{ "ticker": { "uuid": "1c376141-ce41-4110-92bb-d5c1e2c913f4", "symbol": "KUST", "name": "Kustom Entertainment, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/1c376141-ce41-4110-92bb-d5c1e2c913f4/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c376141-ce41-4110-92bb-d5c1e2c913f4/" }, "latest_snapshot": { "ticker": { "uuid": "1c376141-ce41-4110-92bb-d5c1e2c913f4", "symbol": "KUST", "name": "Kustom Entertainment, Inc.", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Entertainment", "page_url": "https://sharemaestro.com/factors/ticker/1c376141-ce41-4110-92bb-d5c1e2c913f4/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c376141-ce41-4110-92bb-d5c1e2c913f4/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.78, "value": 0.63, "quality": 0.62, "momentum": 0.64, "coverage": 0.727, "confidence": 0.696, "delta": -25 }, "headline_factors": { "price": 1.35, "market_cap": 846261, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.2692, "roe": -3.9167, "piotroski_f_score": 4, "momentum_12_1": null, "volatility_252d": 1.3103 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": null, "earnings_yield": null, "fcf_yield": -2.4937, "shareholder_yield": -0.2692 }, "quality": { "roe": -3.9167, "roic": -1.4045, "gross_margin": 0.0259, "fcf_margin": -0.2381, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": -0.2691, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": null, "momentum_12_1": null, "relative_strength": null }, "scores": { "value_percentile": 0.63, "quality_percentile": 0.62, "momentum_percentile": 0.64, "growth_composite": 37, "yield_composite": 36, "overall_composite": 22, "os_score": 0.78, "factor_coverage": 0.727, "signal_confidence": 0.696 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 1.88, "os": 0.34, "value": 0.42, "quality": 0.41, "momentum": 0.41, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.1933, "roe": -3.9167, "momentum_12_1": null }, { "week_end_date": "2026-06-14", "price": 1.68, "os": 0.33, "value": 0.42, "quality": 0.4, "momentum": 0.41, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2163, "roe": -3.9167, "momentum_12_1": null }, { "week_end_date": "2026-06-21", "price": 1.47, "os": 0.76, "value": 0.62, "quality": 0.61, "momentum": 0.63, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2472, "roe": -3.9167, "momentum_12_1": null }, { "week_end_date": "2026-06-28", "price": 0.95, "os": 0.56, "value": 0.52, "quality": 0.51, "momentum": 0.5, "confidence": 0.697, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3825, "roe": -3.9167, "momentum_12_1": null }, { "week_end_date": "2026-07-05", "price": 1.08, "os": 0.74, "value": 0.61, "quality": 0.59, "momentum": 0.61, "confidence": 0.691, "coverage": 0.697, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3365, "roe": -3.9167, "momentum_12_1": null }, { "week_end_date": "2026-07-12", "price": 0.95, "os": 0.68, "value": 0.58, "quality": 0.56, "momentum": 0.59, "confidence": 0.712, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.3809, "roe": -3.9167, "momentum_12_1": null }, { "week_end_date": "2026-07-19", "price": 1.15, "os": 0.53, "value": 0.5, "quality": 0.49, "momentum": 0.5, "confidence": 0.704, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.316, "roe": -3.9167, "momentum_12_1": null }, { "week_end_date": "2026-07-26", "price": 1.35, "os": 0.78, "value": 0.63, "quality": 0.62, "momentum": 0.64, "confidence": 0.696, "coverage": 0.727, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.2692, "roe": -3.9167, "momentum_12_1": null } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13754155, "cost_of_revenue": 12405100, "gross_profit": 1349055, "ebit": -10882421, "ebitda": -5955930, "pretax_income": -5955930, "tax_provision": null, "net_income": -6671508, "net_income_to_common": -6671508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757369, "total_current_assets": 9043738, "total_assets": 19328527, "short_term_debt": 888726, "long_term_debt": 137541, "total_debt": 2267893, "total_liabilities": 16958571, "total_equity": 4255758, "shares_outstanding": 1935720, "goodwill_and_intangibles": 5031633 }, "cash_flow": { "operating_cash_flow": -8269956, "capital_expenditure": 258050, "free_cash_flow": -8011906, "dividends_paid": null, "share_repurchases": null, "shares_issued": 227792, "net_debt_issued": -3317337 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13754155, "cost_of_revenue": 12405100, "gross_profit": 1349055, "ebit": -10882421, "ebitda": -5955930, "pretax_income": -5955930, "tax_provision": null, "net_income": -6671508, "net_income_to_common": -6671508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757369, "total_current_assets": 9043738, "total_assets": 19328527, "short_term_debt": 888726, "long_term_debt": 137541, "total_debt": 2267893, "total_liabilities": 16958571, "total_equity": 4255758, "shares_outstanding": 1935720, "goodwill_and_intangibles": 5031633 }, "cash_flow": { "operating_cash_flow": -8269956, "capital_expenditure": 258050, "free_cash_flow": -8011906, "dividends_paid": null, "share_repurchases": null, "shares_issued": 227792, "net_debt_issued": -3317337 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13754155, "cost_of_revenue": 12405100, "gross_profit": 1349055, "ebit": -10882421, "ebitda": -5955930, "pretax_income": -5955930, "tax_provision": null, "net_income": -6671508, "net_income_to_common": -6671508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757369, "total_current_assets": 9043738, "total_assets": 19328527, "short_term_debt": 888726, "long_term_debt": 137541, "total_debt": 2267893, "total_liabilities": 16958571, "total_equity": 4255758, "shares_outstanding": 1935720, "goodwill_and_intangibles": 9409140 }, "cash_flow": { "operating_cash_flow": -8269956, "capital_expenditure": 258050, "free_cash_flow": -8011906, "dividends_paid": null, "share_repurchases": null, "shares_issued": 227792, "net_debt_issued": -3317337 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13754155, "cost_of_revenue": 12405100, "gross_profit": 1349055, "ebit": -10882421, "ebitda": -5955930, "pretax_income": -5955930, "tax_provision": null, "net_income": -6671508, "net_income_to_common": -6671508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757369, "total_current_assets": 9043738, "total_assets": 19328527, "short_term_debt": 888726, "long_term_debt": 137541, "total_debt": 2267893, "total_liabilities": 16958571, "total_equity": 4255758, "shares_outstanding": 1935720, "goodwill_and_intangibles": 9409140 }, "cash_flow": { "operating_cash_flow": -8269956, "capital_expenditure": 258050, "free_cash_flow": -8011906, "dividends_paid": null, "share_repurchases": null, "shares_issued": 227792, "net_debt_issued": -3317337 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13754155, "cost_of_revenue": 12405100, "gross_profit": 1349055, "ebit": -10882421, "ebitda": -5955930, "pretax_income": -5955930, "tax_provision": null, "net_income": -6671508, "net_income_to_common": -6671508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757369, "total_current_assets": 9043738, "total_assets": 19328527, "short_term_debt": 888726, "long_term_debt": 137541, "total_debt": 2267893, "total_liabilities": 16958571, "total_equity": 4255758, "shares_outstanding": 1935720, "goodwill_and_intangibles": 9409140 }, "cash_flow": { "operating_cash_flow": -8269956, "capital_expenditure": 258050, "free_cash_flow": -8011906, "dividends_paid": null, "share_repurchases": null, "shares_issued": 227792, "net_debt_issued": -3317337 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13754155, "cost_of_revenue": 12405100, "gross_profit": 1349055, "ebit": -10882421, "ebitda": -5955930, "pretax_income": -5955930, "tax_provision": null, "net_income": -6671508, "net_income_to_common": -6671508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757369, "total_current_assets": 9043738, "total_assets": 19328527, "short_term_debt": 888726, "long_term_debt": 137541, "total_debt": 2267893, "total_liabilities": 16958571, "total_equity": 4255758, "shares_outstanding": 1935720, "goodwill_and_intangibles": 9409140 }, "cash_flow": { "operating_cash_flow": -8269956, "capital_expenditure": 258050, "free_cash_flow": -8011906, "dividends_paid": null, "share_repurchases": null, "shares_issued": 227792, "net_debt_issued": -3317337 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 13754155, "cost_of_revenue": 12405100, "gross_profit": 1349055, "ebit": -10882421, "ebitda": -5955930, "pretax_income": -5955930, "tax_provision": null, "net_income": -6671508, "net_income_to_common": -6671508, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757369, "total_current_assets": 9043738, "total_assets": 19328527, "short_term_debt": 888726, "long_term_debt": 137541, "total_debt": 2267893, "total_liabilities": 16958571, "total_equity": 4255758, "shares_outstanding": 1935720, "goodwill_and_intangibles": 9409140 }, "cash_flow": { "operating_cash_flow": -8269956, "capital_expenditure": 258050, "free_cash_flow": -8011906, "dividends_paid": null, "share_repurchases": null, "shares_issued": 227792, "net_debt_issued": -3317337 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 19650802, "cost_of_revenue": 14161470, "gross_profit": 5489332, "ebit": -17900402, "ebitda": -15878088, "pretax_income": -21715725, "tax_provision": null, "net_income": -19844147, "net_income_to_common": -19844147, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 454314, "total_current_assets": 10353736, "total_assets": 27736573, "short_term_debt": 7959747, "long_term_debt": 141083, "total_debt": 8661035, "total_liabilities": 36750003, "total_equity": -7815144, "shares_outstanding": 5925620, "goodwill_and_intangibles": 10654325 }, "cash_flow": { "operating_cash_flow": -5114718, "capital_expenditure": 164851, "free_cash_flow": -4949867, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 4005966 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4314236, "cost_of_revenue": 3710189, "gross_profit": 604047, "ebit": -1446277, "ebitda": -1383243, "pretax_income": -1513727, "tax_provision": 4371588, "net_income": -5885315, "net_income_to_common": -5885315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1224321, "total_current_assets": 9398607, "total_assets": 19133867, "short_term_debt": 767416, "long_term_debt": 136635, "total_debt": 1676038, "total_liabilities": 14839361, "total_equity": 4294506, "shares_outstanding": 439556, "goodwill_and_intangibles": 5029035 }, "cash_flow": { "operating_cash_flow": -1171110, "capital_expenditure": 177727, "free_cash_flow": -993383, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1726662, "net_debt_issued": -10873 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4314236, "cost_of_revenue": 3710189, "gross_profit": 604047, "ebit": -1446277, "ebitda": -1383243, "pretax_income": -1513727, "tax_provision": 4371588, "net_income": -5885315, "net_income_to_common": -5885315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1224321, "total_current_assets": 9398607, "total_assets": 19133867, "short_term_debt": 767416, "long_term_debt": 136635, "total_debt": 1676038, "total_liabilities": 14839361, "total_equity": 4294506, "shares_outstanding": 439556, "goodwill_and_intangibles": 5029035 }, "cash_flow": { "operating_cash_flow": -1171110, "capital_expenditure": 177727, "free_cash_flow": -993383, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1726662, "net_debt_issued": -10873 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4314236, "cost_of_revenue": 3710189, "gross_profit": 604047, "ebit": -1446277, "ebitda": -1383243, "pretax_income": -1513727, "tax_provision": 4371588, "net_income": -5885315, "net_income_to_common": -5885315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1224321, "total_current_assets": 9398607, "total_assets": 19133867, "short_term_debt": 767416, "long_term_debt": 136635, "total_debt": 2087736, "total_liabilities": 14839361, "total_equity": 4294506, "shares_outstanding": 439556, "goodwill_and_intangibles": 10060668 }, "cash_flow": { "operating_cash_flow": -1171110, "capital_expenditure": 177727, "free_cash_flow": -993383, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1726662, "net_debt_issued": -10873 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4314236, "cost_of_revenue": 3710189, "gross_profit": 604047, "ebit": -10657207, "ebitda": -1446277, "pretax_income": -1513727, "tax_provision": 4371588, "net_income": -5885315, "net_income_to_common": -5885315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1224321, "total_current_assets": 9398607, "total_assets": 19133867, "short_term_debt": 767416, "long_term_debt": 136635, "total_debt": 2087736, "total_liabilities": 14839361, "total_equity": 4294506, "shares_outstanding": 439556, "goodwill_and_intangibles": 10060668 }, "cash_flow": { "operating_cash_flow": -1171110, "capital_expenditure": 177727, "free_cash_flow": -993383, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1726662, "net_debt_issued": -10873 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4314236, "cost_of_revenue": 3710189, "gross_profit": 604047, "ebit": -10657207, "ebitda": -1446277, "pretax_income": -1513727, "tax_provision": 4371588, "net_income": -5885315, "net_income_to_common": -5885315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1224321, "total_current_assets": 9398607, "total_assets": 19133867, "short_term_debt": 767416, "long_term_debt": 136635, "total_debt": 2087736, "total_liabilities": 14839361, "total_equity": 4294506, "shares_outstanding": 439556, "goodwill_and_intangibles": 10060668 }, "cash_flow": { "operating_cash_flow": 726475, "capital_expenditure": 97806, "free_cash_flow": 824281, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1726662, "net_debt_issued": -10873 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4314236, "cost_of_revenue": 3710189, "gross_profit": 604047, "ebit": -10657207, "ebitda": -1446277, "pretax_income": -1513727, "tax_provision": 4371588, "net_income": -5885315, "net_income_to_common": -5885315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1224321, "total_current_assets": 9398607, "total_assets": 19133867, "short_term_debt": 767416, "long_term_debt": 136635, "total_debt": 2087736, "total_liabilities": 14839361, "total_equity": 4294506, "shares_outstanding": 439556, "goodwill_and_intangibles": 10060668 }, "cash_flow": { "operating_cash_flow": 726475, "capital_expenditure": 97806, "free_cash_flow": 824281, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1726662, "net_debt_issued": -10873 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 4314236, "cost_of_revenue": 3710189, "gross_profit": 604047, "ebit": -10657207, "ebitda": -1446277, "pretax_income": -1513727, "tax_provision": 4371588, "net_income": -5885315, "net_income_to_common": -5885315, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1224321, "total_current_assets": 9398607, "total_assets": 19133867, "short_term_debt": 767416, "long_term_debt": 136635, "total_debt": 2087736, "total_liabilities": 14839361, "total_equity": 4294506, "shares_outstanding": 439556, "goodwill_and_intangibles": 10060668 }, "cash_flow": { "operating_cash_flow": 726475, "capital_expenditure": 97806, "free_cash_flow": 824281, "dividends_paid": null, "share_repurchases": null, "shares_issued": 1726662, "net_debt_issued": -10873 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -890305, "cost_of_revenue": 101089, "gross_profit": -991394, "ebit": -2157219, "ebitda": -4360057, "pretax_income": -4770466, "tax_provision": null, "net_income": -5367911, "net_income_to_common": -5367911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757369, "total_current_assets": 9043738, "total_assets": 19328527, "short_term_debt": 707826, "long_term_debt": 137541, "total_debt": 137541, "total_liabilities": 16958571, "total_equity": 4255758, "shares_outstanding": 138004, "goodwill_and_intangibles": 5031633 }, "cash_flow": { "operating_cash_flow": 726475, "capital_expenditure": 1417, "free_cash_flow": 727892, "dividends_paid": null, "share_repurchases": -14080508, "shares_issued": null, "net_debt_issued": -612790 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -890305, "cost_of_revenue": 101089, "gross_profit": -991394, "ebit": -2157219, "ebitda": -4360057, "pretax_income": -4770466, "tax_provision": null, "net_income": -5367911, "net_income_to_common": -5367911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757369, "total_current_assets": 9043738, "total_assets": 19328527, "short_term_debt": 707826, "long_term_debt": 137541, "total_debt": 137541, "total_liabilities": 16958571, "total_equity": 4255758, "shares_outstanding": 138004, "goodwill_and_intangibles": 5031633 }, "cash_flow": { "operating_cash_flow": 726475, "capital_expenditure": 1417, "free_cash_flow": 727892, "dividends_paid": null, "share_repurchases": -14080508, "shares_issued": null, "net_debt_issued": -612790 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -890305, "cost_of_revenue": 101089, "gross_profit": -991394, "ebit": -2157219, "ebitda": -4360057, "pretax_income": -4770466, "tax_provision": null, "net_income": -5367911, "net_income_to_common": -5367911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757369, "total_current_assets": 9043738, "total_assets": 19328527, "short_term_debt": 707826, "long_term_debt": 137541, "total_debt": 137541, "total_liabilities": 16958571, "total_equity": 4255758, "shares_outstanding": 138004, "goodwill_and_intangibles": 5031633 }, "cash_flow": { "operating_cash_flow": 726475, "capital_expenditure": 1417, "free_cash_flow": 727892, "dividends_paid": null, "share_repurchases": -14080508, "shares_issued": null, "net_debt_issued": -612790 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -890305, "cost_of_revenue": 101089, "gross_profit": -991394, "ebit": -2157219, "ebitda": -4360057, "pretax_income": -4770466, "tax_provision": null, "net_income": -5367911, "net_income_to_common": -5367911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757369, "total_current_assets": 9043738, "total_assets": 19328527, "short_term_debt": 707826, "long_term_debt": 137541, "total_debt": 137541, "total_liabilities": 16958571, "total_equity": 4255758, "shares_outstanding": 138004, "goodwill_and_intangibles": 5031633 }, "cash_flow": { "operating_cash_flow": 726475, "capital_expenditure": 1417, "free_cash_flow": 727892, "dividends_paid": null, "share_repurchases": -14080508, "shares_issued": null, "net_debt_issued": -612790 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": -890305, "cost_of_revenue": 101089, "gross_profit": -991394, "ebit": -2157219, "ebitda": -4360057, "pretax_income": -4770466, "tax_provision": null, "net_income": -5367911, "net_income_to_common": -5367911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 757369, "total_current_assets": 9043738, "total_assets": 19328527, "short_term_debt": 707826, "long_term_debt": 137541, "total_debt": 137541, "total_liabilities": 16958571, "total_equity": 4255758, "shares_outstanding": 138004, "goodwill_and_intangibles": 5031633 }, "cash_flow": { "operating_cash_flow": 726475, "capital_expenditure": 1417, "free_cash_flow": 727892, "dividends_paid": null, "share_repurchases": -14080508, "shares_issued": null, "net_debt_issued": -612790 } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }