{ "ticker": { "uuid": "1c277efc-d3d5-4578-b2d0-3989568bb0ba", "symbol": "DCBO", "name": "Docebo Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/1c277efc-d3d5-4578-b2d0-3989568bb0ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c277efc-d3d5-4578-b2d0-3989568bb0ba/" }, "ticker_metadata": { "id": 5642, "uuid": "1c277efc-d3d5-4578-b2d0-3989568bb0ba", "symbol": "DCBO", "name": "Docebo Inc", "asset_type": "equity", "market_cap": 457142000, "stock_exchange_id": 2, "industry": "Software - Application", "sector": "Technology", "description": "Docebo Inc. provides a cloud-based learning management system to train internal and external workforce, partners, and customers in North America, Europe, and the Asia-Pacific region. The company is headquartered in Toronto, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1c277efc-d3d5-4578-b2d0-3989568bb0ba", "symbol": "DCBO", "name": "Docebo Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Software - Application", "page_url": "https://sharemaestro.com/factors/ticker/1c277efc-d3d5-4578-b2d0-3989568bb0ba/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c277efc-d3d5-4578-b2d0-3989568bb0ba/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.24, "value": 0.32, "quality": 0.74, "momentum": 0.08, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 17.21, "market_cap": 483171283.51, "pe_ratio": 14.0379, "earnings_yield": 0.0712, "ebitda_to_ev": 0.0504, "shareholder_yield": 0, "roe": -55.6919, "piotroski_f_score": 5, "momentum_12_1": -0.2148, "volatility_252d": 0.4805 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:18.347943+00:00", "batch_id": "" }, "size": { "price_close": 17.21, "market_cap": 483171283.51, "market_cap_usd": 483171283.51, "enterprise_value": 500280113.51, "shares_outstanding": 28075031, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 14.0379, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.9249, "pcf_ratio": 10.8811, "pfcf_ratio": 10.6903, "ev_ebitda": 19.8272, "ev_ebit": 23.9117, "ev_sales": 1.9931, "ev_fcf": 11.0688, "earnings_yield": 0.0712, "fcf_yield": 0.0903, "price_to_sales": 1.9249, "price_to_book": null, "price_to_cashflow": 10.8811, "ebitda_to_ev": 0.0504, "sales_yield": 0.5017 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7976, "operating_margin": 0.0834, "net_margin": 0.1371, "ebitda_margin": 0.1005, "fcf_margin": 0.1801, "roe": -55.6919, "roa": 0.1353, "roic": 0.9515, "roc_greenblatt": null, "asset_turnover": 0.9867, "cash_conversion": 1.3132, "accruals_ratio": -0.0393, "sbc_to_revenue": 0.0259, "piotroski_f_score": 5, "altman_z_score": 0.9462, "earnings_stability_5y": 1.2324, "revenue_stability_5y": 0.5394, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.787, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": -412.6077, "net_debt_to_ebitda": 0.6781, "debt_to_assets": 0.3165, "interest_coverage": 28.3881, "current_ratio": 0.7885, "quick_ratio": 0.7885, "net_debt": 17108830, "local_beta": 0.0002, "volatility_252d": 0.4805, "volatility_60d": 1.1659, "max_drawdown_12m": -0.5339, "risk_adjusted_momentum": -0.447 }, "growth": { "revenue_growth_1y": 0.1265, "revenue_growth_3y_cagr": 0.1931, "revenue_growth_5y_cagr": 0.31, "eps_growth_1y": 0.4938, "eps_growth_3y_cagr": 0.7484, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.5012, "book_value_growth_1y": 0.3488, "revenue_growth": 0.1265, "earnings_growth": 0.4938 }, "momentum": { "price_return_1m": -0.1882, "price_return_3m": -0.1147, "price_return_6m": -0.2062, "price_return_9m": -0.448, "price_return_12m": -0.3626, "price_return_12m_ex1m": -0.2148, "momentum_6m": -0.2062, "momentum_12m": -0.3626, "momentum_12_1": -0.2148, "distance_from_52w_high": -0.4543, "distance_from_52w_low": 0.1707, "relative_strength": -0.5205 }, "raw_ttm": { "revenue_ttm": 251011000, "gross_profit_ttm": 200202000, "ebit_ttm": 20922000, "ebitda_ttm": 25232000, "net_income_ttm": 34419000, "eps_diluted_ttm": 1.226, "operating_cash_flow_ttm": 44404435, "capital_expenditure_ttm": 792921, "fcf_ttm": 45197356, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 737000, "cash_and_equivalents": 63395813, "total_current_assets": 127455803, "total_current_liabilities": 161642869, "net_ppe": null, "total_assets": 254383876, "total_debt": 80504643, "total_equity": -618025, "net_working_capital": -96166236, "book_value_per_share": -0.022, "retained_earnings": -233941867, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -75300836, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 36, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 47, "rank_pcf": 48, "rank_ev_ebitda": 76, "rank_ev_ebit": 76, "rank_earnings_yield": 36, "rank_fcf_yield": 45, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 100, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 11, "rank_fcf_margin": 52, "rank_piotroski": 49, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 90 }, "composites": { "value_composite": 68, "quality_composite": 26, "momentum_composite": 92, "growth_composite": 14, "yield_composite": 77, "svqf_composite": 18, "vc1_composite": 68, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 76, "quality_value_composite": 0.4866, "os_score": 0.24, "value_percentile": 0.32, "quality_percentile": 0.74, "momentum_percentile": 0.08, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 921, "ticker_id": 5642, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:18.347943+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.21, "market_cap": 483171283.51, "market_cap_usd": 483171283.51, "enterprise_value": 500280113.51, "shares_outstanding": 28075031, "fx_rate_to_usd": null, "pe_ratio": 14.03792334, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.92490084, "pcf_ratio": 10.88114923, "pfcf_ratio": 10.6902555, "ev_ebitda": 19.82720805, "ev_ebit": 23.91167735, "ev_sales": 1.99306052, "ev_fcf": 11.06879158, "earnings_yield": 0.07123561, "fcf_yield": 0.0903441, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79758258, "operating_margin": 0.08335093, "net_margin": 0.13712148, "ebitda_margin": 0.10052149, "fcf_margin": 0.18006126, "roe": -55.69192185, "roa": 0.13530339, "roic": 0.95153026, "roc_greenblatt": null, "asset_turnover": 0.986741, "cash_conversion": 1.31315134, "accruals_ratio": -0.03925341, "sbc_to_revenue": 0.02586739, "debt_to_equity": -412.60774564, "net_debt_to_ebitda": 0.6780608, "debt_to_assets": 0.31646913, "interest_coverage": 28.3880597, "current_ratio": 0.78850248, "quick_ratio": 0.78850248, "net_debt": 17108830, "revenue_growth_1y": 0.12649894, "revenue_growth_3y_cagr": 0.19305172, "revenue_growth_5y_cagr": 0.30995296, "eps_growth_1y": 0.49381537, "eps_growth_3y_cagr": 0.74844625, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.50117431, "book_value_growth_1y": 0.34879885, "piotroski_f_score": 5, "altman_z_score": 0.94624969, "earnings_stability_5y": 1.232393, "revenue_stability_5y": 0.539367, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18820755, "price_return_3m": -0.11471193, "price_return_6m": -0.20618081, "price_return_9m": -0.44804362, "price_return_12m": -0.36259259, "price_return_12m_ex1m": -0.21481481, "distance_from_52w_high": -0.45434369, "distance_from_52w_low": 0.1707483, "relative_strength": -0.52053364, "local_beta": 0.0002, "volatility_252d": 0.48053, "volatility_60d": 1.165867, "max_drawdown_12m": -0.53392517, "revenue_ttm": 251011000, "gross_profit_ttm": 200202000, "ebit_ttm": 20922000, "ebitda_ttm": 25232000, "net_income_ttm": 34419000, "eps_diluted_ttm": 1.22596481, "operating_cash_flow_ttm": 44404435, "capital_expenditure_ttm": 792921, "fcf_ttm": 45197356, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 737000, "cash_and_equivalents": 63395813, "total_current_assets": 127455803, "total_current_liabilities": 161642869, "net_ppe": null, "total_assets": 254383876, "total_debt": 80504643, "total_equity": -618025, "net_working_capital": -96166236, "book_value_per_share": -0.02201333, "retained_earnings": -233941867, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -75300836, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 36, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 47, "rank_pcf": 48, "rank_ev_ebitda": 76, "rank_ev_ebit": 76, "rank_earnings_yield": 36, "rank_fcf_yield": 45, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 100, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 11, "rank_fcf_margin": 52, "rank_piotroski": 49, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 90, "value_composite": 68, "quality_composite": 26, "momentum_composite": 92, "growth_composite": 14, "yield_composite": 77, "svqf_composite": 18, "vc1_composite": 68, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 17.21, "os": 0.24, "value": 0.32, "quality": 0.74, "momentum": 0.08, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 14.0379, "earnings_yield": 0.0712, "shareholder_yield": 0, "roe": -55.6919, "momentum_12_1": -0.2148, "complete_fields": { "id": 921, "ticker_id": 5642, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:47:18.347943+00:00", "batch_id": "", "os_score_delta": null, "price_close": 17.21, "market_cap": 483171283.51, "market_cap_usd": 483171283.51, "enterprise_value": 500280113.51, "shares_outstanding": 28075031, "fx_rate_to_usd": null, "pe_ratio": 14.03792334, "pb_ratio": null, "ptbv_ratio": null, "ps_ratio": 1.92490084, "pcf_ratio": 10.88114923, "pfcf_ratio": 10.6902555, "ev_ebitda": 19.82720805, "ev_ebit": 23.91167735, "ev_sales": 1.99306052, "ev_fcf": 11.06879158, "earnings_yield": 0.07123561, "fcf_yield": 0.0903441, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.79758258, "operating_margin": 0.08335093, "net_margin": 0.13712148, "ebitda_margin": 0.10052149, "fcf_margin": 0.18006126, "roe": -55.69192185, "roa": 0.13530339, "roic": 0.95153026, "roc_greenblatt": null, "asset_turnover": 0.986741, "cash_conversion": 1.31315134, "accruals_ratio": -0.03925341, "sbc_to_revenue": 0.02586739, "debt_to_equity": -412.60774564, "net_debt_to_ebitda": 0.6780608, "debt_to_assets": 0.31646913, "interest_coverage": 28.3880597, "current_ratio": 0.78850248, "quick_ratio": 0.78850248, "net_debt": 17108830, "revenue_growth_1y": 0.12649894, "revenue_growth_3y_cagr": 0.19305172, "revenue_growth_5y_cagr": 0.30995296, "eps_growth_1y": 0.49381537, "eps_growth_3y_cagr": 0.74844625, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.50117431, "book_value_growth_1y": 0.34879885, "piotroski_f_score": 5, "altman_z_score": 0.94624969, "earnings_stability_5y": 1.232393, "revenue_stability_5y": 0.539367, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18820755, "price_return_3m": -0.11471193, "price_return_6m": -0.20618081, "price_return_9m": -0.44804362, "price_return_12m": -0.36259259, "price_return_12m_ex1m": -0.21481481, "distance_from_52w_high": -0.45434369, "distance_from_52w_low": 0.1707483, "relative_strength": -0.52053364, "local_beta": 0.0002, "volatility_252d": 0.48053, "volatility_60d": 1.165867, "max_drawdown_12m": -0.53392517, "revenue_ttm": 251011000, "gross_profit_ttm": 200202000, "ebit_ttm": 20922000, "ebitda_ttm": 25232000, "net_income_ttm": 34419000, "eps_diluted_ttm": 1.22596481, "operating_cash_flow_ttm": 44404435, "capital_expenditure_ttm": 792921, "fcf_ttm": 45197356, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 737000, "cash_and_equivalents": 63395813, "total_current_assets": 127455803, "total_current_liabilities": 161642869, "net_ppe": null, "total_assets": 254383876, "total_debt": 80504643, "total_equity": -618025, "net_working_capital": -96166236, "book_value_per_share": -0.02201333, "retained_earnings": -233941867, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -75300836, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Technology", "rank_pe": 36, "rank_pb": 50, "rank_ptbv": 50, "rank_ps": 47, "rank_pcf": 48, "rank_ev_ebitda": 76, "rank_ev_ebit": 76, "rank_earnings_yield": 36, "rank_fcf_yield": 45, "rank_dividend_yield": 66, "rank_shareholder_yield": 66, "rank_total_yield": 66, "rank_roe": 100, "rank_roc": 50, "rank_roic": 3, "rank_gross_margin": 11, "rank_fcf_margin": 52, "rank_piotroski": 49, "rank_accruals": 51, "rank_sue": 50, "rank_eps_growth_1y": 23, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 89, "rank_momentum_12m_ex1m": 82, "rank_relative_strength": 90, "value_composite": 68, "quality_composite": 26, "momentum_composite": 92, "growth_composite": 14, "yield_composite": 77, "svqf_composite": 18, "vc1_composite": 68, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 76, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 53, "small_cap_core_rank": 69, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "income_statement": { "revenue": 242687000, "cost_of_revenue": 47851000, "gross_profit": 194836000, "ebit": 24591000, "ebitda": 27777000, "pretax_income": 24445000, "tax_provision": -13067000, "net_income": 37512000, "net_income_to_common": 37512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73902263, "total_current_assets": 141569894, "total_assets": 206270933, "short_term_debt": 619869, "long_term_debt": null, "total_debt": 619869, "total_liabilities": 132314767, "total_equity": 73956165, "shares_outstanding": 29373031, "goodwill_and_intangibles": 15541664 }, "cash_flow": { "operating_cash_flow": 30099848, "capital_expenditure": 998173, "free_cash_flow": 31098021, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55706, "ticker_id": 5642, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "24591000", "ebitda": "27777000", "netIncome": "37512000", "grossProfit": "194836000", "depreciation": "None", "totalRevenue": "242687000", "costOfRevenue": "47851000", "interestIncome": "1859000", "incomeBeforeTax": "24445000", "interestExpense": "146000", "operatingIncome": "24479000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-13067000", "reportedCurrency": "USD", "netInterestIncome": "1207000", "nonInterestIncome": "None", "operatingExpenses": "170357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3186000", "sellingGeneralAndAdministrative": "40697000", "netIncomeFromContinuingOperations": "37512000" }, "balance": { "goodwill": "14514537", "inventory": "None", "commonStock": "244159855", "currentDebt": "None", "investments": "None", "totalAssets": "206270933", "longTermDebt": "None", "shortTermDebt": "619869", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1027127", "reportedCurrency": "USD", "retainedEarnings": "-183701082", "totalLiabilities": "132314767", "otherCurrentAssets": "11679707", "totalCurrentAssets": "141569894", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "55987924", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64701039", "currentAccountsPayable": "35894558", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4490811", "totalShareholderEquity": "73956165", "capitalLeaseObligations": "2560000", "otherCurrentLiabilities": "1749811", "totalCurrentLiabilities": "123573704", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8741063", "cashAndShortTermInvestments": "73902263", "commonStockSharesOutstanding": "29373031", "intangibleAssetsExcludingGoodwill": "1027127", "cashAndCashEquivalentsAtCarryingValue": "73902263", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38168667", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30099848", "capitalExpenditures": "998173", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48896228", "cashflowFromInvestment": "-1872210", "stockBasedCompensation": "5998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47873635", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3241772", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 242687000, "cost_of_revenue": 47851000, "gross_profit": 194836000, "research_and_development": 50120000, "selling_general_admin": 40697000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24591000, "depreciation_amortisation": 3186000, "ebitda": 27777000, "interest_expense": 146000, "interest_income": null, "other_non_operating": null, "pretax_income": 24445000, "tax_provision": -13067000, "effective_tax_rate": null, "net_income": 37512000, "net_income_continuing_ops": 37512000, "net_income_to_common": 37512000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73902263, "short_term_investments": 0, "net_receivables": 55987924, "inventory": null, "other_current_assets": null, "total_current_assets": 141569894, "net_ppe": null, "goodwill": 14514537, "intangible_assets": 1027127, "goodwill_and_intangibles": 15541664, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64701039, "total_assets": 206270933, "short_term_debt": 619869, "accounts_payable": 35894558, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123573704, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8741063, "total_liabilities": 132314767, "total_debt": 619869, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183701082, "total_equity": 73956165, "shares_outstanding": 29373031, "operating_cash_flow": 30099848, "stock_based_compensation": 5998000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 998173, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1872210, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -48896228, "free_cash_flow": 31098021, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "24591000", "ebitda": "27777000", "netIncome": "37512000", "grossProfit": "194836000", "depreciation": "None", "totalRevenue": "242687000", "costOfRevenue": "47851000", "interestIncome": "1859000", "incomeBeforeTax": "24445000", "interestExpense": "146000", "operatingIncome": "24479000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-13067000", "reportedCurrency": "USD", "netInterestIncome": "1207000", "nonInterestIncome": "None", "operatingExpenses": "170357000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "50120000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "47851000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3186000", "sellingGeneralAndAdministrative": "40697000", "netIncomeFromContinuingOperations": "37512000" }, "balance": { "goodwill": "14514537", "inventory": "None", "commonStock": "244159855", "currentDebt": "None", "investments": "None", "totalAssets": "206270933", "longTermDebt": "None", "shortTermDebt": "619869", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1027127", "reportedCurrency": "USD", "retainedEarnings": "-183701082", "totalLiabilities": "132314767", "otherCurrentAssets": "11679707", "totalCurrentAssets": "141569894", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "55987924", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64701039", "currentAccountsPayable": "35894558", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4490811", "totalShareholderEquity": "73956165", "capitalLeaseObligations": "2560000", "otherCurrentLiabilities": "1749811", "totalCurrentLiabilities": "123573704", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8741063", "cashAndShortTermInvestments": "73902263", "commonStockSharesOutstanding": "29373031", "intangibleAssetsExcludingGoodwill": "1027127", "cashAndCashEquivalentsAtCarryingValue": "73902263", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38168667", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "30099848", "capitalExpenditures": "998173", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-48896228", "cashflowFromInvestment": "-1872210", "stockBasedCompensation": "5998000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-47873635", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3241772", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "income_statement": { "revenue": 216931000, "cost_of_revenue": 41295000, "gross_profit": 175636000, "ebit": 23898000, "ebitda": 27282000, "pretax_income": 23713000, "tax_provision": -3023000, "net_income": 26736000, "net_income_to_common": 26736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92540000, "total_current_assets": 154241000, "total_assets": 190713000, "short_term_debt": 1341000, "long_term_debt": null, "total_debt": 1341000, "total_liabilities": 132952000, "total_equity": 57761000, "shares_outstanding": 30942562, "goodwill_and_intangibles": 15525000 }, "cash_flow": { "operating_cash_flow": 29249000, "capital_expenditure": 1245000, "free_cash_flow": 30494000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55711, "ticker_id": 5642, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23898000", "ebitda": "27282000", "netIncome": "26736000", "grossProfit": "175636000", "depreciation": "None", "totalRevenue": "216931000", "costOfRevenue": "41295000", "interestIncome": "2681000", "incomeBeforeTax": "23713000", "interestExpense": "222764", "operatingIncome": "18907000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3023000", "reportedCurrency": "USD", "netInterestIncome": "2404000", "nonInterestIncome": "None", "operatingExpenses": "156729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3384000", "sellingGeneralAndAdministrative": "39919000", "netIncomeFromContinuingOperations": "26736000" }, "balance": { "goodwill": "13854000", "inventory": "None", "commonStock": "253295000", "currentDebt": "None", "investments": "None", "totalAssets": "190713000", "longTermDebt": "None", "shortTermDebt": "1341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1671000", "reportedCurrency": "USD", "retainedEarnings": "-205368000", "totalLiabilities": "132952000", "otherCurrentAssets": "16056000", "totalCurrentAssets": "154241000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "43000", "currentNetReceivables": "45602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36472000", "currentAccountsPayable": "34861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1495000", "totalShareholderEquity": "57761000", "capitalLeaseObligations": "1495000", "otherCurrentLiabilities": "19135000", "totalCurrentLiabilities": "128602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4350000", "cashAndShortTermInvestments": "92540000", "commonStockSharesOutstanding": "30942562", "intangibleAssetsExcludingGoodwill": "1671000", "cashAndCashEquivalentsAtCarryingValue": "92540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29249000", "capitalExpenditures": "1245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6841000", "cashflowFromInvestment": "-1495000", "stockBasedCompensation": "7330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11024000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 216931000, "cost_of_revenue": 41295000, "gross_profit": 175636000, "research_and_development": 43908000, "selling_general_admin": 39919000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23898000, "depreciation_amortisation": 3384000, "ebitda": 27282000, "interest_expense": 222764, "interest_income": null, "other_non_operating": null, "pretax_income": 23713000, "tax_provision": -3023000, "effective_tax_rate": null, "net_income": 26736000, "net_income_continuing_ops": 26736000, "net_income_to_common": 26736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92540000, "short_term_investments": 43000, "net_receivables": 45602000, "inventory": null, "other_current_assets": null, "total_current_assets": 154241000, "net_ppe": null, "goodwill": 13854000, "intangible_assets": 1671000, "goodwill_and_intangibles": 15525000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36472000, "total_assets": 190713000, "short_term_debt": 1341000, "accounts_payable": 34861000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128602000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4350000, "total_liabilities": 132952000, "total_debt": 1341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205368000, "total_equity": 57761000, "shares_outstanding": 30942562, "operating_cash_flow": 29249000, "stock_based_compensation": 7330000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1495000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6841000, "free_cash_flow": 30494000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "23898000", "ebitda": "27282000", "netIncome": "26736000", "grossProfit": "175636000", "depreciation": "None", "totalRevenue": "216931000", "costOfRevenue": "41295000", "interestIncome": "2681000", "incomeBeforeTax": "23713000", "interestExpense": "222764", "operatingIncome": "18907000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3023000", "reportedCurrency": "USD", "netInterestIncome": "2404000", "nonInterestIncome": "None", "operatingExpenses": "156729000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "43908000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41295000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3384000", "sellingGeneralAndAdministrative": "39919000", "netIncomeFromContinuingOperations": "26736000" }, "balance": { "goodwill": "13854000", "inventory": "None", "commonStock": "253295000", "currentDebt": "None", "investments": "None", "totalAssets": "190713000", "longTermDebt": "None", "shortTermDebt": "1341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1671000", "reportedCurrency": "USD", "retainedEarnings": "-205368000", "totalLiabilities": "132952000", "otherCurrentAssets": "16056000", "totalCurrentAssets": "154241000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "43000", "currentNetReceivables": "45602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36472000", "currentAccountsPayable": "34861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1495000", "totalShareholderEquity": "57761000", "capitalLeaseObligations": "1495000", "otherCurrentLiabilities": "19135000", "totalCurrentLiabilities": "128602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4350000", "cashAndShortTermInvestments": "92540000", "commonStockSharesOutstanding": "30942562", "intangibleAssetsExcludingGoodwill": "1671000", "cashAndCashEquivalentsAtCarryingValue": "92540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "26736000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "29249000", "capitalExpenditures": "1245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6841000", "cashflowFromInvestment": "-1495000", "stockBasedCompensation": "7330000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11024000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3384000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "income_statement": { "revenue": 180839000, "cost_of_revenue": 34498000, "gross_profit": 146341000, "ebit": 5142000, "ebitda": 8283000, "pretax_income": 4846000, "tax_provision": 2006000, "net_income": 2840000, "net_income_to_common": 2840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71950000, "total_current_assets": 127153000, "total_assets": 158375000, "short_term_debt": 1470000, "long_term_debt": null, "total_debt": 1470000, "total_liabilities": 107654000, "total_equity": 50721000, "shares_outstanding": 33678624, "goodwill_and_intangibles": 16652000 }, "cash_flow": { "operating_cash_flow": 15964000, "capital_expenditure": 635000, "free_cash_flow": 16599000, "dividends_paid": 2207758, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55716, "ticker_id": 5642, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5142000", "ebitda": "8283000", "netIncome": "2840000", "grossProfit": "146341000", "depreciation": "None", "totalRevenue": "180839000", "costOfRevenue": "34498000", "interestIncome": "7964000", "incomeBeforeTax": "4846000", "interestExpense": "297354", "operatingIncome": "-3710000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2006000", "reportedCurrency": "USD", "netInterestIncome": "7582000", "nonInterestIncome": "None", "operatingExpenses": "150051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35479000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3141000", "sellingGeneralAndAdministrative": "39837000", "netIncomeFromContinuingOperations": "2840000" }, "balance": { "goodwill": "14251000", "inventory": "6424632", "commonStock": "247496000", "currentDebt": "None", "investments": "None", "totalAssets": "158375000", "longTermDebt": "None", "shortTermDebt": "1470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2401000", "reportedCurrency": "USD", "retainedEarnings": "-204789000", "totalLiabilities": "107654000", "otherCurrentAssets": "12381000", "totalCurrentAssets": "127153000", "currentLongTermDebt": "None", "longTermInvestments": "45000", "shortTermInvestments": "83000", "currentNetReceivables": "42739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31222000", "currentAccountsPayable": "31663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2109000", "totalShareholderEquity": "50721000", "capitalLeaseObligations": "2109000", "otherCurrentLiabilities": "251000", "totalCurrentLiabilities": "100652000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7002000", "cashAndShortTermInvestments": "71950000", "commonStockSharesOutstanding": "33678624", "intangibleAssetsExcludingGoodwill": "2401000", "cashAndCashEquivalentsAtCarryingValue": "71950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2840000", "profitLoss": "None", "dividendPayout": "2207758", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1829955", "operatingCashflow": "15964000", "capitalExpenditures": "635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151003000", "cashflowFromInvestment": "-9522000", "stockBasedCompensation": "6049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2207758", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 180839000, "cost_of_revenue": 34498000, "gross_profit": 146341000, "research_and_development": 35479000, "selling_general_admin": 39837000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5142000, "depreciation_amortisation": 3141000, "ebitda": 8283000, "interest_expense": 297354, "interest_income": null, "other_non_operating": null, "pretax_income": 4846000, "tax_provision": 2006000, "effective_tax_rate": null, "net_income": 2840000, "net_income_continuing_ops": 2840000, "net_income_to_common": 2840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71950000, "short_term_investments": 83000, "net_receivables": 42739000, "inventory": 6424632, "other_current_assets": null, "total_current_assets": 127153000, "net_ppe": null, "goodwill": 14251000, "intangible_assets": 2401000, "goodwill_and_intangibles": 16652000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31222000, "total_assets": 158375000, "short_term_debt": 1470000, "accounts_payable": 31663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100652000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7002000, "total_liabilities": 107654000, "total_debt": 1470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204789000, "total_equity": 50721000, "shares_outstanding": 33678624, "operating_cash_flow": 15964000, "stock_based_compensation": 6049000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 635000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9522000, "dividends_paid": 2207758, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -151003000, "free_cash_flow": 16599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5142000", "ebitda": "8283000", "netIncome": "2840000", "grossProfit": "146341000", "depreciation": "None", "totalRevenue": "180839000", "costOfRevenue": "34498000", "interestIncome": "7964000", "incomeBeforeTax": "4846000", "interestExpense": "297354", "operatingIncome": "-3710000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2006000", "reportedCurrency": "USD", "netInterestIncome": "7582000", "nonInterestIncome": "None", "operatingExpenses": "150051000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "35479000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34498000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3141000", "sellingGeneralAndAdministrative": "39837000", "netIncomeFromContinuingOperations": "2840000" }, "balance": { "goodwill": "14251000", "inventory": "6424632", "commonStock": "247496000", "currentDebt": "None", "investments": "None", "totalAssets": "158375000", "longTermDebt": "None", "shortTermDebt": "1470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2401000", "reportedCurrency": "USD", "retainedEarnings": "-204789000", "totalLiabilities": "107654000", "otherCurrentAssets": "12381000", "totalCurrentAssets": "127153000", "currentLongTermDebt": "None", "longTermInvestments": "45000", "shortTermInvestments": "83000", "currentNetReceivables": "42739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31222000", "currentAccountsPayable": "31663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2109000", "totalShareholderEquity": "50721000", "capitalLeaseObligations": "2109000", "otherCurrentLiabilities": "251000", "totalCurrentLiabilities": "100652000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7002000", "cashAndShortTermInvestments": "71950000", "commonStockSharesOutstanding": "33678624", "intangibleAssetsExcludingGoodwill": "2401000", "cashAndCashEquivalentsAtCarryingValue": "71950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2840000", "profitLoss": "None", "dividendPayout": "2207758", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-1829955", "operatingCashflow": "15964000", "capitalExpenditures": "635000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-151003000", "cashflowFromInvestment": "-9522000", "stockBasedCompensation": "6049000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2207758", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-159448000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "income_statement": { "revenue": 142912000, "cost_of_revenue": 28178000, "gross_profit": 114734000, "ebit": 8158000, "ebitda": 10491000, "pretax_income": 7782000, "tax_provision": 764000, "net_income": 7018000, "net_income_to_common": 7018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 216293000, "total_current_assets": 263585000, "total_assets": 283669000, "short_term_debt": 1374000, "long_term_debt": null, "total_debt": 1374000, "total_liabilities": 91458000, "total_equity": 192211000, "shares_outstanding": 34041754, "goodwill_and_intangibles": 7132000 }, "cash_flow": { "operating_cash_flow": 2288000, "capital_expenditure": 1081000, "free_cash_flow": 3369000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55721, "ticker_id": 5642, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8158000", "ebitda": "10491000", "netIncome": "7018000", "grossProfit": "114734000", "depreciation": "None", "totalRevenue": "142912000", "costOfRevenue": "28178000", "interestIncome": "3912000", "incomeBeforeTax": "7782000", "interestExpense": "278509", "operatingIncome": "4185000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "764000", "reportedCurrency": "USD", "netInterestIncome": "3512000", "nonInterestIncome": "None", "operatingExpenses": "110549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2333000", "sellingGeneralAndAdministrative": "34896000", "netIncomeFromContinuingOperations": "7018000" }, "balance": { "goodwill": "5982000", "inventory": "2780892", "commonStock": "268194000", "currentDebt": "None", "investments": "None", "totalAssets": "283669000", "longTermDebt": "None", "shortTermDebt": "1374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-74870000", "totalLiabilities": "91458000", "otherCurrentAssets": "9156000", "totalCurrentAssets": "263585000", "currentLongTermDebt": "None", "longTermInvestments": "241000", "shortTermInvestments": "174000", "currentNetReceivables": "37962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20084000", "currentAccountsPayable": "26025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4662000", "shortLongTermDebtTotal": "3066000", "totalShareholderEquity": "192211000", "capitalLeaseObligations": "3066000", "otherCurrentLiabilities": "1083000", "totalCurrentLiabilities": "84362000", "otherNonCurrentLiabilities": "1177000", "totalNonCurrentLiabilities": "7096000", "cashAndShortTermInvestments": "216293000", "commonStockSharesOutstanding": "34041754", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "216293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7018000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "4267916", "operatingCashflow": "2288000", "capitalExpenditures": "1081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1672000", "cashflowFromInvestment": "-2245000", "stockBasedCompensation": "4713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 142912000, "cost_of_revenue": 28178000, "gross_profit": 114734000, "research_and_development": 24778000, "selling_general_admin": 34896000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8158000, "depreciation_amortisation": 2333000, "ebitda": 10491000, "interest_expense": 278509, "interest_income": null, "other_non_operating": null, "pretax_income": 7782000, "tax_provision": 764000, "effective_tax_rate": null, "net_income": 7018000, "net_income_continuing_ops": 7018000, "net_income_to_common": 7018000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 216293000, "short_term_investments": 174000, "net_receivables": 37962000, "inventory": 2780892, "other_current_assets": null, "total_current_assets": 263585000, "net_ppe": null, "goodwill": 5982000, "intangible_assets": 1150000, "goodwill_and_intangibles": 7132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 20084000, "total_assets": 283669000, "short_term_debt": 1374000, "accounts_payable": 26025000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 84362000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7096000, "total_liabilities": 91458000, "total_debt": 1374000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -74870000, "total_equity": 192211000, "shares_outstanding": 34041754, "operating_cash_flow": 2288000, "stock_based_compensation": 4713000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1081000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2245000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1672000, "free_cash_flow": 3369000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8158000", "ebitda": "10491000", "netIncome": "7018000", "grossProfit": "114734000", "depreciation": "None", "totalRevenue": "142912000", "costOfRevenue": "28178000", "interestIncome": "3912000", "incomeBeforeTax": "7782000", "interestExpense": "278509", "operatingIncome": "4185000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "764000", "reportedCurrency": "USD", "netInterestIncome": "3512000", "nonInterestIncome": "None", "operatingExpenses": "110549000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "24778000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "28178000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2333000", "sellingGeneralAndAdministrative": "34896000", "netIncomeFromContinuingOperations": "7018000" }, "balance": { "goodwill": "5982000", "inventory": "2780892", "commonStock": "268194000", "currentDebt": "None", "investments": "None", "totalAssets": "283669000", "longTermDebt": "None", "shortTermDebt": "1374000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "1150000", "reportedCurrency": "USD", "retainedEarnings": "-74870000", "totalLiabilities": "91458000", "otherCurrentAssets": "9156000", "totalCurrentAssets": "263585000", "currentLongTermDebt": "None", "longTermInvestments": "241000", "shortTermInvestments": "174000", "currentNetReceivables": "37962000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "20084000", "currentAccountsPayable": "26025000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4662000", "shortLongTermDebtTotal": "3066000", "totalShareholderEquity": "192211000", "capitalLeaseObligations": "3066000", "otherCurrentLiabilities": "1083000", "totalCurrentLiabilities": "84362000", "otherNonCurrentLiabilities": "1177000", "totalNonCurrentLiabilities": "7096000", "cashAndShortTermInvestments": "216293000", "commonStockSharesOutstanding": "34041754", "intangibleAssetsExcludingGoodwill": "1150000", "cashAndCashEquivalentsAtCarryingValue": "216293000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7018000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "4267916", "operatingCashflow": "2288000", "capitalExpenditures": "1081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1672000", "cashflowFromInvestment": "-2245000", "stockBasedCompensation": "4713000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2333000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "income_statement": { "revenue": 104242000, "cost_of_revenue": 20786000, "gross_profit": 83456000, "ebit": -12935000, "ebitda": -10916000, "pretax_income": -13429000, "tax_provision": 172000, "net_income": -13601000, "net_income_to_common": -13601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 215323000, "total_current_assets": 251588000, "total_assets": 268222000, "short_term_debt": 1311000, "long_term_debt": null, "total_debt": 1311000, "total_liabilities": 77566000, "total_equity": 190656000, "shares_outstanding": 32867801, "goodwill_and_intangibles": 6877000 }, "cash_flow": { "operating_cash_flow": -3254000, "capital_expenditure": 1145000, "free_cash_flow": -2109000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55726, "ticker_id": 5642, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-12935000", "ebitda": "-10916000", "netIncome": "-13601000", "grossProfit": "83456000", "depreciation": "None", "totalRevenue": "104242000", "costOfRevenue": "20786000", "interestIncome": "437000", "incomeBeforeTax": "-13429000", "interestExpense": "425225", "operatingIncome": "-13449000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "172000", "reportedCurrency": "USD", "netInterestIncome": "-65000", "nonInterestIncome": "None", "operatingExpenses": "96905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2019000", "sellingGeneralAndAdministrative": "30704000", "netIncomeFromContinuingOperations": "-13601000" }, "balance": { "goodwill": "5301000", "inventory": "1", "commonStock": "266119000", "currentDebt": "None", "investments": "None", "totalAssets": "268222000", "longTermDebt": "None", "shortTermDebt": "1311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1576000", "reportedCurrency": "USD", "retainedEarnings": "-81888000", "totalLiabilities": "77566000", "otherCurrentAssets": "8382000", "totalCurrentAssets": "251588000", "currentLongTermDebt": "None", "longTermInvestments": "204000", "shortTermInvestments": "99000", "currentNetReceivables": "27784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16634000", "currentAccountsPayable": "22851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5704000", "shortLongTermDebtTotal": "4001000", "totalShareholderEquity": "190656000", "capitalLeaseObligations": "4001000", "otherCurrentLiabilities": "467000", "totalCurrentLiabilities": "69272000", "otherNonCurrentLiabilities": "2236000", "totalNonCurrentLiabilities": "8294000", "cashAndShortTermInvestments": "215323000", "commonStockSharesOutstanding": "32867801", "intangibleAssetsExcludingGoodwill": "1576000", "cashAndCashEquivalentsAtCarryingValue": "215323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13601000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7499426", "operatingCashflow": "-3254000", "capitalExpenditures": "1145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "422000", "cashflowFromInvestment": "-1145000", "stockBasedCompensation": "2261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 104242000, "cost_of_revenue": 20786000, "gross_profit": 83456000, "research_and_development": 20363000, "selling_general_admin": 30704000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12935000, "depreciation_amortisation": 2019000, "ebitda": -10916000, "interest_expense": 425225, "interest_income": null, "other_non_operating": null, "pretax_income": -13429000, "tax_provision": 172000, "effective_tax_rate": null, "net_income": -13601000, "net_income_continuing_ops": -13601000, "net_income_to_common": -13601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 215323000, "short_term_investments": 99000, "net_receivables": 27784000, "inventory": 1, "other_current_assets": null, "total_current_assets": 251588000, "net_ppe": null, "goodwill": 5301000, "intangible_assets": 1576000, "goodwill_and_intangibles": 6877000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16634000, "total_assets": 268222000, "short_term_debt": 1311000, "accounts_payable": 22851000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69272000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8294000, "total_liabilities": 77566000, "total_debt": 1311000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -81888000, "total_equity": 190656000, "shares_outstanding": 32867801, "operating_cash_flow": -3254000, "stock_based_compensation": 2261000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1145000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1145000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 422000, "free_cash_flow": -2109000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-12935000", "ebitda": "-10916000", "netIncome": "-13601000", "grossProfit": "83456000", "depreciation": "None", "totalRevenue": "104242000", "costOfRevenue": "20786000", "interestIncome": "437000", "incomeBeforeTax": "-13429000", "interestExpense": "425225", "operatingIncome": "-13449000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "172000", "reportedCurrency": "USD", "netInterestIncome": "-65000", "nonInterestIncome": "None", "operatingExpenses": "96905000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "20363000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20786000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2019000", "sellingGeneralAndAdministrative": "30704000", "netIncomeFromContinuingOperations": "-13601000" }, "balance": { "goodwill": "5301000", "inventory": "1", "commonStock": "266119000", "currentDebt": "None", "investments": "None", "totalAssets": "268222000", "longTermDebt": "None", "shortTermDebt": "1311000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "1576000", "reportedCurrency": "USD", "retainedEarnings": "-81888000", "totalLiabilities": "77566000", "otherCurrentAssets": "8382000", "totalCurrentAssets": "251588000", "currentLongTermDebt": "None", "longTermInvestments": "204000", "shortTermInvestments": "99000", "currentNetReceivables": "27784000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16634000", "currentAccountsPayable": "22851000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5704000", "shortLongTermDebtTotal": "4001000", "totalShareholderEquity": "190656000", "capitalLeaseObligations": "4001000", "otherCurrentLiabilities": "467000", "totalCurrentLiabilities": "69272000", "otherNonCurrentLiabilities": "2236000", "totalNonCurrentLiabilities": "8294000", "cashAndShortTermInvestments": "215323000", "commonStockSharesOutstanding": "32867801", "intangibleAssetsExcludingGoodwill": "1576000", "cashAndCashEquivalentsAtCarryingValue": "215323000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13601000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-7499426", "operatingCashflow": "-3254000", "capitalExpenditures": "1145000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "422000", "cashflowFromInvestment": "-1145000", "stockBasedCompensation": "2261000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2019000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "income_statement": { "revenue": 62917000, "cost_of_revenue": 11539000, "gross_profit": 51378000, "ebit": -7246000, "ebitda": -6037000, "pretax_income": -7680000, "tax_provision": 336000, "net_income": -8016000, "net_income_to_common": -8016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219658000, "total_current_assets": 238389000, "total_assets": 255026000, "short_term_debt": 1275000, "long_term_debt": null, "total_debt": 1275000, "total_liabilities": 54720000, "total_equity": 200306000, "shares_outstanding": 28934726, "goodwill_and_intangibles": 7696000 }, "cash_flow": { "operating_cash_flow": 4791000, "capital_expenditure": 1081000, "free_cash_flow": 5872000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55731, "ticker_id": 5642, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7246000", "ebitda": "-6037000", "netIncome": "-8016000", "grossProfit": "51378000", "depreciation": "None", "totalRevenue": "62917000", "costOfRevenue": "11539000", "interestIncome": "317000", "incomeBeforeTax": "-7680000", "interestExpense": "470613", "operatingIncome": "-7627000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "336000", "reportedCurrency": "USD", "netInterestIncome": "-130000", "nonInterestIncome": "None", "operatingExpenses": "59005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13384000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1209000", "sellingGeneralAndAdministrative": "18617000", "netIncomeFromContinuingOperations": "-7654000" }, "balance": { "goodwill": "5600000", "inventory": "1345000", "commonStock": "264357000", "currentDebt": "None", "investments": "None", "totalAssets": "255026000", "longTermDebt": "None", "shortTermDebt": "1275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2096000", "reportedCurrency": "USD", "retainedEarnings": "-68287000", "totalLiabilities": "54720000", "otherCurrentAssets": "2942000", "totalCurrentAssets": "238389000", "currentLongTermDebt": "15000", "longTermInvestments": "270000", "shortTermInvestments": "99000", "currentNetReceivables": "15789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16637000", "currentAccountsPayable": "16121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5088000", "shortLongTermDebtTotal": "3819000", "totalShareholderEquity": "200306000", "capitalLeaseObligations": "3804000", "otherCurrentLiabilities": "28331000", "totalCurrentLiabilities": "45727000", "otherNonCurrentLiabilities": "2630000", "totalNonCurrentLiabilities": "8993000", "cashAndShortTermInvestments": "219658000", "commonStockSharesOutstanding": "28934726", "intangibleAssetsExcludingGoodwill": "2096000", "cashAndCashEquivalentsAtCarryingValue": "219658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8016000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-200037", "operatingCashflow": "4791000", "capitalExpenditures": "1081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172270000", "cashflowFromInvestment": "-3531000", "stockBasedCompensation": "1619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 62917000, "cost_of_revenue": 11539000, "gross_profit": 51378000, "research_and_development": 13384000, "selling_general_admin": 18617000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7246000, "depreciation_amortisation": 1209000, "ebitda": -6037000, "interest_expense": 470613, "interest_income": null, "other_non_operating": null, "pretax_income": -7680000, "tax_provision": 336000, "effective_tax_rate": null, "net_income": -8016000, "net_income_continuing_ops": -7654000, "net_income_to_common": -8016000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219658000, "short_term_investments": 99000, "net_receivables": 15789000, "inventory": 1345000, "other_current_assets": null, "total_current_assets": 238389000, "net_ppe": null, "goodwill": 5600000, "intangible_assets": 2096000, "goodwill_and_intangibles": 7696000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16637000, "total_assets": 255026000, "short_term_debt": 1275000, "accounts_payable": 16121000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 45727000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8993000, "total_liabilities": 54720000, "total_debt": 1275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68287000, "total_equity": 200306000, "shares_outstanding": 28934726, "operating_cash_flow": 4791000, "stock_based_compensation": 1619000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1081000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3531000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 172270000, "free_cash_flow": 5872000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7246000", "ebitda": "-6037000", "netIncome": "-8016000", "grossProfit": "51378000", "depreciation": "None", "totalRevenue": "62917000", "costOfRevenue": "11539000", "interestIncome": "317000", "incomeBeforeTax": "-7680000", "interestExpense": "470613", "operatingIncome": "-7627000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "336000", "reportedCurrency": "USD", "netInterestIncome": "-130000", "nonInterestIncome": "None", "operatingExpenses": "59005000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13384000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11539000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1209000", "sellingGeneralAndAdministrative": "18617000", "netIncomeFromContinuingOperations": "-7654000" }, "balance": { "goodwill": "5600000", "inventory": "1345000", "commonStock": "264357000", "currentDebt": "None", "investments": "None", "totalAssets": "255026000", "longTermDebt": "None", "shortTermDebt": "1275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "2096000", "reportedCurrency": "USD", "retainedEarnings": "-68287000", "totalLiabilities": "54720000", "otherCurrentAssets": "2942000", "totalCurrentAssets": "238389000", "currentLongTermDebt": "15000", "longTermInvestments": "270000", "shortTermInvestments": "99000", "currentNetReceivables": "15789000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16637000", "currentAccountsPayable": "16121000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5088000", "shortLongTermDebtTotal": "3819000", "totalShareholderEquity": "200306000", "capitalLeaseObligations": "3804000", "otherCurrentLiabilities": "28331000", "totalCurrentLiabilities": "45727000", "otherNonCurrentLiabilities": "2630000", "totalNonCurrentLiabilities": "8993000", "cashAndShortTermInvestments": "219658000", "commonStockSharesOutstanding": "28934726", "intangibleAssetsExcludingGoodwill": "2096000", "cashAndCashEquivalentsAtCarryingValue": "219658000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8016000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-200037", "operatingCashflow": "4791000", "capitalExpenditures": "1081000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "172270000", "cashflowFromInvestment": "-3531000", "stockBasedCompensation": "1619000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1209000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "income_statement": { "revenue": 41443000, "cost_of_revenue": 8365000, "gross_profit": 33078000, "ebit": -10552000, "ebitda": -9859000, "pretax_income": -11305000, "tax_provision": 609000, "net_income": -11914000, "net_income_to_common": -11914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46278000, "total_current_assets": 58941000, "total_assets": 63860000, "short_term_debt": 955000, "long_term_debt": 16000, "total_debt": 971000, "total_liabilities": 32479000, "total_equity": 31381000, "shares_outstanding": 24363789, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4582000, "capital_expenditure": 366000, "free_cash_flow": -4216000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55736, "ticker_id": 5642, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10552000", "ebitda": "-9859000", "netIncome": "-11914000", "grossProfit": "33078000", "depreciation": "None", "totalRevenue": "41443000", "costOfRevenue": "8365000", "interestIncome": "None", "incomeBeforeTax": "-11305000", "interestExpense": "814505", "operatingIncome": "-9809000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "609000", "reportedCurrency": "USD", "netInterestIncome": "-796000", "nonInterestIncome": "None", "operatingExpenses": "42887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "693000", "sellingGeneralAndAdministrative": "13799000", "netIncomeFromContinuingOperations": "-11914000" }, "balance": { "goodwill": "None", "inventory": "605000", "commonStock": "89745000", "currentDebt": "None", "investments": "None", "totalAssets": "63860000", "longTermDebt": "16000", "shortTermDebt": "955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60271000", "totalLiabilities": "32479000", "otherCurrentAssets": "2463000", "totalCurrentAssets": "58941000", "currentLongTermDebt": "20000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4919000", "currentAccountsPayable": "9589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3897000", "shortLongTermDebtTotal": "3450000", "totalShareholderEquity": "31381000", "capitalLeaseObligations": "3414000", "otherCurrentLiabilities": "17997000", "totalCurrentLiabilities": "28541000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3938000", "cashAndShortTermInvestments": "46278000", "commonStockSharesOutstanding": "24363789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11914000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2895793", "operatingCashflow": "-4582000", "capitalExpenditures": "366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47367000", "cashflowFromInvestment": "-366000", "stockBasedCompensation": "659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41443000, "cost_of_revenue": 8365000, "gross_profit": 33078000, "research_and_development": 9436000, "selling_general_admin": 13799000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10552000, "depreciation_amortisation": 693000, "ebitda": -9859000, "interest_expense": 814505, "interest_income": null, "other_non_operating": null, "pretax_income": -11305000, "tax_provision": 609000, "effective_tax_rate": null, "net_income": -11914000, "net_income_continuing_ops": -11914000, "net_income_to_common": -11914000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46278000, "short_term_investments": null, "net_receivables": 10200000, "inventory": 605000, "other_current_assets": null, "total_current_assets": 58941000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4919000, "total_assets": 63860000, "short_term_debt": 955000, "accounts_payable": 9589000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 28541000, "long_term_debt": 16000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3938000, "total_liabilities": 32479000, "total_debt": 971000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -60271000, "total_equity": 31381000, "shares_outstanding": 24363789, "operating_cash_flow": -4582000, "stock_based_compensation": 659000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 366000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -366000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47367000, "free_cash_flow": -4216000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10552000", "ebitda": "-9859000", "netIncome": "-11914000", "grossProfit": "33078000", "depreciation": "None", "totalRevenue": "41443000", "costOfRevenue": "8365000", "interestIncome": "None", "incomeBeforeTax": "-11305000", "interestExpense": "814505", "operatingIncome": "-9809000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "609000", "reportedCurrency": "USD", "netInterestIncome": "-796000", "nonInterestIncome": "None", "operatingExpenses": "42887000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9436000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8365000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "693000", "sellingGeneralAndAdministrative": "13799000", "netIncomeFromContinuingOperations": "-11914000" }, "balance": { "goodwill": "None", "inventory": "605000", "commonStock": "89745000", "currentDebt": "None", "investments": "None", "totalAssets": "63860000", "longTermDebt": "16000", "shortTermDebt": "955000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-60271000", "totalLiabilities": "32479000", "otherCurrentAssets": "2463000", "totalCurrentAssets": "58941000", "currentLongTermDebt": "20000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "10200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4919000", "currentAccountsPayable": "9589000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3897000", "shortLongTermDebtTotal": "3450000", "totalShareholderEquity": "31381000", "capitalLeaseObligations": "3414000", "otherCurrentLiabilities": "17997000", "totalCurrentLiabilities": "28541000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3938000", "cashAndShortTermInvestments": "46278000", "commonStockSharesOutstanding": "24363789", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "46278000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11914000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-2895793", "operatingCashflow": "-4582000", "capitalExpenditures": "366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47367000", "cashflowFromInvestment": "-366000", "stockBasedCompensation": "659000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "693000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "income_statement": { "revenue": 27074586, "cost_of_revenue": 5650394, "gross_profit": 21424192, "ebit": -10953798, "ebitda": -10793376, "pretax_income": -11650800, "tax_provision": -2127725, "net_income": -11271976, "net_income_to_common": -11271976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3756031, "total_current_assets": 11639209, "total_assets": 13300734, "short_term_debt": 5363436, "long_term_debt": 4015202, "total_debt": 9378638, "total_liabilities": 30076595, "total_equity": -16775861, "shares_outstanding": 30093813, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -2948660, "capital_expenditure": 410393, "free_cash_flow": -2538267, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55741, "ticker_id": 5642, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10953798", "ebitda": "-10793376", "netIncome": "-11271976", "grossProfit": "21424192", "depreciation": "None", "totalRevenue": "27074586", "costOfRevenue": "5650394", "interestIncome": "None", "incomeBeforeTax": "-11650800", "interestExpense": "568082", "operatingIncome": "-8954993", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2127725", "reportedCurrency": "USD", "netInterestIncome": "-666082", "nonInterestIncome": "None", "operatingExpenses": "29363072", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6611529", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5650394", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160422", "sellingGeneralAndAdministrative": "10952628", "netIncomeFromContinuingOperations": "-11650800" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "30716466", "currentDebt": "None", "investments": "None", "totalAssets": "13300734", "longTermDebt": "4015202", "shortTermDebt": "5363436", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48318813", "totalLiabilities": "30076595", "otherCurrentAssets": "1745000", "totalCurrentAssets": "11639209", "currentLongTermDebt": "5363436", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6138310", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1661525", "currentAccountsPayable": "6783945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1286000", "shortLongTermDebtTotal": "9378638", "totalShareholderEquity": "-16775861", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54713", "totalCurrentLiabilities": "24889584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5187011", "cashAndShortTermInvestments": "3756031", "commonStockSharesOutstanding": "30093813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3756031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11650800", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2948660", "capitalExpenditures": "410393", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3938939", "cashflowFromInvestment": "-410393", "stockBasedCompensation": "253251", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169043", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 27074586, "cost_of_revenue": 5650394, "gross_profit": 21424192, "research_and_development": 6611529, "selling_general_admin": 10952628, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10953798, "depreciation_amortisation": 160422, "ebitda": -10793376, "interest_expense": 568082, "interest_income": null, "other_non_operating": null, "pretax_income": -11650800, "tax_provision": -2127725, "effective_tax_rate": null, "net_income": -11271976, "net_income_continuing_ops": -11650800, "net_income_to_common": -11271976, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3756031, "short_term_investments": null, "net_receivables": 6138310, "inventory": 1, "other_current_assets": null, "total_current_assets": 11639209, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1661525, "total_assets": 13300734, "short_term_debt": 5363436, "accounts_payable": 6783945, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24889584, "long_term_debt": 4015202, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5187011, "total_liabilities": 30076595, "total_debt": 9378638, "preferred_stock": null, "minority_interest": null, "retained_earnings": -48318813, "total_equity": -16775861, "shares_outstanding": 30093813, "operating_cash_flow": -2948660, "stock_based_compensation": 253251, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 410393, "acquisitions": null, "other_investing": null, "investing_cash_flow": -410393, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3938939, "free_cash_flow": -2538267, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10953798", "ebitda": "-10793376", "netIncome": "-11271976", "grossProfit": "21424192", "depreciation": "None", "totalRevenue": "27074586", "costOfRevenue": "5650394", "interestIncome": "None", "incomeBeforeTax": "-11650800", "interestExpense": "568082", "operatingIncome": "-8954993", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "-2127725", "reportedCurrency": "USD", "netInterestIncome": "-666082", "nonInterestIncome": "None", "operatingExpenses": "29363072", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6611529", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5650394", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "160422", "sellingGeneralAndAdministrative": "10952628", "netIncomeFromContinuingOperations": "-11650800" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "30716466", "currentDebt": "None", "investments": "None", "totalAssets": "13300734", "longTermDebt": "4015202", "shortTermDebt": "5363436", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-48318813", "totalLiabilities": "30076595", "otherCurrentAssets": "1745000", "totalCurrentAssets": "11639209", "currentLongTermDebt": "5363436", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6138310", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1661525", "currentAccountsPayable": "6783945", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1286000", "shortLongTermDebtTotal": "9378638", "totalShareholderEquity": "-16775861", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "54713", "totalCurrentLiabilities": "24889584", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5187011", "cashAndShortTermInvestments": "3756031", "commonStockSharesOutstanding": "30093813", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "3756031", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11650800", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2948660", "capitalExpenditures": "410393", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3938939", "cashflowFromInvestment": "-410393", "stockBasedCompensation": "253251", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "169043", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "income_statement": { "revenue": 65620000, "cost_of_revenue": 14353000, "gross_profit": 51267000, "ebit": -1281000, "ebitda": 641000, "pretax_income": -1903000, "tax_provision": -284000, "net_income": -1619000, "net_income_to_common": -1619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63395813, "total_current_assets": 127455803, "total_assets": 254383876, "short_term_debt": 1416643, "long_term_debt": 79088000, "total_debt": 80504643, "total_liabilities": 255001902, "total_equity": -618025, "shares_outstanding": 28075031, "goodwill_and_intangibles": 74682811 }, "cash_flow": { "operating_cash_flow": 24134006, "capital_expenditure": 107492, "free_cash_flow": 24241498, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55704, "ticker_id": 5642, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1281000", "ebitda": "641000", "netIncome": "-1619000", "grossProfit": "51267000", "depreciation": "None", "totalRevenue": "65620000", "costOfRevenue": "14353000", "interestIncome": "235000", "incomeBeforeTax": "-1903000", "interestExpense": "622000", "operatingIncome": "-39000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-284000", "reportedCurrency": "USD", "netInterestIncome": "-410000", "nonInterestIncome": "None", "operatingExpenses": "51306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1922000", "sellingGeneralAndAdministrative": "12622000", "netIncomeFromContinuingOperations": "-1619000" }, "balance": { "goodwill": "49573503", "inventory": "None", "commonStock": "219950000", "currentDebt": "None", "investments": "None", "totalAssets": "254383876", "longTermDebt": "79088000", "shortTermDebt": "1416643", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "25109308", "reportedCurrency": "USD", "retainedEarnings": "-233941867", "totalLiabilities": "255001902", "otherCurrentAssets": "10728167", "totalCurrentAssets": "127455803", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53331823", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126928073", "currentAccountsPayable": "41779955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84073594", "totalShareholderEquity": "-618025", "capitalLeaseObligations": "4710000", "otherCurrentLiabilities": "19090581", "totalCurrentLiabilities": "161642869", "otherNonCurrentLiabilities": "4595000", "totalNonCurrentLiabilities": "93359033", "cashAndShortTermInvestments": "63395813", "commonStockSharesOutstanding": "28075031", "intangibleAssetsExcludingGoodwill": "25109308", "cashAndCashEquivalentsAtCarryingValue": "63395813", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1596574", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24134006", "capitalExpenditures": "107492", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16663933", "cashflowFromInvestment": "-51584429", "stockBasedCompensation": "1284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62239761", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1895376", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 65620000, "cost_of_revenue": 14353000, "gross_profit": 51267000, "research_and_development": 15457000, "selling_general_admin": 12622000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1281000, "depreciation_amortisation": 1922000, "ebitda": 641000, "interest_expense": 622000, "interest_income": null, "other_non_operating": null, "pretax_income": -1903000, "tax_provision": -284000, "effective_tax_rate": null, "net_income": -1619000, "net_income_continuing_ops": -1619000, "net_income_to_common": -1619000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63395813, "short_term_investments": null, "net_receivables": 53331823, "inventory": null, "other_current_assets": null, "total_current_assets": 127455803, "net_ppe": null, "goodwill": 49573503, "intangible_assets": 25109308, "goodwill_and_intangibles": 74682811, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 126928073, "total_assets": 254383876, "short_term_debt": 1416643, "accounts_payable": 41779955, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161642869, "long_term_debt": 79088000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 93359033, "total_liabilities": 255001902, "total_debt": 80504643, "preferred_stock": null, "minority_interest": null, "retained_earnings": -233941867, "total_equity": -618025, "shares_outstanding": 28075031, "operating_cash_flow": 24134006, "stock_based_compensation": 1284000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 107492, "acquisitions": null, "other_investing": null, "investing_cash_flow": -51584429, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 16663933, "free_cash_flow": 24241498, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1281000", "ebitda": "641000", "netIncome": "-1619000", "grossProfit": "51267000", "depreciation": "None", "totalRevenue": "65620000", "costOfRevenue": "14353000", "interestIncome": "235000", "incomeBeforeTax": "-1903000", "interestExpense": "622000", "operatingIncome": "-39000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-284000", "reportedCurrency": "USD", "netInterestIncome": "-410000", "nonInterestIncome": "None", "operatingExpenses": "51306000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "15457000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14353000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1922000", "sellingGeneralAndAdministrative": "12622000", "netIncomeFromContinuingOperations": "-1619000" }, "balance": { "goodwill": "49573503", "inventory": "None", "commonStock": "219950000", "currentDebt": "None", "investments": "None", "totalAssets": "254383876", "longTermDebt": "79088000", "shortTermDebt": "1416643", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "25109308", "reportedCurrency": "USD", "retainedEarnings": "-233941867", "totalLiabilities": "255001902", "otherCurrentAssets": "10728167", "totalCurrentAssets": "127455803", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "53331823", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "126928073", "currentAccountsPayable": "41779955", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "84073594", "totalShareholderEquity": "-618025", "capitalLeaseObligations": "4710000", "otherCurrentLiabilities": "19090581", "totalCurrentLiabilities": "161642869", "otherNonCurrentLiabilities": "4595000", "totalNonCurrentLiabilities": "93359033", "cashAndShortTermInvestments": "63395813", "commonStockSharesOutstanding": "28075031", "intangibleAssetsExcludingGoodwill": "25109308", "cashAndCashEquivalentsAtCarryingValue": "63395813", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1596574", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "24134006", "capitalExpenditures": "107492", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "16663933", "cashflowFromInvestment": "-51584429", "stockBasedCompensation": "1284000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-62239761", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1895376", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "income_statement": { "revenue": 63037000, "cost_of_revenue": 12740000, "gross_profit": 50297000, "ebit": 9203000, "ebitda": 10001000, "pretax_income": 9159000, "tax_provision": -17694000, "net_income": 26853000, "net_income_to_common": 26853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 73902263, "total_current_assets": 141569894, "total_assets": 206270933, "short_term_debt": 619869, "long_term_debt": null, "total_debt": 619869, "total_liabilities": 132314767, "total_equity": 73956165, "shares_outstanding": 29415750, "goodwill_and_intangibles": 15541664 }, "cash_flow": { "operating_cash_flow": 8733429, "capital_expenditure": 174429, "free_cash_flow": 8907858, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55705, "ticker_id": 5642, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9203000", "ebitda": "10001000", "netIncome": "26853000", "grossProfit": "50297000", "depreciation": "None", "totalRevenue": "63037000", "costOfRevenue": "12740000", "interestIncome": "310000", "incomeBeforeTax": "9159000", "interestExpense": "44000", "operatingIncome": "9422000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-17694000", "reportedCurrency": "USD", "netInterestIncome": "-181000", "nonInterestIncome": "None", "operatingExpenses": "40875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "798000", "sellingGeneralAndAdministrative": "9958000", "netIncomeFromContinuingOperations": "26853000" }, "balance": { "goodwill": "14514537", "inventory": "None", "commonStock": "244159855", "currentDebt": "None", "investments": "None", "totalAssets": "206270933", "longTermDebt": "None", "shortTermDebt": "619869", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1027127", "reportedCurrency": "USD", "retainedEarnings": "-183701082", "totalLiabilities": "132314767", "otherCurrentAssets": "11679707", "totalCurrentAssets": "141569894", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "55987924", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64701039", "currentAccountsPayable": "35894558", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4490811", "totalShareholderEquity": "73956165", "capitalLeaseObligations": "2560000", "otherCurrentLiabilities": "1749811", "totalCurrentLiabilities": "123573704", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8741063", "cashAndShortTermInvestments": "73902263", "commonStockSharesOutstanding": "29415750", "intangibleAssetsExcludingGoodwill": "1027127", "cashAndCashEquivalentsAtCarryingValue": "73902263", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27265764", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8733429", "capitalExpenditures": "174429", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-444023", "cashflowFromInvestment": "-173812", "stockBasedCompensation": "1551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6909", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "810266", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 63037000, "cost_of_revenue": 12740000, "gross_profit": 50297000, "research_and_development": 12113000, "selling_general_admin": 9958000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9203000, "depreciation_amortisation": 798000, "ebitda": 10001000, "interest_expense": 44000, "interest_income": null, "other_non_operating": null, "pretax_income": 9159000, "tax_provision": -17694000, "effective_tax_rate": null, "net_income": 26853000, "net_income_continuing_ops": 26853000, "net_income_to_common": 26853000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 73902263, "short_term_investments": 0, "net_receivables": 55987924, "inventory": null, "other_current_assets": null, "total_current_assets": 141569894, "net_ppe": null, "goodwill": 14514537, "intangible_assets": 1027127, "goodwill_and_intangibles": 15541664, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 64701039, "total_assets": 206270933, "short_term_debt": 619869, "accounts_payable": 35894558, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 123573704, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8741063, "total_liabilities": 132314767, "total_debt": 619869, "preferred_stock": null, "minority_interest": null, "retained_earnings": -183701082, "total_equity": 73956165, "shares_outstanding": 29415750, "operating_cash_flow": 8733429, "stock_based_compensation": 1551000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 174429, "acquisitions": null, "other_investing": null, "investing_cash_flow": -173812, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -444023, "free_cash_flow": 8907858, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9203000", "ebitda": "10001000", "netIncome": "26853000", "grossProfit": "50297000", "depreciation": "None", "totalRevenue": "63037000", "costOfRevenue": "12740000", "interestIncome": "310000", "incomeBeforeTax": "9159000", "interestExpense": "44000", "operatingIncome": "9422000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-17694000", "reportedCurrency": "USD", "netInterestIncome": "-181000", "nonInterestIncome": "None", "operatingExpenses": "40875000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12113000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12740000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "798000", "sellingGeneralAndAdministrative": "9958000", "netIncomeFromContinuingOperations": "26853000" }, "balance": { "goodwill": "14514537", "inventory": "None", "commonStock": "244159855", "currentDebt": "None", "investments": "None", "totalAssets": "206270933", "longTermDebt": "None", "shortTermDebt": "619869", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1027127", "reportedCurrency": "USD", "retainedEarnings": "-183701082", "totalLiabilities": "132314767", "otherCurrentAssets": "11679707", "totalCurrentAssets": "141569894", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "55987924", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "64701039", "currentAccountsPayable": "35894558", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4490811", "totalShareholderEquity": "73956165", "capitalLeaseObligations": "2560000", "otherCurrentLiabilities": "1749811", "totalCurrentLiabilities": "123573704", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8741063", "cashAndShortTermInvestments": "73902263", "commonStockSharesOutstanding": "29415750", "intangibleAssetsExcludingGoodwill": "1027127", "cashAndCashEquivalentsAtCarryingValue": "73902263", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "27265764", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8733429", "capitalExpenditures": "174429", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-444023", "cashflowFromInvestment": "-173812", "stockBasedCompensation": "1551000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6909", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "810266", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "income_statement": { "revenue": 61622000, "cost_of_revenue": 12132000, "gross_profit": 49490000, "ebit": 8291000, "ebitda": 9034000, "pretax_income": 8246000, "tax_provision": 2137000, "net_income": 6109000, "net_income_to_common": 6109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66129000, "total_current_assets": 137318000, "total_assets": 173229000, "short_term_debt": 864000, "long_term_debt": null, "total_debt": 864000, "total_liabilities": 127992000, "total_equity": 45237000, "shares_outstanding": 29460738, "goodwill_and_intangibles": 15728000 }, "cash_flow": { "operating_cash_flow": 5293000, "capital_expenditure": 223000, "free_cash_flow": 5516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55707, "ticker_id": 5642, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8291000", "ebitda": "9034000", "netIncome": "6109000", "grossProfit": "49490000", "depreciation": "None", "totalRevenue": "61622000", "costOfRevenue": "12132000", "interestIncome": "302000", "incomeBeforeTax": "8246000", "interestExpense": "45000", "operatingIncome": "8144000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2137000", "reportedCurrency": "USD", "netInterestIncome": "198000", "nonInterestIncome": "None", "operatingExpenses": "41346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "743000", "sellingGeneralAndAdministrative": "11098000", "netIncomeFromContinuingOperations": "6109000" }, "balance": { "goodwill": "14537000", "inventory": "None", "commonStock": "243839000", "currentDebt": "None", "investments": "None", "totalAssets": "173229000", "longTermDebt": "None", "shortTermDebt": "864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1191000", "reportedCurrency": "USD", "retainedEarnings": "-210562000", "totalLiabilities": "127992000", "otherCurrentAssets": "24280000", "totalCurrentAssets": "137318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "46909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35911000", "currentAccountsPayable": "37396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2905000", "totalShareholderEquity": "45237000", "capitalLeaseObligations": "2905000", "otherCurrentLiabilities": "978000", "totalCurrentLiabilities": "121068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6924000", "cashAndShortTermInvestments": "66129000", "commonStockSharesOutstanding": "29460738", "intangibleAssetsExcludingGoodwill": "1191000", "cashAndCashEquivalentsAtCarryingValue": "66129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5293000", "capitalExpenditures": "223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3308000", "cashflowFromInvestment": "-826000", "stockBasedCompensation": "1925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 61622000, "cost_of_revenue": 12132000, "gross_profit": 49490000, "research_and_development": 11905000, "selling_general_admin": 11098000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8291000, "depreciation_amortisation": 743000, "ebitda": 9034000, "interest_expense": 45000, "interest_income": null, "other_non_operating": null, "pretax_income": 8246000, "tax_provision": 2137000, "effective_tax_rate": null, "net_income": 6109000, "net_income_continuing_ops": 6109000, "net_income_to_common": 6109000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66129000, "short_term_investments": 0, "net_receivables": 46909000, "inventory": null, "other_current_assets": null, "total_current_assets": 137318000, "net_ppe": null, "goodwill": 14537000, "intangible_assets": 1191000, "goodwill_and_intangibles": 15728000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35911000, "total_assets": 173229000, "short_term_debt": 864000, "accounts_payable": 37396000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 121068000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6924000, "total_liabilities": 127992000, "total_debt": 864000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -210562000, "total_equity": 45237000, "shares_outstanding": 29460738, "operating_cash_flow": 5293000, "stock_based_compensation": 1925000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -826000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3308000, "free_cash_flow": 5516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8291000", "ebitda": "9034000", "netIncome": "6109000", "grossProfit": "49490000", "depreciation": "None", "totalRevenue": "61622000", "costOfRevenue": "12132000", "interestIncome": "302000", "incomeBeforeTax": "8246000", "interestExpense": "45000", "operatingIncome": "8144000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2137000", "reportedCurrency": "USD", "netInterestIncome": "198000", "nonInterestIncome": "None", "operatingExpenses": "41346000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11905000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "743000", "sellingGeneralAndAdministrative": "11098000", "netIncomeFromContinuingOperations": "6109000" }, "balance": { "goodwill": "14537000", "inventory": "None", "commonStock": "243839000", "currentDebt": "None", "investments": "None", "totalAssets": "173229000", "longTermDebt": "None", "shortTermDebt": "864000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1191000", "reportedCurrency": "USD", "retainedEarnings": "-210562000", "totalLiabilities": "127992000", "otherCurrentAssets": "24280000", "totalCurrentAssets": "137318000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "0", "currentNetReceivables": "46909000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35911000", "currentAccountsPayable": "37396000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2905000", "totalShareholderEquity": "45237000", "capitalLeaseObligations": "2905000", "otherCurrentLiabilities": "978000", "totalCurrentLiabilities": "121068000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6924000", "cashAndShortTermInvestments": "66129000", "commonStockSharesOutstanding": "29460738", "intangibleAssetsExcludingGoodwill": "1191000", "cashAndCashEquivalentsAtCarryingValue": "66129000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6109000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "5293000", "capitalExpenditures": "223000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3308000", "cashflowFromInvestment": "-826000", "stockBasedCompensation": "1925000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3395000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "743000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "income_statement": { "revenue": 60732000, "cost_of_revenue": 11584000, "gross_profit": 49148000, "ebit": 4709000, "ebitda": 5556000, "pretax_income": 4683000, "tax_provision": 1607000, "net_income": 3076000, "net_income_to_common": 3076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 64575000, "total_current_assets": 136034000, "total_assets": 171232000, "short_term_debt": 1009000, "long_term_debt": null, "total_debt": 1009000, "total_liabilities": 136548000, "total_equity": 34684000, "shares_outstanding": 30227581, "goodwill_and_intangibles": 15882000 }, "cash_flow": { "operating_cash_flow": 6244000, "capital_expenditure": 288000, "free_cash_flow": 6532000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55708, "ticker_id": 5642, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4709000", "ebitda": "5556000", "netIncome": "3076000", "grossProfit": "49148000", "depreciation": "None", "totalRevenue": "60732000", "costOfRevenue": "11584000", "interestIncome": "568000", "incomeBeforeTax": "4683000", "interestExpense": "26000", "operatingIncome": "5082000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1607000", "reportedCurrency": "USD", "netInterestIncome": "542000", "nonInterestIncome": "None", "operatingExpenses": "44066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12699000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "847000", "sellingGeneralAndAdministrative": "10127000", "netIncomeFromContinuingOperations": "3076000" }, "balance": { "goodwill": "14511000", "inventory": "None", "commonStock": "243715000", "currentDebt": "None", "investments": "None", "totalAssets": "171232000", "longTermDebt": "None", "shortTermDebt": "1009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1371000", "reportedCurrency": "USD", "retainedEarnings": "-219783000", "totalLiabilities": "136548000", "otherCurrentAssets": "22352000", "totalCurrentAssets": "136034000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6000", "currentNetReceivables": "49101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35198000", "currentAccountsPayable": "39464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1374000", "totalShareholderEquity": "34684000", "capitalLeaseObligations": "1374000", "otherCurrentLiabilities": "6620000", "totalCurrentLiabilities": "131090000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5458000", "cashAndShortTermInvestments": "64575000", "commonStockSharesOutstanding": "30227581", "intangibleAssetsExcludingGoodwill": "1371000", "cashAndCashEquivalentsAtCarryingValue": "64575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6244000", "capitalExpenditures": "288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33976000", "cashflowFromInvestment": "-544000", "stockBasedCompensation": "1733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60732000, "cost_of_revenue": 11584000, "gross_profit": 49148000, "research_and_development": 12699000, "selling_general_admin": 10127000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4709000, "depreciation_amortisation": 847000, "ebitda": 5556000, "interest_expense": 26000, "interest_income": null, "other_non_operating": null, "pretax_income": 4683000, "tax_provision": 1607000, "effective_tax_rate": null, "net_income": 3076000, "net_income_continuing_ops": 3076000, "net_income_to_common": 3076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 64575000, "short_term_investments": 6000, "net_receivables": 49101000, "inventory": null, "other_current_assets": null, "total_current_assets": 136034000, "net_ppe": null, "goodwill": 14511000, "intangible_assets": 1371000, "goodwill_and_intangibles": 15882000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35198000, "total_assets": 171232000, "short_term_debt": 1009000, "accounts_payable": 39464000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131090000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5458000, "total_liabilities": 136548000, "total_debt": 1009000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -219783000, "total_equity": 34684000, "shares_outstanding": 30227581, "operating_cash_flow": 6244000, "stock_based_compensation": 1733000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 288000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -544000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33976000, "free_cash_flow": 6532000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4709000", "ebitda": "5556000", "netIncome": "3076000", "grossProfit": "49148000", "depreciation": "None", "totalRevenue": "60732000", "costOfRevenue": "11584000", "interestIncome": "568000", "incomeBeforeTax": "4683000", "interestExpense": "26000", "operatingIncome": "5082000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1607000", "reportedCurrency": "USD", "netInterestIncome": "542000", "nonInterestIncome": "None", "operatingExpenses": "44066000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12699000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11584000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "847000", "sellingGeneralAndAdministrative": "10127000", "netIncomeFromContinuingOperations": "3076000" }, "balance": { "goodwill": "14511000", "inventory": "None", "commonStock": "243715000", "currentDebt": "None", "investments": "None", "totalAssets": "171232000", "longTermDebt": "None", "shortTermDebt": "1009000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1371000", "reportedCurrency": "USD", "retainedEarnings": "-219783000", "totalLiabilities": "136548000", "otherCurrentAssets": "22352000", "totalCurrentAssets": "136034000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "6000", "currentNetReceivables": "49101000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35198000", "currentAccountsPayable": "39464000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1374000", "totalShareholderEquity": "34684000", "capitalLeaseObligations": "1374000", "otherCurrentLiabilities": "6620000", "totalCurrentLiabilities": "131090000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5458000", "cashAndShortTermInvestments": "64575000", "commonStockSharesOutstanding": "30227581", "intangibleAssetsExcludingGoodwill": "1371000", "cashAndCashEquivalentsAtCarryingValue": "64575000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3076000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6244000", "capitalExpenditures": "288000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33976000", "cashflowFromInvestment": "-544000", "stockBasedCompensation": "1733000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-34208000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "income_statement": { "revenue": 57296000, "cost_of_revenue": 11395000, "gross_profit": 45901000, "ebit": 2388000, "ebitda": 3186000, "pretax_income": 2357000, "tax_provision": 883000, "net_income": 1474000, "net_income_to_common": 1474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 91874000, "total_current_assets": 161766000, "total_assets": 197673000, "short_term_debt": 1052000, "long_term_debt": null, "total_debt": 1052000, "total_liabilities": 145240000, "total_equity": 52433000, "shares_outstanding": 30927215, "goodwill_and_intangibles": 15564000 }, "cash_flow": { "operating_cash_flow": 7945000, "capital_expenditure": 298000, "free_cash_flow": 8243000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55709, "ticker_id": 5642, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2388000", "ebitda": "3186000", "netIncome": "1474000", "grossProfit": "45901000", "depreciation": "None", "totalRevenue": "57296000", "costOfRevenue": "11395000", "interestIncome": "679000", "incomeBeforeTax": "2357000", "interestExpense": "31000", "operatingIncome": "1831000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "883000", "reportedCurrency": "USD", "netInterestIncome": "648000", "nonInterestIncome": "None", "operatingExpenses": "44070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "798000", "sellingGeneralAndAdministrative": "9514000", "netIncomeFromContinuingOperations": "1474000" }, "balance": { "goodwill": "14048000", "inventory": "None", "commonStock": "252287000", "currentDebt": "None", "investments": "None", "totalAssets": "197673000", "longTermDebt": "None", "shortTermDebt": "1052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1516000", "reportedCurrency": "USD", "retainedEarnings": "-208782000", "totalLiabilities": "145240000", "otherCurrentAssets": "18839000", "totalCurrentAssets": "161766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24000", "currentNetReceivables": "51029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35907000", "currentAccountsPayable": "33793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1123000", "totalShareholderEquity": "52433000", "capitalLeaseObligations": "1123000", "otherCurrentLiabilities": "20381000", "totalCurrentLiabilities": "140566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4674000", "cashAndShortTermInvestments": "91874000", "commonStockSharesOutstanding": "30927215", "intangibleAssetsExcludingGoodwill": "1516000", "cashAndCashEquivalentsAtCarryingValue": "91874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7945000", "capitalExpenditures": "298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8799000", "cashflowFromInvestment": "-298000", "stockBasedCompensation": "789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9407000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57296000, "cost_of_revenue": 11395000, "gross_profit": 45901000, "research_and_development": 13403000, "selling_general_admin": 9514000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2388000, "depreciation_amortisation": 798000, "ebitda": 3186000, "interest_expense": 31000, "interest_income": null, "other_non_operating": null, "pretax_income": 2357000, "tax_provision": 883000, "effective_tax_rate": null, "net_income": 1474000, "net_income_continuing_ops": 1474000, "net_income_to_common": 1474000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 91874000, "short_term_investments": 24000, "net_receivables": 51029000, "inventory": null, "other_current_assets": null, "total_current_assets": 161766000, "net_ppe": null, "goodwill": 14048000, "intangible_assets": 1516000, "goodwill_and_intangibles": 15564000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35907000, "total_assets": 197673000, "short_term_debt": 1052000, "accounts_payable": 33793000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140566000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4674000, "total_liabilities": 145240000, "total_debt": 1052000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -208782000, "total_equity": 52433000, "shares_outstanding": 30927215, "operating_cash_flow": 7945000, "stock_based_compensation": 789000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 298000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -298000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8799000, "free_cash_flow": 8243000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2388000", "ebitda": "3186000", "netIncome": "1474000", "grossProfit": "45901000", "depreciation": "None", "totalRevenue": "57296000", "costOfRevenue": "11395000", "interestIncome": "679000", "incomeBeforeTax": "2357000", "interestExpense": "31000", "operatingIncome": "1831000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "883000", "reportedCurrency": "USD", "netInterestIncome": "648000", "nonInterestIncome": "None", "operatingExpenses": "44070000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13403000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11395000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "798000", "sellingGeneralAndAdministrative": "9514000", "netIncomeFromContinuingOperations": "1474000" }, "balance": { "goodwill": "14048000", "inventory": "None", "commonStock": "252287000", "currentDebt": "None", "investments": "None", "totalAssets": "197673000", "longTermDebt": "None", "shortTermDebt": "1052000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1516000", "reportedCurrency": "USD", "retainedEarnings": "-208782000", "totalLiabilities": "145240000", "otherCurrentAssets": "18839000", "totalCurrentAssets": "161766000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "24000", "currentNetReceivables": "51029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35907000", "currentAccountsPayable": "33793000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1123000", "totalShareholderEquity": "52433000", "capitalLeaseObligations": "1123000", "otherCurrentLiabilities": "20381000", "totalCurrentLiabilities": "140566000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4674000", "cashAndShortTermInvestments": "91874000", "commonStockSharesOutstanding": "30927215", "intangibleAssetsExcludingGoodwill": "1516000", "cashAndCashEquivalentsAtCarryingValue": "91874000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1474000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "7945000", "capitalExpenditures": "298000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8799000", "cashflowFromInvestment": "-298000", "stockBasedCompensation": "789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9407000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "income_statement": { "revenue": 57041000, "cost_of_revenue": 10650000, "gross_profit": 46391000, "ebit": 8430000, "ebitda": 9295000, "pretax_income": 8391000, "tax_provision": -3519000, "net_income": 11910000, "net_income_to_common": 11910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 92540000, "total_current_assets": 154241000, "total_assets": 190713000, "short_term_debt": 1341000, "long_term_debt": null, "total_debt": 1341000, "total_liabilities": 132952000, "total_equity": 57761000, "shares_outstanding": 30944952, "goodwill_and_intangibles": 15525000 }, "cash_flow": { "operating_cash_flow": 9727000, "capital_expenditure": 287000, "free_cash_flow": 10014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55710, "ticker_id": 5642, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8430000", "ebitda": "9295000", "netIncome": "11910000", "grossProfit": "46391000", "depreciation": "None", "totalRevenue": "57041000", "costOfRevenue": "10650000", "interestIncome": "696000", "incomeBeforeTax": "8391000", "interestExpense": "39000", "operatingIncome": "5984000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3519000", "reportedCurrency": "USD", "netInterestIncome": "565000", "nonInterestIncome": "None", "operatingExpenses": "40407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "865000", "sellingGeneralAndAdministrative": "9534000", "netIncomeFromContinuingOperations": "11910000" }, "balance": { "goodwill": "13854000", "inventory": "None", "commonStock": "253295000", "currentDebt": "None", "investments": "None", "totalAssets": "190713000", "longTermDebt": "None", "shortTermDebt": "1341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1671000", "reportedCurrency": "USD", "retainedEarnings": "-205368000", "totalLiabilities": "132952000", "otherCurrentAssets": "16056000", "totalCurrentAssets": "154241000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "43000", "currentNetReceivables": "45602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36472000", "currentAccountsPayable": "34861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1495000", "totalShareholderEquity": "57761000", "capitalLeaseObligations": "1495000", "otherCurrentLiabilities": "19135000", "totalCurrentLiabilities": "128602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4350000", "cashAndShortTermInvestments": "92540000", "commonStockSharesOutstanding": "30944952", "intangibleAssetsExcludingGoodwill": "1671000", "cashAndCashEquivalentsAtCarryingValue": "92540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9727000", "capitalExpenditures": "287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2008000", "cashflowFromInvestment": "-287000", "stockBasedCompensation": "1660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 57041000, "cost_of_revenue": 10650000, "gross_profit": 46391000, "research_and_development": 11577000, "selling_general_admin": 9534000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8430000, "depreciation_amortisation": 865000, "ebitda": 9295000, "interest_expense": 39000, "interest_income": null, "other_non_operating": null, "pretax_income": 8391000, "tax_provision": -3519000, "effective_tax_rate": null, "net_income": 11910000, "net_income_continuing_ops": 11910000, "net_income_to_common": 11910000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 92540000, "short_term_investments": 43000, "net_receivables": 45602000, "inventory": null, "other_current_assets": null, "total_current_assets": 154241000, "net_ppe": null, "goodwill": 13854000, "intangible_assets": 1671000, "goodwill_and_intangibles": 15525000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36472000, "total_assets": 190713000, "short_term_debt": 1341000, "accounts_payable": 34861000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 128602000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4350000, "total_liabilities": 132952000, "total_debt": 1341000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -205368000, "total_equity": 57761000, "shares_outstanding": 30944952, "operating_cash_flow": 9727000, "stock_based_compensation": 1660000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 287000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -287000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2008000, "free_cash_flow": 10014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8430000", "ebitda": "9295000", "netIncome": "11910000", "grossProfit": "46391000", "depreciation": "None", "totalRevenue": "57041000", "costOfRevenue": "10650000", "interestIncome": "696000", "incomeBeforeTax": "8391000", "interestExpense": "39000", "operatingIncome": "5984000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-3519000", "reportedCurrency": "USD", "netInterestIncome": "565000", "nonInterestIncome": "None", "operatingExpenses": "40407000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11577000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10650000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "865000", "sellingGeneralAndAdministrative": "9534000", "netIncomeFromContinuingOperations": "11910000" }, "balance": { "goodwill": "13854000", "inventory": "None", "commonStock": "253295000", "currentDebt": "None", "investments": "None", "totalAssets": "190713000", "longTermDebt": "None", "shortTermDebt": "1341000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1671000", "reportedCurrency": "USD", "retainedEarnings": "-205368000", "totalLiabilities": "132952000", "otherCurrentAssets": "16056000", "totalCurrentAssets": "154241000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "43000", "currentNetReceivables": "45602000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36472000", "currentAccountsPayable": "34861000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1495000", "totalShareholderEquity": "57761000", "capitalLeaseObligations": "1495000", "otherCurrentLiabilities": "19135000", "totalCurrentLiabilities": "128602000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4350000", "cashAndShortTermInvestments": "92540000", "commonStockSharesOutstanding": "30944952", "intangibleAssetsExcludingGoodwill": "1671000", "cashAndCashEquivalentsAtCarryingValue": "92540000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11910000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "9727000", "capitalExpenditures": "287000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2008000", "cashflowFromInvestment": "-287000", "stockBasedCompensation": "1660000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "income_statement": { "revenue": 55433000, "cost_of_revenue": 10462000, "gross_profit": 44971000, "ebit": 5388000, "ebitda": 6265000, "pretax_income": 5341000, "tax_provision": 382000, "net_income": 4959000, "net_income_to_common": 4959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82033000, "total_current_assets": 140815000, "total_assets": 174136000, "short_term_debt": 1703000, "long_term_debt": null, "total_debt": 1703000, "total_liabilities": 129080000, "total_equity": 45056000, "shares_outstanding": 30940172, "goodwill_and_intangibles": 16202000 }, "cash_flow": { "operating_cash_flow": 4335000, "capital_expenditure": 471000, "free_cash_flow": 4806000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55712, "ticker_id": 5642, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5388000", "ebitda": "6265000", "netIncome": "4959000", "grossProfit": "44971000", "depreciation": "None", "totalRevenue": "55433000", "costOfRevenue": "10462000", "interestIncome": "670000", "incomeBeforeTax": "5341000", "interestExpense": "47000", "operatingIncome": "4717000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "382000", "reportedCurrency": "USD", "netInterestIncome": "623000", "nonInterestIncome": "None", "operatingExpenses": "40254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11153000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "877000", "sellingGeneralAndAdministrative": "10199000", "netIncomeFromContinuingOperations": "4959000" }, "balance": { "goodwill": "14320000", "inventory": "None", "commonStock": "250108000", "currentDebt": "None", "investments": "None", "totalAssets": "174136000", "longTermDebt": "None", "shortTermDebt": "1703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1882000", "reportedCurrency": "USD", "retainedEarnings": "-217040000", "totalLiabilities": "129080000", "otherCurrentAssets": "18227000", "totalCurrentAssets": "140815000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "66000", "currentNetReceivables": "40489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33321000", "currentAccountsPayable": "30946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2028000", "totalShareholderEquity": "45056000", "capitalLeaseObligations": "2028000", "otherCurrentLiabilities": "18996000", "totalCurrentLiabilities": "124846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4234000", "cashAndShortTermInvestments": "82033000", "commonStockSharesOutstanding": "30940172", "intangibleAssetsExcludingGoodwill": "1882000", "cashAndCashEquivalentsAtCarryingValue": "82033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4335000", "capitalExpenditures": "471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4571000", "cashflowFromInvestment": "-471000", "stockBasedCompensation": "1815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 55433000, "cost_of_revenue": 10462000, "gross_profit": 44971000, "research_and_development": 11153000, "selling_general_admin": 10199000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5388000, "depreciation_amortisation": 877000, "ebitda": 6265000, "interest_expense": 47000, "interest_income": null, "other_non_operating": null, "pretax_income": 5341000, "tax_provision": 382000, "effective_tax_rate": null, "net_income": 4959000, "net_income_continuing_ops": 4959000, "net_income_to_common": 4959000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82033000, "short_term_investments": 66000, "net_receivables": 40489000, "inventory": null, "other_current_assets": null, "total_current_assets": 140815000, "net_ppe": null, "goodwill": 14320000, "intangible_assets": 1882000, "goodwill_and_intangibles": 16202000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33321000, "total_assets": 174136000, "short_term_debt": 1703000, "accounts_payable": 30946000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124846000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4234000, "total_liabilities": 129080000, "total_debt": 1703000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -217040000, "total_equity": 45056000, "shares_outstanding": 30940172, "operating_cash_flow": 4335000, "stock_based_compensation": 1815000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 471000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -471000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4571000, "free_cash_flow": 4806000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5388000", "ebitda": "6265000", "netIncome": "4959000", "grossProfit": "44971000", "depreciation": "None", "totalRevenue": "55433000", "costOfRevenue": "10462000", "interestIncome": "670000", "incomeBeforeTax": "5341000", "interestExpense": "47000", "operatingIncome": "4717000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "382000", "reportedCurrency": "USD", "netInterestIncome": "623000", "nonInterestIncome": "None", "operatingExpenses": "40254000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "11153000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10462000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "877000", "sellingGeneralAndAdministrative": "10199000", "netIncomeFromContinuingOperations": "4959000" }, "balance": { "goodwill": "14320000", "inventory": "None", "commonStock": "250108000", "currentDebt": "None", "investments": "None", "totalAssets": "174136000", "longTermDebt": "None", "shortTermDebt": "1703000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1882000", "reportedCurrency": "USD", "retainedEarnings": "-217040000", "totalLiabilities": "129080000", "otherCurrentAssets": "18227000", "totalCurrentAssets": "140815000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "66000", "currentNetReceivables": "40489000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33321000", "currentAccountsPayable": "30946000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2028000", "totalShareholderEquity": "45056000", "capitalLeaseObligations": "2028000", "otherCurrentLiabilities": "18996000", "totalCurrentLiabilities": "124846000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4234000", "cashAndShortTermInvestments": "82033000", "commonStockSharesOutstanding": "30940172", "intangibleAssetsExcludingGoodwill": "1882000", "cashAndCashEquivalentsAtCarryingValue": "82033000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4959000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "4335000", "capitalExpenditures": "471000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4571000", "cashflowFromInvestment": "-471000", "stockBasedCompensation": "1815000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5942000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "877000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "income_statement": { "revenue": 53054000, "cost_of_revenue": 10257000, "gross_profit": 42797000, "ebit": 5256000, "ebitda": 6080000, "pretax_income": 5208000, "tax_provision": 510000, "net_income": 4698000, "net_income_to_common": 4698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82084000, "total_current_assets": 141529000, "total_assets": 173708000, "short_term_debt": 1861000, "long_term_debt": null, "total_debt": 1861000, "total_liabilities": 131248000, "total_equity": 42460000, "shares_outstanding": 31059307, "goodwill_and_intangibles": 16105000 }, "cash_flow": { "operating_cash_flow": 6761000, "capital_expenditure": 284000, "free_cash_flow": 7045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55713, "ticker_id": 5642, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5256000", "ebitda": "6080000", "netIncome": "4698000", "grossProfit": "42797000", "depreciation": "None", "totalRevenue": "53054000", "costOfRevenue": "10257000", "interestIncome": "719000", "incomeBeforeTax": "5208000", "interestExpense": "48000", "operatingIncome": "4523000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "510000", "reportedCurrency": "USD", "netInterestIncome": "671000", "nonInterestIncome": "None", "operatingExpenses": "38274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10766000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824000", "sellingGeneralAndAdministrative": "10099000", "netIncomeFromContinuingOperations": "4698000" }, "balance": { "goodwill": "14075000", "inventory": "-7680633", "commonStock": "248948000", "currentDebt": "None", "investments": "None", "totalAssets": "173708000", "longTermDebt": "None", "shortTermDebt": "1861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2030000", "reportedCurrency": "USD", "retainedEarnings": "-216691000", "totalLiabilities": "131248000", "otherCurrentAssets": "16521000", "totalCurrentAssets": "141529000", "currentLongTermDebt": "None", "longTermInvestments": "4000", "shortTermInvestments": "81000", "currentNetReceivables": "42843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32179000", "currentAccountsPayable": "33738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2245000", "totalShareholderEquity": "42460000", "capitalLeaseObligations": "2245000", "otherCurrentLiabilities": "18543000", "totalCurrentLiabilities": "127130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4118000", "cashAndShortTermInvestments": "82084000", "commonStockSharesOutstanding": "31059307", "intangibleAssetsExcludingGoodwill": "2030000", "cashAndCashEquivalentsAtCarryingValue": "82084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4698000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6761000", "capitalExpenditures": "284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4799000", "cashflowFromInvestment": "-534000", "stockBasedCompensation": "1923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5081000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53054000, "cost_of_revenue": 10257000, "gross_profit": 42797000, "research_and_development": 10766000, "selling_general_admin": 10099000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5256000, "depreciation_amortisation": 824000, "ebitda": 6080000, "interest_expense": 48000, "interest_income": null, "other_non_operating": null, "pretax_income": 5208000, "tax_provision": 510000, "effective_tax_rate": null, "net_income": 4698000, "net_income_continuing_ops": 4698000, "net_income_to_common": 4698000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82084000, "short_term_investments": 81000, "net_receivables": 42843000, "inventory": -7680633, "other_current_assets": null, "total_current_assets": 141529000, "net_ppe": null, "goodwill": 14075000, "intangible_assets": 2030000, "goodwill_and_intangibles": 16105000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32179000, "total_assets": 173708000, "short_term_debt": 1861000, "accounts_payable": 33738000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 127130000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4118000, "total_liabilities": 131248000, "total_debt": 1861000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -216691000, "total_equity": 42460000, "shares_outstanding": 31059307, "operating_cash_flow": 6761000, "stock_based_compensation": 1923000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 284000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -534000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4799000, "free_cash_flow": 7045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5256000", "ebitda": "6080000", "netIncome": "4698000", "grossProfit": "42797000", "depreciation": "None", "totalRevenue": "53054000", "costOfRevenue": "10257000", "interestIncome": "719000", "incomeBeforeTax": "5208000", "interestExpense": "48000", "operatingIncome": "4523000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "510000", "reportedCurrency": "USD", "netInterestIncome": "671000", "nonInterestIncome": "None", "operatingExpenses": "38274000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10766000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10257000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824000", "sellingGeneralAndAdministrative": "10099000", "netIncomeFromContinuingOperations": "4698000" }, "balance": { "goodwill": "14075000", "inventory": "-7680633", "commonStock": "248948000", "currentDebt": "None", "investments": "None", "totalAssets": "173708000", "longTermDebt": "None", "shortTermDebt": "1861000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "2030000", "reportedCurrency": "USD", "retainedEarnings": "-216691000", "totalLiabilities": "131248000", "otherCurrentAssets": "16521000", "totalCurrentAssets": "141529000", "currentLongTermDebt": "None", "longTermInvestments": "4000", "shortTermInvestments": "81000", "currentNetReceivables": "42843000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32179000", "currentAccountsPayable": "33738000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2245000", "totalShareholderEquity": "42460000", "capitalLeaseObligations": "2245000", "otherCurrentLiabilities": "18543000", "totalCurrentLiabilities": "127130000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4118000", "cashAndShortTermInvestments": "82084000", "commonStockSharesOutstanding": "31059307", "intangibleAssetsExcludingGoodwill": "2030000", "cashAndCashEquivalentsAtCarryingValue": "82084000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4698000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "6761000", "capitalExpenditures": "284000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4799000", "cashflowFromInvestment": "-534000", "stockBasedCompensation": "1923000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5081000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "income_statement": { "revenue": 51403000, "cost_of_revenue": 9926000, "gross_profit": 41477000, "ebit": 4824000, "ebitda": 5642000, "pretax_income": 4773000, "tax_provision": -396000, "net_income": 5169000, "net_income_to_common": 5169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 80648000, "total_current_assets": 140906000, "total_assets": 173075000, "short_term_debt": 1807000, "long_term_debt": null, "total_debt": 1807000, "total_liabilities": 113434000, "total_equity": 59641000, "shares_outstanding": 31044036, "goodwill_and_intangibles": 16251000 }, "cash_flow": { "operating_cash_flow": 8426000, "capital_expenditure": 203000, "free_cash_flow": 8629000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55714, "ticker_id": 5642, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4824000", "ebitda": "5642000", "netIncome": "5169000", "grossProfit": "41477000", "depreciation": "None", "totalRevenue": "51403000", "costOfRevenue": "9926000", "interestIncome": "596000", "incomeBeforeTax": "4773000", "interestExpense": "51000", "operatingIncome": "4227000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-396000", "reportedCurrency": "USD", "netInterestIncome": "545000", "nonInterestIncome": "None", "operatingExpenses": "37250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10412000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "818000", "sellingGeneralAndAdministrative": "10087000", "netIncomeFromContinuingOperations": "5169000" }, "balance": { "goodwill": "14045000", "inventory": "None", "commonStock": "249274000", "currentDebt": "None", "investments": "None", "totalAssets": "173075000", "longTermDebt": "None", "shortTermDebt": "1807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2206000", "reportedCurrency": "USD", "retainedEarnings": "-199620000", "totalLiabilities": "113434000", "otherCurrentAssets": "14379000", "totalCurrentAssets": "140906000", "currentLongTermDebt": "None", "longTermInvestments": "24000", "shortTermInvestments": "81000", "currentNetReceivables": "45798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32169000", "currentAccountsPayable": "29201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2306000", "totalShareholderEquity": "59641000", "capitalLeaseObligations": "2306000", "otherCurrentLiabilities": "250000", "totalCurrentLiabilities": "108385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5049000", "cashAndShortTermInvestments": "80648000", "commonStockSharesOutstanding": "31044036", "intangibleAssetsExcludingGoodwill": "2206000", "cashAndCashEquivalentsAtCarryingValue": "80648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8426000", "capitalExpenditures": "203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "521000", "cashflowFromInvestment": "-203000", "stockBasedCompensation": "1932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 51403000, "cost_of_revenue": 9926000, "gross_profit": 41477000, "research_and_development": 10412000, "selling_general_admin": 10087000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4824000, "depreciation_amortisation": 818000, "ebitda": 5642000, "interest_expense": 51000, "interest_income": null, "other_non_operating": null, "pretax_income": 4773000, "tax_provision": -396000, "effective_tax_rate": null, "net_income": 5169000, "net_income_continuing_ops": 5169000, "net_income_to_common": 5169000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 80648000, "short_term_investments": 81000, "net_receivables": 45798000, "inventory": null, "other_current_assets": null, "total_current_assets": 140906000, "net_ppe": null, "goodwill": 14045000, "intangible_assets": 2206000, "goodwill_and_intangibles": 16251000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 32169000, "total_assets": 173075000, "short_term_debt": 1807000, "accounts_payable": 29201000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 108385000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5049000, "total_liabilities": 113434000, "total_debt": 1807000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -199620000, "total_equity": 59641000, "shares_outstanding": 31044036, "operating_cash_flow": 8426000, "stock_based_compensation": 1932000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 203000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -203000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 521000, "free_cash_flow": 8629000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4824000", "ebitda": "5642000", "netIncome": "5169000", "grossProfit": "41477000", "depreciation": "None", "totalRevenue": "51403000", "costOfRevenue": "9926000", "interestIncome": "596000", "incomeBeforeTax": "4773000", "interestExpense": "51000", "operatingIncome": "4227000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-396000", "reportedCurrency": "USD", "netInterestIncome": "545000", "nonInterestIncome": "None", "operatingExpenses": "37250000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10412000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9926000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "818000", "sellingGeneralAndAdministrative": "10087000", "netIncomeFromContinuingOperations": "5169000" }, "balance": { "goodwill": "14045000", "inventory": "None", "commonStock": "249274000", "currentDebt": "None", "investments": "None", "totalAssets": "173075000", "longTermDebt": "None", "shortTermDebt": "1807000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "2206000", "reportedCurrency": "USD", "retainedEarnings": "-199620000", "totalLiabilities": "113434000", "otherCurrentAssets": "14379000", "totalCurrentAssets": "140906000", "currentLongTermDebt": "None", "longTermInvestments": "24000", "shortTermInvestments": "81000", "currentNetReceivables": "45798000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "32169000", "currentAccountsPayable": "29201000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2306000", "totalShareholderEquity": "59641000", "capitalLeaseObligations": "2306000", "otherCurrentLiabilities": "250000", "totalCurrentLiabilities": "108385000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "5049000", "cashAndShortTermInvestments": "80648000", "commonStockSharesOutstanding": "31044036", "intangibleAssetsExcludingGoodwill": "2206000", "cashAndCashEquivalentsAtCarryingValue": "80648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5169000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "8426000", "capitalExpenditures": "203000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "521000", "cashflowFromInvestment": "-203000", "stockBasedCompensation": "1932000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "818000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "income_statement": { "revenue": 49280000, "cost_of_revenue": 9255000, "gross_profit": 40025000, "ebit": 3379000, "ebitda": 3933000, "pretax_income": 3310000, "tax_provision": 88000, "net_income": 3222000, "net_income_to_common": 3222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71950000, "total_current_assets": 127153000, "total_assets": 158375000, "short_term_debt": 1470000, "long_term_debt": null, "total_debt": 1470000, "total_liabilities": 107654000, "total_equity": 50721000, "shares_outstanding": 32858853, "goodwill_and_intangibles": 16652000 }, "cash_flow": { "operating_cash_flow": 6476000, "capital_expenditure": 249000, "free_cash_flow": 6725000, "dividends_paid": 963885, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55715, "ticker_id": 5642, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3379000", "ebitda": "3933000", "netIncome": "3222000", "grossProfit": "40025000", "depreciation": "None", "totalRevenue": "49280000", "costOfRevenue": "9255000", "interestIncome": "1231000", "incomeBeforeTax": "3310000", "interestExpense": "132565", "operatingIncome": "1079000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "88000", "reportedCurrency": "USD", "netInterestIncome": "1076000", "nonInterestIncome": "None", "operatingExpenses": "38946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9023000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "554000", "sellingGeneralAndAdministrative": "10181000", "netIncomeFromContinuingOperations": "3222000" }, "balance": { "goodwill": "14251000", "inventory": "6424632", "commonStock": "247496000", "currentDebt": "None", "investments": "None", "totalAssets": "158375000", "longTermDebt": "None", "shortTermDebt": "1470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2401000", "reportedCurrency": "USD", "retainedEarnings": "-204789000", "totalLiabilities": "107654000", "otherCurrentAssets": "12381000", "totalCurrentAssets": "127153000", "currentLongTermDebt": "None", "longTermInvestments": "45000", "shortTermInvestments": "83000", "currentNetReceivables": "42739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31222000", "currentAccountsPayable": "31663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2109000", "totalShareholderEquity": "50721000", "capitalLeaseObligations": "2109000", "otherCurrentLiabilities": "251000", "totalCurrentLiabilities": "100652000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7002000", "cashAndShortTermInvestments": "71950000", "commonStockSharesOutstanding": "32858853", "intangibleAssetsExcludingGoodwill": "2401000", "cashAndCashEquivalentsAtCarryingValue": "71950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3222000", "profitLoss": "None", "dividendPayout": "963885", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1096806", "operatingCashflow": "6476000", "capitalExpenditures": "249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105383000", "cashflowFromInvestment": "-249000", "stockBasedCompensation": "1611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "963885", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49280000, "cost_of_revenue": 9255000, "gross_profit": 40025000, "research_and_development": 9023000, "selling_general_admin": 10181000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3379000, "depreciation_amortisation": 554000, "ebitda": 3933000, "interest_expense": 132565, "interest_income": null, "other_non_operating": null, "pretax_income": 3310000, "tax_provision": 88000, "effective_tax_rate": null, "net_income": 3222000, "net_income_continuing_ops": 3222000, "net_income_to_common": 3222000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71950000, "short_term_investments": 83000, "net_receivables": 42739000, "inventory": 6424632, "other_current_assets": null, "total_current_assets": 127153000, "net_ppe": null, "goodwill": 14251000, "intangible_assets": 2401000, "goodwill_and_intangibles": 16652000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31222000, "total_assets": 158375000, "short_term_debt": 1470000, "accounts_payable": 31663000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 100652000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7002000, "total_liabilities": 107654000, "total_debt": 1470000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -204789000, "total_equity": 50721000, "shares_outstanding": 32858853, "operating_cash_flow": 6476000, "stock_based_compensation": 1611000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -249000, "dividends_paid": 963885, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -105383000, "free_cash_flow": 6725000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3379000", "ebitda": "3933000", "netIncome": "3222000", "grossProfit": "40025000", "depreciation": "None", "totalRevenue": "49280000", "costOfRevenue": "9255000", "interestIncome": "1231000", "incomeBeforeTax": "3310000", "interestExpense": "132565", "operatingIncome": "1079000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "88000", "reportedCurrency": "USD", "netInterestIncome": "1076000", "nonInterestIncome": "None", "operatingExpenses": "38946000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "9023000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9255000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "554000", "sellingGeneralAndAdministrative": "10181000", "netIncomeFromContinuingOperations": "3222000" }, "balance": { "goodwill": "14251000", "inventory": "6424632", "commonStock": "247496000", "currentDebt": "None", "investments": "None", "totalAssets": "158375000", "longTermDebt": "None", "shortTermDebt": "1470000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2401000", "reportedCurrency": "USD", "retainedEarnings": "-204789000", "totalLiabilities": "107654000", "otherCurrentAssets": "12381000", "totalCurrentAssets": "127153000", "currentLongTermDebt": "None", "longTermInvestments": "45000", "shortTermInvestments": "83000", "currentNetReceivables": "42739000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31222000", "currentAccountsPayable": "31663000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2109000", "totalShareholderEquity": "50721000", "capitalLeaseObligations": "2109000", "otherCurrentLiabilities": "251000", "totalCurrentLiabilities": "100652000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7002000", "cashAndShortTermInvestments": "71950000", "commonStockSharesOutstanding": "32858853", "intangibleAssetsExcludingGoodwill": "2401000", "cashAndCashEquivalentsAtCarryingValue": "71950000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3222000", "profitLoss": "None", "dividendPayout": "963885", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "1096806", "operatingCashflow": "6476000", "capitalExpenditures": "249000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-105383000", "cashflowFromInvestment": "-249000", "stockBasedCompensation": "1611000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "963885", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-108203000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "554000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "income_statement": { "revenue": 46506000, "cost_of_revenue": 8779000, "gross_profit": 37727000, "ebit": 5123000, "ebitda": 6179000, "pretax_income": 5044000, "tax_provision": 997000, "net_income": 4047000, "net_income_to_common": 4047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 170648000, "total_current_assets": 224664000, "total_assets": 254175000, "short_term_debt": 1513000, "long_term_debt": null, "total_debt": 1513000, "total_liabilities": 118475000, "total_equity": 135700000, "shares_outstanding": 33513101, "goodwill_and_intangibles": 16268000 }, "cash_flow": { "operating_cash_flow": 6215000, "capital_expenditure": 120000, "free_cash_flow": 6335000, "dividends_paid": 852407, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55717, "ticker_id": 5642, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5123000", "ebitda": "6179000", "netIncome": "4047000", "grossProfit": "37727000", "depreciation": "None", "totalRevenue": "46506000", "costOfRevenue": "8779000", "interestIncome": "2012000", "incomeBeforeTax": "5044000", "interestExpense": "79000", "operatingIncome": "3109000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "997000", "reportedCurrency": "USD", "netInterestIncome": "1933000", "nonInterestIncome": "None", "operatingExpenses": "34618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1056000", "sellingGeneralAndAdministrative": "10162000", "netIncomeFromContinuingOperations": "4047000" }, "balance": { "goodwill": "9858000", "inventory": "1", "commonStock": "261643000", "currentDebt": "None", "investments": "None", "totalAssets": "254175000", "longTermDebt": "None", "shortTermDebt": "1513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6410000", "reportedCurrency": "USD", "retainedEarnings": "-128601000", "totalLiabilities": "118475000", "otherCurrentAssets": "13013000", "totalCurrentAssets": "224664000", "currentLongTermDebt": "None", "longTermInvestments": "61000", "shortTermInvestments": "81000", "currentNetReceivables": "40922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29511000", "currentAccountsPayable": "30576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3683000", "shortLongTermDebtTotal": "2394000", "totalShareholderEquity": "135700000", "capitalLeaseObligations": "2394000", "otherCurrentLiabilities": "13916000", "totalCurrentLiabilities": "110827000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7648000", "cashAndShortTermInvestments": "170648000", "commonStockSharesOutstanding": "33513101", "intangibleAssetsExcludingGoodwill": "6410000", "cashAndCashEquivalentsAtCarryingValue": "170648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4047000", "profitLoss": "None", "dividendPayout": "852407", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1770860", "operatingCashflow": "6215000", "capitalExpenditures": "120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39018000", "cashflowFromInvestment": "-120000", "stockBasedCompensation": "1845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "852407", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 46506000, "cost_of_revenue": 8779000, "gross_profit": 37727000, "research_and_development": 10271000, "selling_general_admin": 10162000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5123000, "depreciation_amortisation": 1056000, "ebitda": 6179000, "interest_expense": 79000, "interest_income": null, "other_non_operating": null, "pretax_income": 5044000, "tax_provision": 997000, "effective_tax_rate": null, "net_income": 4047000, "net_income_continuing_ops": 4047000, "net_income_to_common": 4047000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 170648000, "short_term_investments": 81000, "net_receivables": 40922000, "inventory": 1, "other_current_assets": null, "total_current_assets": 224664000, "net_ppe": null, "goodwill": 9858000, "intangible_assets": 6410000, "goodwill_and_intangibles": 16268000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29511000, "total_assets": 254175000, "short_term_debt": 1513000, "accounts_payable": 30576000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 110827000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7648000, "total_liabilities": 118475000, "total_debt": 1513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -128601000, "total_equity": 135700000, "shares_outstanding": 33513101, "operating_cash_flow": 6215000, "stock_based_compensation": 1845000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 120000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -120000, "dividends_paid": 852407, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39018000, "free_cash_flow": 6335000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5123000", "ebitda": "6179000", "netIncome": "4047000", "grossProfit": "37727000", "depreciation": "None", "totalRevenue": "46506000", "costOfRevenue": "8779000", "interestIncome": "2012000", "incomeBeforeTax": "5044000", "interestExpense": "79000", "operatingIncome": "3109000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "997000", "reportedCurrency": "USD", "netInterestIncome": "1933000", "nonInterestIncome": "None", "operatingExpenses": "34618000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10271000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8779000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1056000", "sellingGeneralAndAdministrative": "10162000", "netIncomeFromContinuingOperations": "4047000" }, "balance": { "goodwill": "9858000", "inventory": "1", "commonStock": "261643000", "currentDebt": "None", "investments": "None", "totalAssets": "254175000", "longTermDebt": "None", "shortTermDebt": "1513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "6410000", "reportedCurrency": "USD", "retainedEarnings": "-128601000", "totalLiabilities": "118475000", "otherCurrentAssets": "13013000", "totalCurrentAssets": "224664000", "currentLongTermDebt": "None", "longTermInvestments": "61000", "shortTermInvestments": "81000", "currentNetReceivables": "40922000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29511000", "currentAccountsPayable": "30576000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3683000", "shortLongTermDebtTotal": "2394000", "totalShareholderEquity": "135700000", "capitalLeaseObligations": "2394000", "otherCurrentLiabilities": "13916000", "totalCurrentLiabilities": "110827000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7648000", "cashAndShortTermInvestments": "170648000", "commonStockSharesOutstanding": "33513101", "intangibleAssetsExcludingGoodwill": "6410000", "cashAndCashEquivalentsAtCarryingValue": "170648000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4047000", "profitLoss": "None", "dividendPayout": "852407", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1770860", "operatingCashflow": "6215000", "capitalExpenditures": "120000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39018000", "cashflowFromInvestment": "-120000", "stockBasedCompensation": "1845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "852407", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-41009000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1056000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "income_statement": { "revenue": 43594000, "cost_of_revenue": 8410000, "gross_profit": 35184000, "ebit": -5043000, "ebitda": -4219000, "pretax_income": -5116000, "tax_provision": 558000, "net_income": -5674000, "net_income_to_common": -5674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 203923000, "total_current_assets": 258853000, "total_assets": 288963000, "short_term_debt": 1544000, "long_term_debt": null, "total_debt": 1544000, "total_liabilities": 144425000, "total_equity": 144538000, "shares_outstanding": 33151370, "goodwill_and_intangibles": 16851000 }, "cash_flow": { "operating_cash_flow": 5454000, "capital_expenditure": 159000, "free_cash_flow": 5613000, "dividends_paid": 10409093.61, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 55718, "ticker_id": 5642, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:26:30.431163+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5043000", "ebitda": "-4219000", "netIncome": "-5674000", "grossProfit": "35184000", "depreciation": "None", "totalRevenue": "43594000", "costOfRevenue": "8410000", "interestIncome": "2479000", "incomeBeforeTax": "-5116000", "interestExpense": "73000", "operatingIncome": "-7522000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "558000", "reportedCurrency": "USD", "netInterestIncome": "2406000", "nonInterestIncome": "None", "operatingExpenses": "42706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824000", "sellingGeneralAndAdministrative": "10671000", "netIncomeFromContinuingOperations": "-5674000" }, "balance": { "goodwill": "10039000", "inventory": "5562138", "commonStock": "268701000", "currentDebt": "None", "investments": "None", "totalAssets": "288963000", "longTermDebt": "None", "shortTermDebt": "1544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6812000", "reportedCurrency": "USD", "retainedEarnings": "-129251000", "totalLiabilities": "144425000", "otherCurrentAssets": "15393000", "totalCurrentAssets": "258853000", "currentLongTermDebt": "None", "longTermInvestments": "83000", "shortTermInvestments": "83000", "currentNetReceivables": "39454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30110000", "currentAccountsPayable": "31498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4129000", "shortLongTermDebtTotal": "2713000", "totalShareholderEquity": "144538000", "capitalLeaseObligations": "2713000", "otherCurrentLiabilities": "43094000", "totalCurrentLiabilities": "137601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6824000", "cashAndShortTermInvestments": "203923000", "commonStockSharesOutstanding": "33151370", "intangibleAssetsExcludingGoodwill": "6812000", "cashAndCashEquivalentsAtCarryingValue": "203923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5674000", "profitLoss": "None", "dividendPayout": "10409093.61", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-8911487", "operatingCashflow": "5454000", "capitalExpenditures": "159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8297000", "cashflowFromInvestment": "-9046000", "stockBasedCompensation": "1326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10409093.61", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43594000, "cost_of_revenue": 8410000, "gross_profit": 35184000, "research_and_development": 8808000, "selling_general_admin": 10671000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5043000, "depreciation_amortisation": 824000, "ebitda": -4219000, "interest_expense": 73000, "interest_income": null, "other_non_operating": null, "pretax_income": -5116000, "tax_provision": 558000, "effective_tax_rate": null, "net_income": -5674000, "net_income_continuing_ops": -5674000, "net_income_to_common": -5674000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 203923000, "short_term_investments": 83000, "net_receivables": 39454000, "inventory": 5562138, "other_current_assets": null, "total_current_assets": 258853000, "net_ppe": null, "goodwill": 10039000, "intangible_assets": 6812000, "goodwill_and_intangibles": 16851000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30110000, "total_assets": 288963000, "short_term_debt": 1544000, "accounts_payable": 31498000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 137601000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6824000, "total_liabilities": 144425000, "total_debt": 1544000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -129251000, "total_equity": 144538000, "shares_outstanding": 33151370, "operating_cash_flow": 5454000, "stock_based_compensation": 1326000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 159000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9046000, "dividends_paid": 10409093.61, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8297000, "free_cash_flow": 5613000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5043000", "ebitda": "-4219000", "netIncome": "-5674000", "grossProfit": "35184000", "depreciation": "None", "totalRevenue": "43594000", "costOfRevenue": "8410000", "interestIncome": "2479000", "incomeBeforeTax": "-5116000", "interestExpense": "73000", "operatingIncome": "-7522000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "558000", "reportedCurrency": "USD", "netInterestIncome": "2406000", "nonInterestIncome": "None", "operatingExpenses": "42706000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8808000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8410000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "824000", "sellingGeneralAndAdministrative": "10671000", "netIncomeFromContinuingOperations": "-5674000" }, "balance": { "goodwill": "10039000", "inventory": "5562138", "commonStock": "268701000", "currentDebt": "None", "investments": "None", "totalAssets": "288963000", "longTermDebt": "None", "shortTermDebt": "1544000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "6812000", "reportedCurrency": "USD", "retainedEarnings": "-129251000", "totalLiabilities": "144425000", "otherCurrentAssets": "15393000", "totalCurrentAssets": "258853000", "currentLongTermDebt": "None", "longTermInvestments": "83000", "shortTermInvestments": "83000", "currentNetReceivables": "39454000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30110000", "currentAccountsPayable": "31498000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4129000", "shortLongTermDebtTotal": "2713000", "totalShareholderEquity": "144538000", "capitalLeaseObligations": "2713000", "otherCurrentLiabilities": "43094000", "totalCurrentLiabilities": "137601000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6824000", "cashAndShortTermInvestments": "203923000", "commonStockSharesOutstanding": "33151370", "intangibleAssetsExcludingGoodwill": "6812000", "cashAndCashEquivalentsAtCarryingValue": "203923000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5674000", "profitLoss": "None", "dividendPayout": "10409093.61", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-8911487", "operatingCashflow": "5454000", "capitalExpenditures": "159000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8297000", "cashflowFromInvestment": "-9046000", "stockBasedCompensation": "1326000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10409093.61", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10236000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "824000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }