{ "ticker": { "uuid": "1c254daf-31c7-4d46-bf7c-034321005fc7", "symbol": "SENS", "name": "Senseonics Holdings, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/1c254daf-31c7-4d46-bf7c-034321005fc7/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c254daf-31c7-4d46-bf7c-034321005fc7/" }, "ticker_metadata": { "id": 8179, "uuid": "1c254daf-31c7-4d46-bf7c-034321005fc7", "symbol": "SENS", "name": "Senseonics Holdings, Inc. Common Stock", "asset_type": "equity", "market_cap": 336030000, "stock_exchange_id": 2, "industry": "Medical Devices", "sector": "Healthcare", "description": "Senseonics Holdings, Inc., a medical technology company, develops and markets continuous glucose monitoring (CGM) systems for people with diabetes in the United States, Europe, the Middle East, and Africa. The company is headquartered in Germantown, Maryland.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1c254daf-31c7-4d46-bf7c-034321005fc7", "symbol": "SENS", "name": "Senseonics Holdings, Inc. Common Stock", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/1c254daf-31c7-4d46-bf7c-034321005fc7/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c254daf-31c7-4d46-bf7c-034321005fc7/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.01, "value": 0.16, "quality": 0.14, "momentum": 0.05, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 6.67, "market_cap": 305635981.62, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -2.5393, "piotroski_f_score": 6, "momentum_12_1": -0.5227, "volatility_252d": 0.6872 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:31.665754+00:00", "batch_id": "" }, "size": { "price_close": 6.67, "market_cap": 305635981.62, "market_cap_usd": 305635981.62, "enterprise_value": 312564981.62, "shares_outstanding": 45822486, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 8.9016, "ptbv_ratio": 9.1139, "ps_ratio": 7.5075, "pcf_ratio": null, "pfcf_ratio": -4.1146, "ev_ebitda": null, "ev_ebit": -3.7578, "ev_sales": 7.6777, "ev_fcf": -4.2079, "earnings_yield": null, "fcf_yield": -0.2376, "price_to_sales": 7.5075, "price_to_book": 8.9016, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.1302 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.5207, "operating_margin": -2.0431, "net_margin": -2.1416, "ebitda_margin": -2.002, "fcf_margin": -1.8246, "roe": -2.5393, "roa": -0.8477, "roic": -1.5118, "roc_greenblatt": null, "asset_turnover": 0.3958, "cash_conversion": 0.852, "accruals_ratio": -0.1178, "sbc_to_revenue": 0.2601, "piotroski_f_score": 6, "altman_z_score": -13.1095, "earnings_stability_5y": 0.298, "revenue_stability_5y": 0.4795, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2061, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.9957, "net_debt_to_ebitda": -0.085, "debt_to_assets": 0.3583, "interest_coverage": -17.6449, "current_ratio": 3.5055, "quick_ratio": 3.1899, "net_debt": 6929000, "local_beta": -0.0005, "volatility_252d": 0.6872, "volatility_60d": 1.6621, "max_drawdown_12m": -0.5663, "risk_adjusted_momentum": -0.7606 }, "growth": { "revenue_growth_1y": 0.7191, "revenue_growth_3y_cagr": 0.2909, "revenue_growth_5y_cagr": 0.481, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.7191, "earnings_growth": null }, "momentum": { "price_return_1m": 0.326, "price_return_3m": 0.1191, "price_return_6m": 0.0076, "price_return_9m": -0.271, "price_return_12m": -0.3671, "price_return_12m_ex1m": -0.5227, "momentum_6m": 0.0076, "momentum_12m": -0.3671, "momentum_12_1": -0.5227, "distance_from_52w_high": -0.4249, "distance_from_52w_low": 0.326, "relative_strength": -0.525 }, "raw_ttm": { "revenue_ttm": 40711000, "gross_profit_ttm": 21198000, "ebit_ttm": -83178000, "ebitda_ttm": -81505000, "net_income_ttm": -87187000, "eps_diluted_ttm": -1.9027, "operating_cash_flow_ttm": -75074000, "capital_expenditure_ttm": 793000, "fcf_ttm": -74281000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4714000, "cash_and_equivalents": 29927000, "total_current_assets": 92281000, "total_current_liabilities": 26325000, "net_ppe": null, "total_assets": 102857000, "total_debt": 36856000, "total_equity": 34335000, "net_working_capital": 36973000, "book_value_per_share": 0.7493, "retained_earnings": -1049319999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 33535000, "tangible_book_per_share": 0.7318 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 80, "rank_ps": 86, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 98, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 42, "rank_fcf_margin": 96, "rank_piotroski": 32, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 90 }, "composites": { "value_composite": 84, "quality_composite": 86, "momentum_composite": 95, "growth_composite": 13, "yield_composite": 85, "svqf_composite": 67, "vc1_composite": 83, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 99, "quality_value_composite": 0.1497, "os_score": 0.01, "value_percentile": 0.16, "quality_percentile": 0.14, "momentum_percentile": 0.05, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2711, "ticker_id": 8179, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:31.665754+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.67, "market_cap": 305635981.62, "market_cap_usd": 305635981.62, "enterprise_value": 312564981.62, "shares_outstanding": 45822486, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.90158677, "ptbv_ratio": 9.11394011, "ps_ratio": 7.50745454, "pcf_ratio": null, "pfcf_ratio": -4.11459164, "ev_ebitda": null, "ev_ebit": -3.75778429, "ev_sales": 7.67765424, "ev_fcf": -4.20787256, "earnings_yield": null, "fcf_yield": -0.23764978, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.52069465, "operating_margin": -2.04313331, "net_margin": -2.14160792, "ebitda_margin": -2.00203876, "fcf_margin": -1.82459286, "roe": -2.53930392, "roa": -0.84765257, "roic": -1.51181417, "roc_greenblatt": null, "asset_turnover": 0.39580194, "cash_conversion": 0.85197334, "accruals_ratio": -0.11776544, "sbc_to_revenue": 0.26010169, "debt_to_equity": 1.99568953, "net_debt_to_ebitda": -0.08501319, "debt_to_assets": 0.35832272, "interest_coverage": -17.64488757, "current_ratio": 3.50545109, "quick_ratio": 3.18985755, "net_debt": 6929000, "revenue_growth_1y": 0.71906934, "revenue_growth_3y_cagr": 0.29091496, "revenue_growth_5y_cagr": 0.48096768, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": -13.1095285, "earnings_stability_5y": 0.29802, "revenue_stability_5y": 0.479501, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.32604374, "price_return_3m": 0.11912752, "price_return_6m": 0.00755287, "price_return_9m": -0.27103825, "price_return_12m": -0.36705257, "price_return_12m_ex1m": -0.52267983, "distance_from_52w_high": -0.42490084, "distance_from_52w_low": 0.32604374, "relative_strength": -0.52499362, "local_beta": -0.0005, "volatility_252d": 0.687152, "volatility_60d": 1.662122, "max_drawdown_12m": -0.56630454, "revenue_ttm": 40711000, "gross_profit_ttm": 21198000, "ebit_ttm": -83178000, "ebitda_ttm": -81505000, "net_income_ttm": -87187000, "eps_diluted_ttm": -1.90271213, "operating_cash_flow_ttm": -75074000, "capital_expenditure_ttm": 793000, "fcf_ttm": -74281000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4714000, "cash_and_equivalents": 29927000, "total_current_assets": 92281000, "total_current_liabilities": 26325000, "net_ppe": null, "total_assets": 102857000, "total_debt": 36856000, "total_equity": 34335000, "net_working_capital": 36973000, "book_value_per_share": 0.74930461, "retained_earnings": -1049319999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 33535000, "tangible_book_per_share": 0.73184593, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 80, "rank_ps": 86, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 98, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 42, "rank_fcf_margin": 96, "rank_piotroski": 32, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 90, "value_composite": 84, "quality_composite": 86, "momentum_composite": 95, "growth_composite": 13, "yield_composite": 85, "svqf_composite": 67, "vc1_composite": 83, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 6.67, "os": 0.01, "value": 0.16, "quality": 0.14, "momentum": 0.05, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -2.5393, "momentum_12_1": -0.5227, "complete_fields": { "id": 2711, "ticker_id": 8179, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:31.665754+00:00", "batch_id": "", "os_score_delta": null, "price_close": 6.67, "market_cap": 305635981.62, "market_cap_usd": 305635981.62, "enterprise_value": 312564981.62, "shares_outstanding": 45822486, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.90158677, "ptbv_ratio": 9.11394011, "ps_ratio": 7.50745454, "pcf_ratio": null, "pfcf_ratio": -4.11459164, "ev_ebitda": null, "ev_ebit": -3.75778429, "ev_sales": 7.67765424, "ev_fcf": -4.20787256, "earnings_yield": null, "fcf_yield": -0.23764978, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.52069465, "operating_margin": -2.04313331, "net_margin": -2.14160792, "ebitda_margin": -2.00203876, "fcf_margin": -1.82459286, "roe": -2.53930392, "roa": -0.84765257, "roic": -1.51181417, "roc_greenblatt": null, "asset_turnover": 0.39580194, "cash_conversion": 0.85197334, "accruals_ratio": -0.11776544, "sbc_to_revenue": 0.26010169, "debt_to_equity": 1.99568953, "net_debt_to_ebitda": -0.08501319, "debt_to_assets": 0.35832272, "interest_coverage": -17.64488757, "current_ratio": 3.50545109, "quick_ratio": 3.18985755, "net_debt": 6929000, "revenue_growth_1y": 0.71906934, "revenue_growth_3y_cagr": 0.29091496, "revenue_growth_5y_cagr": 0.48096768, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 6, "altman_z_score": -13.1095285, "earnings_stability_5y": 0.29802, "revenue_stability_5y": 0.479501, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.32604374, "price_return_3m": 0.11912752, "price_return_6m": 0.00755287, "price_return_9m": -0.27103825, "price_return_12m": -0.36705257, "price_return_12m_ex1m": -0.52267983, "distance_from_52w_high": -0.42490084, "distance_from_52w_low": 0.32604374, "relative_strength": -0.52499362, "local_beta": -0.0005, "volatility_252d": 0.687152, "volatility_60d": 1.662122, "max_drawdown_12m": -0.56630454, "revenue_ttm": 40711000, "gross_profit_ttm": 21198000, "ebit_ttm": -83178000, "ebitda_ttm": -81505000, "net_income_ttm": -87187000, "eps_diluted_ttm": -1.90271213, "operating_cash_flow_ttm": -75074000, "capital_expenditure_ttm": 793000, "fcf_ttm": -74281000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4714000, "cash_and_equivalents": 29927000, "total_current_assets": 92281000, "total_current_liabilities": 26325000, "net_ppe": null, "total_assets": 102857000, "total_debt": 36856000, "total_equity": 34335000, "net_working_capital": 36973000, "book_value_per_share": 0.74930461, "retained_earnings": -1049319999, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 33535000, "tangible_book_per_share": 0.73184593, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 80, "rank_ps": 86, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 18, "rank_earnings_yield": 50, "rank_fcf_yield": 97, "rank_dividend_yield": 78, "rank_shareholder_yield": 78, "rank_total_yield": 78, "rank_roe": 98, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 42, "rank_fcf_margin": 96, "rank_piotroski": 32, "rank_accruals": 16, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 90, "rank_momentum_12m_ex1m": 96, "rank_relative_strength": 90, "value_composite": 84, "quality_composite": 86, "momentum_composite": 95, "growth_composite": 13, "yield_composite": 85, "svqf_composite": 67, "vc1_composite": 83, "vc2_composite": 86, "vc3_composite": 86, "trending_value_composite": null, "overall_composite": 99, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 87, "small_cap_core_rank": 87, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "income_statement": { "revenue": 35257000, "cost_of_revenue": 19494000, "gross_profit": 15763000, "ebit": -64162000, "ebitda": -62650000, "pretax_income": -69113000, "tax_provision": null, "net_income": -69113000, "net_income_to_common": -69113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40549000, "total_current_assets": 117533000, "total_assets": 126269000, "short_term_debt": 496000, "long_term_debt": 35586000, "total_debt": 36082000, "total_liabilities": 65223000, "total_equity": 61046000, "shares_outstanding": 41727983, "goodwill_and_intangibles": 800000 }, "cash_flow": { "operating_cash_flow": -59129000, "capital_expenditure": 1116000, "free_cash_flow": -58013000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167187, "ticker_id": 8179, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-64162000", "ebitda": "-62650000", "netIncome": "-69113000", "grossProfit": "15763000", "depreciation": "None", "totalRevenue": "35257000", "costOfRevenue": "19494000", "interestIncome": "4198000", "incomeBeforeTax": "-69113000", "interestExpense": "4951000", "operatingIncome": "-68337000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-753000", "nonInterestIncome": "None", "operatingExpenses": "84100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31592000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1512000", "sellingGeneralAndAdministrative": "52508000", "netIncomeFromContinuingOperations": "-69113000" }, "balance": { "goodwill": "None", "inventory": "6703000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "126269000", "longTermDebt": "35586000", "shortTermDebt": "496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "800000", "reportedCurrency": "USD", "retainedEarnings": "-1016987000", "totalLiabilities": "65223000", "otherCurrentAssets": "4370000", "totalCurrentAssets": "117533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "53796000", "currentNetReceivables": "12430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8736000", "currentAccountsPayable": "4059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41371000", "totalShareholderEquity": "61046000", "capitalLeaseObligations": "5785000", "otherCurrentLiabilities": "19793000", "totalCurrentLiabilities": "24348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40875000", "cashAndShortTermInvestments": "40549000", "commonStockSharesOutstanding": "41727983", "intangibleAssetsExcludingGoodwill": "800000", "cashAndCashEquivalentsAtCarryingValue": "40549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2975000", "operatingCashflow": "-59129000", "capitalExpenditures": "1116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78188000", "cashflowFromInvestment": "-53422000", "stockBasedCompensation": "10153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35257000, "cost_of_revenue": 19494000, "gross_profit": 15763000, "research_and_development": 31592000, "selling_general_admin": 52508000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -64162000, "depreciation_amortisation": 1512000, "ebitda": -62650000, "interest_expense": 4951000, "interest_income": null, "other_non_operating": null, "pretax_income": -69113000, "tax_provision": null, "effective_tax_rate": null, "net_income": -69113000, "net_income_continuing_ops": -69113000, "net_income_to_common": -69113000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40549000, "short_term_investments": 53796000, "net_receivables": 12430000, "inventory": 6703000, "other_current_assets": null, "total_current_assets": 117533000, "net_ppe": null, "goodwill": null, "intangible_assets": 800000, "goodwill_and_intangibles": 800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8736000, "total_assets": 126269000, "short_term_debt": 496000, "accounts_payable": 4059000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24348000, "long_term_debt": 35586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40875000, "total_liabilities": 65223000, "total_debt": 36082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1016987000, "total_equity": 61046000, "shares_outstanding": 41727983, "operating_cash_flow": -59129000, "stock_based_compensation": 10153000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1116000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -53422000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 78188000, "free_cash_flow": -58013000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-64162000", "ebitda": "-62650000", "netIncome": "-69113000", "grossProfit": "15763000", "depreciation": "None", "totalRevenue": "35257000", "costOfRevenue": "19494000", "interestIncome": "4198000", "incomeBeforeTax": "-69113000", "interestExpense": "4951000", "operatingIncome": "-68337000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-753000", "nonInterestIncome": "None", "operatingExpenses": "84100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31592000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19494000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1512000", "sellingGeneralAndAdministrative": "52508000", "netIncomeFromContinuingOperations": "-69113000" }, "balance": { "goodwill": "None", "inventory": "6703000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "126269000", "longTermDebt": "35586000", "shortTermDebt": "496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "800000", "reportedCurrency": "USD", "retainedEarnings": "-1016987000", "totalLiabilities": "65223000", "otherCurrentAssets": "4370000", "totalCurrentAssets": "117533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "53796000", "currentNetReceivables": "12430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8736000", "currentAccountsPayable": "4059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41371000", "totalShareholderEquity": "61046000", "capitalLeaseObligations": "5785000", "otherCurrentLiabilities": "19793000", "totalCurrentLiabilities": "24348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40875000", "cashAndShortTermInvestments": "40549000", "commonStockSharesOutstanding": "41727983", "intangibleAssetsExcludingGoodwill": "800000", "cashAndCashEquivalentsAtCarryingValue": "40549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-69113000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-2975000", "operatingCashflow": "-59129000", "capitalExpenditures": "1116000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "78188000", "cashflowFromInvestment": "-53422000", "stockBasedCompensation": "10153000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "91000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "income_statement": { "revenue": 22472000, "cost_of_revenue": 21939000, "gross_profit": 533000, "ebit": -70179000, "ebitda": -68704000, "pretax_income": -78616000, "tax_provision": null, "net_income": -78616000, "net_income_to_common": -78616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74597000, "total_current_assets": 91438000, "total_assets": 100438000, "short_term_debt": 20567000, "long_term_debt": 34703000, "total_debt": 55270000, "total_liabilities": 116993000, "total_equity": -16555000, "shares_outstanding": 31486100, "goodwill_and_intangibles": 481920 }, "cash_flow": { "operating_cash_flow": -60465000, "capital_expenditure": 2239000, "free_cash_flow": -58226000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167192, "ticker_id": 8179, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70179000", "ebitda": "-68704000", "netIncome": "-78616000", "grossProfit": "533000", "depreciation": "None", "totalRevenue": "22472000", "costOfRevenue": "21939000", "interestIncome": "4502000", "incomeBeforeTax": "-78616000", "interestExpense": "8437000", "operatingIncome": "-74842000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3935000", "nonInterestIncome": "None", "operatingExpenses": "75375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1475000", "sellingGeneralAndAdministrative": "34231000", "netIncomeFromContinuingOperations": "-78616000" }, "balance": { "goodwill": "None", "inventory": "4421000", "commonStock": "595000", "currentDebt": "None", "investments": "None", "totalAssets": "100438000", "longTermDebt": "34703000", "shortTermDebt": "20567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "481920", "reportedCurrency": "USD", "retainedEarnings": "-947874000", "totalLiabilities": "116993000", "otherCurrentAssets": "4341000", "totalCurrentAssets": "91438000", "currentLongTermDebt": "20138000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9000000", "currentAccountsPayable": "3205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61055000", "totalShareholderEquity": "-16555000", "capitalLeaseObligations": "5785000", "otherCurrentLiabilities": "15077000", "totalCurrentLiabilities": "38849000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78144000", "cashAndShortTermInvestments": "74597000", "commonStockSharesOutstanding": "31486100", "intangibleAssetsExcludingGoodwill": "481920", "cashAndCashEquivalentsAtCarryingValue": "74597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "696000", "operatingCashflow": "-60465000", "capitalExpenditures": "2239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26830000", "cashflowFromInvestment": "32838000", "stockBasedCompensation": "9225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22472000, "cost_of_revenue": 21939000, "gross_profit": 533000, "research_and_development": 41144000, "selling_general_admin": 34231000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70179000, "depreciation_amortisation": 1475000, "ebitda": -68704000, "interest_expense": 8437000, "interest_income": null, "other_non_operating": null, "pretax_income": -78616000, "tax_provision": null, "effective_tax_rate": null, "net_income": -78616000, "net_income_continuing_ops": -78616000, "net_income_to_common": -78616000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74597000, "short_term_investments": 0, "net_receivables": 8079000, "inventory": 4421000, "other_current_assets": null, "total_current_assets": 91438000, "net_ppe": null, "goodwill": null, "intangible_assets": 481920, "goodwill_and_intangibles": 481920, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9000000, "total_assets": 100438000, "short_term_debt": 20567000, "accounts_payable": 3205000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38849000, "long_term_debt": 34703000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78144000, "total_liabilities": 116993000, "total_debt": 55270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -947874000, "total_equity": -16555000, "shares_outstanding": 31486100, "operating_cash_flow": -60465000, "stock_based_compensation": 9225000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2239000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32838000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26830000, "free_cash_flow": -58226000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-70179000", "ebitda": "-68704000", "netIncome": "-78616000", "grossProfit": "533000", "depreciation": "None", "totalRevenue": "22472000", "costOfRevenue": "21939000", "interestIncome": "4502000", "incomeBeforeTax": "-78616000", "interestExpense": "8437000", "operatingIncome": "-74842000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3935000", "nonInterestIncome": "None", "operatingExpenses": "75375000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "41144000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21939000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1475000", "sellingGeneralAndAdministrative": "34231000", "netIncomeFromContinuingOperations": "-78616000" }, "balance": { "goodwill": "None", "inventory": "4421000", "commonStock": "595000", "currentDebt": "None", "investments": "None", "totalAssets": "100438000", "longTermDebt": "34703000", "shortTermDebt": "20567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "481920", "reportedCurrency": "USD", "retainedEarnings": "-947874000", "totalLiabilities": "116993000", "otherCurrentAssets": "4341000", "totalCurrentAssets": "91438000", "currentLongTermDebt": "20138000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9000000", "currentAccountsPayable": "3205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61055000", "totalShareholderEquity": "-16555000", "capitalLeaseObligations": "5785000", "otherCurrentLiabilities": "15077000", "totalCurrentLiabilities": "38849000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78144000", "cashAndShortTermInvestments": "74597000", "commonStockSharesOutstanding": "31486100", "intangibleAssetsExcludingGoodwill": "481920", "cashAndCashEquivalentsAtCarryingValue": "74597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-78616000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "696000", "operatingCashflow": "-60465000", "capitalExpenditures": "2239000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26830000", "cashflowFromInvestment": "32838000", "stockBasedCompensation": "9225000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "income_statement": { "revenue": 22390000, "cost_of_revenue": 19299000, "gross_profit": 3091000, "ebit": -49282000, "ebitda": -48005000, "pretax_income": -60392000, "tax_provision": 1109105, "net_income": -60392000, "net_income_to_common": -60392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75709000, "total_current_assets": 130030000, "total_assets": 138220000, "short_term_debt": 368000, "long_term_debt": 41195000, "total_debt": 41563000, "total_liabilities": 102424000, "total_equity": 35796000, "shares_outstanding": 28398700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -70163000, "capital_expenditure": 350000, "free_cash_flow": -69813000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167197, "ticker_id": 8179, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-49282000", "ebitda": "-48005000", "netIncome": "-60392000", "grossProfit": "3091000", "depreciation": "None", "totalRevenue": "22390000", "costOfRevenue": "19299000", "interestIncome": "4825000", "incomeBeforeTax": "-60392000", "interestExpense": "11110000", "operatingIncome": "-75603000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1109105", "reportedCurrency": "USD", "netInterestIncome": "-9460000", "nonInterestIncome": "None", "operatingExpenses": "78694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1277000", "sellingGeneralAndAdministrative": "30447000", "netIncomeFromContinuingOperations": "-31641000" }, "balance": { "goodwill": "None", "inventory": "8776000", "commonStock": "530000", "currentDebt": "None", "investments": "None", "totalAssets": "138220000", "longTermDebt": "41195000", "shortTermDebt": "368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-869258000", "totalLiabilities": "102424000", "otherCurrentAssets": "5201000", "totalCurrentAssets": "130030000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "33747000", "currentNetReceivables": "6597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8190000", "currentAccountsPayable": "4568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47777000", "totalShareholderEquity": "35796000", "capitalLeaseObligations": "6582000", "otherCurrentLiabilities": "12321000", "totalCurrentLiabilities": "17257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85167000", "cashAndShortTermInvestments": "75709000", "commonStockSharesOutstanding": "28398700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1644000", "operatingCashflow": "-70163000", "capitalExpenditures": "350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20366000", "cashflowFromInvestment": "89713000", "stockBasedCompensation": "8673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2672000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 22390000, "cost_of_revenue": 19299000, "gross_profit": 3091000, "research_and_development": 48752000, "selling_general_admin": 30447000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -49282000, "depreciation_amortisation": 1277000, "ebitda": -48005000, "interest_expense": 11110000, "interest_income": null, "other_non_operating": null, "pretax_income": -60392000, "tax_provision": 1109105, "effective_tax_rate": null, "net_income": -60392000, "net_income_continuing_ops": -31641000, "net_income_to_common": -60392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75709000, "short_term_investments": 33747000, "net_receivables": 6597000, "inventory": 8776000, "other_current_assets": null, "total_current_assets": 130030000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8190000, "total_assets": 138220000, "short_term_debt": 368000, "accounts_payable": 4568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17257000, "long_term_debt": 41195000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85167000, "total_liabilities": 102424000, "total_debt": 41563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -869258000, "total_equity": 35796000, "shares_outstanding": 28398700, "operating_cash_flow": -70163000, "stock_based_compensation": 8673000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 350000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 89713000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20366000, "free_cash_flow": -69813000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-49282000", "ebitda": "-48005000", "netIncome": "-60392000", "grossProfit": "3091000", "depreciation": "None", "totalRevenue": "22390000", "costOfRevenue": "19299000", "interestIncome": "4825000", "incomeBeforeTax": "-60392000", "interestExpense": "11110000", "operatingIncome": "-75603000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1109105", "reportedCurrency": "USD", "netInterestIncome": "-9460000", "nonInterestIncome": "None", "operatingExpenses": "78694000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "48752000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19299000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1277000", "sellingGeneralAndAdministrative": "30447000", "netIncomeFromContinuingOperations": "-31641000" }, "balance": { "goodwill": "None", "inventory": "8776000", "commonStock": "530000", "currentDebt": "None", "investments": "None", "totalAssets": "138220000", "longTermDebt": "41195000", "shortTermDebt": "368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-869258000", "totalLiabilities": "102424000", "otherCurrentAssets": "5201000", "totalCurrentAssets": "130030000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "33747000", "currentNetReceivables": "6597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8190000", "currentAccountsPayable": "4568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47777000", "totalShareholderEquity": "35796000", "capitalLeaseObligations": "6582000", "otherCurrentLiabilities": "12321000", "totalCurrentLiabilities": "17257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85167000", "cashAndShortTermInvestments": "75709000", "commonStockSharesOutstanding": "28398700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-60392000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1644000", "operatingCashflow": "-70163000", "capitalExpenditures": "350000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20366000", "cashflowFromInvestment": "89713000", "stockBasedCompensation": "8673000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2672000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1277000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "income_statement": { "revenue": 16389000, "cost_of_revenue": 13663000, "gross_profit": 2726000, "ebit": 160822000, "ebitda": 161807000, "pretax_income": 142119000, "tax_provision": 18703000, "net_income": 142119000, "net_income_to_common": 142119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35793000, "total_current_assets": 161200000, "total_assets": 177673000, "short_term_debt": 16304000, "long_term_debt": 56383000, "total_debt": 72687000, "total_liabilities": 180249000, "total_equity": -2576000, "shares_outstanding": 30910300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -66312000, "capital_expenditure": 312000, "free_cash_flow": -66000000, "dividends_paid": 2570000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167202, "ticker_id": 8179, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "160822000", "ebitda": "161807000", "netIncome": "142119000", "grossProfit": "2726000", "depreciation": "None", "totalRevenue": "16389000", "costOfRevenue": "13663000", "interestIncome": "1824000", "incomeBeforeTax": "142119000", "interestExpense": "18703000", "operatingIncome": "-68627000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18703000", "reportedCurrency": "USD", "netInterestIncome": "-16879000", "nonInterestIncome": "None", "operatingExpenses": "71353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39719000", "otherNonOperatingIncome": "228983000", "costofGoodsAndServicesSold": "13663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "985000", "sellingGeneralAndAdministrative": "31634000", "netIncomeFromContinuingOperations": "141653000" }, "balance": { "goodwill": "None", "inventory": "7306000", "commonStock": "480000", "currentDebt": "None", "investments": "None", "totalAssets": "177673000", "longTermDebt": "56383000", "shortTermDebt": "16304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-808866000", "totalLiabilities": "180249000", "otherCurrentAssets": "7092000", "totalCurrentAssets": "161200000", "currentLongTermDebt": "15579000", "longTermInvestments": "12253000", "shortTermInvestments": "108222000", "currentNetReceivables": "2787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16473000", "currentAccountsPayable": "419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1112000", "shortLongTermDebtTotal": "75376000", "totalShareholderEquity": "-2576000", "capitalLeaseObligations": "2689000", "otherCurrentLiabilities": "14748000", "totalCurrentLiabilities": "31471000", "otherNonCurrentLiabilities": "2689000", "totalNonCurrentLiabilities": "148778000", "cashAndShortTermInvestments": "35793000", "commonStockSharesOutstanding": "30910300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142119000", "profitLoss": "None", "dividendPayout": "2570000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-989000", "operatingCashflow": "-66312000", "capitalExpenditures": "312000", "changeInReceivables": "-478000", "changeInExchangeRate": "None", "cashflowFromFinancing": "41762000", "cashflowFromInvestment": "26882000", "stockBasedCompensation": "8618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2570000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2332000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16389000, "cost_of_revenue": 13663000, "gross_profit": 2726000, "research_and_development": 39719000, "selling_general_admin": 31634000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 160822000, "depreciation_amortisation": 985000, "ebitda": 161807000, "interest_expense": 18703000, "interest_income": null, "other_non_operating": null, "pretax_income": 142119000, "tax_provision": 18703000, "effective_tax_rate": null, "net_income": 142119000, "net_income_continuing_ops": 141653000, "net_income_to_common": 142119000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35793000, "short_term_investments": 108222000, "net_receivables": 2787000, "inventory": 7306000, "other_current_assets": null, "total_current_assets": 161200000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16473000, "total_assets": 177673000, "short_term_debt": 16304000, "accounts_payable": 419000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 31471000, "long_term_debt": 56383000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 148778000, "total_liabilities": 180249000, "total_debt": 72687000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -808866000, "total_equity": -2576000, "shares_outstanding": 30910300, "operating_cash_flow": -66312000, "stock_based_compensation": 8618000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 312000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 26882000, "dividends_paid": 2570000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 41762000, "free_cash_flow": -66000000, "net_change_in_cash": 2332000 }, "raw_data": { "income": { "ebit": "160822000", "ebitda": "161807000", "netIncome": "142119000", "grossProfit": "2726000", "depreciation": "None", "totalRevenue": "16389000", "costOfRevenue": "13663000", "interestIncome": "1824000", "incomeBeforeTax": "142119000", "interestExpense": "18703000", "operatingIncome": "-68627000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "18703000", "reportedCurrency": "USD", "netInterestIncome": "-16879000", "nonInterestIncome": "None", "operatingExpenses": "71353000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39719000", "otherNonOperatingIncome": "228983000", "costofGoodsAndServicesSold": "13663000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "985000", "sellingGeneralAndAdministrative": "31634000", "netIncomeFromContinuingOperations": "141653000" }, "balance": { "goodwill": "None", "inventory": "7306000", "commonStock": "480000", "currentDebt": "None", "investments": "None", "totalAssets": "177673000", "longTermDebt": "56383000", "shortTermDebt": "16304000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-808866000", "totalLiabilities": "180249000", "otherCurrentAssets": "7092000", "totalCurrentAssets": "161200000", "currentLongTermDebt": "15579000", "longTermInvestments": "12253000", "shortTermInvestments": "108222000", "currentNetReceivables": "2787000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16473000", "currentAccountsPayable": "419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1112000", "shortLongTermDebtTotal": "75376000", "totalShareholderEquity": "-2576000", "capitalLeaseObligations": "2689000", "otherCurrentLiabilities": "14748000", "totalCurrentLiabilities": "31471000", "otherNonCurrentLiabilities": "2689000", "totalNonCurrentLiabilities": "148778000", "cashAndShortTermInvestments": "35793000", "commonStockSharesOutstanding": "30910300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142119000", "profitLoss": "None", "dividendPayout": "2570000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-989000", "operatingCashflow": "-66312000", "capitalExpenditures": "312000", "changeInReceivables": "-478000", "changeInExchangeRate": "None", "cashflowFromFinancing": "41762000", "cashflowFromInvestment": "26882000", "stockBasedCompensation": "8618000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2570000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2332000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2570000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "985000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "income_statement": { "revenue": 13675000, "cost_of_revenue": 14486000, "gross_profit": -811000, "ebit": -285754000, "ebitda": -284515000, "pretax_income": -302474000, "tax_provision": 15306000, "net_income": -302474000, "net_income_to_common": -302474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 33461000, "total_current_assets": 144413000, "total_assets": 198928000, "short_term_debt": 3830000, "long_term_debt": 59798000, "total_debt": 63628000, "total_liabilities": 384463000, "total_equity": -185535000, "shares_outstanding": 21116050, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -56078000, "capital_expenditure": 210000, "free_cash_flow": -55868000, "dividends_paid": 5293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167207, "ticker_id": 8179, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-285754000", "ebitda": "-284515000", "netIncome": "-302474000", "grossProfit": "-811000", "depreciation": "None", "totalRevenue": "13675000", "costOfRevenue": "14486000", "interestIncome": "243000", "incomeBeforeTax": "-302474000", "interestExpense": "16720000", "operatingIncome": "-57182000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15306000", "reportedCurrency": "USD", "netInterestIncome": "-16477000", "nonInterestIncome": "None", "operatingExpenses": "56371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27217000", "otherNonOperatingIncome": "-228784000", "costofGoodsAndServicesSold": "14486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1239000", "sellingGeneralAndAdministrative": "21538000", "netIncomeFromContinuingOperations": "-302686000" }, "balance": { "goodwill": "None", "inventory": "6316000", "commonStock": "447000", "currentDebt": "None", "investments": "None", "totalAssets": "198928000", "longTermDebt": "59798000", "shortTermDebt": "3830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-950985000", "totalLiabilities": "384463000", "otherCurrentAssets": "5775000", "totalCurrentAssets": "144413000", "currentLongTermDebt": "2926000", "longTermInvestments": "52121000", "shortTermInvestments": "96445000", "currentNetReceivables": "2416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54515000", "currentAccountsPayable": "1204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1308000", "shortLongTermDebtTotal": "64207000", "totalShareholderEquity": "-185535000", "capitalLeaseObligations": "904000", "otherCurrentLiabilities": "13360000", "totalCurrentLiabilities": "18394000", "otherNonCurrentLiabilities": "69980000", "totalNonCurrentLiabilities": "366069000", "cashAndShortTermInvestments": "33461000", "commonStockSharesOutstanding": "21116050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-302474000", "profitLoss": "None", "dividendPayout": "5293000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1036000", "operatingCashflow": "-56078000", "capitalExpenditures": "210000", "changeInReceivables": "1013000", "changeInExchangeRate": "None", "cashflowFromFinancing": "220083000", "cashflowFromInvestment": "-148749000", "stockBasedCompensation": "9029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5293000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15256000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13675000, "cost_of_revenue": 14486000, "gross_profit": -811000, "research_and_development": 27217000, "selling_general_admin": 21538000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -285754000, "depreciation_amortisation": 1239000, "ebitda": -284515000, "interest_expense": 16720000, "interest_income": null, "other_non_operating": null, "pretax_income": -302474000, "tax_provision": 15306000, "effective_tax_rate": null, "net_income": -302474000, "net_income_continuing_ops": -302686000, "net_income_to_common": -302474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 33461000, "short_term_investments": 96445000, "net_receivables": 2416000, "inventory": 6316000, "other_current_assets": null, "total_current_assets": 144413000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 54515000, "total_assets": 198928000, "short_term_debt": 3830000, "accounts_payable": 1204000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18394000, "long_term_debt": 59798000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 366069000, "total_liabilities": 384463000, "total_debt": 63628000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -950985000, "total_equity": -185535000, "shares_outstanding": 21116050, "operating_cash_flow": -56078000, "stock_based_compensation": 9029000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 210000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -148749000, "dividends_paid": 5293000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 220083000, "free_cash_flow": -55868000, "net_change_in_cash": 15256000 }, "raw_data": { "income": { "ebit": "-285754000", "ebitda": "-284515000", "netIncome": "-302474000", "grossProfit": "-811000", "depreciation": "None", "totalRevenue": "13675000", "costOfRevenue": "14486000", "interestIncome": "243000", "incomeBeforeTax": "-302474000", "interestExpense": "16720000", "operatingIncome": "-57182000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "15306000", "reportedCurrency": "USD", "netInterestIncome": "-16477000", "nonInterestIncome": "None", "operatingExpenses": "56371000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "27217000", "otherNonOperatingIncome": "-228784000", "costofGoodsAndServicesSold": "14486000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1239000", "sellingGeneralAndAdministrative": "21538000", "netIncomeFromContinuingOperations": "-302686000" }, "balance": { "goodwill": "None", "inventory": "6316000", "commonStock": "447000", "currentDebt": "None", "investments": "None", "totalAssets": "198928000", "longTermDebt": "59798000", "shortTermDebt": "3830000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-950985000", "totalLiabilities": "384463000", "otherCurrentAssets": "5775000", "totalCurrentAssets": "144413000", "currentLongTermDebt": "2926000", "longTermInvestments": "52121000", "shortTermInvestments": "96445000", "currentNetReceivables": "2416000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "54515000", "currentAccountsPayable": "1204000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1308000", "shortLongTermDebtTotal": "64207000", "totalShareholderEquity": "-185535000", "capitalLeaseObligations": "904000", "otherCurrentLiabilities": "13360000", "totalCurrentLiabilities": "18394000", "otherNonCurrentLiabilities": "69980000", "totalNonCurrentLiabilities": "366069000", "cashAndShortTermInvestments": "33461000", "commonStockSharesOutstanding": "21116050", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "33461000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-302474000", "profitLoss": "None", "dividendPayout": "5293000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1036000", "operatingCashflow": "-56078000", "capitalExpenditures": "210000", "changeInReceivables": "1013000", "changeInExchangeRate": "None", "cashflowFromFinancing": "220083000", "cashflowFromInvestment": "-148749000", "stockBasedCompensation": "9029000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "5293000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "15256000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5293000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1239000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "income_statement": { "revenue": 4949000, "cost_of_revenue": 22315000, "gross_profit": -17366000, "ebit": -159001000, "ebitda": -157860000, "pretax_income": -175168000, "tax_provision": 15856000, "net_income": -175168000, "net_income_to_common": -175168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18005000, "total_current_assets": 30246000, "total_assets": 35918000, "short_term_debt": 3996000, "long_term_debt": 57216000, "total_debt": 61212000, "total_liabilities": 180001000, "total_equity": -144083000, "shares_outstanding": 11395600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -67422000, "capital_expenditure": 181000, "free_cash_flow": -67241000, "dividends_paid": 550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167212, "ticker_id": 8179, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-159001000", "ebitda": "-157860000", "netIncome": "-175168000", "grossProfit": "-17366000", "depreciation": "None", "totalRevenue": "4949000", "costOfRevenue": "22315000", "interestIncome": "175000", "incomeBeforeTax": "-175168000", "interestExpense": "16167000", "operatingIncome": "-79130000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "15856000", "reportedCurrency": "USD", "netInterestIncome": "-29914000", "nonInterestIncome": "None", "operatingExpenses": "61764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20413000", "otherNonOperatingIncome": "-96038000", "costofGoodsAndServicesSold": "22315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1141000", "sellingGeneralAndAdministrative": "20801000", "netIncomeFromContinuingOperations": "-175168000" }, "balance": { "goodwill": "None", "inventory": "5281000", "commonStock": "266000", "currentDebt": "None", "investments": "None", "totalAssets": "35918000", "longTermDebt": "57216000", "shortTermDebt": "3996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-648511000", "totalLiabilities": "180001000", "otherCurrentAssets": "3974000", "totalCurrentAssets": "30246000", "currentLongTermDebt": "3202000", "longTermInvestments": "1886000", "shortTermInvestments": "0", "currentNetReceivables": "2986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5672000", "currentAccountsPayable": "1762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1557000", "shortLongTermDebtTotal": "62695000", "totalShareholderEquity": "-144083000", "capitalLeaseObligations": "794000", "otherCurrentLiabilities": "10880000", "totalCurrentLiabilities": "16638000", "otherNonCurrentLiabilities": "41217000", "totalNonCurrentLiabilities": "163363000", "cashAndShortTermInvestments": "18005000", "commonStockSharesOutstanding": "11395600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-175168000", "profitLoss": "None", "dividendPayout": "550000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "15819000", "operatingCashflow": "-67422000", "capitalExpenditures": "181000", "changeInReceivables": "7393000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10130000", "cashflowFromInvestment": "-181000", "stockBasedCompensation": "7314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "550000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77733000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4949000, "cost_of_revenue": 22315000, "gross_profit": -17366000, "research_and_development": 20413000, "selling_general_admin": 20801000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -159001000, "depreciation_amortisation": 1141000, "ebitda": -157860000, "interest_expense": 16167000, "interest_income": null, "other_non_operating": null, "pretax_income": -175168000, "tax_provision": 15856000, "effective_tax_rate": null, "net_income": -175168000, "net_income_continuing_ops": -175168000, "net_income_to_common": -175168000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18005000, "short_term_investments": 0, "net_receivables": 2986000, "inventory": 5281000, "other_current_assets": null, "total_current_assets": 30246000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5672000, "total_assets": 35918000, "short_term_debt": 3996000, "accounts_payable": 1762000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16638000, "long_term_debt": 57216000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 163363000, "total_liabilities": 180001000, "total_debt": 61212000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -648511000, "total_equity": -144083000, "shares_outstanding": 11395600, "operating_cash_flow": -67422000, "stock_based_compensation": 7314000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 181000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -181000, "dividends_paid": 550000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10130000, "free_cash_flow": -67241000, "net_change_in_cash": -77733000 }, "raw_data": { "income": { "ebit": "-159001000", "ebitda": "-157860000", "netIncome": "-175168000", "grossProfit": "-17366000", "depreciation": "None", "totalRevenue": "4949000", "costOfRevenue": "22315000", "interestIncome": "175000", "incomeBeforeTax": "-175168000", "interestExpense": "16167000", "operatingIncome": "-79130000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "15856000", "reportedCurrency": "USD", "netInterestIncome": "-29914000", "nonInterestIncome": "None", "operatingExpenses": "61764000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20413000", "otherNonOperatingIncome": "-96038000", "costofGoodsAndServicesSold": "22315000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1141000", "sellingGeneralAndAdministrative": "20801000", "netIncomeFromContinuingOperations": "-175168000" }, "balance": { "goodwill": "None", "inventory": "5281000", "commonStock": "266000", "currentDebt": "None", "investments": "None", "totalAssets": "35918000", "longTermDebt": "57216000", "shortTermDebt": "3996000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-648511000", "totalLiabilities": "180001000", "otherCurrentAssets": "3974000", "totalCurrentAssets": "30246000", "currentLongTermDebt": "3202000", "longTermInvestments": "1886000", "shortTermInvestments": "0", "currentNetReceivables": "2986000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5672000", "currentAccountsPayable": "1762000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1557000", "shortLongTermDebtTotal": "62695000", "totalShareholderEquity": "-144083000", "capitalLeaseObligations": "794000", "otherCurrentLiabilities": "10880000", "totalCurrentLiabilities": "16638000", "otherNonCurrentLiabilities": "41217000", "totalNonCurrentLiabilities": "163363000", "cashAndShortTermInvestments": "18005000", "commonStockSharesOutstanding": "11395600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18005000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-175168000", "profitLoss": "None", "dividendPayout": "550000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "15819000", "operatingCashflow": "-67422000", "capitalExpenditures": "181000", "changeInReceivables": "7393000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10130000", "cashflowFromInvestment": "-181000", "stockBasedCompensation": "7314000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "550000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-77733000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "income_statement": { "revenue": 21301000, "cost_of_revenue": 40749000, "gross_profit": -19448000, "ebit": -100406000, "ebitda": -99405000, "pretax_income": -115549000, "tax_provision": 10685000, "net_income": -115549000, "net_income_to_common": -115549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 95938000, "total_current_assets": 127758000, "total_assets": 132801000, "short_term_debt": 104483000, "long_term_debt": 12464000, "total_debt": 116947000, "total_liabilities": 141450000, "total_equity": -8649000, "shares_outstanding": 9437700, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -136047000, "capital_expenditure": 1045000, "free_cash_flow": -135002000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167217, "ticker_id": 8179, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-100406000", "ebitda": "-99405000", "netIncome": "-115549000", "grossProfit": "-19448000", "depreciation": "None", "totalRevenue": "21301000", "costOfRevenue": "40749000", "interestIncome": "1933000", "incomeBeforeTax": "-115549000", "interestExpense": "15143000", "operatingIncome": "-130662000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10685000", "reportedCurrency": "USD", "netInterestIncome": "-13210000", "nonInterestIncome": "None", "operatingExpenses": "111214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38430000", "otherNonOperatingIncome": "15113000", "costofGoodsAndServicesSold": "40749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1001000", "sellingGeneralAndAdministrative": "23229000", "netIncomeFromContinuingOperations": "-115549000" }, "balance": { "goodwill": "None", "inventory": "16929000", "commonStock": "203000", "currentDebt": "None", "investments": "None", "totalAssets": "132801000", "longTermDebt": "12464000", "shortTermDebt": "104483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-473343000", "totalLiabilities": "141450000", "otherCurrentAssets": "4405000", "totalCurrentAssets": "127758000", "currentLongTermDebt": "103787000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5043000", "currentAccountsPayable": "4285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2001000", "shortLongTermDebtTotal": "118561000", "totalShareholderEquity": "-8649000", "capitalLeaseObligations": "696000", "otherCurrentLiabilities": "17940000", "totalCurrentLiabilities": "126708000", "otherNonCurrentLiabilities": "2278000", "totalNonCurrentLiabilities": "14742000", "cashAndShortTermInvestments": "95938000", "commonStockSharesOutstanding": "9437700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6698000", "operatingCashflow": "-136047000", "capitalExpenditures": "1045000", "changeInReceivables": "-3282000", "changeInExchangeRate": "None", "cashflowFromFinancing": "96237000", "cashflowFromInvestment": "-1045000", "stockBasedCompensation": "8052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40855000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21301000, "cost_of_revenue": 40749000, "gross_profit": -19448000, "research_and_development": 38430000, "selling_general_admin": 23229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -100406000, "depreciation_amortisation": 1001000, "ebitda": -99405000, "interest_expense": 15143000, "interest_income": null, "other_non_operating": null, "pretax_income": -115549000, "tax_provision": 10685000, "effective_tax_rate": null, "net_income": -115549000, "net_income_continuing_ops": -115549000, "net_income_to_common": -115549000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 95938000, "short_term_investments": null, "net_receivables": 10486000, "inventory": 16929000, "other_current_assets": null, "total_current_assets": 127758000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5043000, "total_assets": 132801000, "short_term_debt": 104483000, "accounts_payable": 4285000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 126708000, "long_term_debt": 12464000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14742000, "total_liabilities": 141450000, "total_debt": 116947000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -473343000, "total_equity": -8649000, "shares_outstanding": 9437700, "operating_cash_flow": -136047000, "stock_based_compensation": 8052000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1045000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 96237000, "free_cash_flow": -135002000, "net_change_in_cash": -40855000 }, "raw_data": { "income": { "ebit": "-100406000", "ebitda": "-99405000", "netIncome": "-115549000", "grossProfit": "-19448000", "depreciation": "None", "totalRevenue": "21301000", "costOfRevenue": "40749000", "interestIncome": "1933000", "incomeBeforeTax": "-115549000", "interestExpense": "15143000", "operatingIncome": "-130662000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "10685000", "reportedCurrency": "USD", "netInterestIncome": "-13210000", "nonInterestIncome": "None", "operatingExpenses": "111214000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "38430000", "otherNonOperatingIncome": "15113000", "costofGoodsAndServicesSold": "40749000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1001000", "sellingGeneralAndAdministrative": "23229000", "netIncomeFromContinuingOperations": "-115549000" }, "balance": { "goodwill": "None", "inventory": "16929000", "commonStock": "203000", "currentDebt": "None", "investments": "None", "totalAssets": "132801000", "longTermDebt": "12464000", "shortTermDebt": "104483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-473343000", "totalLiabilities": "141450000", "otherCurrentAssets": "4405000", "totalCurrentAssets": "127758000", "currentLongTermDebt": "103787000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10486000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5043000", "currentAccountsPayable": "4285000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2001000", "shortLongTermDebtTotal": "118561000", "totalShareholderEquity": "-8649000", "capitalLeaseObligations": "696000", "otherCurrentLiabilities": "17940000", "totalCurrentLiabilities": "126708000", "otherNonCurrentLiabilities": "2278000", "totalNonCurrentLiabilities": "14742000", "cashAndShortTermInvestments": "95938000", "commonStockSharesOutstanding": "9437700", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "95938000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-115549000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-6698000", "operatingCashflow": "-136047000", "capitalExpenditures": "1045000", "changeInReceivables": "-3282000", "changeInExchangeRate": "None", "cashflowFromFinancing": "96237000", "cashflowFromInvestment": "-1045000", "stockBasedCompensation": "8052000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-40855000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "27587000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "income_statement": { "revenue": 18913000, "cost_of_revenue": 27059000, "gross_profit": -8146000, "ebit": -85689000, "ebitda": -85419000, "pretax_income": -93971000, "tax_provision": 6393000, "net_income": -93971000, "net_income_to_common": -93971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 136793000, "total_current_assets": 158106000, "total_assets": 159973000, "short_term_debt": 10000000, "long_term_debt": 40886000, "total_debt": 50886000, "total_liabilities": 88712000, "total_equity": 71261000, "shares_outstanding": 7871450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -90771000, "capital_expenditure": 989000, "free_cash_flow": -89782000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167222, "ticker_id": 8179, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-85689000", "ebitda": "-85419000", "netIncome": "-93971000", "grossProfit": "-8146000", "depreciation": "None", "totalRevenue": "18913000", "costOfRevenue": "27059000", "interestIncome": "2001000", "incomeBeforeTax": "-93971000", "interestExpense": "8282000", "operatingIncome": "-87578000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6393000", "reportedCurrency": "USD", "netInterestIncome": "-6281000", "nonInterestIncome": "None", "operatingExpenses": "79432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31863000", "otherNonOperatingIncome": "1889000", "costofGoodsAndServicesSold": "27059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000", "sellingGeneralAndAdministrative": "19839000", "netIncomeFromContinuingOperations": "-93971000" }, "balance": { "goodwill": "None", "inventory": "10231000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "159973000", "longTermDebt": "40886000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-357794000", "totalLiabilities": "88712000", "otherCurrentAssets": "3746000", "totalCurrentAssets": "158106000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "7097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1867000", "currentAccountsPayable": "4407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1750000", "shortLongTermDebtTotal": "50971000", "totalShareholderEquity": "71261000", "capitalLeaseObligations": "85000", "otherCurrentLiabilities": "13851000", "totalCurrentLiabilities": "28886000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "59826000", "cashAndShortTermInvestments": "136793000", "commonStockSharesOutstanding": "7871450", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "136793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-7441000", "operatingCashflow": "-90771000", "capitalExpenditures": "989000", "changeInReceivables": "-3715000", "changeInExchangeRate": "None", "cashflowFromFinancing": "191988000", "cashflowFromInvestment": "19426000", "stockBasedCompensation": "6412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "120643000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "149044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18913000, "cost_of_revenue": 27059000, "gross_profit": -8146000, "research_and_development": 31863000, "selling_general_admin": 19839000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -85689000, "depreciation_amortisation": 270000, "ebitda": -85419000, "interest_expense": 8282000, "interest_income": null, "other_non_operating": null, "pretax_income": -93971000, "tax_provision": 6393000, "effective_tax_rate": null, "net_income": -93971000, "net_income_continuing_ops": -93971000, "net_income_to_common": -93971000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 136793000, "short_term_investments": 0, "net_receivables": 7097000, "inventory": 10231000, "other_current_assets": null, "total_current_assets": 158106000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1867000, "total_assets": 159973000, "short_term_debt": 10000000, "accounts_payable": 4407000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28886000, "long_term_debt": 40886000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59826000, "total_liabilities": 88712000, "total_debt": 50886000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -357794000, "total_equity": 71261000, "shares_outstanding": 7871450, "operating_cash_flow": -90771000, "stock_based_compensation": 6412000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 989000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 19426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 191988000, "free_cash_flow": -89782000, "net_change_in_cash": 120643000 }, "raw_data": { "income": { "ebit": "-85689000", "ebitda": "-85419000", "netIncome": "-93971000", "grossProfit": "-8146000", "depreciation": "None", "totalRevenue": "18913000", "costOfRevenue": "27059000", "interestIncome": "2001000", "incomeBeforeTax": "-93971000", "interestExpense": "8282000", "operatingIncome": "-87578000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "6393000", "reportedCurrency": "USD", "netInterestIncome": "-6281000", "nonInterestIncome": "None", "operatingExpenses": "79432000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31863000", "otherNonOperatingIncome": "1889000", "costofGoodsAndServicesSold": "27059000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "270000", "sellingGeneralAndAdministrative": "19839000", "netIncomeFromContinuingOperations": "-93971000" }, "balance": { "goodwill": "None", "inventory": "10231000", "commonStock": "177000", "currentDebt": "None", "investments": "None", "totalAssets": "159973000", "longTermDebt": "40886000", "shortTermDebt": "10000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-357794000", "totalLiabilities": "88712000", "otherCurrentAssets": "3746000", "totalCurrentAssets": "158106000", "currentLongTermDebt": "10000000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "7097000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1867000", "currentAccountsPayable": "4407000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1750000", "shortLongTermDebtTotal": "50971000", "totalShareholderEquity": "71261000", "capitalLeaseObligations": "85000", "otherCurrentLiabilities": "13851000", "totalCurrentLiabilities": "28886000", "otherNonCurrentLiabilities": "85000", "totalNonCurrentLiabilities": "59826000", "cashAndShortTermInvestments": "136793000", "commonStockSharesOutstanding": "7871450", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "136793000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-93971000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-7441000", "operatingCashflow": "-90771000", "capitalExpenditures": "989000", "changeInReceivables": "-3715000", "changeInExchangeRate": "None", "cashflowFromFinancing": "191988000", "cashflowFromInvestment": "19426000", "stockBasedCompensation": "6412000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "120643000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "149044000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "270000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "income_statement": { "revenue": 11711000, "cost_of_revenue": 4771000, "gross_profit": 6940000, "ebit": -31846000, "ebitda": -31301000, "pretax_income": -32333000, "tax_provision": null, "net_income": -32333000, "net_income_to_common": -32333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29927000, "total_current_assets": 92281000, "total_assets": 102857000, "short_term_debt": 944000, "long_term_debt": 35912000, "total_debt": 36856000, "total_liabilities": 68522000, "total_equity": 34335000, "shares_outstanding": 45822486, "goodwill_and_intangibles": 800000 }, "cash_flow": { "operating_cash_flow": -32025000, "capital_expenditure": 111000, "free_cash_flow": -31914000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167185, "ticker_id": 8179, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-31846000", "ebitda": "-31301000", "netIncome": "-32333000", "grossProfit": "6940000", "depreciation": "None", "totalRevenue": "11711000", "costOfRevenue": "4771000", "interestIncome": "742000", "incomeBeforeTax": "-32333000", "interestExpense": "1192000", "operatingIncome": "-31846000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-450000", "nonInterestIncome": "None", "operatingExpenses": "38786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545000", "sellingGeneralAndAdministrative": "30175000", "netIncomeFromContinuingOperations": "-32333000" }, "balance": { "goodwill": "None", "inventory": "8308000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "102857000", "longTermDebt": "35912000", "shortTermDebt": "944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "800000", "reportedCurrency": "USD", "retainedEarnings": "-1049319999", "totalLiabilities": "68522000", "otherCurrentAssets": "4285000", "totalCurrentAssets": "92281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34709000", "currentNetReceivables": "15052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10575999", "currentAccountsPayable": "3188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43141000", "totalShareholderEquity": "34335000", "capitalLeaseObligations": "7229000", "otherCurrentLiabilities": "22193000", "totalCurrentLiabilities": "26325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42197000", "cashAndShortTermInvestments": "29927000", "commonStockSharesOutstanding": "45822486", "intangibleAssetsExcludingGoodwill": "800000", "cashAndCashEquivalentsAtCarryingValue": "29927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1346000", "operatingCashflow": "-32025000", "capitalExpenditures": "111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3407000", "cashflowFromInvestment": "17996000", "stockBasedCompensation": "2276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11711000, "cost_of_revenue": 4771000, "gross_profit": 6940000, "research_and_development": 8611000, "selling_general_admin": 30175000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -31846000, "depreciation_amortisation": 545000, "ebitda": -31301000, "interest_expense": 1192000, "interest_income": null, "other_non_operating": null, "pretax_income": -32333000, "tax_provision": null, "effective_tax_rate": null, "net_income": -32333000, "net_income_continuing_ops": -32333000, "net_income_to_common": -32333000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29927000, "short_term_investments": 34709000, "net_receivables": 15052000, "inventory": 8308000, "other_current_assets": null, "total_current_assets": 92281000, "net_ppe": null, "goodwill": null, "intangible_assets": 800000, "goodwill_and_intangibles": 800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10575999, "total_assets": 102857000, "short_term_debt": 944000, "accounts_payable": 3188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 26325000, "long_term_debt": 35912000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 42197000, "total_liabilities": 68522000, "total_debt": 36856000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1049319999, "total_equity": 34335000, "shares_outstanding": 45822486, "operating_cash_flow": -32025000, "stock_based_compensation": 2276000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17996000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3407000, "free_cash_flow": -31914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-31846000", "ebitda": "-31301000", "netIncome": "-32333000", "grossProfit": "6940000", "depreciation": "None", "totalRevenue": "11711000", "costOfRevenue": "4771000", "interestIncome": "742000", "incomeBeforeTax": "-32333000", "interestExpense": "1192000", "operatingIncome": "-31846000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-450000", "nonInterestIncome": "None", "operatingExpenses": "38786000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8611000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4771000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "545000", "sellingGeneralAndAdministrative": "30175000", "netIncomeFromContinuingOperations": "-32333000" }, "balance": { "goodwill": "None", "inventory": "8308000", "commonStock": "42000", "currentDebt": "None", "investments": "None", "totalAssets": "102857000", "longTermDebt": "35912000", "shortTermDebt": "944000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "800000", "reportedCurrency": "USD", "retainedEarnings": "-1049319999", "totalLiabilities": "68522000", "otherCurrentAssets": "4285000", "totalCurrentAssets": "92281000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "34709000", "currentNetReceivables": "15052000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10575999", "currentAccountsPayable": "3188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43141000", "totalShareholderEquity": "34335000", "capitalLeaseObligations": "7229000", "otherCurrentLiabilities": "22193000", "totalCurrentLiabilities": "26325000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "42197000", "cashAndShortTermInvestments": "29927000", "commonStockSharesOutstanding": "45822486", "intangibleAssetsExcludingGoodwill": "800000", "cashAndCashEquivalentsAtCarryingValue": "29927000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-32333000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-1346000", "operatingCashflow": "-32025000", "capitalExpenditures": "111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3407000", "cashflowFromInvestment": "17996000", "stockBasedCompensation": "2276000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "347000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "income_statement": { "revenue": 14256000, "cost_of_revenue": 6587000, "gross_profit": 7669000, "ebit": -19617000, "ebitda": -19235000, "pretax_income": -20823000, "tax_provision": null, "net_income": -20823000, "net_income_to_common": -20823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 40549000, "total_current_assets": 117533000, "total_assets": 126269000, "short_term_debt": 496000, "long_term_debt": 35586000, "total_debt": 36082000, "total_liabilities": 65223000, "total_equity": 61046000, "shares_outstanding": 41727983, "goodwill_and_intangibles": 800000 }, "cash_flow": { "operating_cash_flow": -17965000, "capital_expenditure": 394000, "free_cash_flow": -17571000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167186, "ticker_id": 8179, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-19617000", "ebitda": "-19235000", "netIncome": "-20823000", "grossProfit": "7669000", "depreciation": "None", "totalRevenue": "14256000", "costOfRevenue": "6587000", "interestIncome": "1314000", "incomeBeforeTax": "-20823000", "interestExpense": "1206000", "operatingIncome": "-20925000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "108000", "nonInterestIncome": "None", "operatingExpenses": "28594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382000", "sellingGeneralAndAdministrative": "19775000", "netIncomeFromContinuingOperations": "-20823000" }, "balance": { "goodwill": "None", "inventory": "6703000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "126269000", "longTermDebt": "35586000", "shortTermDebt": "496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "800000", "reportedCurrency": "USD", "retainedEarnings": "-1016987000", "totalLiabilities": "65223000", "otherCurrentAssets": "4370000", "totalCurrentAssets": "117533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "53796000", "currentNetReceivables": "12430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8736000", "currentAccountsPayable": "4059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41371000", "totalShareholderEquity": "61046000", "capitalLeaseObligations": "5785000", "otherCurrentLiabilities": "19793000", "totalCurrentLiabilities": "24348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40875000", "cashAndShortTermInvestments": "40549000", "commonStockSharesOutstanding": "41727983", "intangibleAssetsExcludingGoodwill": "800000", "cashAndCashEquivalentsAtCarryingValue": "40549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-848000", "operatingCashflow": "-17965000", "capitalExpenditures": "394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1098000", "cashflowFromInvestment": "22643000", "stockBasedCompensation": "2625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14256000, "cost_of_revenue": 6587000, "gross_profit": 7669000, "research_and_development": 8819000, "selling_general_admin": 19775000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19617000, "depreciation_amortisation": 382000, "ebitda": -19235000, "interest_expense": 1206000, "interest_income": null, "other_non_operating": null, "pretax_income": -20823000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20823000, "net_income_continuing_ops": -20823000, "net_income_to_common": -20823000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 40549000, "short_term_investments": 53796000, "net_receivables": 12430000, "inventory": 6703000, "other_current_assets": null, "total_current_assets": 117533000, "net_ppe": null, "goodwill": null, "intangible_assets": 800000, "goodwill_and_intangibles": 800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8736000, "total_assets": 126269000, "short_term_debt": 496000, "accounts_payable": 4059000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24348000, "long_term_debt": 35586000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40875000, "total_liabilities": 65223000, "total_debt": 36082000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1016987000, "total_equity": 61046000, "shares_outstanding": 41727983, "operating_cash_flow": -17965000, "stock_based_compensation": 2625000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 394000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 22643000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1098000, "free_cash_flow": -17571000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-19617000", "ebitda": "-19235000", "netIncome": "-20823000", "grossProfit": "7669000", "depreciation": "None", "totalRevenue": "14256000", "costOfRevenue": "6587000", "interestIncome": "1314000", "incomeBeforeTax": "-20823000", "interestExpense": "1206000", "operatingIncome": "-20925000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "108000", "nonInterestIncome": "None", "operatingExpenses": "28594000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8819000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6587000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "382000", "sellingGeneralAndAdministrative": "19775000", "netIncomeFromContinuingOperations": "-20823000" }, "balance": { "goodwill": "None", "inventory": "6703000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "126269000", "longTermDebt": "35586000", "shortTermDebt": "496000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "800000", "reportedCurrency": "USD", "retainedEarnings": "-1016987000", "totalLiabilities": "65223000", "otherCurrentAssets": "4370000", "totalCurrentAssets": "117533000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "53796000", "currentNetReceivables": "12430000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8736000", "currentAccountsPayable": "4059000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41371000", "totalShareholderEquity": "61046000", "capitalLeaseObligations": "5785000", "otherCurrentLiabilities": "19793000", "totalCurrentLiabilities": "24348000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40875000", "cashAndShortTermInvestments": "40549000", "commonStockSharesOutstanding": "41727983", "intangibleAssetsExcludingGoodwill": "800000", "cashAndCashEquivalentsAtCarryingValue": "40549000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20823000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-848000", "operatingCashflow": "-17965000", "capitalExpenditures": "394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1098000", "cashflowFromInvestment": "22643000", "stockBasedCompensation": "2625000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "382000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "income_statement": { "revenue": 8095000, "cost_of_revenue": 4627000, "gross_profit": 3468000, "ebit": -18359000, "ebitda": -17983000, "pretax_income": -19530000, "tax_provision": null, "net_income": -19530000, "net_income_to_common": -19530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34773000, "total_current_assets": 131275000, "total_assets": 139924000, "short_term_debt": 479000, "long_term_debt": 35266000, "total_debt": 35745000, "total_liabilities": 61759000, "total_equity": 78165000, "shares_outstanding": 44953694, "goodwill_and_intangibles": 800000 }, "cash_flow": { "operating_cash_flow": -15817000, "capital_expenditure": 164000, "free_cash_flow": -15653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167188, "ticker_id": 8179, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18359000", "ebitda": "-17983000", "netIncome": "-19530000", "grossProfit": "3468000", "depreciation": "None", "totalRevenue": "8095000", "costOfRevenue": "4627000", "interestIncome": "1236000", "incomeBeforeTax": "-19530000", "interestExpense": "1171000", "operatingIncome": "-19601000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "65000", "nonInterestIncome": "None", "operatingExpenses": "23069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000", "sellingGeneralAndAdministrative": "15310000", "netIncomeFromContinuingOperations": "-19530000" }, "balance": { "goodwill": "None", "inventory": "6323000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "139924000", "longTermDebt": "35266000", "shortTermDebt": "479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "800000", "reportedCurrency": "USD", "retainedEarnings": "-996164000", "totalLiabilities": "61759000", "otherCurrentAssets": "4311000", "totalCurrentAssets": "131275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76494000", "currentNetReceivables": "9374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8649000", "currentAccountsPayable": "5932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41164000", "totalShareholderEquity": "78165000", "capitalLeaseObligations": "5898000", "otherCurrentLiabilities": "14663000", "totalCurrentLiabilities": "21074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40685000", "cashAndShortTermInvestments": "34773000", "commonStockSharesOutstanding": "44953694", "intangibleAssetsExcludingGoodwill": "800000", "cashAndCashEquivalentsAtCarryingValue": "34773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1681000", "operatingCashflow": "-15817000", "capitalExpenditures": "164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134000", "cashflowFromInvestment": "18891000", "stockBasedCompensation": "2795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8095000, "cost_of_revenue": 4627000, "gross_profit": 3468000, "research_and_development": 7759000, "selling_general_admin": 15310000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18359000, "depreciation_amortisation": 376000, "ebitda": -17983000, "interest_expense": 1171000, "interest_income": null, "other_non_operating": null, "pretax_income": -19530000, "tax_provision": null, "effective_tax_rate": null, "net_income": -19530000, "net_income_continuing_ops": -19530000, "net_income_to_common": -19530000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34773000, "short_term_investments": 76494000, "net_receivables": 9374000, "inventory": 6323000, "other_current_assets": null, "total_current_assets": 131275000, "net_ppe": null, "goodwill": null, "intangible_assets": 800000, "goodwill_and_intangibles": 800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8649000, "total_assets": 139924000, "short_term_debt": 479000, "accounts_payable": 5932000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21074000, "long_term_debt": 35266000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40685000, "total_liabilities": 61759000, "total_debt": 35745000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -996164000, "total_equity": 78165000, "shares_outstanding": 44953694, "operating_cash_flow": -15817000, "stock_based_compensation": 2795000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18891000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -134000, "free_cash_flow": -15653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18359000", "ebitda": "-17983000", "netIncome": "-19530000", "grossProfit": "3468000", "depreciation": "None", "totalRevenue": "8095000", "costOfRevenue": "4627000", "interestIncome": "1236000", "incomeBeforeTax": "-19530000", "interestExpense": "1171000", "operatingIncome": "-19601000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "65000", "nonInterestIncome": "None", "operatingExpenses": "23069000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7759000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4627000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "376000", "sellingGeneralAndAdministrative": "15310000", "netIncomeFromContinuingOperations": "-19530000" }, "balance": { "goodwill": "None", "inventory": "6323000", "commonStock": "41000", "currentDebt": "None", "investments": "None", "totalAssets": "139924000", "longTermDebt": "35266000", "shortTermDebt": "479000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "800000", "reportedCurrency": "USD", "retainedEarnings": "-996164000", "totalLiabilities": "61759000", "otherCurrentAssets": "4311000", "totalCurrentAssets": "131275000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "76494000", "currentNetReceivables": "9374000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8649000", "currentAccountsPayable": "5932000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41164000", "totalShareholderEquity": "78165000", "capitalLeaseObligations": "5898000", "otherCurrentLiabilities": "14663000", "totalCurrentLiabilities": "21074000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40685000", "cashAndShortTermInvestments": "34773000", "commonStockSharesOutstanding": "44953694", "intangibleAssetsExcludingGoodwill": "800000", "cashAndCashEquivalentsAtCarryingValue": "34773000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19530000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-1681000", "operatingCashflow": "-15817000", "capitalExpenditures": "164000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-134000", "cashflowFromInvestment": "18891000", "stockBasedCompensation": "2795000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "income_statement": { "revenue": 6649000, "cost_of_revenue": 3528000, "gross_profit": 3121000, "ebit": -13356000, "ebitda": -12986000, "pretax_income": -14501000, "tax_provision": null, "net_income": -14501000, "net_income_to_common": -14501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31518000, "total_current_assets": 141588000, "total_assets": 150274000, "short_term_debt": 462000, "long_term_debt": 35230000, "total_debt": 35692000, "total_liabilities": 55554000, "total_equity": 94720000, "shares_outstanding": 29767561, "goodwill_and_intangibles": 455000 }, "cash_flow": { "operating_cash_flow": -9267000, "capital_expenditure": 124000, "free_cash_flow": -9143000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167189, "ticker_id": 8179, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13356000", "ebitda": "-12986000", "netIncome": "-14501000", "grossProfit": "3121000", "depreciation": "None", "totalRevenue": "6649000", "costOfRevenue": "3528000", "interestIncome": "973000", "incomeBeforeTax": "-14501000", "interestExpense": "1145000", "operatingIncome": "-14323000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-172000", "nonInterestIncome": "None", "operatingExpenses": "17444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7715000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370000", "sellingGeneralAndAdministrative": "9729000", "netIncomeFromContinuingOperations": "-14501000" }, "balance": { "goodwill": "None", "inventory": "4714000", "commonStock": "815000", "currentDebt": "None", "investments": "None", "totalAssets": "150274000", "longTermDebt": "35230000", "shortTermDebt": "462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "455000", "reportedCurrency": "USD", "retainedEarnings": "-976634000", "totalLiabilities": "55554000", "otherCurrentAssets": "3234000", "totalCurrentAssets": "141588000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "94894000", "currentNetReceivables": "7228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8686000", "currentAccountsPayable": "2269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41240000", "totalShareholderEquity": "94720000", "capitalLeaseObligations": "6010000", "otherCurrentLiabilities": "12045000", "totalCurrentLiabilities": "14776000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40778000", "cashAndShortTermInvestments": "31518000", "commonStockSharesOutstanding": "29767561", "intangibleAssetsExcludingGoodwill": "455000", "cashAndCashEquivalentsAtCarryingValue": "31518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-210000", "operatingCashflow": "-9267000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71105000", "cashflowFromInvestment": "-69631000", "stockBasedCompensation": "2893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6649000, "cost_of_revenue": 3528000, "gross_profit": 3121000, "research_and_development": 7715000, "selling_general_admin": 9729000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13356000, "depreciation_amortisation": 370000, "ebitda": -12986000, "interest_expense": 1145000, "interest_income": null, "other_non_operating": null, "pretax_income": -14501000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14501000, "net_income_continuing_ops": -14501000, "net_income_to_common": -14501000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31518000, "short_term_investments": 94894000, "net_receivables": 7228000, "inventory": 4714000, "other_current_assets": null, "total_current_assets": 141588000, "net_ppe": null, "goodwill": null, "intangible_assets": 455000, "goodwill_and_intangibles": 455000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8686000, "total_assets": 150274000, "short_term_debt": 462000, "accounts_payable": 2269000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 14776000, "long_term_debt": 35230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40778000, "total_liabilities": 55554000, "total_debt": 35692000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -976634000, "total_equity": 94720000, "shares_outstanding": 29767561, "operating_cash_flow": -9267000, "stock_based_compensation": 2893000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 124000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -69631000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 71105000, "free_cash_flow": -9143000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13356000", "ebitda": "-12986000", "netIncome": "-14501000", "grossProfit": "3121000", "depreciation": "None", "totalRevenue": "6649000", "costOfRevenue": "3528000", "interestIncome": "973000", "incomeBeforeTax": "-14501000", "interestExpense": "1145000", "operatingIncome": "-14323000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-172000", "nonInterestIncome": "None", "operatingExpenses": "17444000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7715000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "370000", "sellingGeneralAndAdministrative": "9729000", "netIncomeFromContinuingOperations": "-14501000" }, "balance": { "goodwill": "None", "inventory": "4714000", "commonStock": "815000", "currentDebt": "None", "investments": "None", "totalAssets": "150274000", "longTermDebt": "35230000", "shortTermDebt": "462000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "455000", "reportedCurrency": "USD", "retainedEarnings": "-976634000", "totalLiabilities": "55554000", "otherCurrentAssets": "3234000", "totalCurrentAssets": "141588000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "94894000", "currentNetReceivables": "7228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8686000", "currentAccountsPayable": "2269000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41240000", "totalShareholderEquity": "94720000", "capitalLeaseObligations": "6010000", "otherCurrentLiabilities": "12045000", "totalCurrentLiabilities": "14776000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40778000", "cashAndShortTermInvestments": "31518000", "commonStockSharesOutstanding": "29767561", "intangibleAssetsExcludingGoodwill": "455000", "cashAndCashEquivalentsAtCarryingValue": "31518000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14501000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-210000", "operatingCashflow": "-9267000", "capitalExpenditures": "124000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "71105000", "cashflowFromInvestment": "-69631000", "stockBasedCompensation": "2893000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "370000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "income_statement": { "revenue": 6257000, "cost_of_revenue": 4752000, "gross_profit": 1505000, "ebit": -12830000, "ebitda": -12446000, "pretax_income": -14259000, "tax_provision": null, "net_income": -14259000, "net_income_to_common": -14259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 39311000, "total_current_assets": 78373000, "total_assets": 87211000, "short_term_debt": 445000, "long_term_debt": 34961000, "total_debt": 35406000, "total_liabilities": 52014000, "total_equity": 35197000, "shares_outstanding": 35943900, "goodwill_and_intangibles": 467300 }, "cash_flow": { "operating_cash_flow": -16080000, "capital_expenditure": 434000, "free_cash_flow": -15646000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167190, "ticker_id": 8179, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12830000", "ebitda": "-12446000", "netIncome": "-14259000", "grossProfit": "1505000", "depreciation": "None", "totalRevenue": "6257000", "costOfRevenue": "4752000", "interestIncome": "675000", "incomeBeforeTax": "-14259000", "interestExpense": "1429000", "operatingIncome": "-13488000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-754000", "nonInterestIncome": "None", "operatingExpenses": "14993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7299000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384000", "sellingGeneralAndAdministrative": "7694000", "netIncomeFromContinuingOperations": "-14259000" }, "balance": { "goodwill": "None", "inventory": "4510000", "commonStock": "654000", "currentDebt": "None", "investments": "None", "totalAssets": "87211000", "longTermDebt": "34961000", "shortTermDebt": "445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "467300", "reportedCurrency": "USD", "retainedEarnings": "-962133000", "totalLiabilities": "52014000", "otherCurrentAssets": "3308000", "totalCurrentAssets": "78373000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24926000", "currentNetReceivables": "6318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8838000", "currentAccountsPayable": "2007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41075000", "totalShareholderEquity": "35197000", "capitalLeaseObligations": "6114000", "otherCurrentLiabilities": "8932000", "totalCurrentLiabilities": "11384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40630000", "cashAndShortTermInvestments": "39311000", "commonStockSharesOutstanding": "35943900", "intangibleAssetsExcludingGoodwill": "467300", "cashAndCashEquivalentsAtCarryingValue": "39311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-236000", "operatingCashflow": "-16080000", "capitalExpenditures": "434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6119000", "cashflowFromInvestment": "-25325000", "stockBasedCompensation": "1840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6257000, "cost_of_revenue": 4752000, "gross_profit": 1505000, "research_and_development": 7299000, "selling_general_admin": 7694000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12830000, "depreciation_amortisation": 384000, "ebitda": -12446000, "interest_expense": 1429000, "interest_income": null, "other_non_operating": null, "pretax_income": -14259000, "tax_provision": null, "effective_tax_rate": null, "net_income": -14259000, "net_income_continuing_ops": -14259000, "net_income_to_common": -14259000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 39311000, "short_term_investments": 24926000, "net_receivables": 6318000, "inventory": 4510000, "other_current_assets": null, "total_current_assets": 78373000, "net_ppe": null, "goodwill": null, "intangible_assets": 467300, "goodwill_and_intangibles": 467300, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8838000, "total_assets": 87211000, "short_term_debt": 445000, "accounts_payable": 2007000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11384000, "long_term_debt": 34961000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40630000, "total_liabilities": 52014000, "total_debt": 35406000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -962133000, "total_equity": 35197000, "shares_outstanding": 35943900, "operating_cash_flow": -16080000, "stock_based_compensation": 1840000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 434000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25325000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6119000, "free_cash_flow": -15646000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12830000", "ebitda": "-12446000", "netIncome": "-14259000", "grossProfit": "1505000", "depreciation": "None", "totalRevenue": "6257000", "costOfRevenue": "4752000", "interestIncome": "675000", "incomeBeforeTax": "-14259000", "interestExpense": "1429000", "operatingIncome": "-13488000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-754000", "nonInterestIncome": "None", "operatingExpenses": "14993000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7299000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4752000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "384000", "sellingGeneralAndAdministrative": "7694000", "netIncomeFromContinuingOperations": "-14259000" }, "balance": { "goodwill": "None", "inventory": "4510000", "commonStock": "654000", "currentDebt": "None", "investments": "None", "totalAssets": "87211000", "longTermDebt": "34961000", "shortTermDebt": "445000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "467300", "reportedCurrency": "USD", "retainedEarnings": "-962133000", "totalLiabilities": "52014000", "otherCurrentAssets": "3308000", "totalCurrentAssets": "78373000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24926000", "currentNetReceivables": "6318000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8838000", "currentAccountsPayable": "2007000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41075000", "totalShareholderEquity": "35197000", "capitalLeaseObligations": "6114000", "otherCurrentLiabilities": "8932000", "totalCurrentLiabilities": "11384000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40630000", "cashAndShortTermInvestments": "39311000", "commonStockSharesOutstanding": "35943900", "intangibleAssetsExcludingGoodwill": "467300", "cashAndCashEquivalentsAtCarryingValue": "39311000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-14259000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-236000", "operatingCashflow": "-16080000", "capitalExpenditures": "434000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6119000", "cashflowFromInvestment": "-25325000", "stockBasedCompensation": "1840000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "income_statement": { "revenue": 8297000, "cost_of_revenue": 4346000, "gross_profit": 3951000, "ebit": -13305000, "ebitda": -12539000, "pretax_income": -15476000, "tax_provision": null, "net_income": -15476000, "net_income_to_common": -15476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74597000, "total_current_assets": 91438000, "total_assets": 100438000, "short_term_debt": 20567000, "long_term_debt": 34703000, "total_debt": 55270000, "total_liabilities": 116993000, "total_equity": -16555000, "shares_outstanding": 33338770, "goodwill_and_intangibles": 481920 }, "cash_flow": { "operating_cash_flow": -14246000, "capital_expenditure": 34000, "free_cash_flow": -14212000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167191, "ticker_id": 8179, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13305000", "ebitda": "-12539000", "netIncome": "-15476000", "grossProfit": "3951000", "depreciation": "None", "totalRevenue": "8297000", "costOfRevenue": "4346000", "interestIncome": "918000", "incomeBeforeTax": "-15476000", "interestExpense": "2171000", "operatingIncome": "-14271000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1253000", "nonInterestIncome": "None", "operatingExpenses": "18222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "766000", "sellingGeneralAndAdministrative": "8862000", "netIncomeFromContinuingOperations": "-15476000" }, "balance": { "goodwill": "None", "inventory": "4421000", "commonStock": "595000", "currentDebt": "None", "investments": "None", "totalAssets": "100438000", "longTermDebt": "34703000", "shortTermDebt": "20567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "481920", "reportedCurrency": "USD", "retainedEarnings": "-947874000", "totalLiabilities": "116993000", "otherCurrentAssets": "4341000", "totalCurrentAssets": "91438000", "currentLongTermDebt": "20138000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9000000", "currentAccountsPayable": "3205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61055000", "totalShareholderEquity": "-16555000", "capitalLeaseObligations": "5785000", "otherCurrentLiabilities": "15077000", "totalCurrentLiabilities": "38849000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78144000", "cashAndShortTermInvestments": "74597000", "commonStockSharesOutstanding": "33338770", "intangibleAssetsExcludingGoodwill": "481920", "cashAndCashEquivalentsAtCarryingValue": "74597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1213000", "operatingCashflow": "-14246000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14071000", "cashflowFromInvestment": "47666000", "stockBasedCompensation": "2065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8297000, "cost_of_revenue": 4346000, "gross_profit": 3951000, "research_and_development": 9360000, "selling_general_admin": 8862000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13305000, "depreciation_amortisation": 766000, "ebitda": -12539000, "interest_expense": 2171000, "interest_income": null, "other_non_operating": null, "pretax_income": -15476000, "tax_provision": null, "effective_tax_rate": null, "net_income": -15476000, "net_income_continuing_ops": -15476000, "net_income_to_common": -15476000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74597000, "short_term_investments": 0, "net_receivables": 8079000, "inventory": 4421000, "other_current_assets": null, "total_current_assets": 91438000, "net_ppe": null, "goodwill": null, "intangible_assets": 481920, "goodwill_and_intangibles": 481920, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9000000, "total_assets": 100438000, "short_term_debt": 20567000, "accounts_payable": 3205000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 38849000, "long_term_debt": 34703000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78144000, "total_liabilities": 116993000, "total_debt": 55270000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -947874000, "total_equity": -16555000, "shares_outstanding": 33338770, "operating_cash_flow": -14246000, "stock_based_compensation": 2065000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 34000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 47666000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14071000, "free_cash_flow": -14212000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13305000", "ebitda": "-12539000", "netIncome": "-15476000", "grossProfit": "3951000", "depreciation": "None", "totalRevenue": "8297000", "costOfRevenue": "4346000", "interestIncome": "918000", "incomeBeforeTax": "-15476000", "interestExpense": "2171000", "operatingIncome": "-14271000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1253000", "nonInterestIncome": "None", "operatingExpenses": "18222000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9360000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4346000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "766000", "sellingGeneralAndAdministrative": "8862000", "netIncomeFromContinuingOperations": "-15476000" }, "balance": { "goodwill": "None", "inventory": "4421000", "commonStock": "595000", "currentDebt": "None", "investments": "None", "totalAssets": "100438000", "longTermDebt": "34703000", "shortTermDebt": "20567000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "481920", "reportedCurrency": "USD", "retainedEarnings": "-947874000", "totalLiabilities": "116993000", "otherCurrentAssets": "4341000", "totalCurrentAssets": "91438000", "currentLongTermDebt": "20138000", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "8079000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9000000", "currentAccountsPayable": "3205000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "61055000", "totalShareholderEquity": "-16555000", "capitalLeaseObligations": "5785000", "otherCurrentLiabilities": "15077000", "totalCurrentLiabilities": "38849000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78144000", "cashAndShortTermInvestments": "74597000", "commonStockSharesOutstanding": "33338770", "intangibleAssetsExcludingGoodwill": "481920", "cashAndCashEquivalentsAtCarryingValue": "74597000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15476000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-1213000", "operatingCashflow": "-14246000", "capitalExpenditures": "34000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14071000", "cashflowFromInvestment": "47666000", "stockBasedCompensation": "2065000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "766000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "income_statement": { "revenue": 4263000, "cost_of_revenue": 8314000, "gross_profit": -4051000, "ebit": -21843000, "ebitda": -21647000, "pretax_income": -23976000, "tax_provision": null, "net_income": -23976000, "net_income_to_common": -23976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27106000, "total_current_assets": 87698000, "total_assets": 96331000, "short_term_debt": 19789000, "long_term_debt": 34448000, "total_debt": 54237000, "total_liabilities": 113512000, "total_equity": -17181000, "shares_outstanding": 31044900, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14815000, "capital_expenditure": 203000, "free_cash_flow": -14612000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167193, "ticker_id": 8179, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21843000", "ebitda": "-21647000", "netIncome": "-23976000", "grossProfit": "-4051000", "depreciation": "None", "totalRevenue": "4263000", "costOfRevenue": "8314000", "interestIncome": "1010000", "incomeBeforeTax": "-23976000", "interestExpense": "2133000", "operatingIncome": "-22847000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1123000", "nonInterestIncome": "None", "operatingExpenses": "18796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10546000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "8250000", "netIncomeFromContinuingOperations": "-23976000" }, "balance": { "goodwill": "None", "inventory": "3207000", "commonStock": "546000", "currentDebt": "None", "investments": "None", "totalAssets": "96331000", "longTermDebt": "34448000", "shortTermDebt": "19789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-932398000", "totalLiabilities": "113512000", "otherCurrentAssets": "4187000", "totalCurrentAssets": "87698000", "currentLongTermDebt": "19376000", "longTermInvestments": "None", "shortTermInvestments": "47375000", "currentNetReceivables": "5823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8633000", "currentAccountsPayable": "2107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60136000", "totalShareholderEquity": "-17181000", "capitalLeaseObligations": "6312000", "otherCurrentLiabilities": "13613000", "totalCurrentLiabilities": "35509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78003000", "cashAndShortTermInvestments": "27106000", "commonStockSharesOutstanding": "31044900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "400000", "operatingCashflow": "-14815000", "capitalExpenditures": "203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3743000", "cashflowFromInvestment": "3322000", "stockBasedCompensation": "2433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4263000, "cost_of_revenue": 8314000, "gross_profit": -4051000, "research_and_development": 10546000, "selling_general_admin": 8250000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21843000, "depreciation_amortisation": 196000, "ebitda": -21647000, "interest_expense": 2133000, "interest_income": null, "other_non_operating": null, "pretax_income": -23976000, "tax_provision": null, "effective_tax_rate": null, "net_income": -23976000, "net_income_continuing_ops": -23976000, "net_income_to_common": -23976000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27106000, "short_term_investments": 47375000, "net_receivables": 5823000, "inventory": 3207000, "other_current_assets": null, "total_current_assets": 87698000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8633000, "total_assets": 96331000, "short_term_debt": 19789000, "accounts_payable": 2107000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 35509000, "long_term_debt": 34448000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 78003000, "total_liabilities": 113512000, "total_debt": 54237000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -932398000, "total_equity": -17181000, "shares_outstanding": 31044900, "operating_cash_flow": -14815000, "stock_based_compensation": 2433000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3322000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3743000, "free_cash_flow": -14612000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21843000", "ebitda": "-21647000", "netIncome": "-23976000", "grossProfit": "-4051000", "depreciation": "None", "totalRevenue": "4263000", "costOfRevenue": "8314000", "interestIncome": "1010000", "incomeBeforeTax": "-23976000", "interestExpense": "2133000", "operatingIncome": "-22847000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1123000", "nonInterestIncome": "None", "operatingExpenses": "18796000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10546000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8314000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196000", "sellingGeneralAndAdministrative": "8250000", "netIncomeFromContinuingOperations": "-23976000" }, "balance": { "goodwill": "None", "inventory": "3207000", "commonStock": "546000", "currentDebt": "None", "investments": "None", "totalAssets": "96331000", "longTermDebt": "34448000", "shortTermDebt": "19789000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-932398000", "totalLiabilities": "113512000", "otherCurrentAssets": "4187000", "totalCurrentAssets": "87698000", "currentLongTermDebt": "19376000", "longTermInvestments": "None", "shortTermInvestments": "47375000", "currentNetReceivables": "5823000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8633000", "currentAccountsPayable": "2107000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "60136000", "totalShareholderEquity": "-17181000", "capitalLeaseObligations": "6312000", "otherCurrentLiabilities": "13613000", "totalCurrentLiabilities": "35509000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "78003000", "cashAndShortTermInvestments": "27106000", "commonStockSharesOutstanding": "31044900", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "27106000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-23976000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "400000", "operatingCashflow": "-14815000", "capitalExpenditures": "203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3743000", "cashflowFromInvestment": "3322000", "stockBasedCompensation": "2433000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "1031000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-764000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "income_statement": { "revenue": 4865000, "cost_of_revenue": 4567000, "gross_profit": 298000, "ebit": -18202000, "ebitda": -17858000, "pretax_income": -20287000, "tax_provision": null, "net_income": -20287000, "net_income_to_common": -20287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35171000, "total_current_assets": 103014000, "total_assets": 111561000, "short_term_debt": 19040000, "long_term_debt": 34202000, "total_debt": 53242000, "total_liabilities": 73327000, "total_equity": 38234000, "shares_outstanding": 30829300, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11142000, "capital_expenditure": 2092000, "free_cash_flow": -9050000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167194, "ticker_id": 8179, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18202000", "ebitda": "-17858000", "netIncome": "-20287000", "grossProfit": "298000", "depreciation": "None", "totalRevenue": "4865000", "costOfRevenue": "4567000", "interestIncome": "1190000", "incomeBeforeTax": "-20287000", "interestExpense": "2085000", "operatingIncome": "-19493000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-895000", "nonInterestIncome": "None", "operatingExpenses": "19791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344000", "sellingGeneralAndAdministrative": "8991000", "netIncomeFromContinuingOperations": "-20287000" }, "balance": { "goodwill": "None", "inventory": "7215000", "commonStock": "535000", "currentDebt": "None", "investments": "None", "totalAssets": "111561000", "longTermDebt": "34202000", "shortTermDebt": "19040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-908422000", "totalLiabilities": "73327000", "otherCurrentAssets": "4709000", "totalCurrentAssets": "103014000", "currentLongTermDebt": "18642000", "longTermInvestments": "None", "shortTermInvestments": "49774000", "currentNetReceivables": "6145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8547000", "currentAccountsPayable": "1331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59252000", "totalShareholderEquity": "38234000", "capitalLeaseObligations": "6408000", "otherCurrentLiabilities": "12744000", "totalCurrentLiabilities": "33115000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40212000", "cashAndShortTermInvestments": "35171000", "commonStockSharesOutstanding": "30829300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "736000", "operatingCashflow": "-11142000", "capitalExpenditures": "2092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1018000", "cashflowFromInvestment": "-43529000", "stockBasedCompensation": "2926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4865000, "cost_of_revenue": 4567000, "gross_profit": 298000, "research_and_development": 10800000, "selling_general_admin": 8991000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18202000, "depreciation_amortisation": 344000, "ebitda": -17858000, "interest_expense": 2085000, "interest_income": null, "other_non_operating": null, "pretax_income": -20287000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20287000, "net_income_continuing_ops": -20287000, "net_income_to_common": -20287000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35171000, "short_term_investments": 49774000, "net_receivables": 6145000, "inventory": 7215000, "other_current_assets": null, "total_current_assets": 103014000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8547000, "total_assets": 111561000, "short_term_debt": 19040000, "accounts_payable": 1331000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 33115000, "long_term_debt": 34202000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40212000, "total_liabilities": 73327000, "total_debt": 53242000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -908422000, "total_equity": 38234000, "shares_outstanding": 30829300, "operating_cash_flow": -11142000, "stock_based_compensation": 2926000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2092000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43529000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1018000, "free_cash_flow": -9050000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18202000", "ebitda": "-17858000", "netIncome": "-20287000", "grossProfit": "298000", "depreciation": "None", "totalRevenue": "4865000", "costOfRevenue": "4567000", "interestIncome": "1190000", "incomeBeforeTax": "-20287000", "interestExpense": "2085000", "operatingIncome": "-19493000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-895000", "nonInterestIncome": "None", "operatingExpenses": "19791000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10800000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "344000", "sellingGeneralAndAdministrative": "8991000", "netIncomeFromContinuingOperations": "-20287000" }, "balance": { "goodwill": "None", "inventory": "7215000", "commonStock": "535000", "currentDebt": "None", "investments": "None", "totalAssets": "111561000", "longTermDebt": "34202000", "shortTermDebt": "19040000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-908422000", "totalLiabilities": "73327000", "otherCurrentAssets": "4709000", "totalCurrentAssets": "103014000", "currentLongTermDebt": "18642000", "longTermInvestments": "None", "shortTermInvestments": "49774000", "currentNetReceivables": "6145000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8547000", "currentAccountsPayable": "1331000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59252000", "totalShareholderEquity": "38234000", "capitalLeaseObligations": "6408000", "otherCurrentLiabilities": "12744000", "totalCurrentLiabilities": "33115000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "40212000", "cashAndShortTermInvestments": "35171000", "commonStockSharesOutstanding": "30829300", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "35171000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20287000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "736000", "operatingCashflow": "-11142000", "capitalExpenditures": "2092000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1018000", "cashflowFromInvestment": "-43529000", "stockBasedCompensation": "2926000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1030000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "344000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "income_statement": { "revenue": 5047000, "cost_of_revenue": 4712000, "gross_profit": 335000, "ebit": -16830000, "ebitda": -16661000, "pretax_income": -18877000, "tax_provision": 208586, "net_income": -18877000, "net_income_to_common": -18877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90544000, "total_current_assets": 118177000, "total_assets": 126516000, "short_term_debt": 18320000, "long_term_debt": 33965000, "total_debt": 52285000, "total_liabilities": 107554000, "total_equity": 18962000, "shares_outstanding": 30729450, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -20262000, "capital_expenditure": 316000, "free_cash_flow": -19946000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167195, "ticker_id": 8179, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16830000", "ebitda": "-16661000", "netIncome": "-18877000", "grossProfit": "335000", "depreciation": "None", "totalRevenue": "5047000", "costOfRevenue": "4712000", "interestIncome": "1384000", "incomeBeforeTax": "-18877000", "interestExpense": "2047000", "operatingIncome": "-18232000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "208586", "reportedCurrency": "USD", "netInterestIncome": "-663000", "nonInterestIncome": "None", "operatingExpenses": "18567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000", "sellingGeneralAndAdministrative": "8129000", "netIncomeFromContinuingOperations": "-18877000" }, "balance": { "goodwill": "None", "inventory": "7963000", "commonStock": "530000", "currentDebt": "None", "investments": "None", "totalAssets": "126516000", "longTermDebt": "33965000", "shortTermDebt": "18320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-888135000", "totalLiabilities": "107554000", "otherCurrentAssets": "5868000", "totalCurrentAssets": "118177000", "currentLongTermDebt": "17937000", "longTermInvestments": "None", "shortTermInvestments": "8169000", "currentNetReceivables": "5633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8339000", "currentAccountsPayable": "675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58399000", "totalShareholderEquity": "18962000", "capitalLeaseObligations": "6497000", "otherCurrentLiabilities": "10824000", "totalCurrentLiabilities": "29819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77735000", "cashAndShortTermInvestments": "90544000", "commonStockSharesOutstanding": "30729450", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "773000", "operatingCashflow": "-20262000", "capitalExpenditures": "316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10034000", "cashflowFromInvestment": "25379000", "stockBasedCompensation": "1801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5047000, "cost_of_revenue": 4712000, "gross_profit": 335000, "research_and_development": 10438000, "selling_general_admin": 8129000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16830000, "depreciation_amortisation": 169000, "ebitda": -16661000, "interest_expense": 2047000, "interest_income": null, "other_non_operating": null, "pretax_income": -18877000, "tax_provision": 208586, "effective_tax_rate": null, "net_income": -18877000, "net_income_continuing_ops": -18877000, "net_income_to_common": -18877000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90544000, "short_term_investments": 8169000, "net_receivables": 5633000, "inventory": 7963000, "other_current_assets": null, "total_current_assets": 118177000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8339000, "total_assets": 126516000, "short_term_debt": 18320000, "accounts_payable": 675000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29819000, "long_term_debt": 33965000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 77735000, "total_liabilities": 107554000, "total_debt": 52285000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -888135000, "total_equity": 18962000, "shares_outstanding": 30729450, "operating_cash_flow": -20262000, "stock_based_compensation": 1801000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 316000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 25379000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 10034000, "free_cash_flow": -19946000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16830000", "ebitda": "-16661000", "netIncome": "-18877000", "grossProfit": "335000", "depreciation": "None", "totalRevenue": "5047000", "costOfRevenue": "4712000", "interestIncome": "1384000", "incomeBeforeTax": "-18877000", "interestExpense": "2047000", "operatingIncome": "-18232000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "208586", "reportedCurrency": "USD", "netInterestIncome": "-663000", "nonInterestIncome": "None", "operatingExpenses": "18567000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10438000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4712000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "169000", "sellingGeneralAndAdministrative": "8129000", "netIncomeFromContinuingOperations": "-18877000" }, "balance": { "goodwill": "None", "inventory": "7963000", "commonStock": "530000", "currentDebt": "None", "investments": "None", "totalAssets": "126516000", "longTermDebt": "33965000", "shortTermDebt": "18320000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-888135000", "totalLiabilities": "107554000", "otherCurrentAssets": "5868000", "totalCurrentAssets": "118177000", "currentLongTermDebt": "17937000", "longTermInvestments": "None", "shortTermInvestments": "8169000", "currentNetReceivables": "5633000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8339000", "currentAccountsPayable": "675000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "58399000", "totalShareholderEquity": "18962000", "capitalLeaseObligations": "6497000", "otherCurrentLiabilities": "10824000", "totalCurrentLiabilities": "29819000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "77735000", "cashAndShortTermInvestments": "90544000", "commonStockSharesOutstanding": "30729450", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90544000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18877000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "773000", "operatingCashflow": "-20262000", "capitalExpenditures": "316000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "10034000", "cashflowFromInvestment": "25379000", "stockBasedCompensation": "1801000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "income_statement": { "revenue": 8030000, "cost_of_revenue": 6941000, "gross_profit": 1089000, "ebit": -15468000, "ebitda": -14832000, "pretax_income": -17190000, "tax_provision": 1, "net_income": -17190000, "net_income_to_common": -17190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 75709000, "total_current_assets": 130030000, "total_assets": 138220000, "short_term_debt": 368000, "long_term_debt": 41195000, "total_debt": 41563000, "total_liabilities": 102424000, "total_equity": 35796000, "shares_outstanding": 26518200, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -14823000, "capital_expenditure": 170000, "free_cash_flow": -14653000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167196, "ticker_id": 8179, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-15468000", "ebitda": "-14832000", "netIncome": "-17190000", "grossProfit": "1089000", "depreciation": "None", "totalRevenue": "8030000", "costOfRevenue": "6941000", "interestIncome": "1483000", "incomeBeforeTax": "-17190000", "interestExpense": "1722000", "operatingIncome": "-17004000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-239000", "nonInterestIncome": "None", "operatingExpenses": "18093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "636000", "sellingGeneralAndAdministrative": "7344000", "netIncomeFromContinuingOperations": "-17190000" }, "balance": { "goodwill": "None", "inventory": "8776000", "commonStock": "530000", "currentDebt": "None", "investments": "None", "totalAssets": "138220000", "longTermDebt": "41195000", "shortTermDebt": "368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-869258000", "totalLiabilities": "102424000", "otherCurrentAssets": "5201000", "totalCurrentAssets": "130030000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "33747000", "currentNetReceivables": "6597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8190000", "currentAccountsPayable": "4568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47777000", "totalShareholderEquity": "35796000", "capitalLeaseObligations": "6582000", "otherCurrentLiabilities": "12321000", "totalCurrentLiabilities": "17257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85167000", "cashAndShortTermInvestments": "75709000", "commonStockSharesOutstanding": "26518200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "865000", "operatingCashflow": "-14823000", "capitalExpenditures": "170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1422000", "cashflowFromInvestment": "36195000", "stockBasedCompensation": "1938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8030000, "cost_of_revenue": 6941000, "gross_profit": 1089000, "research_and_development": 10749000, "selling_general_admin": 7344000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15468000, "depreciation_amortisation": 636000, "ebitda": -14832000, "interest_expense": 1722000, "interest_income": null, "other_non_operating": null, "pretax_income": -17190000, "tax_provision": 1, "effective_tax_rate": null, "net_income": -17190000, "net_income_continuing_ops": -17190000, "net_income_to_common": -17190000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 75709000, "short_term_investments": 33747000, "net_receivables": 6597000, "inventory": 8776000, "other_current_assets": null, "total_current_assets": 130030000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8190000, "total_assets": 138220000, "short_term_debt": 368000, "accounts_payable": 4568000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17257000, "long_term_debt": 41195000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 85167000, "total_liabilities": 102424000, "total_debt": 41563000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -869258000, "total_equity": 35796000, "shares_outstanding": 26518200, "operating_cash_flow": -14823000, "stock_based_compensation": 1938000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 170000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 36195000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1422000, "free_cash_flow": -14653000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-15468000", "ebitda": "-14832000", "netIncome": "-17190000", "grossProfit": "1089000", "depreciation": "None", "totalRevenue": "8030000", "costOfRevenue": "6941000", "interestIncome": "1483000", "incomeBeforeTax": "-17190000", "interestExpense": "1722000", "operatingIncome": "-17004000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1", "reportedCurrency": "USD", "netInterestIncome": "-239000", "nonInterestIncome": "None", "operatingExpenses": "18093000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10749000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6941000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "636000", "sellingGeneralAndAdministrative": "7344000", "netIncomeFromContinuingOperations": "-17190000" }, "balance": { "goodwill": "None", "inventory": "8776000", "commonStock": "530000", "currentDebt": "None", "investments": "None", "totalAssets": "138220000", "longTermDebt": "41195000", "shortTermDebt": "368000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-869258000", "totalLiabilities": "102424000", "otherCurrentAssets": "5201000", "totalCurrentAssets": "130030000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "33747000", "currentNetReceivables": "6597000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8190000", "currentAccountsPayable": "4568000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47777000", "totalShareholderEquity": "35796000", "capitalLeaseObligations": "6582000", "otherCurrentLiabilities": "12321000", "totalCurrentLiabilities": "17257000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "85167000", "cashAndShortTermInvestments": "75709000", "commonStockSharesOutstanding": "26518200", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "75709000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17190000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "865000", "operatingCashflow": "-14823000", "capitalExpenditures": "170000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1422000", "cashflowFromInvestment": "36195000", "stockBasedCompensation": "1938000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1069000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "636000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "income_statement": { "revenue": 6097000, "cost_of_revenue": 4925000, "gross_profit": 1172000, "ebit": -21678000, "ebitda": -21491000, "pretax_income": -24103000, "tax_provision": 2253000, "net_income": -24103000, "net_income_to_common": -24103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55759000, "total_current_assets": 146140000, "total_assets": 154065000, "short_term_debt": 413000, "long_term_debt": 40485000, "total_debt": 40898000, "total_liabilities": 102000000, "total_equity": 52065000, "shares_outstanding": 29622600, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17264000, "capital_expenditure": 123000, "free_cash_flow": -17141000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167198, "ticker_id": 8179, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-21678000", "ebitda": "-21491000", "netIncome": "-24103000", "grossProfit": "1172000", "depreciation": "None", "totalRevenue": "6097000", "costOfRevenue": "4925000", "interestIncome": "1460000", "incomeBeforeTax": "-24103000", "interestExpense": "2425000", "operatingIncome": "-19022000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2253000", "reportedCurrency": "USD", "netInterestIncome": "-965000", "nonInterestIncome": "None", "operatingExpenses": "20194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12769000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187000", "sellingGeneralAndAdministrative": "7425000", "netIncomeFromContinuingOperations": "-24103000" }, "balance": { "goodwill": "None", "inventory": "9726000", "commonStock": "528000", "currentDebt": "None", "investments": "None", "totalAssets": "154065000", "longTermDebt": "40485000", "shortTermDebt": "413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-852069000", "totalLiabilities": "102000000", "otherCurrentAssets": "5546000", "totalCurrentAssets": "146140000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "69648000", "currentNetReceivables": "5461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7925000", "currentAccountsPayable": "2669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47210000", "totalShareholderEquity": "52065000", "capitalLeaseObligations": "6312000", "otherCurrentLiabilities": "14220000", "totalCurrentLiabilities": "17302000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84698000", "cashAndShortTermInvestments": "55759000", "commonStockSharesOutstanding": "29622600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-686000", "operatingCashflow": "-17264000", "capitalExpenditures": "123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16825000", "cashflowFromInvestment": "27647000", "stockBasedCompensation": "2084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6097000, "cost_of_revenue": 4925000, "gross_profit": 1172000, "research_and_development": 12769000, "selling_general_admin": 7425000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -21678000, "depreciation_amortisation": 187000, "ebitda": -21491000, "interest_expense": 2425000, "interest_income": null, "other_non_operating": null, "pretax_income": -24103000, "tax_provision": 2253000, "effective_tax_rate": null, "net_income": -24103000, "net_income_continuing_ops": -24103000, "net_income_to_common": -24103000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55759000, "short_term_investments": 69648000, "net_receivables": 5461000, "inventory": 9726000, "other_current_assets": null, "total_current_assets": 146140000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7925000, "total_assets": 154065000, "short_term_debt": 413000, "accounts_payable": 2669000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17302000, "long_term_debt": 40485000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 84698000, "total_liabilities": 102000000, "total_debt": 40898000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -852069000, "total_equity": 52065000, "shares_outstanding": 29622600, "operating_cash_flow": -17264000, "stock_based_compensation": 2084000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 123000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 27647000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16825000, "free_cash_flow": -17141000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-21678000", "ebitda": "-21491000", "netIncome": "-24103000", "grossProfit": "1172000", "depreciation": "None", "totalRevenue": "6097000", "costOfRevenue": "4925000", "interestIncome": "1460000", "incomeBeforeTax": "-24103000", "interestExpense": "2425000", "operatingIncome": "-19022000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "2253000", "reportedCurrency": "USD", "netInterestIncome": "-965000", "nonInterestIncome": "None", "operatingExpenses": "20194000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12769000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4925000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "187000", "sellingGeneralAndAdministrative": "7425000", "netIncomeFromContinuingOperations": "-24103000" }, "balance": { "goodwill": "None", "inventory": "9726000", "commonStock": "528000", "currentDebt": "None", "investments": "None", "totalAssets": "154065000", "longTermDebt": "40485000", "shortTermDebt": "413000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-852069000", "totalLiabilities": "102000000", "otherCurrentAssets": "5546000", "totalCurrentAssets": "146140000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "69648000", "currentNetReceivables": "5461000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7925000", "currentAccountsPayable": "2669000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "47210000", "totalShareholderEquity": "52065000", "capitalLeaseObligations": "6312000", "otherCurrentLiabilities": "14220000", "totalCurrentLiabilities": "17302000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "84698000", "cashAndShortTermInvestments": "55759000", "commonStockSharesOutstanding": "29622600", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "55759000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24103000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-686000", "operatingCashflow": "-17264000", "capitalExpenditures": "123000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16825000", "cashflowFromInvestment": "27647000", "stockBasedCompensation": "2084000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "187000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "income_statement": { "revenue": 4126000, "cost_of_revenue": 3709000, "gross_profit": 417000, "ebit": -18113000, "ebitda": -17895000, "pretax_income": -20423000, "tax_provision": 2465000, "net_income": -20423000, "net_income_to_common": -20423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28551000, "total_current_assets": 138229000, "total_assets": 153362000, "short_term_debt": 483000, "long_term_debt": 39108000, "total_debt": 39591000, "total_liabilities": 63169000, "total_equity": 90193000, "shares_outstanding": 28356250, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -17984000, "capital_expenditure": 0, "free_cash_flow": -17984000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 167199, "ticker_id": 8179, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:23:13.494364+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18113000", "ebitda": "-17895000", "netIncome": "-20423000", "grossProfit": "417000", "depreciation": "None", "totalRevenue": "4126000", "costOfRevenue": "3709000", "interestIncome": "1311000", "incomeBeforeTax": "-20423000", "interestExpense": "2310000", "operatingIncome": "-19868000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2465000", "reportedCurrency": "USD", "netInterestIncome": "-999000", "nonInterestIncome": "None", "operatingExpenses": "20285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12830000", "otherNonOperatingIncome": "1855000", "costofGoodsAndServicesSold": "3709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000", "sellingGeneralAndAdministrative": "7455000", "netIncomeFromContinuingOperations": "-20323000" }, "balance": { "goodwill": "None", "inventory": "9194000", "commonStock": "493000", "currentDebt": "None", "investments": "None", "totalAssets": "153362000", "longTermDebt": "39108000", "shortTermDebt": "483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-827965000", "totalLiabilities": "63169000", "otherCurrentAssets": "7501000", "totalCurrentAssets": "138229000", "currentLongTermDebt": "None", "longTermInvestments": "7453000", "shortTermInvestments": "89067000", "currentNetReceivables": "3916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15132999", "currentAccountsPayable": "975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "925000", "shortLongTermDebtTotal": "39591000", "totalShareholderEquity": "90193000", "capitalLeaseObligations": "6891000", "otherCurrentLiabilities": "14403000", "totalCurrentLiabilities": "15861000", "otherNonCurrentLiabilities": "6408000", "totalNonCurrentLiabilities": "47307999", "cashAndShortTermInvestments": "28551000", "commonStockSharesOutstanding": "28356250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-949000", "operatingCashflow": "-17984000", "capitalExpenditures": "0", "changeInReceivables": "-271000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5526000", "cashflowFromInvestment": "-4076000", "stockBasedCompensation": "2870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16534000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1603000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4126000, "cost_of_revenue": 3709000, "gross_profit": 417000, "research_and_development": 12830000, "selling_general_admin": 7455000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18113000, "depreciation_amortisation": 218000, "ebitda": -17895000, "interest_expense": 2310000, "interest_income": null, "other_non_operating": null, "pretax_income": -20423000, "tax_provision": 2465000, "effective_tax_rate": null, "net_income": -20423000, "net_income_continuing_ops": -20323000, "net_income_to_common": -20423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28551000, "short_term_investments": 89067000, "net_receivables": 3916000, "inventory": 9194000, "other_current_assets": null, "total_current_assets": 138229000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15132999, "total_assets": 153362000, "short_term_debt": 483000, "accounts_payable": 975000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15861000, "long_term_debt": 39108000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47307999, "total_liabilities": 63169000, "total_debt": 39591000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -827965000, "total_equity": 90193000, "shares_outstanding": 28356250, "operating_cash_flow": -17984000, "stock_based_compensation": 2870000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4076000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5526000, "free_cash_flow": -17984000, "net_change_in_cash": -16534000 }, "raw_data": { "income": { "ebit": "-18113000", "ebitda": "-17895000", "netIncome": "-20423000", "grossProfit": "417000", "depreciation": "None", "totalRevenue": "4126000", "costOfRevenue": "3709000", "interestIncome": "1311000", "incomeBeforeTax": "-20423000", "interestExpense": "2310000", "operatingIncome": "-19868000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "2465000", "reportedCurrency": "USD", "netInterestIncome": "-999000", "nonInterestIncome": "None", "operatingExpenses": "20285000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12830000", "otherNonOperatingIncome": "1855000", "costofGoodsAndServicesSold": "3709000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "218000", "sellingGeneralAndAdministrative": "7455000", "netIncomeFromContinuingOperations": "-20323000" }, "balance": { "goodwill": "None", "inventory": "9194000", "commonStock": "493000", "currentDebt": "None", "investments": "None", "totalAssets": "153362000", "longTermDebt": "39108000", "shortTermDebt": "483000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-827965000", "totalLiabilities": "63169000", "otherCurrentAssets": "7501000", "totalCurrentAssets": "138229000", "currentLongTermDebt": "None", "longTermInvestments": "7453000", "shortTermInvestments": "89067000", "currentNetReceivables": "3916000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15132999", "currentAccountsPayable": "975000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "925000", "shortLongTermDebtTotal": "39591000", "totalShareholderEquity": "90193000", "capitalLeaseObligations": "6891000", "otherCurrentLiabilities": "14403000", "totalCurrentLiabilities": "15861000", "otherNonCurrentLiabilities": "6408000", "totalNonCurrentLiabilities": "47307999", "cashAndShortTermInvestments": "28551000", "commonStockSharesOutstanding": "28356250", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28551000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20423000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-949000", "operatingCashflow": "-17984000", "capitalExpenditures": "0", "changeInReceivables": "-271000", "changeInExchangeRate": "None", "cashflowFromFinancing": "5526000", "cashflowFromInvestment": "-4076000", "stockBasedCompensation": "2870000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16534000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1603000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "218000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }