{ "ticker": { "uuid": "1c42d613-c405-45d7-9f43-f2050c317cb4", "symbol": "REGN", "name": "Regeneron Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/1c42d613-c405-45d7-9f43-f2050c317cb4/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c42d613-c405-45d7-9f43-f2050c317cb4/" }, "latest_snapshot": { "ticker": { "uuid": "1c42d613-c405-45d7-9f43-f2050c317cb4", "symbol": "REGN", "name": "Regeneron Pharmaceuticals Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/1c42d613-c405-45d7-9f43-f2050c317cb4/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c42d613-c405-45d7-9f43-f2050c317cb4/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.87, "value": 0.68, "quality": 0.88, "momentum": 0.66, "coverage": 1, "confidence": 0.958, "delta": 0 }, "headline_factors": { "price": 656.01, "market_cap": 68775453382.32, "pe_ratio": 15.5481, "earnings_yield": 0.076, "ebitda_to_ev": 0.0838, "shareholder_yield": 0.05, "roe": 0.1408, "piotroski_f_score": 5, "momentum_12_1": 0.13, "volatility_252d": 0.3044 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 15.5481, "ev_ebitda": 11.9269, "earnings_yield": 0.076, "fcf_yield": 0.0857, "shareholder_yield": 0.05 }, "quality": { "roe": 0.1408, "roic": 0.1432, "gross_margin": 0.8455, "fcf_margin": 0.3935, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": 0.0592, "eps_growth_1y": -0.0169, "fcf_growth_1y": 0.2014 }, "momentum": { "price_return_12m": 0.1713, "momentum_12_1": 0.13, "relative_strength": -0.045 }, "scores": { "value_percentile": 0.68, "quality_percentile": 0.88, "momentum_percentile": 0.66, "growth_composite": 81, "yield_composite": 63, "overall_composite": 13, "os_score": 0.87, "factor_coverage": 1, "signal_confidence": 0.958 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 635.45, "os": 0.89, "value": 0.67, "quality": 0.89, "momentum": 0.76, "confidence": 1, "coverage": 1, "pe_ratio": 15.0608, "earnings_yield": 0.0784, "shareholder_yield": 0.0516, "roe": 0.1408, "momentum_12_1": 0.4551 }, { "week_end_date": "2026-06-14", "price": 612.14, "os": 0.81, "value": 0.71, "quality": 0.89, "momentum": 0.33, "confidence": 1, "coverage": 1, "pe_ratio": 14.5083, "earnings_yield": 0.0814, "shareholder_yield": 0.0535, "roe": 0.1408, "momentum_12_1": 0.3245 }, { "week_end_date": "2026-06-21", "price": 609.94, "os": 0.89, "value": 0.71, "quality": 0.89, "momentum": 0.68, "confidence": 1, "coverage": 1, "pe_ratio": 14.4562, "earnings_yield": 0.0817, "shareholder_yield": 0.0537, "roe": 0.1408, "momentum_12_1": 0.2602 }, { "week_end_date": "2026-06-28", "price": 632.9, "os": 0.8, "value": 0.7, "quality": 0.9, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 15.0004, "earnings_yield": 0.0787, "shareholder_yield": 0.0518, "roe": 0.1408, "momentum_12_1": 0.1864 }, { "week_end_date": "2026-07-05", "price": 654.27, "os": 0.87, "value": 0.68, "quality": 0.87, "momentum": 0.67, "confidence": 0.991, "coverage": 1, "pe_ratio": 15.5069, "earnings_yield": 0.0762, "shareholder_yield": 0.0501, "roe": 0.1408, "momentum_12_1": 0.1672 }, { "week_end_date": "2026-07-12", "price": 664.52, "os": 0.88, "value": 0.66, "quality": 0.88, "momentum": 0.72, "confidence": 0.98, "coverage": 1, "pe_ratio": 15.7498, "earnings_yield": 0.075, "shareholder_yield": 0.0493, "roe": 0.1408, "momentum_12_1": 0.084 }, { "week_end_date": "2026-07-19", "price": 676.69, "os": 0.87, "value": 0.66, "quality": 0.88, "momentum": 0.69, "confidence": 0.969, "coverage": 1, "pe_ratio": 16.0382, "earnings_yield": 0.0736, "shareholder_yield": 0.0484, "roe": 0.1408, "momentum_12_1": 0.1303 }, { "week_end_date": "2026-07-26", "price": 656.01, "os": 0.87, "value": 0.68, "quality": 0.88, "momentum": 0.66, "confidence": 0.958, "coverage": 1, "pe_ratio": 15.5481, "earnings_yield": 0.076, "shareholder_yield": 0.05, "roe": 0.1408, "momentum_12_1": 0.13 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14342900000, "cost_of_revenue": 2100700000, "gross_profit": 12242200000, "ebit": 5274500000, "ebitda": 5818200000, "pretax_income": 5230700000, "tax_provision": 725800000, "net_income": 4504900000, "net_income_to_common": 4504900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3118100000, "total_current_assets": 18021900000, "total_assets": 40558700000, "short_term_debt": 37800000, "long_term_debt": 1985900000, "total_debt": 2705900000, "total_liabilities": 9301800000, "total_equity": 31256900000, "shares_outstanding": 108600000, "goodwill_and_intangibles": 1257400000 }, "cash_flow": { "operating_cash_flow": 4978900000, "capital_expenditure": 898400000, "free_cash_flow": 5877300000, "dividends_paid": 370300000, "share_repurchases": -3970700000, "shares_issued": 635900000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14342900000, "cost_of_revenue": 2100700000, "gross_profit": 12242200000, "ebit": 5274500000, "ebitda": 5818200000, "pretax_income": 5230700000, "tax_provision": 725800000, "net_income": 4504900000, "net_income_to_common": 4504900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3118100000, "total_current_assets": 18021900000, "total_assets": 40558700000, "short_term_debt": 37800000, "long_term_debt": 1985900000, "total_debt": 2705900000, "total_liabilities": 9301800000, "total_equity": 31256900000, "shares_outstanding": 108600000, "goodwill_and_intangibles": 1257400000 }, "cash_flow": { "operating_cash_flow": 4978900000, "capital_expenditure": 898400000, "free_cash_flow": 5877300000, "dividends_paid": 370300000, "share_repurchases": -3970700000, "shares_issued": 635900000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14342900000, "cost_of_revenue": 2100700000, "gross_profit": 12242200000, "ebit": 5274500000, "ebitda": 5818200000, "pretax_income": 5230700000, "tax_provision": 725800000, "net_income": 4504900000, "net_income_to_common": 4504900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3118100000, "total_current_assets": 18021900000, "total_assets": 40558700000, "short_term_debt": 37800000, "long_term_debt": 1985900000, "total_debt": 2705900000, "total_liabilities": 9301800000, "total_equity": 31256900000, "shares_outstanding": 108600000, "goodwill_and_intangibles": 1257400000 }, "cash_flow": { "operating_cash_flow": 4978900000, "capital_expenditure": 898400000, "free_cash_flow": 5877300000, "dividends_paid": 370300000, "share_repurchases": -3970700000, "shares_issued": 635900000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14342900000, "cost_of_revenue": 2100700000, "gross_profit": 12242200000, "ebit": 5274500000, "ebitda": 5818200000, "pretax_income": 5230700000, "tax_provision": 725800000, "net_income": 4504900000, "net_income_to_common": 4504900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3118100000, "total_current_assets": 18021900000, "total_assets": 40558700000, "short_term_debt": 37800000, "long_term_debt": 1985900000, "total_debt": 2705900000, "total_liabilities": 9301800000, "total_equity": 31256900000, "shares_outstanding": 108600000, "goodwill_and_intangibles": 1257400000 }, "cash_flow": { "operating_cash_flow": 4978900000, "capital_expenditure": 898400000, "free_cash_flow": 5877300000, "dividends_paid": 370300000, "share_repurchases": -3970700000, "shares_issued": 635900000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14342900000, "cost_of_revenue": 2100700000, "gross_profit": 12242200000, "ebit": 5274500000, "ebitda": 5818200000, "pretax_income": 5230700000, "tax_provision": 725800000, "net_income": 4504900000, "net_income_to_common": 4504900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3118100000, "total_current_assets": 18021900000, "total_assets": 40558700000, "short_term_debt": 37800000, "long_term_debt": 1985900000, "total_debt": 2705900000, "total_liabilities": 9301800000, "total_equity": 31256900000, "shares_outstanding": 108600000, "goodwill_and_intangibles": 1257400000 }, "cash_flow": { "operating_cash_flow": 4978900000, "capital_expenditure": 898400000, "free_cash_flow": 5877300000, "dividends_paid": 370300000, "share_repurchases": -3970700000, "shares_issued": 635900000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14342900000, "cost_of_revenue": 2100700000, "gross_profit": 12242200000, "ebit": 5274500000, "ebitda": 5818200000, "pretax_income": 5230700000, "tax_provision": 725800000, "net_income": 4504900000, "net_income_to_common": 4504900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3118100000, "total_current_assets": 18021900000, "total_assets": 40558700000, "short_term_debt": 37800000, "long_term_debt": 1985900000, "total_debt": 2705900000, "total_liabilities": 9301800000, "total_equity": 31256900000, "shares_outstanding": 108600000, "goodwill_and_intangibles": 1257400000 }, "cash_flow": { "operating_cash_flow": 4978900000, "capital_expenditure": 898400000, "free_cash_flow": 5877300000, "dividends_paid": 370300000, "share_repurchases": -3970700000, "shares_issued": 635900000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14342900000, "cost_of_revenue": 2100700000, "gross_profit": 12242200000, "ebit": 5274500000, "ebitda": 5818200000, "pretax_income": 5230700000, "tax_provision": 725800000, "net_income": 4504900000, "net_income_to_common": 4504900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3118100000, "total_current_assets": 18021900000, "total_assets": 40558700000, "short_term_debt": 37800000, "long_term_debt": 1985900000, "total_debt": 2705900000, "total_liabilities": 9301800000, "total_equity": 31256900000, "shares_outstanding": 108600000, "goodwill_and_intangibles": 1257400000 }, "cash_flow": { "operating_cash_flow": 4978900000, "capital_expenditure": 898400000, "free_cash_flow": 5877300000, "dividends_paid": 370300000, "share_repurchases": -3970700000, "shares_issued": 635900000, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 14202000000, "cost_of_revenue": 1970500000, "gross_profit": 12231500000, "ebit": 4835100000, "ebitda": 5318000000, "pretax_income": 4779900000, "tax_provision": 367300000, "net_income": 4412600000, "net_income_to_common": 4412600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2488200000, "total_current_assets": 18660900000, "total_assets": 37759400000, "short_term_debt": null, "long_term_debt": 1984400000, "total_debt": 2704400000, "total_liabilities": 8405800000, "total_equity": 29353600000, "shares_outstanding": 115100000, "goodwill_and_intangibles": 1148600000 }, "cash_flow": { "operating_cash_flow": 4420500000, "capital_expenditure": 755900000, "free_cash_flow": 5176400000, "dividends_paid": 0, "share_repurchases": -3632400000, "shares_issued": 1465300000, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3605400000, "cost_of_revenue": 669400000, "gross_profit": 2936000000, "ebit": 844100000, "ebitda": 967300000, "pretax_income": 831200000, "tax_provision": 104000000, "net_income": 727200000, "net_income_to_common": 727200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2962600000, "total_current_assets": 18209200000, "total_assets": 40868800000, "short_term_debt": 720000000, "long_term_debt": 1986200000, "total_debt": 2706200000, "total_liabilities": 9445200000, "total_equity": 31423600000, "shares_outstanding": 107700000, "goodwill_and_intangibles": 1286900000 }, "cash_flow": { "operating_cash_flow": 1078900000, "capital_expenditure": 230600000, "free_cash_flow": 1309500000, "dividends_paid": 97800000, "share_repurchases": -867500000, "shares_issued": 163100000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3605400000, "cost_of_revenue": 669400000, "gross_profit": 2936000000, "ebit": 844100000, "ebitda": 967300000, "pretax_income": 831200000, "tax_provision": 104000000, "net_income": 727200000, "net_income_to_common": 727200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2962600000, "total_current_assets": 18209200000, "total_assets": 40868800000, "short_term_debt": 720000000, "long_term_debt": 1986200000, "total_debt": 2706200000, "total_liabilities": 9445200000, "total_equity": 31423600000, "shares_outstanding": 107700000, "goodwill_and_intangibles": 1286900000 }, "cash_flow": { "operating_cash_flow": 1078900000, "capital_expenditure": 230600000, "free_cash_flow": 1309500000, "dividends_paid": 97800000, "share_repurchases": -867500000, "shares_issued": 163100000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3605400000, "cost_of_revenue": 669400000, "gross_profit": 2936000000, "ebit": 844100000, "ebitda": 967300000, "pretax_income": 831200000, "tax_provision": 104000000, "net_income": 727200000, "net_income_to_common": 727200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2962600000, "total_current_assets": 18209200000, "total_assets": 40868800000, "short_term_debt": 720000000, "long_term_debt": 1986200000, "total_debt": 2706200000, "total_liabilities": 9445200000, "total_equity": 31423600000, "shares_outstanding": 107700000, "goodwill_and_intangibles": 1286900000 }, "cash_flow": { "operating_cash_flow": 1078900000, "capital_expenditure": 230600000, "free_cash_flow": 1309500000, "dividends_paid": 97800000, "share_repurchases": -867500000, "shares_issued": 163100000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3605400000, "cost_of_revenue": 669400000, "gross_profit": 2936000000, "ebit": 844100000, "ebitda": 967300000, "pretax_income": 831200000, "tax_provision": 104000000, "net_income": 727200000, "net_income_to_common": 727200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2962600000, "total_current_assets": 18209200000, "total_assets": 40868800000, "short_term_debt": 720000000, "long_term_debt": 1986200000, "total_debt": 2706200000, "total_liabilities": 9445200000, "total_equity": 31423600000, "shares_outstanding": 107700000, "goodwill_and_intangibles": 1286900000 }, "cash_flow": { "operating_cash_flow": 1078900000, "capital_expenditure": 230600000, "free_cash_flow": 1309500000, "dividends_paid": 97800000, "share_repurchases": -867500000, "shares_issued": 163100000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3605400000, "cost_of_revenue": 669400000, "gross_profit": 2936000000, "ebit": 844100000, "ebitda": 967300000, "pretax_income": 831200000, "tax_provision": 104000000, "net_income": 727200000, "net_income_to_common": 727200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2962600000, "total_current_assets": 18209200000, "total_assets": 40868800000, "short_term_debt": 720000000, "long_term_debt": 1986200000, "total_debt": 2706200000, "total_liabilities": 9445200000, "total_equity": 31423600000, "shares_outstanding": 107700000, "goodwill_and_intangibles": 1286900000 }, "cash_flow": { "operating_cash_flow": 1078900000, "capital_expenditure": 230600000, "free_cash_flow": 1309500000, "dividends_paid": 97800000, "share_repurchases": -867500000, "shares_issued": 163100000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3605400000, "cost_of_revenue": 669400000, "gross_profit": 2936000000, "ebit": 844100000, "ebitda": 967300000, "pretax_income": 831200000, "tax_provision": 104000000, "net_income": 727200000, "net_income_to_common": 727200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2962600000, "total_current_assets": 18209200000, "total_assets": 40868800000, "short_term_debt": 720000000, "long_term_debt": 1986200000, "total_debt": 2706200000, "total_liabilities": 9445200000, "total_equity": 31423600000, "shares_outstanding": 107700000, "goodwill_and_intangibles": 1286900000 }, "cash_flow": { "operating_cash_flow": 1078900000, "capital_expenditure": 230600000, "free_cash_flow": 1309500000, "dividends_paid": 97800000, "share_repurchases": -867500000, "shares_issued": 163100000, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3605400000, "cost_of_revenue": 669400000, "gross_profit": 2936000000, "ebit": 844100000, "ebitda": 967300000, "pretax_income": 831200000, "tax_provision": 104000000, "net_income": 727200000, "net_income_to_common": 727200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2962600000, "total_current_assets": 18209200000, "total_assets": 40868800000, "short_term_debt": 720000000, "long_term_debt": 1986200000, "total_debt": 2706200000, "total_liabilities": 9445200000, "total_equity": 31423600000, "shares_outstanding": 107700000, "goodwill_and_intangibles": 1286900000 }, "cash_flow": { "operating_cash_flow": 1078900000, "capital_expenditure": 230600000, "free_cash_flow": 1309500000, "dividends_paid": 97800000, "share_repurchases": -867500000, "shares_issued": 163100000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3884300000, "cost_of_revenue": 584600000, "gross_profit": 3299700000, "ebit": 1055900000, "ebitda": 1200900000, "pretax_income": 1043700000, "tax_provision": 199100000, "net_income": 844600000, "net_income_to_common": 844600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3118100000, "total_current_assets": 18021900000, "total_assets": 40558700000, "short_term_debt": 37800000, "long_term_debt": 1985900000, "total_debt": 2705900000, "total_liabilities": 9301800000, "total_equity": 31256900000, "shares_outstanding": 107500000, "goodwill_and_intangibles": 1257400000 }, "cash_flow": { "operating_cash_flow": 1170700000, "capital_expenditure": 248700000, "free_cash_flow": 1419400000, "dividends_paid": 92700000, "share_repurchases": -1190900000, "shares_issued": 503500000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3884300000, "cost_of_revenue": 584600000, "gross_profit": 3299700000, "ebit": 1055900000, "ebitda": 1200900000, "pretax_income": 1043700000, "tax_provision": 199100000, "net_income": 844600000, "net_income_to_common": 844600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3118100000, "total_current_assets": 18021900000, "total_assets": 40558700000, "short_term_debt": 37800000, "long_term_debt": 1985900000, "total_debt": 2705900000, "total_liabilities": 9301800000, "total_equity": 31256900000, "shares_outstanding": 107500000, "goodwill_and_intangibles": 1257400000 }, "cash_flow": { "operating_cash_flow": 1170700000, "capital_expenditure": 248700000, "free_cash_flow": 1419400000, "dividends_paid": 92700000, "share_repurchases": -1190900000, "shares_issued": 503500000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3884300000, "cost_of_revenue": 584600000, "gross_profit": 3299700000, "ebit": 1055900000, "ebitda": 1200900000, "pretax_income": 1043700000, "tax_provision": 199100000, "net_income": 844600000, "net_income_to_common": 844600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3118100000, "total_current_assets": 18021900000, "total_assets": 40558700000, "short_term_debt": 37800000, "long_term_debt": 1985900000, "total_debt": 2705900000, "total_liabilities": 9301800000, "total_equity": 31256900000, "shares_outstanding": 107500000, "goodwill_and_intangibles": 1257400000 }, "cash_flow": { "operating_cash_flow": 1170700000, "capital_expenditure": 248700000, "free_cash_flow": 1419400000, "dividends_paid": 92700000, "share_repurchases": -1190900000, "shares_issued": 503500000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3884300000, "cost_of_revenue": 584600000, "gross_profit": 3299700000, "ebit": 1055900000, "ebitda": 1200900000, "pretax_income": 1043700000, "tax_provision": 199100000, "net_income": 844600000, "net_income_to_common": 844600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3118100000, "total_current_assets": 18021900000, "total_assets": 40558700000, "short_term_debt": 37800000, "long_term_debt": 1985900000, "total_debt": 2705900000, "total_liabilities": 9301800000, "total_equity": 31256900000, "shares_outstanding": 107500000, "goodwill_and_intangibles": 1257400000 }, "cash_flow": { "operating_cash_flow": 1170700000, "capital_expenditure": 248700000, "free_cash_flow": 1419400000, "dividends_paid": 92700000, "share_repurchases": -1190900000, "shares_issued": 503500000, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3884300000, "cost_of_revenue": 584600000, "gross_profit": 3299700000, "ebit": 1055900000, "ebitda": 1200900000, "pretax_income": 1043700000, "tax_provision": 199100000, "net_income": 844600000, "net_income_to_common": 844600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3118100000, "total_current_assets": 18021900000, "total_assets": 40558700000, "short_term_debt": 37800000, "long_term_debt": 1985900000, "total_debt": 2705900000, "total_liabilities": 9301800000, "total_equity": 31256900000, "shares_outstanding": 107500000, "goodwill_and_intangibles": 1257400000 }, "cash_flow": { "operating_cash_flow": 1170700000, "capital_expenditure": 248700000, "free_cash_flow": 1419400000, "dividends_paid": 92700000, "share_repurchases": -1190900000, "shares_issued": 503500000, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }