{ "ticker": { "uuid": "1c2df2b8-2bf1-4169-b79c-dca33da000a0", "symbol": "SHIVAMILLS", "name": "Shiva Mills Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/1c2df2b8-2bf1-4169-b79c-dca33da000a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c2df2b8-2bf1-4169-b79c-dca33da000a0/" }, "ticker_metadata": { "id": 17163, "uuid": "1c2df2b8-2bf1-4169-b79c-dca33da000a0", "symbol": "SHIVAMILLS", "name": "Shiva Mills Limited", "asset_type": "equity", "market_cap": 561717504, "stock_exchange_id": 7, "industry": "Textile Manufacturing", "sector": "Consumer Cyclical", "description": "Shiva Mills Limited engages in the manufacturing and marketing of cotton yarns in India. The company operates spinning unit and owns 22 windmills with a total installed capacity of 10.65 MW. It exports its products. The company was formerly known as STYL Textile Ventures Limited and changed its name to Shiva Mills Limited in March 2017. Shiva Mills Limited was incorporated in 2015 and is based in Coimbatore, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1c2df2b8-2bf1-4169-b79c-dca33da000a0", "symbol": "SHIVAMILLS", "name": "Shiva Mills Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Textile Manufacturing", "page_url": "https://sharemaestro.com/factors/ticker/1c2df2b8-2bf1-4169-b79c-dca33da000a0/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c2df2b8-2bf1-4169-b79c-dca33da000a0/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.34, "value": 0.44, "quality": 0.43, "momentum": 0.42, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 64.3, "market_cap": 555668280.33, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.079, "shareholder_yield": 0, "roe": -0.0247, "piotroski_f_score": 6, "momentum_12_1": -0.131, "volatility_252d": 0.3523 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:49.454491+00:00", "batch_id": "" }, "size": { "price_close": 64.3, "market_cap": 555668280.3254, "market_cap_usd": 555668280.3254, "enterprise_value": 617374280.3254, "shares_outstanding": 8641808, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.6064, "ptbv_ratio": 0.6064, "ps_ratio": 0.3898, "pcf_ratio": 13.7172, "pfcf_ratio": 63.5049, "ev_ebitda": 12.6659, "ev_ebit": -21.0091, "ev_sales": 0.4331, "ev_fcf": 70.5571, "earnings_yield": null, "fcf_yield": 0.0142, "price_to_sales": 0.3898, "price_to_book": 0.6064, "price_to_cashflow": 13.7172, "ebitda_to_ev": 0.079, "sales_yield": 2.3087 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.2455, "operating_margin": -0.0206, "net_margin": -0.0159, "ebitda_margin": 0.0342, "fcf_margin": 0.0061, "roe": -0.0247, "roa": -0.0209, "roic": -0.0225, "roc_greenblatt": null, "asset_turnover": 1.3176, "cash_conversion": -0.3865, "accruals_ratio": -0.0584, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.6288, "revenue_stability_5y": 0.1488, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3235, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.2659, "debt_to_assets": 0.0588, "interest_coverage": -4.7435, "current_ratio": 3.1757, "quick_ratio": 3.1757, "net_debt": 61706000, "local_beta": 1.1542, "volatility_252d": 0.3523, "volatility_60d": 0.8614, "max_drawdown_12m": -0.4288, "risk_adjusted_momentum": -0.3718 }, "growth": { "revenue_growth_1y": 0.0728, "revenue_growth_3y_cagr": -0.0738, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.0393, "revenue_growth": 0.0728, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0544, "price_return_3m": 0.1839, "price_return_6m": 0.0324, "price_return_9m": -0.0888, "price_return_12m": -0.1783, "price_return_12m_ex1m": -0.131, "momentum_6m": 0.0324, "momentum_12m": -0.1783, "momentum_12_1": -0.131, "distance_from_52w_high": -0.1837, "distance_from_52w_low": 0.4292, "relative_strength": -0.0706 }, "raw_ttm": { "revenue_ttm": 1425353000, "gross_profit_ttm": 349951000, "ebit_ttm": -29386000, "ebitda_ttm": 48743000, "net_income_ttm": -22640000, "eps_diluted_ttm": -2.6198, "operating_cash_flow_ttm": 40509000, "capital_expenditure_ttm": -31759000, "fcf_ttm": 8750000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6195000, "cash_and_equivalents": 1870000, "total_current_assets": 463991000, "total_current_liabilities": 146108000, "net_ppe": null, "total_assets": 1081767000, "total_debt": 63576000, "total_equity": 916394000, "net_working_capital": 379589000, "book_value_per_share": 106.0419, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 106.0419 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 56, "quality_composite": 57, "momentum_composite": 58, "growth_composite": 56, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 66, "quality_value_composite": 0.435, "os_score": 0.34, "value_percentile": 0.44, "quality_percentile": 0.43, "momentum_percentile": 0.42, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7113, "ticker_id": 17163, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:49.454491+00:00", "batch_id": "", "os_score_delta": null, "price_close": 64.3, "market_cap": 555668280.3254, "market_cap_usd": 555668280.3254, "enterprise_value": 617374280.3254, "shares_outstanding": 8641808, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.60636394, "ptbv_ratio": 0.60636394, "ps_ratio": 0.38984608, "pcf_ratio": 13.7171562, "pfcf_ratio": 63.50494632, "ev_ebitda": 12.6659065, "ev_ebit": -21.00912953, "ev_sales": 0.43313781, "ev_fcf": 70.55706061, "earnings_yield": null, "fcf_yield": 0.01417293, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24551883, "operating_margin": -0.02061665, "net_margin": -0.01588378, "ebitda_margin": 0.03419714, "fcf_margin": 0.00613883, "roe": -0.02470553, "roa": -0.02092872, "roic": -0.02253297, "roc_greenblatt": null, "asset_turnover": 1.31761553, "cash_conversion": -0.3864841, "accruals_ratio": -0.05837579, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.26594588, "debt_to_assets": 0.05877051, "interest_coverage": -4.74350282, "current_ratio": 3.17567142, "quick_ratio": 3.17567142, "net_debt": 61706000, "revenue_growth_1y": 0.07278135, "revenue_growth_3y_cagr": -0.07382386, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03925721, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.628817, "revenue_stability_5y": 0.148757, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05441172, "price_return_3m": 0.18394406, "price_return_6m": 0.03243423, "price_return_9m": -0.08884791, "price_return_12m": -0.17827472, "price_return_12m_ex1m": -0.13099042, "distance_from_52w_high": -0.18369931, "distance_from_52w_low": 0.42920649, "relative_strength": -0.07059498, "local_beta": 1.1542, "volatility_252d": 0.352286, "volatility_60d": 0.86144, "max_drawdown_12m": -0.42884342, "revenue_ttm": 1425353000, "gross_profit_ttm": 349951000, "ebit_ttm": -29386000, "ebitda_ttm": 48743000, "net_income_ttm": -22640000, "eps_diluted_ttm": -2.61982215, "operating_cash_flow_ttm": 40509000, "capital_expenditure_ttm": -31759000, "fcf_ttm": 8750000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6195000, "cash_and_equivalents": 1870000, "total_current_assets": 463991000, "total_current_liabilities": 146108000, "net_ppe": null, "total_assets": 1081767000, "total_debt": 63576000, "total_equity": 916394000, "net_working_capital": 379589000, "book_value_per_share": 106.04193011, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 106.04193011, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 58, "growth_composite": 56, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 64.3, "os": 0.34, "value": 0.44, "quality": 0.43, "momentum": 0.42, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.0247, "momentum_12_1": -0.131, "complete_fields": { "id": 7113, "ticker_id": 17163, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:04:49.454491+00:00", "batch_id": "", "os_score_delta": null, "price_close": 64.3, "market_cap": 555668280.3254, "market_cap_usd": 555668280.3254, "enterprise_value": 617374280.3254, "shares_outstanding": 8641808, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.60636394, "ptbv_ratio": 0.60636394, "ps_ratio": 0.38984608, "pcf_ratio": 13.7171562, "pfcf_ratio": 63.50494632, "ev_ebitda": 12.6659065, "ev_ebit": -21.00912953, "ev_sales": 0.43313781, "ev_fcf": 70.55706061, "earnings_yield": null, "fcf_yield": 0.01417293, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.24551883, "operating_margin": -0.02061665, "net_margin": -0.01588378, "ebitda_margin": 0.03419714, "fcf_margin": 0.00613883, "roe": -0.02470553, "roa": -0.02092872, "roic": -0.02253297, "roc_greenblatt": null, "asset_turnover": 1.31761553, "cash_conversion": -0.3864841, "accruals_ratio": -0.05837579, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.26594588, "debt_to_assets": 0.05877051, "interest_coverage": -4.74350282, "current_ratio": 3.17567142, "quick_ratio": 3.17567142, "net_debt": 61706000, "revenue_growth_1y": 0.07278135, "revenue_growth_3y_cagr": -0.07382386, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.03925721, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.628817, "revenue_stability_5y": 0.148757, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.05441172, "price_return_3m": 0.18394406, "price_return_6m": 0.03243423, "price_return_9m": -0.08884791, "price_return_12m": -0.17827472, "price_return_12m_ex1m": -0.13099042, "distance_from_52w_high": -0.18369931, "distance_from_52w_low": 0.42920649, "relative_strength": -0.07059498, "local_beta": 1.1542, "volatility_252d": 0.352286, "volatility_60d": 0.86144, "max_drawdown_12m": -0.42884342, "revenue_ttm": 1425353000, "gross_profit_ttm": 349951000, "ebit_ttm": -29386000, "ebitda_ttm": 48743000, "net_income_ttm": -22640000, "eps_diluted_ttm": -2.61982215, "operating_cash_flow_ttm": 40509000, "capital_expenditure_ttm": -31759000, "fcf_ttm": 8750000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 6195000, "cash_and_equivalents": 1870000, "total_current_assets": 463991000, "total_current_liabilities": 146108000, "net_ppe": null, "total_assets": 1081767000, "total_debt": 63576000, "total_equity": 916394000, "net_working_capital": 379589000, "book_value_per_share": 106.04193011, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 106.04193011, "universe_ticker_count": null, "sector": "Consumer Cyclical", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 56, "quality_composite": 57, "momentum_composite": 58, "growth_composite": 56, "yield_composite": 54, "svqf_composite": 58, "vc1_composite": 56, "vc2_composite": 56, "vc3_composite": 56, "trending_value_composite": null, "overall_composite": 66, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 51, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:09.017319+00:00", "is_restated": false, "income_statement": { "revenue": 1685391000, "cost_of_revenue": 1320277000, "gross_profit": 365114000, "ebit": -38450000, "ebitda": 36460000, "pretax_income": null, "tax_provision": null, "net_income": -38112000, "net_income_to_common": -38112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2935000, "total_current_assets": 554259000, "total_assets": 1183803000, "short_term_debt": 98858000, "long_term_debt": null, "total_debt": 98858000, "total_liabilities": null, "total_equity": 924077000, "shares_outstanding": 8641808, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 40509000, "capital_expenditure": -31759000, "free_cash_flow": 8750000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378767, "ticker_id": 17163, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:09.017319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "36460000", "netIncome": "-38112000", "grossProfit": "365114000", "totalRevenue": "1685391000", "costOfRevenue": "1320277000", "interestExpense": "11351000", "operatingIncome": "-38450000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67582000" }, "balance": { "totalDebt": "98858000", "totalAssets": "1183803000", "longTermDebt": null, "shortTermDebt": "98858000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8641808", "totalCurrentAssets": "554259000", "totalShareholderEquity": "924077000", "totalCurrentLiabilities": "239167000", "cashAndShortTermInvestments": "2935000" }, "cashflow": { "freeCashFlow": "8750000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "40509000", "repurchaseOfStock": null, "capitalExpenditures": "-31759000" } }, "revenue": 1685391000, "cost_of_revenue": 1320277000, "gross_profit": 365114000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -38450000, "depreciation_amortisation": 67582000, "ebitda": 36460000, "interest_expense": 11351000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -38112000, "net_income_continuing_ops": null, "net_income_to_common": -38112000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2935000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 554259000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1183803000, "short_term_debt": 98858000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 239167000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 924077000, "shares_outstanding": 8641808, "operating_cash_flow": 40509000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31759000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 8750000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "36460000", "netIncome": "-38112000", "grossProfit": "365114000", "totalRevenue": "1685391000", "costOfRevenue": "1320277000", "interestExpense": "11351000", "operatingIncome": "-38450000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67582000" }, "balance": { "totalDebt": "98858000", "totalAssets": "1183803000", "longTermDebt": null, "shortTermDebt": "98858000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8641808", "totalCurrentAssets": "554259000", "totalShareholderEquity": "924077000", "totalCurrentLiabilities": "239167000", "cashAndShortTermInvestments": "2935000" }, "cashflow": { "freeCashFlow": "8750000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "40509000", "repurchaseOfStock": null, "capitalExpenditures": "-31759000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:09.017319+00:00", "is_restated": false, "income_statement": { "revenue": 1571048000, "cost_of_revenue": 1240612000, "gross_profit": 330436000, "ebit": -40655000, "ebitda": 32687000, "pretax_income": null, "tax_provision": null, "net_income": -32491000, "net_income_to_common": -32491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4994000, "total_current_assets": 556043000, "total_assets": 1227104000, "short_term_debt": 102954000, "long_term_debt": null, "total_debt": 102954000, "total_liabilities": null, "total_equity": 961836000, "shares_outstanding": 8641808, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -173076000, "capital_expenditure": -28452000, "free_cash_flow": -201528000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378770, "ticker_id": 17163, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:09.017319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "32687000", "netIncome": "-32491000", "grossProfit": "330436000", "totalRevenue": "1571048000", "costOfRevenue": "1240612000", "interestExpense": "4819000", "operatingIncome": "-40655000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67170000" }, "balance": { "totalDebt": "102954000", "totalAssets": "1227104000", "longTermDebt": null, "shortTermDebt": "102954000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "8641808", "totalCurrentAssets": "556043000", "totalShareholderEquity": "961836000", "totalCurrentLiabilities": "241134000", "cashAndShortTermInvestments": "4994000" }, "cashflow": { "freeCashFlow": "-201528000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-173076000", "repurchaseOfStock": null, "capitalExpenditures": "-28452000" } }, "revenue": 1571048000, "cost_of_revenue": 1240612000, "gross_profit": 330436000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -40655000, "depreciation_amortisation": 67170000, "ebitda": 32687000, "interest_expense": 4819000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -32491000, "net_income_continuing_ops": null, "net_income_to_common": -32491000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4994000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 556043000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1227104000, "short_term_debt": 102954000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241134000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 102954000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 961836000, "shares_outstanding": 8641808, "operating_cash_flow": -173076000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -28452000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -201528000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "32687000", "netIncome": "-32491000", "grossProfit": "330436000", "totalRevenue": "1571048000", "costOfRevenue": "1240612000", "interestExpense": "4819000", "operatingIncome": "-40655000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "67170000" }, "balance": { "totalDebt": "102954000", "totalAssets": "1227104000", "longTermDebt": null, "shortTermDebt": "102954000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "8641808", "totalCurrentAssets": "556043000", "totalShareholderEquity": "961836000", "totalCurrentLiabilities": "241134000", "cashAndShortTermInvestments": "4994000" }, "cashflow": { "freeCashFlow": "-201528000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "0", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "-173076000", "repurchaseOfStock": null, "capitalExpenditures": "-28452000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:09.017319+00:00", "is_restated": false, "income_statement": { "revenue": 1584602000, "cost_of_revenue": 1321249000, "gross_profit": 263353000, "ebit": -77481000, "ebitda": -9892000, "pretax_income": null, "tax_provision": null, "net_income": -71581000, "net_income_to_common": -71581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 109320000, "total_current_assets": 453021000, "total_assets": 1157433000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": null, "total_equity": 998598000, "shares_outstanding": 8641808, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 273804000, "capital_expenditure": -86788000, "free_cash_flow": 187016000, "dividends_paid": -10370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8100000 }, "complete_fields": { "id": 378771, "ticker_id": 17163, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:09.017319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-9892000", "netIncome": "-71581000", "grossProfit": "263353000", "totalRevenue": "1584602000", "costOfRevenue": "1321249000", "interestExpense": "4310000", "operatingIncome": "-77481000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60521000" }, "balance": { "totalDebt": "0", "totalAssets": "1157433000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "8641808", "totalCurrentAssets": "453021000", "totalShareholderEquity": "998598000", "totalCurrentLiabilities": "131145000", "cashAndShortTermInvestments": "109320000" }, "cashflow": { "freeCashFlow": "187016000", "dividendsPaid": "-10370000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8100000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "273804000", "repurchaseOfStock": null, "capitalExpenditures": "-86788000" } }, "revenue": 1584602000, "cost_of_revenue": 1321249000, "gross_profit": 263353000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -77481000, "depreciation_amortisation": 60521000, "ebitda": -9892000, "interest_expense": 4310000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -71581000, "net_income_continuing_ops": null, "net_income_to_common": -71581000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 109320000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 453021000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1157433000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 131145000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 998598000, "shares_outstanding": 8641808, "operating_cash_flow": 273804000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -86788000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10370000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 187016000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-9892000", "netIncome": "-71581000", "grossProfit": "263353000", "totalRevenue": "1584602000", "costOfRevenue": "1321249000", "interestExpense": "4310000", "operatingIncome": "-77481000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "60521000" }, "balance": { "totalDebt": "0", "totalAssets": "1157433000", "longTermDebt": null, "shortTermDebt": "0", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "8641808", "totalCurrentAssets": "453021000", "totalShareholderEquity": "998598000", "totalCurrentLiabilities": "131145000", "cashAndShortTermInvestments": "109320000" }, "cashflow": { "freeCashFlow": "187016000", "dividendsPaid": "-10370000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8100000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "273804000", "repurchaseOfStock": null, "capitalExpenditures": "-86788000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:09.017319+00:00", "is_restated": false, "income_statement": { "revenue": 2121387000, "cost_of_revenue": 1423948000, "gross_profit": 697439000, "ebit": 248022000, "ebitda": 305748000, "pretax_income": null, "tax_provision": null, "net_income": 176586000, "net_income_to_common": 176586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18403000, "total_current_assets": 650802000, "total_assets": 1320896000, "short_term_debt": 79081000, "long_term_debt": 0, "total_debt": 79267000, "total_liabilities": null, "total_equity": 1077231000, "shares_outstanding": 8641808, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -31017000, "capital_expenditure": -9202000, "free_cash_flow": -40219000, "dividends_paid": -8642000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8100000 }, "complete_fields": { "id": 378772, "ticker_id": 17163, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:09.017319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "305748000", "netIncome": "176586000", "grossProfit": "697439000", "totalRevenue": "2121387000", "costOfRevenue": "1423948000", "interestExpense": "3600000", "operatingIncome": "248022000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57107000" }, "balance": { "totalDebt": "79267000", "totalAssets": "1320896000", "longTermDebt": "0", "shortTermDebt": "79081000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "8641808", "totalCurrentAssets": "650802000", "totalShareholderEquity": "1077231000", "totalCurrentLiabilities": "212464000", "cashAndShortTermInvestments": "18403000" }, "cashflow": { "freeCashFlow": "-40219000", "dividendsPaid": "-8642000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8100000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-31017000", "repurchaseOfStock": null, "capitalExpenditures": "-9202000" } }, "revenue": 2121387000, "cost_of_revenue": 1423948000, "gross_profit": 697439000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 248022000, "depreciation_amortisation": 57107000, "ebitda": 305748000, "interest_expense": 3600000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 176586000, "net_income_continuing_ops": null, "net_income_to_common": 176586000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18403000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 650802000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1320896000, "short_term_debt": 79081000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 212464000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 79267000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1077231000, "shares_outstanding": 8641808, "operating_cash_flow": -31017000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -9202000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -8642000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -8100000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -40219000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "305748000", "netIncome": "176586000", "grossProfit": "697439000", "totalRevenue": "2121387000", "costOfRevenue": "1423948000", "interestExpense": "3600000", "operatingIncome": "248022000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57107000" }, "balance": { "totalDebt": "79267000", "totalAssets": "1320896000", "longTermDebt": "0", "shortTermDebt": "79081000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "8641808", "totalCurrentAssets": "650802000", "totalShareholderEquity": "1077231000", "totalCurrentLiabilities": "212464000", "cashAndShortTermInvestments": "18403000" }, "cashflow": { "freeCashFlow": "-40219000", "dividendsPaid": "-8642000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": "-8100000", "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-31017000", "repurchaseOfStock": null, "capitalExpenditures": "-9202000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:09.017319+00:00", "is_restated": false, "income_statement": { "revenue": 342581000, "cost_of_revenue": 256285000, "gross_profit": 86296000, "ebit": -12013000, "ebitda": 10189000, "pretax_income": null, "tax_provision": null, "net_income": -7097000, "net_income_to_common": -7097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378763, "ticker_id": 17163, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:09.017319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10189000", "netIncome": "-7097000", "grossProfit": "86296000", "totalRevenue": "342581000", "costOfRevenue": "256285000", "interestExpense": "803000", "operatingIncome": "-12013000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18268000" } }, "revenue": 342581000, "cost_of_revenue": 256285000, "gross_profit": 86296000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -12013000, "depreciation_amortisation": 18268000, "ebitda": 10189000, "interest_expense": 803000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7097000, "net_income_continuing_ops": null, "net_income_to_common": -7097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10189000", "netIncome": "-7097000", "grossProfit": "86296000", "totalRevenue": "342581000", "costOfRevenue": "256285000", "interestExpense": "803000", "operatingIncome": "-12013000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18268000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:09.017319+00:00", "is_restated": false, "income_statement": { "revenue": 304445000, "cost_of_revenue": 208531000, "gross_profit": 95914000, "ebit": -3722000, "ebitda": 16036000, "pretax_income": null, "tax_provision": null, "net_income": -1615000, "net_income_to_common": -1615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1870000, "total_current_assets": 463991000, "total_assets": 1081767000, "short_term_debt": 63576000, "long_term_debt": null, "total_debt": 63576000, "total_liabilities": null, "total_equity": 916394000, "shares_outstanding": 8641808, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378764, "ticker_id": 17163, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:09.017319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "16036000", "netIncome": "-1615000", "grossProfit": "95914000", "totalRevenue": "304445000", "costOfRevenue": "208531000", "interestExpense": "1303000", "operatingIncome": "-3722000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17502000" }, "balance": { "totalDebt": "63576000", "totalAssets": "1081767000", "longTermDebt": null, "shortTermDebt": "63576000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "8641808", "totalCurrentAssets": "463991000", "totalShareholderEquity": "916394000", "totalCurrentLiabilities": "146108000", "cashAndShortTermInvestments": "1870000" } }, "revenue": 304445000, "cost_of_revenue": 208531000, "gross_profit": 95914000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3722000, "depreciation_amortisation": 17502000, "ebitda": 16036000, "interest_expense": 1303000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1615000, "net_income_continuing_ops": null, "net_income_to_common": -1615000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1870000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 463991000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1081767000, "short_term_debt": 63576000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 146108000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 63576000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 916394000, "shares_outstanding": 8641808, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "16036000", "netIncome": "-1615000", "grossProfit": "95914000", "totalRevenue": "304445000", "costOfRevenue": "208531000", "interestExpense": "1303000", "operatingIncome": "-3722000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "17502000" }, "balance": { "totalDebt": "63576000", "totalAssets": "1081767000", "longTermDebt": null, "shortTermDebt": "63576000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "8641808", "totalCurrentAssets": "463991000", "totalShareholderEquity": "916394000", "totalCurrentLiabilities": "146108000", "cashAndShortTermInvestments": "1870000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:09.017319+00:00", "is_restated": false, "income_statement": { "revenue": 375601000, "cost_of_revenue": 279249000, "gross_profit": 96352000, "ebit": -6122000, "ebitda": 11662000, "pretax_income": null, "tax_provision": null, "net_income": -6245000, "net_income_to_common": -6245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378765, "ticker_id": 17163, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:09.017319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "11662000", "netIncome": "-6245000", "grossProfit": "96352000", "totalRevenue": "375601000", "costOfRevenue": "279249000", "interestExpense": "1553000", "operatingIncome": "-6122000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16740000" } }, "revenue": 375601000, "cost_of_revenue": 279249000, "gross_profit": 96352000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6122000, "depreciation_amortisation": 16740000, "ebitda": 11662000, "interest_expense": 1553000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6245000, "net_income_continuing_ops": null, "net_income_to_common": -6245000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "11662000", "netIncome": "-6245000", "grossProfit": "96352000", "totalRevenue": "375601000", "costOfRevenue": "279249000", "interestExpense": "1553000", "operatingIncome": "-6122000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "16740000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:09.017319+00:00", "is_restated": false, "income_statement": { "revenue": 402726000, "cost_of_revenue": 331337000, "gross_profit": 71389000, "ebit": -7529000, "ebitda": 10856000, "pretax_income": null, "tax_provision": null, "net_income": -7683000, "net_income_to_common": -7683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2935000, "total_current_assets": 554259000, "total_assets": 1183803000, "short_term_debt": 98858000, "long_term_debt": null, "total_debt": 98858000, "total_liabilities": null, "total_equity": 924077000, "shares_outstanding": 8641808, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378766, "ticker_id": 17163, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:09.017319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "10856000", "netIncome": "-7683000", "grossProfit": "71389000", "totalRevenue": "402726000", "costOfRevenue": "331337000", "interestExpense": "2536000", "operatingIncome": "-7529000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17016000" }, "balance": { "totalDebt": "98858000", "totalAssets": "1183803000", "longTermDebt": null, "shortTermDebt": "98858000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8641808", "totalCurrentAssets": "554259000", "totalShareholderEquity": "924077000", "totalCurrentLiabilities": "239167000", "cashAndShortTermInvestments": "2935000" } }, "revenue": 402726000, "cost_of_revenue": 331337000, "gross_profit": 71389000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7529000, "depreciation_amortisation": 17016000, "ebitda": 10856000, "interest_expense": 2536000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -7683000, "net_income_continuing_ops": null, "net_income_to_common": -7683000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2935000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 554259000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1183803000, "short_term_debt": 98858000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 239167000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 98858000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 924077000, "shares_outstanding": 8641808, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "10856000", "netIncome": "-7683000", "grossProfit": "71389000", "totalRevenue": "402726000", "costOfRevenue": "331337000", "interestExpense": "2536000", "operatingIncome": "-7529000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17016000" }, "balance": { "totalDebt": "98858000", "totalAssets": "1183803000", "longTermDebt": null, "shortTermDebt": "98858000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "8641808", "totalCurrentAssets": "554259000", "totalShareholderEquity": "924077000", "totalCurrentLiabilities": "239167000", "cashAndShortTermInvestments": "2935000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:09.017319+00:00", "is_restated": false, "income_statement": { "revenue": 359773000, "cost_of_revenue": 275259000, "gross_profit": 84514000, "ebit": -15700000, "ebitda": 4631000, "pretax_income": null, "tax_provision": null, "net_income": -14697000, "net_income_to_common": -14697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378768, "ticker_id": 17163, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:09.017319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "4631000", "netIncome": "-14697000", "grossProfit": "84514000", "totalRevenue": "359773000", "costOfRevenue": "275259000", "interestExpense": "2625000", "operatingIncome": "-15700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17122000" } }, "revenue": 359773000, "cost_of_revenue": 275259000, "gross_profit": 84514000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -15700000, "depreciation_amortisation": 17122000, "ebitda": 4631000, "interest_expense": 2625000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14697000, "net_income_continuing_ops": null, "net_income_to_common": -14697000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "4631000", "netIncome": "-14697000", "grossProfit": "84514000", "totalRevenue": "359773000", "costOfRevenue": "275259000", "interestExpense": "2625000", "operatingIncome": "-15700000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "17122000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:09.017319+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1092000, "total_current_assets": 567523000, "total_assets": 1217211000, "short_term_debt": 117528000, "long_term_debt": null, "total_debt": 117528000, "total_liabilities": null, "total_equity": 944506000, "shares_outstanding": 8641808, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 378769, "ticker_id": 17163, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:16:09.017319+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "117528000", "totalAssets": "1217211000", "longTermDebt": null, "shortTermDebt": "117528000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "8641808", "totalCurrentAssets": "567523000", "totalShareholderEquity": "944506000", "totalCurrentLiabilities": "255620000", "cashAndShortTermInvestments": "1092000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1092000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 567523000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1217211000, "short_term_debt": 117528000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 255620000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 117528000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 944506000, "shares_outstanding": 8641808, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "117528000", "totalAssets": "1217211000", "longTermDebt": null, "shortTermDebt": "117528000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "8641808", "totalCurrentAssets": "567523000", "totalShareholderEquity": "944506000", "totalCurrentLiabilities": "255620000", "cashAndShortTermInvestments": "1092000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }