{ "ticker": { "uuid": "1c42d613-c405-45d7-9f43-f2050c317cb4", "symbol": "REGN", "name": "Regeneron Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/1c42d613-c405-45d7-9f43-f2050c317cb4/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c42d613-c405-45d7-9f43-f2050c317cb4/" }, "ticker_metadata": { "id": 7984, "uuid": "1c42d613-c405-45d7-9f43-f2050c317cb4", "symbol": "REGN", "name": "Regeneron Pharmaceuticals Inc", "asset_type": "equity", "market_cap": 65811653000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Regeneron Pharmaceuticals, Inc. is an American biotechnology company headquartered in Westchester County, New York. Originally focused on neurotrophic factors and their regenerative capabilities, giving rise to its name, the company then branched out into the study of both cytokine and tyrosine kinase receptors.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1c42d613-c405-45d7-9f43-f2050c317cb4", "symbol": "REGN", "name": "Regeneron Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/1c42d613-c405-45d7-9f43-f2050c317cb4/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c42d613-c405-45d7-9f43-f2050c317cb4/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.66, "value": 0.31, "quality": 0.88, "momentum": 0.77, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 635.45, "market_cap": 68437965000, "pe_ratio": 15.4718, "earnings_yield": 0.0646, "ebitda_to_ev": 0.0843, "shareholder_yield": 0.0055, "roe": 0.1408, "piotroski_f_score": 5, "momentum_12_1": 0.4551, "volatility_252d": 0.3105 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:13.212788+00:00", "batch_id": "" }, "size": { "price_close": 635.45, "market_cap": 68437965000, "market_cap_usd": 68437965000, "enterprise_value": 68181565000, "shares_outstanding": 107700000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 15.4718, "pb_ratio": 2.1779, "ptbv_ratio": 2.2709, "ps_ratio": 4.5871, "pcf_ratio": 13.6529, "pfcf_ratio": 11.6585, "ev_ebitda": 11.8682, "ev_ebit": 13.0995, "ev_sales": 4.5699, "ev_fcf": 11.6149, "earnings_yield": 0.0646, "fcf_yield": 0.0861, "price_to_sales": 4.5871, "price_to_book": 2.1779, "price_to_cashflow": 13.6529, "ebitda_to_ev": 0.0843, "sales_yield": 0.2188 }, "yield": { "dividend_yield": 0.0055, "buyback_yield": 0, "shareholder_yield": 0.0055, "debt_paydown_yield": null, "total_yield": 0.0055 }, "quality": { "gross_margin": 0.8455, "operating_margin": 0.3489, "net_margin": 0.2965, "ebitda_margin": 0.3851, "fcf_margin": 0.3935, "roe": 0.1408, "roa": 0.1082, "roic": 0.1432, "roc_greenblatt": null, "asset_turnover": 0.3651, "cash_conversion": 1.3271, "accruals_ratio": -0.0144, "sbc_to_revenue": 0.0667, "piotroski_f_score": 5, "altman_z_score": 6.7652, "earnings_stability_5y": 0.2842, "revenue_stability_5y": 0.2498, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3086, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.3006, "net_debt_to_ebitda": -0.0446, "debt_to_assets": 0.0662, "interest_coverage": 108.4354, "current_ratio": 3.565, "quick_ratio": 2.9574, "net_debt": -256400000, "local_beta": 0.0008, "volatility_252d": 0.3105, "volatility_60d": 0.7451, "max_drawdown_12m": -0.2325, "risk_adjusted_momentum": 1.4658 }, "growth": { "revenue_growth_1y": 0.0592, "revenue_growth_3y_cagr": 0.0562, "revenue_growth_5y_cagr": 0.1104, "eps_growth_1y": -0.0169, "eps_growth_3y_cagr": 0.0126, "eps_growth_5y_cagr": 0.051, "fcf_growth_1y": 0.2014, "book_value_growth_1y": 0.1286, "revenue_growth": 0.0592, "earnings_growth": -0.0169 }, "momentum": { "price_return_1m": -0.1098, "price_return_3m": -0.1625, "price_return_6m": -0.1131, "price_return_9m": 0.1125, "price_return_12m": 0.2953, "price_return_12m_ex1m": 0.4551, "momentum_6m": -0.1131, "momentum_12m": 0.2953, "momentum_12_1": 0.4551, "distance_from_52w_high": -0.2067, "distance_from_52w_low": 0.2534, "relative_strength": 0.1374 }, "raw_ttm": { "revenue_ttm": 14919600000, "gross_profit_ttm": 12613800000, "ebit_ttm": 5204900000, "ebitda_ttm": 5744900000, "net_income_ttm": 4423400000, "eps_diluted_ttm": 41.0715, "operating_cash_flow_ttm": 5012700000, "capital_expenditure_ttm": 857500000, "fcf_ttm": 5870200000, "dividends_paid_ttm": 374300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48000000, "cash_and_equivalents": 2962600000, "total_current_assets": 18209200000, "total_current_liabilities": 5107700000, "net_ppe": null, "total_assets": 40868800000, "total_debt": 2706200000, "total_equity": 31423600000, "net_working_capital": 10858900000, "book_value_per_share": 291.7697, "retained_earnings": 36423800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 30136700000, "tangible_book_per_share": 279.8208 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 41, "rank_pb": 52, "rank_ptbv": 46, "rank_ps": 77, "rank_pcf": 60, "rank_ev_ebitda": 50, "rank_ev_ebit": 52, "rank_earnings_yield": 41, "rank_fcf_yield": 47, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 52, "rank_roe": 30, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 9, "rank_fcf_margin": 20, "rank_piotroski": 54, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 65, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 39 }, "composites": { "value_composite": 69, "quality_composite": 12, "momentum_composite": 23, "growth_composite": 82, "yield_composite": 67, "svqf_composite": 21, "vc1_composite": 73, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 34, "quality_value_composite": 0.5223, "os_score": 0.66, "value_percentile": 0.31, "quality_percentile": 0.88, "momentum_percentile": 0.77, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 2540, "ticker_id": 7984, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:13.212788+00:00", "batch_id": "", "os_score_delta": null, "price_close": 635.45, "market_cap": 68437965000, "market_cap_usd": 68437965000, "enterprise_value": 68181565000, "shares_outstanding": 107700000, "fx_rate_to_usd": null, "pe_ratio": 15.4718011, "pb_ratio": 2.17791612, "ptbv_ratio": 2.27091769, "ps_ratio": 4.58711795, "pcf_ratio": 13.6529146, "pfcf_ratio": 11.65854059, "ev_ebitda": 11.86819005, "ev_ebit": 13.09949567, "ev_sales": 4.5699325, "ev_fcf": 11.61486236, "earnings_yield": 0.06463372, "fcf_yield": 0.08609659, "dividend_yield": 0.00546919, "buyback_yield": 0, "shareholder_yield": 0.00546919, "debt_paydown_yield": null, "total_yield": 0.00546919, "gross_margin": 0.84545162, "operating_margin": 0.34886324, "net_margin": 0.29648248, "ebitda_margin": 0.38505724, "fcf_margin": 0.39345559, "roe": 0.14076681, "roa": 0.10823415, "roic": 0.14324587, "roc_greenblatt": null, "asset_turnover": 0.36506088, "cash_conversion": 1.32707872, "accruals_ratio": -0.01441931, "sbc_to_revenue": 0.06671761, "debt_to_equity": 0.30057664, "net_debt_to_ebitda": -0.04463089, "debt_to_assets": 0.06621677, "interest_coverage": 108.43541667, "current_ratio": 3.56504885, "quick_ratio": 2.95741723, "net_debt": -256400000, "revenue_growth_1y": 0.05920189, "revenue_growth_3y_cagr": 0.05620359, "revenue_growth_5y_cagr": 0.11038414, "eps_growth_1y": -0.01686929, "eps_growth_3y_cagr": 0.01263248, "eps_growth_5y_cagr": 0.05098485, "fcf_growth_1y": 0.20140808, "book_value_growth_1y": 0.12857397, "piotroski_f_score": 5, "altman_z_score": 6.7652344, "earnings_stability_5y": 0.284206, "revenue_stability_5y": 0.249754, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1098361, "price_return_3m": -0.16251769, "price_return_6m": -0.11306796, "price_return_9m": 0.11252106, "price_return_12m": 0.2953154, "price_return_12m_ex1m": 0.45514258, "distance_from_52w_high": -0.20672273, "distance_from_52w_low": 0.25338495, "relative_strength": 0.13737435, "local_beta": 0.0008, "volatility_252d": 0.310502, "volatility_60d": 0.745118, "max_drawdown_12m": -0.23252655, "revenue_ttm": 14919600000, "gross_profit_ttm": 12613800000, "ebit_ttm": 5204900000, "ebitda_ttm": 5744900000, "net_income_ttm": 4423400000, "eps_diluted_ttm": 41.07149489, "operating_cash_flow_ttm": 5012700000, "capital_expenditure_ttm": 857500000, "fcf_ttm": 5870200000, "dividends_paid_ttm": 374300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48000000, "cash_and_equivalents": 2962600000, "total_current_assets": 18209200000, "total_current_liabilities": 5107700000, "net_ppe": null, "total_assets": 40868800000, "total_debt": 2706200000, "total_equity": 31423600000, "net_working_capital": 10858900000, "book_value_per_share": 291.76973073, "retained_earnings": 36423800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 30136700000, "tangible_book_per_share": 279.82079851, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 41, "rank_pb": 52, "rank_ptbv": 46, "rank_ps": 77, "rank_pcf": 60, "rank_ev_ebitda": 50, "rank_ev_ebit": 52, "rank_earnings_yield": 41, "rank_fcf_yield": 47, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 52, "rank_roe": 30, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 9, "rank_fcf_margin": 20, "rank_piotroski": 54, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 65, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 39, "value_composite": 69, "quality_composite": 12, "momentum_composite": 23, "growth_composite": 82, "yield_composite": 67, "svqf_composite": 21, "vc1_composite": 73, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 635.45, "os": 0.66, "value": 0.31, "quality": 0.88, "momentum": 0.77, "confidence": 1, "coverage": 1, "pe_ratio": 15.4718, "earnings_yield": 0.0646, "shareholder_yield": 0.0055, "roe": 0.1408, "momentum_12_1": 0.4551, "complete_fields": { "id": 2540, "ticker_id": 7984, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:50:13.212788+00:00", "batch_id": "", "os_score_delta": null, "price_close": 635.45, "market_cap": 68437965000, "market_cap_usd": 68437965000, "enterprise_value": 68181565000, "shares_outstanding": 107700000, "fx_rate_to_usd": null, "pe_ratio": 15.4718011, "pb_ratio": 2.17791612, "ptbv_ratio": 2.27091769, "ps_ratio": 4.58711795, "pcf_ratio": 13.6529146, "pfcf_ratio": 11.65854059, "ev_ebitda": 11.86819005, "ev_ebit": 13.09949567, "ev_sales": 4.5699325, "ev_fcf": 11.61486236, "earnings_yield": 0.06463372, "fcf_yield": 0.08609659, "dividend_yield": 0.00546919, "buyback_yield": 0, "shareholder_yield": 0.00546919, "debt_paydown_yield": null, "total_yield": 0.00546919, "gross_margin": 0.84545162, "operating_margin": 0.34886324, "net_margin": 0.29648248, "ebitda_margin": 0.38505724, "fcf_margin": 0.39345559, "roe": 0.14076681, "roa": 0.10823415, "roic": 0.14324587, "roc_greenblatt": null, "asset_turnover": 0.36506088, "cash_conversion": 1.32707872, "accruals_ratio": -0.01441931, "sbc_to_revenue": 0.06671761, "debt_to_equity": 0.30057664, "net_debt_to_ebitda": -0.04463089, "debt_to_assets": 0.06621677, "interest_coverage": 108.43541667, "current_ratio": 3.56504885, "quick_ratio": 2.95741723, "net_debt": -256400000, "revenue_growth_1y": 0.05920189, "revenue_growth_3y_cagr": 0.05620359, "revenue_growth_5y_cagr": 0.11038414, "eps_growth_1y": -0.01686929, "eps_growth_3y_cagr": 0.01263248, "eps_growth_5y_cagr": 0.05098485, "fcf_growth_1y": 0.20140808, "book_value_growth_1y": 0.12857397, "piotroski_f_score": 5, "altman_z_score": 6.7652344, "earnings_stability_5y": 0.284206, "revenue_stability_5y": 0.249754, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.1098361, "price_return_3m": -0.16251769, "price_return_6m": -0.11306796, "price_return_9m": 0.11252106, "price_return_12m": 0.2953154, "price_return_12m_ex1m": 0.45514258, "distance_from_52w_high": -0.20672273, "distance_from_52w_low": 0.25338495, "relative_strength": 0.13737435, "local_beta": 0.0008, "volatility_252d": 0.310502, "volatility_60d": 0.745118, "max_drawdown_12m": -0.23252655, "revenue_ttm": 14919600000, "gross_profit_ttm": 12613800000, "ebit_ttm": 5204900000, "ebitda_ttm": 5744900000, "net_income_ttm": 4423400000, "eps_diluted_ttm": 41.07149489, "operating_cash_flow_ttm": 5012700000, "capital_expenditure_ttm": 857500000, "fcf_ttm": 5870200000, "dividends_paid_ttm": 374300000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 48000000, "cash_and_equivalents": 2962600000, "total_current_assets": 18209200000, "total_current_liabilities": 5107700000, "net_ppe": null, "total_assets": 40868800000, "total_debt": 2706200000, "total_equity": 31423600000, "net_working_capital": 10858900000, "book_value_per_share": 291.76973073, "retained_earnings": 36423800000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 30136700000, "tangible_book_per_share": 279.82079851, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 41, "rank_pb": 52, "rank_ptbv": 46, "rank_ps": 77, "rank_pcf": 60, "rank_ev_ebitda": 50, "rank_ev_ebit": 52, "rank_earnings_yield": 41, "rank_fcf_yield": 47, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 52, "rank_roe": 30, "rank_roc": 50, "rank_roic": 25, "rank_gross_margin": 9, "rank_fcf_margin": 20, "rank_piotroski": 54, "rank_accruals": 69, "rank_sue": 50, "rank_eps_growth_1y": 66, "rank_eps_growth_5y": 65, "rank_revenue_growth_1y": 54, "rank_momentum_12m": 36, "rank_momentum_12m_ex1m": 26, "rank_relative_strength": 39, "value_composite": 69, "quality_composite": 12, "momentum_composite": 23, "growth_composite": 82, "yield_composite": 67, "svqf_composite": 21, "vc1_composite": 73, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 34, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 84, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "income_statement": { "revenue": 14342900000, "cost_of_revenue": 2100700000, "gross_profit": 12242200000, "ebit": 5274500000, "ebitda": 5818200000, "pretax_income": 5230700000, "tax_provision": 725800000, "net_income": 4504900000, "net_income_to_common": 4504900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3118100000, "total_current_assets": 18021900000, "total_assets": 40558700000, "short_term_debt": 37800000, "long_term_debt": 1985900000, "total_debt": 2023700000, "total_liabilities": 9301800000, "total_equity": 31256900000, "shares_outstanding": 108600000, "goodwill_and_intangibles": 1257400000 }, "cash_flow": { "operating_cash_flow": 4978900000, "capital_expenditure": 898400000, "free_cash_flow": 5877300000, "dividends_paid": 370300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158101, "ticker_id": 7984, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "5274500000", "ebitda": "5818200000", "netIncome": "4504900000", "grossProfit": "12242200000", "depreciation": "None", "totalRevenue": "14342900000", "costOfRevenue": "2100700000", "interestIncome": "716800000", "incomeBeforeTax": "5230700000", "interestExpense": "43800000", "operatingIncome": "3577900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "725800000", "reportedCurrency": "USD", "netInterestIncome": "673000000", "nonInterestIncome": "None", "operatingExpenses": "8664300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5850200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2100700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "543700000", "sellingGeneralAndAdministrative": "2700000000", "netIncomeFromContinuingOperations": "4504900000" }, "balance": { "goodwill": "None", "inventory": "3200800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "40558700000", "longTermDebt": "1985900000", "shortTermDebt": "37800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1257400000", "reportedCurrency": "USD", "retainedEarnings": "35797100000", "totalLiabilities": "9301800000", "otherCurrentAssets": "474800000", "totalCurrentAssets": "18021900000", "currentLongTermDebt": "None", "longTermInvestments": "10260600000", "shortTermInvestments": "5487100000", "currentNetReceivables": "5741100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22536800000", "currentAccountsPayable": "939000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2705900000", "totalShareholderEquity": "31256900000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2876400000", "totalCurrentLiabilities": "4368400000", "otherNonCurrentLiabilities": "2018800000", "totalNonCurrentLiabilities": "4933400000", "cashAndShortTermInvestments": "3118100000", "commonStockSharesOutstanding": "108600000", "intangibleAssetsExcludingGoodwill": "1257400000", "cashAndCashEquivalentsAtCarryingValue": "3118100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4504900000", "profitLoss": "None", "dividendPayout": "370300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-275300000", "operatingCashflow": "4978900000", "capitalExpenditures": "898400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3715400000", "cashflowFromInvestment": "-629100000", "stockBasedCompensation": "993700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "370300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3970700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14342900000, "cost_of_revenue": 2100700000, "gross_profit": 12242200000, "research_and_development": 5850200000, "selling_general_admin": 2700000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 5274500000, "depreciation_amortisation": 543700000, "ebitda": 5818200000, "interest_expense": 43800000, "interest_income": null, "other_non_operating": null, "pretax_income": 5230700000, "tax_provision": 725800000, "effective_tax_rate": null, "net_income": 4504900000, "net_income_continuing_ops": 4504900000, "net_income_to_common": 4504900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3118100000, "short_term_investments": 5487100000, "net_receivables": 5741100000, "inventory": 3200800000, "other_current_assets": null, "total_current_assets": 18021900000, "net_ppe": null, "goodwill": null, "intangible_assets": 1257400000, "goodwill_and_intangibles": 1257400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22536800000, "total_assets": 40558700000, "short_term_debt": 37800000, "accounts_payable": 939000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4368400000, "long_term_debt": 1985900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4933400000, "total_liabilities": 9301800000, "total_debt": 2023700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35797100000, "total_equity": 31256900000, "shares_outstanding": 108600000, "operating_cash_flow": 4978900000, "stock_based_compensation": 993700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 898400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -629100000, "dividends_paid": 370300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3715400000, "free_cash_flow": 5877300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "5274500000", "ebitda": "5818200000", "netIncome": "4504900000", "grossProfit": "12242200000", "depreciation": "None", "totalRevenue": "14342900000", "costOfRevenue": "2100700000", "interestIncome": "716800000", "incomeBeforeTax": "5230700000", "interestExpense": "43800000", "operatingIncome": "3577900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "725800000", "reportedCurrency": "USD", "netInterestIncome": "673000000", "nonInterestIncome": "None", "operatingExpenses": "8664300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5850200000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2100700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "543700000", "sellingGeneralAndAdministrative": "2700000000", "netIncomeFromContinuingOperations": "4504900000" }, "balance": { "goodwill": "None", "inventory": "3200800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "40558700000", "longTermDebt": "1985900000", "shortTermDebt": "37800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1257400000", "reportedCurrency": "USD", "retainedEarnings": "35797100000", "totalLiabilities": "9301800000", "otherCurrentAssets": "474800000", "totalCurrentAssets": "18021900000", "currentLongTermDebt": "None", "longTermInvestments": "10260600000", "shortTermInvestments": "5487100000", "currentNetReceivables": "5741100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22536800000", "currentAccountsPayable": "939000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2705900000", "totalShareholderEquity": "31256900000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2876400000", "totalCurrentLiabilities": "4368400000", "otherNonCurrentLiabilities": "2018800000", "totalNonCurrentLiabilities": "4933400000", "cashAndShortTermInvestments": "3118100000", "commonStockSharesOutstanding": "108600000", "intangibleAssetsExcludingGoodwill": "1257400000", "cashAndCashEquivalentsAtCarryingValue": "3118100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4504900000", "profitLoss": "None", "dividendPayout": "370300000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-275300000", "operatingCashflow": "4978900000", "capitalExpenditures": "898400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3715400000", "cashflowFromInvestment": "-629100000", "stockBasedCompensation": "993700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "370300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3970700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "543700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "income_statement": { "revenue": 14202000000, "cost_of_revenue": 1970500000, "gross_profit": 12231500000, "ebit": 4835100000, "ebitda": 5318000000, "pretax_income": 4779900000, "tax_provision": 367300000, "net_income": 4412600000, "net_income_to_common": 4412600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2488200000, "total_current_assets": 18660900000, "total_assets": 37759400000, "short_term_debt": null, "long_term_debt": 1984400000, "total_debt": 1984400000, "total_liabilities": 8405800000, "total_equity": 29353600000, "shares_outstanding": 115100000, "goodwill_and_intangibles": 1148600000 }, "cash_flow": { "operating_cash_flow": 4420500000, "capital_expenditure": 755900000, "free_cash_flow": 5176400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158106, "ticker_id": 7984, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4835100000", "ebitda": "5318000000", "netIncome": "4412600000", "grossProfit": "12231500000", "depreciation": "None", "totalRevenue": "14202000000", "costOfRevenue": "1970500000", "interestIncome": "711400000", "incomeBeforeTax": "4779900000", "interestExpense": "55200000", "operatingIncome": "3990700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "367300000", "reportedCurrency": "USD", "netInterestIncome": "656200000", "nonInterestIncome": "None", "operatingExpenses": "8240800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5233000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1970500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "482900000", "sellingGeneralAndAdministrative": "2954400000", "netIncomeFromContinuingOperations": "4412600000" }, "balance": { "goodwill": "None", "inventory": "3087300000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "37759400000", "longTermDebt": "1984400000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1148600000", "reportedCurrency": "USD", "retainedEarnings": "31672900000", "totalLiabilities": "8405800000", "otherCurrentAssets": "349200000", "totalCurrentAssets": "18660900000", "currentLongTermDebt": "None", "longTermInvestments": "8900100000", "shortTermInvestments": "6524300000", "currentNetReceivables": "6211900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19098500000", "currentAccountsPayable": "789500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2704400000", "totalShareholderEquity": "29353600000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2313900000", "totalCurrentLiabilities": "3944300000", "otherNonCurrentLiabilities": "1571400000", "totalNonCurrentLiabilities": "4461500000", "cashAndShortTermInvestments": "2488200000", "commonStockSharesOutstanding": "115100000", "intangibleAssetsExcludingGoodwill": "1148600000", "cashAndCashEquivalentsAtCarryingValue": "2488200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4412600000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-619700000", "operatingCashflow": "4420500000", "capitalExpenditures": "755900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2200500000", "cashflowFromInvestment": "-2468100000", "stockBasedCompensation": "982800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3632400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "482900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14202000000, "cost_of_revenue": 1970500000, "gross_profit": 12231500000, "research_and_development": 5233000000, "selling_general_admin": 2954400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4835100000, "depreciation_amortisation": 482900000, "ebitda": 5318000000, "interest_expense": 55200000, "interest_income": null, "other_non_operating": null, "pretax_income": 4779900000, "tax_provision": 367300000, "effective_tax_rate": null, "net_income": 4412600000, "net_income_continuing_ops": 4412600000, "net_income_to_common": 4412600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2488200000, "short_term_investments": 6524300000, "net_receivables": 6211900000, "inventory": 3087300000, "other_current_assets": null, "total_current_assets": 18660900000, "net_ppe": null, "goodwill": null, "intangible_assets": 1148600000, "goodwill_and_intangibles": 1148600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19098500000, "total_assets": 37759400000, "short_term_debt": null, "accounts_payable": 789500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3944300000, "long_term_debt": 1984400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4461500000, "total_liabilities": 8405800000, "total_debt": 1984400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31672900000, "total_equity": 29353600000, "shares_outstanding": 115100000, "operating_cash_flow": 4420500000, "stock_based_compensation": 982800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 755900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2468100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2200500000, "free_cash_flow": 5176400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4835100000", "ebitda": "5318000000", "netIncome": "4412600000", "grossProfit": "12231500000", "depreciation": "None", "totalRevenue": "14202000000", "costOfRevenue": "1970500000", "interestIncome": "711400000", "incomeBeforeTax": "4779900000", "interestExpense": "55200000", "operatingIncome": "3990700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "367300000", "reportedCurrency": "USD", "netInterestIncome": "656200000", "nonInterestIncome": "None", "operatingExpenses": "8240800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5233000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1970500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "482900000", "sellingGeneralAndAdministrative": "2954400000", "netIncomeFromContinuingOperations": "4412600000" }, "balance": { "goodwill": "None", "inventory": "3087300000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "37759400000", "longTermDebt": "1984400000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1148600000", "reportedCurrency": "USD", "retainedEarnings": "31672900000", "totalLiabilities": "8405800000", "otherCurrentAssets": "349200000", "totalCurrentAssets": "18660900000", "currentLongTermDebt": "None", "longTermInvestments": "8900100000", "shortTermInvestments": "6524300000", "currentNetReceivables": "6211900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19098500000", "currentAccountsPayable": "789500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2704400000", "totalShareholderEquity": "29353600000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2313900000", "totalCurrentLiabilities": "3944300000", "otherNonCurrentLiabilities": "1571400000", "totalNonCurrentLiabilities": "4461500000", "cashAndShortTermInvestments": "2488200000", "commonStockSharesOutstanding": "115100000", "intangibleAssetsExcludingGoodwill": "1148600000", "cashAndCashEquivalentsAtCarryingValue": "2488200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4412600000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-619700000", "operatingCashflow": "4420500000", "capitalExpenditures": "755900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2200500000", "cashflowFromInvestment": "-2468100000", "stockBasedCompensation": "982800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3632400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "482900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "income_statement": { "revenue": 13117200000, "cost_of_revenue": 883700000, "gross_profit": 12233500000, "ebit": 4047100000, "ebitda": 4047100000, "pretax_income": 4199300000, "tax_provision": 245700000, "net_income": 3953600000, "net_income_to_common": 3953600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2730000000, "total_current_assets": 19479200000, "total_assets": 33080200000, "short_term_debt": null, "long_term_debt": 1982900000, "total_debt": 1982900000, "total_liabilities": 7107100000, "total_equity": 25973100000, "shares_outstanding": 113700000, "goodwill_and_intangibles": 1038599999 }, "cash_flow": { "operating_cash_flow": 4594000000, "capital_expenditure": 926400000, "free_cash_flow": 5520400000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158111, "ticker_id": 7984, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4047100000", "ebitda": "4047100000", "netIncome": "3953600000", "grossProfit": "12233500000", "depreciation": "None", "totalRevenue": "13117200000", "costOfRevenue": "883700000", "interestIncome": "417700000", "incomeBeforeTax": "4199300000", "interestExpense": "73000000", "operatingIncome": "4047100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "245700000", "reportedCurrency": "USD", "netInterestIncome": "345600000", "nonInterestIncome": "None", "operatingExpenses": "7070300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4439000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "883700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421000000", "sellingGeneralAndAdministrative": "2554100000", "netIncomeFromContinuingOperations": "3991100000" }, "balance": { "goodwill": "-1", "inventory": "2580500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "33080200000", "longTermDebt": "1982900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1038600000", "reportedCurrency": "USD", "retainedEarnings": "27260300000", "totalLiabilities": "7107100000", "otherCurrentAssets": "386600000", "totalCurrentAssets": "19479200000", "currentLongTermDebt": "None", "longTermInvestments": "5396500000", "shortTermInvestments": "8114800000", "currentNetReceivables": "5667300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13601000000", "currentAccountsPayable": "606600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2702900000", "totalShareholderEquity": "25973100000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2357900000", "totalCurrentLiabilities": "3423400000", "otherNonCurrentLiabilities": "854100000", "totalNonCurrentLiabilities": "3683700000", "cashAndShortTermInvestments": "2730000000", "commonStockSharesOutstanding": "113700000", "intangibleAssetsExcludingGoodwill": "1038600000", "cashAndCashEquivalentsAtCarryingValue": "2730000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3953600000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-271700000", "operatingCashflow": "4594000000", "capitalExpenditures": "926400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1790100000", "cashflowFromInvestment": "-3185100000", "stockBasedCompensation": "885000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2935600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 13117200000, "cost_of_revenue": 883700000, "gross_profit": 12233500000, "research_and_development": 4439000000, "selling_general_admin": 2554100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4047100000, "depreciation_amortisation": 421000000, "ebitda": 4047100000, "interest_expense": 73000000, "interest_income": null, "other_non_operating": null, "pretax_income": 4199300000, "tax_provision": 245700000, "effective_tax_rate": null, "net_income": 3953600000, "net_income_continuing_ops": 3991100000, "net_income_to_common": 3953600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2730000000, "short_term_investments": 8114800000, "net_receivables": 5667300000, "inventory": 2580500000, "other_current_assets": null, "total_current_assets": 19479200000, "net_ppe": null, "goodwill": -1, "intangible_assets": 1038600000, "goodwill_and_intangibles": 1038599999, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13601000000, "total_assets": 33080200000, "short_term_debt": null, "accounts_payable": 606600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3423400000, "long_term_debt": 1982900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3683700000, "total_liabilities": 7107100000, "total_debt": 1982900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27260300000, "total_equity": 25973100000, "shares_outstanding": 113700000, "operating_cash_flow": 4594000000, "stock_based_compensation": 885000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 926400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3185100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1790100000, "free_cash_flow": 5520400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4047100000", "ebitda": "4047100000", "netIncome": "3953600000", "grossProfit": "12233500000", "depreciation": "None", "totalRevenue": "13117200000", "costOfRevenue": "883700000", "interestIncome": "417700000", "incomeBeforeTax": "4199300000", "interestExpense": "73000000", "operatingIncome": "4047100000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "245700000", "reportedCurrency": "USD", "netInterestIncome": "345600000", "nonInterestIncome": "None", "operatingExpenses": "7070300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4439000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "883700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "421000000", "sellingGeneralAndAdministrative": "2554100000", "netIncomeFromContinuingOperations": "3991100000" }, "balance": { "goodwill": "-1", "inventory": "2580500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "33080200000", "longTermDebt": "1982900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1038600000", "reportedCurrency": "USD", "retainedEarnings": "27260300000", "totalLiabilities": "7107100000", "otherCurrentAssets": "386600000", "totalCurrentAssets": "19479200000", "currentLongTermDebt": "None", "longTermInvestments": "5396500000", "shortTermInvestments": "8114800000", "currentNetReceivables": "5667300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13601000000", "currentAccountsPayable": "606600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2702900000", "totalShareholderEquity": "25973100000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2357900000", "totalCurrentLiabilities": "3423400000", "otherNonCurrentLiabilities": "854100000", "totalNonCurrentLiabilities": "3683700000", "cashAndShortTermInvestments": "2730000000", "commonStockSharesOutstanding": "113700000", "intangibleAssetsExcludingGoodwill": "1038600000", "cashAndCashEquivalentsAtCarryingValue": "2730000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3953600000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-271700000", "operatingCashflow": "4594000000", "capitalExpenditures": "926400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1790100000", "cashflowFromInvestment": "-3185100000", "stockBasedCompensation": "885000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2935600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "421000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "income_statement": { "revenue": 12172900000, "cost_of_revenue": 1705200000, "gross_profit": 10467700000, "ebit": 4918200000, "ebitda": 5259600000, "pretax_income": 4858800000, "tax_provision": 520400000, "net_income": 4338400000, "net_income_to_common": 4338400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3105900000, "total_current_assets": 15884100000, "total_assets": 29214500000, "short_term_debt": 720000000, "long_term_debt": 1981400000, "total_debt": 2701400000, "total_liabilities": 6550500000, "total_equity": 22664000000, "shares_outstanding": 113500000, "goodwill_and_intangibles": 915500000 }, "cash_flow": { "operating_cash_flow": 5014900000, "capital_expenditure": 590100000, "free_cash_flow": 5605000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158116, "ticker_id": 7984, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4918200000", "ebitda": "5259600000", "netIncome": "4338400000", "grossProfit": "10467700000", "depreciation": "None", "totalRevenue": "12172900000", "costOfRevenue": "1705200000", "interestIncome": "160100000", "incomeBeforeTax": "4858800000", "interestExpense": "59400000", "operatingIncome": "5385600000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "520400000", "reportedCurrency": "USD", "netInterestIncome": "100700000", "nonInterestIncome": "None", "operatingExpenses": "5082100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3056100000", "otherNonOperatingIncome": "179300000", "costofGoodsAndServicesSold": "1705200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341400000", "sellingGeneralAndAdministrative": "2115900000", "netIncomeFromContinuingOperations": "4338400000" }, "balance": { "goodwill": "None", "inventory": "2401900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "29214500000", "longTermDebt": "1981400000", "shortTermDebt": "720000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "915500000", "reportedCurrency": "USD", "retainedEarnings": "23306700000", "totalLiabilities": "6550500000", "otherCurrentAssets": "411200000", "totalCurrentAssets": "15884100000", "currentLongTermDebt": "None", "longTermInvestments": "6591800000", "shortTermInvestments": "4636400000", "currentNetReceivables": "5328700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13330400000", "currentAccountsPayable": "589200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3763000000", "shortLongTermDebtTotal": "2701400000", "totalShareholderEquity": "22664000000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2073900000", "totalCurrentLiabilities": "3141300000", "otherNonCurrentLiabilities": "1427800000", "totalNonCurrentLiabilities": "3409200000", "cashAndShortTermInvestments": "3105900000", "commonStockSharesOutstanding": "113500000", "intangibleAssetsExcludingGoodwill": "915500000", "cashAndCashEquivalentsAtCarryingValue": "3105900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4338400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-696500000", "operatingCashflow": "5014900000", "capitalExpenditures": "590100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1009000000", "cashflowFromInvestment": "-3784600000", "stockBasedCompensation": "725000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "221300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2528500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12172900000, "cost_of_revenue": 1705200000, "gross_profit": 10467700000, "research_and_development": 3056100000, "selling_general_admin": 2115900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4918200000, "depreciation_amortisation": 341400000, "ebitda": 5259600000, "interest_expense": 59400000, "interest_income": null, "other_non_operating": null, "pretax_income": 4858800000, "tax_provision": 520400000, "effective_tax_rate": null, "net_income": 4338400000, "net_income_continuing_ops": 4338400000, "net_income_to_common": 4338400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3105900000, "short_term_investments": 4636400000, "net_receivables": 5328700000, "inventory": 2401900000, "other_current_assets": null, "total_current_assets": 15884100000, "net_ppe": null, "goodwill": null, "intangible_assets": 915500000, "goodwill_and_intangibles": 915500000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13330400000, "total_assets": 29214500000, "short_term_debt": 720000000, "accounts_payable": 589200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3141300000, "long_term_debt": 1981400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3409200000, "total_liabilities": 6550500000, "total_debt": 2701400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 23306700000, "total_equity": 22664000000, "shares_outstanding": 113500000, "operating_cash_flow": 5014900000, "stock_based_compensation": 725000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 590100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3784600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1009000000, "free_cash_flow": 5605000000, "net_change_in_cash": 221300000 }, "raw_data": { "income": { "ebit": "4918200000", "ebitda": "5259600000", "netIncome": "4338400000", "grossProfit": "10467700000", "depreciation": "None", "totalRevenue": "12172900000", "costOfRevenue": "1705200000", "interestIncome": "160100000", "incomeBeforeTax": "4858800000", "interestExpense": "59400000", "operatingIncome": "5385600000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "520400000", "reportedCurrency": "USD", "netInterestIncome": "100700000", "nonInterestIncome": "None", "operatingExpenses": "5082100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3056100000", "otherNonOperatingIncome": "179300000", "costofGoodsAndServicesSold": "1705200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "341400000", "sellingGeneralAndAdministrative": "2115900000", "netIncomeFromContinuingOperations": "4338400000" }, "balance": { "goodwill": "None", "inventory": "2401900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "29214500000", "longTermDebt": "1981400000", "shortTermDebt": "720000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "915500000", "reportedCurrency": "USD", "retainedEarnings": "23306700000", "totalLiabilities": "6550500000", "otherCurrentAssets": "411200000", "totalCurrentAssets": "15884100000", "currentLongTermDebt": "None", "longTermInvestments": "6591800000", "shortTermInvestments": "4636400000", "currentNetReceivables": "5328700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13330400000", "currentAccountsPayable": "589200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3763000000", "shortLongTermDebtTotal": "2701400000", "totalShareholderEquity": "22664000000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2073900000", "totalCurrentLiabilities": "3141300000", "otherNonCurrentLiabilities": "1427800000", "totalNonCurrentLiabilities": "3409200000", "cashAndShortTermInvestments": "3105900000", "commonStockSharesOutstanding": "113500000", "intangibleAssetsExcludingGoodwill": "915500000", "cashAndCashEquivalentsAtCarryingValue": "3105900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4338400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-696500000", "operatingCashflow": "5014900000", "capitalExpenditures": "590100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1009000000", "cashflowFromInvestment": "-3784600000", "stockBasedCompensation": "725000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "221300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2528500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "341400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "income_statement": { "revenue": 16071700000, "cost_of_revenue": 2723700000, "gross_profit": 13348000000, "ebit": 9383100000, "ebitda": 9669300000, "pretax_income": 9325800000, "tax_provision": 1250500000, "net_income": 8075300000, "net_income_to_common": 8075300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2885600000, "total_current_assets": 14014900000, "total_assets": 25434800000, "short_term_debt": 719700000, "long_term_debt": 1980000000, "total_debt": 2699700000, "total_liabilities": 6666000000, "total_equity": 18768800000, "shares_outstanding": 112200000, "goodwill_and_intangibles": -6838000000 }, "cash_flow": { "operating_cash_flow": 7081300000, "capital_expenditure": 551900000, "free_cash_flow": 7633200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158121, "ticker_id": 7984, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9383100000", "ebitda": "9669300000", "netIncome": "8075300000", "grossProfit": "13348000000", "depreciation": "None", "totalRevenue": "16071700000", "costOfRevenue": "2723700000", "interestIncome": "45800000", "incomeBeforeTax": "9325800000", "interestExpense": "57300000", "operatingIncome": "8946800000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1250500000", "reportedCurrency": "USD", "netInterestIncome": "-57300000", "nonInterestIncome": "None", "operatingExpenses": "4401200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2621900000", "otherNonOperatingIncome": "436300000", "costofGoodsAndServicesSold": "2723700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286200000", "sellingGeneralAndAdministrative": "1824900000", "netIncomeFromContinuingOperations": "8075300000" }, "balance": { "goodwill": "-6844700000", "inventory": "1951300000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "25434800000", "longTermDebt": "1980000000", "shortTermDebt": "719700000", "treasuryStock": "-8260900000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6700000", "reportedCurrency": "USD", "retainedEarnings": "18968300000", "totalLiabilities": "6666000000", "otherCurrentAssets": "332400000", "totalCurrentAssets": "14014900000", "currentLongTermDebt": "None", "longTermInvestments": "6838000000", "shortTermInvestments": "2809100000", "currentNetReceivables": "6036500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11419900000", "currentAccountsPayable": "564000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3482200000", "shortLongTermDebtTotal": "2699700000", "totalShareholderEquity": "18768800000", "capitalLeaseObligations": "719700000", "otherCurrentLiabilities": "1880500000", "totalCurrentLiabilities": "3932500000", "otherNonCurrentLiabilities": "753500000", "totalNonCurrentLiabilities": "2733500000", "cashAndShortTermInvestments": "2885600000", "commonStockSharesOutstanding": "112200000", "intangibleAssetsExcludingGoodwill": "6700000", "cashAndCashEquivalentsAtCarryingValue": "2885600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8075300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-494300000", "operatingCashflow": "7081300000", "capitalExpenditures": "551900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1005800000", "cashflowFromInvestment": "-5384700000", "stockBasedCompensation": "601700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "690800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2678100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 16071700000, "cost_of_revenue": 2723700000, "gross_profit": 13348000000, "research_and_development": 2621900000, "selling_general_admin": 1824900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9383100000, "depreciation_amortisation": 286200000, "ebitda": 9669300000, "interest_expense": 57300000, "interest_income": null, "other_non_operating": null, "pretax_income": 9325800000, "tax_provision": 1250500000, "effective_tax_rate": null, "net_income": 8075300000, "net_income_continuing_ops": 8075300000, "net_income_to_common": 8075300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2885600000, "short_term_investments": 2809100000, "net_receivables": 6036500000, "inventory": 1951300000, "other_current_assets": null, "total_current_assets": 14014900000, "net_ppe": null, "goodwill": -6844700000, "intangible_assets": 6700000, "goodwill_and_intangibles": -6838000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11419900000, "total_assets": 25434800000, "short_term_debt": 719700000, "accounts_payable": 564000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3932500000, "long_term_debt": 1980000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2733500000, "total_liabilities": 6666000000, "total_debt": 2699700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18968300000, "total_equity": 18768800000, "shares_outstanding": 112200000, "operating_cash_flow": 7081300000, "stock_based_compensation": 601700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 551900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5384700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1005800000, "free_cash_flow": 7633200000, "net_change_in_cash": 690800000 }, "raw_data": { "income": { "ebit": "9383100000", "ebitda": "9669300000", "netIncome": "8075300000", "grossProfit": "13348000000", "depreciation": "None", "totalRevenue": "16071700000", "costOfRevenue": "2723700000", "interestIncome": "45800000", "incomeBeforeTax": "9325800000", "interestExpense": "57300000", "operatingIncome": "8946800000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1250500000", "reportedCurrency": "USD", "netInterestIncome": "-57300000", "nonInterestIncome": "None", "operatingExpenses": "4401200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2621900000", "otherNonOperatingIncome": "436300000", "costofGoodsAndServicesSold": "2723700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "286200000", "sellingGeneralAndAdministrative": "1824900000", "netIncomeFromContinuingOperations": "8075300000" }, "balance": { "goodwill": "-6844700000", "inventory": "1951300000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "25434800000", "longTermDebt": "1980000000", "shortTermDebt": "719700000", "treasuryStock": "-8260900000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "6700000", "reportedCurrency": "USD", "retainedEarnings": "18968300000", "totalLiabilities": "6666000000", "otherCurrentAssets": "332400000", "totalCurrentAssets": "14014900000", "currentLongTermDebt": "None", "longTermInvestments": "6838000000", "shortTermInvestments": "2809100000", "currentNetReceivables": "6036500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11419900000", "currentAccountsPayable": "564000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3482200000", "shortLongTermDebtTotal": "2699700000", "totalShareholderEquity": "18768800000", "capitalLeaseObligations": "719700000", "otherCurrentLiabilities": "1880500000", "totalCurrentLiabilities": "3932500000", "otherNonCurrentLiabilities": "753500000", "totalNonCurrentLiabilities": "2733500000", "cashAndShortTermInvestments": "2885600000", "commonStockSharesOutstanding": "112200000", "intangibleAssetsExcludingGoodwill": "6700000", "cashAndCashEquivalentsAtCarryingValue": "2885600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "8075300000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-494300000", "operatingCashflow": "7081300000", "capitalExpenditures": "551900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1005800000", "cashflowFromInvestment": "-5384700000", "stockBasedCompensation": "601700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "690800000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2678100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "286200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "income_statement": { "revenue": 8497100000, "cost_of_revenue": 1355800000, "gross_profit": 7141300000, "ebit": 3867300000, "ebitda": 4103200000, "pretax_income": 3810400000, "tax_provision": 297200000, "net_income": 3513200000, "net_income_to_common": 3513200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2193700000, "total_current_assets": 12753900000, "total_assets": 17163300000, "short_term_debt": 1631200000, "long_term_debt": 1978500000, "total_debt": 3609700000, "total_liabilities": 6138000000, "total_equity": 11025300000, "shares_outstanding": 115100000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2618100000, "capital_expenditure": 614600000, "free_cash_flow": 3232700000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158126, "ticker_id": 7984, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3867300000", "ebitda": "4103200000", "netIncome": "3513200000", "grossProfit": "7141300000", "depreciation": "None", "totalRevenue": "8497100000", "costOfRevenue": "1355800000", "interestIncome": "None", "incomeBeforeTax": "3810400000", "interestExpense": "56900000", "operatingIncome": "3576600000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "297200000", "reportedCurrency": "USD", "netInterestIncome": "-56900000", "nonInterestIncome": "None", "operatingExpenses": "3564700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2499100000", "otherNonOperatingIncome": "290700000", "costofGoodsAndServicesSold": "1355800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235900000", "sellingGeneralAndAdministrative": "1346000000", "netIncomeFromContinuingOperations": "3513200000" }, "balance": { "goodwill": "None", "inventory": "1916600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "17163300000", "longTermDebt": "1978500000", "shortTermDebt": "1631200000", "treasuryStock": "-6613300000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10893000000", "totalLiabilities": "6138000000", "otherCurrentAssets": "1164000000", "totalCurrentAssets": "12753900000", "currentLongTermDebt": "None", "longTermInvestments": "3135600000", "shortTermInvestments": "1393300000", "currentNetReceivables": "4114700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4409400000", "currentAccountsPayable": "475500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3221600000", "shortLongTermDebtTotal": "3609700000", "totalShareholderEquity": "11025300000", "capitalLeaseObligations": "717200000", "otherCurrentLiabilities": "122400000", "totalCurrentLiabilities": "2806800000", "otherNonCurrentLiabilities": "1462100000", "totalNonCurrentLiabilities": "3331200000", "cashAndShortTermInvestments": "2193700000", "commonStockSharesOutstanding": "115100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2193700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3513200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-529400000", "operatingCashflow": "2618100000", "capitalExpenditures": "614600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1970500000", "cashflowFromInvestment": "-70600000", "stockBasedCompensation": "432000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "577000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6527600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8497100000, "cost_of_revenue": 1355800000, "gross_profit": 7141300000, "research_and_development": 2499100000, "selling_general_admin": 1346000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3867300000, "depreciation_amortisation": 235900000, "ebitda": 4103200000, "interest_expense": 56900000, "interest_income": null, "other_non_operating": null, "pretax_income": 3810400000, "tax_provision": 297200000, "effective_tax_rate": null, "net_income": 3513200000, "net_income_continuing_ops": 3513200000, "net_income_to_common": 3513200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2193700000, "short_term_investments": 1393300000, "net_receivables": 4114700000, "inventory": 1916600000, "other_current_assets": null, "total_current_assets": 12753900000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4409400000, "total_assets": 17163300000, "short_term_debt": 1631200000, "accounts_payable": 475500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2806800000, "long_term_debt": 1978500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3331200000, "total_liabilities": 6138000000, "total_debt": 3609700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 10893000000, "total_equity": 11025300000, "shares_outstanding": 115100000, "operating_cash_flow": 2618100000, "stock_based_compensation": 432000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 614600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -70600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1970500000, "free_cash_flow": 3232700000, "net_change_in_cash": 577000000 }, "raw_data": { "income": { "ebit": "3867300000", "ebitda": "4103200000", "netIncome": "3513200000", "grossProfit": "7141300000", "depreciation": "None", "totalRevenue": "8497100000", "costOfRevenue": "1355800000", "interestIncome": "None", "incomeBeforeTax": "3810400000", "interestExpense": "56900000", "operatingIncome": "3576600000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "297200000", "reportedCurrency": "USD", "netInterestIncome": "-56900000", "nonInterestIncome": "None", "operatingExpenses": "3564700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2499100000", "otherNonOperatingIncome": "290700000", "costofGoodsAndServicesSold": "1355800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "235900000", "sellingGeneralAndAdministrative": "1346000000", "netIncomeFromContinuingOperations": "3513200000" }, "balance": { "goodwill": "None", "inventory": "1916600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "17163300000", "longTermDebt": "1978500000", "shortTermDebt": "1631200000", "treasuryStock": "-6613300000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "10893000000", "totalLiabilities": "6138000000", "otherCurrentAssets": "1164000000", "totalCurrentAssets": "12753900000", "currentLongTermDebt": "None", "longTermInvestments": "3135600000", "shortTermInvestments": "1393300000", "currentNetReceivables": "4114700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4409400000", "currentAccountsPayable": "475500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3221600000", "shortLongTermDebtTotal": "3609700000", "totalShareholderEquity": "11025300000", "capitalLeaseObligations": "717200000", "otherCurrentLiabilities": "122400000", "totalCurrentLiabilities": "2806800000", "otherNonCurrentLiabilities": "1462100000", "totalNonCurrentLiabilities": "3331200000", "cashAndShortTermInvestments": "2193700000", "commonStockSharesOutstanding": "115100000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "2193700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3513200000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-529400000", "operatingCashflow": "2618100000", "capitalExpenditures": "614600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1970500000", "cashflowFromInvestment": "-70600000", "stockBasedCompensation": "432000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "577000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6527600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "235900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "income_statement": { "revenue": 7863400000, "cost_of_revenue": 782200000, "gross_profit": 7081200000, "ebit": 2209800000, "ebitda": 2420100000, "pretax_income": 2429100000, "tax_provision": 313300000, "net_income": 2115800000, "net_income_to_common": 2115800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1617800000, "total_current_assets": 7689100000, "total_assets": 14805200000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 3715500000, "total_equity": 11089700000, "shares_outstanding": 114600000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2430000000, "capital_expenditure": 429600000, "free_cash_flow": 2859600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158131, "ticker_id": 7984, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2209800000", "ebitda": "2420100000", "netIncome": "2115800000", "grossProfit": "7081200000", "depreciation": "None", "totalRevenue": "7863400000", "costOfRevenue": "782200000", "interestIncome": "88100000", "incomeBeforeTax": "2429100000", "interestExpense": "30200000", "operatingIncome": "2209800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "313300000", "reportedCurrency": "USD", "netInterestIncome": "-30200000", "nonInterestIncome": "None", "operatingExpenses": "4871400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3036600000", "otherNonOperatingIncome": "249500000", "costofGoodsAndServicesSold": "782200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210300000", "sellingGeneralAndAdministrative": "1834800000", "netIncomeFromContinuingOperations": "2115800000" }, "balance": { "goodwill": "None", "inventory": "1415500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14805200000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-739900000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7379800000", "totalLiabilities": "3715500000", "otherCurrentAssets": "273700000", "totalCurrentAssets": "7689100000", "currentLongTermDebt": "None", "longTermInvestments": "3256800000", "shortTermInvestments": "1596500000", "currentNetReceivables": "2785600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7116100000", "currentAccountsPayable": "418100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2890400000", "shortLongTermDebtTotal": "713900000", "totalShareholderEquity": "11089700000", "capitalLeaseObligations": "713900000", "otherCurrentLiabilities": "1197600000", "totalCurrentLiabilities": "2096600000", "otherNonCurrentLiabilities": "1618900000", "totalNonCurrentLiabilities": "1618900000", "cashAndShortTermInvestments": "1617800000", "commonStockSharesOutstanding": "114600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1617800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2115800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-335500000", "operatingCashflow": "2430000000", "capitalExpenditures": "429600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252100000", "cashflowFromInvestment": "-2027800000", "stockBasedCompensation": "464300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-463900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 7863400000, "cost_of_revenue": 782200000, "gross_profit": 7081200000, "research_and_development": 3036600000, "selling_general_admin": 1834800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2209800000, "depreciation_amortisation": 210300000, "ebitda": 2420100000, "interest_expense": 30200000, "interest_income": null, "other_non_operating": null, "pretax_income": 2429100000, "tax_provision": 313300000, "effective_tax_rate": null, "net_income": 2115800000, "net_income_continuing_ops": 2115800000, "net_income_to_common": 2115800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1617800000, "short_term_investments": 1596500000, "net_receivables": 2785600000, "inventory": 1415500000, "other_current_assets": null, "total_current_assets": 7689100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7116100000, "total_assets": 14805200000, "short_term_debt": null, "accounts_payable": 418100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2096600000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1618900000, "total_liabilities": 3715500000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 7379800000, "total_equity": 11089700000, "shares_outstanding": 114600000, "operating_cash_flow": 2430000000, "stock_based_compensation": 464300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 429600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2027800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -252100000, "free_cash_flow": 2859600000, "net_change_in_cash": 150100000 }, "raw_data": { "income": { "ebit": "2209800000", "ebitda": "2420100000", "netIncome": "2115800000", "grossProfit": "7081200000", "depreciation": "None", "totalRevenue": "7863400000", "costOfRevenue": "782200000", "interestIncome": "88100000", "incomeBeforeTax": "2429100000", "interestExpense": "30200000", "operatingIncome": "2209800000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "313300000", "reportedCurrency": "USD", "netInterestIncome": "-30200000", "nonInterestIncome": "None", "operatingExpenses": "4871400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3036600000", "otherNonOperatingIncome": "249500000", "costofGoodsAndServicesSold": "782200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "210300000", "sellingGeneralAndAdministrative": "1834800000", "netIncomeFromContinuingOperations": "2115800000" }, "balance": { "goodwill": "None", "inventory": "1415500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "14805200000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "-739900000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "7379800000", "totalLiabilities": "3715500000", "otherCurrentAssets": "273700000", "totalCurrentAssets": "7689100000", "currentLongTermDebt": "None", "longTermInvestments": "3256800000", "shortTermInvestments": "1596500000", "currentNetReceivables": "2785600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7116100000", "currentAccountsPayable": "418100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2890400000", "shortLongTermDebtTotal": "713900000", "totalShareholderEquity": "11089700000", "capitalLeaseObligations": "713900000", "otherCurrentLiabilities": "1197600000", "totalCurrentLiabilities": "2096600000", "otherNonCurrentLiabilities": "1618900000", "totalNonCurrentLiabilities": "1618900000", "cashAndShortTermInvestments": "1617800000", "commonStockSharesOutstanding": "114600000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1617800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2115800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-335500000", "operatingCashflow": "2430000000", "capitalExpenditures": "429600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-252100000", "cashflowFromInvestment": "-2027800000", "stockBasedCompensation": "464300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "150100000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-463900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "210300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "income_statement": { "revenue": 6710800000, "cost_of_revenue": 434100000, "gross_profit": 6276700000, "ebit": 2534400000, "ebitda": 2682600000, "pretax_income": 2553500000, "tax_provision": 109100000, "net_income": 2444400000, "net_income_to_common": 2444400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1467700000, "total_current_assets": 7959300000, "total_assets": 11734500000, "short_term_debt": 90800000, "long_term_debt": null, "total_debt": 90800000, "total_liabilities": 2977200000, "total_equity": 8757300000, "shares_outstanding": 114800000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2195100000, "capital_expenditure": 383100000, "free_cash_flow": 2578200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158136, "ticker_id": 7984, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2534400000", "ebitda": "2682600000", "netIncome": "2444400000", "grossProfit": "6276700000", "depreciation": "None", "totalRevenue": "6710800000", "costOfRevenue": "434100000", "interestIncome": "13700000", "incomeBeforeTax": "2553500000", "interestExpense": "28200000", "operatingIncome": "2534400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "109100000", "reportedCurrency": "USD", "netInterestIncome": "-28200000", "nonInterestIncome": "None", "operatingExpenses": "3742300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2186100000", "otherNonOperatingIncome": "47300000", "costofGoodsAndServicesSold": "434100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148200000", "sellingGeneralAndAdministrative": "1556200000", "netIncomeFromContinuingOperations": "2444400000" }, "balance": { "goodwill": "None", "inventory": "1151200000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "11734500000", "longTermDebt": "None", "shortTermDebt": "90800000", "treasuryStock": "-396400000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5254300000", "totalLiabilities": "2977200000", "otherCurrentAssets": "243300000", "totalCurrentAssets": "7959300000", "currentLongTermDebt": "None", "longTermInvestments": "1755000000", "shortTermInvestments": "1342200000", "currentNetReceivables": "2243200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3775200000", "currentAccountsPayable": "218200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2575800000", "shortLongTermDebtTotal": "799300000", "totalShareholderEquity": "8757300000", "capitalLeaseObligations": "708500000", "otherCurrentLiabilities": "772100000", "totalCurrentLiabilities": "1352000000", "otherNonCurrentLiabilities": "825900000", "totalNonCurrentLiabilities": "1625200000", "cashAndShortTermInvestments": "1467700000", "commonStockSharesOutstanding": "114800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1467700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2444400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-387900000", "operatingCashflow": "2195100000", "capitalExpenditures": "383100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77100000", "cashflowFromInvestment": "-1463000000", "stockBasedCompensation": "427400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "655000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-191600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6710800000, "cost_of_revenue": 434100000, "gross_profit": 6276700000, "research_and_development": 2186100000, "selling_general_admin": 1556200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2534400000, "depreciation_amortisation": 148200000, "ebitda": 2682600000, "interest_expense": 28200000, "interest_income": null, "other_non_operating": null, "pretax_income": 2553500000, "tax_provision": 109100000, "effective_tax_rate": null, "net_income": 2444400000, "net_income_continuing_ops": 2444400000, "net_income_to_common": 2444400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1467700000, "short_term_investments": 1342200000, "net_receivables": 2243200000, "inventory": 1151200000, "other_current_assets": null, "total_current_assets": 7959300000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3775200000, "total_assets": 11734500000, "short_term_debt": 90800000, "accounts_payable": 218200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1352000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1625200000, "total_liabilities": 2977200000, "total_debt": 90800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5254300000, "total_equity": 8757300000, "shares_outstanding": 114800000, "operating_cash_flow": 2195100000, "stock_based_compensation": 427400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 383100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1463000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -77100000, "free_cash_flow": 2578200000, "net_change_in_cash": 655000000 }, "raw_data": { "income": { "ebit": "2534400000", "ebitda": "2682600000", "netIncome": "2444400000", "grossProfit": "6276700000", "depreciation": "None", "totalRevenue": "6710800000", "costOfRevenue": "434100000", "interestIncome": "13700000", "incomeBeforeTax": "2553500000", "interestExpense": "28200000", "operatingIncome": "2534400000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "109100000", "reportedCurrency": "USD", "netInterestIncome": "-28200000", "nonInterestIncome": "None", "operatingExpenses": "3742300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2186100000", "otherNonOperatingIncome": "47300000", "costofGoodsAndServicesSold": "434100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "148200000", "sellingGeneralAndAdministrative": "1556200000", "netIncomeFromContinuingOperations": "2444400000" }, "balance": { "goodwill": "None", "inventory": "1151200000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "11734500000", "longTermDebt": "None", "shortTermDebt": "90800000", "treasuryStock": "-396400000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "5254300000", "totalLiabilities": "2977200000", "otherCurrentAssets": "243300000", "totalCurrentAssets": "7959300000", "currentLongTermDebt": "None", "longTermInvestments": "1755000000", "shortTermInvestments": "1342200000", "currentNetReceivables": "2243200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3775200000", "currentAccountsPayable": "218200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2575800000", "shortLongTermDebtTotal": "799300000", "totalShareholderEquity": "8757300000", "capitalLeaseObligations": "708500000", "otherCurrentLiabilities": "772100000", "totalCurrentLiabilities": "1352000000", "otherNonCurrentLiabilities": "825900000", "totalNonCurrentLiabilities": "1625200000", "cashAndShortTermInvestments": "1467700000", "commonStockSharesOutstanding": "114800000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1467700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2444400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-387900000", "operatingCashflow": "2195100000", "capitalExpenditures": "383100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-77100000", "cashflowFromInvestment": "-1463000000", "stockBasedCompensation": "427400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "655000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-191600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "148200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "income_statement": { "revenue": 3605400000, "cost_of_revenue": 669400000, "gross_profit": 2936000000, "ebit": 844100000, "ebitda": 967300000, "pretax_income": 831200000, "tax_provision": 104000000, "net_income": 727200000, "net_income_to_common": 727200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2962600000, "total_current_assets": 18209200000, "total_assets": 40868800000, "short_term_debt": 720000000, "long_term_debt": 1986200000, "total_debt": 2706200000, "total_liabilities": 9445200000, "total_equity": 31423600000, "shares_outstanding": 107700000, "goodwill_and_intangibles": 1286900000 }, "cash_flow": { "operating_cash_flow": 1078900000, "capital_expenditure": 230600000, "free_cash_flow": 1309500000, "dividends_paid": 97800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158099, "ticker_id": 7984, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "844100000", "ebitda": "967300000", "netIncome": "727200000", "grossProfit": "2936000000", "depreciation": "None", "totalRevenue": "3605400000", "costOfRevenue": "669400000", "interestIncome": "183500000", "incomeBeforeTax": "831200000", "interestExpense": "12900000", "operatingIncome": "642900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "104000000", "reportedCurrency": "USD", "netInterestIncome": "170600000", "nonInterestIncome": "None", "operatingExpenses": "2293100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1645400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "669400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123200000", "sellingGeneralAndAdministrative": "647700000", "netIncomeFromContinuingOperations": "727200000" }, "balance": { "goodwill": "None", "inventory": "3103600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "40868800000", "longTermDebt": "1986200000", "shortTermDebt": "720000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1286900000", "reportedCurrency": "USD", "retainedEarnings": "36423800000", "totalLiabilities": "9445200000", "otherCurrentAssets": "620900000", "totalCurrentAssets": "18209200000", "currentLongTermDebt": "None", "longTermInvestments": "9786000000", "shortTermInvestments": "5791100000", "currentNetReceivables": "5731000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22659600000", "currentAccountsPayable": "1027100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2706200000", "totalShareholderEquity": "31423600000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2724400000", "totalCurrentLiabilities": "5107700000", "otherNonCurrentLiabilities": "2126200000", "totalNonCurrentLiabilities": "4337500000", "cashAndShortTermInvestments": "2962600000", "commonStockSharesOutstanding": "107700000", "intangibleAssetsExcludingGoodwill": "1286900000", "cashAndCashEquivalentsAtCarryingValue": "2962600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "727200000", "profitLoss": "None", "dividendPayout": "97800000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "26600000", "operatingCashflow": "1078900000", "capitalExpenditures": "230600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-802200000", "cashflowFromInvestment": "-428900000", "stockBasedCompensation": "257400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-867500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3605400000, "cost_of_revenue": 669400000, "gross_profit": 2936000000, "research_and_development": 1645400000, "selling_general_admin": 647700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 844100000, "depreciation_amortisation": 123200000, "ebitda": 967300000, "interest_expense": 12900000, "interest_income": null, "other_non_operating": null, "pretax_income": 831200000, "tax_provision": 104000000, "effective_tax_rate": null, "net_income": 727200000, "net_income_continuing_ops": 727200000, "net_income_to_common": 727200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2962600000, "short_term_investments": 5791100000, "net_receivables": 5731000000, "inventory": 3103600000, "other_current_assets": null, "total_current_assets": 18209200000, "net_ppe": null, "goodwill": null, "intangible_assets": 1286900000, "goodwill_and_intangibles": 1286900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22659600000, "total_assets": 40868800000, "short_term_debt": 720000000, "accounts_payable": 1027100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 5107700000, "long_term_debt": 1986200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4337500000, "total_liabilities": 9445200000, "total_debt": 2706200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 36423800000, "total_equity": 31423600000, "shares_outstanding": 107700000, "operating_cash_flow": 1078900000, "stock_based_compensation": 257400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 230600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -428900000, "dividends_paid": 97800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -802200000, "free_cash_flow": 1309500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "844100000", "ebitda": "967300000", "netIncome": "727200000", "grossProfit": "2936000000", "depreciation": "None", "totalRevenue": "3605400000", "costOfRevenue": "669400000", "interestIncome": "183500000", "incomeBeforeTax": "831200000", "interestExpense": "12900000", "operatingIncome": "642900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "104000000", "reportedCurrency": "USD", "netInterestIncome": "170600000", "nonInterestIncome": "None", "operatingExpenses": "2293100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1645400000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "669400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "123200000", "sellingGeneralAndAdministrative": "647700000", "netIncomeFromContinuingOperations": "727200000" }, "balance": { "goodwill": "None", "inventory": "3103600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "40868800000", "longTermDebt": "1986200000", "shortTermDebt": "720000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "1286900000", "reportedCurrency": "USD", "retainedEarnings": "36423800000", "totalLiabilities": "9445200000", "otherCurrentAssets": "620900000", "totalCurrentAssets": "18209200000", "currentLongTermDebt": "None", "longTermInvestments": "9786000000", "shortTermInvestments": "5791100000", "currentNetReceivables": "5731000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22659600000", "currentAccountsPayable": "1027100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2706200000", "totalShareholderEquity": "31423600000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2724400000", "totalCurrentLiabilities": "5107700000", "otherNonCurrentLiabilities": "2126200000", "totalNonCurrentLiabilities": "4337500000", "cashAndShortTermInvestments": "2962600000", "commonStockSharesOutstanding": "107700000", "intangibleAssetsExcludingGoodwill": "1286900000", "cashAndCashEquivalentsAtCarryingValue": "2962600000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "727200000", "profitLoss": "None", "dividendPayout": "97800000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "26600000", "operatingCashflow": "1078900000", "capitalExpenditures": "230600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-802200000", "cashflowFromInvestment": "-428900000", "stockBasedCompensation": "257400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "97800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-867500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "123200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "income_statement": { "revenue": 3884300000, "cost_of_revenue": 584600000, "gross_profit": 3299700000, "ebit": 1055900000, "ebitda": 1200900000, "pretax_income": 1043700000, "tax_provision": 199100000, "net_income": 844600000, "net_income_to_common": 844600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3118100000, "total_current_assets": 18021900000, "total_assets": 40558700000, "short_term_debt": 37800000, "long_term_debt": 1985900000, "total_debt": 2023700000, "total_liabilities": 9301800000, "total_equity": 31256900000, "shares_outstanding": 107500000, "goodwill_and_intangibles": 1257400000 }, "cash_flow": { "operating_cash_flow": 1170700000, "capital_expenditure": 248700000, "free_cash_flow": 1419400000, "dividends_paid": 92700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158100, "ticker_id": 7984, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1055900000", "ebitda": "1200900000", "netIncome": "844600000", "grossProfit": "3299700000", "depreciation": "None", "totalRevenue": "3884300000", "costOfRevenue": "584600000", "interestIncome": "193300000", "incomeBeforeTax": "1043700000", "interestExpense": "12200000", "operatingIncome": "879900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "199100000", "reportedCurrency": "USD", "netInterestIncome": "181100000", "nonInterestIncome": "None", "operatingExpenses": "2419800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1626100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "584600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000000", "sellingGeneralAndAdministrative": "775000000", "netIncomeFromContinuingOperations": "844600000" }, "balance": { "goodwill": "None", "inventory": "3200800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "40558700000", "longTermDebt": "1985900000", "shortTermDebt": "37800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1257400000", "reportedCurrency": "USD", "retainedEarnings": "35797100000", "totalLiabilities": "9301800000", "otherCurrentAssets": "474800000", "totalCurrentAssets": "18021900000", "currentLongTermDebt": "None", "longTermInvestments": "10260600000", "shortTermInvestments": "5487100000", "currentNetReceivables": "5741100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22536800000", "currentAccountsPayable": "939000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2705900000", "totalShareholderEquity": "31256900000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2876400000", "totalCurrentLiabilities": "4368400000", "otherNonCurrentLiabilities": "2018800000", "totalNonCurrentLiabilities": "4933400000", "cashAndShortTermInvestments": "3118100000", "commonStockSharesOutstanding": "107500000", "intangibleAssetsExcludingGoodwill": "1257400000", "cashAndCashEquivalentsAtCarryingValue": "3118100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "844600000", "profitLoss": "None", "dividendPayout": "92700000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2100000", "operatingCashflow": "1170700000", "capitalExpenditures": "248700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-780100000", "cashflowFromInvestment": "220300000", "stockBasedCompensation": "249300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1190900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3884300000, "cost_of_revenue": 584600000, "gross_profit": 3299700000, "research_and_development": 1626100000, "selling_general_admin": 775000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1055900000, "depreciation_amortisation": 145000000, "ebitda": 1200900000, "interest_expense": 12200000, "interest_income": null, "other_non_operating": null, "pretax_income": 1043700000, "tax_provision": 199100000, "effective_tax_rate": null, "net_income": 844600000, "net_income_continuing_ops": 844600000, "net_income_to_common": 844600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3118100000, "short_term_investments": 5487100000, "net_receivables": 5741100000, "inventory": 3200800000, "other_current_assets": null, "total_current_assets": 18021900000, "net_ppe": null, "goodwill": null, "intangible_assets": 1257400000, "goodwill_and_intangibles": 1257400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22536800000, "total_assets": 40558700000, "short_term_debt": 37800000, "accounts_payable": 939000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4368400000, "long_term_debt": 1985900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4933400000, "total_liabilities": 9301800000, "total_debt": 2023700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35797100000, "total_equity": 31256900000, "shares_outstanding": 107500000, "operating_cash_flow": 1170700000, "stock_based_compensation": 249300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 248700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 220300000, "dividends_paid": 92700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -780100000, "free_cash_flow": 1419400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1055900000", "ebitda": "1200900000", "netIncome": "844600000", "grossProfit": "3299700000", "depreciation": "None", "totalRevenue": "3884300000", "costOfRevenue": "584600000", "interestIncome": "193300000", "incomeBeforeTax": "1043700000", "interestExpense": "12200000", "operatingIncome": "879900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "199100000", "reportedCurrency": "USD", "netInterestIncome": "181100000", "nonInterestIncome": "None", "operatingExpenses": "2419800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1626100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "584600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "145000000", "sellingGeneralAndAdministrative": "775000000", "netIncomeFromContinuingOperations": "844600000" }, "balance": { "goodwill": "None", "inventory": "3200800000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "40558700000", "longTermDebt": "1985900000", "shortTermDebt": "37800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "1257400000", "reportedCurrency": "USD", "retainedEarnings": "35797100000", "totalLiabilities": "9301800000", "otherCurrentAssets": "474800000", "totalCurrentAssets": "18021900000", "currentLongTermDebt": "None", "longTermInvestments": "10260600000", "shortTermInvestments": "5487100000", "currentNetReceivables": "5741100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22536800000", "currentAccountsPayable": "939000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2705900000", "totalShareholderEquity": "31256900000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2876400000", "totalCurrentLiabilities": "4368400000", "otherNonCurrentLiabilities": "2018800000", "totalNonCurrentLiabilities": "4933400000", "cashAndShortTermInvestments": "3118100000", "commonStockSharesOutstanding": "107500000", "intangibleAssetsExcludingGoodwill": "1257400000", "cashAndCashEquivalentsAtCarryingValue": "3118100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "844600000", "profitLoss": "None", "dividendPayout": "92700000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "2100000", "operatingCashflow": "1170700000", "capitalExpenditures": "248700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-780100000", "cashflowFromInvestment": "220300000", "stockBasedCompensation": "249300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1190900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "145000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "income_statement": { "revenue": 3754300000, "cost_of_revenue": 521600000, "gross_profit": 3232700000, "ebit": 1782600000, "ebitda": 1919300000, "pretax_income": 1763300000, "tax_provision": 303300000, "net_income": 1460000000, "net_income_to_common": 1460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2506400000, "total_current_assets": 17980700000, "total_assets": 40169400000, "short_term_debt": null, "long_term_debt": 1985500000, "total_debt": 1985500000, "total_liabilities": 9211600000, "total_equity": 30957800000, "shares_outstanding": 107200000, "goodwill_and_intangibles": 1380900000 }, "cash_flow": { "operating_cash_flow": 1618700000, "capital_expenditure": 201400000, "free_cash_flow": 1820100000, "dividends_paid": 91200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158102, "ticker_id": 7984, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1782600000", "ebitda": "1919300000", "netIncome": "1460000000", "grossProfit": "3232700000", "depreciation": "None", "totalRevenue": "3754300000", "costOfRevenue": "521600000", "interestIncome": "175100000", "incomeBeforeTax": "1763300000", "interestExpense": "19300000", "operatingIncome": "1026800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "303300000", "reportedCurrency": "USD", "netInterestIncome": "155800000", "nonInterestIncome": "None", "operatingExpenses": "2205900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1558100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136700000", "sellingGeneralAndAdministrative": "657800000", "netIncomeFromContinuingOperations": "1460000000" }, "balance": { "goodwill": "None", "inventory": "3254400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "40169400000", "longTermDebt": "1985500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1380900000", "reportedCurrency": "USD", "retainedEarnings": "35045800000", "totalLiabilities": "9211600000", "otherCurrentAssets": "595600000", "totalCurrentAssets": "17980700000", "currentLongTermDebt": "None", "longTermInvestments": "10285700000", "shortTermInvestments": "5937200000", "currentNetReceivables": "5687100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22188700000", "currentAccountsPayable": "903800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2705500000", "totalShareholderEquity": "30957800000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2975700000", "totalCurrentLiabilities": "4425100000", "otherNonCurrentLiabilities": "1861800000", "totalNonCurrentLiabilities": "4786500000", "cashAndShortTermInvestments": "2506400000", "commonStockSharesOutstanding": "107200000", "intangibleAssetsExcludingGoodwill": "1380900000", "cashAndCashEquivalentsAtCarryingValue": "2506400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1460000000", "profitLoss": "None", "dividendPayout": "91200000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-82600000", "operatingCashflow": "1618700000", "capitalExpenditures": "201400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-717900000", "cashflowFromInvestment": "-402900000", "stockBasedCompensation": "237000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-667000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3754300000, "cost_of_revenue": 521600000, "gross_profit": 3232700000, "research_and_development": 1558100000, "selling_general_admin": 657800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1782600000, "depreciation_amortisation": 136700000, "ebitda": 1919300000, "interest_expense": 19300000, "interest_income": null, "other_non_operating": null, "pretax_income": 1763300000, "tax_provision": 303300000, "effective_tax_rate": null, "net_income": 1460000000, "net_income_continuing_ops": 1460000000, "net_income_to_common": 1460000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2506400000, "short_term_investments": 5937200000, "net_receivables": 5687100000, "inventory": 3254400000, "other_current_assets": null, "total_current_assets": 17980700000, "net_ppe": null, "goodwill": null, "intangible_assets": 1380900000, "goodwill_and_intangibles": 1380900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22188700000, "total_assets": 40169400000, "short_term_debt": null, "accounts_payable": 903800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4425100000, "long_term_debt": 1985500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4786500000, "total_liabilities": 9211600000, "total_debt": 1985500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 35045800000, "total_equity": 30957800000, "shares_outstanding": 107200000, "operating_cash_flow": 1618700000, "stock_based_compensation": 237000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 201400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -402900000, "dividends_paid": 91200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -717900000, "free_cash_flow": 1820100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1782600000", "ebitda": "1919300000", "netIncome": "1460000000", "grossProfit": "3232700000", "depreciation": "None", "totalRevenue": "3754300000", "costOfRevenue": "521600000", "interestIncome": "175100000", "incomeBeforeTax": "1763300000", "interestExpense": "19300000", "operatingIncome": "1026800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "303300000", "reportedCurrency": "USD", "netInterestIncome": "155800000", "nonInterestIncome": "None", "operatingExpenses": "2205900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1558100000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "521600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "136700000", "sellingGeneralAndAdministrative": "657800000", "netIncomeFromContinuingOperations": "1460000000" }, "balance": { "goodwill": "None", "inventory": "3254400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "40169400000", "longTermDebt": "1985500000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1380900000", "reportedCurrency": "USD", "retainedEarnings": "35045800000", "totalLiabilities": "9211600000", "otherCurrentAssets": "595600000", "totalCurrentAssets": "17980700000", "currentLongTermDebt": "None", "longTermInvestments": "10285700000", "shortTermInvestments": "5937200000", "currentNetReceivables": "5687100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22188700000", "currentAccountsPayable": "903800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2705500000", "totalShareholderEquity": "30957800000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2975700000", "totalCurrentLiabilities": "4425100000", "otherNonCurrentLiabilities": "1861800000", "totalNonCurrentLiabilities": "4786500000", "cashAndShortTermInvestments": "2506400000", "commonStockSharesOutstanding": "107200000", "intangibleAssetsExcludingGoodwill": "1380900000", "cashAndCashEquivalentsAtCarryingValue": "2506400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1460000000", "profitLoss": "None", "dividendPayout": "91200000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-82600000", "operatingCashflow": "1618700000", "capitalExpenditures": "201400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-717900000", "cashflowFromInvestment": "-402900000", "stockBasedCompensation": "237000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "91200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-667000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "136700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "income_statement": { "revenue": 3675600000, "cost_of_revenue": 530200000, "gross_profit": 3145400000, "ebit": 1522300000, "ebitda": 1657400000, "pretax_income": 1518700000, "tax_provision": 127100000, "net_income": 1391600000, "net_income_to_common": 1391600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1995800000, "total_current_assets": 16859500000, "total_assets": 38219200000, "short_term_debt": null, "long_term_debt": 1985100000, "total_debt": 1985100000, "total_liabilities": 8280300000, "total_equity": 29938900000, "shares_outstanding": 108600000, "goodwill_and_intangibles": 1351700000 }, "cash_flow": { "operating_cash_flow": 1144400000, "capital_expenditure": 176800000, "free_cash_flow": 1321200000, "dividends_paid": 92600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158103, "ticker_id": 7984, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1522300000", "ebitda": "1657400000", "netIncome": "1391600000", "grossProfit": "3145400000", "depreciation": "None", "totalRevenue": "3675600000", "costOfRevenue": "530200000", "interestIncome": "174800000", "incomeBeforeTax": "1518700000", "interestExpense": "3600000", "operatingIncome": "1079500000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "127100000", "reportedCurrency": "USD", "netInterestIncome": "171200000", "nonInterestIncome": "None", "operatingExpenses": "2065900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1431700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "530200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135100000", "sellingGeneralAndAdministrative": "634200000", "netIncomeFromContinuingOperations": "1391600000" }, "balance": { "goodwill": "None", "inventory": "3205600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "38219200000", "longTermDebt": "1985100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1351700000", "reportedCurrency": "USD", "retainedEarnings": "33680200000", "totalLiabilities": "8280300000", "otherCurrentAssets": "574300000", "totalCurrentAssets": "16859500000", "currentLongTermDebt": "None", "longTermInvestments": "10058200000", "shortTermInvestments": "5473800000", "currentNetReceivables": "5610000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21359700000", "currentAccountsPayable": "723900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2705100000", "totalShareholderEquity": "29938900000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2461200000", "totalCurrentLiabilities": "3667000000", "otherNonCurrentLiabilities": "1701900000", "totalNonCurrentLiabilities": "4613300000", "cashAndShortTermInvestments": "1995800000", "commonStockSharesOutstanding": "108600000", "intangibleAssetsExcludingGoodwill": "1351700000", "cashAndCashEquivalentsAtCarryingValue": "1995800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1391600000", "profitLoss": "None", "dividendPayout": "92600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-42500000", "operatingCashflow": "1144400000", "capitalExpenditures": "176800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1128200000", "cashflowFromInvestment": "-1094000000", "stockBasedCompensation": "251700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1067100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3675600000, "cost_of_revenue": 530200000, "gross_profit": 3145400000, "research_and_development": 1431700000, "selling_general_admin": 634200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1522300000, "depreciation_amortisation": 135100000, "ebitda": 1657400000, "interest_expense": 3600000, "interest_income": null, "other_non_operating": null, "pretax_income": 1518700000, "tax_provision": 127100000, "effective_tax_rate": null, "net_income": 1391600000, "net_income_continuing_ops": 1391600000, "net_income_to_common": 1391600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1995800000, "short_term_investments": 5473800000, "net_receivables": 5610000000, "inventory": 3205600000, "other_current_assets": null, "total_current_assets": 16859500000, "net_ppe": null, "goodwill": null, "intangible_assets": 1351700000, "goodwill_and_intangibles": 1351700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21359700000, "total_assets": 38219200000, "short_term_debt": null, "accounts_payable": 723900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3667000000, "long_term_debt": 1985100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4613300000, "total_liabilities": 8280300000, "total_debt": 1985100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33680200000, "total_equity": 29938900000, "shares_outstanding": 108600000, "operating_cash_flow": 1144400000, "stock_based_compensation": 251700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1094000000, "dividends_paid": 92600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1128200000, "free_cash_flow": 1321200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1522300000", "ebitda": "1657400000", "netIncome": "1391600000", "grossProfit": "3145400000", "depreciation": "None", "totalRevenue": "3675600000", "costOfRevenue": "530200000", "interestIncome": "174800000", "incomeBeforeTax": "1518700000", "interestExpense": "3600000", "operatingIncome": "1079500000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "127100000", "reportedCurrency": "USD", "netInterestIncome": "171200000", "nonInterestIncome": "None", "operatingExpenses": "2065900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1431700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "530200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "135100000", "sellingGeneralAndAdministrative": "634200000", "netIncomeFromContinuingOperations": "1391600000" }, "balance": { "goodwill": "None", "inventory": "3205600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "38219200000", "longTermDebt": "1985100000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1351700000", "reportedCurrency": "USD", "retainedEarnings": "33680200000", "totalLiabilities": "8280300000", "otherCurrentAssets": "574300000", "totalCurrentAssets": "16859500000", "currentLongTermDebt": "None", "longTermInvestments": "10058200000", "shortTermInvestments": "5473800000", "currentNetReceivables": "5610000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21359700000", "currentAccountsPayable": "723900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2705100000", "totalShareholderEquity": "29938900000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2461200000", "totalCurrentLiabilities": "3667000000", "otherNonCurrentLiabilities": "1701900000", "totalNonCurrentLiabilities": "4613300000", "cashAndShortTermInvestments": "1995800000", "commonStockSharesOutstanding": "108600000", "intangibleAssetsExcludingGoodwill": "1351700000", "cashAndCashEquivalentsAtCarryingValue": "1995800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1391600000", "profitLoss": "None", "dividendPayout": "92600000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-42500000", "operatingCashflow": "1144400000", "capitalExpenditures": "176800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1128200000", "cashflowFromInvestment": "-1094000000", "stockBasedCompensation": "251700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "92600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1067100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "135100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "income_statement": { "revenue": 3028700000, "cost_of_revenue": 464300000, "gross_profit": 2564400000, "ebit": 913700000, "ebitda": 1040600000, "pretax_income": 905000000, "tax_provision": 96300000, "net_income": 808700000, "net_income_to_common": 808700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3090200000, "total_current_assets": 17571700000, "total_assets": 37545200000, "short_term_debt": null, "long_term_debt": 1984800000, "total_debt": 1984800000, "total_liabilities": 8157600000, "total_equity": 29387600000, "shares_outstanding": 111200000, "goodwill_and_intangibles": 1167000000 }, "cash_flow": { "operating_cash_flow": 1045100000, "capital_expenditure": 271500000, "free_cash_flow": 1316600000, "dividends_paid": 93800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158104, "ticker_id": 7984, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "913700000", "ebitda": "1040600000", "netIncome": "808700000", "grossProfit": "2564400000", "depreciation": "None", "totalRevenue": "3028700000", "costOfRevenue": "464300000", "interestIncome": "173500000", "incomeBeforeTax": "905000000", "interestExpense": "8700000", "operatingIncome": "591700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "96300000", "reportedCurrency": "USD", "netInterestIncome": "164800000", "nonInterestIncome": "None", "operatingExpenses": "1972700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1339700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "464300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126900000", "sellingGeneralAndAdministrative": "633000000", "netIncomeFromContinuingOperations": "808700000" }, "balance": { "goodwill": "None", "inventory": "3192400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "37545200000", "longTermDebt": "1984800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1167000000", "reportedCurrency": "USD", "retainedEarnings": "32384400000", "totalLiabilities": "8157600000", "otherCurrentAssets": "468900000", "totalCurrentAssets": "17571700000", "currentLongTermDebt": "None", "longTermInvestments": "9276300000", "shortTermInvestments": "5259200000", "currentNetReceivables": "5561000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19973500000", "currentAccountsPayable": "705500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2704800000", "totalShareholderEquity": "29387600000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2241800000", "totalCurrentLiabilities": "3566600000", "otherNonCurrentLiabilities": "1674400000", "totalNonCurrentLiabilities": "4591000000", "cashAndShortTermInvestments": "3090200000", "commonStockSharesOutstanding": "111200000", "intangibleAssetsExcludingGoodwill": "1167000000", "cashAndCashEquivalentsAtCarryingValue": "3090200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "808700000", "profitLoss": "None", "dividendPayout": "93800000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-152300000", "operatingCashflow": "1045100000", "capitalExpenditures": "271500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1089200000", "cashflowFromInvestment": "647500000", "stockBasedCompensation": "255700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1045700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3028700000, "cost_of_revenue": 464300000, "gross_profit": 2564400000, "research_and_development": 1339700000, "selling_general_admin": 633000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 913700000, "depreciation_amortisation": 126900000, "ebitda": 1040600000, "interest_expense": 8700000, "interest_income": null, "other_non_operating": null, "pretax_income": 905000000, "tax_provision": 96300000, "effective_tax_rate": null, "net_income": 808700000, "net_income_continuing_ops": 808700000, "net_income_to_common": 808700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3090200000, "short_term_investments": 5259200000, "net_receivables": 5561000000, "inventory": 3192400000, "other_current_assets": null, "total_current_assets": 17571700000, "net_ppe": null, "goodwill": null, "intangible_assets": 1167000000, "goodwill_and_intangibles": 1167000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19973500000, "total_assets": 37545200000, "short_term_debt": null, "accounts_payable": 705500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3566600000, "long_term_debt": 1984800000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4591000000, "total_liabilities": 8157600000, "total_debt": 1984800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 32384400000, "total_equity": 29387600000, "shares_outstanding": 111200000, "operating_cash_flow": 1045100000, "stock_based_compensation": 255700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 271500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 647500000, "dividends_paid": 93800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1089200000, "free_cash_flow": 1316600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "913700000", "ebitda": "1040600000", "netIncome": "808700000", "grossProfit": "2564400000", "depreciation": "None", "totalRevenue": "3028700000", "costOfRevenue": "464300000", "interestIncome": "173500000", "incomeBeforeTax": "905000000", "interestExpense": "8700000", "operatingIncome": "591700000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "96300000", "reportedCurrency": "USD", "netInterestIncome": "164800000", "nonInterestIncome": "None", "operatingExpenses": "1972700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1339700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "464300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126900000", "sellingGeneralAndAdministrative": "633000000", "netIncomeFromContinuingOperations": "808700000" }, "balance": { "goodwill": "None", "inventory": "3192400000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "37545200000", "longTermDebt": "1984800000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1167000000", "reportedCurrency": "USD", "retainedEarnings": "32384400000", "totalLiabilities": "8157600000", "otherCurrentAssets": "468900000", "totalCurrentAssets": "17571700000", "currentLongTermDebt": "None", "longTermInvestments": "9276300000", "shortTermInvestments": "5259200000", "currentNetReceivables": "5561000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19973500000", "currentAccountsPayable": "705500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2704800000", "totalShareholderEquity": "29387600000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2241800000", "totalCurrentLiabilities": "3566600000", "otherNonCurrentLiabilities": "1674400000", "totalNonCurrentLiabilities": "4591000000", "cashAndShortTermInvestments": "3090200000", "commonStockSharesOutstanding": "111200000", "intangibleAssetsExcludingGoodwill": "1167000000", "cashAndCashEquivalentsAtCarryingValue": "3090200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "808700000", "profitLoss": "None", "dividendPayout": "93800000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-152300000", "operatingCashflow": "1045100000", "capitalExpenditures": "271500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1089200000", "cashflowFromInvestment": "647500000", "stockBasedCompensation": "255700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "93800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1045700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "income_statement": { "revenue": 3789200000, "cost_of_revenue": 565400000, "gross_profit": 3223800000, "ebit": 968600000, "ebitda": 1095000000, "pretax_income": 958100000, "tax_provision": 40400000, "net_income": 917700000, "net_income_to_common": 917700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2488200000, "total_current_assets": 18660900000, "total_assets": 37759400000, "short_term_debt": null, "long_term_debt": 1984400000, "total_debt": 1984400000, "total_liabilities": 8405800000, "total_equity": 29353600000, "shares_outstanding": 113800000, "goodwill_and_intangibles": 1148600000 }, "cash_flow": { "operating_cash_flow": 1262800000, "capital_expenditure": 267000000, "free_cash_flow": 1529800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158105, "ticker_id": 7984, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "968600000", "ebitda": "1095000000", "netIncome": "917700000", "grossProfit": "3223800000", "depreciation": "None", "totalRevenue": "3789200000", "costOfRevenue": "565400000", "interestIncome": "183100000", "incomeBeforeTax": "958100000", "interestExpense": "10500000", "operatingIncome": "990200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40400000", "reportedCurrency": "USD", "netInterestIncome": "172600000", "nonInterestIncome": "None", "operatingExpenses": "2233600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1425900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "565400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126400000", "sellingGeneralAndAdministrative": "792200000", "netIncomeFromContinuingOperations": "917700000" }, "balance": { "goodwill": "None", "inventory": "3087300000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "37759400000", "longTermDebt": "1984400000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1148600000", "reportedCurrency": "USD", "retainedEarnings": "31672900000", "totalLiabilities": "8405800000", "otherCurrentAssets": "349200000", "totalCurrentAssets": "18660900000", "currentLongTermDebt": "None", "longTermInvestments": "8900100000", "shortTermInvestments": "6524300000", "currentNetReceivables": "6211900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19098500000", "currentAccountsPayable": "789500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2704400000", "totalShareholderEquity": "29353600000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2313900000", "totalCurrentLiabilities": "3944300000", "otherNonCurrentLiabilities": "1571400000", "totalNonCurrentLiabilities": "4461500000", "cashAndShortTermInvestments": "2488200000", "commonStockSharesOutstanding": "113800000", "intangibleAssetsExcludingGoodwill": "1148600000", "cashAndCashEquivalentsAtCarryingValue": "2488200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "917700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-117700000", "operatingCashflow": "1262800000", "capitalExpenditures": "267000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1135500000", "cashflowFromInvestment": "350600000", "stockBasedCompensation": "304400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1226400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3789200000, "cost_of_revenue": 565400000, "gross_profit": 3223800000, "research_and_development": 1425900000, "selling_general_admin": 792200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 968600000, "depreciation_amortisation": 126400000, "ebitda": 1095000000, "interest_expense": 10500000, "interest_income": null, "other_non_operating": null, "pretax_income": 958100000, "tax_provision": 40400000, "effective_tax_rate": null, "net_income": 917700000, "net_income_continuing_ops": 917700000, "net_income_to_common": 917700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2488200000, "short_term_investments": 6524300000, "net_receivables": 6211900000, "inventory": 3087300000, "other_current_assets": null, "total_current_assets": 18660900000, "net_ppe": null, "goodwill": null, "intangible_assets": 1148600000, "goodwill_and_intangibles": 1148600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19098500000, "total_assets": 37759400000, "short_term_debt": null, "accounts_payable": 789500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3944300000, "long_term_debt": 1984400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4461500000, "total_liabilities": 8405800000, "total_debt": 1984400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 31672900000, "total_equity": 29353600000, "shares_outstanding": 113800000, "operating_cash_flow": 1262800000, "stock_based_compensation": 304400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 267000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 350600000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1135500000, "free_cash_flow": 1529800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "968600000", "ebitda": "1095000000", "netIncome": "917700000", "grossProfit": "3223800000", "depreciation": "None", "totalRevenue": "3789200000", "costOfRevenue": "565400000", "interestIncome": "183100000", "incomeBeforeTax": "958100000", "interestExpense": "10500000", "operatingIncome": "990200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "40400000", "reportedCurrency": "USD", "netInterestIncome": "172600000", "nonInterestIncome": "None", "operatingExpenses": "2233600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1425900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "565400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "126400000", "sellingGeneralAndAdministrative": "792200000", "netIncomeFromContinuingOperations": "917700000" }, "balance": { "goodwill": "None", "inventory": "3087300000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "37759400000", "longTermDebt": "1984400000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1148600000", "reportedCurrency": "USD", "retainedEarnings": "31672900000", "totalLiabilities": "8405800000", "otherCurrentAssets": "349200000", "totalCurrentAssets": "18660900000", "currentLongTermDebt": "None", "longTermInvestments": "8900100000", "shortTermInvestments": "6524300000", "currentNetReceivables": "6211900000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19098500000", "currentAccountsPayable": "789500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2704400000", "totalShareholderEquity": "29353600000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2313900000", "totalCurrentLiabilities": "3944300000", "otherNonCurrentLiabilities": "1571400000", "totalNonCurrentLiabilities": "4461500000", "cashAndShortTermInvestments": "2488200000", "commonStockSharesOutstanding": "113800000", "intangibleAssetsExcludingGoodwill": "1148600000", "cashAndCashEquivalentsAtCarryingValue": "2488200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "917700000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-117700000", "operatingCashflow": "1262800000", "capitalExpenditures": "267000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1135500000", "cashflowFromInvestment": "350600000", "stockBasedCompensation": "304400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1226400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "126400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "income_statement": { "revenue": 3720700000, "cost_of_revenue": 491100000, "gross_profit": 3229600000, "ebit": 1506800000, "ebitda": 1628500000, "pretax_income": 1493000000, "tax_provision": 152400000, "net_income": 1340600000, "net_income_to_common": 1340600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2011800000, "total_current_assets": 19333600000, "total_assets": 37441900000, "short_term_debt": null, "long_term_debt": 1984000000, "total_debt": 1984000000, "total_liabilities": 8116000000, "total_equity": 29325900000, "shares_outstanding": 116200000, "goodwill_and_intangibles": 1120100000 }, "cash_flow": { "operating_cash_flow": 1291200000, "capital_expenditure": 183600000, "free_cash_flow": 1474800000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158107, "ticker_id": 7984, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1506800000", "ebitda": "1628500000", "netIncome": "1340600000", "grossProfit": "3229600000", "depreciation": "None", "totalRevenue": "3720700000", "costOfRevenue": "491100000", "interestIncome": "187400000", "incomeBeforeTax": "1493000000", "interestExpense": "13800000", "operatingIncome": "1179500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "152400000", "reportedCurrency": "USD", "netInterestIncome": "173600000", "nonInterestIncome": "None", "operatingExpenses": "2050100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1327700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "491100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121700000", "sellingGeneralAndAdministrative": "714400000", "netIncomeFromContinuingOperations": "1340600000" }, "balance": { "goodwill": "None", "inventory": "3018000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "37441900000", "longTermDebt": "1984000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1120100000", "reportedCurrency": "USD", "retainedEarnings": "30755200000", "totalLiabilities": "8116000000", "otherCurrentAssets": "412000000", "totalCurrentAssets": "19333600000", "currentLongTermDebt": "None", "longTermInvestments": "8490900000", "shortTermInvestments": "7784700000", "currentNetReceivables": "6107100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18108300000", "currentAccountsPayable": "497300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2704000000", "totalShareholderEquity": "29325900000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2536500000", "totalCurrentLiabilities": "3661000000", "otherNonCurrentLiabilities": "1543600000", "totalNonCurrentLiabilities": "4455000000", "cashAndShortTermInvestments": "2011800000", "commonStockSharesOutstanding": "116200000", "intangibleAssetsExcludingGoodwill": "1120100000", "cashAndCashEquivalentsAtCarryingValue": "2011800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1340600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-164400000", "operatingCashflow": "1291200000", "capitalExpenditures": "183600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-634000000", "cashflowFromInvestment": "-574400000", "stockBasedCompensation": "225100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-735100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3720700000, "cost_of_revenue": 491100000, "gross_profit": 3229600000, "research_and_development": 1327700000, "selling_general_admin": 714400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1506800000, "depreciation_amortisation": 121700000, "ebitda": 1628500000, "interest_expense": 13800000, "interest_income": null, "other_non_operating": null, "pretax_income": 1493000000, "tax_provision": 152400000, "effective_tax_rate": null, "net_income": 1340600000, "net_income_continuing_ops": 1340600000, "net_income_to_common": 1340600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2011800000, "short_term_investments": 7784700000, "net_receivables": 6107100000, "inventory": 3018000000, "other_current_assets": null, "total_current_assets": 19333600000, "net_ppe": null, "goodwill": null, "intangible_assets": 1120100000, "goodwill_and_intangibles": 1120100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18108300000, "total_assets": 37441900000, "short_term_debt": null, "accounts_payable": 497300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3661000000, "long_term_debt": 1984000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4455000000, "total_liabilities": 8116000000, "total_debt": 1984000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 30755200000, "total_equity": 29325900000, "shares_outstanding": 116200000, "operating_cash_flow": 1291200000, "stock_based_compensation": 225100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 183600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -574400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -634000000, "free_cash_flow": 1474800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1506800000", "ebitda": "1628500000", "netIncome": "1340600000", "grossProfit": "3229600000", "depreciation": "None", "totalRevenue": "3720700000", "costOfRevenue": "491100000", "interestIncome": "187400000", "incomeBeforeTax": "1493000000", "interestExpense": "13800000", "operatingIncome": "1179500000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "152400000", "reportedCurrency": "USD", "netInterestIncome": "173600000", "nonInterestIncome": "None", "operatingExpenses": "2050100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1327700000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "491100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121700000", "sellingGeneralAndAdministrative": "714400000", "netIncomeFromContinuingOperations": "1340600000" }, "balance": { "goodwill": "None", "inventory": "3018000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "37441900000", "longTermDebt": "1984000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1120100000", "reportedCurrency": "USD", "retainedEarnings": "30755200000", "totalLiabilities": "8116000000", "otherCurrentAssets": "412000000", "totalCurrentAssets": "19333600000", "currentLongTermDebt": "None", "longTermInvestments": "8490900000", "shortTermInvestments": "7784700000", "currentNetReceivables": "6107100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18108300000", "currentAccountsPayable": "497300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2704000000", "totalShareholderEquity": "29325900000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2536500000", "totalCurrentLiabilities": "3661000000", "otherNonCurrentLiabilities": "1543600000", "totalNonCurrentLiabilities": "4455000000", "cashAndShortTermInvestments": "2011800000", "commonStockSharesOutstanding": "116200000", "intangibleAssetsExcludingGoodwill": "1120100000", "cashAndCashEquivalentsAtCarryingValue": "2011800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1340600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-164400000", "operatingCashflow": "1291200000", "capitalExpenditures": "183600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-634000000", "cashflowFromInvestment": "-574400000", "stockBasedCompensation": "225100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-735100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "income_statement": { "revenue": 3547100000, "cost_of_revenue": 480200000, "gross_profit": 3066900000, "ebit": 1642900000, "ebitda": 1763600000, "pretax_income": 1628100000, "tax_provision": 195800000, "net_income": 1432300000, "net_income_to_common": 1432300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1920700000, "total_current_assets": 19081600000, "total_assets": 36086800000, "short_term_debt": null, "long_term_debt": 1983600000, "total_debt": 1983600000, "total_liabilities": 7881000000, "total_equity": 28205800000, "shares_outstanding": 115400000, "goodwill_and_intangibles": 1102200000 }, "cash_flow": { "operating_cash_flow": 354000000, "capital_expenditure": 210900000, "free_cash_flow": 564900000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158108, "ticker_id": 7984, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1642900000", "ebitda": "1763600000", "netIncome": "1432300000", "grossProfit": "3066900000", "depreciation": "None", "totalRevenue": "3547100000", "costOfRevenue": "480200000", "interestIncome": "179400000", "incomeBeforeTax": "1628100000", "interestExpense": "14800000", "operatingIncome": "1069600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "195800000", "reportedCurrency": "USD", "netInterestIncome": "164600000", "nonInterestIncome": "None", "operatingExpenses": "1997300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1223900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "480200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120700000", "sellingGeneralAndAdministrative": "758800000", "netIncomeFromContinuingOperations": "1432300000" }, "balance": { "goodwill": "None", "inventory": "2873600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "36086800000", "longTermDebt": "1983600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1102200000", "reportedCurrency": "USD", "retainedEarnings": "29414600000", "totalLiabilities": "7881000000", "otherCurrentAssets": "681900000", "totalCurrentAssets": "19081600000", "currentLongTermDebt": "None", "longTermInvestments": "7722400000", "shortTermInvestments": "7888300000", "currentNetReceivables": "5717100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17005200000", "currentAccountsPayable": "561700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2703600000", "totalShareholderEquity": "28205800000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2360900000", "totalCurrentLiabilities": "3508600000", "otherNonCurrentLiabilities": "1463200000", "totalNonCurrentLiabilities": "4372400000", "cashAndShortTermInvestments": "1920700000", "commonStockSharesOutstanding": "115400000", "intangibleAssetsExcludingGoodwill": "1102200000", "cashAndCashEquivalentsAtCarryingValue": "1920700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1432300000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-181800000", "operatingCashflow": "354000000", "capitalExpenditures": "210900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-478100000", "cashflowFromInvestment": "-557200000", "stockBasedCompensation": "223200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-915700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3547100000, "cost_of_revenue": 480200000, "gross_profit": 3066900000, "research_and_development": 1223900000, "selling_general_admin": 758800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1642900000, "depreciation_amortisation": 120700000, "ebitda": 1763600000, "interest_expense": 14800000, "interest_income": null, "other_non_operating": null, "pretax_income": 1628100000, "tax_provision": 195800000, "effective_tax_rate": null, "net_income": 1432300000, "net_income_continuing_ops": 1432300000, "net_income_to_common": 1432300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1920700000, "short_term_investments": 7888300000, "net_receivables": 5717100000, "inventory": 2873600000, "other_current_assets": null, "total_current_assets": 19081600000, "net_ppe": null, "goodwill": null, "intangible_assets": 1102200000, "goodwill_and_intangibles": 1102200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17005200000, "total_assets": 36086800000, "short_term_debt": null, "accounts_payable": 561700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3508600000, "long_term_debt": 1983600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4372400000, "total_liabilities": 7881000000, "total_debt": 1983600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 29414600000, "total_equity": 28205800000, "shares_outstanding": 115400000, "operating_cash_flow": 354000000, "stock_based_compensation": 223200000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 210900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -557200000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -478100000, "free_cash_flow": 564900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1642900000", "ebitda": "1763600000", "netIncome": "1432300000", "grossProfit": "3066900000", "depreciation": "None", "totalRevenue": "3547100000", "costOfRevenue": "480200000", "interestIncome": "179400000", "incomeBeforeTax": "1628100000", "interestExpense": "14800000", "operatingIncome": "1069600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "195800000", "reportedCurrency": "USD", "netInterestIncome": "164600000", "nonInterestIncome": "None", "operatingExpenses": "1997300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1223900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "480200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "120700000", "sellingGeneralAndAdministrative": "758800000", "netIncomeFromContinuingOperations": "1432300000" }, "balance": { "goodwill": "None", "inventory": "2873600000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "36086800000", "longTermDebt": "1983600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1102200000", "reportedCurrency": "USD", "retainedEarnings": "29414600000", "totalLiabilities": "7881000000", "otherCurrentAssets": "681900000", "totalCurrentAssets": "19081600000", "currentLongTermDebt": "None", "longTermInvestments": "7722400000", "shortTermInvestments": "7888300000", "currentNetReceivables": "5717100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17005200000", "currentAccountsPayable": "561700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2703600000", "totalShareholderEquity": "28205800000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2360900000", "totalCurrentLiabilities": "3508600000", "otherNonCurrentLiabilities": "1463200000", "totalNonCurrentLiabilities": "4372400000", "cashAndShortTermInvestments": "1920700000", "commonStockSharesOutstanding": "115400000", "intangibleAssetsExcludingGoodwill": "1102200000", "cashAndCashEquivalentsAtCarryingValue": "1920700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1432300000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-181800000", "operatingCashflow": "354000000", "capitalExpenditures": "210900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-478100000", "cashflowFromInvestment": "-557200000", "stockBasedCompensation": "223200000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-915700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "income_statement": { "revenue": 3145000000, "cost_of_revenue": 433800000, "gross_profit": 2711200000, "ebit": 716800000, "ebitda": 830900000, "pretax_income": 700700000, "tax_provision": -21300000, "net_income": 722000000, "net_income_to_common": 722000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2602000000, "total_current_assets": 18871500000, "total_assets": 34369600000, "short_term_debt": 1, "long_term_debt": 1983300000, "total_debt": 1983300001, "total_liabilities": 7378500000, "total_equity": 26991100000, "shares_outstanding": 115100000, "goodwill_and_intangibles": 1058700000 }, "cash_flow": { "operating_cash_flow": 1512500000, "capital_expenditure": 161800000, "free_cash_flow": 1674300000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158109, "ticker_id": 7984, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "716800000", "ebitda": "830900000", "netIncome": "722000000", "grossProfit": "2711200000", "depreciation": "None", "totalRevenue": "3145000000", "costOfRevenue": "433800000", "interestIncome": "161500000", "incomeBeforeTax": "700700000", "interestExpense": "16100000", "operatingIncome": "751400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-21300000", "reportedCurrency": "USD", "netInterestIncome": "145400000", "nonInterestIncome": "None", "operatingExpenses": "1959800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1255500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "433800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114100000", "sellingGeneralAndAdministrative": "689000000", "netIncomeFromContinuingOperations": "722000000" }, "balance": { "goodwill": "None", "inventory": "2714900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "34369600000", "longTermDebt": "1983300000", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1058700000", "reportedCurrency": "USD", "retainedEarnings": "27982300000", "totalLiabilities": "7378500000", "otherCurrentAssets": "414900000", "totalCurrentAssets": "18871500000", "currentLongTermDebt": "None", "longTermInvestments": "6978800000", "shortTermInvestments": "7917500000", "currentNetReceivables": "5222200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15498100000", "currentAccountsPayable": "671300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2703300000", "totalShareholderEquity": "26991100000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2392900000", "totalCurrentLiabilities": "3580900000", "otherNonCurrentLiabilities": "908500000", "totalNonCurrentLiabilities": "3797600000", "cashAndShortTermInvestments": "2602000000", "commonStockSharesOutstanding": "115100000", "intangibleAssetsExcludingGoodwill": "1058700000", "cashAndCashEquivalentsAtCarryingValue": "2602000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "722000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-155800000", "operatingCashflow": "1512500000", "capitalExpenditures": "161800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47100000", "cashflowFromInvestment": "-1687100000", "stockBasedCompensation": "230100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-291300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3145000000, "cost_of_revenue": 433800000, "gross_profit": 2711200000, "research_and_development": 1255500000, "selling_general_admin": 689000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 716800000, "depreciation_amortisation": 114100000, "ebitda": 830900000, "interest_expense": 16100000, "interest_income": null, "other_non_operating": null, "pretax_income": 700700000, "tax_provision": -21300000, "effective_tax_rate": null, "net_income": 722000000, "net_income_continuing_ops": 722000000, "net_income_to_common": 722000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2602000000, "short_term_investments": 7917500000, "net_receivables": 5222200000, "inventory": 2714900000, "other_current_assets": null, "total_current_assets": 18871500000, "net_ppe": null, "goodwill": null, "intangible_assets": 1058700000, "goodwill_and_intangibles": 1058700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15498100000, "total_assets": 34369600000, "short_term_debt": 1, "accounts_payable": 671300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3580900000, "long_term_debt": 1983300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3797600000, "total_liabilities": 7378500000, "total_debt": 1983300001, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27982300000, "total_equity": 26991100000, "shares_outstanding": 115100000, "operating_cash_flow": 1512500000, "stock_based_compensation": 230100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 161800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1687100000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 47100000, "free_cash_flow": 1674300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "716800000", "ebitda": "830900000", "netIncome": "722000000", "grossProfit": "2711200000", "depreciation": "None", "totalRevenue": "3145000000", "costOfRevenue": "433800000", "interestIncome": "161500000", "incomeBeforeTax": "700700000", "interestExpense": "16100000", "operatingIncome": "751400000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-21300000", "reportedCurrency": "USD", "netInterestIncome": "145400000", "nonInterestIncome": "None", "operatingExpenses": "1959800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1255500000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "433800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "114100000", "sellingGeneralAndAdministrative": "689000000", "netIncomeFromContinuingOperations": "722000000" }, "balance": { "goodwill": "None", "inventory": "2714900000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "34369600000", "longTermDebt": "1983300000", "shortTermDebt": "1", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1058700000", "reportedCurrency": "USD", "retainedEarnings": "27982300000", "totalLiabilities": "7378500000", "otherCurrentAssets": "414900000", "totalCurrentAssets": "18871500000", "currentLongTermDebt": "None", "longTermInvestments": "6978800000", "shortTermInvestments": "7917500000", "currentNetReceivables": "5222200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15498100000", "currentAccountsPayable": "671300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2703300000", "totalShareholderEquity": "26991100000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2392900000", "totalCurrentLiabilities": "3580900000", "otherNonCurrentLiabilities": "908500000", "totalNonCurrentLiabilities": "3797600000", "cashAndShortTermInvestments": "2602000000", "commonStockSharesOutstanding": "115100000", "intangibleAssetsExcludingGoodwill": "1058700000", "cashAndCashEquivalentsAtCarryingValue": "2602000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "722000000", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-155800000", "operatingCashflow": "1512500000", "capitalExpenditures": "161800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "47100000", "cashflowFromInvestment": "-1687100000", "stockBasedCompensation": "230100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-291300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "114100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "income_statement": { "revenue": 3434300000, "cost_of_revenue": 629100000, "gross_profit": 2805200000, "ebit": 1165900000, "ebitda": 1278900000, "pretax_income": 1147600000, "tax_provision": -12000000, "net_income": 1159600000, "net_income_to_common": 1159600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2730000000, "total_current_assets": 19479200000, "total_assets": 33080200000, "short_term_debt": null, "long_term_debt": 1982900000, "total_debt": 1982900000, "total_liabilities": 7107100000, "total_equity": 25973100000, "shares_outstanding": 113800000, "goodwill_and_intangibles": 1038600000 }, "cash_flow": { "operating_cash_flow": 1089700000, "capital_expenditure": 313500000, "free_cash_flow": 1403200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158110, "ticker_id": 7984, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1165900000", "ebitda": "1278900000", "netIncome": "1159600000", "grossProfit": "2805200000", "depreciation": "None", "totalRevenue": "3434300000", "costOfRevenue": "629100000", "interestIncome": "148700000", "incomeBeforeTax": "1147600000", "interestExpense": "18300000", "operatingIncome": "1050700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-12000000", "reportedCurrency": "USD", "netInterestIncome": "130400000", "nonInterestIncome": "None", "operatingExpenses": "1754500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1050599999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "629100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000000", "sellingGeneralAndAdministrative": "737700000", "netIncomeFromContinuingOperations": "1159600000" }, "balance": { "goodwill": "None", "inventory": "2580500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "33080200000", "longTermDebt": "1982900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1038600000", "reportedCurrency": "USD", "retainedEarnings": "27260300000", "totalLiabilities": "7107100000", "otherCurrentAssets": "386600000", "totalCurrentAssets": "19479200000", "currentLongTermDebt": "None", "longTermInvestments": "5396500000", "shortTermInvestments": "8114800000", "currentNetReceivables": "5667300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13601000000", "currentAccountsPayable": "606600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2702900000", "totalShareholderEquity": "25973100000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2357900000", "totalCurrentLiabilities": "3423400000", "otherNonCurrentLiabilities": "854100000", "totalNonCurrentLiabilities": "3683700000", "cashAndShortTermInvestments": "2730000000", "commonStockSharesOutstanding": "113800000", "intangibleAssetsExcludingGoodwill": "1038600000", "cashAndCashEquivalentsAtCarryingValue": "2730000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1159600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-47300000", "operatingCashflow": "1089700000", "capitalExpenditures": "313500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-446100000", "cashflowFromInvestment": "-66200000", "stockBasedCompensation": "240400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-747100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3434300000, "cost_of_revenue": 629100000, "gross_profit": 2805200000, "research_and_development": 1050599999, "selling_general_admin": 737700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1165900000, "depreciation_amortisation": 113000000, "ebitda": 1278900000, "interest_expense": 18300000, "interest_income": null, "other_non_operating": null, "pretax_income": 1147600000, "tax_provision": -12000000, "effective_tax_rate": null, "net_income": 1159600000, "net_income_continuing_ops": 1159600000, "net_income_to_common": 1159600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2730000000, "short_term_investments": 8114800000, "net_receivables": 5667300000, "inventory": 2580500000, "other_current_assets": null, "total_current_assets": 19479200000, "net_ppe": null, "goodwill": null, "intangible_assets": 1038600000, "goodwill_and_intangibles": 1038600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13601000000, "total_assets": 33080200000, "short_term_debt": null, "accounts_payable": 606600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3423400000, "long_term_debt": 1982900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3683700000, "total_liabilities": 7107100000, "total_debt": 1982900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27260300000, "total_equity": 25973100000, "shares_outstanding": 113800000, "operating_cash_flow": 1089700000, "stock_based_compensation": 240400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 313500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -66200000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -446100000, "free_cash_flow": 1403200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1165900000", "ebitda": "1278900000", "netIncome": "1159600000", "grossProfit": "2805200000", "depreciation": "None", "totalRevenue": "3434300000", "costOfRevenue": "629100000", "interestIncome": "148700000", "incomeBeforeTax": "1147600000", "interestExpense": "18300000", "operatingIncome": "1050700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-12000000", "reportedCurrency": "USD", "netInterestIncome": "130400000", "nonInterestIncome": "None", "operatingExpenses": "1754500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1050599999", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "629100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "113000000", "sellingGeneralAndAdministrative": "737700000", "netIncomeFromContinuingOperations": "1159600000" }, "balance": { "goodwill": "None", "inventory": "2580500000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "33080200000", "longTermDebt": "1982900000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1038600000", "reportedCurrency": "USD", "retainedEarnings": "27260300000", "totalLiabilities": "7107100000", "otherCurrentAssets": "386600000", "totalCurrentAssets": "19479200000", "currentLongTermDebt": "None", "longTermInvestments": "5396500000", "shortTermInvestments": "8114800000", "currentNetReceivables": "5667300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13601000000", "currentAccountsPayable": "606600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2702900000", "totalShareholderEquity": "25973100000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2357900000", "totalCurrentLiabilities": "3423400000", "otherNonCurrentLiabilities": "854100000", "totalNonCurrentLiabilities": "3683700000", "cashAndShortTermInvestments": "2730000000", "commonStockSharesOutstanding": "113800000", "intangibleAssetsExcludingGoodwill": "1038600000", "cashAndCashEquivalentsAtCarryingValue": "2730000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1159600000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-47300000", "operatingCashflow": "1089700000", "capitalExpenditures": "313500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-446100000", "cashflowFromInvestment": "-66200000", "stockBasedCompensation": "240400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-747100000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "113000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "income_statement": { "revenue": 3362700000, "cost_of_revenue": 541800000, "gross_profit": 2820900000, "ebit": 1128600000, "ebitda": 1234000000, "pretax_income": 1110800000, "tax_provision": 103000000, "net_income": 1007800000, "net_income_to_common": 1007800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2152300000, "total_current_assets": 18634800000, "total_assets": 32163300000, "short_term_debt": null, "long_term_debt": 1982600000, "total_debt": 1982600000, "total_liabilities": 7258900000, "total_equity": 24904400000, "shares_outstanding": 113400000, "goodwill_and_intangibles": 1017200000 }, "cash_flow": { "operating_cash_flow": 1114300000, "capital_expenditure": 176000000, "free_cash_flow": 1290300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158112, "ticker_id": 7984, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1128600000", "ebitda": "1234000000", "netIncome": "1007800000", "grossProfit": "2820900000", "depreciation": "None", "totalRevenue": "3362700000", "costOfRevenue": "541800000", "interestIncome": "133700000", "incomeBeforeTax": "1110800000", "interestExpense": "17800000", "operatingIncome": "1211000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "103000000", "reportedCurrency": "USD", "netInterestIncome": "115900000", "nonInterestIncome": "None", "operatingExpenses": "1609900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "969900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105400000", "sellingGeneralAndAdministrative": "640500000", "netIncomeFromContinuingOperations": "1007800000" }, "balance": { "goodwill": "None", "inventory": "2562000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "32163300000", "longTermDebt": "1982600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1017200000", "reportedCurrency": "USD", "retainedEarnings": "26100700000", "totalLiabilities": "7258900000", "otherCurrentAssets": "574700000", "totalCurrentAssets": "18634800000", "currentLongTermDebt": "None", "longTermInvestments": "5778500000", "shortTermInvestments": "7761300000", "currentNetReceivables": "5584500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13528500000", "currentAccountsPayable": "536600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2702600000", "totalShareholderEquity": "24904400000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2644700000", "totalCurrentLiabilities": "3598600000", "otherNonCurrentLiabilities": "832400000", "totalNonCurrentLiabilities": "3660300000", "cashAndShortTermInvestments": "2152300000", "commonStockSharesOutstanding": "113400000", "intangibleAssetsExcludingGoodwill": "1017200000", "cashAndCashEquivalentsAtCarryingValue": "2152300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1007800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-77200000", "operatingCashflow": "1114300000", "capitalExpenditures": "176000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407300000", "cashflowFromInvestment": "-496300000", "stockBasedCompensation": "203900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-675900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3362700000, "cost_of_revenue": 541800000, "gross_profit": 2820900000, "research_and_development": 969900000, "selling_general_admin": 640500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1128600000, "depreciation_amortisation": 105400000, "ebitda": 1234000000, "interest_expense": 17800000, "interest_income": null, "other_non_operating": null, "pretax_income": 1110800000, "tax_provision": 103000000, "effective_tax_rate": null, "net_income": 1007800000, "net_income_continuing_ops": 1007800000, "net_income_to_common": 1007800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2152300000, "short_term_investments": 7761300000, "net_receivables": 5584500000, "inventory": 2562000000, "other_current_assets": null, "total_current_assets": 18634800000, "net_ppe": null, "goodwill": null, "intangible_assets": 1017200000, "goodwill_and_intangibles": 1017200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13528500000, "total_assets": 32163300000, "short_term_debt": null, "accounts_payable": 536600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3598600000, "long_term_debt": 1982600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3660300000, "total_liabilities": 7258900000, "total_debt": 1982600000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 26100700000, "total_equity": 24904400000, "shares_outstanding": 113400000, "operating_cash_flow": 1114300000, "stock_based_compensation": 203900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 176000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -496300000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -407300000, "free_cash_flow": 1290300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1128600000", "ebitda": "1234000000", "netIncome": "1007800000", "grossProfit": "2820900000", "depreciation": "None", "totalRevenue": "3362700000", "costOfRevenue": "541800000", "interestIncome": "133700000", "incomeBeforeTax": "1110800000", "interestExpense": "17800000", "operatingIncome": "1211000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "103000000", "reportedCurrency": "USD", "netInterestIncome": "115900000", "nonInterestIncome": "None", "operatingExpenses": "1609900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "969900000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "541800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "105400000", "sellingGeneralAndAdministrative": "640500000", "netIncomeFromContinuingOperations": "1007800000" }, "balance": { "goodwill": "None", "inventory": "2562000000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "32163300000", "longTermDebt": "1982600000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1017200000", "reportedCurrency": "USD", "retainedEarnings": "26100700000", "totalLiabilities": "7258900000", "otherCurrentAssets": "574700000", "totalCurrentAssets": "18634800000", "currentLongTermDebt": "None", "longTermInvestments": "5778500000", "shortTermInvestments": "7761300000", "currentNetReceivables": "5584500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13528500000", "currentAccountsPayable": "536600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2702600000", "totalShareholderEquity": "24904400000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2644700000", "totalCurrentLiabilities": "3598600000", "otherNonCurrentLiabilities": "832400000", "totalNonCurrentLiabilities": "3660300000", "cashAndShortTermInvestments": "2152300000", "commonStockSharesOutstanding": "113400000", "intangibleAssetsExcludingGoodwill": "1017200000", "cashAndCashEquivalentsAtCarryingValue": "2152300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1007800000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-77200000", "operatingCashflow": "1114300000", "capitalExpenditures": "176000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-407300000", "cashflowFromInvestment": "-496300000", "stockBasedCompensation": "203900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-675900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "105400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "income_statement": { "revenue": 3158100000, "cost_of_revenue": 508000000, "gross_profit": 2650100000, "ebit": 1101800000, "ebitda": 1204900000, "pretax_income": 1082900000, "tax_provision": 114500000, "net_income": 968400000, "net_income_to_common": 968400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1937200000, "total_current_assets": 16923000000, "total_assets": 30657500000, "short_term_debt": null, "long_term_debt": 1982200000, "total_debt": 1982200000, "total_liabilities": 6639600000, "total_equity": 24017900000, "shares_outstanding": 113900000, "goodwill_and_intangibles": 953000000 }, "cash_flow": { "operating_cash_flow": 1022400000, "capital_expenditure": 113000000, "free_cash_flow": 1135400000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 158113, "ticker_id": 7984, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T23:08:12.775497+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1101800000", "ebitda": "1204900000", "netIncome": "968400000", "grossProfit": "2650100000", "depreciation": "None", "totalRevenue": "3158100000", "costOfRevenue": "508000000", "interestIncome": "118300000", "incomeBeforeTax": "1082900000", "interestExpense": "18900000", "operatingIncome": "1016500000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "114500000", "reportedCurrency": "USD", "netInterestIncome": "-18900000", "nonInterestIncome": "None", "operatingExpenses": "1633600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "982200000", "otherNonOperatingIncome": "85300000", "costofGoodsAndServicesSold": "508000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103100000", "sellingGeneralAndAdministrative": "652000000", "netIncomeFromContinuingOperations": "968400000" }, "balance": { "goodwill": "None", "inventory": "2507700000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "30657500000", "longTermDebt": "1982200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "953000000", "reportedCurrency": "USD", "retainedEarnings": "25092900000", "totalLiabilities": "6639600000", "otherCurrentAssets": "366300000", "totalCurrentAssets": "16923000000", "currentLongTermDebt": "None", "longTermInvestments": "6327200000", "shortTermInvestments": "6990500000", "currentNetReceivables": "5121300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13734500000", "currentAccountsPayable": "547300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3922600000", "shortLongTermDebtTotal": "2702200000", "totalShareholderEquity": "24017900000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2176000000", "totalCurrentLiabilities": "3104400000", "otherNonCurrentLiabilities": "1553000000", "totalNonCurrentLiabilities": "3535200000", "cashAndShortTermInvestments": "1937200000", "commonStockSharesOutstanding": "113900000", "intangibleAssetsExcludingGoodwill": "953000000", "cashAndCashEquivalentsAtCarryingValue": "1937200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "968400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-100400000", "operatingCashflow": "1022400000", "capitalExpenditures": "113000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-614200000", "cashflowFromInvestment": "-2386900000", "stockBasedCompensation": "202000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1978700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-704900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3158100000, "cost_of_revenue": 508000000, "gross_profit": 2650100000, "research_and_development": 982200000, "selling_general_admin": 652000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1101800000, "depreciation_amortisation": 103100000, "ebitda": 1204900000, "interest_expense": 18900000, "interest_income": null, "other_non_operating": null, "pretax_income": 1082900000, "tax_provision": 114500000, "effective_tax_rate": null, "net_income": 968400000, "net_income_continuing_ops": 968400000, "net_income_to_common": 968400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1937200000, "short_term_investments": 6990500000, "net_receivables": 5121300000, "inventory": 2507700000, "other_current_assets": null, "total_current_assets": 16923000000, "net_ppe": null, "goodwill": null, "intangible_assets": 953000000, "goodwill_and_intangibles": 953000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13734500000, "total_assets": 30657500000, "short_term_debt": null, "accounts_payable": 547300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3104400000, "long_term_debt": 1982200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3535200000, "total_liabilities": 6639600000, "total_debt": 1982200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 25092900000, "total_equity": 24017900000, "shares_outstanding": 113900000, "operating_cash_flow": 1022400000, "stock_based_compensation": 202000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 113000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2386900000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -614200000, "free_cash_flow": 1135400000, "net_change_in_cash": -1978700000 }, "raw_data": { "income": { "ebit": "1101800000", "ebitda": "1204900000", "netIncome": "968400000", "grossProfit": "2650100000", "depreciation": "None", "totalRevenue": "3158100000", "costOfRevenue": "508000000", "interestIncome": "118300000", "incomeBeforeTax": "1082900000", "interestExpense": "18900000", "operatingIncome": "1016500000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "114500000", "reportedCurrency": "USD", "netInterestIncome": "-18900000", "nonInterestIncome": "None", "operatingExpenses": "1633600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "982200000", "otherNonOperatingIncome": "85300000", "costofGoodsAndServicesSold": "508000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "103100000", "sellingGeneralAndAdministrative": "652000000", "netIncomeFromContinuingOperations": "968400000" }, "balance": { "goodwill": "None", "inventory": "2507700000", "commonStock": "100000", "currentDebt": "None", "investments": "None", "totalAssets": "30657500000", "longTermDebt": "1982200000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "953000000", "reportedCurrency": "USD", "retainedEarnings": "25092900000", "totalLiabilities": "6639600000", "otherCurrentAssets": "366300000", "totalCurrentAssets": "16923000000", "currentLongTermDebt": "None", "longTermInvestments": "6327200000", "shortTermInvestments": "6990500000", "currentNetReceivables": "5121300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13734500000", "currentAccountsPayable": "547300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "3922600000", "shortLongTermDebtTotal": "2702200000", "totalShareholderEquity": "24017900000", "capitalLeaseObligations": "720000000", "otherCurrentLiabilities": "2176000000", "totalCurrentLiabilities": "3104400000", "otherNonCurrentLiabilities": "1553000000", "totalNonCurrentLiabilities": "3535200000", "cashAndShortTermInvestments": "1937200000", "commonStockSharesOutstanding": "113900000", "intangibleAssetsExcludingGoodwill": "953000000", "cashAndCashEquivalentsAtCarryingValue": "1937200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "968400000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-100400000", "operatingCashflow": "1022400000", "capitalExpenditures": "113000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-614200000", "cashflowFromInvestment": "-2386900000", "stockBasedCompensation": "202000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1978700000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-704900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "103100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }