{ "ticker": { "uuid": "1c4e4d88-ca77-4133-9094-96da7680fd85", "symbol": "UEIC", "name": "Universal Electronics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/1c4e4d88-ca77-4133-9094-96da7680fd85/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c4e4d88-ca77-4133-9094-96da7680fd85/" }, "ticker_metadata": { "id": 8705, "uuid": "1c4e4d88-ca77-4133-9094-96da7680fd85", "symbol": "UEIC", "name": "Universal Electronics Inc", "asset_type": "equity", "market_cap": 52542000, "stock_exchange_id": 2, "industry": "Consumer Electronics", "sector": "Technology", "description": "Universal Electronics Inc. designs, develops, manufactures and sells universal and preprogrammed control products, smart wireless security and audio video accessories and smart home products for consumer electronics, subscription streaming, security, home automation, hospitality and climate control. markets. The company is headquartered in Scottsdale, Arizona.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1c4e4d88-ca77-4133-9094-96da7680fd85", "symbol": "UEIC", "name": "Universal Electronics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/1c4e4d88-ca77-4133-9094-96da7680fd85/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c4e4d88-ca77-4133-9094-96da7680fd85/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.22, "value": 0.36, "quality": 0.35, "momentum": 0.36, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 3.93, "market_cap": 49592670, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.1787, "shareholder_yield": 0, "roe": -0.1411, "piotroski_f_score": 5, "momentum_12_1": -0.3639, "volatility_252d": 0.4831 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:13.766935+00:00", "batch_id": "" }, "size": { "price_close": 3.93, "market_cap": 49592670, "market_cap_usd": 49592670, "enterprise_value": 45740670, "shares_outstanding": 12619000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.356, "ptbv_ratio": 0.4196, "ps_ratio": 0.1397, "pcf_ratio": 3.5779, "pfcf_ratio": 2.574, "ev_ebitda": 5.5952, "ev_ebit": -9.0972, "ev_sales": 0.1288, "ev_fcf": 2.374, "earnings_yield": null, "fcf_yield": 0.4212, "price_to_sales": 0.1397, "price_to_book": 0.356, "price_to_cashflow": 3.5779, "ebitda_to_ev": 0.1787, "sales_yield": 7.7611 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.272, "operating_margin": -0.0142, "net_margin": -0.0554, "ebitda_margin": 0.023, "fcf_margin": 0.0543, "roe": -0.1411, "roa": -0.077, "roic": -0.0278, "roc_greenblatt": null, "asset_turnover": 1.3914, "cash_conversion": -0.9802, "accruals_ratio": -0.1314, "sbc_to_revenue": 0.0103, "piotroski_f_score": 5, "altman_z_score": 2.9749, "earnings_stability_5y": 0.5355, "revenue_stability_5y": 0.2665, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3784, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.8313, "net_debt_to_ebitda": -0.4712, "debt_to_assets": 0.1018, "interest_coverage": -7.0223, "current_ratio": 1.78, "quick_ratio": 1.1408, "net_debt": -3852000, "local_beta": 0.0019, "volatility_252d": 0.4831, "volatility_60d": 1.0115, "max_drawdown_12m": -0.5757, "risk_adjusted_momentum": -0.7533 }, "growth": { "revenue_growth_1y": -0.102, "revenue_growth_3y_cagr": -0.1213, "revenue_growth_5y_cagr": -0.0974, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4397, "book_value_growth_1y": -0.0606, "revenue_growth": -0.102, "earnings_growth": null }, "momentum": { "price_return_1m": -0.086, "price_return_3m": 0.0261, "price_return_6m": 0.213, "price_return_9m": -0.1812, "price_return_12m": -0.4186, "price_return_12m_ex1m": -0.3639, "momentum_6m": 0.213, "momentum_12m": -0.4186, "momentum_12_1": -0.3639, "distance_from_52w_high": -0.4386, "distance_from_52w_low": 0.3232, "relative_strength": -0.5766 }, "raw_ttm": { "revenue_ttm": 354998000, "gross_profit_ttm": 96550000, "ebit_ttm": -5028000, "ebitda_ttm": 8175000, "net_income_ttm": -19657000, "eps_diluted_ttm": -1.5577, "operating_cash_flow_ttm": 13861000, "capital_expenditure_ttm": 5406000, "fcf_ttm": 19267000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 716000, "cash_and_equivalents": 29826000, "total_current_assets": 189343000, "total_current_liabilities": 106372000, "net_ppe": null, "total_assets": 255142000, "total_debt": 25974000, "total_equity": 139323000, "net_working_capital": 79119000, "book_value_per_share": 11.0407, "retained_earnings": 182500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 118193000, "tangible_book_per_share": 9.3663 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 64, "quality_composite": 65, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "quality_value_composite": 0.355, "os_score": 0.22, "value_percentile": 0.36, "quality_percentile": 0.35, "momentum_percentile": 0.36, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 67, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3104, "ticker_id": 8705, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:13.766935+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.93, "market_cap": 49592670, "market_cap_usd": 49592670, "enterprise_value": 45740670, "shares_outstanding": 12619000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.35595465, "ptbv_ratio": 0.41959058, "ps_ratio": 0.13969845, "pcf_ratio": 3.57785658, "pfcf_ratio": 2.57396948, "ev_ebitda": 5.59518899, "ev_ebit": -9.09718974, "ev_sales": 0.12884768, "ev_fcf": 2.37404214, "earnings_yield": null, "fcf_yield": 0.42122251, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27197336, "operating_margin": -0.01416346, "net_margin": -0.05537214, "ebitda_margin": 0.0230283, "fcf_margin": 0.05427355, "roe": -0.14108941, "roa": -0.07704337, "roic": -0.02783622, "roc_greenblatt": null, "asset_turnover": 1.39137422, "cash_conversion": -0.98015974, "accruals_ratio": -0.13136998, "sbc_to_revenue": 0.01027048, "debt_to_equity": 0.83129849, "net_debt_to_ebitda": -0.47119266, "debt_to_assets": 0.10180213, "interest_coverage": -7.02234637, "current_ratio": 1.7800079, "quick_ratio": 1.14079833, "net_debt": -3852000, "revenue_growth_1y": -0.10196431, "revenue_growth_3y_cagr": -0.12125612, "revenue_growth_5y_cagr": -0.0973743, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.43971734, "book_value_growth_1y": -0.06064395, "piotroski_f_score": 5, "altman_z_score": 2.97489448, "earnings_stability_5y": 0.535496, "revenue_stability_5y": 0.266472, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08604651, "price_return_3m": 0.02610966, "price_return_6m": 0.21296296, "price_return_9m": -0.18125, "price_return_12m": -0.41863905, "price_return_12m_ex1m": -0.36390533, "distance_from_52w_high": -0.43857143, "distance_from_52w_low": 0.32323232, "relative_strength": -0.5765801, "local_beta": 0.0019, "volatility_252d": 0.483077, "volatility_60d": 1.011504, "max_drawdown_12m": -0.57571429, "revenue_ttm": 354998000, "gross_profit_ttm": 96550000, "ebit_ttm": -5028000, "ebitda_ttm": 8175000, "net_income_ttm": -19657000, "eps_diluted_ttm": -1.55773041, "operating_cash_flow_ttm": 13861000, "capital_expenditure_ttm": 5406000, "fcf_ttm": 19267000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 716000, "cash_and_equivalents": 29826000, "total_current_assets": 189343000, "total_current_liabilities": 106372000, "net_ppe": null, "total_assets": 255142000, "total_debt": 25974000, "total_equity": 139323000, "net_working_capital": 79119000, "book_value_per_share": 11.04073223, "retained_earnings": 182500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 118193000, "tangible_book_per_share": 9.36627308, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 67, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.93, "os": 0.22, "value": 0.36, "quality": 0.35, "momentum": 0.36, "confidence": 0.909, "coverage": 0.909, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -0.1411, "momentum_12_1": -0.3639, "complete_fields": { "id": 3104, "ticker_id": 8705, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:51:13.766935+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.93, "market_cap": 49592670, "market_cap_usd": 49592670, "enterprise_value": 45740670, "shares_outstanding": 12619000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.35595465, "ptbv_ratio": 0.41959058, "ps_ratio": 0.13969845, "pcf_ratio": 3.57785658, "pfcf_ratio": 2.57396948, "ev_ebitda": 5.59518899, "ev_ebit": -9.09718974, "ev_sales": 0.12884768, "ev_fcf": 2.37404214, "earnings_yield": null, "fcf_yield": 0.42122251, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.27197336, "operating_margin": -0.01416346, "net_margin": -0.05537214, "ebitda_margin": 0.0230283, "fcf_margin": 0.05427355, "roe": -0.14108941, "roa": -0.07704337, "roic": -0.02783622, "roc_greenblatt": null, "asset_turnover": 1.39137422, "cash_conversion": -0.98015974, "accruals_ratio": -0.13136998, "sbc_to_revenue": 0.01027048, "debt_to_equity": 0.83129849, "net_debt_to_ebitda": -0.47119266, "debt_to_assets": 0.10180213, "interest_coverage": -7.02234637, "current_ratio": 1.7800079, "quick_ratio": 1.14079833, "net_debt": -3852000, "revenue_growth_1y": -0.10196431, "revenue_growth_3y_cagr": -0.12125612, "revenue_growth_5y_cagr": -0.0973743, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.43971734, "book_value_growth_1y": -0.06064395, "piotroski_f_score": 5, "altman_z_score": 2.97489448, "earnings_stability_5y": 0.535496, "revenue_stability_5y": 0.266472, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08604651, "price_return_3m": 0.02610966, "price_return_6m": 0.21296296, "price_return_9m": -0.18125, "price_return_12m": -0.41863905, "price_return_12m_ex1m": -0.36390533, "distance_from_52w_high": -0.43857143, "distance_from_52w_low": 0.32323232, "relative_strength": -0.5765801, "local_beta": 0.0019, "volatility_252d": 0.483077, "volatility_60d": 1.011504, "max_drawdown_12m": -0.57571429, "revenue_ttm": 354998000, "gross_profit_ttm": 96550000, "ebit_ttm": -5028000, "ebitda_ttm": 8175000, "net_income_ttm": -19657000, "eps_diluted_ttm": -1.55773041, "operating_cash_flow_ttm": 13861000, "capital_expenditure_ttm": 5406000, "fcf_ttm": 19267000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 716000, "cash_and_equivalents": 29826000, "total_current_assets": 189343000, "total_current_liabilities": 106372000, "net_ppe": null, "total_assets": 255142000, "total_debt": 25974000, "total_equity": 139323000, "net_working_capital": 79119000, "book_value_per_share": 11.04073223, "retained_earnings": 182500000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 118193000, "tangible_book_per_share": 9.36627308, "universe_ticker_count": null, "sector": "Technology", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 64, "quality_composite": 65, "momentum_composite": 64, "growth_composite": 64, "yield_composite": 64, "svqf_composite": 72, "vc1_composite": 64, "vc2_composite": 64, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 78, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 67, "all_cap_buyback_rank": 94, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "income_statement": { "revenue": 368288000, "cost_of_revenue": 265039000, "gross_profit": 103249000, "ebit": -83000, "ebitda": 14105000, "pretax_income": -11960000, "tax_provision": 6639000, "net_income": -18599000, "net_income_to_common": -18599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32306000, "total_current_assets": 205119000, "total_assets": 273997000, "short_term_debt": 27292000, "long_term_debt": null, "total_debt": 27292000, "total_liabilities": 127813000, "total_equity": 146184000, "shares_outstanding": 13172000, "goodwill_and_intangibles": 21968000 }, "cash_flow": { "operating_cash_flow": 23626000, "capital_expenditure": 3875000, "free_cash_flow": 27501000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190344, "ticker_id": 8705, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-83000", "ebitda": "14105000", "netIncome": "-18599000", "grossProfit": "103249000", "depreciation": "None", "totalRevenue": "368288000", "costOfRevenue": "265039000", "interestIncome": "None", "incomeBeforeTax": "-11960000", "interestExpense": "935000", "operatingIncome": "-83000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6639000", "reportedCurrency": "USD", "netInterestIncome": "-935000", "nonInterestIncome": "None", "operatingExpenses": "103332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14188000", "sellingGeneralAndAdministrative": "85375000", "netIncomeFromContinuingOperations": "-18599000" }, "balance": { "goodwill": "None", "inventory": "77793000", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "273997000", "longTermDebt": "None", "shortTermDebt": "27292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21968000", "reportedCurrency": "USD", "retainedEarnings": "189832000", "totalLiabilities": "127813000", "otherCurrentAssets": "6803000", "totalCurrentAssets": "205119000", "currentLongTermDebt": "24079000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68878000", "currentAccountsPayable": "48945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33485000", "totalShareholderEquity": "146184000", "capitalLeaseObligations": "9406000", "otherCurrentLiabilities": "40549000", "totalCurrentLiabilities": "119310000", "otherNonCurrentLiabilities": "729000", "totalNonCurrentLiabilities": "8503000", "cashAndShortTermInvestments": "32306000", "commonStockSharesOutstanding": "13172000", "intangibleAssetsExcludingGoodwill": "21968000", "cashAndCashEquivalentsAtCarryingValue": "32306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4571000", "operatingCashflow": "23626000", "capitalExpenditures": "3875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16658000", "cashflowFromInvestment": "-6751000", "stockBasedCompensation": "5098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 368288000, "cost_of_revenue": 265039000, "gross_profit": 103249000, "research_and_development": 26269000, "selling_general_admin": 85375000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -83000, "depreciation_amortisation": 14188000, "ebitda": 14105000, "interest_expense": 935000, "interest_income": null, "other_non_operating": null, "pretax_income": -11960000, "tax_provision": 6639000, "effective_tax_rate": null, "net_income": -18599000, "net_income_continuing_ops": -18599000, "net_income_to_common": -18599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32306000, "short_term_investments": null, "net_receivables": 88217000, "inventory": 77793000, "other_current_assets": null, "total_current_assets": 205119000, "net_ppe": null, "goodwill": null, "intangible_assets": 21968000, "goodwill_and_intangibles": 21968000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68878000, "total_assets": 273997000, "short_term_debt": 27292000, "accounts_payable": 48945000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119310000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8503000, "total_liabilities": 127813000, "total_debt": 27292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 189832000, "total_equity": 146184000, "shares_outstanding": 13172000, "operating_cash_flow": 23626000, "stock_based_compensation": 5098000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3875000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6751000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16658000, "free_cash_flow": 27501000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-83000", "ebitda": "14105000", "netIncome": "-18599000", "grossProfit": "103249000", "depreciation": "None", "totalRevenue": "368288000", "costOfRevenue": "265039000", "interestIncome": "None", "incomeBeforeTax": "-11960000", "interestExpense": "935000", "operatingIncome": "-83000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "6639000", "reportedCurrency": "USD", "netInterestIncome": "-935000", "nonInterestIncome": "None", "operatingExpenses": "103332000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "26269000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "265039000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14188000", "sellingGeneralAndAdministrative": "85375000", "netIncomeFromContinuingOperations": "-18599000" }, "balance": { "goodwill": "None", "inventory": "77793000", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "273997000", "longTermDebt": "None", "shortTermDebt": "27292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21968000", "reportedCurrency": "USD", "retainedEarnings": "189832000", "totalLiabilities": "127813000", "otherCurrentAssets": "6803000", "totalCurrentAssets": "205119000", "currentLongTermDebt": "24079000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68878000", "currentAccountsPayable": "48945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33485000", "totalShareholderEquity": "146184000", "capitalLeaseObligations": "9406000", "otherCurrentLiabilities": "40549000", "totalCurrentLiabilities": "119310000", "otherNonCurrentLiabilities": "729000", "totalNonCurrentLiabilities": "8503000", "cashAndShortTermInvestments": "32306000", "commonStockSharesOutstanding": "13172000", "intangibleAssetsExcludingGoodwill": "21968000", "cashAndCashEquivalentsAtCarryingValue": "32306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-18599000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "4571000", "operatingCashflow": "23626000", "capitalExpenditures": "3875000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16658000", "cashflowFromInvestment": "-6751000", "stockBasedCompensation": "5098000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3086000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "income_statement": { "revenue": 394879000, "cost_of_revenue": 280885000, "gross_profit": 113994000, "ebit": -7540000, "ebitda": 10518000, "pretax_income": -18598000, "tax_provision": 5431000, "net_income": -24029000, "net_income_to_common": -24029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26783000, "total_current_assets": 242494000, "total_assets": 323354000, "short_term_debt": 40513000, "long_term_debt": null, "total_debt": 40513000, "total_liabilities": 170249000, "total_equity": 153105000, "shares_outstanding": 12959000, "goodwill_and_intangibles": 24038000 }, "cash_flow": { "operating_cash_flow": 14822000, "capital_expenditure": 8428000, "free_cash_flow": 23250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190349, "ticker_id": 8705, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7540000", "ebitda": "10518000", "netIncome": "-24029000", "grossProfit": "113994000", "depreciation": "None", "totalRevenue": "394879000", "costOfRevenue": "280885000", "interestIncome": "None", "incomeBeforeTax": "-18598000", "interestExpense": "3361000", "operatingIncome": "-15297000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5431000", "reportedCurrency": "USD", "netInterestIncome": "-3361000", "nonInterestIncome": "None", "operatingExpenses": "129291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18058000", "sellingGeneralAndAdministrative": "91811000", "netIncomeFromContinuingOperations": "-24029000" }, "balance": { "goodwill": "None", "inventory": "79355000", "commonStock": "257000", "currentDebt": "None", "investments": "None", "totalAssets": "323354000", "longTermDebt": "None", "shortTermDebt": "40513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "24038000", "reportedCurrency": "USD", "retainedEarnings": "208431000", "totalLiabilities": "170249000", "otherCurrentAssets": "9478000", "totalCurrentAssets": "242494000", "currentLongTermDebt": "36960000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80860000", "currentAccountsPayable": "72031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49745000", "totalShareholderEquity": "153105000", "capitalLeaseObligations": "12785000", "otherCurrentLiabilities": "43586000", "totalCurrentLiabilities": "158291000", "otherNonCurrentLiabilities": "723000", "totalNonCurrentLiabilities": "11958000", "cashAndShortTermInvestments": "26783000", "commonStockSharesOutstanding": "12959000", "intangibleAssetsExcludingGoodwill": "24038000", "cashAndCashEquivalentsAtCarryingValue": "26783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6239000", "operatingCashflow": "14822000", "capitalExpenditures": "8428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19764000", "cashflowFromInvestment": "-8428000", "stockBasedCompensation": "7763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 394879000, "cost_of_revenue": 280885000, "gross_profit": 113994000, "research_and_development": 29723000, "selling_general_admin": 91811000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7540000, "depreciation_amortisation": 18058000, "ebitda": 10518000, "interest_expense": 3361000, "interest_income": null, "other_non_operating": null, "pretax_income": -18598000, "tax_provision": 5431000, "effective_tax_rate": null, "net_income": -24029000, "net_income_continuing_ops": -24029000, "net_income_to_common": -24029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26783000, "short_term_investments": null, "net_receivables": 126878000, "inventory": 79355000, "other_current_assets": null, "total_current_assets": 242494000, "net_ppe": null, "goodwill": null, "intangible_assets": 24038000, "goodwill_and_intangibles": 24038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80860000, "total_assets": 323354000, "short_term_debt": 40513000, "accounts_payable": 72031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158291000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11958000, "total_liabilities": 170249000, "total_debt": 40513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 208431000, "total_equity": 153105000, "shares_outstanding": 12959000, "operating_cash_flow": 14822000, "stock_based_compensation": 7763000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8428000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8428000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19764000, "free_cash_flow": 23250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7540000", "ebitda": "10518000", "netIncome": "-24029000", "grossProfit": "113994000", "depreciation": "None", "totalRevenue": "394879000", "costOfRevenue": "280885000", "interestIncome": "None", "incomeBeforeTax": "-18598000", "interestExpense": "3361000", "operatingIncome": "-15297000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "5431000", "reportedCurrency": "USD", "netInterestIncome": "-3361000", "nonInterestIncome": "None", "operatingExpenses": "129291000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29723000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "280885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "18058000", "sellingGeneralAndAdministrative": "91811000", "netIncomeFromContinuingOperations": "-24029000" }, "balance": { "goodwill": "None", "inventory": "79355000", "commonStock": "257000", "currentDebt": "None", "investments": "None", "totalAssets": "323354000", "longTermDebt": "None", "shortTermDebt": "40513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "24038000", "reportedCurrency": "USD", "retainedEarnings": "208431000", "totalLiabilities": "170249000", "otherCurrentAssets": "9478000", "totalCurrentAssets": "242494000", "currentLongTermDebt": "36960000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80860000", "currentAccountsPayable": "72031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49745000", "totalShareholderEquity": "153105000", "capitalLeaseObligations": "12785000", "otherCurrentLiabilities": "43586000", "totalCurrentLiabilities": "158291000", "otherNonCurrentLiabilities": "723000", "totalNonCurrentLiabilities": "11958000", "cashAndShortTermInvestments": "26783000", "commonStockSharesOutstanding": "12959000", "intangibleAssetsExcludingGoodwill": "24038000", "cashAndCashEquivalentsAtCarryingValue": "26783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-24029000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6239000", "operatingCashflow": "14822000", "capitalExpenditures": "8428000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19764000", "cashflowFromInvestment": "-8428000", "stockBasedCompensation": "7763000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1957000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "18058000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "income_statement": { "revenue": 420457000, "cost_of_revenue": 322897000, "gross_profit": 97560000, "ebit": -32211000, "ebitda": -9284000, "pretax_income": -92254000, "tax_provision": 5984000, "net_income": -98238000, "net_income_to_common": -98238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42751000, "total_current_assets": 258851000, "total_assets": 355872000, "short_term_debt": 59813000, "long_term_debt": null, "total_debt": 59813000, "total_liabilities": 176952000, "total_equity": 178920000, "shares_outstanding": 12855000, "goodwill_and_intangibles": 25349000 }, "cash_flow": { "operating_cash_flow": 25190000, "capital_expenditure": 13877000, "free_cash_flow": 39067000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190354, "ticker_id": 8705, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-32211000", "ebitda": "-9284000", "netIncome": "-98238000", "grossProfit": "97560000", "depreciation": "None", "totalRevenue": "420457000", "costOfRevenue": "322897000", "interestIncome": "None", "incomeBeforeTax": "-92254000", "interestExpense": "4332000", "operatingIncome": "-85301000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5984000", "reportedCurrency": "USD", "netInterestIncome": "-4341000", "nonInterestIncome": "None", "operatingExpenses": "182861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22927000", "sellingGeneralAndAdministrative": "101248000", "netIncomeFromContinuingOperations": "-98041000" }, "balance": { "goodwill": "0", "inventory": "88273000", "commonStock": "253000", "currentDebt": "None", "investments": "None", "totalAssets": "355872000", "longTermDebt": "None", "shortTermDebt": "59813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25349000", "reportedCurrency": "USD", "retainedEarnings": "232460000", "totalLiabilities": "176952000", "otherCurrentAssets": "7325000", "totalCurrentAssets": "258851000", "currentLongTermDebt": "55000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97021000", "currentAccountsPayable": "57033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72373000", "totalShareholderEquity": "178920000", "capitalLeaseObligations": "17373000", "otherCurrentLiabilities": "42469000", "totalCurrentLiabilities": "161148000", "otherNonCurrentLiabilities": "817000", "totalNonCurrentLiabilities": "15804000", "cashAndShortTermInvestments": "42751000", "commonStockSharesOutstanding": "12855000", "intangibleAssetsExcludingGoodwill": "25349000", "cashAndCashEquivalentsAtCarryingValue": "42751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "51458000", "operatingCashflow": "25190000", "capitalExpenditures": "13877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34779000", "cashflowFromInvestment": "-13877000", "stockBasedCompensation": "10102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 420457000, "cost_of_revenue": 322897000, "gross_profit": 97560000, "research_and_development": 31281000, "selling_general_admin": 101248000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -32211000, "depreciation_amortisation": 22927000, "ebitda": -9284000, "interest_expense": 4332000, "interest_income": null, "other_non_operating": null, "pretax_income": -92254000, "tax_provision": 5984000, "effective_tax_rate": null, "net_income": -98238000, "net_income_continuing_ops": -98041000, "net_income_to_common": -98238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42751000, "short_term_investments": null, "net_receivables": 120502000, "inventory": 88273000, "other_current_assets": null, "total_current_assets": 258851000, "net_ppe": null, "goodwill": 0, "intangible_assets": 25349000, "goodwill_and_intangibles": 25349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97021000, "total_assets": 355872000, "short_term_debt": 59813000, "accounts_payable": 57033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161148000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15804000, "total_liabilities": 176952000, "total_debt": 59813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 232460000, "total_equity": 178920000, "shares_outstanding": 12855000, "operating_cash_flow": 25190000, "stock_based_compensation": 10102000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13877000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13877000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -34779000, "free_cash_flow": 39067000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-32211000", "ebitda": "-9284000", "netIncome": "-98238000", "grossProfit": "97560000", "depreciation": "None", "totalRevenue": "420457000", "costOfRevenue": "322897000", "interestIncome": "None", "incomeBeforeTax": "-92254000", "interestExpense": "4332000", "operatingIncome": "-85301000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "5984000", "reportedCurrency": "USD", "netInterestIncome": "-4341000", "nonInterestIncome": "None", "operatingExpenses": "182861000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31281000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "322897000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "22927000", "sellingGeneralAndAdministrative": "101248000", "netIncomeFromContinuingOperations": "-98041000" }, "balance": { "goodwill": "0", "inventory": "88273000", "commonStock": "253000", "currentDebt": "None", "investments": "None", "totalAssets": "355872000", "longTermDebt": "None", "shortTermDebt": "59813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25349000", "reportedCurrency": "USD", "retainedEarnings": "232460000", "totalLiabilities": "176952000", "otherCurrentAssets": "7325000", "totalCurrentAssets": "258851000", "currentLongTermDebt": "55000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97021000", "currentAccountsPayable": "57033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72373000", "totalShareholderEquity": "178920000", "capitalLeaseObligations": "17373000", "otherCurrentLiabilities": "42469000", "totalCurrentLiabilities": "161148000", "otherNonCurrentLiabilities": "817000", "totalNonCurrentLiabilities": "15804000", "cashAndShortTermInvestments": "42751000", "commonStockSharesOutstanding": "12855000", "intangibleAssetsExcludingGoodwill": "25349000", "cashAndCashEquivalentsAtCarryingValue": "42751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-98238000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "51458000", "operatingCashflow": "25190000", "capitalExpenditures": "13877000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-34779000", "cashflowFromInvestment": "-13877000", "stockBasedCompensation": "10102000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1779000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22927000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "income_statement": { "revenue": 542751000, "cost_of_revenue": 390459000, "gross_profit": 152292000, "ebit": 14548000, "ebitda": 38581000, "pretax_income": 11393000, "tax_provision": 10986000, "net_income": 407000, "net_income_to_common": 407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 66740000, "total_current_assets": 338040000, "total_assets": 504163000, "short_term_debt": 93509000, "long_term_debt": null, "total_debt": 93509000, "total_liabilities": 235757000, "total_equity": 268406000, "shares_outstanding": 12779000, "goodwill_and_intangibles": 73555000 }, "cash_flow": { "operating_cash_flow": 10926000, "capital_expenditure": 20585000, "free_cash_flow": 31511000, "dividends_paid": 1536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190359, "ticker_id": 8705, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14548000", "ebitda": "38581000", "netIncome": "407000", "grossProfit": "152292000", "depreciation": "None", "totalRevenue": "542751000", "costOfRevenue": "390459000", "interestIncome": "None", "incomeBeforeTax": "11393000", "interestExpense": "2200000", "operatingIncome": "14548000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10986000", "reportedCurrency": "USD", "netInterestIncome": "-2200000", "nonInterestIncome": "None", "operatingExpenses": "137744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32452000", "otherNonOperatingIncome": "-955000", "costofGoodsAndServicesSold": "390459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24033000", "sellingGeneralAndAdministrative": "105292000", "netIncomeFromContinuingOperations": "407000" }, "balance": { "goodwill": "49085000", "inventory": "140181000", "commonStock": "250000", "currentDebt": "None", "investments": "None", "totalAssets": "504163000", "longTermDebt": "None", "shortTermDebt": "93509000", "treasuryStock": "-368194000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "24470000", "reportedCurrency": "USD", "retainedEarnings": "330698000", "totalLiabilities": "235757000", "otherCurrentAssets": "6647000", "totalCurrentAssets": "338040000", "currentLongTermDebt": "88000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166123000", "currentAccountsPayable": "71373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62791000", "shortLongTermDebtTotal": "108536000", "totalShareholderEquity": "268406000", "capitalLeaseObligations": "15027000", "otherCurrentLiabilities": "41122000", "totalCurrentLiabilities": "216473000", "otherNonCurrentLiabilities": "810000", "totalNonCurrentLiabilities": "19284000", "cashAndShortTermInvestments": "66740000", "commonStockSharesOutstanding": "12779000", "intangibleAssetsExcludingGoodwill": "24470000", "cashAndCashEquivalentsAtCarryingValue": "66740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "407000", "profitLoss": "None", "dividendPayout": "1536000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-9913000", "operatingCashflow": "10926000", "capitalExpenditures": "20585000", "changeInReceivables": "12765000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20501000", "cashflowFromInvestment": "-21208000", "stockBasedCompensation": "11212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1536000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10219000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 542751000, "cost_of_revenue": 390459000, "gross_profit": 152292000, "research_and_development": 32452000, "selling_general_admin": 105292000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14548000, "depreciation_amortisation": 24033000, "ebitda": 38581000, "interest_expense": 2200000, "interest_income": null, "other_non_operating": null, "pretax_income": 11393000, "tax_provision": 10986000, "effective_tax_rate": null, "net_income": 407000, "net_income_continuing_ops": 407000, "net_income_to_common": 407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 66740000, "short_term_investments": null, "net_receivables": 124472000, "inventory": 140181000, "other_current_assets": null, "total_current_assets": 338040000, "net_ppe": null, "goodwill": 49085000, "intangible_assets": 24470000, "goodwill_and_intangibles": 73555000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 166123000, "total_assets": 504163000, "short_term_debt": 93509000, "accounts_payable": 71373000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216473000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19284000, "total_liabilities": 235757000, "total_debt": 93509000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 330698000, "total_equity": 268406000, "shares_outstanding": 12779000, "operating_cash_flow": 10926000, "stock_based_compensation": 11212000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20585000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21208000, "dividends_paid": 1536000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20501000, "free_cash_flow": 31511000, "net_change_in_cash": 10219000 }, "raw_data": { "income": { "ebit": "14548000", "ebitda": "38581000", "netIncome": "407000", "grossProfit": "152292000", "depreciation": "None", "totalRevenue": "542751000", "costOfRevenue": "390459000", "interestIncome": "None", "incomeBeforeTax": "11393000", "interestExpense": "2200000", "operatingIncome": "14548000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "10986000", "reportedCurrency": "USD", "netInterestIncome": "-2200000", "nonInterestIncome": "None", "operatingExpenses": "137744000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "32452000", "otherNonOperatingIncome": "-955000", "costofGoodsAndServicesSold": "390459000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "24033000", "sellingGeneralAndAdministrative": "105292000", "netIncomeFromContinuingOperations": "407000" }, "balance": { "goodwill": "49085000", "inventory": "140181000", "commonStock": "250000", "currentDebt": "None", "investments": "None", "totalAssets": "504163000", "longTermDebt": "None", "shortTermDebt": "93509000", "treasuryStock": "-368194000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "24470000", "reportedCurrency": "USD", "retainedEarnings": "330698000", "totalLiabilities": "235757000", "otherCurrentAssets": "6647000", "totalCurrentAssets": "338040000", "currentLongTermDebt": "88000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "124472000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "166123000", "currentAccountsPayable": "71373000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "62791000", "shortLongTermDebtTotal": "108536000", "totalShareholderEquity": "268406000", "capitalLeaseObligations": "15027000", "otherCurrentLiabilities": "41122000", "totalCurrentLiabilities": "216473000", "otherNonCurrentLiabilities": "810000", "totalNonCurrentLiabilities": "19284000", "cashAndShortTermInvestments": "66740000", "commonStockSharesOutstanding": "12779000", "intangibleAssetsExcludingGoodwill": "24470000", "cashAndCashEquivalentsAtCarryingValue": "66740000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "407000", "profitLoss": "None", "dividendPayout": "1536000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-9913000", "operatingCashflow": "10926000", "capitalExpenditures": "20585000", "changeInReceivables": "12765000", "changeInExchangeRate": "None", "cashflowFromFinancing": "20501000", "cashflowFromInvestment": "-21208000", "stockBasedCompensation": "11212000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1536000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "10219000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13035000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "24033000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "income_statement": { "revenue": 601602000, "cost_of_revenue": 428586000, "gross_profit": 173016000, "ebit": 23253000, "ebitda": 50000000, "pretax_income": 16080000, "tax_provision": 10779000, "net_income": 5301000, "net_income_to_common": 5301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60813000, "total_current_assets": 337146000, "total_assets": 510348000, "short_term_debt": 60769000, "long_term_debt": null, "total_debt": 60769000, "total_liabilities": 234399000, "total_equity": 275949000, "shares_outstanding": 13742000, "goodwill_and_intangibles": 68632000 }, "cash_flow": { "operating_cash_flow": 40283000, "capital_expenditure": 17041000, "free_cash_flow": 57324000, "dividends_paid": 1638000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190364, "ticker_id": 8705, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "23253000", "ebitda": "50000000", "netIncome": "5301000", "grossProfit": "173016000", "depreciation": "None", "totalRevenue": "601602000", "costOfRevenue": "428586000", "interestIncome": "None", "incomeBeforeTax": "16080000", "interestExpense": "566000", "operatingIncome": "23253000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10779000", "reportedCurrency": "USD", "netInterestIncome": "-566000", "nonInterestIncome": "None", "operatingExpenses": "149763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30917000", "otherNonOperatingIncome": "-6607000", "costofGoodsAndServicesSold": "428586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26747000", "sellingGeneralAndAdministrative": "118846000", "netIncomeFromContinuingOperations": "5301000" }, "balance": { "goodwill": "48463000", "inventory": "134469000", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "510348000", "longTermDebt": "None", "shortTermDebt": "60769000", "treasuryStock": "-355159000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20169000", "reportedCurrency": "USD", "retainedEarnings": "330291000", "totalLiabilities": "234399000", "otherCurrentAssets": "7289000", "totalCurrentAssets": "337146000", "currentLongTermDebt": "56000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173202000", "currentAccountsPayable": "92707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94494000", "shortLongTermDebtTotal": "75035000", "totalShareholderEquity": "275949000", "capitalLeaseObligations": "14266000", "otherCurrentLiabilities": "53721000", "totalCurrentLiabilities": "216787000", "otherNonCurrentLiabilities": "13000", "totalNonCurrentLiabilities": "17612000", "cashAndShortTermInvestments": "60813000", "commonStockSharesOutstanding": "13742000", "intangibleAssetsExcludingGoodwill": "20169000", "cashAndCashEquivalentsAtCarryingValue": "60813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5301000", "profitLoss": "None", "dividendPayout": "1638000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-14985000", "operatingCashflow": "40283000", "capitalExpenditures": "17041000", "changeInReceivables": "2007000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22026000", "cashflowFromInvestment": "-17041000", "stockBasedCompensation": "11061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1638000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1216000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 601602000, "cost_of_revenue": 428586000, "gross_profit": 173016000, "research_and_development": 30917000, "selling_general_admin": 118846000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 23253000, "depreciation_amortisation": 26747000, "ebitda": 50000000, "interest_expense": 566000, "interest_income": null, "other_non_operating": null, "pretax_income": 16080000, "tax_provision": 10779000, "effective_tax_rate": null, "net_income": 5301000, "net_income_continuing_ops": 5301000, "net_income_to_common": 5301000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60813000, "short_term_investments": null, "net_receivables": 134575000, "inventory": 134469000, "other_current_assets": null, "total_current_assets": 337146000, "net_ppe": null, "goodwill": 48463000, "intangible_assets": 20169000, "goodwill_and_intangibles": 68632000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 173202000, "total_assets": 510348000, "short_term_debt": 60769000, "accounts_payable": 92707000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 216787000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17612000, "total_liabilities": 234399000, "total_debt": 60769000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 330291000, "total_equity": 275949000, "shares_outstanding": 13742000, "operating_cash_flow": 40283000, "stock_based_compensation": 11061000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17041000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17041000, "dividends_paid": 1638000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22026000, "free_cash_flow": 57324000, "net_change_in_cash": 1216000 }, "raw_data": { "income": { "ebit": "23253000", "ebitda": "50000000", "netIncome": "5301000", "grossProfit": "173016000", "depreciation": "None", "totalRevenue": "601602000", "costOfRevenue": "428586000", "interestIncome": "None", "incomeBeforeTax": "16080000", "interestExpense": "566000", "operatingIncome": "23253000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "10779000", "reportedCurrency": "USD", "netInterestIncome": "-566000", "nonInterestIncome": "None", "operatingExpenses": "149763000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "30917000", "otherNonOperatingIncome": "-6607000", "costofGoodsAndServicesSold": "428586000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "26747000", "sellingGeneralAndAdministrative": "118846000", "netIncomeFromContinuingOperations": "5301000" }, "balance": { "goodwill": "48463000", "inventory": "134469000", "commonStock": "247000", "currentDebt": "None", "investments": "None", "totalAssets": "510348000", "longTermDebt": "None", "shortTermDebt": "60769000", "treasuryStock": "-355159000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "20169000", "reportedCurrency": "USD", "retainedEarnings": "330291000", "totalLiabilities": "234399000", "otherCurrentAssets": "7289000", "totalCurrentAssets": "337146000", "currentLongTermDebt": "56000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "134575000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "173202000", "currentAccountsPayable": "92707000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "94494000", "shortLongTermDebtTotal": "75035000", "totalShareholderEquity": "275949000", "capitalLeaseObligations": "14266000", "otherCurrentLiabilities": "53721000", "totalCurrentLiabilities": "216787000", "otherNonCurrentLiabilities": "13000", "totalNonCurrentLiabilities": "17612000", "cashAndShortTermInvestments": "60813000", "commonStockSharesOutstanding": "13742000", "intangibleAssetsExcludingGoodwill": "20169000", "cashAndCashEquivalentsAtCarryingValue": "60813000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5301000", "profitLoss": "None", "dividendPayout": "1638000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-14985000", "operatingCashflow": "40283000", "capitalExpenditures": "17041000", "changeInReceivables": "2007000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22026000", "cashflowFromInvestment": "-17041000", "stockBasedCompensation": "11061000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1638000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1216000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-59664000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "26747000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "income_statement": { "revenue": 614680000, "cost_of_revenue": 438424000, "gross_profit": 176256000, "ebit": 37267000, "ebitda": 67002000, "pretax_income": 43905000, "tax_provision": 5333000, "net_income": 38572000, "net_income_to_common": 38572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 57153000, "total_current_assets": 326843000, "total_assets": 510290000, "short_term_debt": 26094000, "long_term_debt": null, "total_debt": 26094000, "total_liabilities": 196989000, "total_equity": 313301000, "shares_outstanding": 14166000, "goodwill_and_intangibles": 68324000 }, "cash_flow": { "operating_cash_flow": 73392000, "capital_expenditure": 23234000, "free_cash_flow": 96626000, "dividends_paid": 2805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190369, "ticker_id": 8705, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "37267000", "ebitda": "67002000", "netIncome": "38572000", "grossProfit": "176256000", "depreciation": "None", "totalRevenue": "614680000", "costOfRevenue": "438424000", "interestIncome": "None", "incomeBeforeTax": "43905000", "interestExpense": "1600000", "operatingIncome": "37267000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5333000", "reportedCurrency": "USD", "netInterestIncome": "-1422000", "nonInterestIncome": "None", "operatingExpenses": "138989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31450000", "otherNonOperatingIncome": "-1404000", "costofGoodsAndServicesSold": "438424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29735000", "sellingGeneralAndAdministrative": "107539000", "netIncomeFromContinuingOperations": "38572000" }, "balance": { "goodwill": "48614000", "inventory": "120430000", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "510290000", "longTermDebt": "None", "shortTermDebt": "26094000", "treasuryStock": "-295495000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "19710000", "reportedCurrency": "USD", "retainedEarnings": "324990000", "totalLiabilities": "196989000", "otherCurrentAssets": "6828000", "totalCurrentAssets": "326843000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183447000", "currentAccountsPayable": "83229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87285000", "shortLongTermDebtTotal": "39775000", "totalShareholderEquity": "313301000", "capitalLeaseObligations": "13681000", "otherCurrentLiabilities": "61534000", "totalCurrentLiabilities": "179510000", "otherNonCurrentLiabilities": "15566000", "totalNonCurrentLiabilities": "17479000", "cashAndShortTermInvestments": "57153000", "commonStockSharesOutstanding": "14166000", "intangibleAssetsExcludingGoodwill": "19710000", "cashAndCashEquivalentsAtCarryingValue": "57153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38572000", "profitLoss": "None", "dividendPayout": "2805000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "28295000", "operatingCashflow": "73392000", "capitalExpenditures": "23234000", "changeInReceivables": "14884000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65964000", "cashflowFromInvestment": "-23734000", "stockBasedCompensation": "10258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16306000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17678000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 614680000, "cost_of_revenue": 438424000, "gross_profit": 176256000, "research_and_development": 31450000, "selling_general_admin": 107539000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 37267000, "depreciation_amortisation": 29735000, "ebitda": 67002000, "interest_expense": 1600000, "interest_income": null, "other_non_operating": null, "pretax_income": 43905000, "tax_provision": 5333000, "effective_tax_rate": null, "net_income": 38572000, "net_income_continuing_ops": 38572000, "net_income_to_common": 38572000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 57153000, "short_term_investments": null, "net_receivables": 142432000, "inventory": 120430000, "other_current_assets": null, "total_current_assets": 326843000, "net_ppe": null, "goodwill": 48614000, "intangible_assets": 19710000, "goodwill_and_intangibles": 68324000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 183447000, "total_assets": 510290000, "short_term_debt": 26094000, "accounts_payable": 83229000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179510000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17479000, "total_liabilities": 196989000, "total_debt": 26094000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 324990000, "total_equity": 313301000, "shares_outstanding": 14166000, "operating_cash_flow": 73392000, "stock_based_compensation": 10258000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23234000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23734000, "dividends_paid": 2805000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -65964000, "free_cash_flow": 96626000, "net_change_in_cash": -16306000 }, "raw_data": { "income": { "ebit": "37267000", "ebitda": "67002000", "netIncome": "38572000", "grossProfit": "176256000", "depreciation": "None", "totalRevenue": "614680000", "costOfRevenue": "438424000", "interestIncome": "None", "incomeBeforeTax": "43905000", "interestExpense": "1600000", "operatingIncome": "37267000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "5333000", "reportedCurrency": "USD", "netInterestIncome": "-1422000", "nonInterestIncome": "None", "operatingExpenses": "138989000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "31450000", "otherNonOperatingIncome": "-1404000", "costofGoodsAndServicesSold": "438424000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "29735000", "sellingGeneralAndAdministrative": "107539000", "netIncomeFromContinuingOperations": "38572000" }, "balance": { "goodwill": "48614000", "inventory": "120430000", "commonStock": "244000", "currentDebt": "None", "investments": "None", "totalAssets": "510290000", "longTermDebt": "None", "shortTermDebt": "26094000", "treasuryStock": "-295495000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "19710000", "reportedCurrency": "USD", "retainedEarnings": "324990000", "totalLiabilities": "196989000", "otherCurrentAssets": "6828000", "totalCurrentAssets": "326843000", "currentLongTermDebt": "20000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "142432000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "183447000", "currentAccountsPayable": "83229000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "87285000", "shortLongTermDebtTotal": "39775000", "totalShareholderEquity": "313301000", "capitalLeaseObligations": "13681000", "otherCurrentLiabilities": "61534000", "totalCurrentLiabilities": "179510000", "otherNonCurrentLiabilities": "15566000", "totalNonCurrentLiabilities": "17479000", "cashAndShortTermInvestments": "57153000", "commonStockSharesOutstanding": "14166000", "intangibleAssetsExcludingGoodwill": "19710000", "cashAndCashEquivalentsAtCarryingValue": "57153000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38572000", "profitLoss": "None", "dividendPayout": "2805000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "28295000", "operatingCashflow": "73392000", "capitalExpenditures": "23234000", "changeInReceivables": "14884000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-65964000", "cashflowFromInvestment": "-23734000", "stockBasedCompensation": "10258000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2805000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16306000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-17678000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "29735000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "income_statement": { "revenue": 753477000, "cost_of_revenue": 583274000, "gross_profit": 170203000, "ebit": 15315000, "ebitda": 47241000, "pretax_income": 10402000, "tax_provision": 6772000, "net_income": 3630000, "net_income_to_common": 3630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 74302000, "total_current_assets": 378752000, "total_assets": 564159000, "short_term_debt": 72903000, "long_term_debt": null, "total_debt": 72903000, "total_liabilities": 289760000, "total_equity": 274399000, "shares_outstanding": 14109000, "goodwill_and_intangibles": 68277000 }, "cash_flow": { "operating_cash_flow": 85257000, "capital_expenditure": 23968000, "free_cash_flow": 109225000, "dividends_paid": 448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190374, "ticker_id": 8705, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "15315000", "ebitda": "47241000", "netIncome": "3630000", "grossProfit": "170203000", "depreciation": "None", "totalRevenue": "753477000", "costOfRevenue": "583274000", "interestIncome": "4850000", "incomeBeforeTax": "10402000", "interestExpense": "4300000", "operatingIncome": "15315000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6772000", "reportedCurrency": "USD", "netInterestIncome": "-3918000", "nonInterestIncome": "None", "operatingExpenses": "154888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29412000", "otherNonOperatingIncome": "-995000", "costofGoodsAndServicesSold": "583274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31926000", "sellingGeneralAndAdministrative": "125476000", "netIncomeFromContinuingOperations": "3630000" }, "balance": { "goodwill": "48447000", "inventory": "145135000", "commonStock": "241000", "currentDebt": "None", "investments": "None", "totalAssets": "564159000", "longTermDebt": "None", "shortTermDebt": "72903000", "treasuryStock": "-277817000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19830000", "reportedCurrency": "USD", "retainedEarnings": "286418000", "totalLiabilities": "289760000", "otherCurrentAssets": "6733000", "totalCurrentAssets": "378752000", "currentLongTermDebt": "68000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185407000", "currentAccountsPayable": "102588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90732000", "shortLongTermDebtTotal": "88542000", "totalShareholderEquity": "274399000", "capitalLeaseObligations": "20542000", "otherCurrentLiabilities": "78210000", "totalCurrentLiabilities": "266456000", "otherNonCurrentLiabilities": "21601000", "totalNonCurrentLiabilities": "23304000", "cashAndShortTermInvestments": "74302000", "commonStockSharesOutstanding": "14109000", "intangibleAssetsExcludingGoodwill": "19830000", "cashAndCashEquivalentsAtCarryingValue": "74302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3630000", "profitLoss": "None", "dividendPayout": "448000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-19581000", "operatingCashflow": "85257000", "capitalExpenditures": "23968000", "changeInReceivables": "17203000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39231000", "cashflowFromInvestment": "-23968000", "stockBasedCompensation": "8845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "448000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22058000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 753477000, "cost_of_revenue": 583274000, "gross_profit": 170203000, "research_and_development": 29412000, "selling_general_admin": 125476000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 15315000, "depreciation_amortisation": 31926000, "ebitda": 47241000, "interest_expense": 4300000, "interest_income": null, "other_non_operating": null, "pretax_income": 10402000, "tax_provision": 6772000, "effective_tax_rate": null, "net_income": 3630000, "net_income_continuing_ops": 3630000, "net_income_to_common": 3630000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 74302000, "short_term_investments": null, "net_receivables": 152582000, "inventory": 145135000, "other_current_assets": null, "total_current_assets": 378752000, "net_ppe": null, "goodwill": 48447000, "intangible_assets": 19830000, "goodwill_and_intangibles": 68277000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 185407000, "total_assets": 564159000, "short_term_debt": 72903000, "accounts_payable": 102588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 266456000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 23304000, "total_liabilities": 289760000, "total_debt": 72903000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 286418000, "total_equity": 274399000, "shares_outstanding": 14109000, "operating_cash_flow": 85257000, "stock_based_compensation": 8845000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23968000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23968000, "dividends_paid": 448000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39231000, "free_cash_flow": 109225000, "net_change_in_cash": 22058000 }, "raw_data": { "income": { "ebit": "15315000", "ebitda": "47241000", "netIncome": "3630000", "grossProfit": "170203000", "depreciation": "None", "totalRevenue": "753477000", "costOfRevenue": "583274000", "interestIncome": "4850000", "incomeBeforeTax": "10402000", "interestExpense": "4300000", "operatingIncome": "15315000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "6772000", "reportedCurrency": "USD", "netInterestIncome": "-3918000", "nonInterestIncome": "None", "operatingExpenses": "154888000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "29412000", "otherNonOperatingIncome": "-995000", "costofGoodsAndServicesSold": "583274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "31926000", "sellingGeneralAndAdministrative": "125476000", "netIncomeFromContinuingOperations": "3630000" }, "balance": { "goodwill": "48447000", "inventory": "145135000", "commonStock": "241000", "currentDebt": "None", "investments": "None", "totalAssets": "564159000", "longTermDebt": "None", "shortTermDebt": "72903000", "treasuryStock": "-277817000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "19830000", "reportedCurrency": "USD", "retainedEarnings": "286418000", "totalLiabilities": "289760000", "otherCurrentAssets": "6733000", "totalCurrentAssets": "378752000", "currentLongTermDebt": "68000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "152582000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "185407000", "currentAccountsPayable": "102588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "90732000", "shortLongTermDebtTotal": "88542000", "totalShareholderEquity": "274399000", "capitalLeaseObligations": "20542000", "otherCurrentLiabilities": "78210000", "totalCurrentLiabilities": "266456000", "otherNonCurrentLiabilities": "21601000", "totalNonCurrentLiabilities": "23304000", "cashAndShortTermInvestments": "74302000", "commonStockSharesOutstanding": "14109000", "intangibleAssetsExcludingGoodwill": "19830000", "cashAndCashEquivalentsAtCarryingValue": "74302000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3630000", "profitLoss": "None", "dividendPayout": "448000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-19581000", "operatingCashflow": "85257000", "capitalExpenditures": "23968000", "changeInReceivables": "17203000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39231000", "cashflowFromInvestment": "-23968000", "stockBasedCompensation": "8845000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "448000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "22058000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1928000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "31926000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "income_statement": { "revenue": 680241000, "cost_of_revenue": 538437000, "gross_profit": 141804000, "ebit": -1665000, "ebitda": 31937000, "pretax_income": 26166000, "tax_provision": 14242000, "net_income": 11924000, "net_income_to_common": 11924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53207000, "total_current_assets": 380453000, "total_assets": 555596000, "short_term_debt": 101500000, "long_term_debt": null, "total_debt": 101500000, "total_liabilities": 292636000, "total_equity": 262960000, "shares_outstanding": 14060000, "goodwill_and_intangibles": 72855000 }, "cash_flow": { "operating_cash_flow": 12855000, "capital_expenditure": 22663000, "free_cash_flow": 35518000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190379, "ticker_id": 8705, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1665000", "ebitda": "31937000", "netIncome": "11924000", "grossProfit": "141804000", "depreciation": "None", "totalRevenue": "680241000", "costOfRevenue": "538437000", "interestIncome": "9132000", "incomeBeforeTax": "26166000", "interestExpense": "5000000", "operatingIncome": "-1665000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "14242000", "reportedCurrency": "USD", "netInterestIncome": "-4690000", "nonInterestIncome": "None", "operatingExpenses": "143469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23815000", "otherNonOperatingIncome": "32521000", "costofGoodsAndServicesSold": "538437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33602000", "sellingGeneralAndAdministrative": "119654000", "netIncomeFromContinuingOperations": "11924000" }, "balance": { "goodwill": "48485000", "inventory": "144350000", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "555596000", "longTermDebt": "None", "shortTermDebt": "101500000", "treasuryStock": "-275889000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "24370000", "reportedCurrency": "USD", "retainedEarnings": "282788000", "totalLiabilities": "292636000", "otherCurrentAssets": "11638000", "totalCurrentAssets": "380453000", "currentLongTermDebt": "101500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175143000", "currentAccountsPayable": "107282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95840000", "shortLongTermDebtTotal": "101500000", "totalShareholderEquity": "262960000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67550000", "totalCurrentLiabilities": "279856000", "otherNonCurrentLiabilities": "11850000", "totalNonCurrentLiabilities": "12780000", "cashAndShortTermInvestments": "53207000", "commonStockSharesOutstanding": "14060000", "intangibleAssetsExcludingGoodwill": "24370000", "cashAndCashEquivalentsAtCarryingValue": "53207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-19870000", "operatingCashflow": "12855000", "capitalExpenditures": "22663000", "changeInReceivables": "5455000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53318000", "cashflowFromInvestment": "23575000", "stockBasedCompensation": "8820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16888000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 680241000, "cost_of_revenue": 538437000, "gross_profit": 141804000, "research_and_development": 23815000, "selling_general_admin": 119654000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1665000, "depreciation_amortisation": 33602000, "ebitda": 31937000, "interest_expense": 5000000, "interest_income": null, "other_non_operating": null, "pretax_income": 26166000, "tax_provision": 14242000, "effective_tax_rate": null, "net_income": 11924000, "net_income_continuing_ops": 11924000, "net_income_to_common": 11924000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 53207000, "short_term_investments": null, "net_receivables": 171258000, "inventory": 144350000, "other_current_assets": null, "total_current_assets": 380453000, "net_ppe": null, "goodwill": 48485000, "intangible_assets": 24370000, "goodwill_and_intangibles": 72855000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 175143000, "total_assets": 555596000, "short_term_debt": 101500000, "accounts_payable": 107282000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279856000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12780000, "total_liabilities": 292636000, "total_debt": 101500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 282788000, "total_equity": 262960000, "shares_outstanding": 14060000, "operating_cash_flow": 12855000, "stock_based_compensation": 8820000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22663000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 23575000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -53318000, "free_cash_flow": 35518000, "net_change_in_cash": -16888000 }, "raw_data": { "income": { "ebit": "-1665000", "ebitda": "31937000", "netIncome": "11924000", "grossProfit": "141804000", "depreciation": "None", "totalRevenue": "680241000", "costOfRevenue": "538437000", "interestIncome": "9132000", "incomeBeforeTax": "26166000", "interestExpense": "5000000", "operatingIncome": "-1665000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "14242000", "reportedCurrency": "USD", "netInterestIncome": "-4690000", "nonInterestIncome": "None", "operatingExpenses": "143469000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23815000", "otherNonOperatingIncome": "32521000", "costofGoodsAndServicesSold": "538437000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "33602000", "sellingGeneralAndAdministrative": "119654000", "netIncomeFromContinuingOperations": "11924000" }, "balance": { "goodwill": "48485000", "inventory": "144350000", "commonStock": "239000", "currentDebt": "None", "investments": "None", "totalAssets": "555596000", "longTermDebt": "None", "shortTermDebt": "101500000", "treasuryStock": "-275889000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "24370000", "reportedCurrency": "USD", "retainedEarnings": "282788000", "totalLiabilities": "292636000", "otherCurrentAssets": "11638000", "totalCurrentAssets": "380453000", "currentLongTermDebt": "101500000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "171258000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "175143000", "currentAccountsPayable": "107282000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95840000", "shortLongTermDebtTotal": "101500000", "totalShareholderEquity": "262960000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "67550000", "totalCurrentLiabilities": "279856000", "otherNonCurrentLiabilities": "11850000", "totalNonCurrentLiabilities": "12780000", "cashAndShortTermInvestments": "53207000", "commonStockSharesOutstanding": "14060000", "intangibleAssetsExcludingGoodwill": "24370000", "cashAndCashEquivalentsAtCarryingValue": "53207000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "11924000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-19870000", "operatingCashflow": "12855000", "capitalExpenditures": "22663000", "changeInReceivables": "5455000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-53318000", "cashflowFromInvestment": "23575000", "stockBasedCompensation": "8820000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-16888000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13824000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "33602000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "income_statement": { "revenue": 79036000, "cost_of_revenue": 59552000, "gross_profit": 19484000, "ebit": -3900000, "ebitda": -834000, "pretax_income": -3767000, "tax_provision": 3565000, "net_income": -7332000, "net_income_to_common": -7332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29826000, "total_current_assets": 189343000, "total_assets": 255142000, "short_term_debt": 25974000, "long_term_debt": null, "total_debt": 25974000, "total_liabilities": 115819000, "total_equity": 139323000, "shares_outstanding": 12619000, "goodwill_and_intangibles": 21130000 }, "cash_flow": { "operating_cash_flow": -781000, "capital_expenditure": 765000, "free_cash_flow": -16000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190342, "ticker_id": 8705, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3900000", "ebitda": "-834000", "netIncome": "-7332000", "grossProfit": "19484000", "depreciation": "None", "totalRevenue": "79036000", "costOfRevenue": "59552000", "interestIncome": "None", "incomeBeforeTax": "-3767000", "interestExpense": "94000", "operatingIncome": "-3900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3565000", "reportedCurrency": "USD", "netInterestIncome": "-94000", "nonInterestIncome": "None", "operatingExpenses": "23384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3066000", "sellingGeneralAndAdministrative": "19049000", "netIncomeFromContinuingOperations": "-7332000" }, "balance": { "goodwill": "None", "inventory": "67994000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "255142000", "longTermDebt": "None", "shortTermDebt": "25974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "21130000", "reportedCurrency": "USD", "retainedEarnings": "182500000", "totalLiabilities": "115819000", "otherCurrentAssets": "6577000", "totalCurrentAssets": "189343000", "currentLongTermDebt": "23207000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65799000", "currentAccountsPayable": "43979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33250000", "totalShareholderEquity": "139323000", "capitalLeaseObligations": "10043000", "otherCurrentLiabilities": "30636000", "totalCurrentLiabilities": "106372000", "otherNonCurrentLiabilities": "727000", "totalNonCurrentLiabilities": "9447000", "cashAndShortTermInvestments": "29826000", "commonStockSharesOutstanding": "12619000", "intangibleAssetsExcludingGoodwill": "21130000", "cashAndCashEquivalentsAtCarryingValue": "29826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "9842000", "operatingCashflow": "-781000", "capitalExpenditures": "765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1100000", "cashflowFromInvestment": "-1168000", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 79036000, "cost_of_revenue": 59552000, "gross_profit": 19484000, "research_and_development": 5451000, "selling_general_admin": 19049000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3900000, "depreciation_amortisation": 3066000, "ebitda": -834000, "interest_expense": 94000, "interest_income": null, "other_non_operating": null, "pretax_income": -3767000, "tax_provision": 3565000, "effective_tax_rate": null, "net_income": -7332000, "net_income_continuing_ops": -7332000, "net_income_to_common": -7332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29826000, "short_term_investments": null, "net_receivables": 84946000, "inventory": 67994000, "other_current_assets": null, "total_current_assets": 189343000, "net_ppe": null, "goodwill": null, "intangible_assets": 21130000, "goodwill_and_intangibles": 21130000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 65799000, "total_assets": 255142000, "short_term_debt": 25974000, "accounts_payable": 43979000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 106372000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9447000, "total_liabilities": 115819000, "total_debt": 25974000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 182500000, "total_equity": 139323000, "shares_outstanding": 12619000, "operating_cash_flow": -781000, "stock_based_compensation": 1000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 765000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1168000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1100000, "free_cash_flow": -16000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3900000", "ebitda": "-834000", "netIncome": "-7332000", "grossProfit": "19484000", "depreciation": "None", "totalRevenue": "79036000", "costOfRevenue": "59552000", "interestIncome": "None", "incomeBeforeTax": "-3767000", "interestExpense": "94000", "operatingIncome": "-3900000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "3565000", "reportedCurrency": "USD", "netInterestIncome": "-94000", "nonInterestIncome": "None", "operatingExpenses": "23384000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5451000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59552000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3066000", "sellingGeneralAndAdministrative": "19049000", "netIncomeFromContinuingOperations": "-7332000" }, "balance": { "goodwill": "None", "inventory": "67994000", "commonStock": "262000", "currentDebt": "None", "investments": "None", "totalAssets": "255142000", "longTermDebt": "None", "shortTermDebt": "25974000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "21130000", "reportedCurrency": "USD", "retainedEarnings": "182500000", "totalLiabilities": "115819000", "otherCurrentAssets": "6577000", "totalCurrentAssets": "189343000", "currentLongTermDebt": "23207000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "84946000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "65799000", "currentAccountsPayable": "43979000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33250000", "totalShareholderEquity": "139323000", "capitalLeaseObligations": "10043000", "otherCurrentLiabilities": "30636000", "totalCurrentLiabilities": "106372000", "otherNonCurrentLiabilities": "727000", "totalNonCurrentLiabilities": "9447000", "cashAndShortTermInvestments": "29826000", "commonStockSharesOutstanding": "12619000", "intangibleAssetsExcludingGoodwill": "21130000", "cashAndCashEquivalentsAtCarryingValue": "29826000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7332000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "9842000", "operatingCashflow": "-781000", "capitalExpenditures": "765000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1100000", "cashflowFromInvestment": "-1168000", "stockBasedCompensation": "1000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3066000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "income_statement": { "revenue": 87745000, "cost_of_revenue": 62795000, "gross_profit": 24950000, "ebit": 1534000, "ebitda": 4642000, "pretax_income": -1046000, "tax_provision": 38000, "net_income": -1084000, "net_income_to_common": -1084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32306000, "total_current_assets": 205119000, "total_assets": 273997000, "short_term_debt": 27292000, "long_term_debt": null, "total_debt": 27292000, "total_liabilities": 127813000, "total_equity": 146184000, "shares_outstanding": 13065000, "goodwill_and_intangibles": 21968000 }, "cash_flow": { "operating_cash_flow": -4211000, "capital_expenditure": 1745000, "free_cash_flow": -2466000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190343, "ticker_id": 8705, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1534000", "ebitda": "4642000", "netIncome": "-1084000", "grossProfit": "24950000", "depreciation": "None", "totalRevenue": "87745000", "costOfRevenue": "62795000", "interestIncome": "None", "incomeBeforeTax": "-1046000", "interestExpense": "20000", "operatingIncome": "1534000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "20000", "nonInterestIncome": "None", "operatingExpenses": "23416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3108000", "sellingGeneralAndAdministrative": "19434000", "netIncomeFromContinuingOperations": "-1084000" }, "balance": { "goodwill": "None", "inventory": "77793000", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "273997000", "longTermDebt": "None", "shortTermDebt": "27292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21968000", "reportedCurrency": "USD", "retainedEarnings": "189832000", "totalLiabilities": "127813000", "otherCurrentAssets": "6803000", "totalCurrentAssets": "205119000", "currentLongTermDebt": "24079000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68878000", "currentAccountsPayable": "48945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33485000", "totalShareholderEquity": "146184000", "capitalLeaseObligations": "9406000", "otherCurrentLiabilities": "40549000", "totalCurrentLiabilities": "119310000", "otherNonCurrentLiabilities": "729000", "totalNonCurrentLiabilities": "8503000", "cashAndShortTermInvestments": "32306000", "commonStockSharesOutstanding": "13065000", "intangibleAssetsExcludingGoodwill": "21968000", "cashAndCashEquivalentsAtCarryingValue": "32306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3168000", "operatingCashflow": "-4211000", "capitalExpenditures": "1745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3176000", "cashflowFromInvestment": "-1047000", "stockBasedCompensation": "983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 87745000, "cost_of_revenue": 62795000, "gross_profit": 24950000, "research_and_development": 5392000, "selling_general_admin": 19434000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1534000, "depreciation_amortisation": 3108000, "ebitda": 4642000, "interest_expense": 20000, "interest_income": null, "other_non_operating": null, "pretax_income": -1046000, "tax_provision": 38000, "effective_tax_rate": null, "net_income": -1084000, "net_income_continuing_ops": -1084000, "net_income_to_common": -1084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32306000, "short_term_investments": null, "net_receivables": 88217000, "inventory": 77793000, "other_current_assets": null, "total_current_assets": 205119000, "net_ppe": null, "goodwill": null, "intangible_assets": 21968000, "goodwill_and_intangibles": 21968000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 68878000, "total_assets": 273997000, "short_term_debt": 27292000, "accounts_payable": 48945000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 119310000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8503000, "total_liabilities": 127813000, "total_debt": 27292000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 189832000, "total_equity": 146184000, "shares_outstanding": 13065000, "operating_cash_flow": -4211000, "stock_based_compensation": 983000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1047000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3176000, "free_cash_flow": -2466000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1534000", "ebitda": "4642000", "netIncome": "-1084000", "grossProfit": "24950000", "depreciation": "None", "totalRevenue": "87745000", "costOfRevenue": "62795000", "interestIncome": "None", "incomeBeforeTax": "-1046000", "interestExpense": "20000", "operatingIncome": "1534000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "38000", "reportedCurrency": "USD", "netInterestIncome": "20000", "nonInterestIncome": "None", "operatingExpenses": "23416000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5392000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62795000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3108000", "sellingGeneralAndAdministrative": "19434000", "netIncomeFromContinuingOperations": "-1084000" }, "balance": { "goodwill": "None", "inventory": "77793000", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "273997000", "longTermDebt": "None", "shortTermDebt": "27292000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "21968000", "reportedCurrency": "USD", "retainedEarnings": "189832000", "totalLiabilities": "127813000", "otherCurrentAssets": "6803000", "totalCurrentAssets": "205119000", "currentLongTermDebt": "24079000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "88217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "68878000", "currentAccountsPayable": "48945000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33485000", "totalShareholderEquity": "146184000", "capitalLeaseObligations": "9406000", "otherCurrentLiabilities": "40549000", "totalCurrentLiabilities": "119310000", "otherNonCurrentLiabilities": "729000", "totalNonCurrentLiabilities": "8503000", "cashAndShortTermInvestments": "32306000", "commonStockSharesOutstanding": "13065000", "intangibleAssetsExcludingGoodwill": "21968000", "cashAndCashEquivalentsAtCarryingValue": "32306000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1084000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "3168000", "operatingCashflow": "-4211000", "capitalExpenditures": "1745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3176000", "cashflowFromInvestment": "-1047000", "stockBasedCompensation": "983000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2306000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3108000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "income_statement": { "revenue": 90552000, "cost_of_revenue": 66534000, "gross_profit": 24018000, "ebit": -3670000, "ebitda": -212000, "pretax_income": -5758000, "tax_provision": 2571000, "net_income": -8329000, "net_income_to_common": -8329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31506000, "total_current_assets": 208580000, "total_assets": 280697000, "short_term_debt": 21942000, "long_term_debt": null, "total_debt": 21942000, "total_liabilities": 134552000, "total_equity": 146145000, "shares_outstanding": 13340000, "goodwill_and_intangibles": 22583000 }, "cash_flow": { "operating_cash_flow": 10132000, "capital_expenditure": 882000, "free_cash_flow": 11014000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190345, "ticker_id": 8705, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3670000", "ebitda": "-212000", "netIncome": "-8329000", "grossProfit": "24018000", "depreciation": "None", "totalRevenue": "90552000", "costOfRevenue": "66534000", "interestIncome": "None", "incomeBeforeTax": "-5758000", "interestExpense": "244000", "operatingIncome": "-3670000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2571000", "reportedCurrency": "USD", "netInterestIncome": "-244000", "nonInterestIncome": "None", "operatingExpenses": "27688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6687000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3458000", "sellingGeneralAndAdministrative": "22106000", "netIncomeFromContinuingOperations": "-8329000" }, "balance": { "goodwill": "None", "inventory": "80605000", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "280697000", "longTermDebt": "None", "shortTermDebt": "21942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "22583000", "reportedCurrency": "USD", "retainedEarnings": "190916000", "totalLiabilities": "134552000", "otherCurrentAssets": "6081000", "totalCurrentAssets": "208580000", "currentLongTermDebt": "18256000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72117000", "currentAccountsPayable": "59200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28831000", "totalShareholderEquity": "146145000", "capitalLeaseObligations": "10575000", "otherCurrentLiabilities": "43576000", "totalCurrentLiabilities": "124718000", "otherNonCurrentLiabilities": "729000", "totalNonCurrentLiabilities": "9834000", "cashAndShortTermInvestments": "31506000", "commonStockSharesOutstanding": "13340000", "intangibleAssetsExcludingGoodwill": "22583000", "cashAndCashEquivalentsAtCarryingValue": "31506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-312000", "operatingCashflow": "10132000", "capitalExpenditures": "882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12086000", "cashflowFromInvestment": "-1715000", "stockBasedCompensation": "841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90552000, "cost_of_revenue": 66534000, "gross_profit": 24018000, "research_and_development": 6687000, "selling_general_admin": 22106000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3670000, "depreciation_amortisation": 3458000, "ebitda": -212000, "interest_expense": 244000, "interest_income": null, "other_non_operating": null, "pretax_income": -5758000, "tax_provision": 2571000, "effective_tax_rate": null, "net_income": -8329000, "net_income_continuing_ops": -8329000, "net_income_to_common": -8329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31506000, "short_term_investments": null, "net_receivables": 90388000, "inventory": 80605000, "other_current_assets": null, "total_current_assets": 208580000, "net_ppe": null, "goodwill": null, "intangible_assets": 22583000, "goodwill_and_intangibles": 22583000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 72117000, "total_assets": 280697000, "short_term_debt": 21942000, "accounts_payable": 59200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 124718000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 9834000, "total_liabilities": 134552000, "total_debt": 21942000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 190916000, "total_equity": 146145000, "shares_outstanding": 13340000, "operating_cash_flow": 10132000, "stock_based_compensation": 841000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 882000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1715000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -12086000, "free_cash_flow": 11014000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3670000", "ebitda": "-212000", "netIncome": "-8329000", "grossProfit": "24018000", "depreciation": "None", "totalRevenue": "90552000", "costOfRevenue": "66534000", "interestIncome": "None", "incomeBeforeTax": "-5758000", "interestExpense": "244000", "operatingIncome": "-3670000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "2571000", "reportedCurrency": "USD", "netInterestIncome": "-244000", "nonInterestIncome": "None", "operatingExpenses": "27688000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6687000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "66534000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3458000", "sellingGeneralAndAdministrative": "22106000", "netIncomeFromContinuingOperations": "-8329000" }, "balance": { "goodwill": "None", "inventory": "80605000", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "280697000", "longTermDebt": "None", "shortTermDebt": "21942000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "22583000", "reportedCurrency": "USD", "retainedEarnings": "190916000", "totalLiabilities": "134552000", "otherCurrentAssets": "6081000", "totalCurrentAssets": "208580000", "currentLongTermDebt": "18256000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "90388000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "72117000", "currentAccountsPayable": "59200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "28831000", "totalShareholderEquity": "146145000", "capitalLeaseObligations": "10575000", "otherCurrentLiabilities": "43576000", "totalCurrentLiabilities": "124718000", "otherNonCurrentLiabilities": "729000", "totalNonCurrentLiabilities": "9834000", "cashAndShortTermInvestments": "31506000", "commonStockSharesOutstanding": "13340000", "intangibleAssetsExcludingGoodwill": "22583000", "cashAndCashEquivalentsAtCarryingValue": "31506000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-312000", "operatingCashflow": "10132000", "capitalExpenditures": "882000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-12086000", "cashflowFromInvestment": "-1715000", "stockBasedCompensation": "841000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3458000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "income_statement": { "revenue": 97665000, "cost_of_revenue": 69567000, "gross_profit": 28098000, "ebit": 1008000, "ebitda": 4579000, "pretax_income": -1101000, "tax_provision": 1811000, "net_income": -2912000, "net_income_to_common": -2912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34261000, "total_current_assets": 227132000, "total_assets": 304139000, "short_term_debt": 33574000, "long_term_debt": null, "total_debt": 33574000, "total_liabilities": 151380000, "total_equity": 152759000, "shares_outstanding": 13200000, "goodwill_and_intangibles": 22998000 }, "cash_flow": { "operating_cash_flow": 8721000, "capital_expenditure": 2014000, "free_cash_flow": 10735000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190346, "ticker_id": 8705, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1008000", "ebitda": "4579000", "netIncome": "-2912000", "grossProfit": "28098000", "depreciation": "None", "totalRevenue": "97665000", "costOfRevenue": "69567000", "interestIncome": "None", "incomeBeforeTax": "-1101000", "interestExpense": "358000", "operatingIncome": "1008000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1811000", "reportedCurrency": "USD", "netInterestIncome": "-358000", "nonInterestIncome": "None", "operatingExpenses": "27090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6959000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3571000", "sellingGeneralAndAdministrative": "21229000", "netIncomeFromContinuingOperations": "-2912000" }, "balance": { "goodwill": "None", "inventory": "80171000", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "304139000", "longTermDebt": "None", "shortTermDebt": "33574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "22998000", "reportedCurrency": "USD", "retainedEarnings": "199245000", "totalLiabilities": "151380000", "otherCurrentAssets": "6165000", "totalCurrentAssets": "227132000", "currentLongTermDebt": "30155000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77007000", "currentAccountsPayable": "65735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42026000", "totalShareholderEquity": "152759000", "capitalLeaseObligations": "11871000", "otherCurrentLiabilities": "31573000", "totalCurrentLiabilities": "140071000", "otherNonCurrentLiabilities": "725000", "totalNonCurrentLiabilities": "11309000", "cashAndShortTermInvestments": "34261000", "commonStockSharesOutstanding": "13200000", "intangibleAssetsExcludingGoodwill": "22998000", "cashAndCashEquivalentsAtCarryingValue": "34261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1241000", "operatingCashflow": "8721000", "capitalExpenditures": "2014000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1365000", "cashflowFromInvestment": "-2082000", "stockBasedCompensation": "1821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97665000, "cost_of_revenue": 69567000, "gross_profit": 28098000, "research_and_development": 6959000, "selling_general_admin": 21229000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1008000, "depreciation_amortisation": 3571000, "ebitda": 4579000, "interest_expense": 358000, "interest_income": null, "other_non_operating": null, "pretax_income": -1101000, "tax_provision": 1811000, "effective_tax_rate": null, "net_income": -2912000, "net_income_continuing_ops": -2912000, "net_income_to_common": -2912000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34261000, "short_term_investments": null, "net_receivables": 106535000, "inventory": 80171000, "other_current_assets": null, "total_current_assets": 227132000, "net_ppe": null, "goodwill": null, "intangible_assets": 22998000, "goodwill_and_intangibles": 22998000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 77007000, "total_assets": 304139000, "short_term_debt": 33574000, "accounts_payable": 65735000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140071000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11309000, "total_liabilities": 151380000, "total_debt": 33574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 199245000, "total_equity": 152759000, "shares_outstanding": 13200000, "operating_cash_flow": 8721000, "stock_based_compensation": 1821000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2014000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2082000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1365000, "free_cash_flow": 10735000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1008000", "ebitda": "4579000", "netIncome": "-2912000", "grossProfit": "28098000", "depreciation": "None", "totalRevenue": "97665000", "costOfRevenue": "69567000", "interestIncome": "None", "incomeBeforeTax": "-1101000", "interestExpense": "358000", "operatingIncome": "1008000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "1811000", "reportedCurrency": "USD", "netInterestIncome": "-358000", "nonInterestIncome": "None", "operatingExpenses": "27090000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6959000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69567000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3571000", "sellingGeneralAndAdministrative": "21229000", "netIncomeFromContinuingOperations": "-2912000" }, "balance": { "goodwill": "None", "inventory": "80171000", "commonStock": "261000", "currentDebt": "None", "investments": "None", "totalAssets": "304139000", "longTermDebt": "None", "shortTermDebt": "33574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "22998000", "reportedCurrency": "USD", "retainedEarnings": "199245000", "totalLiabilities": "151380000", "otherCurrentAssets": "6165000", "totalCurrentAssets": "227132000", "currentLongTermDebt": "30155000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "106535000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "77007000", "currentAccountsPayable": "65735000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "42026000", "totalShareholderEquity": "152759000", "capitalLeaseObligations": "11871000", "otherCurrentLiabilities": "31573000", "totalCurrentLiabilities": "140071000", "otherNonCurrentLiabilities": "725000", "totalNonCurrentLiabilities": "11309000", "cashAndShortTermInvestments": "34261000", "commonStockSharesOutstanding": "13200000", "intangibleAssetsExcludingGoodwill": "22998000", "cashAndCashEquivalentsAtCarryingValue": "34261000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2912000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-1241000", "operatingCashflow": "8721000", "capitalExpenditures": "2014000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1365000", "cashflowFromInvestment": "-2082000", "stockBasedCompensation": "1821000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-365000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3571000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "income_statement": { "revenue": 92326000, "cost_of_revenue": 67343000, "gross_profit": 24983000, "ebit": -3754000, "ebitda": 297000, "pretax_income": -4054999, "tax_provision": 2219000, "net_income": -6274000, "net_income_to_common": -6274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 27389000, "total_current_assets": 232154000, "total_assets": 310611000, "short_term_debt": 34487000, "long_term_debt": null, "total_debt": 34487000, "total_liabilities": 160642000, "total_equity": 149969000, "shares_outstanding": 13083000, "goodwill_and_intangibles": 23401000 }, "cash_flow": { "operating_cash_flow": 8984000, "capital_expenditure": 1745000, "free_cash_flow": 10729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190347, "ticker_id": 8705, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-3754000", "ebitda": "297000", "netIncome": "-6274000", "grossProfit": "24983000", "depreciation": "None", "totalRevenue": "92326000", "costOfRevenue": "67343000", "interestIncome": "None", "incomeBeforeTax": "-4054999", "interestExpense": "353000", "operatingIncome": "-3754000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2219000", "reportedCurrency": "USD", "netInterestIncome": "-353000", "nonInterestIncome": "None", "operatingExpenses": "28737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4051000", "sellingGeneralAndAdministrative": "22606000", "netIncomeFromContinuingOperations": "-6274000" }, "balance": { "goodwill": "None", "inventory": "77455000", "commonStock": "258000", "currentDebt": "None", "investments": "None", "totalAssets": "310611000", "longTermDebt": "None", "shortTermDebt": "34487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "23401000", "reportedCurrency": "USD", "retainedEarnings": "202157000", "totalLiabilities": "160642000", "otherCurrentAssets": "9943000", "totalCurrentAssets": "232154000", "currentLongTermDebt": "31015000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78457000", "currentAccountsPayable": "69083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43063000", "totalShareholderEquity": "149969000", "capitalLeaseObligations": "12048000", "otherCurrentLiabilities": "36516000", "totalCurrentLiabilities": "149329000", "otherNonCurrentLiabilities": "726000", "totalNonCurrentLiabilities": "11313000", "cashAndShortTermInvestments": "27389000", "commonStockSharesOutstanding": "13083000", "intangibleAssetsExcludingGoodwill": "23401000", "cashAndCashEquivalentsAtCarryingValue": "27389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2956000", "operatingCashflow": "8984000", "capitalExpenditures": "1745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6383000", "cashflowFromInvestment": "-1907000", "stockBasedCompensation": "1943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 92326000, "cost_of_revenue": 67343000, "gross_profit": 24983000, "research_and_development": 7231000, "selling_general_admin": 22606000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -3754000, "depreciation_amortisation": 4051000, "ebitda": 297000, "interest_expense": 353000, "interest_income": null, "other_non_operating": null, "pretax_income": -4054999, "tax_provision": 2219000, "effective_tax_rate": null, "net_income": -6274000, "net_income_continuing_ops": -6274000, "net_income_to_common": -6274000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 27389000, "short_term_investments": null, "net_receivables": 117367000, "inventory": 77455000, "other_current_assets": null, "total_current_assets": 232154000, "net_ppe": null, "goodwill": null, "intangible_assets": 23401000, "goodwill_and_intangibles": 23401000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 78457000, "total_assets": 310611000, "short_term_debt": 34487000, "accounts_payable": 69083000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 149329000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11313000, "total_liabilities": 160642000, "total_debt": 34487000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 202157000, "total_equity": 149969000, "shares_outstanding": 13083000, "operating_cash_flow": 8984000, "stock_based_compensation": 1943000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1745000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1907000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6383000, "free_cash_flow": 10729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-3754000", "ebitda": "297000", "netIncome": "-6274000", "grossProfit": "24983000", "depreciation": "None", "totalRevenue": "92326000", "costOfRevenue": "67343000", "interestIncome": "None", "incomeBeforeTax": "-4054999", "interestExpense": "353000", "operatingIncome": "-3754000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "2219000", "reportedCurrency": "USD", "netInterestIncome": "-353000", "nonInterestIncome": "None", "operatingExpenses": "28737000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7231000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "67343000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4051000", "sellingGeneralAndAdministrative": "22606000", "netIncomeFromContinuingOperations": "-6274000" }, "balance": { "goodwill": "None", "inventory": "77455000", "commonStock": "258000", "currentDebt": "None", "investments": "None", "totalAssets": "310611000", "longTermDebt": "None", "shortTermDebt": "34487000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "23401000", "reportedCurrency": "USD", "retainedEarnings": "202157000", "totalLiabilities": "160642000", "otherCurrentAssets": "9943000", "totalCurrentAssets": "232154000", "currentLongTermDebt": "31015000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "117367000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "78457000", "currentAccountsPayable": "69083000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "43063000", "totalShareholderEquity": "149969000", "capitalLeaseObligations": "12048000", "otherCurrentLiabilities": "36516000", "totalCurrentLiabilities": "149329000", "otherNonCurrentLiabilities": "726000", "totalNonCurrentLiabilities": "11313000", "cashAndShortTermInvestments": "27389000", "commonStockSharesOutstanding": "13083000", "intangibleAssetsExcludingGoodwill": "23401000", "cashAndCashEquivalentsAtCarryingValue": "27389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6274000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "2956000", "operatingCashflow": "8984000", "capitalExpenditures": "1745000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6383000", "cashflowFromInvestment": "-1907000", "stockBasedCompensation": "1943000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-383000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4051000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "income_statement": { "revenue": 110454000, "cost_of_revenue": 79132000, "gross_profit": 31322000, "ebit": 680000, "ebitda": 5210000, "pretax_income": -5104000, "tax_provision": -575000, "net_income": -4529000, "net_income_to_common": -4529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26783000, "total_current_assets": 242494000, "total_assets": 323354000, "short_term_debt": 40513000, "long_term_debt": null, "total_debt": 40513000, "total_liabilities": 170249000, "total_equity": 153105000, "shares_outstanding": 13032000, "goodwill_and_intangibles": 24038000 }, "cash_flow": { "operating_cash_flow": 6483000, "capital_expenditure": 1737000, "free_cash_flow": 8220000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190348, "ticker_id": 8705, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "680000", "ebitda": "5210000", "netIncome": "-4529000", "grossProfit": "31322000", "depreciation": "None", "totalRevenue": "110454000", "costOfRevenue": "79132000", "interestIncome": "None", "incomeBeforeTax": "-5104000", "interestExpense": "705000", "operatingIncome": "-4354000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-575000", "reportedCurrency": "USD", "netInterestIncome": "-705000", "nonInterestIncome": "None", "operatingExpenses": "35676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4530000", "sellingGeneralAndAdministrative": "23598000", "netIncomeFromContinuingOperations": "-4529000" }, "balance": { "goodwill": "None", "inventory": "79355000", "commonStock": "257000", "currentDebt": "None", "investments": "None", "totalAssets": "323354000", "longTermDebt": "None", "shortTermDebt": "40513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "24038000", "reportedCurrency": "USD", "retainedEarnings": "208431000", "totalLiabilities": "170249000", "otherCurrentAssets": "9478000", "totalCurrentAssets": "242494000", "currentLongTermDebt": "36960000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80860000", "currentAccountsPayable": "72031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49745000", "totalShareholderEquity": "153105000", "capitalLeaseObligations": "12785000", "otherCurrentLiabilities": "43586000", "totalCurrentLiabilities": "158291000", "otherNonCurrentLiabilities": "723000", "totalNonCurrentLiabilities": "11958000", "cashAndShortTermInvestments": "26783000", "commonStockSharesOutstanding": "13032000", "intangibleAssetsExcludingGoodwill": "24038000", "cashAndCashEquivalentsAtCarryingValue": "26783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6692000", "operatingCashflow": "6483000", "capitalExpenditures": "1737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2662000", "cashflowFromInvestment": "-1737000", "stockBasedCompensation": "1808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 110454000, "cost_of_revenue": 79132000, "gross_profit": 31322000, "research_and_development": 7044000, "selling_general_admin": 23598000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 680000, "depreciation_amortisation": 4530000, "ebitda": 5210000, "interest_expense": 705000, "interest_income": null, "other_non_operating": null, "pretax_income": -5104000, "tax_provision": -575000, "effective_tax_rate": null, "net_income": -4529000, "net_income_continuing_ops": -4529000, "net_income_to_common": -4529000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26783000, "short_term_investments": null, "net_receivables": 126878000, "inventory": 79355000, "other_current_assets": null, "total_current_assets": 242494000, "net_ppe": null, "goodwill": null, "intangible_assets": 24038000, "goodwill_and_intangibles": 24038000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 80860000, "total_assets": 323354000, "short_term_debt": 40513000, "accounts_payable": 72031000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 158291000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11958000, "total_liabilities": 170249000, "total_debt": 40513000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 208431000, "total_equity": 153105000, "shares_outstanding": 13032000, "operating_cash_flow": 6483000, "stock_based_compensation": 1808000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2662000, "free_cash_flow": 8220000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "680000", "ebitda": "5210000", "netIncome": "-4529000", "grossProfit": "31322000", "depreciation": "None", "totalRevenue": "110454000", "costOfRevenue": "79132000", "interestIncome": "None", "incomeBeforeTax": "-5104000", "interestExpense": "705000", "operatingIncome": "-4354000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-575000", "reportedCurrency": "USD", "netInterestIncome": "-705000", "nonInterestIncome": "None", "operatingExpenses": "35676000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7044000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79132000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4530000", "sellingGeneralAndAdministrative": "23598000", "netIncomeFromContinuingOperations": "-4529000" }, "balance": { "goodwill": "None", "inventory": "79355000", "commonStock": "257000", "currentDebt": "None", "investments": "None", "totalAssets": "323354000", "longTermDebt": "None", "shortTermDebt": "40513000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "24038000", "reportedCurrency": "USD", "retainedEarnings": "208431000", "totalLiabilities": "170249000", "otherCurrentAssets": "9478000", "totalCurrentAssets": "242494000", "currentLongTermDebt": "36960000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126878000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "80860000", "currentAccountsPayable": "72031000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "49745000", "totalShareholderEquity": "153105000", "capitalLeaseObligations": "12785000", "otherCurrentLiabilities": "43586000", "totalCurrentLiabilities": "158291000", "otherNonCurrentLiabilities": "723000", "totalNonCurrentLiabilities": "11958000", "cashAndShortTermInvestments": "26783000", "commonStockSharesOutstanding": "13032000", "intangibleAssetsExcludingGoodwill": "24038000", "cashAndCashEquivalentsAtCarryingValue": "26783000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4529000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "6692000", "operatingCashflow": "6483000", "capitalExpenditures": "1737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2662000", "cashflowFromInvestment": "-1737000", "stockBasedCompensation": "1808000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-61000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4530000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "income_statement": { "revenue": 102073000, "cost_of_revenue": 71341000, "gross_profit": 30732000, "ebit": 522000, "ebitda": 4907000, "pretax_income": -199000, "tax_provision": 2459000, "net_income": -2658000, "net_income_to_common": -2658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26287000, "total_current_assets": 237265000, "total_assets": 321255000, "short_term_debt": 44008000, "long_term_debt": null, "total_debt": 44008000, "total_liabilities": 160069000, "total_equity": 161186000, "shares_outstanding": 12985000, "goodwill_and_intangibles": 24674000 }, "cash_flow": { "operating_cash_flow": 5664000, "capital_expenditure": 1687000, "free_cash_flow": 7351000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190350, "ticker_id": 8705, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "522000", "ebitda": "4907000", "netIncome": "-2658000", "grossProfit": "30732000", "depreciation": "None", "totalRevenue": "102073000", "costOfRevenue": "71341000", "interestIncome": "None", "incomeBeforeTax": "-199000", "interestExpense": "891000", "operatingIncome": "418000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2459000", "reportedCurrency": "USD", "netInterestIncome": "-891000", "nonInterestIncome": "None", "operatingExpenses": "30314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7338000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4385000", "sellingGeneralAndAdministrative": "22872000", "netIncomeFromContinuingOperations": "-2658000" }, "balance": { "goodwill": "None", "inventory": "88939000", "commonStock": "257000", "currentDebt": "None", "investments": "None", "totalAssets": "321255000", "longTermDebt": "None", "shortTermDebt": "44008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "24674000", "reportedCurrency": "USD", "retainedEarnings": "212960000", "totalLiabilities": "160069000", "otherCurrentAssets": "9664000", "totalCurrentAssets": "237265000", "currentLongTermDebt": "39853000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83990000", "currentAccountsPayable": "62785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53417000", "totalShareholderEquity": "161186000", "capitalLeaseObligations": "13564000", "otherCurrentLiabilities": "35054000", "totalCurrentLiabilities": "147745000", "otherNonCurrentLiabilities": "728000", "totalNonCurrentLiabilities": "12324000", "cashAndShortTermInvestments": "26287000", "commonStockSharesOutstanding": "12985000", "intangibleAssetsExcludingGoodwill": "24674000", "cashAndCashEquivalentsAtCarryingValue": "26287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "461000", "operatingCashflow": "5664000", "capitalExpenditures": "1687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1261000", "cashflowFromInvestment": "-1687000", "stockBasedCompensation": "988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 102073000, "cost_of_revenue": 71341000, "gross_profit": 30732000, "research_and_development": 7338000, "selling_general_admin": 22872000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 522000, "depreciation_amortisation": 4385000, "ebitda": 4907000, "interest_expense": 891000, "interest_income": null, "other_non_operating": null, "pretax_income": -199000, "tax_provision": 2459000, "effective_tax_rate": null, "net_income": -2658000, "net_income_continuing_ops": -2658000, "net_income_to_common": -2658000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26287000, "short_term_investments": null, "net_receivables": 112375000, "inventory": 88939000, "other_current_assets": null, "total_current_assets": 237265000, "net_ppe": null, "goodwill": null, "intangible_assets": 24674000, "goodwill_and_intangibles": 24674000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 83990000, "total_assets": 321255000, "short_term_debt": 44008000, "accounts_payable": 62785000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 147745000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12324000, "total_liabilities": 160069000, "total_debt": 44008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 212960000, "total_equity": 161186000, "shares_outstanding": 12985000, "operating_cash_flow": 5664000, "stock_based_compensation": 988000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1687000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1261000, "free_cash_flow": 7351000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "522000", "ebitda": "4907000", "netIncome": "-2658000", "grossProfit": "30732000", "depreciation": "None", "totalRevenue": "102073000", "costOfRevenue": "71341000", "interestIncome": "None", "incomeBeforeTax": "-199000", "interestExpense": "891000", "operatingIncome": "418000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "2459000", "reportedCurrency": "USD", "netInterestIncome": "-891000", "nonInterestIncome": "None", "operatingExpenses": "30314000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7338000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71341000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4385000", "sellingGeneralAndAdministrative": "22872000", "netIncomeFromContinuingOperations": "-2658000" }, "balance": { "goodwill": "None", "inventory": "88939000", "commonStock": "257000", "currentDebt": "None", "investments": "None", "totalAssets": "321255000", "longTermDebt": "None", "shortTermDebt": "44008000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "24674000", "reportedCurrency": "USD", "retainedEarnings": "212960000", "totalLiabilities": "160069000", "otherCurrentAssets": "9664000", "totalCurrentAssets": "237265000", "currentLongTermDebt": "39853000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "112375000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "83990000", "currentAccountsPayable": "62785000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "53417000", "totalShareholderEquity": "161186000", "capitalLeaseObligations": "13564000", "otherCurrentLiabilities": "35054000", "totalCurrentLiabilities": "147745000", "otherNonCurrentLiabilities": "728000", "totalNonCurrentLiabilities": "12324000", "cashAndShortTermInvestments": "26287000", "commonStockSharesOutstanding": "12985000", "intangibleAssetsExcludingGoodwill": "24674000", "cashAndCashEquivalentsAtCarryingValue": "26287000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2658000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "461000", "operatingCashflow": "5664000", "capitalExpenditures": "1687000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1261000", "cashflowFromInvestment": "-1687000", "stockBasedCompensation": "988000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-55000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4385000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "income_statement": { "revenue": 90452000, "cost_of_revenue": 64500000, "gross_profit": 25952000, "ebit": -2898000, "ebitda": 1577000, "pretax_income": -5385000, "tax_provision": 2808000, "net_income": -8193000, "net_income_to_common": -8193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23128000, "total_current_assets": 226132000, "total_assets": 314003000, "short_term_debt": 45384000, "long_term_debt": null, "total_debt": 45384000, "total_liabilities": 154232000, "total_equity": 159771000, "shares_outstanding": 12917000, "goodwill_and_intangibles": 25200000 }, "cash_flow": { "operating_cash_flow": 5450000, "capital_expenditure": 2638000, "free_cash_flow": 8088000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190351, "ticker_id": 8705, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2898000", "ebitda": "1577000", "netIncome": "-8193000", "grossProfit": "25952000", "depreciation": "None", "totalRevenue": "90452000", "costOfRevenue": "64500000", "interestIncome": "None", "incomeBeforeTax": "-5385000", "interestExpense": "843000", "operatingIncome": "-4453000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2808000", "reportedCurrency": "USD", "netInterestIncome": "-843000", "nonInterestIncome": "None", "operatingExpenses": "30405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4475000", "sellingGeneralAndAdministrative": "21330000", "netIncomeFromContinuingOperations": "-8193000" }, "balance": { "goodwill": "None", "inventory": "87491000", "commonStock": "256000", "currentDebt": "None", "investments": "None", "totalAssets": "314003000", "longTermDebt": "None", "shortTermDebt": "45384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "25200000", "reportedCurrency": "USD", "retainedEarnings": "215618000", "totalLiabilities": "154232000", "otherCurrentAssets": "11130000", "totalCurrentAssets": "226132000", "currentLongTermDebt": "41000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87871000", "currentAccountsPayable": "55518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55770000", "totalShareholderEquity": "159771000", "capitalLeaseObligations": "14770000", "otherCurrentLiabilities": "33740000", "totalCurrentLiabilities": "140975000", "otherNonCurrentLiabilities": "719000", "totalNonCurrentLiabilities": "13257000", "cashAndShortTermInvestments": "23128000", "commonStockSharesOutstanding": "12917000", "intangibleAssetsExcludingGoodwill": "25200000", "cashAndCashEquivalentsAtCarryingValue": "23128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5046000", "operatingCashflow": "5450000", "capitalExpenditures": "2638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5611000", "cashflowFromInvestment": "-2638000", "stockBasedCompensation": "1822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 90452000, "cost_of_revenue": 64500000, "gross_profit": 25952000, "research_and_development": 7520000, "selling_general_admin": 21330000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2898000, "depreciation_amortisation": 4475000, "ebitda": 1577000, "interest_expense": 843000, "interest_income": null, "other_non_operating": null, "pretax_income": -5385000, "tax_provision": 2808000, "effective_tax_rate": null, "net_income": -8193000, "net_income_continuing_ops": -8193000, "net_income_to_common": -8193000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23128000, "short_term_investments": null, "net_receivables": 104383000, "inventory": 87491000, "other_current_assets": null, "total_current_assets": 226132000, "net_ppe": null, "goodwill": null, "intangible_assets": 25200000, "goodwill_and_intangibles": 25200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 87871000, "total_assets": 314003000, "short_term_debt": 45384000, "accounts_payable": 55518000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140975000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13257000, "total_liabilities": 154232000, "total_debt": 45384000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 215618000, "total_equity": 159771000, "shares_outstanding": 12917000, "operating_cash_flow": 5450000, "stock_based_compensation": 1822000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2638000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2638000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5611000, "free_cash_flow": 8088000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2898000", "ebitda": "1577000", "netIncome": "-8193000", "grossProfit": "25952000", "depreciation": "None", "totalRevenue": "90452000", "costOfRevenue": "64500000", "interestIncome": "None", "incomeBeforeTax": "-5385000", "interestExpense": "843000", "operatingIncome": "-4453000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "2808000", "reportedCurrency": "USD", "netInterestIncome": "-843000", "nonInterestIncome": "None", "operatingExpenses": "30405000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7520000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "64500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4475000", "sellingGeneralAndAdministrative": "21330000", "netIncomeFromContinuingOperations": "-8193000" }, "balance": { "goodwill": "None", "inventory": "87491000", "commonStock": "256000", "currentDebt": "None", "investments": "None", "totalAssets": "314003000", "longTermDebt": "None", "shortTermDebt": "45384000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "25200000", "reportedCurrency": "USD", "retainedEarnings": "215618000", "totalLiabilities": "154232000", "otherCurrentAssets": "11130000", "totalCurrentAssets": "226132000", "currentLongTermDebt": "41000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "104383000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "87871000", "currentAccountsPayable": "55518000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55770000", "totalShareholderEquity": "159771000", "capitalLeaseObligations": "14770000", "otherCurrentLiabilities": "33740000", "totalCurrentLiabilities": "140975000", "otherNonCurrentLiabilities": "719000", "totalNonCurrentLiabilities": "13257000", "cashAndShortTermInvestments": "23128000", "commonStockSharesOutstanding": "12917000", "intangibleAssetsExcludingGoodwill": "25200000", "cashAndCashEquivalentsAtCarryingValue": "23128000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8193000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-5046000", "operatingCashflow": "5450000", "capitalExpenditures": "2638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5611000", "cashflowFromInvestment": "-2638000", "stockBasedCompensation": "1822000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-611000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4475000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "income_statement": { "revenue": 91900000, "cost_of_revenue": 65912000, "gross_profit": 25988000, "ebit": -5844000, "ebitda": -1176000, "pretax_income": -7910000, "tax_provision": 739000, "net_income": -8649000, "net_income_to_common": -8649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26914000, "total_current_assets": 230230000, "total_assets": 322941000, "short_term_debt": 50529000, "long_term_debt": null, "total_debt": 50529000, "total_liabilities": 153286000, "total_equity": 169655000, "shares_outstanding": 12902000, "goodwill_and_intangibles": 25132000 }, "cash_flow": { "operating_cash_flow": -2775000, "capital_expenditure": 2366000, "free_cash_flow": -409000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190352, "ticker_id": 8705, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5844000", "ebitda": "-1176000", "netIncome": "-8649000", "grossProfit": "25988000", "depreciation": "None", "totalRevenue": "91900000", "costOfRevenue": "65912000", "interestIncome": "None", "incomeBeforeTax": "-7910000", "interestExpense": "922000", "operatingIncome": "-6908000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "739000", "reportedCurrency": "USD", "netInterestIncome": "-922000", "nonInterestIncome": "None", "operatingExpenses": "32896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4668000", "sellingGeneralAndAdministrative": "24011000", "netIncomeFromContinuingOperations": "-8649000" }, "balance": { "goodwill": "None", "inventory": "83236000", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "322941000", "longTermDebt": "None", "shortTermDebt": "50529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "25132000", "reportedCurrency": "USD", "retainedEarnings": "223811000", "totalLiabilities": "153286000", "otherCurrentAssets": "11755000", "totalCurrentAssets": "230230000", "currentLongTermDebt": "46000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92711000", "currentAccountsPayable": "49756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62006000", "totalShareholderEquity": "169655000", "capitalLeaseObligations": "16006000", "otherCurrentLiabilities": "31738000", "totalCurrentLiabilities": "138666000", "otherNonCurrentLiabilities": "725000", "totalNonCurrentLiabilities": "14620000", "cashAndShortTermInvestments": "26914000", "commonStockSharesOutstanding": "12902000", "intangibleAssetsExcludingGoodwill": "25132000", "cashAndCashEquivalentsAtCarryingValue": "26914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "4132000", "operatingCashflow": "-2775000", "capitalExpenditures": "2366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10230000", "cashflowFromInvestment": "-2366000", "stockBasedCompensation": "2205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 91900000, "cost_of_revenue": 65912000, "gross_profit": 25988000, "research_and_development": 7821000, "selling_general_admin": 24011000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5844000, "depreciation_amortisation": 4668000, "ebitda": -1176000, "interest_expense": 922000, "interest_income": null, "other_non_operating": null, "pretax_income": -7910000, "tax_provision": 739000, "effective_tax_rate": null, "net_income": -8649000, "net_income_continuing_ops": -8649000, "net_income_to_common": -8649000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26914000, "short_term_investments": null, "net_receivables": 108325000, "inventory": 83236000, "other_current_assets": null, "total_current_assets": 230230000, "net_ppe": null, "goodwill": null, "intangible_assets": 25132000, "goodwill_and_intangibles": 25132000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 92711000, "total_assets": 322941000, "short_term_debt": 50529000, "accounts_payable": 49756000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 138666000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14620000, "total_liabilities": 153286000, "total_debt": 50529000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 223811000, "total_equity": 169655000, "shares_outstanding": 12902000, "operating_cash_flow": -2775000, "stock_based_compensation": 2205000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2366000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2366000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10230000, "free_cash_flow": -409000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5844000", "ebitda": "-1176000", "netIncome": "-8649000", "grossProfit": "25988000", "depreciation": "None", "totalRevenue": "91900000", "costOfRevenue": "65912000", "interestIncome": "None", "incomeBeforeTax": "-7910000", "interestExpense": "922000", "operatingIncome": "-6908000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "739000", "reportedCurrency": "USD", "netInterestIncome": "-922000", "nonInterestIncome": "None", "operatingExpenses": "32896000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7821000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65912000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4668000", "sellingGeneralAndAdministrative": "24011000", "netIncomeFromContinuingOperations": "-8649000" }, "balance": { "goodwill": "None", "inventory": "83236000", "commonStock": "255000", "currentDebt": "None", "investments": "None", "totalAssets": "322941000", "longTermDebt": "None", "shortTermDebt": "50529000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "25132000", "reportedCurrency": "USD", "retainedEarnings": "223811000", "totalLiabilities": "153286000", "otherCurrentAssets": "11755000", "totalCurrentAssets": "230230000", "currentLongTermDebt": "46000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "108325000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "92711000", "currentAccountsPayable": "49756000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "62006000", "totalShareholderEquity": "169655000", "capitalLeaseObligations": "16006000", "otherCurrentLiabilities": "31738000", "totalCurrentLiabilities": "138666000", "otherNonCurrentLiabilities": "725000", "totalNonCurrentLiabilities": "14620000", "cashAndShortTermInvestments": "26914000", "commonStockSharesOutstanding": "12902000", "intangibleAssetsExcludingGoodwill": "25132000", "cashAndCashEquivalentsAtCarryingValue": "26914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8649000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "4132000", "operatingCashflow": "-2775000", "capitalExpenditures": "2366000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10230000", "cashflowFromInvestment": "-2366000", "stockBasedCompensation": "2205000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1230000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4668000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "income_statement": { "revenue": 97594000, "cost_of_revenue": 69756000, "gross_profit": 27838000, "ebit": -2287000, "ebitda": 3091000, "pretax_income": -4510000, "tax_provision": 2592000, "net_income": -7102000, "net_income_to_common": -7102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 42751000, "total_current_assets": 258851000, "total_assets": 355872000, "short_term_debt": 59813000, "long_term_debt": null, "total_debt": 59813000, "total_liabilities": 176952000, "total_equity": 178920000, "shares_outstanding": 12902000, "goodwill_and_intangibles": 25349000 }, "cash_flow": { "operating_cash_flow": 5114000, "capital_expenditure": 2394000, "free_cash_flow": 7508000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190353, "ticker_id": 8705, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2287000", "ebitda": "3091000", "netIncome": "-7102000", "grossProfit": "27838000", "depreciation": "None", "totalRevenue": "97594000", "costOfRevenue": "69756000", "interestIncome": "None", "incomeBeforeTax": "-4510000", "interestExpense": "1044000", "operatingIncome": "-2612000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2592000", "reportedCurrency": "USD", "netInterestIncome": "-1044000", "nonInterestIncome": "None", "operatingExpenses": "30450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6779000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5378000", "sellingGeneralAndAdministrative": "23346000", "netIncomeFromContinuingOperations": "-7102000" }, "balance": { "goodwill": "0", "inventory": "88273000", "commonStock": "253000", "currentDebt": "None", "investments": "None", "totalAssets": "355872000", "longTermDebt": "None", "shortTermDebt": "59813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25349000", "reportedCurrency": "USD", "retainedEarnings": "232460000", "totalLiabilities": "176952000", "otherCurrentAssets": "7325000", "totalCurrentAssets": "258851000", "currentLongTermDebt": "55000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97021000", "currentAccountsPayable": "57033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72373000", "totalShareholderEquity": "178920000", "capitalLeaseObligations": "17373000", "otherCurrentLiabilities": "42469000", "totalCurrentLiabilities": "161148000", "otherNonCurrentLiabilities": "817000", "totalNonCurrentLiabilities": "15804000", "cashAndShortTermInvestments": "42751000", "commonStockSharesOutstanding": "12902000", "intangibleAssetsExcludingGoodwill": "25349000", "cashAndCashEquivalentsAtCarryingValue": "42751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6467000", "operatingCashflow": "5114000", "capitalExpenditures": "2394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20891000", "cashflowFromInvestment": "-2394000", "stockBasedCompensation": "2255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-891000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 97594000, "cost_of_revenue": 69756000, "gross_profit": 27838000, "research_and_development": 6779000, "selling_general_admin": 23346000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2287000, "depreciation_amortisation": 5378000, "ebitda": 3091000, "interest_expense": 1044000, "interest_income": null, "other_non_operating": null, "pretax_income": -4510000, "tax_provision": 2592000, "effective_tax_rate": null, "net_income": -7102000, "net_income_continuing_ops": -7102000, "net_income_to_common": -7102000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 42751000, "short_term_investments": null, "net_receivables": 120502000, "inventory": 88273000, "other_current_assets": null, "total_current_assets": 258851000, "net_ppe": null, "goodwill": 0, "intangible_assets": 25349000, "goodwill_and_intangibles": 25349000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 97021000, "total_assets": 355872000, "short_term_debt": 59813000, "accounts_payable": 57033000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 161148000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15804000, "total_liabilities": 176952000, "total_debt": 59813000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 232460000, "total_equity": 178920000, "shares_outstanding": 12902000, "operating_cash_flow": 5114000, "stock_based_compensation": 2255000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2394000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2394000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20891000, "free_cash_flow": 7508000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2287000", "ebitda": "3091000", "netIncome": "-7102000", "grossProfit": "27838000", "depreciation": "None", "totalRevenue": "97594000", "costOfRevenue": "69756000", "interestIncome": "None", "incomeBeforeTax": "-4510000", "interestExpense": "1044000", "operatingIncome": "-2612000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2592000", "reportedCurrency": "USD", "netInterestIncome": "-1044000", "nonInterestIncome": "None", "operatingExpenses": "30450000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6779000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "69756000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5378000", "sellingGeneralAndAdministrative": "23346000", "netIncomeFromContinuingOperations": "-7102000" }, "balance": { "goodwill": "0", "inventory": "88273000", "commonStock": "253000", "currentDebt": "None", "investments": "None", "totalAssets": "355872000", "longTermDebt": "None", "shortTermDebt": "59813000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "25349000", "reportedCurrency": "USD", "retainedEarnings": "232460000", "totalLiabilities": "176952000", "otherCurrentAssets": "7325000", "totalCurrentAssets": "258851000", "currentLongTermDebt": "55000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120502000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "97021000", "currentAccountsPayable": "57033000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "72373000", "totalShareholderEquity": "178920000", "capitalLeaseObligations": "17373000", "otherCurrentLiabilities": "42469000", "totalCurrentLiabilities": "161148000", "otherNonCurrentLiabilities": "817000", "totalNonCurrentLiabilities": "15804000", "cashAndShortTermInvestments": "42751000", "commonStockSharesOutstanding": "12902000", "intangibleAssetsExcludingGoodwill": "25349000", "cashAndCashEquivalentsAtCarryingValue": "42751000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7102000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "6467000", "operatingCashflow": "5114000", "capitalExpenditures": "2394000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20891000", "cashflowFromInvestment": "-2394000", "stockBasedCompensation": "2255000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-891000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5378000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "income_statement": { "revenue": 107095000, "cost_of_revenue": 86683000, "gross_profit": 20412000, "ebit": -10343000, "ebitda": -4501000, "pretax_income": -16100000, "tax_provision": 3262000, "net_income": -19362000, "net_income_to_common": -19362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 60079000, "total_current_assets": 282391000, "total_assets": 378340000, "short_term_debt": 79770000, "long_term_debt": null, "total_debt": 79770000, "total_liabilities": 196813000, "total_equity": 181527000, "shares_outstanding": 12911000, "goodwill_and_intangibles": 25529000 }, "cash_flow": { "operating_cash_flow": 6821000, "capital_expenditure": 2381000, "free_cash_flow": 9202000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190355, "ticker_id": 8705, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-10343000", "ebitda": "-4501000", "netIncome": "-19362000", "grossProfit": "20412000", "depreciation": "None", "totalRevenue": "107095000", "costOfRevenue": "86683000", "interestIncome": "None", "incomeBeforeTax": "-16100000", "interestExpense": "1216000", "operatingIncome": "-14033000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3262000", "reportedCurrency": "USD", "netInterestIncome": "-1216000", "nonInterestIncome": "None", "operatingExpenses": "34445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7658000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5842000", "sellingGeneralAndAdministrative": "23097000", "netIncomeFromContinuingOperations": "-19362000" }, "balance": { "goodwill": "0", "inventory": "93462000", "commonStock": "253000", "currentDebt": "None", "investments": "None", "totalAssets": "378340000", "longTermDebt": "None", "shortTermDebt": "79770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "25529000", "reportedCurrency": "USD", "retainedEarnings": "239562000", "totalLiabilities": "196813000", "otherCurrentAssets": "5809000", "totalCurrentAssets": "282391000", "currentLongTermDebt": "75000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95949000", "currentAccountsPayable": "54776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91323000", "totalShareholderEquity": "181527000", "capitalLeaseObligations": "11553000", "otherCurrentLiabilities": "38738000", "totalCurrentLiabilities": "182518000", "otherNonCurrentLiabilities": "739000", "totalNonCurrentLiabilities": "14295000", "cashAndShortTermInvestments": "60079000", "commonStockSharesOutstanding": "12911000", "intangibleAssetsExcludingGoodwill": "25529000", "cashAndCashEquivalentsAtCarryingValue": "60079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "11796000", "operatingCashflow": "6821000", "capitalExpenditures": "2381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000", "cashflowFromInvestment": "-2381000", "stockBasedCompensation": "2424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107095000, "cost_of_revenue": 86683000, "gross_profit": 20412000, "research_and_development": 7658000, "selling_general_admin": 23097000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10343000, "depreciation_amortisation": 5842000, "ebitda": -4501000, "interest_expense": 1216000, "interest_income": null, "other_non_operating": null, "pretax_income": -16100000, "tax_provision": 3262000, "effective_tax_rate": null, "net_income": -19362000, "net_income_continuing_ops": -19362000, "net_income_to_common": -19362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 60079000, "short_term_investments": null, "net_receivables": 123041000, "inventory": 93462000, "other_current_assets": null, "total_current_assets": 282391000, "net_ppe": null, "goodwill": 0, "intangible_assets": 25529000, "goodwill_and_intangibles": 25529000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 95949000, "total_assets": 378340000, "short_term_debt": 79770000, "accounts_payable": 54776000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 182518000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14295000, "total_liabilities": 196813000, "total_debt": 79770000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 239562000, "total_equity": 181527000, "shares_outstanding": 12911000, "operating_cash_flow": 6821000, "stock_based_compensation": 2424000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2381000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2381000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33000, "free_cash_flow": 9202000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-10343000", "ebitda": "-4501000", "netIncome": "-19362000", "grossProfit": "20412000", "depreciation": "None", "totalRevenue": "107095000", "costOfRevenue": "86683000", "interestIncome": "None", "incomeBeforeTax": "-16100000", "interestExpense": "1216000", "operatingIncome": "-14033000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "3262000", "reportedCurrency": "USD", "netInterestIncome": "-1216000", "nonInterestIncome": "None", "operatingExpenses": "34445000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7658000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "86683000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5842000", "sellingGeneralAndAdministrative": "23097000", "netIncomeFromContinuingOperations": "-19362000" }, "balance": { "goodwill": "0", "inventory": "93462000", "commonStock": "253000", "currentDebt": "None", "investments": "None", "totalAssets": "378340000", "longTermDebt": "None", "shortTermDebt": "79770000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "25529000", "reportedCurrency": "USD", "retainedEarnings": "239562000", "totalLiabilities": "196813000", "otherCurrentAssets": "5809000", "totalCurrentAssets": "282391000", "currentLongTermDebt": "75000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "123041000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "95949000", "currentAccountsPayable": "54776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "91323000", "totalShareholderEquity": "181527000", "capitalLeaseObligations": "11553000", "otherCurrentLiabilities": "38738000", "totalCurrentLiabilities": "182518000", "otherNonCurrentLiabilities": "739000", "totalNonCurrentLiabilities": "14295000", "cashAndShortTermInvestments": "60079000", "commonStockSharesOutstanding": "12911000", "intangibleAssetsExcludingGoodwill": "25529000", "cashAndCashEquivalentsAtCarryingValue": "60079000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19362000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "11796000", "operatingCashflow": "6821000", "capitalExpenditures": "2381000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33000", "cashflowFromInvestment": "-2381000", "stockBasedCompensation": "2424000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-33000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5842000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "income_statement": { "revenue": 107391000, "cost_of_revenue": 82774000, "gross_profit": 24617000, "ebit": -9132000, "ebitda": -3117000, "pretax_income": -10931000, "tax_provision": -520000, "net_income": -10411000, "net_income_to_common": -10411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 55823000, "total_current_assets": 280733000, "total_assets": 391941000, "short_term_debt": 80141000, "long_term_debt": null, "total_debt": 80141000, "total_liabilities": 191942000, "total_equity": 199999000, "shares_outstanding": 12860000, "goodwill_and_intangibles": 25446000 }, "cash_flow": { "operating_cash_flow": 15280000, "capital_expenditure": 4271000, "free_cash_flow": 19551000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 190356, "ticker_id": 8705, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T00:05:24.975464+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9132000", "ebitda": "-3117000", "netIncome": "-10411000", "grossProfit": "24617000", "depreciation": "None", "totalRevenue": "107391000", "costOfRevenue": "82774000", "interestIncome": "None", "incomeBeforeTax": "-10931000", "interestExpense": "1097000", "operatingIncome": "-9132000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-520000", "reportedCurrency": "USD", "netInterestIncome": "-1097000", "nonInterestIncome": "None", "operatingExpenses": "33749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8484000", "otherNonOperatingIncome": "-702000", "costofGoodsAndServicesSold": "82774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6015000", "sellingGeneralAndAdministrative": "25265000", "netIncomeFromContinuingOperations": "-10411000" }, "balance": { "goodwill": "0", "inventory": "105858000", "commonStock": "253000", "currentDebt": "None", "investments": "None", "totalAssets": "391941000", "longTermDebt": "None", "shortTermDebt": "80141000", "treasuryStock": "-369049000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "25446000", "reportedCurrency": "USD", "retainedEarnings": "258924000", "totalLiabilities": "191942000", "otherCurrentAssets": "5731000", "totalCurrentAssets": "280733000", "currentLongTermDebt": "75000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111208000", "currentAccountsPayable": "47860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58221000", "shortLongTermDebtTotal": "94363000", "totalShareholderEquity": "199999000", "capitalLeaseObligations": "14222000", "otherCurrentLiabilities": "38345000", "totalCurrentLiabilities": "174175000", "otherNonCurrentLiabilities": "15696000", "totalNonCurrentLiabilities": "17767000", "cashAndShortTermInvestments": "55823000", "commonStockSharesOutstanding": "12860000", "intangibleAssetsExcludingGoodwill": "25446000", "cashAndCashEquivalentsAtCarryingValue": "55823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "15139000", "operatingCashflow": "15280000", "capitalExpenditures": "4271000", "changeInReceivables": "2863000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10043000", "cashflowFromInvestment": "-4271000", "stockBasedCompensation": "2531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "966000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107391000, "cost_of_revenue": 82774000, "gross_profit": 24617000, "research_and_development": 8484000, "selling_general_admin": 25265000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9132000, "depreciation_amortisation": 6015000, "ebitda": -3117000, "interest_expense": 1097000, "interest_income": null, "other_non_operating": null, "pretax_income": -10931000, "tax_provision": -520000, "effective_tax_rate": null, "net_income": -10411000, "net_income_continuing_ops": -10411000, "net_income_to_common": -10411000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 55823000, "short_term_investments": null, "net_receivables": 113321000, "inventory": 105858000, "other_current_assets": null, "total_current_assets": 280733000, "net_ppe": null, "goodwill": 0, "intangible_assets": 25446000, "goodwill_and_intangibles": 25446000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 111208000, "total_assets": 391941000, "short_term_debt": 80141000, "accounts_payable": 47860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 174175000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17767000, "total_liabilities": 191942000, "total_debt": 80141000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 258924000, "total_equity": 199999000, "shares_outstanding": 12860000, "operating_cash_flow": 15280000, "stock_based_compensation": 2531000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4271000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4271000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -10043000, "free_cash_flow": 19551000, "net_change_in_cash": 966000 }, "raw_data": { "income": { "ebit": "-9132000", "ebitda": "-3117000", "netIncome": "-10411000", "grossProfit": "24617000", "depreciation": "None", "totalRevenue": "107391000", "costOfRevenue": "82774000", "interestIncome": "None", "incomeBeforeTax": "-10931000", "interestExpense": "1097000", "operatingIncome": "-9132000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-520000", "reportedCurrency": "USD", "netInterestIncome": "-1097000", "nonInterestIncome": "None", "operatingExpenses": "33749000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8484000", "otherNonOperatingIncome": "-702000", "costofGoodsAndServicesSold": "82774000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "6015000", "sellingGeneralAndAdministrative": "25265000", "netIncomeFromContinuingOperations": "-10411000" }, "balance": { "goodwill": "0", "inventory": "105858000", "commonStock": "253000", "currentDebt": "None", "investments": "None", "totalAssets": "391941000", "longTermDebt": "None", "shortTermDebt": "80141000", "treasuryStock": "-369049000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "25446000", "reportedCurrency": "USD", "retainedEarnings": "258924000", "totalLiabilities": "191942000", "otherCurrentAssets": "5731000", "totalCurrentAssets": "280733000", "currentLongTermDebt": "75000000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "113321000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "111208000", "currentAccountsPayable": "47860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "58221000", "shortLongTermDebtTotal": "94363000", "totalShareholderEquity": "199999000", "capitalLeaseObligations": "14222000", "otherCurrentLiabilities": "38345000", "totalCurrentLiabilities": "174175000", "otherNonCurrentLiabilities": "15696000", "totalNonCurrentLiabilities": "17767000", "cashAndShortTermInvestments": "55823000", "commonStockSharesOutstanding": "12860000", "intangibleAssetsExcludingGoodwill": "25446000", "cashAndCashEquivalentsAtCarryingValue": "55823000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10411000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "15139000", "operatingCashflow": "15280000", "capitalExpenditures": "4271000", "changeInReceivables": "2863000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-10043000", "cashflowFromInvestment": "-4271000", "stockBasedCompensation": "2531000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "966000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-43000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "6015000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }