{ "ticker": { "uuid": "1c4e4d88-ca77-4133-9094-96da7680fd85", "symbol": "UEIC", "name": "Universal Electronics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/1c4e4d88-ca77-4133-9094-96da7680fd85/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c4e4d88-ca77-4133-9094-96da7680fd85/" }, "latest_snapshot": { "ticker": { "uuid": "1c4e4d88-ca77-4133-9094-96da7680fd85", "symbol": "UEIC", "name": "Universal Electronics Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Technology", "industry": "Consumer Electronics", "page_url": "https://sharemaestro.com/factors/ticker/1c4e4d88-ca77-4133-9094-96da7680fd85/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c4e4d88-ca77-4133-9094-96da7680fd85/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.55, "value": 0.89, "quality": 0.15, "momentum": 0.11, "coverage": 0.879, "confidence": 0.842, "delta": 0 }, "headline_factors": { "price": 4.53, "market_cap": 57152116.55, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0368, "shareholder_yield": 0.0473, "roe": -0.1411, "piotroski_f_score": 6, "momentum_12_1": -0.29, "volatility_252d": 0.4818 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 27.2008, "earnings_yield": null, "fcf_yield": 0.3318, "shareholder_yield": 0.0473 }, "quality": { "roe": -0.1411, "roic": -0.0577, "gross_margin": 0.272, "fcf_margin": 0.0566, "piotroski_f_score": 6 }, "growth": { "revenue_growth_1y": -0.102, "eps_growth_1y": null, "fcf_growth_1y": -0.4155 }, "momentum": { "price_return_12m": -0.2829, "momentum_12_1": -0.29, "relative_strength": -0.4991 }, "scores": { "value_percentile": 0.89, "quality_percentile": 0.15, "momentum_percentile": 0.11, "growth_composite": 84, "yield_composite": 15, "overall_composite": 45, "os_score": 0.55, "factor_coverage": 0.879, "signal_confidence": 0.842 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.93, "os": 0.78, "value": 0.63, "quality": 0.62, "momentum": 0.64, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0545, "roe": -0.1411, "momentum_12_1": -0.3639 }, { "week_end_date": "2026-06-14", "price": 3.92, "os": 0.78, "value": 0.64, "quality": 0.62, "momentum": 0.64, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0546, "roe": -0.1411, "momentum_12_1": -0.4257 }, { "week_end_date": "2026-06-21", "price": 4.1, "os": 0.52, "value": 0.89, "quality": 0.14, "momentum": 0.05, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0522, "roe": -0.1411, "momentum_12_1": -0.4229 }, { "week_end_date": "2026-06-28", "price": 4.48, "os": 0.54, "value": 0.89, "quality": 0.16, "momentum": 0.06, "confidence": 0.879, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0478, "roe": -0.1411, "momentum_12_1": -0.3449 }, { "week_end_date": "2026-07-05", "price": 4.77, "os": 0.52, "value": 0.88, "quality": 0.15, "momentum": 0.07, "confidence": 0.871, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0449, "roe": -0.1411, "momentum_12_1": -0.4345 }, { "week_end_date": "2026-07-12", "price": 4.66, "os": 0.56, "value": 0.88, "quality": 0.15, "momentum": 0.15, "confidence": 0.861, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0459, "roe": -0.1411, "momentum_12_1": -0.421 }, { "week_end_date": "2026-07-19", "price": 4.66, "os": 0.55, "value": 0.89, "quality": 0.15, "momentum": 0.09, "confidence": 0.852, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.046, "roe": -0.1411, "momentum_12_1": -0.3697 }, { "week_end_date": "2026-07-26", "price": 4.53, "os": 0.55, "value": 0.89, "quality": 0.15, "momentum": 0.11, "confidence": 0.842, "coverage": 0.879, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0473, "roe": -0.1411, "momentum_12_1": -0.29 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 368288000, "cost_of_revenue": 265039000, "gross_profit": 103249000, "ebit": -11025000, "ebitda": 3163000, "pretax_income": -11960000, "tax_provision": 6639000, "net_income": -18599000, "net_income_to_common": -18599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32306000, "total_current_assets": 205119000, "total_assets": 273997000, "short_term_debt": 27292000, "long_term_debt": 6193000, "total_debt": 33485000, "total_liabilities": 127813000, "total_equity": 146184000, "shares_outstanding": 13172000, "goodwill_and_intangibles": 21968000 }, "cash_flow": { "operating_cash_flow": 23626000, "capital_expenditure": 3875000, "free_cash_flow": 27501000, "dividends_paid": null, "share_repurchases": -3086000, "shares_issued": null, "net_debt_issued": -13572000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 368288000, "cost_of_revenue": 265039000, "gross_profit": 103249000, "ebit": -11025000, "ebitda": 3163000, "pretax_income": -11960000, "tax_provision": 6639000, "net_income": -18599000, "net_income_to_common": -18599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32306000, "total_current_assets": 205119000, "total_assets": 273997000, "short_term_debt": 27292000, "long_term_debt": 6193000, "total_debt": 33485000, "total_liabilities": 127813000, "total_equity": 146184000, "shares_outstanding": 13172000, "goodwill_and_intangibles": 21968000 }, "cash_flow": { "operating_cash_flow": 23626000, "capital_expenditure": 3875000, "free_cash_flow": 27501000, "dividends_paid": null, "share_repurchases": -3086000, "shares_issued": null, "net_debt_issued": -13572000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 368288000, "cost_of_revenue": 265039000, "gross_profit": 103249000, "ebit": -11025000, "ebitda": 3163000, "pretax_income": -11960000, "tax_provision": 6639000, "net_income": -18599000, "net_income_to_common": -18599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32306000, "total_current_assets": 205119000, "total_assets": 273997000, "short_term_debt": 27292000, "long_term_debt": 6193000, "total_debt": 33485000, "total_liabilities": 127813000, "total_equity": 146184000, "shares_outstanding": 13172000, "goodwill_and_intangibles": 21968000 }, "cash_flow": { "operating_cash_flow": 23626000, "capital_expenditure": 3875000, "free_cash_flow": 27501000, "dividends_paid": null, "share_repurchases": -3086000, "shares_issued": null, "net_debt_issued": -13572000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 368288000, "cost_of_revenue": 265039000, "gross_profit": 103249000, "ebit": -11025000, "ebitda": 3163000, "pretax_income": -11960000, "tax_provision": 6639000, "net_income": -18599000, "net_income_to_common": -18599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32306000, "total_current_assets": 205119000, "total_assets": 273997000, "short_term_debt": 27292000, "long_term_debt": 6193000, "total_debt": 33485000, "total_liabilities": 127813000, "total_equity": 146184000, "shares_outstanding": 13172000, "goodwill_and_intangibles": 21968000 }, "cash_flow": { "operating_cash_flow": 23626000, "capital_expenditure": 3875000, "free_cash_flow": 27501000, "dividends_paid": null, "share_repurchases": -3086000, "shares_issued": null, "net_debt_issued": -13572000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 368288000, "cost_of_revenue": 265039000, "gross_profit": 103249000, "ebit": -11025000, "ebitda": 3163000, "pretax_income": -11960000, "tax_provision": 6639000, "net_income": -18599000, "net_income_to_common": -18599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32306000, "total_current_assets": 205119000, "total_assets": 273997000, "short_term_debt": 27292000, "long_term_debt": 6193000, "total_debt": 33485000, "total_liabilities": 127813000, "total_equity": 146184000, "shares_outstanding": 13172000, "goodwill_and_intangibles": 21968000 }, "cash_flow": { "operating_cash_flow": 23626000, "capital_expenditure": 3875000, "free_cash_flow": 27501000, "dividends_paid": null, "share_repurchases": -3086000, "shares_issued": null, "net_debt_issued": -13572000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 368288000, "cost_of_revenue": 265039000, "gross_profit": 103249000, "ebit": -11025000, "ebitda": 3163000, "pretax_income": -11960000, "tax_provision": 6639000, "net_income": -18599000, "net_income_to_common": -18599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32306000, "total_current_assets": 205119000, "total_assets": 273997000, "short_term_debt": 27292000, "long_term_debt": 6193000, "total_debt": 33485000, "total_liabilities": 127813000, "total_equity": 146184000, "shares_outstanding": 13172000, "goodwill_and_intangibles": 21968000 }, "cash_flow": { "operating_cash_flow": 23626000, "capital_expenditure": 3875000, "free_cash_flow": 27501000, "dividends_paid": null, "share_repurchases": -3086000, "shares_issued": null, "net_debt_issued": -13572000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 368288000, "cost_of_revenue": 265039000, "gross_profit": 103249000, "ebit": -83000, "ebitda": 14105000, "pretax_income": -11960000, "tax_provision": 6639000, "net_income": -18599000, "net_income_to_common": -18599000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32306000, "total_current_assets": 205119000, "total_assets": 273997000, "short_term_debt": 27292000, "long_term_debt": 6193000, "total_debt": 33485000, "total_liabilities": 127813000, "total_equity": 146184000, "shares_outstanding": 13172000, "goodwill_and_intangibles": 21968000 }, "cash_flow": { "operating_cash_flow": 23626000, "capital_expenditure": 3875000, "free_cash_flow": 27501000, "dividends_paid": null, "share_repurchases": -3086000, "shares_issued": null, "net_debt_issued": -13572000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 394879000, "cost_of_revenue": 280885000, "gross_profit": 113994000, "ebit": -7540000, "ebitda": 10518000, "pretax_income": -18598000, "tax_provision": 5431000, "net_income": -24029000, "net_income_to_common": -24029000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26783000, "total_current_assets": 242494000, "total_assets": 323354000, "short_term_debt": 40513000, "long_term_debt": 9232000, "total_debt": 49745000, "total_liabilities": 170249000, "total_equity": 153105000, "shares_outstanding": 12959000, "goodwill_and_intangibles": 24038000 }, "cash_flow": { "operating_cash_flow": 14822000, "capital_expenditure": 8428000, "free_cash_flow": 23250000, "dividends_paid": null, "share_repurchases": -1957000, "shares_issued": 0, "net_debt_issued": -17807000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79036000, "cost_of_revenue": 59552000, "gross_profit": 19484000, "ebit": -3673000, "ebitda": -607000, "pretax_income": -3767000, "tax_provision": 3565000, "net_income": -7332000, "net_income_to_common": -7332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29826000, "total_current_assets": 189343000, "total_assets": 255142000, "short_term_debt": 25974000, "long_term_debt": 7276000, "total_debt": 33250000, "total_liabilities": 115819000, "total_equity": 139323000, "shares_outstanding": 12619000, "goodwill_and_intangibles": 21130000 }, "cash_flow": { "operating_cash_flow": -781000, "capital_expenditure": 765000, "free_cash_flow": -16000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79036000, "cost_of_revenue": 59552000, "gross_profit": 19484000, "ebit": -3673000, "ebitda": -607000, "pretax_income": -3767000, "tax_provision": 3565000, "net_income": -7332000, "net_income_to_common": -7332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29826000, "total_current_assets": 189343000, "total_assets": 255142000, "short_term_debt": 25974000, "long_term_debt": 7276000, "total_debt": 33250000, "total_liabilities": 115819000, "total_equity": 139323000, "shares_outstanding": 12619000, "goodwill_and_intangibles": 21130000 }, "cash_flow": { "operating_cash_flow": -781000, "capital_expenditure": 765000, "free_cash_flow": -16000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79036000, "cost_of_revenue": 59552000, "gross_profit": 19484000, "ebit": -3673000, "ebitda": -607000, "pretax_income": -3767000, "tax_provision": 3565000, "net_income": -7332000, "net_income_to_common": -7332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29826000, "total_current_assets": 189343000, "total_assets": 255142000, "short_term_debt": 25974000, "long_term_debt": 7276000, "total_debt": 33250000, "total_liabilities": 115819000, "total_equity": 139323000, "shares_outstanding": 12619000, "goodwill_and_intangibles": 21130000 }, "cash_flow": { "operating_cash_flow": -781000, "capital_expenditure": 765000, "free_cash_flow": -16000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79036000, "cost_of_revenue": 59552000, "gross_profit": 19484000, "ebit": -3673000, "ebitda": -607000, "pretax_income": -3767000, "tax_provision": 3565000, "net_income": -7332000, "net_income_to_common": -7332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29826000, "total_current_assets": 189343000, "total_assets": 255142000, "short_term_debt": 25974000, "long_term_debt": 7276000, "total_debt": 33250000, "total_liabilities": 115819000, "total_equity": 139323000, "shares_outstanding": 12619000, "goodwill_and_intangibles": 21130000 }, "cash_flow": { "operating_cash_flow": -781000, "capital_expenditure": 765000, "free_cash_flow": -16000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79036000, "cost_of_revenue": 59552000, "gross_profit": 19484000, "ebit": -3673000, "ebitda": -607000, "pretax_income": -3767000, "tax_provision": 3565000, "net_income": -7332000, "net_income_to_common": -7332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29826000, "total_current_assets": 189343000, "total_assets": 255142000, "short_term_debt": 25974000, "long_term_debt": 7276000, "total_debt": 33250000, "total_liabilities": 115819000, "total_equity": 139323000, "shares_outstanding": 12619000, "goodwill_and_intangibles": 21130000 }, "cash_flow": { "operating_cash_flow": -781000, "capital_expenditure": 765000, "free_cash_flow": -16000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79036000, "cost_of_revenue": 59552000, "gross_profit": 19484000, "ebit": -3673000, "ebitda": -607000, "pretax_income": -3767000, "tax_provision": 3565000, "net_income": -7332000, "net_income_to_common": -7332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29826000, "total_current_assets": 189343000, "total_assets": 255142000, "short_term_debt": 25974000, "long_term_debt": 7276000, "total_debt": 33250000, "total_liabilities": 115819000, "total_equity": 139323000, "shares_outstanding": 12619000, "goodwill_and_intangibles": 21130000 }, "cash_flow": { "operating_cash_flow": -781000, "capital_expenditure": 765000, "free_cash_flow": -16000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1100000 } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 79036000, "cost_of_revenue": 59552000, "gross_profit": 19484000, "ebit": -3900000, "ebitda": -834000, "pretax_income": -3767000, "tax_provision": 3565000, "net_income": -7332000, "net_income_to_common": -7332000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29826000, "total_current_assets": 189343000, "total_assets": 255142000, "short_term_debt": 25974000, "long_term_debt": 7276000, "total_debt": 33250000, "total_liabilities": 115819000, "total_equity": 139323000, "shares_outstanding": 12619000, "goodwill_and_intangibles": 21130000 }, "cash_flow": { "operating_cash_flow": -781000, "capital_expenditure": 765000, "free_cash_flow": -16000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -1100000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87745000, "cost_of_revenue": 62795000, "gross_profit": 24950000, "ebit": -1046000, "ebitda": 2062000, "pretax_income": -1046000, "tax_provision": 38000, "net_income": -1084000, "net_income_to_common": -1084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32306000, "total_current_assets": 205119000, "total_assets": 273997000, "short_term_debt": 27292000, "long_term_debt": 6193000, "total_debt": 33485000, "total_liabilities": 127813000, "total_equity": 146184000, "shares_outstanding": 13065000, "goodwill_and_intangibles": 21968000 }, "cash_flow": { "operating_cash_flow": -4211000, "capital_expenditure": 1745000, "free_cash_flow": -2466000, "dividends_paid": null, "share_repurchases": -2306000, "shares_issued": null, "net_debt_issued": 5482000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87745000, "cost_of_revenue": 62795000, "gross_profit": 24950000, "ebit": -1046000, "ebitda": 2062000, "pretax_income": -1046000, "tax_provision": 38000, "net_income": -1084000, "net_income_to_common": -1084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32306000, "total_current_assets": 205119000, "total_assets": 273997000, "short_term_debt": 27292000, "long_term_debt": 6193000, "total_debt": 33485000, "total_liabilities": 127813000, "total_equity": 146184000, "shares_outstanding": 13065000, "goodwill_and_intangibles": 21968000 }, "cash_flow": { "operating_cash_flow": -4211000, "capital_expenditure": 1745000, "free_cash_flow": -2466000, "dividends_paid": null, "share_repurchases": -2306000, "shares_issued": null, "net_debt_issued": 5482000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87745000, "cost_of_revenue": 62795000, "gross_profit": 24950000, "ebit": -1046000, "ebitda": 2062000, "pretax_income": -1046000, "tax_provision": 38000, "net_income": -1084000, "net_income_to_common": -1084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32306000, "total_current_assets": 205119000, "total_assets": 273997000, "short_term_debt": 27292000, "long_term_debt": 6193000, "total_debt": 33485000, "total_liabilities": 127813000, "total_equity": 146184000, "shares_outstanding": 13065000, "goodwill_and_intangibles": 21968000 }, "cash_flow": { "operating_cash_flow": -4211000, "capital_expenditure": 1745000, "free_cash_flow": -2466000, "dividends_paid": null, "share_repurchases": -2306000, "shares_issued": null, "net_debt_issued": 5482000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87745000, "cost_of_revenue": 62795000, "gross_profit": 24950000, "ebit": -1046000, "ebitda": 2062000, "pretax_income": -1046000, "tax_provision": 38000, "net_income": -1084000, "net_income_to_common": -1084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32306000, "total_current_assets": 205119000, "total_assets": 273997000, "short_term_debt": 27292000, "long_term_debt": 6193000, "total_debt": 33485000, "total_liabilities": 127813000, "total_equity": 146184000, "shares_outstanding": 13065000, "goodwill_and_intangibles": 21968000 }, "cash_flow": { "operating_cash_flow": -4211000, "capital_expenditure": 1745000, "free_cash_flow": -2466000, "dividends_paid": null, "share_repurchases": -2306000, "shares_issued": null, "net_debt_issued": 5482000 } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 87745000, "cost_of_revenue": 62795000, "gross_profit": 24950000, "ebit": -1046000, "ebitda": 2062000, "pretax_income": -1046000, "tax_provision": 38000, "net_income": -1084000, "net_income_to_common": -1084000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32306000, "total_current_assets": 205119000, "total_assets": 273997000, "short_term_debt": 27292000, "long_term_debt": 6193000, "total_debt": 33485000, "total_liabilities": 127813000, "total_equity": 146184000, "shares_outstanding": 13065000, "goodwill_and_intangibles": 21968000 }, "cash_flow": { "operating_cash_flow": -4211000, "capital_expenditure": 1745000, "free_cash_flow": -2466000, "dividends_paid": null, "share_repurchases": -2306000, "shares_issued": null, "net_debt_issued": 5482000 } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }