{ "ticker": { "uuid": "1c376141-ce41-4110-92bb-d5c1e2c913f4", "symbol": "KUST", "name": "Kustom Entertainment, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/1c376141-ce41-4110-92bb-d5c1e2c913f4/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c376141-ce41-4110-92bb-d5c1e2c913f4/" }, "ticker_metadata": { "id": 6857, "uuid": "1c376141-ce41-4110-92bb-d5c1e2c913f4", "symbol": "KUST", "name": "Kustom Entertainment, Inc.", "asset_type": "equity", "market_cap": 1968300, "stock_exchange_id": 2, "industry": "Entertainment", "sector": "Communication Services", "description": "Kustom Entertainment, Inc. produces and sells digital video imaging, storage, and disinfectant and related safety products for use in law enforcement, security, and commercial applications in the United States.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1c376141-ce41-4110-92bb-d5c1e2c913f4", "symbol": "KUST", "name": "Kustom Entertainment, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/1c376141-ce41-4110-92bb-d5c1e2c913f4/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c376141-ce41-4110-92bb-d5c1e2c913f4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "coverage": 0.727, "confidence": 0.727, "delta": null }, "headline_factors": { "price": 1.88, "market_cap": 826365.28, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.9167, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 1.3005 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:41.828158+00:00", "batch_id": "" }, "size": { "price_close": 1.88, "market_cap": 826365.28, "market_cap_usd": 826365.28, "enterprise_value": 506095.28, "shares_outstanding": 439556, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.1924, "ptbv_ratio": null, "ps_ratio": 0.0608, "pcf_ratio": null, "pfcf_ratio": -0.5823, "ev_ebitda": null, "ev_ebit": -0.028, "ev_sales": 0.0372, "ev_fcf": -0.3566, "earnings_yield": null, "fcf_yield": -2.804, "price_to_sales": 0.0608, "price_to_book": 0.1924, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 26.8588 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.0259, "operating_margin": -1.3315, "net_margin": -1.2374, "ebitda_margin": -0.4382, "fcf_margin": -0.1044, "roe": -3.9167, "roa": -0.8791, "roic": -3.4156, "roc_greenblatt": null, "asset_turnover": 0.7104, "cash_conversion": 0.0844, "accruals_ratio": -0.7856, "sbc_to_revenue": 0.0024, "piotroski_f_score": 4, "altman_z_score": -13.1822, "earnings_stability_5y": 1.03, "revenue_stability_5y": 0.4879, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0184, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 3.4554, "net_debt_to_ebitda": 0.0538, "debt_to_assets": 0.0472, "interest_coverage": -47.9407, "current_ratio": 0.9933, "quick_ratio": 0.7663, "net_debt": -320270, "local_beta": null, "volatility_252d": 1.3005, "volatility_60d": 1.4119, "max_drawdown_12m": -0.8565, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": -0.2691, "revenue_growth_3y_cagr": -0.281, "revenue_growth_5y_cagr": 0.0552, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": -0.2691, "earnings_growth": null }, "momentum": { "price_return_1m": -0.498, "price_return_3m": -0.6063, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": null, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.8565, "distance_from_52w_low": 0, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 13593127, "gross_profit_ttm": 351603, "ebit_ttm": -18098995, "ebitda_ttm": -5955930, "net_income_ttm": -16820294, "eps_diluted_ttm": -38.2666, "operating_cash_flow_ttm": -1788720, "capital_expenditure_ttm": 369632, "fcf_ttm": -1419088, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 377529, "cash_and_equivalents": 1224321, "total_current_assets": 9398607, "total_current_liabilities": 9461698, "net_ppe": null, "total_assets": 19133867, "total_debt": 904051, "total_equity": 4294506, "net_working_capital": -519996, "book_value_per_share": 9.7701, "retained_earnings": -147612336, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5766162, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.475, "os_score": 0.49, "value_percentile": 0.48, "quality_percentile": 0.47, "momentum_percentile": 0.48, "factor_coverage": 0.727, "signal_confidence": 0.727, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1708, "ticker_id": 6857, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:41.828158+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.88, "market_cap": 826365.28, "market_cap_usd": 826365.28, "enterprise_value": 506095.28, "shares_outstanding": 439556, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.19242383, "ptbv_ratio": null, "ps_ratio": 0.06079288, "pcf_ratio": null, "pfcf_ratio": -0.58232138, "ev_ebitda": null, "ev_ebit": -0.02796262, "ev_sales": 0.0372317, "ev_fcf": -0.35663418, "earnings_yield": null, "fcf_yield": -2.80399375, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.02586623, "operating_margin": -1.33148134, "net_margin": -1.23741167, "ebitda_margin": -0.43815746, "fcf_margin": -0.10439746, "roe": -3.91670055, "roa": -0.87908492, "roic": -3.41556119, "roc_greenblatt": null, "asset_turnover": 0.71042236, "cash_conversion": 0.08436761, "accruals_ratio": -0.78560042, "sbc_to_revenue": 0.00242549, "debt_to_equity": 3.4554291, "net_debt_to_ebitda": 0.0537733, "debt_to_assets": 0.04724873, "interest_coverage": -47.94067476, "current_ratio": 0.99333196, "quick_ratio": 0.7662873, "net_debt": -320270, "revenue_growth_1y": -0.26905763, "revenue_growth_3y_cagr": -0.28103897, "revenue_growth_5y_cagr": 0.0551787, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -13.18224001, "earnings_stability_5y": 1.030023, "revenue_stability_5y": 0.487863, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.49799733, "price_return_3m": -0.60628272, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.85648855, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 1.300531, "volatility_60d": 1.411854, "max_drawdown_12m": -0.85648855, "revenue_ttm": 13593127, "gross_profit_ttm": 351603, "ebit_ttm": -18098995, "ebitda_ttm": -5955930, "net_income_ttm": -16820294, "eps_diluted_ttm": -38.26655534, "operating_cash_flow_ttm": -1788720, "capital_expenditure_ttm": 369632, "fcf_ttm": -1419088, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 377529, "cash_and_equivalents": 1224321, "total_current_assets": 9398607, "total_current_liabilities": 9461698, "net_ppe": null, "total_assets": 19133867, "total_debt": 904051, "total_equity": 4294506, "net_working_capital": -519996, "book_value_per_share": 9.77009983, "retained_earnings": -147612336, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5766162, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.88, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.727, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.9167, "momentum_12_1": null, "complete_fields": { "id": 1708, "ticker_id": 6857, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:41.828158+00:00", "batch_id": "", "os_score_delta": null, "price_close": 1.88, "market_cap": 826365.28, "market_cap_usd": 826365.28, "enterprise_value": 506095.28, "shares_outstanding": 439556, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.19242383, "ptbv_ratio": null, "ps_ratio": 0.06079288, "pcf_ratio": null, "pfcf_ratio": -0.58232138, "ev_ebitda": null, "ev_ebit": -0.02796262, "ev_sales": 0.0372317, "ev_fcf": -0.35663418, "earnings_yield": null, "fcf_yield": -2.80399375, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.02586623, "operating_margin": -1.33148134, "net_margin": -1.23741167, "ebitda_margin": -0.43815746, "fcf_margin": -0.10439746, "roe": -3.91670055, "roa": -0.87908492, "roic": -3.41556119, "roc_greenblatt": null, "asset_turnover": 0.71042236, "cash_conversion": 0.08436761, "accruals_ratio": -0.78560042, "sbc_to_revenue": 0.00242549, "debt_to_equity": 3.4554291, "net_debt_to_ebitda": 0.0537733, "debt_to_assets": 0.04724873, "interest_coverage": -47.94067476, "current_ratio": 0.99333196, "quick_ratio": 0.7662873, "net_debt": -320270, "revenue_growth_1y": -0.26905763, "revenue_growth_3y_cagr": -0.28103897, "revenue_growth_5y_cagr": 0.0551787, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 4, "altman_z_score": -13.18224001, "earnings_stability_5y": 1.030023, "revenue_stability_5y": 0.487863, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.49799733, "price_return_3m": -0.60628272, "price_return_6m": null, "price_return_9m": null, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.85648855, "distance_from_52w_low": 0, "relative_strength": null, "local_beta": null, "volatility_252d": 1.300531, "volatility_60d": 1.411854, "max_drawdown_12m": -0.85648855, "revenue_ttm": 13593127, "gross_profit_ttm": 351603, "ebit_ttm": -18098995, "ebitda_ttm": -5955930, "net_income_ttm": -16820294, "eps_diluted_ttm": -38.26655534, "operating_cash_flow_ttm": -1788720, "capital_expenditure_ttm": 369632, "fcf_ttm": -1419088, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 377529, "cash_and_equivalents": 1224321, "total_current_assets": 9398607, "total_current_liabilities": 9461698, "net_ppe": null, "total_assets": 19133867, "total_debt": 904051, "total_equity": 4294506, "net_working_capital": -519996, "book_value_per_share": 9.77009983, "retained_earnings": -147612336, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -5766162, "tangible_book_per_share": null, "universe_ticker_count": null, "sector": "Communication Services", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.727, "signal_confidence": 0.727, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "income_statement": { "revenue": 13754155, "cost_of_revenue": 12405100, "gross_profit": 1349055, "ebit": -10882421, "ebitda": -5955930, "pretax_income": -5955930, "tax_provision": null, "net_income": -6671508, "net_income_to_common": -6671508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757369, "total_current_assets": 9043738, "total_assets": 19328527, "short_term_debt": 888726, "long_term_debt": 137541, "total_debt": 1026267, "total_liabilities": 16958571, "total_equity": 4255758, "shares_outstanding": 1935720, "goodwill_and_intangibles": 9409140 }, "cash_flow": { "operating_cash_flow": -8269956, "capital_expenditure": 258050, "free_cash_flow": -8011906, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107486, "ticker_id": 6857, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10882421", "ebitda": "-5955930", "netIncome": "-6671508", "grossProfit": "1349055", "depreciation": "None", "totalRevenue": "13754155", "costOfRevenue": "12405100", "interestIncome": "116545", "incomeBeforeTax": "-5955930", "interestExpense": "1102352", "operatingIncome": "-11433868", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-985807", "nonInterestIncome": "None", "operatingExpenses": "12782923", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "551447", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12405100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4926491", "sellingGeneralAndAdministrative": "8424672", "netIncomeFromContinuingOperations": "-5955930" }, "balance": { "goodwill": "4377507", "inventory": "2330492", "commonStock": "690", "currentDebt": "None", "investments": "None", "totalAssets": "19328527", "longTermDebt": "137541", "shortTermDebt": "888726", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5031633", "reportedCurrency": "USD", "retainedEarnings": "-144184436", "totalLiabilities": "16958571", "otherCurrentAssets": "1964168", "totalCurrentAssets": "9043738", "currentLongTermDebt": "707826", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3991709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10284789", "currentAccountsPayable": "4278633", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2267893", "totalShareholderEquity": "4255758", "capitalLeaseObligations": "1022416", "otherCurrentLiabilities": "1583558", "totalCurrentLiabilities": "10540325", "otherNonCurrentLiabilities": "400110", "totalNonCurrentLiabilities": "6418246", "cashAndShortTermInvestments": "757369", "commonStockSharesOutstanding": "1935720", "intangibleAssetsExcludingGoodwill": "5031633", "cashAndCashEquivalentsAtCarryingValue": "757369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7359024", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "506289", "operatingCashflow": "-8269956", "capitalExpenditures": "258050", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9299798", "cashflowFromInvestment": "-367484", "stockBasedCompensation": "39622", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1544767", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13754155, "cost_of_revenue": 12405100, "gross_profit": 1349055, "research_and_development": 551447, "selling_general_admin": 8424672, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10882421, "depreciation_amortisation": 4926491, "ebitda": -5955930, "interest_expense": 1102352, "interest_income": null, "other_non_operating": null, "pretax_income": -5955930, "tax_provision": null, "effective_tax_rate": null, "net_income": -6671508, "net_income_continuing_ops": -5955930, "net_income_to_common": -6671508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 757369, "short_term_investments": null, "net_receivables": 3991709, "inventory": 2330492, "other_current_assets": null, "total_current_assets": 9043738, "net_ppe": null, "goodwill": 4377507, "intangible_assets": 5031633, "goodwill_and_intangibles": 9409140, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10284789, "total_assets": 19328527, "short_term_debt": 888726, "accounts_payable": 4278633, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10540325, "long_term_debt": 137541, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6418246, "total_liabilities": 16958571, "total_debt": 1026267, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144184436, "total_equity": 4255758, "shares_outstanding": 1935720, "operating_cash_flow": -8269956, "stock_based_compensation": 39622, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 258050, "acquisitions": null, "other_investing": null, "investing_cash_flow": -367484, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9299798, "free_cash_flow": -8011906, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10882421", "ebitda": "-5955930", "netIncome": "-6671508", "grossProfit": "1349055", "depreciation": "None", "totalRevenue": "13754155", "costOfRevenue": "12405100", "interestIncome": "116545", "incomeBeforeTax": "-5955930", "interestExpense": "1102352", "operatingIncome": "-11433868", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-985807", "nonInterestIncome": "None", "operatingExpenses": "12782923", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "551447", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12405100", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4926491", "sellingGeneralAndAdministrative": "8424672", "netIncomeFromContinuingOperations": "-5955930" }, "balance": { "goodwill": "4377507", "inventory": "2330492", "commonStock": "690", "currentDebt": "None", "investments": "None", "totalAssets": "19328527", "longTermDebt": "137541", "shortTermDebt": "888726", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5031633", "reportedCurrency": "USD", "retainedEarnings": "-144184436", "totalLiabilities": "16958571", "otherCurrentAssets": "1964168", "totalCurrentAssets": "9043738", "currentLongTermDebt": "707826", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3991709", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10284789", "currentAccountsPayable": "4278633", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2267893", "totalShareholderEquity": "4255758", "capitalLeaseObligations": "1022416", "otherCurrentLiabilities": "1583558", "totalCurrentLiabilities": "10540325", "otherNonCurrentLiabilities": "400110", "totalNonCurrentLiabilities": "6418246", "cashAndShortTermInvestments": "757369", "commonStockSharesOutstanding": "1935720", "intangibleAssetsExcludingGoodwill": "5031633", "cashAndCashEquivalentsAtCarryingValue": "757369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7359024", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "506289", "operatingCashflow": "-8269956", "capitalExpenditures": "258050", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9299798", "cashflowFromInvestment": "-367484", "stockBasedCompensation": "39622", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1544767", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "income_statement": { "revenue": 19650802, "cost_of_revenue": 14161470, "gross_profit": 5489332, "ebit": -17900402, "ebitda": -15878088, "pretax_income": -21715725, "tax_provision": null, "net_income": -19844147, "net_income_to_common": -19844147, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 454314, "total_current_assets": 10353736, "total_assets": 27736573, "short_term_debt": 7959747, "long_term_debt": 141083, "total_debt": 8100830, "total_liabilities": 36750003, "total_equity": -7815144, "shares_outstanding": 5925620, "goodwill_and_intangibles": 10654325 }, "cash_flow": { "operating_cash_flow": -5114718, "capital_expenditure": 164851, "free_cash_flow": -4949867, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107491, "ticker_id": 6857, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17900402", "ebitda": "-15878088", "netIncome": "-19844147", "grossProfit": "5489332", "depreciation": "None", "totalRevenue": "19650802", "costOfRevenue": "14161470", "interestIncome": "69509", "incomeBeforeTax": "-21715725", "interestExpense": "3815323", "operatingIncome": "-15201540", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3745814", "nonInterestIncome": "None", "operatingExpenses": "20690872", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1339673", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14161470", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2022314", "sellingGeneralAndAdministrative": "12376705", "netIncomeFromContinuingOperations": "-21715725" }, "balance": { "goodwill": "6964473", "inventory": "2586066", "commonStock": "5808", "currentDebt": "None", "investments": "None", "totalAssets": "27736573", "longTermDebt": "141083", "shortTermDebt": "7959747", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3689852", "reportedCurrency": "USD", "retainedEarnings": "-137512928", "totalLiabilities": "36750003", "otherCurrentAssets": "1867258", "totalCurrentAssets": "10353736", "currentLongTermDebt": "7801443", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5446098", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17382837", "currentAccountsPayable": "11486947", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8661035", "totalShareholderEquity": "-7815144", "capitalLeaseObligations": "718509", "otherCurrentLiabilities": "5798965", "totalCurrentLiabilities": "29731243", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7018760", "cashAndShortTermInvestments": "454314", "commonStockSharesOutstanding": "5925620", "intangibleAssetsExcludingGoodwill": "3689852", "cashAndCashEquivalentsAtCarryingValue": "454314", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21715725", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3673021", "operatingCashflow": "-5114718", "capitalExpenditures": "164851", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4403334", "cashflowFromInvestment": "387549", "stockBasedCompensation": "128519", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2022314", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19650802, "cost_of_revenue": 14161470, "gross_profit": 5489332, "research_and_development": 1339673, "selling_general_admin": 12376705, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17900402, "depreciation_amortisation": 2022314, "ebitda": -15878088, "interest_expense": 3815323, "interest_income": null, "other_non_operating": null, "pretax_income": -21715725, "tax_provision": null, "effective_tax_rate": null, "net_income": -19844147, "net_income_continuing_ops": -21715725, "net_income_to_common": -19844147, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 454314, "short_term_investments": null, "net_receivables": 5446098, "inventory": 2586066, "other_current_assets": null, "total_current_assets": 10353736, "net_ppe": null, "goodwill": 6964473, "intangible_assets": 3689852, "goodwill_and_intangibles": 10654325, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17382837, "total_assets": 27736573, "short_term_debt": 7959747, "accounts_payable": 11486947, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29731243, "long_term_debt": 141083, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7018760, "total_liabilities": 36750003, "total_debt": 8100830, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137512928, "total_equity": -7815144, "shares_outstanding": 5925620, "operating_cash_flow": -5114718, "stock_based_compensation": 128519, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 164851, "acquisitions": null, "other_investing": null, "investing_cash_flow": 387549, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4403334, "free_cash_flow": -4949867, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17900402", "ebitda": "-15878088", "netIncome": "-19844147", "grossProfit": "5489332", "depreciation": "None", "totalRevenue": "19650802", "costOfRevenue": "14161470", "interestIncome": "69509", "incomeBeforeTax": "-21715725", "interestExpense": "3815323", "operatingIncome": "-15201540", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3745814", "nonInterestIncome": "None", "operatingExpenses": "20690872", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1339673", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14161470", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2022314", "sellingGeneralAndAdministrative": "12376705", "netIncomeFromContinuingOperations": "-21715725" }, "balance": { "goodwill": "6964473", "inventory": "2586066", "commonStock": "5808", "currentDebt": "None", "investments": "None", "totalAssets": "27736573", "longTermDebt": "141083", "shortTermDebt": "7959747", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3689852", "reportedCurrency": "USD", "retainedEarnings": "-137512928", "totalLiabilities": "36750003", "otherCurrentAssets": "1867258", "totalCurrentAssets": "10353736", "currentLongTermDebt": "7801443", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5446098", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17382837", "currentAccountsPayable": "11486947", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8661035", "totalShareholderEquity": "-7815144", "capitalLeaseObligations": "718509", "otherCurrentLiabilities": "5798965", "totalCurrentLiabilities": "29731243", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7018760", "cashAndShortTermInvestments": "454314", "commonStockSharesOutstanding": "5925620", "intangibleAssetsExcludingGoodwill": "3689852", "cashAndCashEquivalentsAtCarryingValue": "454314", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-21715725", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3673021", "operatingCashflow": "-5114718", "capitalExpenditures": "164851", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4403334", "cashflowFromInvestment": "387549", "stockBasedCompensation": "128519", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2022314", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "income_statement": { "revenue": 28248344, "cost_of_revenue": 22485860, "gross_profit": 5762484, "ebit": -22329696, "ebitda": -20111459, "pretax_income": -25463949, "tax_provision": null, "net_income": -25688547, "net_income_to_common": -25688547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 680549, "total_current_assets": 15584494, "total_assets": 47028809, "short_term_debt": 4240051, "long_term_debt": 4853237, "total_debt": 9093288, "total_liabilities": 35580414, "total_equity": 10775103, "shares_outstanding": 4641490, "goodwill_and_intangibles": 16510422 }, "cash_flow": { "operating_cash_flow": -9893838, "capital_expenditure": 240706, "free_cash_flow": -9653132, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107496, "ticker_id": 6857, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-22329696", "ebitda": "-20111459", "netIncome": "-25688547", "grossProfit": "5762484", "depreciation": "None", "totalRevenue": "28248344", "costOfRevenue": "22485860", "interestIncome": "95717", "incomeBeforeTax": "-25463949", "interestExpense": "3134253", "operatingIncome": "-22240553", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3038536", "nonInterestIncome": "None", "operatingExpenses": "28003037", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2618746", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22485860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2218237", "sellingGeneralAndAdministrative": "18246762", "netIncomeFromContinuingOperations": "-25463949" }, "balance": { "goodwill": "11367514", "inventory": "3845281", "commonStock": "2801", "currentDebt": "None", "investments": "None", "totalAssets": "47028809", "longTermDebt": "4853237", "shortTermDebt": "4240051", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5142908", "reportedCurrency": "USD", "retainedEarnings": "-117668781", "totalLiabilities": "35580414", "otherCurrentAssets": "6366368", "totalCurrentAssets": "15584494", "currentLongTermDebt": "3960513", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4692296", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31444315", "currentAccountsPayable": "10732089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9921124", "totalShareholderEquity": "10775103", "capitalLeaseObligations": "1107374", "otherCurrentLiabilities": "4268625", "totalCurrentLiabilities": "22548437", "otherNonCurrentLiabilities": "10445", "totalNonCurrentLiabilities": "13031977", "cashAndShortTermInvestments": "680549", "commonStockSharesOutstanding": "4641490", "intangibleAssetsExcludingGoodwill": "5142908", "cashAndCashEquivalentsAtCarryingValue": "680549", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25463949", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3941205", "operatingCashflow": "-9893838", "capitalExpenditures": "240706", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7380494", "cashflowFromInvestment": "-240706", "stockBasedCompensation": "452071", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2218237", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 28248344, "cost_of_revenue": 22485860, "gross_profit": 5762484, "research_and_development": 2618746, "selling_general_admin": 18246762, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -22329696, "depreciation_amortisation": 2218237, "ebitda": -20111459, "interest_expense": 3134253, "interest_income": null, "other_non_operating": null, "pretax_income": -25463949, "tax_provision": null, "effective_tax_rate": null, "net_income": -25688547, "net_income_continuing_ops": -25463949, "net_income_to_common": -25688547, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 680549, "short_term_investments": null, "net_receivables": 4692296, "inventory": 3845281, "other_current_assets": null, "total_current_assets": 15584494, "net_ppe": null, "goodwill": 11367514, "intangible_assets": 5142908, "goodwill_and_intangibles": 16510422, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31444315, "total_assets": 47028809, "short_term_debt": 4240051, "accounts_payable": 10732089, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22548437, "long_term_debt": 4853237, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13031977, "total_liabilities": 35580414, "total_debt": 9093288, "preferred_stock": null, "minority_interest": null, "retained_earnings": -117668781, "total_equity": 10775103, "shares_outstanding": 4641490, "operating_cash_flow": -9893838, "stock_based_compensation": 452071, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 240706, "acquisitions": null, "other_investing": null, "investing_cash_flow": -240706, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7380494, "free_cash_flow": -9653132, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-22329696", "ebitda": "-20111459", "netIncome": "-25688547", "grossProfit": "5762484", "depreciation": "None", "totalRevenue": "28248344", "costOfRevenue": "22485860", "interestIncome": "95717", "incomeBeforeTax": "-25463949", "interestExpense": "3134253", "operatingIncome": "-22240553", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-3038536", "nonInterestIncome": "None", "operatingExpenses": "28003037", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2618746", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22485860", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2218237", "sellingGeneralAndAdministrative": "18246762", "netIncomeFromContinuingOperations": "-25463949" }, "balance": { "goodwill": "11367514", "inventory": "3845281", "commonStock": "2801", "currentDebt": "None", "investments": "None", "totalAssets": "47028809", "longTermDebt": "4853237", "shortTermDebt": "4240051", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "5142908", "reportedCurrency": "USD", "retainedEarnings": "-117668781", "totalLiabilities": "35580414", "otherCurrentAssets": "6366368", "totalCurrentAssets": "15584494", "currentLongTermDebt": "3960513", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4692296", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31444315", "currentAccountsPayable": "10732089", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9921124", "totalShareholderEquity": "10775103", "capitalLeaseObligations": "1107374", "otherCurrentLiabilities": "4268625", "totalCurrentLiabilities": "22548437", "otherNonCurrentLiabilities": "10445", "totalNonCurrentLiabilities": "13031977", "cashAndShortTermInvestments": "680549", "commonStockSharesOutstanding": "4641490", "intangibleAssetsExcludingGoodwill": "5142908", "cashAndCashEquivalentsAtCarryingValue": "680549", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25463949", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "3941205", "operatingCashflow": "-9893838", "capitalExpenditures": "240706", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7380494", "cashflowFromInvestment": "-240706", "stockBasedCompensation": "452071", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2218237", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "income_statement": { "revenue": 37009895, "cost_of_revenue": 34687954, "gross_profit": 2321941, "ebit": -18836562, "ebitda": -16659883, "pretax_income": -18873758, "tax_provision": -60000, "net_income": -19281691, "net_income_to_common": -19281691, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3532199, "total_current_assets": 24958596, "total_assets": 56668062, "short_term_debt": 779990, "long_term_debt": 442467, "total_debt": 1222457, "total_liabilities": 20327539, "total_equity": 35891829, "shares_outstanding": 4247580, "goodwill_and_intangibles": 17872970 }, "cash_flow": { "operating_cash_flow": -18580385, "capital_expenditure": 2185498, "free_cash_flow": -16394887, "dividends_paid": 15750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107501, "ticker_id": 6857, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-18836562", "ebitda": "-16659883", "netIncome": "-19281691", "grossProfit": "2321941", "depreciation": "None", "totalRevenue": "37009895", "costOfRevenue": "34687954", "interestIncome": "131025", "incomeBeforeTax": "-18873758", "interestExpense": "37196", "operatingIncome": "-29733258", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-60000", "reportedCurrency": "USD", "netInterestIncome": "93829", "nonInterestIncome": "None", "operatingExpenses": "32055199", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2290293", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34687954", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2176679", "sellingGeneralAndAdministrative": "20452702", "netIncomeFromContinuingOperations": "-18873758" }, "balance": { "goodwill": "11367514", "inventory": "6839406", "commonStock": "2721", "currentDebt": "None", "investments": "None", "totalAssets": "56668062", "longTermDebt": "442467", "shortTermDebt": "779990", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6505456", "reportedCurrency": "USD", "retainedEarnings": "-91980234", "totalLiabilities": "20327539", "otherCurrentAssets": "8466413", "totalCurrentAssets": "24958596", "currentLongTermDebt": "485373", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6120578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31709466", "currentAccountsPayable": "9477355", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1778164", "totalShareholderEquity": "35891829", "capitalLeaseObligations": "850324", "otherCurrentLiabilities": "1044559", "totalCurrentLiabilities": "13511283", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6816256", "cashAndShortTermInvestments": "3532199", "commonStockSharesOutstanding": "4247580", "intangibleAssetsExcludingGoodwill": "6505456", "cashAndCashEquivalentsAtCarryingValue": "3532199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18873758", "profitLoss": "None", "dividendPayout": "15750000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1245677", "operatingCashflow": "-18580385", "capitalExpenditures": "2185498", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6954617", "cashflowFromInvestment": "-2940591", "stockBasedCompensation": "1282757", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4026523", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2176679", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37009895, "cost_of_revenue": 34687954, "gross_profit": 2321941, "research_and_development": 2290293, "selling_general_admin": 20452702, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -18836562, "depreciation_amortisation": 2176679, "ebitda": -16659883, "interest_expense": 37196, "interest_income": null, "other_non_operating": null, "pretax_income": -18873758, "tax_provision": -60000, "effective_tax_rate": null, "net_income": -19281691, "net_income_continuing_ops": -18873758, "net_income_to_common": -19281691, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3532199, "short_term_investments": null, "net_receivables": 6120578, "inventory": 6839406, "other_current_assets": null, "total_current_assets": 24958596, "net_ppe": null, "goodwill": 11367514, "intangible_assets": 6505456, "goodwill_and_intangibles": 17872970, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31709466, "total_assets": 56668062, "short_term_debt": 779990, "accounts_payable": 9477355, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13511283, "long_term_debt": 442467, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6816256, "total_liabilities": 20327539, "total_debt": 1222457, "preferred_stock": null, "minority_interest": null, "retained_earnings": -91980234, "total_equity": 35891829, "shares_outstanding": 4247580, "operating_cash_flow": -18580385, "stock_based_compensation": 1282757, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2185498, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2940591, "dividends_paid": 15750000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6954617, "free_cash_flow": -16394887, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-18836562", "ebitda": "-16659883", "netIncome": "-19281691", "grossProfit": "2321941", "depreciation": "None", "totalRevenue": "37009895", "costOfRevenue": "34687954", "interestIncome": "131025", "incomeBeforeTax": "-18873758", "interestExpense": "37196", "operatingIncome": "-29733258", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-60000", "reportedCurrency": "USD", "netInterestIncome": "93829", "nonInterestIncome": "None", "operatingExpenses": "32055199", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2290293", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34687954", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2176679", "sellingGeneralAndAdministrative": "20452702", "netIncomeFromContinuingOperations": "-18873758" }, "balance": { "goodwill": "11367514", "inventory": "6839406", "commonStock": "2721", "currentDebt": "None", "investments": "None", "totalAssets": "56668062", "longTermDebt": "442467", "shortTermDebt": "779990", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "6505456", "reportedCurrency": "USD", "retainedEarnings": "-91980234", "totalLiabilities": "20327539", "otherCurrentAssets": "8466413", "totalCurrentAssets": "24958596", "currentLongTermDebt": "485373", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "6120578", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31709466", "currentAccountsPayable": "9477355", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1778164", "totalShareholderEquity": "35891829", "capitalLeaseObligations": "850324", "otherCurrentLiabilities": "1044559", "totalCurrentLiabilities": "13511283", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6816256", "cashAndShortTermInvestments": "3532199", "commonStockSharesOutstanding": "4247580", "intangibleAssetsExcludingGoodwill": "6505456", "cashAndCashEquivalentsAtCarryingValue": "3532199", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18873758", "profitLoss": "None", "dividendPayout": "15750000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "1245677", "operatingCashflow": "-18580385", "capitalExpenditures": "2185498", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6954617", "cashflowFromInvestment": "-2940591", "stockBasedCompensation": "1282757", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "15750000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4026523", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2176679", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "income_statement": { "revenue": 21413434, "cost_of_revenue": 15749659, "gross_profit": 5663775, "ebit": 25559561, "ebitda": 26382050, "pretax_income": 25530961, "tax_provision": null, "net_income": 25474508, "net_income_to_common": 25474508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32007792, "total_current_assets": 56144975, "total_assets": 82989197, "short_term_debt": 763305, "long_term_debt": 727278, "total_debt": 1490583, "total_liabilities": 27125958, "total_equity": 55806786, "shares_outstanding": 4185190, "goodwill_and_intangibles": 16902513 }, "cash_flow": { "operating_cash_flow": -17825108, "capital_expenditure": 7617357, "free_cash_flow": -10207751, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107505, "ticker_id": 6857, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "25559561", "ebitda": "26382050", "netIncome": "25474508", "grossProfit": "5663775", "depreciation": "None", "totalRevenue": "21413434", "costOfRevenue": "15749659", "interestIncome": "310200", "incomeBeforeTax": "25530961", "interestExpense": "28600", "operatingIncome": "-14760910", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "281600", "nonInterestIncome": "None", "operatingExpenses": "20424685", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1930784", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15749659", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "822489", "sellingGeneralAndAdministrative": "12776077", "netIncomeFromContinuingOperations": "25530961" }, "balance": { "goodwill": "9931547", "inventory": "9659536", "commonStock": "2545", "currentDebt": "None", "investments": "None", "totalAssets": "82989197", "longTermDebt": "727278", "shortTermDebt": "763305", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6970966", "reportedCurrency": "USD", "retainedEarnings": "-68672206", "totalLiabilities": "27125958", "otherCurrentAssets": "9728782", "totalCurrentAssets": "56144975", "currentLongTermDebt": "389934", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4748865", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26844222", "currentAccountsPayable": "4569106", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2178790", "totalShareholderEquity": "55806786", "capitalLeaseObligations": "1061578", "otherCurrentLiabilities": "15842444", "totalCurrentLiabilities": "23022687", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4103271", "cashAndShortTermInvestments": "32007792", "commonStockSharesOutstanding": "4185190", "intangibleAssetsExcludingGoodwill": "6970966", "cashAndCashEquivalentsAtCarryingValue": "32007792", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25530961", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1431080", "operatingCashflow": "-17825108", "capitalExpenditures": "7617357", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64595521", "cashflowFromInvestment": "-19124379", "stockBasedCompensation": "1605949", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1975079", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "822489", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 21413434, "cost_of_revenue": 15749659, "gross_profit": 5663775, "research_and_development": 1930784, "selling_general_admin": 12776077, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25559561, "depreciation_amortisation": 822489, "ebitda": 26382050, "interest_expense": 28600, "interest_income": null, "other_non_operating": null, "pretax_income": 25530961, "tax_provision": null, "effective_tax_rate": null, "net_income": 25474508, "net_income_continuing_ops": 25530961, "net_income_to_common": 25474508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32007792, "short_term_investments": null, "net_receivables": 4748865, "inventory": 9659536, "other_current_assets": null, "total_current_assets": 56144975, "net_ppe": null, "goodwill": 9931547, "intangible_assets": 6970966, "goodwill_and_intangibles": 16902513, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26844222, "total_assets": 82989197, "short_term_debt": 763305, "accounts_payable": 4569106, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23022687, "long_term_debt": 727278, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4103271, "total_liabilities": 27125958, "total_debt": 1490583, "preferred_stock": null, "minority_interest": null, "retained_earnings": -68672206, "total_equity": 55806786, "shares_outstanding": 4185190, "operating_cash_flow": -17825108, "stock_based_compensation": 1605949, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7617357, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19124379, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64595521, "free_cash_flow": -10207751, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "25559561", "ebitda": "26382050", "netIncome": "25474508", "grossProfit": "5663775", "depreciation": "None", "totalRevenue": "21413434", "costOfRevenue": "15749659", "interestIncome": "310200", "incomeBeforeTax": "25530961", "interestExpense": "28600", "operatingIncome": "-14760910", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "281600", "nonInterestIncome": "None", "operatingExpenses": "20424685", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1930784", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15749659", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "822489", "sellingGeneralAndAdministrative": "12776077", "netIncomeFromContinuingOperations": "25530961" }, "balance": { "goodwill": "9931547", "inventory": "9659536", "commonStock": "2545", "currentDebt": "None", "investments": "None", "totalAssets": "82989197", "longTermDebt": "727278", "shortTermDebt": "763305", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6970966", "reportedCurrency": "USD", "retainedEarnings": "-68672206", "totalLiabilities": "27125958", "otherCurrentAssets": "9728782", "totalCurrentAssets": "56144975", "currentLongTermDebt": "389934", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4748865", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26844222", "currentAccountsPayable": "4569106", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2178790", "totalShareholderEquity": "55806786", "capitalLeaseObligations": "1061578", "otherCurrentLiabilities": "15842444", "totalCurrentLiabilities": "23022687", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4103271", "cashAndShortTermInvestments": "32007792", "commonStockSharesOutstanding": "4185190", "intangibleAssetsExcludingGoodwill": "6970966", "cashAndCashEquivalentsAtCarryingValue": "32007792", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "25530961", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-1431080", "operatingCashflow": "-17825108", "capitalExpenditures": "7617357", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64595521", "cashflowFromInvestment": "-19124379", "stockBasedCompensation": "1605949", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1975079", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "822489", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "income_statement": { "revenue": 10514868, "cost_of_revenue": 6452274, "gross_profit": 4062594, "ebit": -2248597, "ebitda": -1998441, "pretax_income": -2625881, "tax_provision": null, "net_income": -2625881, "net_income_to_common": -2625881, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4361758, "total_current_assets": 17830106, "total_assets": 20797527, "short_term_debt": 125211, "long_term_debt": null, "total_debt": 125211, "total_liabilities": 6441021, "total_equity": 14356506, "shares_outstanding": 1800300, "goodwill_and_intangibles": 392564 }, "cash_flow": { "operating_cash_flow": -13274715, "capital_expenditure": 699189, "free_cash_flow": -12575526, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107510, "ticker_id": 6857, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2248597", "ebitda": "-1998441", "netIncome": "-2625881", "grossProfit": "4062594", "depreciation": "None", "totalRevenue": "10514868", "costOfRevenue": "6452274", "interestIncome": "None", "incomeBeforeTax": "-2625881", "interestExpense": "377285", "operatingIncome": "-7663651", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11726245", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1842800", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6452274", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250156", "sellingGeneralAndAdministrative": "7276203", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8202274", "commonStock": "26835", "currentDebt": "None", "investments": "None", "totalAssets": "20797527", "longTermDebt": "None", "shortTermDebt": "125211", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "392564", "reportedCurrency": "None", "retainedEarnings": "-90014500", "totalLiabilities": "6441021", "otherCurrentAssets": "2030693", "totalCurrentAssets": "17830106", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3235381", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2967420", "currentAccountsPayable": "1144675", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "996756", "totalShareholderEquity": "14356506", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "742467", "totalCurrentLiabilities": "3720607", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2720414", "cashAndShortTermInvestments": "4361758", "commonStockSharesOutstanding": "1800300", "intangibleAssetsExcludingGoodwill": "392564", "cashAndCashEquivalentsAtCarryingValue": "4361758", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2625881", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-3197552", "operatingCashflow": "-13274715", "capitalExpenditures": "699189", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18775977", "cashflowFromInvestment": "-1499189", "stockBasedCompensation": "1492970", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250156", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10514868, "cost_of_revenue": 6452274, "gross_profit": 4062594, "research_and_development": 1842800, "selling_general_admin": 7276203, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2248597, "depreciation_amortisation": 250156, "ebitda": -1998441, "interest_expense": 377285, "interest_income": null, "other_non_operating": null, "pretax_income": -2625881, "tax_provision": null, "effective_tax_rate": null, "net_income": -2625881, "net_income_continuing_ops": null, "net_income_to_common": -2625881, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4361758, "short_term_investments": null, "net_receivables": 3235381, "inventory": 8202274, "other_current_assets": null, "total_current_assets": 17830106, "net_ppe": null, "goodwill": null, "intangible_assets": 392564, "goodwill_and_intangibles": 392564, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 2967420, "total_assets": 20797527, "short_term_debt": 125211, "accounts_payable": 1144675, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3720607, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2720414, "total_liabilities": 6441021, "total_debt": 125211, "preferred_stock": null, "minority_interest": null, "retained_earnings": -90014500, "total_equity": 14356506, "shares_outstanding": 1800300, "operating_cash_flow": -13274715, "stock_based_compensation": 1492970, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 699189, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1499189, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 18775977, "free_cash_flow": -12575526, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2248597", "ebitda": "-1998441", "netIncome": "-2625881", "grossProfit": "4062594", "depreciation": "None", "totalRevenue": "10514868", "costOfRevenue": "6452274", "interestIncome": "None", "incomeBeforeTax": "-2625881", "interestExpense": "377285", "operatingIncome": "-7663651", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "11726245", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1842800", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6452274", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250156", "sellingGeneralAndAdministrative": "7276203", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "8202274", "commonStock": "26835", "currentDebt": "None", "investments": "None", "totalAssets": "20797527", "longTermDebt": "None", "shortTermDebt": "125211", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "392564", "reportedCurrency": "None", "retainedEarnings": "-90014500", "totalLiabilities": "6441021", "otherCurrentAssets": "2030693", "totalCurrentAssets": "17830106", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3235381", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "2967420", "currentAccountsPayable": "1144675", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "996756", "totalShareholderEquity": "14356506", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "742467", "totalCurrentLiabilities": "3720607", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2720414", "cashAndShortTermInvestments": "4361758", "commonStockSharesOutstanding": "1800300", "intangibleAssetsExcludingGoodwill": "392564", "cashAndCashEquivalentsAtCarryingValue": "4361758", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2625881", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-3197552", "operatingCashflow": "-13274715", "capitalExpenditures": "699189", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "18775977", "cashflowFromInvestment": "-1499189", "stockBasedCompensation": "1492970", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250156", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "income_statement": { "revenue": 10441364, "cost_of_revenue": 7208735, "gross_profit": 3232629, "ebit": -9962340, "ebitda": -9572189, "pretax_income": -10005713, "tax_provision": null, "net_income": -10005713, "net_income_to_common": -10005713, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 359685, "total_current_assets": 7651585, "total_assets": 8916875, "short_term_debt": 1986908, "long_term_debt": null, "total_debt": 1986908, "total_liabilities": 15234254, "total_equity": -6317379, "shares_outstanding": 956550, "goodwill_and_intangibles": 413268 }, "cash_flow": { "operating_cash_flow": -1124373, "capital_expenditure": 266144, "free_cash_flow": -858229, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107514, "ticker_id": 6857, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9962340", "ebitda": "-9572189", "netIncome": "-10005713", "grossProfit": "3232629", "depreciation": "None", "totalRevenue": "10441364", "costOfRevenue": "7208735", "interestIncome": "None", "incomeBeforeTax": "-10005713", "interestExpense": "43373", "operatingIncome": "-12032781", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15265410", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2005717", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7208735", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "390151", "sellingGeneralAndAdministrative": "9607259", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5280412", "commonStock": "12079", "currentDebt": "None", "investments": "None", "totalAssets": "8916875", "longTermDebt": "None", "shortTermDebt": "1986908", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "413268", "reportedCurrency": "None", "retainedEarnings": "-87388619", "totalLiabilities": "15234254", "otherCurrentAssets": "381090", "totalCurrentAssets": "7651585", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1630398", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1265289", "currentAccountsPayable": "2339985", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8531368", "totalShareholderEquity": "-6317379", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "845881", "totalCurrentLiabilities": "6886651", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8347603", "cashAndShortTermInvestments": "359685", "commonStockSharesOutstanding": "956550", "intangibleAssetsExcludingGoodwill": "413268", "cashAndCashEquivalentsAtCarryingValue": "359685", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10005713", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "862406", "operatingCashflow": "-1124373", "capitalExpenditures": "266144", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1848605", "cashflowFromInvestment": "-266144", "stockBasedCompensation": "2112090", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "390151", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10441364, "cost_of_revenue": 7208735, "gross_profit": 3232629, "research_and_development": 2005717, "selling_general_admin": 9607259, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9962340, "depreciation_amortisation": 390151, "ebitda": -9572189, "interest_expense": 43373, "interest_income": null, "other_non_operating": null, "pretax_income": -10005713, "tax_provision": null, "effective_tax_rate": null, "net_income": -10005713, "net_income_continuing_ops": null, "net_income_to_common": -10005713, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 359685, "short_term_investments": null, "net_receivables": 1630398, "inventory": 5280412, "other_current_assets": null, "total_current_assets": 7651585, "net_ppe": null, "goodwill": null, "intangible_assets": 413268, "goodwill_and_intangibles": 413268, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1265289, "total_assets": 8916875, "short_term_debt": 1986908, "accounts_payable": 2339985, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6886651, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8347603, "total_liabilities": 15234254, "total_debt": 1986908, "preferred_stock": null, "minority_interest": null, "retained_earnings": -87388619, "total_equity": -6317379, "shares_outstanding": 956550, "operating_cash_flow": -1124373, "stock_based_compensation": 2112090, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 266144, "acquisitions": null, "other_investing": null, "investing_cash_flow": -266144, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1848605, "free_cash_flow": -858229, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9962340", "ebitda": "-9572189", "netIncome": "-10005713", "grossProfit": "3232629", "depreciation": "None", "totalRevenue": "10441364", "costOfRevenue": "7208735", "interestIncome": "None", "incomeBeforeTax": "-10005713", "interestExpense": "43373", "operatingIncome": "-12032781", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "15265410", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2005717", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7208735", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "390151", "sellingGeneralAndAdministrative": "9607259", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "5280412", "commonStock": "12079", "currentDebt": "None", "investments": "None", "totalAssets": "8916875", "longTermDebt": "None", "shortTermDebt": "1986908", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "413268", "reportedCurrency": "None", "retainedEarnings": "-87388619", "totalLiabilities": "15234254", "otherCurrentAssets": "381090", "totalCurrentAssets": "7651585", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1630398", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1265289", "currentAccountsPayable": "2339985", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "8531368", "totalShareholderEquity": "-6317379", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "845881", "totalCurrentLiabilities": "6886651", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8347603", "cashAndShortTermInvestments": "359685", "commonStockSharesOutstanding": "956550", "intangibleAssetsExcludingGoodwill": "413268", "cashAndCashEquivalentsAtCarryingValue": "359685", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10005713", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "862406", "operatingCashflow": "-1124373", "capitalExpenditures": "266144", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1848605", "cashflowFromInvestment": "-266144", "stockBasedCompensation": "2112090", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "390151", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "income_statement": { "revenue": 11291409, "cost_of_revenue": 7329601, "gross_profit": 3961808, "ebit": -14178031, "ebitda": -13677854, "pretax_income": -15544551, "tax_provision": null, "net_income": -15544551, "net_income_to_common": -15544551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3598807, "total_current_assets": 13302171, "total_assets": 14338655, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 15750835, "total_equity": -1412180, "shares_outstanding": 672770, "goodwill_and_intangibles": 486797 }, "cash_flow": { "operating_cash_flow": -9011857, "capital_expenditure": 147216, "free_cash_flow": -8864641, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107519, "ticker_id": 6857, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14178031", "ebitda": "-13677854", "netIncome": "-15544551", "grossProfit": "3961808", "depreciation": "None", "totalRevenue": "11291409", "costOfRevenue": "7329601", "interestIncome": "None", "incomeBeforeTax": "-15544551", "interestExpense": "1366520", "operatingIncome": "-10556057", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14517865", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1444063", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7329601", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500177", "sellingGeneralAndAdministrative": "10276009", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6999060", "commonStock": "10445", "currentDebt": "None", "investments": "None", "totalAssets": "14338655", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "486797", "reportedCurrency": "None", "retainedEarnings": "-77382906", "totalLiabilities": "15750835", "otherCurrentAssets": "429403", "totalCurrentAssets": "13302171", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2274901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1036484", "currentAccountsPayable": "784599", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9142000", "totalShareholderEquity": "-1412180", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2080667", "totalCurrentLiabilities": "4617744", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11133091", "cashAndShortTermInvestments": "3598807", "commonStockSharesOutstanding": "672770", "intangibleAssetsExcludingGoodwill": "486797", "cashAndCashEquivalentsAtCarryingValue": "3598807", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15544551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "1153855", "operatingCashflow": "-9011857", "capitalExpenditures": "147216", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12126900", "cashflowFromInvestment": "-70948", "stockBasedCompensation": "2272656", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "500177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11291409, "cost_of_revenue": 7329601, "gross_profit": 3961808, "research_and_development": 1444063, "selling_general_admin": 10276009, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14178031, "depreciation_amortisation": 500177, "ebitda": -13677854, "interest_expense": 1366520, "interest_income": null, "other_non_operating": null, "pretax_income": -15544551, "tax_provision": null, "effective_tax_rate": null, "net_income": -15544551, "net_income_continuing_ops": null, "net_income_to_common": -15544551, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3598807, "short_term_investments": null, "net_receivables": 2274901, "inventory": 6999060, "other_current_assets": null, "total_current_assets": 13302171, "net_ppe": null, "goodwill": null, "intangible_assets": 486797, "goodwill_and_intangibles": 486797, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1036484, "total_assets": 14338655, "short_term_debt": null, "accounts_payable": 784599, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4617744, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11133091, "total_liabilities": 15750835, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": -77382906, "total_equity": -1412180, "shares_outstanding": 672770, "operating_cash_flow": -9011857, "stock_based_compensation": 2272656, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 147216, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70948, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 12126900, "free_cash_flow": -8864641, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14178031", "ebitda": "-13677854", "netIncome": "-15544551", "grossProfit": "3961808", "depreciation": "None", "totalRevenue": "11291409", "costOfRevenue": "7329601", "interestIncome": "None", "incomeBeforeTax": "-15544551", "interestExpense": "1366520", "operatingIncome": "-10556057", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "14517865", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1444063", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7329601", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "500177", "sellingGeneralAndAdministrative": "10276009", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "6999060", "commonStock": "10445", "currentDebt": "None", "investments": "None", "totalAssets": "14338655", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "486797", "reportedCurrency": "None", "retainedEarnings": "-77382906", "totalLiabilities": "15750835", "otherCurrentAssets": "429403", "totalCurrentAssets": "13302171", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2274901", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1036484", "currentAccountsPayable": "784599", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9142000", "totalShareholderEquity": "-1412180", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "2080667", "totalCurrentLiabilities": "4617744", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11133091", "cashAndShortTermInvestments": "3598807", "commonStockSharesOutstanding": "672770", "intangibleAssetsExcludingGoodwill": "486797", "cashAndCashEquivalentsAtCarryingValue": "3598807", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-15544551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "1153855", "operatingCashflow": "-9011857", "capitalExpenditures": "147216", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "12126900", "cashflowFromInvestment": "-70948", "stockBasedCompensation": "2272656", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "500177", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "income_statement": { "revenue": 4314236, "cost_of_revenue": 3710189, "gross_profit": 604047, "ebit": -10657207, "ebitda": -1446277, "pretax_income": -1513727, "tax_provision": 4371588, "net_income": -5885315, "net_income_to_common": -5885315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1224321, "total_current_assets": 9398607, "total_assets": 19133867, "short_term_debt": 767416, "long_term_debt": 136635, "total_debt": 904051, "total_liabilities": 14839361, "total_equity": 4294506, "shares_outstanding": 439556, "goodwill_and_intangibles": 10060668 }, "cash_flow": { "operating_cash_flow": 726475, "capital_expenditure": 97806, "free_cash_flow": 824281, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107484, "ticker_id": 6857, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10657207", "ebitda": "-1446277", "netIncome": "-5885315", "grossProfit": "604047", "depreciation": "None", "totalRevenue": "4314236", "costOfRevenue": "3710189", "interestIncome": "76806", "incomeBeforeTax": "-1513727", "interestExpense": "67450", "operatingIncome": "-1296987", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4371588", "reportedCurrency": "USD", "netInterestIncome": "9356", "nonInterestIncome": "None", "operatingExpenses": "1901034", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143089", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3710189", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3650031", "sellingGeneralAndAdministrative": "1483534", "netIncomeFromContinuingOperations": "-1513727" }, "balance": { "goodwill": "5029035", "inventory": "2148228", "commonStock": "527", "currentDebt": "None", "investments": "None", "totalAssets": "19133867", "longTermDebt": "136635", "shortTermDebt": "767416", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5031633", "reportedCurrency": "USD", "retainedEarnings": "-147612336", "totalLiabilities": "14839361", "otherCurrentAssets": "5407179", "totalCurrentAssets": "9398607", "currentLongTermDebt": "518575", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "618879", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9735260", "currentAccountsPayable": "4284867", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2087736", "totalShareholderEquity": "4294506", "capitalLeaseObligations": "1020828", "otherCurrentLiabilities": "536534", "totalCurrentLiabilities": "9461698", "otherNonCurrentLiabilities": "411698", "totalNonCurrentLiabilities": "5377663", "cashAndShortTermInvestments": "1224321", "commonStockSharesOutstanding": "439556", "intangibleAssetsExcludingGoodwill": "5031633", "cashAndCashEquivalentsAtCarryingValue": "1224321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6173560", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "139994", "operatingCashflow": "726475", "capitalExpenditures": "97806", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-384998", "cashflowFromInvestment": "-18165", "stockBasedCompensation": "7172", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268307", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4314236, "cost_of_revenue": 3710189, "gross_profit": 604047, "research_and_development": 143089, "selling_general_admin": 1483534, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10657207, "depreciation_amortisation": 3650031, "ebitda": -1446277, "interest_expense": 67450, "interest_income": null, "other_non_operating": null, "pretax_income": -1513727, "tax_provision": 4371588, "effective_tax_rate": null, "net_income": -5885315, "net_income_continuing_ops": -1513727, "net_income_to_common": -5885315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1224321, "short_term_investments": null, "net_receivables": 618879, "inventory": 2148228, "other_current_assets": null, "total_current_assets": 9398607, "net_ppe": null, "goodwill": 5029035, "intangible_assets": 5031633, "goodwill_and_intangibles": 10060668, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 9735260, "total_assets": 19133867, "short_term_debt": 767416, "accounts_payable": 4284867, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9461698, "long_term_debt": 136635, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 5377663, "total_liabilities": 14839361, "total_debt": 904051, "preferred_stock": null, "minority_interest": null, "retained_earnings": -147612336, "total_equity": 4294506, "shares_outstanding": 439556, "operating_cash_flow": 726475, "stock_based_compensation": 7172, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 97806, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18165, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -384998, "free_cash_flow": 824281, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10657207", "ebitda": "-1446277", "netIncome": "-5885315", "grossProfit": "604047", "depreciation": "None", "totalRevenue": "4314236", "costOfRevenue": "3710189", "interestIncome": "76806", "incomeBeforeTax": "-1513727", "interestExpense": "67450", "operatingIncome": "-1296987", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "4371588", "reportedCurrency": "USD", "netInterestIncome": "9356", "nonInterestIncome": "None", "operatingExpenses": "1901034", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "143089", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3710189", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3650031", "sellingGeneralAndAdministrative": "1483534", "netIncomeFromContinuingOperations": "-1513727" }, "balance": { "goodwill": "5029035", "inventory": "2148228", "commonStock": "527", "currentDebt": "None", "investments": "None", "totalAssets": "19133867", "longTermDebt": "136635", "shortTermDebt": "767416", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "5031633", "reportedCurrency": "USD", "retainedEarnings": "-147612336", "totalLiabilities": "14839361", "otherCurrentAssets": "5407179", "totalCurrentAssets": "9398607", "currentLongTermDebt": "518575", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "618879", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "9735260", "currentAccountsPayable": "4284867", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2087736", "totalShareholderEquity": "4294506", "capitalLeaseObligations": "1020828", "otherCurrentLiabilities": "536534", "totalCurrentLiabilities": "9461698", "otherNonCurrentLiabilities": "411698", "totalNonCurrentLiabilities": "5377663", "cashAndShortTermInvestments": "1224321", "commonStockSharesOutstanding": "439556", "intangibleAssetsExcludingGoodwill": "5031633", "cashAndCashEquivalentsAtCarryingValue": "1224321", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6173560", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "139994", "operatingCashflow": "726475", "capitalExpenditures": "97806", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-384998", "cashflowFromInvestment": "-18165", "stockBasedCompensation": "7172", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268307", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "income_statement": { "revenue": -890305, "cost_of_revenue": 101089, "gross_profit": -991394, "ebit": -2157219, "ebitda": null, "pretax_income": -4770466, "tax_provision": null, "net_income": -5367911, "net_income_to_common": -5367911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757369, "total_current_assets": 9043738, "total_assets": 19328527, "short_term_debt": null, "long_term_debt": 137541, "total_debt": 137541, "total_liabilities": 16958571, "total_equity": 4255758, "shares_outstanding": 138004, "goodwill_and_intangibles": 5031633 }, "cash_flow": { "operating_cash_flow": 726475, "capital_expenditure": 1417, "free_cash_flow": 727892, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107485, "ticker_id": 6857, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5367911", "grossProfit": "-991394", "depreciation": "None", "totalRevenue": "-890305", "costOfRevenue": "101089", "interestIncome": "20737", "incomeBeforeTax": "-4770466", "interestExpense": "142102", "operatingIncome": "-2157219", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-121365", "nonInterestIncome": "None", "operatingExpenses": "1266914", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145464", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101089", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1020361", "netIncomeFromContinuingOperations": "-4770466" }, "balance": { "goodwill": "4377507", "inventory": "2330492", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19328527", "longTermDebt": "137541", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "654126", "reportedCurrency": "USD", "retainedEarnings": "-144184436", "totalLiabilities": "16958571", "otherCurrentAssets": "None", "totalCurrentAssets": "9043738", "currentLongTermDebt": "707826", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "479559", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10284789", "currentAccountsPayable": "4278633", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4255758", "capitalLeaseObligations": "1022416", "otherCurrentLiabilities": "990873", "totalCurrentLiabilities": "10540325", "otherNonCurrentLiabilities": "400110", "totalNonCurrentLiabilities": "6418246", "cashAndShortTermInvestments": "757369", "commonStockSharesOutstanding": "138004", "intangibleAssetsExcludingGoodwill": "654126", "cashAndCashEquivalentsAtCarryingValue": "757369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5367911", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "139994", "operatingCashflow": "726475", "capitalExpenditures": "1417", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-384998", "cashflowFromInvestment": "None", "stockBasedCompensation": "7172", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268307", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -890305, "cost_of_revenue": 101089, "gross_profit": -991394, "research_and_development": 145464, "selling_general_admin": 1020361, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2157219, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 142102, "interest_income": null, "other_non_operating": null, "pretax_income": -4770466, "tax_provision": null, "effective_tax_rate": null, "net_income": -5367911, "net_income_continuing_ops": -4770466, "net_income_to_common": -5367911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 757369, "short_term_investments": null, "net_receivables": 479559, "inventory": 2330492, "other_current_assets": null, "total_current_assets": 9043738, "net_ppe": null, "goodwill": 4377507, "intangible_assets": 654126, "goodwill_and_intangibles": 5031633, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 10284789, "total_assets": 19328527, "short_term_debt": null, "accounts_payable": 4278633, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10540325, "long_term_debt": 137541, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6418246, "total_liabilities": 16958571, "total_debt": 137541, "preferred_stock": null, "minority_interest": null, "retained_earnings": -144184436, "total_equity": 4255758, "shares_outstanding": 138004, "operating_cash_flow": 726475, "stock_based_compensation": 7172, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1417, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -384998, "free_cash_flow": 727892, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-5367911", "grossProfit": "-991394", "depreciation": "None", "totalRevenue": "-890305", "costOfRevenue": "101089", "interestIncome": "20737", "incomeBeforeTax": "-4770466", "interestExpense": "142102", "operatingIncome": "-2157219", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-121365", "nonInterestIncome": "None", "operatingExpenses": "1266914", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "145464", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "101089", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1020361", "netIncomeFromContinuingOperations": "-4770466" }, "balance": { "goodwill": "4377507", "inventory": "2330492", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "19328527", "longTermDebt": "137541", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "654126", "reportedCurrency": "USD", "retainedEarnings": "-144184436", "totalLiabilities": "16958571", "otherCurrentAssets": "None", "totalCurrentAssets": "9043738", "currentLongTermDebt": "707826", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "479559", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "10284789", "currentAccountsPayable": "4278633", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "4255758", "capitalLeaseObligations": "1022416", "otherCurrentLiabilities": "990873", "totalCurrentLiabilities": "10540325", "otherNonCurrentLiabilities": "400110", "totalNonCurrentLiabilities": "6418246", "cashAndShortTermInvestments": "757369", "commonStockSharesOutstanding": "138004", "intangibleAssetsExcludingGoodwill": "654126", "cashAndCashEquivalentsAtCarryingValue": "757369", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5367911", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "139994", "operatingCashflow": "726475", "capitalExpenditures": "1417", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-384998", "cashflowFromInvestment": "None", "stockBasedCompensation": "7172", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "268307", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "income_statement": { "revenue": 4537157, "cost_of_revenue": 3165582, "gross_profit": 1371575, "ebit": -872645, "ebitda": -473006, "pretax_income": -963342, "tax_provision": null, "net_income": -1021867, "net_income_to_common": -1021867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 793360, "total_current_assets": 9682616, "total_assets": 25076041, "short_term_debt": 1487704, "long_term_debt": 1305772, "total_debt": 2793476, "total_liabilities": 17559376, "total_equity": 8596818, "shares_outstanding": 2879035, "goodwill_and_intangibles": 9615396 }, "cash_flow": { "operating_cash_flow": -352325, "capital_expenditure": 42815, "free_cash_flow": -309510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107487, "ticker_id": 6857, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-872645", "ebitda": "-473006", "netIncome": "-1021867", "grossProfit": "1371575", "depreciation": "None", "totalRevenue": "4537157", "costOfRevenue": "3165582", "interestIncome": "17887", "incomeBeforeTax": "-963342", "interestExpense": "90697", "operatingIncome": "-1121782", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-72810", "nonInterestIncome": "None", "operatingExpenses": "2493357", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137755", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3165582", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399639", "sellingGeneralAndAdministrative": "2245596", "netIncomeFromContinuingOperations": "-963342" }, "balance": { "goodwill": "6964473", "inventory": "2622542", "commonStock": "1727", "currentDebt": "None", "investments": "None", "totalAssets": "25076041", "longTermDebt": "1305772", "shortTermDebt": "1487704", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2650923", "reportedCurrency": "USD", "retainedEarnings": "-138816525", "totalLiabilities": "17559376", "otherCurrentAssets": "1470267", "totalCurrentAssets": "9682616", "currentLongTermDebt": "1239692", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4796447", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15393425", "currentAccountsPayable": "4023270", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4041882", "totalShareholderEquity": "8596818", "capitalLeaseObligations": "1496418", "otherCurrentLiabilities": "564162", "totalCurrentLiabilities": "9798009", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7761367", "cashAndShortTermInvestments": "793360", "commonStockSharesOutstanding": "2879035", "intangibleAssetsExcludingGoodwill": "2650923", "cashAndCashEquivalentsAtCarryingValue": "793360", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-963342", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-261626", "operatingCashflow": "-352325", "capitalExpenditures": "42815", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "559143", "cashflowFromInvestment": "-36278", "stockBasedCompensation": "8885", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4537157, "cost_of_revenue": 3165582, "gross_profit": 1371575, "research_and_development": 137755, "selling_general_admin": 2245596, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -872645, "depreciation_amortisation": 399639, "ebitda": -473006, "interest_expense": 90697, "interest_income": null, "other_non_operating": null, "pretax_income": -963342, "tax_provision": null, "effective_tax_rate": null, "net_income": -1021867, "net_income_continuing_ops": -963342, "net_income_to_common": -1021867, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 793360, "short_term_investments": null, "net_receivables": 4796447, "inventory": 2622542, "other_current_assets": null, "total_current_assets": 9682616, "net_ppe": null, "goodwill": 6964473, "intangible_assets": 2650923, "goodwill_and_intangibles": 9615396, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15393425, "total_assets": 25076041, "short_term_debt": 1487704, "accounts_payable": 4023270, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9798009, "long_term_debt": 1305772, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7761367, "total_liabilities": 17559376, "total_debt": 2793476, "preferred_stock": null, "minority_interest": null, "retained_earnings": -138816525, "total_equity": 8596818, "shares_outstanding": 2879035, "operating_cash_flow": -352325, "stock_based_compensation": 8885, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42815, "acquisitions": null, "other_investing": null, "investing_cash_flow": -36278, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 559143, "free_cash_flow": -309510, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-872645", "ebitda": "-473006", "netIncome": "-1021867", "grossProfit": "1371575", "depreciation": "None", "totalRevenue": "4537157", "costOfRevenue": "3165582", "interestIncome": "17887", "incomeBeforeTax": "-963342", "interestExpense": "90697", "operatingIncome": "-1121782", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-72810", "nonInterestIncome": "None", "operatingExpenses": "2493357", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "137755", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3165582", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "399639", "sellingGeneralAndAdministrative": "2245596", "netIncomeFromContinuingOperations": "-963342" }, "balance": { "goodwill": "6964473", "inventory": "2622542", "commonStock": "1727", "currentDebt": "None", "investments": "None", "totalAssets": "25076041", "longTermDebt": "1305772", "shortTermDebt": "1487704", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "2650923", "reportedCurrency": "USD", "retainedEarnings": "-138816525", "totalLiabilities": "17559376", "otherCurrentAssets": "1470267", "totalCurrentAssets": "9682616", "currentLongTermDebt": "1239692", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4796447", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15393425", "currentAccountsPayable": "4023270", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "4041882", "totalShareholderEquity": "8596818", "capitalLeaseObligations": "1496418", "otherCurrentLiabilities": "564162", "totalCurrentLiabilities": "9798009", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7761367", "cashAndShortTermInvestments": "793360", "commonStockSharesOutstanding": "2879035", "intangibleAssetsExcludingGoodwill": "2650923", "cashAndCashEquivalentsAtCarryingValue": "793360", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-963342", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-261626", "operatingCashflow": "-352325", "capitalExpenditures": "42815", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "559143", "cashflowFromInvestment": "-36278", "stockBasedCompensation": "8885", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "399639", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "income_statement": { "revenue": 5632039, "cost_of_revenue": 6264664, "gross_profit": -632625, "ebit": -4411924, "ebitda": -3952973, "pretax_income": -4489204, "tax_provision": null, "net_income": -4545201, "net_income_to_common": -4545201, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 622820, "total_current_assets": 9671144, "total_assets": 25963663, "short_term_debt": 1049720, "long_term_debt": 1386250, "total_debt": 2435970, "total_liabilities": 17811958, "total_equity": 9290383, "shares_outstanding": 2359915, "goodwill_and_intangibles": 9972472 }, "cash_flow": { "operating_cash_flow": -2889345, "capital_expenditure": 227594, "free_cash_flow": -2661751, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107488, "ticker_id": 6857, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4411924", "ebitda": "-3952973", "netIncome": "-4545201", "grossProfit": "-632625", "depreciation": "None", "totalRevenue": "5632039", "costOfRevenue": "6264664", "interestIncome": "45946", "incomeBeforeTax": "-4489204", "interestExpense": "77280", "operatingIncome": "-4095073", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-31334", "nonInterestIncome": "None", "operatingExpenses": "3462448", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183811", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6264664", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458951", "sellingGeneralAndAdministrative": "2995500", "netIncomeFromContinuingOperations": "-4489204" }, "balance": { "goodwill": "6964473", "inventory": "2466106", "commonStock": "1727", "currentDebt": "None", "investments": "None", "totalAssets": "25963663", "longTermDebt": "1386250", "shortTermDebt": "1049720", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3007999", "reportedCurrency": "USD", "retainedEarnings": "-137794658", "totalLiabilities": "17811958", "otherCurrentAssets": "1968884", "totalCurrentAssets": "9671144", "currentLongTermDebt": "853076", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4613334", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16292519", "currentAccountsPayable": "4663886", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3780248", "totalShareholderEquity": "9290383", "capitalLeaseObligations": "1540922", "otherCurrentLiabilities": "389935", "totalCurrentLiabilities": "9551638", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8260320", "cashAndShortTermInvestments": "622820", "commonStockSharesOutstanding": "2359915", "intangibleAssetsExcludingGoodwill": "3007999", "cashAndCashEquivalentsAtCarryingValue": "622820", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4489204", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "9853", "operatingCashflow": "-2889345", "capitalExpenditures": "227594", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22849", "cashflowFromInvestment": "-227594", "stockBasedCompensation": "9741", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458951", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5632039, "cost_of_revenue": 6264664, "gross_profit": -632625, "research_and_development": 183811, "selling_general_admin": 2995500, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4411924, "depreciation_amortisation": 458951, "ebitda": -3952973, "interest_expense": 77280, "interest_income": null, "other_non_operating": null, "pretax_income": -4489204, "tax_provision": null, "effective_tax_rate": null, "net_income": -4545201, "net_income_continuing_ops": -4489204, "net_income_to_common": -4545201, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 622820, "short_term_investments": null, "net_receivables": 4613334, "inventory": 2466106, "other_current_assets": null, "total_current_assets": 9671144, "net_ppe": null, "goodwill": 6964473, "intangible_assets": 3007999, "goodwill_and_intangibles": 9972472, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16292519, "total_assets": 25963663, "short_term_debt": 1049720, "accounts_payable": 4663886, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9551638, "long_term_debt": 1386250, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8260320, "total_liabilities": 17811958, "total_debt": 2435970, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137794658, "total_equity": 9290383, "shares_outstanding": 2359915, "operating_cash_flow": -2889345, "stock_based_compensation": 9741, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 227594, "acquisitions": null, "other_investing": null, "investing_cash_flow": -227594, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22849, "free_cash_flow": -2661751, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4411924", "ebitda": "-3952973", "netIncome": "-4545201", "grossProfit": "-632625", "depreciation": "None", "totalRevenue": "5632039", "costOfRevenue": "6264664", "interestIncome": "45946", "incomeBeforeTax": "-4489204", "interestExpense": "77280", "operatingIncome": "-4095073", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-31334", "nonInterestIncome": "None", "operatingExpenses": "3462448", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "183811", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6264664", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "458951", "sellingGeneralAndAdministrative": "2995500", "netIncomeFromContinuingOperations": "-4489204" }, "balance": { "goodwill": "6964473", "inventory": "2466106", "commonStock": "1727", "currentDebt": "None", "investments": "None", "totalAssets": "25963663", "longTermDebt": "1386250", "shortTermDebt": "1049720", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "3007999", "reportedCurrency": "USD", "retainedEarnings": "-137794658", "totalLiabilities": "17811958", "otherCurrentAssets": "1968884", "totalCurrentAssets": "9671144", "currentLongTermDebt": "853076", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4613334", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16292519", "currentAccountsPayable": "4663886", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3780248", "totalShareholderEquity": "9290383", "capitalLeaseObligations": "1540922", "otherCurrentLiabilities": "389935", "totalCurrentLiabilities": "9551638", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8260320", "cashAndShortTermInvestments": "622820", "commonStockSharesOutstanding": "2359915", "intangibleAssetsExcludingGoodwill": "3007999", "cashAndCashEquivalentsAtCarryingValue": "622820", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4489204", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "9853", "operatingCashflow": "-2889345", "capitalExpenditures": "227594", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22849", "cashflowFromInvestment": "-227594", "stockBasedCompensation": "9741", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "458951", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "income_statement": { "revenue": 4475264, "cost_of_revenue": 2873765, "gross_profit": 1601499, "ebit": 5059355, "ebitda": 5477225, "pretax_income": 4267082, "tax_provision": null, "net_income": 4263471, "net_income_to_common": 4263471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3762608, "total_current_assets": 14043261, "total_assets": 30256336, "short_term_debt": 1124109, "long_term_debt": 1822381, "total_debt": 2946490, "total_liabilities": 18686961, "total_equity": 12764050, "shares_outstanding": 5053680, "goodwill_and_intangibles": 10332105 }, "cash_flow": { "operating_cash_flow": -5754761, "capital_expenditure": 85447, "free_cash_flow": -5669314, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107489, "ticker_id": 6857, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5059355", "ebitda": "5477225", "netIncome": "4263471", "grossProfit": "1601499", "depreciation": "None", "totalRevenue": "4475264", "costOfRevenue": "2873765", "interestIncome": "31975", "incomeBeforeTax": "4267082", "interestExpense": "792273", "operatingIncome": "-974680", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-760298", "nonInterestIncome": "None", "operatingExpenses": "2576179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84417", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2873765", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "417870", "sellingGeneralAndAdministrative": "2383721", "netIncomeFromContinuingOperations": "4267082" }, "balance": { "goodwill": "6964473", "inventory": "2489111", "commonStock": "5780", "currentDebt": "None", "investments": "None", "totalAssets": "30256336", "longTermDebt": "1822381", "shortTermDebt": "1124109", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3367632", "reportedCurrency": "USD", "retainedEarnings": "-133249457", "totalLiabilities": "18686961", "otherCurrentAssets": "2868351", "totalCurrentAssets": "14043261", "currentLongTermDebt": "961875", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4923191", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16213075", "currentAccountsPayable": "4758170", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3464884", "totalShareholderEquity": "12764050", "capitalLeaseObligations": "680628", "otherCurrentLiabilities": "464280", "totalCurrentLiabilities": "10658210", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8028751", "cashAndShortTermInvestments": "3762608", "commonStockSharesOutstanding": "5053680", "intangibleAssetsExcludingGoodwill": "3367632", "cashAndCashEquivalentsAtCarryingValue": "3762608", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4267082", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "618068", "operatingCashflow": "-5754761", "capitalExpenditures": "85447", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9148502", "cashflowFromInvestment": "-85447", "stockBasedCompensation": "13824", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "417870", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4475264, "cost_of_revenue": 2873765, "gross_profit": 1601499, "research_and_development": 84417, "selling_general_admin": 2383721, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5059355, "depreciation_amortisation": 417870, "ebitda": 5477225, "interest_expense": 792273, "interest_income": null, "other_non_operating": null, "pretax_income": 4267082, "tax_provision": null, "effective_tax_rate": null, "net_income": 4263471, "net_income_continuing_ops": 4267082, "net_income_to_common": 4263471, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3762608, "short_term_investments": null, "net_receivables": 4923191, "inventory": 2489111, "other_current_assets": null, "total_current_assets": 14043261, "net_ppe": null, "goodwill": 6964473, "intangible_assets": 3367632, "goodwill_and_intangibles": 10332105, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 16213075, "total_assets": 30256336, "short_term_debt": 1124109, "accounts_payable": 4758170, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10658210, "long_term_debt": 1822381, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8028751, "total_liabilities": 18686961, "total_debt": 2946490, "preferred_stock": null, "minority_interest": null, "retained_earnings": -133249457, "total_equity": 12764050, "shares_outstanding": 5053680, "operating_cash_flow": -5754761, "stock_based_compensation": 13824, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 85447, "acquisitions": null, "other_investing": null, "investing_cash_flow": -85447, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9148502, "free_cash_flow": -5669314, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5059355", "ebitda": "5477225", "netIncome": "4263471", "grossProfit": "1601499", "depreciation": "None", "totalRevenue": "4475264", "costOfRevenue": "2873765", "interestIncome": "31975", "incomeBeforeTax": "4267082", "interestExpense": "792273", "operatingIncome": "-974680", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-760298", "nonInterestIncome": "None", "operatingExpenses": "2576179", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "84417", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2873765", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "417870", "sellingGeneralAndAdministrative": "2383721", "netIncomeFromContinuingOperations": "4267082" }, "balance": { "goodwill": "6964473", "inventory": "2489111", "commonStock": "5780", "currentDebt": "None", "investments": "None", "totalAssets": "30256336", "longTermDebt": "1822381", "shortTermDebt": "1124109", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "3367632", "reportedCurrency": "USD", "retainedEarnings": "-133249457", "totalLiabilities": "18686961", "otherCurrentAssets": "2868351", "totalCurrentAssets": "14043261", "currentLongTermDebt": "961875", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4923191", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "16213075", "currentAccountsPayable": "4758170", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3464884", "totalShareholderEquity": "12764050", "capitalLeaseObligations": "680628", "otherCurrentLiabilities": "464280", "totalCurrentLiabilities": "10658210", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8028751", "cashAndShortTermInvestments": "3762608", "commonStockSharesOutstanding": "5053680", "intangibleAssetsExcludingGoodwill": "3367632", "cashAndCashEquivalentsAtCarryingValue": "3762608", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4267082", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "618068", "operatingCashflow": "-5754761", "capitalExpenditures": "85447", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9148502", "cashflowFromInvestment": "-85447", "stockBasedCompensation": "13824", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "417870", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "income_statement": { "revenue": 4453505, "cost_of_revenue": 2467977, "gross_profit": 1985528, "ebit": -266048, "ebitda": null, "pretax_income": -7291194, "tax_provision": null, "net_income": -7358759, "net_income_to_common": -7358759, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 219311, "total_current_assets": 10353736, "total_assets": 27736573, "short_term_debt": null, "long_term_debt": 141083, "total_debt": 141083, "total_liabilities": 36750003, "total_equity": -7815144, "shares_outstanding": 193, "goodwill_and_intangibles": 8822996 }, "cash_flow": { "operating_cash_flow": -1028695, "capital_expenditure": 4974, "free_cash_flow": -1023721, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107490, "ticker_id": 6857, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-7358759", "grossProfit": "1985528", "depreciation": "None", "totalRevenue": "4453505", "costOfRevenue": "2467977", "interestIncome": "6445", "incomeBeforeTax": "-7291194", "interestExpense": "1309787", "operatingIncome": "-266048", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1303342", "nonInterestIncome": "None", "operatingExpenses": "4719553", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95613", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2467977", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2155963", "netIncomeFromContinuingOperations": "-7291194" }, "balance": { "goodwill": "5805507", "inventory": "2586066", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27736573", "longTermDebt": "141083", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3017489", "reportedCurrency": "USD", "retainedEarnings": "-137512928", "totalLiabilities": "36750003", "otherCurrentAssets": "None", "totalCurrentAssets": "10353736", "currentLongTermDebt": "7801443", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "751743", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17382837", "currentAccountsPayable": "11170465", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-7815144", "capitalLeaseObligations": "276940", "otherCurrentLiabilities": "4955689", "totalCurrentLiabilities": "29731243", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7018760", "cashAndShortTermInvestments": "219311", "commonStockSharesOutstanding": "193", "intangibleAssetsExcludingGoodwill": "3017489", "cashAndCashEquivalentsAtCarryingValue": "219311", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7358759", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1635417", "operatingCashflow": "-1028695", "capitalExpenditures": "4974", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1072852", "cashflowFromInvestment": "None", "stockBasedCompensation": "54841", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "444068", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4453505, "cost_of_revenue": 2467977, "gross_profit": 1985528, "research_and_development": 95613, "selling_general_admin": 2155963, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -266048, "depreciation_amortisation": null, "ebitda": null, "interest_expense": 1309787, "interest_income": null, "other_non_operating": null, "pretax_income": -7291194, "tax_provision": null, "effective_tax_rate": null, "net_income": -7358759, "net_income_continuing_ops": -7291194, "net_income_to_common": -7358759, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 219311, "short_term_investments": null, "net_receivables": 751743, "inventory": 2586066, "other_current_assets": null, "total_current_assets": 10353736, "net_ppe": null, "goodwill": 5805507, "intangible_assets": 3017489, "goodwill_and_intangibles": 8822996, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17382837, "total_assets": 27736573, "short_term_debt": null, "accounts_payable": 11170465, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 29731243, "long_term_debt": 141083, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7018760, "total_liabilities": 36750003, "total_debt": 141083, "preferred_stock": null, "minority_interest": null, "retained_earnings": -137512928, "total_equity": -7815144, "shares_outstanding": 193, "operating_cash_flow": -1028695, "stock_based_compensation": 54841, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4974, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1072852, "free_cash_flow": -1023721, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "None", "netIncome": "-7358759", "grossProfit": "1985528", "depreciation": "None", "totalRevenue": "4453505", "costOfRevenue": "2467977", "interestIncome": "6445", "incomeBeforeTax": "-7291194", "interestExpense": "1309787", "operatingIncome": "-266048", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-1303342", "nonInterestIncome": "None", "operatingExpenses": "4719553", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "95613", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2467977", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "2155963", "netIncomeFromContinuingOperations": "-7291194" }, "balance": { "goodwill": "5805507", "inventory": "2586066", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "27736573", "longTermDebt": "141083", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "3017489", "reportedCurrency": "USD", "retainedEarnings": "-137512928", "totalLiabilities": "36750003", "otherCurrentAssets": "None", "totalCurrentAssets": "10353736", "currentLongTermDebt": "7801443", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "751743", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17382837", "currentAccountsPayable": "11170465", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "-7815144", "capitalLeaseObligations": "276940", "otherCurrentLiabilities": "4955689", "totalCurrentLiabilities": "29731243", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7018760", "cashAndShortTermInvestments": "219311", "commonStockSharesOutstanding": "193", "intangibleAssetsExcludingGoodwill": "3017489", "cashAndCashEquivalentsAtCarryingValue": "219311", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7358759", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1635417", "operatingCashflow": "-1028695", "capitalExpenditures": "4974", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1072852", "cashflowFromInvestment": "None", "stockBasedCompensation": "54841", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "444068", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "income_statement": { "revenue": 4051711, "cost_of_revenue": 2311737, "gross_profit": 1739974, "ebit": -4698866, "ebitda": -4199620, "pretax_income": -5470712, "tax_provision": null, "net_income": -3470506, "net_income_to_common": -3470506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 415131, "total_current_assets": 14318967, "total_assets": 32263169, "short_term_debt": 6321884, "long_term_debt": 141949, "total_debt": 6463833, "total_liabilities": 34711479, "total_equity": -1182458, "shares_outstanding": 6368100, "goodwill_and_intangibles": 11150545 }, "cash_flow": { "operating_cash_flow": -677266, "capital_expenditure": 69634, "free_cash_flow": -607632, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107492, "ticker_id": 6857, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4698866", "ebitda": "-4199620", "netIncome": "-3470506", "grossProfit": "1739974", "depreciation": "None", "totalRevenue": "4051711", "costOfRevenue": "2311737", "interestIncome": "13775", "incomeBeforeTax": "-5470712", "interestExpense": "771846", "operatingIncome": "-7382299", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-758071", "nonInterestIncome": "None", "operatingExpenses": "9122273", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210818", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2311737", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "499246", "sellingGeneralAndAdministrative": "3666728", "netIncomeFromContinuingOperations": "-5470712" }, "balance": { "goodwill": "6964473", "inventory": "2325118", "commonStock": "4025", "currentDebt": "None", "investments": "None", "totalAssets": "32263169", "longTermDebt": "141949", "shortTermDebt": "6321884", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4186072", "reportedCurrency": "USD", "retainedEarnings": "-130154168", "totalLiabilities": "34711479", "otherCurrentAssets": "6325183", "totalCurrentAssets": "14318967", "currentLongTermDebt": "6238910", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5253535", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17944202", "currentAccountsPayable": "12247613", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6896396", "totalShareholderEquity": "-1182458", "capitalLeaseObligations": "515537", "otherCurrentLiabilities": "4518405", "totalCurrentLiabilities": "27500828", "otherNonCurrentLiabilities": "10445", "totalNonCurrentLiabilities": "7210651", "cashAndShortTermInvestments": "415131", "commonStockSharesOutstanding": "6368100", "intangibleAssetsExcludingGoodwill": "4186072", "cashAndCashEquivalentsAtCarryingValue": "415131", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5470712", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-38004", "operatingCashflow": "-677266", "capitalExpenditures": "69634", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121665", "cashflowFromInvestment": "356019", "stockBasedCompensation": "-27789", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "499246", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4051711, "cost_of_revenue": 2311737, "gross_profit": 1739974, "research_and_development": 210818, "selling_general_admin": 3666728, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4698866, "depreciation_amortisation": 499246, "ebitda": -4199620, "interest_expense": 771846, "interest_income": null, "other_non_operating": null, "pretax_income": -5470712, "tax_provision": null, "effective_tax_rate": null, "net_income": -3470506, "net_income_continuing_ops": -5470712, "net_income_to_common": -3470506, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 415131, "short_term_investments": null, "net_receivables": 5253535, "inventory": 2325118, "other_current_assets": null, "total_current_assets": 14318967, "net_ppe": null, "goodwill": 6964473, "intangible_assets": 4186072, "goodwill_and_intangibles": 11150545, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17944202, "total_assets": 32263169, "short_term_debt": 6321884, "accounts_payable": 12247613, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27500828, "long_term_debt": 141949, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7210651, "total_liabilities": 34711479, "total_debt": 6463833, "preferred_stock": null, "minority_interest": null, "retained_earnings": -130154168, "total_equity": -1182458, "shares_outstanding": 6368100, "operating_cash_flow": -677266, "stock_based_compensation": -27789, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 69634, "acquisitions": null, "other_investing": null, "investing_cash_flow": 356019, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 121665, "free_cash_flow": -607632, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4698866", "ebitda": "-4199620", "netIncome": "-3470506", "grossProfit": "1739974", "depreciation": "None", "totalRevenue": "4051711", "costOfRevenue": "2311737", "interestIncome": "13775", "incomeBeforeTax": "-5470712", "interestExpense": "771846", "operatingIncome": "-7382299", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-758071", "nonInterestIncome": "None", "operatingExpenses": "9122273", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "210818", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2311737", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "499246", "sellingGeneralAndAdministrative": "3666728", "netIncomeFromContinuingOperations": "-5470712" }, "balance": { "goodwill": "6964473", "inventory": "2325118", "commonStock": "4025", "currentDebt": "None", "investments": "None", "totalAssets": "32263169", "longTermDebt": "141949", "shortTermDebt": "6321884", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "4186072", "reportedCurrency": "USD", "retainedEarnings": "-130154168", "totalLiabilities": "34711479", "otherCurrentAssets": "6325183", "totalCurrentAssets": "14318967", "currentLongTermDebt": "6238910", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5253535", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17944202", "currentAccountsPayable": "12247613", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "6896396", "totalShareholderEquity": "-1182458", "capitalLeaseObligations": "515537", "otherCurrentLiabilities": "4518405", "totalCurrentLiabilities": "27500828", "otherNonCurrentLiabilities": "10445", "totalNonCurrentLiabilities": "7210651", "cashAndShortTermInvestments": "415131", "commonStockSharesOutstanding": "6368100", "intangibleAssetsExcludingGoodwill": "4186072", "cashAndCashEquivalentsAtCarryingValue": "415131", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5470712", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-38004", "operatingCashflow": "-677266", "capitalExpenditures": "69634", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "121665", "cashflowFromInvestment": "356019", "stockBasedCompensation": "-27789", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "499246", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "income_statement": { "revenue": 5616235, "cost_of_revenue": 5373843, "gross_profit": 242392, "ebit": -3925488, "ebitda": -3397479, "pretax_income": -5010551, "tax_provision": null, "net_income": -5083861, "net_income_to_common": -5083861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 517113, "total_current_assets": 14244761, "total_assets": 43327215, "short_term_debt": 5904532, "long_term_debt": null, "total_debt": 5904532, "total_liabilities": 40277024, "total_equity": 2315837, "shares_outstanding": 4868845, "goodwill_and_intangibles": 16281622 }, "cash_flow": { "operating_cash_flow": -2490212, "capital_expenditure": 9894, "free_cash_flow": -2480318, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107493, "ticker_id": 6857, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3925488", "ebitda": "-3397479", "netIncome": "-5083861", "grossProfit": "242392", "depreciation": "None", "totalRevenue": "5616235", "costOfRevenue": "5373843", "interestIncome": "None", "incomeBeforeTax": "-5010551", "interestExpense": "1085063", "operatingIncome": "-3914221", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4156613", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "545776", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5373843", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "528009", "sellingGeneralAndAdministrative": "2881931", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11593473", "inventory": "2218133", "commonStock": "3502", "currentDebt": "None", "investments": "None", "totalAssets": "43327215", "longTermDebt": "None", "shortTermDebt": "5904532", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4688149", "reportedCurrency": "None", "retainedEarnings": "-126683662", "totalLiabilities": "40277024", "otherCurrentAssets": "6620477", "totalCurrentAssets": "14244761", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4889038", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29082454", "currentAccountsPayable": "11501820", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11495373", "totalShareholderEquity": "2315837", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6939831", "totalCurrentLiabilities": "27676597", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12600427", "cashAndShortTermInvestments": "517113", "commonStockSharesOutstanding": "4868845", "intangibleAssetsExcludingGoodwill": "4688149", "cashAndCashEquivalentsAtCarryingValue": "517113", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5010551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "1281944", "operatingCashflow": "-2490212", "capitalExpenditures": "9894", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2203790", "cashflowFromInvestment": "-124326", "stockBasedCompensation": "60772", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "528009", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5616235, "cost_of_revenue": 5373843, "gross_profit": 242392, "research_and_development": 545776, "selling_general_admin": 2881931, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3925488, "depreciation_amortisation": 528009, "ebitda": -3397479, "interest_expense": 1085063, "interest_income": null, "other_non_operating": null, "pretax_income": -5010551, "tax_provision": null, "effective_tax_rate": null, "net_income": -5083861, "net_income_continuing_ops": null, "net_income_to_common": -5083861, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 517113, "short_term_investments": null, "net_receivables": 4889038, "inventory": 2218133, "other_current_assets": null, "total_current_assets": 14244761, "net_ppe": null, "goodwill": 11593473, "intangible_assets": 4688149, "goodwill_and_intangibles": 16281622, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 29082454, "total_assets": 43327215, "short_term_debt": 5904532, "accounts_payable": 11501820, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 27676597, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12600427, "total_liabilities": 40277024, "total_debt": 5904532, "preferred_stock": null, "minority_interest": null, "retained_earnings": -126683662, "total_equity": 2315837, "shares_outstanding": 4868845, "operating_cash_flow": -2490212, "stock_based_compensation": 60772, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9894, "acquisitions": null, "other_investing": null, "investing_cash_flow": -124326, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2203790, "free_cash_flow": -2480318, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3925488", "ebitda": "-3397479", "netIncome": "-5083861", "grossProfit": "242392", "depreciation": "None", "totalRevenue": "5616235", "costOfRevenue": "5373843", "interestIncome": "None", "incomeBeforeTax": "-5010551", "interestExpense": "1085063", "operatingIncome": "-3914221", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "4156613", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "545776", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5373843", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "528009", "sellingGeneralAndAdministrative": "2881931", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11593473", "inventory": "2218133", "commonStock": "3502", "currentDebt": "None", "investments": "None", "totalAssets": "43327215", "longTermDebt": "None", "shortTermDebt": "5904532", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "4688149", "reportedCurrency": "None", "retainedEarnings": "-126683662", "totalLiabilities": "40277024", "otherCurrentAssets": "6620477", "totalCurrentAssets": "14244761", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4889038", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "29082454", "currentAccountsPayable": "11501820", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "11495373", "totalShareholderEquity": "2315837", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6939831", "totalCurrentLiabilities": "27676597", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12600427", "cashAndShortTermInvestments": "517113", "commonStockSharesOutstanding": "4868845", "intangibleAssetsExcludingGoodwill": "4688149", "cashAndCashEquivalentsAtCarryingValue": "517113", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-5010551", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "1281944", "operatingCashflow": "-2490212", "capitalExpenditures": "9894", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2203790", "cashflowFromInvestment": "-124326", "stockBasedCompensation": "60772", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "528009", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "income_statement": { "revenue": 5529351, "cost_of_revenue": 4005652, "gross_profit": 1523699, "ebit": -3294701, "ebitda": -2743710, "pretax_income": -3943268, "tax_provision": null, "net_income": -3931020, "net_income_to_common": -3931020, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 927861, "total_current_assets": 15073055, "total_assets": 45164195, "short_term_debt": 5328989, "long_term_debt": null, "total_debt": 5328989, "total_liabilities": 37618373, "total_equity": 6884778, "shares_outstanding": 4768715, "goodwill_and_intangibles": 16625032 }, "cash_flow": { "operating_cash_flow": -918545, "capital_expenditure": 80349, "free_cash_flow": -838196, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107494, "ticker_id": 6857, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3294701", "ebitda": "-2743710", "netIncome": "-3931020", "grossProfit": "1523699", "depreciation": "None", "totalRevenue": "5529351", "costOfRevenue": "4005652", "interestIncome": "None", "incomeBeforeTax": "-3943268", "interestExpense": "648567", "operatingIncome": "-3639034", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5162733", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "487466", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4005652", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550991", "sellingGeneralAndAdministrative": "3914149", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11593473", "inventory": "3148689", "commonStock": "2880", "currentDebt": "None", "investments": "None", "totalAssets": "45164195", "longTermDebt": "None", "shortTermDebt": "5328989", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5031559", "reportedCurrency": "None", "retainedEarnings": "-121599801", "totalLiabilities": "37618373", "otherCurrentAssets": "6575013", "totalCurrentAssets": "15073055", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4421492", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30091140", "currentAccountsPayable": "11212697", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10954538", "totalShareholderEquity": "6884778", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4744279", "totalCurrentLiabilities": "24697173", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12921200", "cashAndShortTermInvestments": "927861", "commonStockSharesOutstanding": "4768715", "intangibleAssetsExcludingGoodwill": "5031559", "cashAndCashEquivalentsAtCarryingValue": "927861", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3943268", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "793664", "operatingCashflow": "-918545", "capitalExpenditures": "80349", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1005027", "cashflowFromInvestment": "160830", "stockBasedCompensation": "40695", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550991", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5529351, "cost_of_revenue": 4005652, "gross_profit": 1523699, "research_and_development": 487466, "selling_general_admin": 3914149, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3294701, "depreciation_amortisation": 550991, "ebitda": -2743710, "interest_expense": 648567, "interest_income": null, "other_non_operating": null, "pretax_income": -3943268, "tax_provision": null, "effective_tax_rate": null, "net_income": -3931020, "net_income_continuing_ops": null, "net_income_to_common": -3931020, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 927861, "short_term_investments": null, "net_receivables": 4421492, "inventory": 3148689, "other_current_assets": null, "total_current_assets": 15073055, "net_ppe": null, "goodwill": 11593473, "intangible_assets": 5031559, "goodwill_and_intangibles": 16625032, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 30091140, "total_assets": 45164195, "short_term_debt": 5328989, "accounts_payable": 11212697, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24697173, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12921200, "total_liabilities": 37618373, "total_debt": 5328989, "preferred_stock": null, "minority_interest": null, "retained_earnings": -121599801, "total_equity": 6884778, "shares_outstanding": 4768715, "operating_cash_flow": -918545, "stock_based_compensation": 40695, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80349, "acquisitions": null, "other_investing": null, "investing_cash_flow": 160830, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1005027, "free_cash_flow": -838196, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3294701", "ebitda": "-2743710", "netIncome": "-3931020", "grossProfit": "1523699", "depreciation": "None", "totalRevenue": "5529351", "costOfRevenue": "4005652", "interestIncome": "None", "incomeBeforeTax": "-3943268", "interestExpense": "648567", "operatingIncome": "-3639034", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "5162733", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "487466", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4005652", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "550991", "sellingGeneralAndAdministrative": "3914149", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11593473", "inventory": "3148689", "commonStock": "2880", "currentDebt": "None", "investments": "None", "totalAssets": "45164195", "longTermDebt": "None", "shortTermDebt": "5328989", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "5031559", "reportedCurrency": "None", "retainedEarnings": "-121599801", "totalLiabilities": "37618373", "otherCurrentAssets": "6575013", "totalCurrentAssets": "15073055", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4421492", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "30091140", "currentAccountsPayable": "11212697", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10954538", "totalShareholderEquity": "6884778", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4744279", "totalCurrentLiabilities": "24697173", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "12921200", "cashAndShortTermInvestments": "927861", "commonStockSharesOutstanding": "4768715", "intangibleAssetsExcludingGoodwill": "5031559", "cashAndCashEquivalentsAtCarryingValue": "927861", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3943268", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "793664", "operatingCashflow": "-918545", "capitalExpenditures": "80349", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1005027", "cashflowFromInvestment": "160830", "stockBasedCompensation": "40695", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "550991", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": 0, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107495, "ticker_id": 6857, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "raw_data": { "cashflow": { "netIncome": "-7480750", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "netIncome": "-7480750", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "None", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "None", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "income_statement": { "revenue": 6337699, "cost_of_revenue": 5111550, "gross_profit": 1226149, "ebit": -2719145, "ebitda": -2153560, "pretax_income": -3679043, "tax_provision": null, "net_income": -3708673, "net_income_to_common": -3708673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2207831, "total_current_assets": 19366767, "total_assets": 51356074, "short_term_debt": 4584106, "long_term_debt": null, "total_debt": 4584106, "total_liabilities": 32496055, "total_equity": 18182701, "shares_outstanding": 4667920, "goodwill_and_intangibles": 16861228 }, "cash_flow": { "operating_cash_flow": -2732172, "capital_expenditure": 70295, "free_cash_flow": -2661877, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107497, "ticker_id": 6857, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2719145", "ebitda": "-2153560", "netIncome": "-3708673", "grossProfit": "1226149", "depreciation": "None", "totalRevenue": "6337699", "costOfRevenue": "5111550", "interestIncome": "None", "incomeBeforeTax": "-3679043", "interestExpense": "959898", "operatingIncome": "-5148043", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6374192", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "564146", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5111550", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "565585", "sellingGeneralAndAdministrative": "3877064", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11367514", "inventory": "5194779", "commonStock": "2801", "currentDebt": "None", "investments": "None", "totalAssets": "51356074", "longTermDebt": "None", "shortTermDebt": "4584106", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5493714", "reportedCurrency": "None", "retainedEarnings": "-110188029", "totalLiabilities": "32496055", "otherCurrentAssets": "7323615", "totalCurrentAssets": "19366767", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4640542", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31989307", "currentAccountsPayable": "12589610", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5788582", "totalShareholderEquity": "18182701", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4111724", "totalCurrentLiabilities": "24146587", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8349468", "cashAndShortTermInvestments": "2207831", "commonStockSharesOutstanding": "4667920", "intangibleAssetsExcludingGoodwill": "5493714", "cashAndCashEquivalentsAtCarryingValue": "2207831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3679043", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1489000", "operatingCashflow": "-2732172", "capitalExpenditures": "70295", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2086417", "cashflowFromInvestment": "-70295", "stockBasedCompensation": "84586", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "565585", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6337699, "cost_of_revenue": 5111550, "gross_profit": 1226149, "research_and_development": 564146, "selling_general_admin": 3877064, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2719145, "depreciation_amortisation": 565585, "ebitda": -2153560, "interest_expense": 959898, "interest_income": null, "other_non_operating": null, "pretax_income": -3679043, "tax_provision": null, "effective_tax_rate": null, "net_income": -3708673, "net_income_continuing_ops": null, "net_income_to_common": -3708673, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2207831, "short_term_investments": null, "net_receivables": 4640542, "inventory": 5194779, "other_current_assets": null, "total_current_assets": 19366767, "net_ppe": null, "goodwill": 11367514, "intangible_assets": 5493714, "goodwill_and_intangibles": 16861228, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31989307, "total_assets": 51356074, "short_term_debt": 4584106, "accounts_payable": 12589610, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24146587, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8349468, "total_liabilities": 32496055, "total_debt": 4584106, "preferred_stock": null, "minority_interest": null, "retained_earnings": -110188029, "total_equity": 18182701, "shares_outstanding": 4667920, "operating_cash_flow": -2732172, "stock_based_compensation": 84586, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70295, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70295, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2086417, "free_cash_flow": -2661877, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2719145", "ebitda": "-2153560", "netIncome": "-3708673", "grossProfit": "1226149", "depreciation": "None", "totalRevenue": "6337699", "costOfRevenue": "5111550", "interestIncome": "None", "incomeBeforeTax": "-3679043", "interestExpense": "959898", "operatingIncome": "-5148043", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "6374192", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "564146", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5111550", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "565585", "sellingGeneralAndAdministrative": "3877064", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11367514", "inventory": "5194779", "commonStock": "2801", "currentDebt": "None", "investments": "None", "totalAssets": "51356074", "longTermDebt": "None", "shortTermDebt": "4584106", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "5493714", "reportedCurrency": "None", "retainedEarnings": "-110188029", "totalLiabilities": "32496055", "otherCurrentAssets": "7323615", "totalCurrentAssets": "19366767", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4640542", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31989307", "currentAccountsPayable": "12589610", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5788582", "totalShareholderEquity": "18182701", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4111724", "totalCurrentLiabilities": "24146587", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8349468", "cashAndShortTermInvestments": "2207831", "commonStockSharesOutstanding": "4667920", "intangibleAssetsExcludingGoodwill": "5493714", "cashAndCashEquivalentsAtCarryingValue": "2207831", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3679043", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "1489000", "operatingCashflow": "-2732172", "capitalExpenditures": "70295", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2086417", "cashflowFromInvestment": "-70295", "stockBasedCompensation": "84586", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "565585", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "income_statement": { "revenue": 8279632, "cost_of_revenue": 5542592, "gross_profit": 2737040, "ebit": -6805040, "ebitda": -6257107, "pretax_income": -8320549, "tax_provision": null, "net_income": -8393304, "net_income_to_common": -8393304, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2923881, "total_current_assets": 20314520, "total_assets": 53503923, "short_term_debt": 1759931, "long_term_debt": null, "total_debt": 1759931, "total_liabilities": 31049447, "total_equity": 21806788, "shares_outstanding": 4642770, "goodwill_and_intangibles": 17203366 }, "cash_flow": { "operating_cash_flow": -1893110, "capital_expenditure": 56301, "free_cash_flow": -1836809, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107498, "ticker_id": 6857, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:44:11.654872+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6805040", "ebitda": "-6257107", "netIncome": "-8393304", "grossProfit": "2737040", "depreciation": "None", "totalRevenue": "8279632", "costOfRevenue": "5542592", "interestIncome": "None", "incomeBeforeTax": "-8320549", "interestExpense": "1515509", "operatingIncome": "-4940704", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7677744", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "540276", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5542592", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "547933", "sellingGeneralAndAdministrative": "5032843", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11367514", "inventory": "5840216", "commonStock": "2801", "currentDebt": "None", "investments": "None", "totalAssets": "53503923", "longTermDebt": "None", "shortTermDebt": "1759931", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5835852", "reportedCurrency": "None", "retainedEarnings": "-106479356", "totalLiabilities": "31049447", "otherCurrentAssets": "6962494", "totalCurrentAssets": "20314520", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4587929", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33189403", "currentAccountsPayable": "12543492", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2819958", "totalShareholderEquity": "21806788", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6120513", "totalCurrentLiabilities": "23424502", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7624945", "cashAndShortTermInvestments": "2923881", "commonStockSharesOutstanding": "4642770", "intangibleAssetsExcludingGoodwill": "5835852", "cashAndCashEquivalentsAtCarryingValue": "2923881", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8320549", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "236304", "operatingCashflow": "-1893110", "capitalExpenditures": "56301", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2013569", "cashflowFromInvestment": "-56301", "stockBasedCompensation": "179483", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "547933", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8279632, "cost_of_revenue": 5542592, "gross_profit": 2737040, "research_and_development": 540276, "selling_general_admin": 5032843, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6805040, "depreciation_amortisation": 547933, "ebitda": -6257107, "interest_expense": 1515509, "interest_income": null, "other_non_operating": null, "pretax_income": -8320549, "tax_provision": null, "effective_tax_rate": null, "net_income": -8393304, "net_income_continuing_ops": null, "net_income_to_common": -8393304, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2923881, "short_term_investments": null, "net_receivables": 4587929, "inventory": 5840216, "other_current_assets": null, "total_current_assets": 20314520, "net_ppe": null, "goodwill": 11367514, "intangible_assets": 5835852, "goodwill_and_intangibles": 17203366, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33189403, "total_assets": 53503923, "short_term_debt": 1759931, "accounts_payable": 12543492, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23424502, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7624945, "total_liabilities": 31049447, "total_debt": 1759931, "preferred_stock": null, "minority_interest": null, "retained_earnings": -106479356, "total_equity": 21806788, "shares_outstanding": 4642770, "operating_cash_flow": -1893110, "stock_based_compensation": 179483, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 56301, "acquisitions": null, "other_investing": null, "investing_cash_flow": -56301, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 2013569, "free_cash_flow": -1836809, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6805040", "ebitda": "-6257107", "netIncome": "-8393304", "grossProfit": "2737040", "depreciation": "None", "totalRevenue": "8279632", "costOfRevenue": "5542592", "interestIncome": "None", "incomeBeforeTax": "-8320549", "interestExpense": "1515509", "operatingIncome": "-4940704", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "None", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "7677744", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "540276", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5542592", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "547933", "sellingGeneralAndAdministrative": "5032843", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "11367514", "inventory": "5840216", "commonStock": "2801", "currentDebt": "None", "investments": "None", "totalAssets": "53503923", "longTermDebt": "None", "shortTermDebt": "1759931", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "5835852", "reportedCurrency": "None", "retainedEarnings": "-106479356", "totalLiabilities": "31049447", "otherCurrentAssets": "6962494", "totalCurrentAssets": "20314520", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4587929", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33189403", "currentAccountsPayable": "12543492", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2819958", "totalShareholderEquity": "21806788", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6120513", "totalCurrentLiabilities": "23424502", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7624945", "cashAndShortTermInvestments": "2923881", "commonStockSharesOutstanding": "4642770", "intangibleAssetsExcludingGoodwill": "5835852", "cashAndCashEquivalentsAtCarryingValue": "2923881", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8320549", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "236304", "operatingCashflow": "-1893110", "capitalExpenditures": "56301", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "2013569", "cashflowFromInvestment": "-56301", "stockBasedCompensation": "179483", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "547933", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }