384328000", "totalLiabilities": "4060939000", "otherCurrentAssets": "347949000", "totalCurrentAssets": "394327000", "currentLongTermDebt": "None", "longTermInvestments": "221118000", "shortTermInvestments": "205065000", "currentNetReceivables": "19007000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4411074000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60835000", "totalShareholderEquity": "744462000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3921927000", "totalCurrentLiabilities": "3921927000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139012000", "cashAndShortTermInvestments": "170255000", "commonStockSharesOutstanding": "39289271", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "170255000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "9453000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24701000", "capitalExpenditures": "891000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "145605000", "cashflowFromInvestment": "-156395000", "stockBasedCompensation": "621000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "744000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "income_statement": { "revenue": 71694000, "cost_of_revenue": 33989000, "gross_profit": 37705000, "ebit": 12140000, "ebitda": 12872000, "pretax_income": 12140000, "tax_provision": 3439000, "net_income": 8701000, "net_income_to_common": 8701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 163657000, "total_current_assets": 388669000, "total_assets": 4650019000, "short_term_debt": null, "long_term_debt": 60837000, "total_debt": 60837000, "total_liabilities": 3916181000, "total_equity": 733838000, "shares_outstanding": 39689644, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11407000, "capital_expenditure": 270000, "free_cash_flow": -11137000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127598, "ticker_id": 7276, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "12140000", "ebitda": "12872000", "netIncome": "8701000", "grossProfit": "37705000", "depreciation": "None", "totalRevenue": "71694000", "costOfRevenue": "33989000", "interestIncome": "68193000", "incomeBeforeTax": "12140000", "interestExpense": "29560000", "operatingIncome": "12140000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3439000", "reportedCurrency": "USD", "netInterestIncome": "38633000", "nonInterestIncome": "None", "operatingExpenses": "25565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "732000", "sellingGeneralAndAdministrative": "21492000", "netIncomeFromContinuingOperations": "8701000" }, "balance": { "goodwill": "None", "inventory": "-332874000", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "4650019000", "longTermDebt": "60837000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "374874000", "totalLiabilities": "3916181000", "otherCurrentAssets": "332874000", "totalCurrentAssets": "388669000", "currentLongTermDebt": "None", "longTermInvestments": "220788000", "shortTermInvestments": "207169000", "currentNetReceivables": "17843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4261350000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60837000", "totalShareholderEquity": "733838000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3776353000", "totalCurrentLiabilities": "3776353000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139828000", "cashAndShortTermInvestments": "163657000", "commonStockSharesOutstanding": "39689644", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8701000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11407000", "capitalExpenditures": "270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128481000", "cashflowFromInvestment": "-74634000", "stockBasedCompensation": "588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 71694000, "cost_of_revenue": 33989000, "gross_profit": 37705000, "research_and_development": null, "selling_general_admin": 21492000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 12140000, "depreciation_amortisation": 732000, "ebitda": 12872000, "interest_expense": 29560000, "interest_income": null, "other_non_operating": null, "pretax_income": 12140000, "tax_provision": 3439000, "effective_tax_rate": null, "net_income": 8701000, "net_income_continuing_ops": 8701000, "net_income_to_common": 8701000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 163657000, "short_term_investments": 207169000, "net_receivables": 17843000, "inventory": -332874000, "other_current_assets": null, "total_current_assets": 388669000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4261350000, "total_assets": 4650019000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3776353000, "long_term_debt": 60837000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 139828000, "total_liabilities": 3916181000, "total_debt": 60837000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 374874000, "total_equity": 733838000, "shares_outstanding": 39689644, "operating_cash_flow": -11407000, "stock_based_compensation": 588000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 270000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -74634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 128481000, "free_cash_flow": -11137000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "12140000", "ebitda": "12872000", "netIncome": "8701000", "grossProfit": "37705000", "depreciation": "None", "totalRevenue": "71694000", "costOfRevenue": "33989000", "interestIncome": "68193000", "incomeBeforeTax": "12140000", "interestExpense": "29560000", "operatingIncome": "12140000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "3439000", "reportedCurrency": "USD", "netInterestIncome": "38633000", "nonInterestIncome": "None", "operatingExpenses": "25565000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "33989000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "732000", "sellingGeneralAndAdministrative": "21492000", "netIncomeFromContinuingOperations": "8701000" }, "balance": { "goodwill": "None", "inventory": "-332874000", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "4650019000", "longTermDebt": "60837000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "374874000", "totalLiabilities": "3916181000", "otherCurrentAssets": "332874000", "totalCurrentAssets": "388669000", "currentLongTermDebt": "None", "longTermInvestments": "220788000", "shortTermInvestments": "207169000", "currentNetReceivables": "17843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4261350000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60837000", "totalShareholderEquity": "733838000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3776353000", "totalCurrentLiabilities": "3776353000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "139828000", "cashAndShortTermInvestments": "163657000", "commonStockSharesOutstanding": "39689644", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "163657000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8701000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-11407000", "capitalExpenditures": "270000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "128481000", "cashflowFromInvestment": "-74634000", "stockBasedCompensation": "588000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "732000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "income_statement": { "revenue": 67136000, "cost_of_revenue": 34925000, "gross_profit": 32211000, "ebit": -20161000, "ebitda": -19452000, "pretax_income": -20161000, "tax_provision": -6542000, "net_income": -13619000, "net_income_to_common": -13619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90485000, "total_current_assets": 297234000, "total_assets": 4533412000, "short_term_debt": 283268000, "long_term_debt": 283338000, "total_debt": 566606000, "total_liabilities": 3775432000, "total_equity": 757959000, "shares_outstanding": 42706000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13277000, "capital_expenditure": 239000, "free_cash_flow": 13516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127599, "ticker_id": 7276, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20161000", "ebitda": "-19452000", "netIncome": "-13619000", "grossProfit": "32211000", "depreciation": "None", "totalRevenue": "67136000", "costOfRevenue": "34925000", "interestIncome": "63881000", "incomeBeforeTax": "-20161000", "interestExpense": "29024000", "operatingIncome": "-20161000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6542000", "reportedCurrency": "USD", "netInterestIncome": "34857000", "nonInterestIncome": "None", "operatingExpenses": "52372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "709000", "sellingGeneralAndAdministrative": "28952000", "netIncomeFromContinuingOperations": "-13619000" }, "balance": { "goodwill": "None", "inventory": "-289875000", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "4533412000", "longTermDebt": "283338000", "shortTermDebt": "283268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "366173000", "totalLiabilities": "3775432000", "otherCurrentAssets": "289875000", "totalCurrentAssets": "297234000", "currentLongTermDebt": "None", "longTermInvestments": "203178000", "shortTermInvestments": "189465000", "currentNetReceivables": "17284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4236157000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "283338000", "totalShareholderEquity": "757959000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3472881000", "totalCurrentLiabilities": "3472881000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "302551000", "cashAndShortTermInvestments": "90485000", "commonStockSharesOutstanding": "42706000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13277000", "capitalExpenditures": "239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "292352000", "cashflowFromInvestment": "-166872000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 67136000, "cost_of_revenue": 34925000, "gross_profit": 32211000, "research_and_development": null, "selling_general_admin": 28952000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20161000, "depreciation_amortisation": 709000, "ebitda": -19452000, "interest_expense": 29024000, "interest_income": null, "other_non_operating": null, "pretax_income": -20161000, "tax_provision": -6542000, "effective_tax_rate": null, "net_income": -13619000, "net_income_continuing_ops": -13619000, "net_income_to_common": -13619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90485000, "short_term_investments": 189465000, "net_receivables": 17284000, "inventory": -289875000, "other_current_assets": null, "total_current_assets": 297234000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4236157000, "total_assets": 4533412000, "short_term_debt": 283268000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3472881000, "long_term_debt": 283338000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 302551000, "total_liabilities": 3775432000, "total_debt": 566606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 366173000, "total_equity": 757959000, "shares_outstanding": 42706000, "operating_cash_flow": 13277000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -166872000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 292352000, "free_cash_flow": 13516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20161000", "ebitda": "-19452000", "netIncome": "-13619000", "grossProfit": "32211000", "depreciation": "None", "totalRevenue": "67136000", "costOfRevenue": "34925000", "interestIncome": "63881000", "incomeBeforeTax": "-20161000", "interestExpense": "29024000", "operatingIncome": "-20161000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-6542000", "reportedCurrency": "USD", "netInterestIncome": "34857000", "nonInterestIncome": "None", "operatingExpenses": "52372000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "709000", "sellingGeneralAndAdministrative": "28952000", "netIncomeFromContinuingOperations": "-13619000" }, "balance": { "goodwill": "None", "inventory": "-289875000", "commonStock": "427000", "currentDebt": "None", "investments": "None", "totalAssets": "4533412000", "longTermDebt": "283338000", "shortTermDebt": "283268000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "366173000", "totalLiabilities": "3775432000", "otherCurrentAssets": "289875000", "totalCurrentAssets": "297234000", "currentLongTermDebt": "None", "longTermInvestments": "203178000", "shortTermInvestments": "189465000", "currentNetReceivables": "17284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4236157000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "283338000", "totalShareholderEquity": "757959000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3472881000", "totalCurrentLiabilities": "3472881000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "302551000", "cashAndShortTermInvestments": "90485000", "commonStockSharesOutstanding": "42706000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90485000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13619000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "13277000", "capitalExpenditures": "239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "292352000", "cashflowFromInvestment": "-166872000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13774000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "709000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "income_statement": { "revenue": 62736000, "cost_of_revenue": 28079000, "gross_profit": 34657000, "ebit": 11569000, "ebitda": 12281000, "pretax_income": 11569000, "tax_provision": 3102000, "net_income": 8467000, "net_income_to_common": 8467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 102452000, "total_current_assets": 315507000, "total_assets": 4231792000, "short_term_debt": 345264000, "long_term_debt": 345634000, "total_debt": 690898000, "total_liabilities": 3866091000, "total_equity": 365701000, "shares_outstanding": 42705729, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 16400000, "capital_expenditure": 656000, "free_cash_flow": 17056000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127600, "ticker_id": 7276, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "11569000", "ebitda": "12281000", "netIncome": "8467000", "grossProfit": "34657000", "depreciation": "None", "totalRevenue": "62736000", "costOfRevenue": "28079000", "interestIncome": "59254000", "incomeBeforeTax": "11569000", "interestExpense": "26114000", "operatingIncome": "11569000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3102000", "reportedCurrency": "USD", "netInterestIncome": "33140000", "nonInterestIncome": "None", "operatingExpenses": "23088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "712000", "sellingGeneralAndAdministrative": "18874000", "netIncomeFromContinuingOperations": "8467000" }, "balance": { "goodwill": "None", "inventory": "-149946000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4231792000", "longTermDebt": "345634000", "shortTermDebt": "345264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "379792000", "totalLiabilities": "3866091000", "otherCurrentAssets": "149946000", "totalCurrentAssets": "315507000", "currentLongTermDebt": "None", "longTermInvestments": "207306000", "shortTermInvestments": "196943000", "currentNetReceivables": "16112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3916285000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "345634000", "totalShareholderEquity": "365701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3505980000", "totalCurrentLiabilities": "3505980000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "360111000", "cashAndShortTermInvestments": "102452000", "commonStockSharesOutstanding": "42705729", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16400000", "capitalExpenditures": "656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183197000", "cashflowFromInvestment": "-179283000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62736000, "cost_of_revenue": 28079000, "gross_profit": 34657000, "research_and_development": null, "selling_general_admin": 18874000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11569000, "depreciation_amortisation": 712000, "ebitda": 12281000, "interest_expense": 26114000, "interest_income": null, "other_non_operating": null, "pretax_income": 11569000, "tax_provision": 3102000, "effective_tax_rate": null, "net_income": 8467000, "net_income_continuing_ops": 8467000, "net_income_to_common": 8467000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 102452000, "short_term_investments": 196943000, "net_receivables": 16112000, "inventory": -149946000, "other_current_assets": null, "total_current_assets": 315507000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3916285000, "total_assets": 4231792000, "short_term_debt": 345264000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3505980000, "long_term_debt": 345634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 360111000, "total_liabilities": 3866091000, "total_debt": 690898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 379792000, "total_equity": 365701000, "shares_outstanding": 42705729, "operating_cash_flow": 16400000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 656000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -179283000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 183197000, "free_cash_flow": 17056000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "11569000", "ebitda": "12281000", "netIncome": "8467000", "grossProfit": "34657000", "depreciation": "None", "totalRevenue": "62736000", "costOfRevenue": "28079000", "interestIncome": "59254000", "incomeBeforeTax": "11569000", "interestExpense": "26114000", "operatingIncome": "11569000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3102000", "reportedCurrency": "USD", "netInterestIncome": "33140000", "nonInterestIncome": "None", "operatingExpenses": "23088000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28079000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "712000", "sellingGeneralAndAdministrative": "18874000", "netIncomeFromContinuingOperations": "8467000" }, "balance": { "goodwill": "None", "inventory": "-149946000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4231792000", "longTermDebt": "345634000", "shortTermDebt": "345264000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "379792000", "totalLiabilities": "3866091000", "otherCurrentAssets": "149946000", "totalCurrentAssets": "315507000", "currentLongTermDebt": "None", "longTermInvestments": "207306000", "shortTermInvestments": "196943000", "currentNetReceivables": "16112000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3916285000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "345634000", "totalShareholderEquity": "365701000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3505980000", "totalCurrentLiabilities": "3505980000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "360111000", "cashAndShortTermInvestments": "102452000", "commonStockSharesOutstanding": "42705729", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "102452000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8467000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "16400000", "capitalExpenditures": "656000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "183197000", "cashflowFromInvestment": "-179283000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "712000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "income_statement": { "revenue": 55343000, "cost_of_revenue": 24551000, "gross_profit": 30792000, "ebit": 8455000, "ebitda": 9133000, "pretax_income": 8455000, "tax_provision": 2230000, "net_income": 6225000, "net_income_to_common": 6225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 81861000, "total_current_assets": 371102000, "total_assets": 4028617000, "short_term_debt": null, "long_term_debt": 337637000, "total_debt": 337637000, "total_liabilities": 3671644000, "total_equity": 356973000, "shares_outstanding": 42705729, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 14956000, "capital_expenditure": 580000, "free_cash_flow": 15536000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 127602, "ticker_id": 7276, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:14:53.292759+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8455000", "ebitda": "9133000", "netIncome": "6225000", "grossProfit": "30792000", "depreciation": "None", "totalRevenue": "55343000", "costOfRevenue": "24551000", "interestIncome": "52248000", "incomeBeforeTax": "8455000", "interestExpense": "20507000", "operatingIncome": "8455000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2230000", "reportedCurrency": "USD", "netInterestIncome": "31741000", "nonInterestIncome": "None", "operatingExpenses": "22337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "678000", "sellingGeneralAndAdministrative": "18479000", "netIncomeFromContinuingOperations": "6225000" }, "balance": { "goodwill": "None", "inventory": "-126934000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4028617000", "longTermDebt": "337637000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "371325000", "totalLiabilities": "3671644000", "otherCurrentAssets": "61850000", "totalCurrentAssets": "371102000", "currentLongTermDebt": "None", "longTermInvestments": "225645000", "shortTermInvestments": "213977000", "currentNetReceivables": "13414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3657515000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "337637000", "totalShareholderEquity": "356973000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3320912000", "totalCurrentLiabilities": "3320912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "350732000", "cashAndShortTermInvestments": "81861000", "commonStockSharesOutstanding": "42705729", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14956000", "capitalExpenditures": "580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "298264000", "cashflowFromInvestment": "-291571000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55343000, "cost_of_revenue": 24551000, "gross_profit": 30792000, "research_and_development": null, "selling_general_admin": 18479000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8455000, "depreciation_amortisation": 678000, "ebitda": 9133000, "interest_expense": 20507000, "interest_income": null, "other_non_operating": null, "pretax_income": 8455000, "tax_provision": 2230000, "effective_tax_rate": null, "net_income": 6225000, "net_income_continuing_ops": 6225000, "net_income_to_common": 6225000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 81861000, "short_term_investments": 213977000, "net_receivables": 13414000, "inventory": -126934000, "other_current_assets": null, "total_current_assets": 371102000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3657515000, "total_assets": 4028617000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3320912000, "long_term_debt": 337637000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 350732000, "total_liabilities": 3671644000, "total_debt": 337637000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 371325000, "total_equity": 356973000, "shares_outstanding": 42705729, "operating_cash_flow": 14956000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 580000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -291571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 298264000, "free_cash_flow": 15536000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8455000", "ebitda": "9133000", "netIncome": "6225000", "grossProfit": "30792000", "depreciation": "None", "totalRevenue": "55343000", "costOfRevenue": "24551000", "interestIncome": "52248000", "incomeBeforeTax": "8455000", "interestExpense": "20507000", "operatingIncome": "8455000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2230000", "reportedCurrency": "USD", "netInterestIncome": "31741000", "nonInterestIncome": "None", "operatingExpenses": "22337000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "24551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "678000", "sellingGeneralAndAdministrative": "18479000", "netIncomeFromContinuingOperations": "6225000" }, "balance": { "goodwill": "None", "inventory": "-126934000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "4028617000", "longTermDebt": "337637000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "371325000", "totalLiabilities": "3671644000", "otherCurrentAssets": "61850000", "totalCurrentAssets": "371102000", "currentLongTermDebt": "None", "longTermInvestments": "225645000", "shortTermInvestments": "213977000", "currentNetReceivables": "13414000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3657515000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "337637000", "totalShareholderEquity": "356973000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3320912000", "totalCurrentLiabilities": "3320912000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "350732000", "cashAndShortTermInvestments": "81861000", "commonStockSharesOutstanding": "42705729", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "81861000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6225000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "14956000", "capitalExpenditures": "580000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "298264000", "cashflowFromInvestment": "-291571000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-09-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }