{ "ticker": { "uuid": "1c0a4aa8-9532-4f43-a709-0d3e0a65667f", "symbol": "NBBK", "name": "NB Bancorp, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/1c0a4aa8-9532-4f43-a709-0d3e0a65667f/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c0a4aa8-9532-4f43-a709-0d3e0a65667f/" }, "latest_snapshot": { "ticker": { "uuid": "1c0a4aa8-9532-4f43-a709-0d3e0a65667f", "symbol": "NBBK", "name": "NB Bancorp, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Banks - Regional", "page_url": "https://sharemaestro.com/factors/ticker/1c0a4aa8-9532-4f43-a709-0d3e0a65667f/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c0a4aa8-9532-4f43-a709-0d3e0a65667f/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.8, "value": 0.84, "quality": 0.23, "momentum": 0.64, "coverage": 1, "confidence": 0.969, "delta": 2 }, "headline_factors": { "price": 21.28, "market_cap": 933052477.28, "pe_ratio": 17.7279, "earnings_yield": 0.093, "ebitda_to_ev": 0.1004, "shareholder_yield": 0.082, "roe": 0.0625, "piotroski_f_score": 3, "momentum_12_1": 0.1112, "volatility_252d": 0.2552 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": true, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 17.7279, "ev_ebitda": 9.9625, "earnings_yield": 0.093, "fcf_yield": 0.105, "shareholder_yield": 0.082 }, "quality": { "roe": 0.0625, "roic": 0.0747, "gross_margin": 0.5498, "fcf_margin": 0.2416, "piotroski_f_score": 3 }, "growth": { "revenue_growth_1y": 0.104, "eps_growth_1y": 0.1416, "fcf_growth_1y": 0.2758 }, "momentum": { "price_return_12m": 0.1747, "momentum_12_1": 0.1112, "relative_strength": -0.0214 }, "scores": { "value_percentile": 0.84, "quality_percentile": 0.23, "momentum_percentile": 0.64, "growth_composite": 10, "yield_composite": 21, "overall_composite": 20, "os_score": 0.8, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 19.93, "os": 0.82, "value": 0.85, "quality": 0.25, "momentum": 0.71, "confidence": 1, "coverage": 1, "pe_ratio": 16.6032, "earnings_yield": 0.1005, "shareholder_yield": 0.0875, "roe": 0.0625, "momentum_12_1": 0.2703 }, { "week_end_date": "2026-06-14", "price": 20.62, "os": 0.66, "value": 0.84, "quality": 0.24, "momentum": 0.34, "confidence": 1, "coverage": 1, "pe_ratio": 17.178, "earnings_yield": 0.0965, "shareholder_yield": 0.0846, "roe": 0.0625, "momentum_12_1": 0.1991 }, { "week_end_date": "2026-06-21", "price": 20.13, "os": 0.81, "value": 0.85, "quality": 0.23, "momentum": 0.7, "confidence": 1, "coverage": 1, "pe_ratio": 16.7698, "earnings_yield": 0.0993, "shareholder_yield": 0.0866, "roe": 0.0625, "momentum_12_1": 0.2335 }, { "week_end_date": "2026-06-28", "price": 21.3, "os": 0.64, "value": 0.83, "quality": 0.25, "momentum": 0.29, "confidence": 1, "coverage": 1, "pe_ratio": 17.7445, "earnings_yield": 0.0929, "shareholder_yield": 0.0819, "roe": 0.0625, "momentum_12_1": 0.143 }, { "week_end_date": "2026-07-05", "price": 21.14, "os": 0.66, "value": 0.83, "quality": 0.26, "momentum": 0.34, "confidence": 0.991, "coverage": 1, "pe_ratio": 17.6112, "earnings_yield": 0.0937, "shareholder_yield": 0.0825, "roe": 0.0625, "momentum_12_1": 0.0779 }, { "week_end_date": "2026-07-12", "price": 21.02, "os": 0.82, "value": 0.84, "quality": 0.24, "momentum": 0.7, "confidence": 0.98, "coverage": 1, "pe_ratio": 17.5113, "earnings_yield": 0.0943, "shareholder_yield": 0.083, "roe": 0.0625, "momentum_12_1": 0.1023 }, { "week_end_date": "2026-07-19", "price": 21.28, "os": 0.8, "value": 0.84, "quality": 0.23, "momentum": 0.64, "confidence": 0.969, "coverage": 1, "pe_ratio": 17.7279, "earnings_yield": 0.093, "shareholder_yield": 0.082, "roe": 0.0625, "momentum_12_1": 0.1112 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 213658000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 50302000, "net_income_to_common": 50302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325711000, "total_current_assets": null, "total_assets": 7006130000, "short_term_debt": 168977000, "long_term_debt": 27258000, "total_debt": 196235000, "total_liabilities": null, "total_equity": 858932000, "shares_outstanding": 45770128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60792000, "capital_expenditure": -3417000, "free_cash_flow": 57375000, "dividends_paid": -5575000, "share_repurchases": -77125000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 213658000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 50302000, "net_income_to_common": 50302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325711000, "total_current_assets": null, "total_assets": 7006130000, "short_term_debt": 168977000, "long_term_debt": 27258000, "total_debt": 196235000, "total_liabilities": null, "total_equity": 858932000, "shares_outstanding": 45770128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60792000, "capital_expenditure": -3417000, "free_cash_flow": 57375000, "dividends_paid": -5575000, "share_repurchases": -77125000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 213658000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 50302000, "net_income_to_common": 50302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325711000, "total_current_assets": null, "total_assets": 7006130000, "short_term_debt": 168977000, "long_term_debt": 27258000, "total_debt": 196235000, "total_liabilities": null, "total_equity": 858932000, "shares_outstanding": 45770128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60792000, "capital_expenditure": -3417000, "free_cash_flow": 57375000, "dividends_paid": -5575000, "share_repurchases": -77125000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 213658000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 50302000, "net_income_to_common": 50302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325711000, "total_current_assets": null, "total_assets": 7006130000, "short_term_debt": 168977000, "long_term_debt": 27258000, "total_debt": 196235000, "total_liabilities": null, "total_equity": 858932000, "shares_outstanding": 45770128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60792000, "capital_expenditure": -3417000, "free_cash_flow": 57375000, "dividends_paid": -5575000, "share_repurchases": -77125000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 213658000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 50302000, "net_income_to_common": 50302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325711000, "total_current_assets": null, "total_assets": 7006130000, "short_term_debt": 168977000, "long_term_debt": 27258000, "total_debt": 196235000, "total_liabilities": null, "total_equity": 858932000, "shares_outstanding": 45770128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60792000, "capital_expenditure": -3417000, "free_cash_flow": 57375000, "dividends_paid": -5575000, "share_repurchases": -77125000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 213658000, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": 50302000, "net_income_to_common": 50302000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325711000, "total_current_assets": null, "total_assets": 7006130000, "short_term_debt": 168977000, "long_term_debt": 27258000, "total_debt": 196235000, "total_liabilities": null, "total_equity": 858932000, "shares_outstanding": 45770128, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 60792000, "capital_expenditure": -3417000, "free_cash_flow": 57375000, "dividends_paid": -5575000, "share_repurchases": -77125000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 317213000, "cost_of_revenue": 142942000, "gross_profit": 174271000, "ebit": 71132000, "ebitda": 71708000, "pretax_income": 71132000, "tax_provision": 20829000, "net_income": 50303000, "net_income_to_common": 50303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325711000, "total_current_assets": 6606200000, "total_assets": 7006130000, "short_term_debt": null, "long_term_debt": 27258000, "total_debt": 196235000, "total_liabilities": 6147198000, "total_equity": 858932000, "shares_outstanding": 41172645, "goodwill_and_intangibles": 36089000 }, "cash_flow": { "operating_cash_flow": 60792000, "capital_expenditure": 3417000, "free_cash_flow": 64209000, "dividends_paid": 5575000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-09-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 317213000, "cost_of_revenue": 142942000, "gross_profit": 174271000, "ebit": 71132000, "ebitda": 71708000, "pretax_income": 71132000, "tax_provision": 20829000, "net_income": 50303000, "net_income_to_common": 50303000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325711000, "total_current_assets": 6606200000, "total_assets": 7006130000, "short_term_debt": null, "long_term_debt": 27258000, "total_debt": 196235000, "total_liabilities": 6147198000, "total_equity": 858932000, "shares_outstanding": 41172645, "goodwill_and_intangibles": 36089000 }, "cash_flow": { "operating_cash_flow": 60792000, "capital_expenditure": 3417000, "free_cash_flow": 64209000, "dividends_paid": 5575000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109131000, "cost_of_revenue": 47146000, "gross_profit": 61985000, "ebit": 20352000, "ebitda": 22145000, "pretax_income": 20352000, "tax_provision": 5368000, "net_income": 14984000, "net_income_to_common": 14984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327739000, "total_current_assets": 6842040000, "total_assets": 7226437000, "short_term_debt": null, "long_term_debt": 189701000, "total_debt": 189701000, "total_liabilities": 6383659000, "total_equity": 842778000, "shares_outstanding": 41421000, "goodwill_and_intangibles": 36923000 }, "cash_flow": { "operating_cash_flow": 27331000, "capital_expenditure": 2027000, "free_cash_flow": 29358000, "dividends_paid": 3206000, "share_repurchases": -27763000, "shares_issued": null, "net_debt_issued": -6534000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109131000, "cost_of_revenue": 47146000, "gross_profit": 61985000, "ebit": 20352000, "ebitda": 22145000, "pretax_income": 20352000, "tax_provision": 5368000, "net_income": 14984000, "net_income_to_common": 14984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327739000, "total_current_assets": 6842040000, "total_assets": 7226437000, "short_term_debt": null, "long_term_debt": 189701000, "total_debt": 189701000, "total_liabilities": 6383659000, "total_equity": 842778000, "shares_outstanding": 41421000, "goodwill_and_intangibles": 36923000 }, "cash_flow": { "operating_cash_flow": 27331000, "capital_expenditure": 2027000, "free_cash_flow": 29358000, "dividends_paid": 3206000, "share_repurchases": -27763000, "shares_issued": null, "net_debt_issued": -6534000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109131000, "cost_of_revenue": 47146000, "gross_profit": 61985000, "ebit": 20352000, "ebitda": 22145000, "pretax_income": 20352000, "tax_provision": 5368000, "net_income": 14984000, "net_income_to_common": 14984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327739000, "total_current_assets": 6842040000, "total_assets": 7226437000, "short_term_debt": null, "long_term_debt": 189701000, "total_debt": 189701000, "total_liabilities": 6383659000, "total_equity": 842778000, "shares_outstanding": 41421000, "goodwill_and_intangibles": 36923000 }, "cash_flow": { "operating_cash_flow": 27331000, "capital_expenditure": 2027000, "free_cash_flow": 29358000, "dividends_paid": 3206000, "share_repurchases": -27763000, "shares_issued": null, "net_debt_issued": -6534000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109131000, "cost_of_revenue": 47146000, "gross_profit": 61985000, "ebit": 20352000, "ebitda": 22145000, "pretax_income": 20352000, "tax_provision": 5368000, "net_income": 14984000, "net_income_to_common": 14984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327739000, "total_current_assets": 6842040000, "total_assets": 7226437000, "short_term_debt": null, "long_term_debt": 189701000, "total_debt": 189701000, "total_liabilities": 6383659000, "total_equity": 842778000, "shares_outstanding": 41421000, "goodwill_and_intangibles": 36923000 }, "cash_flow": { "operating_cash_flow": 27331000, "capital_expenditure": 2027000, "free_cash_flow": 29358000, "dividends_paid": 3206000, "share_repurchases": -27763000, "shares_issued": null, "net_debt_issued": -6534000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109131000, "cost_of_revenue": 47146000, "gross_profit": 61985000, "ebit": 20352000, "ebitda": 22145000, "pretax_income": 20352000, "tax_provision": 5368000, "net_income": 14984000, "net_income_to_common": 14984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327739000, "total_current_assets": 6842040000, "total_assets": 7226437000, "short_term_debt": null, "long_term_debt": 189701000, "total_debt": 189701000, "total_liabilities": 6383659000, "total_equity": 842778000, "shares_outstanding": 41421000, "goodwill_and_intangibles": 36923000 }, "cash_flow": { "operating_cash_flow": 27331000, "capital_expenditure": 2027000, "free_cash_flow": 29358000, "dividends_paid": 3206000, "share_repurchases": -27763000, "shares_issued": null, "net_debt_issued": -6534000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 109131000, "cost_of_revenue": 47146000, "gross_profit": 61985000, "ebit": 20352000, "ebitda": 20352000, "pretax_income": 20352000, "tax_provision": 5368000, "net_income": 14984000, "net_income_to_common": 14984000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327739000, "total_current_assets": 6842040000, "total_assets": 7226437000, "short_term_debt": null, "long_term_debt": 189701000, "total_debt": 189701000, "total_liabilities": 6383659000, "total_equity": 842778000, "shares_outstanding": 41421000, "goodwill_and_intangibles": 36923000 }, "cash_flow": { "operating_cash_flow": 27331000, "capital_expenditure": 2027000, "free_cash_flow": 29358000, "dividends_paid": 3206000, "share_repurchases": -27763000, "shares_issued": null, "net_debt_issued": -6534000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70284000, "cost_of_revenue": 37548000, "gross_profit": 32736000, "ebit": 14882000, "ebitda": 17420000, "pretax_income": 14882000, "tax_provision": 7175000, "net_income": 7707000, "net_income_to_common": 7707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325711000, "total_current_assets": 6606200000, "total_assets": 7006130000, "short_term_debt": 168977000, "long_term_debt": 27258000, "total_debt": 196235000, "total_liabilities": 6147198000, "total_equity": 858932000, "shares_outstanding": 41172645, "goodwill_and_intangibles": 36089000 }, "cash_flow": { "operating_cash_flow": -440000, "capital_expenditure": 2056000, "free_cash_flow": 1616000, "dividends_paid": 2787000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70284000, "cost_of_revenue": 37548000, "gross_profit": 32736000, "ebit": 14882000, "ebitda": 17420000, "pretax_income": 14882000, "tax_provision": 7175000, "net_income": 7707000, "net_income_to_common": 7707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325711000, "total_current_assets": 6606200000, "total_assets": 7006130000, "short_term_debt": 168977000, "long_term_debt": 27258000, "total_debt": 196235000, "total_liabilities": 6147198000, "total_equity": 858932000, "shares_outstanding": 41172645, "goodwill_and_intangibles": 36089000 }, "cash_flow": { "operating_cash_flow": -440000, "capital_expenditure": 2056000, "free_cash_flow": 1616000, "dividends_paid": 2787000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70284000, "cost_of_revenue": 37548000, "gross_profit": 32736000, "ebit": 14882000, "ebitda": 17420000, "pretax_income": 14882000, "tax_provision": 7175000, "net_income": 7707000, "net_income_to_common": 7707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325711000, "total_current_assets": 6606200000, "total_assets": 7006130000, "short_term_debt": 168977000, "long_term_debt": 27258000, "total_debt": 196235000, "total_liabilities": 6147198000, "total_equity": 858932000, "shares_outstanding": 41172645, "goodwill_and_intangibles": 36089000 }, "cash_flow": { "operating_cash_flow": -440000, "capital_expenditure": 2056000, "free_cash_flow": 1616000, "dividends_paid": 2787000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70284000, "cost_of_revenue": 37548000, "gross_profit": 32736000, "ebit": 14882000, "ebitda": 17420000, "pretax_income": 14882000, "tax_provision": 7175000, "net_income": 7707000, "net_income_to_common": 7707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325711000, "total_current_assets": 6606200000, "total_assets": 7006130000, "short_term_debt": 168977000, "long_term_debt": 27258000, "total_debt": 196235000, "total_liabilities": 6147198000, "total_equity": 858932000, "shares_outstanding": 41172645, "goodwill_and_intangibles": 36089000 }, "cash_flow": { "operating_cash_flow": -440000, "capital_expenditure": 2056000, "free_cash_flow": 1616000, "dividends_paid": 2787000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70284000, "cost_of_revenue": 37548000, "gross_profit": 32736000, "ebit": 14882000, "ebitda": 17420000, "pretax_income": 14882000, "tax_provision": 7175000, "net_income": 7707000, "net_income_to_common": 7707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325711000, "total_current_assets": 6606200000, "total_assets": 7006130000, "short_term_debt": 168977000, "long_term_debt": 27258000, "total_debt": 196235000, "total_liabilities": 6147198000, "total_equity": 858932000, "shares_outstanding": 41172645, "goodwill_and_intangibles": 36089000 }, "cash_flow": { "operating_cash_flow": -440000, "capital_expenditure": 2056000, "free_cash_flow": 1616000, "dividends_paid": 2787000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 70284000, "cost_of_revenue": 37548000, "gross_profit": 32736000, "ebit": 14882000, "ebitda": 17420000, "pretax_income": 14882000, "tax_provision": 7175000, "net_income": 7707000, "net_income_to_common": 7707000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 325711000, "total_current_assets": 6606200000, "total_assets": 7006130000, "short_term_debt": 168977000, "long_term_debt": 27258000, "total_debt": 196235000, "total_liabilities": 6147198000, "total_equity": 858932000, "shares_outstanding": 41172645, "goodwill_and_intangibles": 36089000 }, "cash_flow": { "operating_cash_flow": -440000, "capital_expenditure": 2056000, "free_cash_flow": 1616000, "dividends_paid": 2787000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }