{ "ticker": { "uuid": "1c58ec9c-ecc7-4070-b762-60ca065da23b", "symbol": "TPL", "name": "Texas Pacific Land Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/1c58ec9c-ecc7-4070-b762-60ca065da23b/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c58ec9c-ecc7-4070-b762-60ca065da23b/" }, "ticker_metadata": { "id": 4010, "uuid": "1c58ec9c-ecc7-4070-b762-60ca065da23b", "symbol": "TPL", "name": "Texas Pacific Land Corporation", "asset_type": "equity", "market_cap": 28009826000, "stock_exchange_id": 3, "industry": "Oil & Gas E&P", "sector": "Energy", "description": "Texas Pacific Land Corporation is engaged in land and resource management, and water operations and services businesses. The company is headquartered in Dallas, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1c58ec9c-ecc7-4070-b762-60ca065da23b", "symbol": "TPL", "name": "Texas Pacific Land Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/1c58ec9c-ecc7-4070-b762-60ca065da23b/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c58ec9c-ecc7-4070-b762-60ca065da23b/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.1, "value": 0.01, "quality": 0.85, "momentum": 0.27, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 389.79, "market_cap": 26899385292.18, "pe_ratio": 53.4114, "earnings_yield": 0.0187, "ebitda_to_ev": 0.026, "shareholder_yield": 0.0057, "roe": 0.3237, "piotroski_f_score": 5, "momentum_12_1": 0.0656, "volatility_252d": 0.4473 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:50.570814+00:00", "batch_id": "" }, "size": { "price_close": 389.79, "market_cap": 26899385292.18, "market_cap_usd": 26899385292.18, "enterprise_value": 26651814292.18, "shares_outstanding": 69009942, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 53.4114, "pb_ratio": 17.2881, "ptbv_ratio": 17.6542, "ps_ratio": 32.0603, "pcf_ratio": 48.8022, "pfcf_ratio": 44.1621, "ev_ebitda": 38.512, "ev_ebit": 42.4794, "ev_sales": 31.7652, "ev_fcf": 43.7557, "earnings_yield": 0.0187, "fcf_yield": 0.0229, "price_to_sales": 32.0603, "price_to_book": 17.2881, "price_to_cashflow": 48.8022, "ebitda_to_ev": 0.026, "sales_yield": 0.0315 }, "yield": { "dividend_yield": 0.0057, "buyback_yield": 0, "shareholder_yield": 0.0057, "debt_paydown_yield": null, "total_yield": 0.0057 }, "quality": { "gross_margin": 0.6536, "operating_margin": 0.7478, "net_margin": 0.6003, "ebitda_margin": 0.8248, "fcf_margin": 0.726, "roe": 0.3237, "roa": 0.2875, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.479, "cash_conversion": 1.2094, "accruals_ratio": -0.0272, "sbc_to_revenue": 0.0188, "piotroski_f_score": 5, "altman_z_score": 85.7855, "earnings_stability_5y": 0.0866, "revenue_stability_5y": 0.2957, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.3131, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.1257, "net_debt_to_ebitda": -0.3577, "debt_to_assets": null, "interest_coverage": 909.2826, "current_ratio": 4.2272, "quick_ratio": 4.2272, "net_debt": -247571000, "local_beta": 0.0009, "volatility_252d": 0.4473, "volatility_60d": 1.0745, "max_drawdown_12m": -0.276, "risk_adjusted_momentum": 0.1466 }, "growth": { "revenue_growth_1y": 0.153, "revenue_growth_3y_cagr": 0.0615, "revenue_growth_5y_cagr": 0.2141, "eps_growth_1y": 0.0944, "eps_growth_3y_cagr": 0.0255, "eps_growth_5y_cagr": 0.2228, "fcf_growth_1y": 0.1352, "book_value_growth_1y": 0.2889, "revenue_growth": 0.153, "earnings_growth": 0.0944 }, "momentum": { "price_return_1m": -0.0096, "price_return_3m": -0.2576, "price_return_6m": 0.2655, "price_return_9m": 0.319, "price_return_12m": 0.0553, "price_return_12m_ex1m": 0.0656, "momentum_6m": 0.2655, "momentum_12m": 0.0553, "momentum_12_1": 0.0656, "distance_from_52w_high": -0.2661, "distance_from_52w_low": 0.3959, "relative_strength": -0.0446 }, "raw_ttm": { "revenue_ttm": 839025000, "gross_profit_ttm": 548369000, "ebit_ttm": 627405000, "ebitda_ttm": 692040000, "net_income_ttm": 503626000, "eps_diluted_ttm": 7.2979, "operating_cash_flow_ttm": 551192000, "capital_expenditure_ttm": 57913000, "fcf_ttm": 609105000, "dividends_paid_ttm": 152160000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 690000, "cash_and_equivalents": 247571000, "total_current_assets": 435085000, "total_current_liabilities": 102925000, "net_ppe": null, "total_assets": 1751453000, "total_debt": null, "total_equity": 1555946000, "net_working_capital": 84589000, "book_value_per_share": 22.5467, "retained_earnings": 1681463000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1523686000, "tangible_book_per_share": 22.0792 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 86, "rank_pb": 95, "rank_ptbv": 90, "rank_ps": 96, "rank_pcf": 93, "rank_ev_ebitda": 90, "rank_ev_ebit": 90, "rank_earnings_yield": 86, "rank_fcf_yield": 80, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 10, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 27, "rank_fcf_margin": 8, "rank_piotroski": 68, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 57 }, "composites": { "value_composite": 99, "quality_composite": 15, "momentum_composite": 73, "growth_composite": 13, "yield_composite": 67, "svqf_composite": 93, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 90, "quality_value_composite": 0.0922, "os_score": 0.1, "value_percentile": 0.01, "quality_percentile": 0.85, "momentum_percentile": 0.27, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 5077, "ticker_id": 4010, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:50.570814+00:00", "batch_id": "", "os_score_delta": null, "price_close": 389.79, "market_cap": 26899385292.18, "market_cap_usd": 26899385292.18, "enterprise_value": 26651814292.18, "shares_outstanding": 69009942, "fx_rate_to_usd": null, "pe_ratio": 53.41143089, "pb_ratio": 17.28812265, "ptbv_ratio": 17.65415269, "ps_ratio": 32.06029057, "pcf_ratio": 48.80220557, "pfcf_ratio": 44.16214822, "ev_ebitda": 38.51195638, "ev_ebit": 42.47944197, "ev_sales": 31.76522069, "ev_fcf": 43.75569777, "earnings_yield": 0.01872258, "fcf_yield": 0.02285417, "dividend_yield": 0.00565663, "buyback_yield": 0, "shareholder_yield": 0.00565663, "debt_paydown_yield": null, "total_yield": 0.00565663, "gross_margin": 0.65357886, "operating_margin": 0.74777867, "net_margin": 0.60025148, "ebitda_margin": 0.82481452, "fcf_margin": 0.72596764, "roe": 0.32367833, "roa": 0.28754754, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.47904511, "cash_conversion": 1.20943915, "accruals_ratio": -0.02715802, "sbc_to_revenue": 0.01882781, "debt_to_equity": 0.12565153, "net_debt_to_ebitda": -0.35774088, "debt_to_assets": null, "interest_coverage": 909.2826087, "current_ratio": 4.22720427, "quick_ratio": 4.22720427, "net_debt": -247571000, "revenue_growth_1y": 0.15303904, "revenue_growth_3y_cagr": 0.06145582, "revenue_growth_5y_cagr": 0.21411738, "eps_growth_1y": 0.09437521, "eps_growth_3y_cagr": 0.02549231, "eps_growth_5y_cagr": 0.22284151, "fcf_growth_1y": 0.13516581, "book_value_growth_1y": 0.28885067, "piotroski_f_score": 5, "altman_z_score": 85.78550487, "earnings_stability_5y": 0.086625, "revenue_stability_5y": 0.295698, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00957595, "price_return_3m": -0.25758528, "price_return_6m": 0.26550264, "price_return_9m": 0.3190488, "price_return_12m": 0.05534789, "price_return_12m_ex1m": 0.06555156, "distance_from_52w_high": -0.26611187, "distance_from_52w_low": 0.39594, "relative_strength": -0.04461569, "local_beta": 0.0009, "volatility_252d": 0.447272, "volatility_60d": 1.07446, "max_drawdown_12m": -0.27599006, "revenue_ttm": 839025000, "gross_profit_ttm": 548369000, "ebit_ttm": 627405000, "ebitda_ttm": 692040000, "net_income_ttm": 503626000, "eps_diluted_ttm": 7.29787601, "operating_cash_flow_ttm": 551192000, "capital_expenditure_ttm": 57913000, "fcf_ttm": 609105000, "dividends_paid_ttm": 152160000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 690000, "cash_and_equivalents": 247571000, "total_current_assets": 435085000, "total_current_liabilities": 102925000, "net_ppe": null, "total_assets": 1751453000, "total_debt": null, "total_equity": 1555946000, "net_working_capital": 84589000, "book_value_per_share": 22.54669334, "retained_earnings": 1681463000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1523686000, "tangible_book_per_share": 22.07922447, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 86, "rank_pb": 95, "rank_ptbv": 90, "rank_ps": 96, "rank_pcf": 93, "rank_ev_ebitda": 90, "rank_ev_ebit": 90, "rank_earnings_yield": 86, "rank_fcf_yield": 80, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 10, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 27, "rank_fcf_margin": 8, "rank_piotroski": 68, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 57, "value_composite": 99, "quality_composite": 15, "momentum_composite": 73, "growth_composite": 13, "yield_composite": 67, "svqf_composite": 93, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 389.79, "os": 0.1, "value": 0.01, "quality": 0.85, "momentum": 0.27, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 53.4114, "earnings_yield": 0.0187, "shareholder_yield": 0.0057, "roe": 0.3237, "momentum_12_1": 0.0656, "complete_fields": { "id": 5077, "ticker_id": 4010, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:54:50.570814+00:00", "batch_id": "", "os_score_delta": null, "price_close": 389.79, "market_cap": 26899385292.18, "market_cap_usd": 26899385292.18, "enterprise_value": 26651814292.18, "shares_outstanding": 69009942, "fx_rate_to_usd": null, "pe_ratio": 53.41143089, "pb_ratio": 17.28812265, "ptbv_ratio": 17.65415269, "ps_ratio": 32.06029057, "pcf_ratio": 48.80220557, "pfcf_ratio": 44.16214822, "ev_ebitda": 38.51195638, "ev_ebit": 42.47944197, "ev_sales": 31.76522069, "ev_fcf": 43.75569777, "earnings_yield": 0.01872258, "fcf_yield": 0.02285417, "dividend_yield": 0.00565663, "buyback_yield": 0, "shareholder_yield": 0.00565663, "debt_paydown_yield": null, "total_yield": 0.00565663, "gross_margin": 0.65357886, "operating_margin": 0.74777867, "net_margin": 0.60025148, "ebitda_margin": 0.82481452, "fcf_margin": 0.72596764, "roe": 0.32367833, "roa": 0.28754754, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.47904511, "cash_conversion": 1.20943915, "accruals_ratio": -0.02715802, "sbc_to_revenue": 0.01882781, "debt_to_equity": 0.12565153, "net_debt_to_ebitda": -0.35774088, "debt_to_assets": null, "interest_coverage": 909.2826087, "current_ratio": 4.22720427, "quick_ratio": 4.22720427, "net_debt": -247571000, "revenue_growth_1y": 0.15303904, "revenue_growth_3y_cagr": 0.06145582, "revenue_growth_5y_cagr": 0.21411738, "eps_growth_1y": 0.09437521, "eps_growth_3y_cagr": 0.02549231, "eps_growth_5y_cagr": 0.22284151, "fcf_growth_1y": 0.13516581, "book_value_growth_1y": 0.28885067, "piotroski_f_score": 5, "altman_z_score": 85.78550487, "earnings_stability_5y": 0.086625, "revenue_stability_5y": 0.295698, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.00957595, "price_return_3m": -0.25758528, "price_return_6m": 0.26550264, "price_return_9m": 0.3190488, "price_return_12m": 0.05534789, "price_return_12m_ex1m": 0.06555156, "distance_from_52w_high": -0.26611187, "distance_from_52w_low": 0.39594, "relative_strength": -0.04461569, "local_beta": 0.0009, "volatility_252d": 0.447272, "volatility_60d": 1.07446, "max_drawdown_12m": -0.27599006, "revenue_ttm": 839025000, "gross_profit_ttm": 548369000, "ebit_ttm": 627405000, "ebitda_ttm": 692040000, "net_income_ttm": 503626000, "eps_diluted_ttm": 7.29787601, "operating_cash_flow_ttm": 551192000, "capital_expenditure_ttm": 57913000, "fcf_ttm": 609105000, "dividends_paid_ttm": 152160000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 690000, "cash_and_equivalents": 247571000, "total_current_assets": 435085000, "total_current_liabilities": 102925000, "net_ppe": null, "total_assets": 1751453000, "total_debt": null, "total_equity": 1555946000, "net_working_capital": 84589000, "book_value_per_share": 22.54669334, "retained_earnings": 1681463000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 1523686000, "tangible_book_per_share": 22.07922447, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 86, "rank_pb": 95, "rank_ptbv": 90, "rank_ps": 96, "rank_pcf": 93, "rank_ev_ebitda": 90, "rank_ev_ebit": 90, "rank_earnings_yield": 86, "rank_fcf_yield": 80, "rank_dividend_yield": 51, "rank_shareholder_yield": 51, "rank_total_yield": 51, "rank_roe": 10, "rank_roc": 50, "rank_roic": 50, "rank_gross_margin": 27, "rank_fcf_margin": 8, "rank_piotroski": 68, "rank_accruals": 60, "rank_sue": 50, "rank_eps_growth_1y": 53, "rank_eps_growth_5y": 25, "rank_revenue_growth_1y": 29, "rank_momentum_12m": 59, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 57, "value_composite": 99, "quality_composite": 15, "momentum_composite": 73, "growth_composite": 13, "yield_composite": 67, "svqf_composite": 93, "vc1_composite": 99, "vc2_composite": 98, "vc3_composite": 98, "trending_value_composite": null, "overall_composite": 90, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "income_statement": { "revenue": 798190000, "cost_of_revenue": 53528000, "gross_profit": 798190000, "ebit": 592922000, "ebitda": 655455000, "pretax_income": 610329000, "tax_provision": 128953000, "net_income": 481376000, "net_income_to_common": 481376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144809000, "total_current_assets": 319320000, "total_assets": 1623278000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 164371000, "total_equity": 1458907000, "shares_outstanding": 69027492, "goodwill_and_intangibles": 32846000 }, "cash_flow": { "operating_cash_flow": 545910000, "capital_expenditure": 59531000, "free_cash_flow": 605441000, "dividends_paid": 147798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342140, "ticker_id": 4010, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "592922000", "ebitda": "655455000", "netIncome": "481376000", "grossProfit": "798190000", "depreciation": "None", "totalRevenue": "798190000", "costOfRevenue": "53528000", "interestIncome": "690000", "incomeBeforeTax": "610329000", "interestExpense": "690000", "operatingIncome": "592161000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "128953000", "reportedCurrency": "USD", "netInterestIncome": "17280000", "nonInterestIncome": "None", "operatingExpenses": "206029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62533000", "sellingGeneralAndAdministrative": "23780000", "netIncomeFromContinuingOperations": "481376000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "691000", "currentDebt": "None", "investments": "None", "totalAssets": "1623278000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32846000", "reportedCurrency": "USD", "retainedEarnings": "1595402000", "totalLiabilities": "164371000", "otherCurrentAssets": "9606000", "totalCurrentAssets": "319320000", "currentLongTermDebt": "None", "longTermInvestments": "50000000", "shortTermInvestments": "None", "currentNetReceivables": "164905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1303958000", "currentAccountsPayable": "48490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1197374000", "shortLongTermDebtTotal": "32350000", "totalShareholderEquity": "1458907000", "capitalLeaseObligations": "16175000", "otherCurrentLiabilities": "20398000", "totalCurrentLiabilities": "72604000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91767000", "cashAndShortTermInvestments": "144809000", "commonStockSharesOutstanding": "69027492", "intangibleAssetsExcludingGoodwill": "32846000", "cashAndCashEquivalentsAtCarryingValue": "144809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "481376000", "profitLoss": "None", "dividendPayout": "147798000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "545910000", "capitalExpenditures": "59531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176039000", "cashflowFromInvestment": "-595848000", "stockBasedCompensation": "15131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 798190000, "cost_of_revenue": 53528000, "gross_profit": 798190000, "research_and_development": null, "selling_general_admin": 23780000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 592922000, "depreciation_amortisation": 62533000, "ebitda": 655455000, "interest_expense": 690000, "interest_income": null, "other_non_operating": null, "pretax_income": 610329000, "tax_provision": 128953000, "effective_tax_rate": null, "net_income": 481376000, "net_income_continuing_ops": 481376000, "net_income_to_common": 481376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144809000, "short_term_investments": null, "net_receivables": 164905000, "inventory": null, "other_current_assets": null, "total_current_assets": 319320000, "net_ppe": null, "goodwill": null, "intangible_assets": 32846000, "goodwill_and_intangibles": 32846000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1303958000, "total_assets": 1623278000, "short_term_debt": 0, "accounts_payable": 48490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72604000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91767000, "total_liabilities": 164371000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1595402000, "total_equity": 1458907000, "shares_outstanding": 69027492, "operating_cash_flow": 545910000, "stock_based_compensation": 15131000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59531000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -595848000, "dividends_paid": 147798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -176039000, "free_cash_flow": 605441000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "592922000", "ebitda": "655455000", "netIncome": "481376000", "grossProfit": "798190000", "depreciation": "None", "totalRevenue": "798190000", "costOfRevenue": "53528000", "interestIncome": "690000", "incomeBeforeTax": "610329000", "interestExpense": "690000", "operatingIncome": "592161000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "128953000", "reportedCurrency": "USD", "netInterestIncome": "17280000", "nonInterestIncome": "None", "operatingExpenses": "206029000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "53528000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "62533000", "sellingGeneralAndAdministrative": "23780000", "netIncomeFromContinuingOperations": "481376000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "691000", "currentDebt": "None", "investments": "None", "totalAssets": "1623278000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32846000", "reportedCurrency": "USD", "retainedEarnings": "1595402000", "totalLiabilities": "164371000", "otherCurrentAssets": "9606000", "totalCurrentAssets": "319320000", "currentLongTermDebt": "None", "longTermInvestments": "50000000", "shortTermInvestments": "None", "currentNetReceivables": "164905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1303958000", "currentAccountsPayable": "48490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1197374000", "shortLongTermDebtTotal": "32350000", "totalShareholderEquity": "1458907000", "capitalLeaseObligations": "16175000", "otherCurrentLiabilities": "20398000", "totalCurrentLiabilities": "72604000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91767000", "cashAndShortTermInvestments": "144809000", "commonStockSharesOutstanding": "69027492", "intangibleAssetsExcludingGoodwill": "32846000", "cashAndCashEquivalentsAtCarryingValue": "144809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "481376000", "profitLoss": "None", "dividendPayout": "147798000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "545910000", "capitalExpenditures": "59531000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-176039000", "cashflowFromInvestment": "-595848000", "stockBasedCompensation": "15131000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "147798000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-23175000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "62533000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "income_statement": { "revenue": 705823000, "cost_of_revenue": 71286000, "gross_profit": 634537000, "ebit": 539138000, "ebitda": 564300000, "pretax_income": 578821000, "tax_provision": 124861000, "net_income": 453960000, "net_income_to_common": 453960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369835000, "total_current_assets": 503369000, "total_assets": 1248020000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 115555000, "total_equity": 1132465000, "shares_outstanding": 69059253, "goodwill_and_intangibles": 35188000 }, "cash_flow": { "operating_cash_flow": 490672000, "capital_expenditure": 29696000, "free_cash_flow": 520368000, "dividends_paid": 347309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342145, "ticker_id": 4010, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "539138000", "ebitda": "564300000", "netIncome": "453960000", "grossProfit": "634537000", "depreciation": "None", "totalRevenue": "705823000", "costOfRevenue": "71286000", "interestIncome": "32140000", "incomeBeforeTax": "578821000", "interestExpense": "None", "operatingIncome": "539138000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "124861000", "reportedCurrency": "USD", "netInterestIncome": "32140000", "nonInterestIncome": "None", "operatingExpenses": "95399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25162000", "sellingGeneralAndAdministrative": "34483000", "netIncomeFromContinuingOperations": "453960000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "1248020000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35188000", "reportedCurrency": "USD", "retainedEarnings": "1277594000", "totalLiabilities": "115555000", "otherCurrentAssets": "6864000", "totalCurrentAssets": "503369000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "126670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744651000", "currentAccountsPayable": "26958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "699320000", "shortLongTermDebtTotal": "453000", "totalShareholderEquity": "1132465000", "capitalLeaseObligations": "453000", "otherCurrentLiabilities": "4388000", "totalCurrentLiabilities": "60400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55155000", "cashAndShortTermInvestments": "369835000", "commonStockSharesOutstanding": "69059253", "intangibleAssetsExcludingGoodwill": "35188000", "cashAndCashEquivalentsAtCarryingValue": "369835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "453960000", "profitLoss": "None", "dividendPayout": "347309000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "490672000", "capitalExpenditures": "29696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-378091000", "cashflowFromInvestment": "-471749000", "stockBasedCompensation": "12498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "347309000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 705823000, "cost_of_revenue": 71286000, "gross_profit": 634537000, "research_and_development": null, "selling_general_admin": 34483000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 539138000, "depreciation_amortisation": 25162000, "ebitda": 564300000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 578821000, "tax_provision": 124861000, "effective_tax_rate": null, "net_income": 453960000, "net_income_continuing_ops": 453960000, "net_income_to_common": 453960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369835000, "short_term_investments": null, "net_receivables": 126670000, "inventory": null, "other_current_assets": null, "total_current_assets": 503369000, "net_ppe": null, "goodwill": null, "intangible_assets": 35188000, "goodwill_and_intangibles": 35188000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 744651000, "total_assets": 1248020000, "short_term_debt": 0, "accounts_payable": 26958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55155000, "total_liabilities": 115555000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1277594000, "total_equity": 1132465000, "shares_outstanding": 69059253, "operating_cash_flow": 490672000, "stock_based_compensation": 12498000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 29696000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -471749000, "dividends_paid": 347309000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -378091000, "free_cash_flow": 520368000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "539138000", "ebitda": "564300000", "netIncome": "453960000", "grossProfit": "634537000", "depreciation": "None", "totalRevenue": "705823000", "costOfRevenue": "71286000", "interestIncome": "32140000", "incomeBeforeTax": "578821000", "interestExpense": "None", "operatingIncome": "539138000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "124861000", "reportedCurrency": "USD", "netInterestIncome": "32140000", "nonInterestIncome": "None", "operatingExpenses": "95399000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "71286000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "25162000", "sellingGeneralAndAdministrative": "34483000", "netIncomeFromContinuingOperations": "453960000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "1248020000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35188000", "reportedCurrency": "USD", "retainedEarnings": "1277594000", "totalLiabilities": "115555000", "otherCurrentAssets": "6864000", "totalCurrentAssets": "503369000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "126670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744651000", "currentAccountsPayable": "26958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "699320000", "shortLongTermDebtTotal": "453000", "totalShareholderEquity": "1132465000", "capitalLeaseObligations": "453000", "otherCurrentLiabilities": "4388000", "totalCurrentLiabilities": "60400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55155000", "cashAndShortTermInvestments": "369835000", "commonStockSharesOutstanding": "69059253", "intangibleAssetsExcludingGoodwill": "35188000", "cashAndCashEquivalentsAtCarryingValue": "369835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "453960000", "profitLoss": "None", "dividendPayout": "347309000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "490672000", "capitalExpenditures": "29696000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-378091000", "cashflowFromInvestment": "-471749000", "stockBasedCompensation": "12498000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "347309000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-30782000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "25162000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "income_statement": { "revenue": 631595000, "cost_of_revenue": 48323000, "gross_profit": 583272000, "ebit": 486053000, "ebitda": 500810000, "pretax_income": 517561000, "tax_provision": 111916000, "net_income": 405645000, "net_income_to_common": 405645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 725169000, "total_current_assets": 862464000, "total_assets": 1156398000, "short_term_debt": 11740000, "long_term_debt": null, "total_debt": 11740000, "total_liabilities": 113202000, "total_equity": 1043196000, "shares_outstanding": 23059844, "goodwill_and_intangibles": 21025000 }, "cash_flow": { "operating_cash_flow": 418288000, "capital_expenditure": 15028000, "free_cash_flow": 433316000, "dividends_paid": 99972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342150, "ticker_id": 4010, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "486053000", "ebitda": "500810000", "netIncome": "405645000", "grossProfit": "583272000", "depreciation": "None", "totalRevenue": "631595000", "costOfRevenue": "48323000", "interestIncome": "28630000", "incomeBeforeTax": "517561000", "interestExpense": "None", "operatingIncome": "486053000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "111916000", "reportedCurrency": "USD", "netInterestIncome": "28630000", "nonInterestIncome": "None", "operatingExpenses": "97219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.82", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14757000", "sellingGeneralAndAdministrative": "89834000", "netIncomeFromContinuingOperations": "405645000" }, "balance": { "goodwill": "None", "inventory": "5380000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1156398000", "longTermDebt": "None", "shortTermDebt": "11740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21025000", "reportedCurrency": "USD", "retainedEarnings": "1171672000", "totalLiabilities": "113202000", "otherCurrentAssets": "2944000", "totalCurrentAssets": "862464000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83415000", "currentNetReceivables": "128971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293934000", "currentAccountsPayable": "22501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "268081000", "shortLongTermDebtTotal": "1170000", "totalShareholderEquity": "1043196000", "capitalLeaseObligations": "1170000", "otherCurrentLiabilities": "27296000", "totalCurrentLiabilities": "63063000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50139000", "cashAndShortTermInvestments": "725169000", "commonStockSharesOutstanding": "23059844", "intangibleAssetsExcludingGoodwill": "21025000", "cashAndCashEquivalentsAtCarryingValue": "725169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "405645000", "profitLoss": "None", "dividendPayout": "99972000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "24457000", "operatingCashflow": "418288000", "capitalExpenditures": "15028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144609000", "cashflowFromInvestment": "-60312000", "stockBasedCompensation": "10343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 631595000, "cost_of_revenue": 48323000, "gross_profit": 583272000, "research_and_development": 0.82, "selling_general_admin": 89834000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 486053000, "depreciation_amortisation": 14757000, "ebitda": 500810000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 517561000, "tax_provision": 111916000, "effective_tax_rate": null, "net_income": 405645000, "net_income_continuing_ops": 405645000, "net_income_to_common": 405645000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 725169000, "short_term_investments": 83415000, "net_receivables": 128971000, "inventory": 5380000, "other_current_assets": null, "total_current_assets": 862464000, "net_ppe": null, "goodwill": null, "intangible_assets": 21025000, "goodwill_and_intangibles": 21025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 293934000, "total_assets": 1156398000, "short_term_debt": 11740000, "accounts_payable": 22501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63063000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50139000, "total_liabilities": 113202000, "total_debt": 11740000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1171672000, "total_equity": 1043196000, "shares_outstanding": 23059844, "operating_cash_flow": 418288000, "stock_based_compensation": 10343000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15028000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -60312000, "dividends_paid": 99972000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -144609000, "free_cash_flow": 433316000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "486053000", "ebitda": "500810000", "netIncome": "405645000", "grossProfit": "583272000", "depreciation": "None", "totalRevenue": "631595000", "costOfRevenue": "48323000", "interestIncome": "28630000", "incomeBeforeTax": "517561000", "interestExpense": "None", "operatingIncome": "486053000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "111916000", "reportedCurrency": "USD", "netInterestIncome": "28630000", "nonInterestIncome": "None", "operatingExpenses": "97219000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.82", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "48323000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14757000", "sellingGeneralAndAdministrative": "89834000", "netIncomeFromContinuingOperations": "405645000" }, "balance": { "goodwill": "None", "inventory": "5380000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1156398000", "longTermDebt": "None", "shortTermDebt": "11740000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21025000", "reportedCurrency": "USD", "retainedEarnings": "1171672000", "totalLiabilities": "113202000", "otherCurrentAssets": "2944000", "totalCurrentAssets": "862464000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "83415000", "currentNetReceivables": "128971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293934000", "currentAccountsPayable": "22501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "268081000", "shortLongTermDebtTotal": "1170000", "totalShareholderEquity": "1043196000", "capitalLeaseObligations": "1170000", "otherCurrentLiabilities": "27296000", "totalCurrentLiabilities": "63063000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50139000", "cashAndShortTermInvestments": "725169000", "commonStockSharesOutstanding": "23059844", "intangibleAssetsExcludingGoodwill": "21025000", "cashAndCashEquivalentsAtCarryingValue": "725169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "405645000", "profitLoss": "None", "dividendPayout": "99972000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "24457000", "operatingCashflow": "418288000", "capitalExpenditures": "15028000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-144609000", "cashflowFromInvestment": "-60312000", "stockBasedCompensation": "10343000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "99972000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-44637000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14757000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "income_statement": { "revenue": 667422000, "cost_of_revenue": 32894000, "gross_profit": 634528000, "ebit": 562307000, "ebitda": 577683000, "pretax_income": 568855000, "tax_provision": 122493000, "net_income": 446362000, "net_income_to_common": 446362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 510834000, "total_current_assets": 633401000, "total_assets": 877427000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 104540000, "total_equity": 772887000, "shares_outstanding": 69541281, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 447149000, "capital_expenditure": 20874000, "free_cash_flow": 468023000, "dividends_paid": 247281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342155, "ticker_id": 4010, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "562307000", "ebitda": "577683000", "netIncome": "446362000", "grossProfit": "634528000", "depreciation": "None", "totalRevenue": "667422000", "costOfRevenue": "32894000", "interestIncome": "6207000", "incomeBeforeTax": "568855000", "interestExpense": "6548000", "operatingIncome": "562307000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "122493000", "reportedCurrency": "USD", "netInterestIncome": "6207000", "nonInterestIncome": "None", "operatingExpenses": "72221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.85", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15376000", "sellingGeneralAndAdministrative": "63487000", "netIncomeFromContinuingOperations": "446362000" }, "balance": { "goodwill": "None", "inventory": "109704000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "877427000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "866139000", "totalLiabilities": "104540000", "otherCurrentAssets": "-91120000", "totalCurrentAssets": "633401000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244026000", "currentAccountsPayable": "23443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242732000", "shortLongTermDebtTotal": "1955000", "totalShareholderEquity": "772887000", "capitalLeaseObligations": "1955000", "otherCurrentLiabilities": "454000", "totalCurrentLiabilities": "56815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47725000", "cashAndShortTermInvestments": "510834000", "commonStockSharesOutstanding": "69541281", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "510834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446362000", "profitLoss": "None", "dividendPayout": "247281000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "447149000", "capitalExpenditures": "20874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-336808000", "cashflowFromInvestment": "-21401000", "stockBasedCompensation": "8432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "247281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87765000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 667422000, "cost_of_revenue": 32894000, "gross_profit": 634528000, "research_and_development": 0.85, "selling_general_admin": 63487000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 562307000, "depreciation_amortisation": 15376000, "ebitda": 577683000, "interest_expense": 6548000, "interest_income": null, "other_non_operating": null, "pretax_income": 568855000, "tax_provision": 122493000, "effective_tax_rate": null, "net_income": 446362000, "net_income_continuing_ops": 446362000, "net_income_to_common": 446362000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 510834000, "short_term_investments": null, "net_receivables": 103983000, "inventory": 109704000, "other_current_assets": null, "total_current_assets": 633401000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 244026000, "total_assets": 877427000, "short_term_debt": 0, "accounts_payable": 23443000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 56815000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47725000, "total_liabilities": 104540000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 866139000, "total_equity": 772887000, "shares_outstanding": 69541281, "operating_cash_flow": 447149000, "stock_based_compensation": 8432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 20874000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21401000, "dividends_paid": 247281000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -336808000, "free_cash_flow": 468023000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "562307000", "ebitda": "577683000", "netIncome": "446362000", "grossProfit": "634528000", "depreciation": "None", "totalRevenue": "667422000", "costOfRevenue": "32894000", "interestIncome": "6207000", "incomeBeforeTax": "568855000", "interestExpense": "6548000", "operatingIncome": "562307000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "122493000", "reportedCurrency": "USD", "netInterestIncome": "6207000", "nonInterestIncome": "None", "operatingExpenses": "72221000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.85", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32894000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15376000", "sellingGeneralAndAdministrative": "63487000", "netIncomeFromContinuingOperations": "446362000" }, "balance": { "goodwill": "None", "inventory": "109704000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "877427000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "866139000", "totalLiabilities": "104540000", "otherCurrentAssets": "-91120000", "totalCurrentAssets": "633401000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "103983000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "244026000", "currentAccountsPayable": "23443000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "242732000", "shortLongTermDebtTotal": "1955000", "totalShareholderEquity": "772887000", "capitalLeaseObligations": "1955000", "otherCurrentLiabilities": "454000", "totalCurrentLiabilities": "56815000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47725000", "cashAndShortTermInvestments": "510834000", "commonStockSharesOutstanding": "69541281", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "510834000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "446362000", "profitLoss": "None", "dividendPayout": "247281000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "447149000", "capitalExpenditures": "20874000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-336808000", "cashflowFromInvestment": "-21401000", "stockBasedCompensation": "8432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "247281000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-87765000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15376000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "income_statement": { "revenue": 450958000, "cost_of_revenue": 29490000, "gross_profit": 421468000, "ebit": 362393000, "ebitda": 378650000, "pretax_income": 363017000, "tax_provision": 93037000, "net_income": 269980000, "net_income_to_common": 269980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 428242000, "total_current_assets": 526513000, "total_assets": 764064000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 112353000, "total_equity": 651711000, "shares_outstanding": 69768486, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 265163000, "capital_expenditure": 15548000, "free_cash_flow": 280711000, "dividends_paid": 85264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342160, "ticker_id": 4010, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "362393000", "ebitda": "378650000", "netIncome": "269980000", "grossProfit": "421468000", "depreciation": "None", "totalRevenue": "450958000", "costOfRevenue": "29490000", "interestIncome": "None", "incomeBeforeTax": "363017000", "interestExpense": "16881000", "operatingIncome": "362393000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "93037000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.80", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16257000", "sellingGeneralAndAdministrative": "59075000", "netIncomeFromContinuingOperations": "269980000" }, "balance": { "goodwill": "None", "inventory": "109071000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "764064000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "-15417000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "668029000", "totalLiabilities": "112353000", "otherCurrentAssets": "-106017000", "totalCurrentAssets": "526513000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237551000", "currentAccountsPayable": "17907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81548000", "shortLongTermDebtTotal": "1445000", "totalShareholderEquity": "651711000", "capitalLeaseObligations": "1445000", "otherCurrentLiabilities": "101000", "totalCurrentLiabilities": "67540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44813000", "cashAndShortTermInvestments": "428242000", "commonStockSharesOutstanding": "69768486", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "428242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "269980000", "profitLoss": "None", "dividendPayout": "85264000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-867000", "operatingCashflow": "265163000", "capitalExpenditures": "15548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104948000", "cashflowFromInvestment": "-14997000", "stockBasedCompensation": "28000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19684000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 450958000, "cost_of_revenue": 29490000, "gross_profit": 421468000, "research_and_development": 0.8, "selling_general_admin": 59075000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 362393000, "depreciation_amortisation": 16257000, "ebitda": 378650000, "interest_expense": 16881000, "interest_income": null, "other_non_operating": null, "pretax_income": 363017000, "tax_provision": 93037000, "effective_tax_rate": null, "net_income": 269980000, "net_income_continuing_ops": 269980000, "net_income_to_common": 269980000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 428242000, "short_term_investments": null, "net_receivables": 95217000, "inventory": 109071000, "other_current_assets": null, "total_current_assets": 526513000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 237551000, "total_assets": 764064000, "short_term_debt": 0, "accounts_payable": 17907000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 67540000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 44813000, "total_liabilities": 112353000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 668029000, "total_equity": 651711000, "shares_outstanding": 69768486, "operating_cash_flow": 265163000, "stock_based_compensation": 28000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 15548000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14997000, "dividends_paid": 85264000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -104948000, "free_cash_flow": 280711000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "362393000", "ebitda": "378650000", "netIncome": "269980000", "grossProfit": "421468000", "depreciation": "None", "totalRevenue": "450958000", "costOfRevenue": "29490000", "interestIncome": "None", "incomeBeforeTax": "363017000", "interestExpense": "16881000", "operatingIncome": "362393000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "93037000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59075000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.80", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "29490000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16257000", "sellingGeneralAndAdministrative": "59075000", "netIncomeFromContinuingOperations": "269980000" }, "balance": { "goodwill": "None", "inventory": "109071000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "764064000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "-15417000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "668029000", "totalLiabilities": "112353000", "otherCurrentAssets": "-106017000", "totalCurrentAssets": "526513000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "95217000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237551000", "currentAccountsPayable": "17907000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81548000", "shortLongTermDebtTotal": "1445000", "totalShareholderEquity": "651711000", "capitalLeaseObligations": "1445000", "otherCurrentLiabilities": "101000", "totalCurrentLiabilities": "67540000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "44813000", "cashAndShortTermInvestments": "428242000", "commonStockSharesOutstanding": "69768486", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "428242000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "269980000", "profitLoss": "None", "dividendPayout": "85264000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-867000", "operatingCashflow": "265163000", "capitalExpenditures": "15548000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-104948000", "cashflowFromInvestment": "-14997000", "stockBasedCompensation": "28000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "85264000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19684000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16257000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "income_statement": { "revenue": 302554000, "cost_of_revenue": 32601000, "gross_profit": 269953000, "ebit": 217251000, "ebitda": 231646000, "pretax_income": 219662000, "tax_provision": 43613000, "net_income": 176049000, "net_income_to_common": 176049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 281046000, "total_current_assets": 439776000, "total_assets": 571635000, "short_term_debt": 26168000, "long_term_debt": null, "total_debt": 26168000, "total_liabilities": 86451000, "total_equity": 485184000, "shares_outstanding": 23268467, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 207037000, "capital_expenditure": 22032000, "free_cash_flow": 229069000, "dividends_paid": 201660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342165, "ticker_id": 4010, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "217251000", "ebitda": "231646000", "netIncome": "176049000", "grossProfit": "269953000", "depreciation": "None", "totalRevenue": "302554000", "costOfRevenue": "32601000", "interestIncome": "None", "incomeBeforeTax": "219662000", "interestExpense": "16806000", "operatingIncome": "217251000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43613000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.73", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14395000", "sellingGeneralAndAdministrative": "52702000", "netIncomeFromContinuingOperations": "176049000" }, "balance": { "goodwill": "None", "inventory": "108536000", "commonStock": "487877000", "currentDebt": "None", "investments": "None", "totalAssets": "571635000", "longTermDebt": "None", "shortTermDebt": "26168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "487877000", "totalLiabilities": "86451000", "otherCurrentAssets": "1978000", "totalCurrentAssets": "439776000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131859000", "currentAccountsPayable": "14680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81740000", "shortLongTermDebtTotal": "26168000", "totalShareholderEquity": "485184000", "capitalLeaseObligations": "2821000", "otherCurrentLiabilities": "4054000", "totalCurrentLiabilities": "18734000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67717000", "cashAndShortTermInvestments": "281046000", "commonStockSharesOutstanding": "23268467", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "281046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176049000", "profitLoss": "None", "dividendPayout": "201660000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "207037000", "capitalExpenditures": "22032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201660000", "cashflowFromInvestment": "-25998000", "stockBasedCompensation": "-14395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 302554000, "cost_of_revenue": 32601000, "gross_profit": 269953000, "research_and_development": 0.73, "selling_general_admin": 52702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 217251000, "depreciation_amortisation": 14395000, "ebitda": 231646000, "interest_expense": 16806000, "interest_income": null, "other_non_operating": null, "pretax_income": 219662000, "tax_provision": 43613000, "effective_tax_rate": null, "net_income": 176049000, "net_income_continuing_ops": 176049000, "net_income_to_common": 176049000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 281046000, "short_term_investments": null, "net_receivables": 48216000, "inventory": 108536000, "other_current_assets": null, "total_current_assets": 439776000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 131859000, "total_assets": 571635000, "short_term_debt": 26168000, "accounts_payable": 14680000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18734000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 67717000, "total_liabilities": 86451000, "total_debt": 26168000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 487877000, "total_equity": 485184000, "shares_outstanding": 23268467, "operating_cash_flow": 207037000, "stock_based_compensation": -14395000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 22032000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25998000, "dividends_paid": 201660000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -201660000, "free_cash_flow": 229069000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "217251000", "ebitda": "231646000", "netIncome": "176049000", "grossProfit": "269953000", "depreciation": "None", "totalRevenue": "302554000", "costOfRevenue": "32601000", "interestIncome": "None", "incomeBeforeTax": "219662000", "interestExpense": "16806000", "operatingIncome": "217251000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "43613000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "52702000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.73", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32601000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14395000", "sellingGeneralAndAdministrative": "52702000", "netIncomeFromContinuingOperations": "176049000" }, "balance": { "goodwill": "None", "inventory": "108536000", "commonStock": "487877000", "currentDebt": "None", "investments": "None", "totalAssets": "571635000", "longTermDebt": "None", "shortTermDebt": "26168000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "487877000", "totalLiabilities": "86451000", "otherCurrentAssets": "1978000", "totalCurrentAssets": "439776000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "48216000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "131859000", "currentAccountsPayable": "14680000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "81740000", "shortLongTermDebtTotal": "26168000", "totalShareholderEquity": "485184000", "capitalLeaseObligations": "2821000", "otherCurrentLiabilities": "4054000", "totalCurrentLiabilities": "18734000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "67717000", "cashAndShortTermInvestments": "281046000", "commonStockSharesOutstanding": "23268467", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "281046000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "176049000", "profitLoss": "None", "dividendPayout": "201660000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "207037000", "capitalExpenditures": "22032000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-201660000", "cashflowFromInvestment": "-25998000", "stockBasedCompensation": "-14395000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "201660000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14395000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "income_statement": { "revenue": 490496000, "cost_of_revenue": 29714000, "gross_profit": 460782000, "ebit": 401773000, "ebitda": 410679000, "pretax_income": 404455000, "tax_provision": 83527000, "net_income": 320928000, "net_income_to_common": 320928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303645000, "total_current_assets": 366640000, "total_assets": 598176000, "short_term_debt": 696000, "long_term_debt": null, "total_debt": 696000, "total_liabilities": 86039000, "total_equity": 512137000, "shares_outstanding": 69807933, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 342790000, "capital_expenditure": 37226000, "free_cash_flow": 380016000, "dividends_paid": 46546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342170, "ticker_id": 4010, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "401773000", "ebitda": "410679000", "netIncome": "320928000", "grossProfit": "460782000", "depreciation": "None", "totalRevenue": "490496000", "costOfRevenue": "29714000", "interestIncome": "None", "incomeBeforeTax": "404455000", "interestExpense": "11588000", "operatingIncome": "401773000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "83527000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.82", "otherNonOperatingIncome": "2682000", "costofGoodsAndServicesSold": "29714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8906000", "sellingGeneralAndAdministrative": "59009000", "netIncomeFromContinuingOperations": "318728000" }, "balance": { "goodwill": "None", "inventory": "107075000", "commonStock": "513598000", "currentDebt": "None", "investments": "None", "totalAssets": "598176000", "longTermDebt": "None", "shortTermDebt": "696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "512137000", "totalLiabilities": "86039000", "otherCurrentAssets": "-107075000", "totalCurrentAssets": "366640000", "currentLongTermDebt": "None", "longTermInvestments": "29060000", "shortTermInvestments": "None", "currentNetReceivables": "62995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231536000", "currentAccountsPayable": "19193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195398000", "shortLongTermDebtTotal": "3367000", "totalShareholderEquity": "512137000", "capitalLeaseObligations": "3367000", "otherCurrentLiabilities": "-12806000", "totalCurrentLiabilities": "24464000", "otherNonCurrentLiabilities": "20748000", "totalNonCurrentLiabilities": "61575000", "cashAndShortTermInvestments": "303645000", "commonStockSharesOutstanding": "69807933", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "303645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "318728000", "profitLoss": "None", "dividendPayout": "46546000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "342790000", "capitalExpenditures": "37226000", "changeInReceivables": "-13802000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50899000", "cashflowFromInvestment": "-111692000", "stockBasedCompensation": "-8906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46546000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "180199000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 490496000, "cost_of_revenue": 29714000, "gross_profit": 460782000, "research_and_development": 0.82, "selling_general_admin": 59009000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 401773000, "depreciation_amortisation": 8906000, "ebitda": 410679000, "interest_expense": 11588000, "interest_income": null, "other_non_operating": null, "pretax_income": 404455000, "tax_provision": 83527000, "effective_tax_rate": null, "net_income": 320928000, "net_income_continuing_ops": 318728000, "net_income_to_common": 320928000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303645000, "short_term_investments": null, "net_receivables": 62995000, "inventory": 107075000, "other_current_assets": null, "total_current_assets": 366640000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 231536000, "total_assets": 598176000, "short_term_debt": 696000, "accounts_payable": 19193000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 24464000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 61575000, "total_liabilities": 86039000, "total_debt": 696000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 512137000, "total_equity": 512137000, "shares_outstanding": 69807933, "operating_cash_flow": 342790000, "stock_based_compensation": -8906000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 37226000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -111692000, "dividends_paid": 46546000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50899000, "free_cash_flow": 380016000, "net_change_in_cash": 180199000 }, "raw_data": { "income": { "ebit": "401773000", "ebitda": "410679000", "netIncome": "320928000", "grossProfit": "460782000", "depreciation": "None", "totalRevenue": "490496000", "costOfRevenue": "29714000", "interestIncome": "None", "incomeBeforeTax": "404455000", "interestExpense": "11588000", "operatingIncome": "401773000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "83527000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "59009000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.82", "otherNonOperatingIncome": "2682000", "costofGoodsAndServicesSold": "29714000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "8906000", "sellingGeneralAndAdministrative": "59009000", "netIncomeFromContinuingOperations": "318728000" }, "balance": { "goodwill": "None", "inventory": "107075000", "commonStock": "513598000", "currentDebt": "None", "investments": "None", "totalAssets": "598176000", "longTermDebt": "None", "shortTermDebt": "696000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "512137000", "totalLiabilities": "86039000", "otherCurrentAssets": "-107075000", "totalCurrentAssets": "366640000", "currentLongTermDebt": "None", "longTermInvestments": "29060000", "shortTermInvestments": "None", "currentNetReceivables": "62995000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "231536000", "currentAccountsPayable": "19193000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "195398000", "shortLongTermDebtTotal": "3367000", "totalShareholderEquity": "512137000", "capitalLeaseObligations": "3367000", "otherCurrentLiabilities": "-12806000", "totalCurrentLiabilities": "24464000", "otherNonCurrentLiabilities": "20748000", "totalNonCurrentLiabilities": "61575000", "cashAndShortTermInvestments": "303645000", "commonStockSharesOutstanding": "69807933", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "303645000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "318728000", "profitLoss": "None", "dividendPayout": "46546000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "342790000", "capitalExpenditures": "37226000", "changeInReceivables": "-13802000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50899000", "cashflowFromInvestment": "-111692000", "stockBasedCompensation": "-8906000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "46546000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "180199000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4353000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "8906000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "income_statement": { "revenue": 300220000, "cost_of_revenue": 13751000, "gross_profit": 286469000, "ebit": 224031000, "ebitda": 263417000, "pretax_income": 261750000, "tax_provision": 52014000, "net_income": 209736000, "net_income_to_common": 209736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 119647000, "total_current_assets": 188287000, "total_assets": 285075000, "short_term_debt": 13369000, "long_term_debt": null, "total_debt": 13369000, "total_liabilities": 40384000, "total_equity": 244691000, "shares_outstanding": 7787407, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 195448000, "capital_expenditure": 47878000, "free_cash_flow": 243326000, "dividends_paid": 31652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342175, "ticker_id": 4010, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "224031000", "ebitda": "263417000", "netIncome": "209736000", "grossProfit": "286469000", "depreciation": "None", "totalRevenue": "300220000", "costOfRevenue": "13751000", "interestIncome": "None", "incomeBeforeTax": "261750000", "interestExpense": "0", "operatingIncome": "260834000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "52014000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.87", "otherNonOperatingIncome": "916000", "costofGoodsAndServicesSold": "13751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39386000", "sellingGeneralAndAdministrative": "25635000", "netIncomeFromContinuingOperations": "209736000" }, "balance": { "goodwill": "None", "inventory": "10492000", "commonStock": "245769000", "currentDebt": "None", "investments": "None", "totalAssets": "285075000", "longTermDebt": "None", "shortTermDebt": "13369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "245769000", "totalLiabilities": "40384000", "otherCurrentAssets": "9398000", "totalCurrentAssets": "188287000", "currentLongTermDebt": "None", "longTermInvestments": "24303000", "shortTermInvestments": "None", "currentNetReceivables": "48750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96788000", "currentAccountsPayable": "10505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75294000", "shortLongTermDebtTotal": "7683000", "totalShareholderEquity": "244691000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1607000", "totalCurrentLiabilities": "12112000", "otherNonCurrentLiabilities": "13369000", "totalNonCurrentLiabilities": "28272000", "cashAndShortTermInvestments": "119647000", "commonStockSharesOutstanding": "7787407", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209736000", "profitLoss": "None", "dividendPayout": "31652000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "195448000", "capitalExpenditures": "47878000", "changeInReceivables": "-37824000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70049000", "cashflowFromInvestment": "-81533000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40067000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 300220000, "cost_of_revenue": 13751000, "gross_profit": 286469000, "research_and_development": 0.87, "selling_general_admin": 25635000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 224031000, "depreciation_amortisation": 39386000, "ebitda": 263417000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 261750000, "tax_provision": 52014000, "effective_tax_rate": null, "net_income": 209736000, "net_income_continuing_ops": 209736000, "net_income_to_common": 209736000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 119647000, "short_term_investments": null, "net_receivables": 48750000, "inventory": 10492000, "other_current_assets": null, "total_current_assets": 188287000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 96788000, "total_assets": 285075000, "short_term_debt": 13369000, "accounts_payable": 10505000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12112000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 28272000, "total_liabilities": 40384000, "total_debt": 13369000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 245769000, "total_equity": 244691000, "shares_outstanding": 7787407, "operating_cash_flow": 195448000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 47878000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -81533000, "dividends_paid": 31652000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70049000, "free_cash_flow": 243326000, "net_change_in_cash": 40067000 }, "raw_data": { "income": { "ebit": "224031000", "ebitda": "263417000", "netIncome": "209736000", "grossProfit": "286469000", "depreciation": "None", "totalRevenue": "300220000", "costOfRevenue": "13751000", "interestIncome": "None", "incomeBeforeTax": "261750000", "interestExpense": "0", "operatingIncome": "260834000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "52014000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "25635000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.87", "otherNonOperatingIncome": "916000", "costofGoodsAndServicesSold": "13751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "39386000", "sellingGeneralAndAdministrative": "25635000", "netIncomeFromContinuingOperations": "209736000" }, "balance": { "goodwill": "None", "inventory": "10492000", "commonStock": "245769000", "currentDebt": "None", "investments": "None", "totalAssets": "285075000", "longTermDebt": "None", "shortTermDebt": "13369000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "245769000", "totalLiabilities": "40384000", "otherCurrentAssets": "9398000", "totalCurrentAssets": "188287000", "currentLongTermDebt": "None", "longTermInvestments": "24303000", "shortTermInvestments": "None", "currentNetReceivables": "48750000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "96788000", "currentAccountsPayable": "10505000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "75294000", "shortLongTermDebtTotal": "7683000", "totalShareholderEquity": "244691000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1607000", "totalCurrentLiabilities": "12112000", "otherNonCurrentLiabilities": "13369000", "totalNonCurrentLiabilities": "28272000", "cashAndShortTermInvestments": "119647000", "commonStockSharesOutstanding": "7787407", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "119647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "209736000", "profitLoss": "None", "dividendPayout": "31652000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "195448000", "capitalExpenditures": "47878000", "changeInReceivables": "-37824000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70049000", "cashflowFromInvestment": "-81533000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31652000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40067000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-38397000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2583000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "income_statement": { "revenue": 236818000, "cost_of_revenue": 42373000, "gross_profit": 194445000, "ebit": 184556000, "ebitda": 198599000, "pretax_income": 183564000, "tax_provision": 40662000, "net_income": 142902000, "net_income_to_common": 142902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247571000, "total_current_assets": 435085000, "total_assets": 1751453000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 195507000, "total_equity": 1555946000, "shares_outstanding": 69009942, "goodwill_and_intangibles": 32260000 }, "cash_flow": { "operating_cash_flow": 162008000, "capital_expenditure": 7348000, "free_cash_flow": 169356000, "dividends_paid": 41796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342138, "ticker_id": 4010, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "184556000", "ebitda": "198599000", "netIncome": "142902000", "grossProfit": "194445000", "depreciation": "None", "totalRevenue": "236818000", "costOfRevenue": "42373000", "interestIncome": "1681000", "incomeBeforeTax": "183564000", "interestExpense": "992000", "operatingIncome": "182328000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "40662000", "reportedCurrency": "USD", "netInterestIncome": "689000", "nonInterestIncome": "None", "operatingExpenses": "12117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14043000", "sellingGeneralAndAdministrative": "8631000", "netIncomeFromContinuingOperations": "142902000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "691000", "currentDebt": "None", "investments": "None", "totalAssets": "1751453000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "32260000", "reportedCurrency": "USD", "retainedEarnings": "1681463000", "totalLiabilities": "195507000", "otherCurrentAssets": "6461000", "totalCurrentAssets": "435085000", "currentLongTermDebt": "None", "longTermInvestments": "50000000", "shortTermInvestments": "None", "currentNetReceivables": "181053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1316368000", "currentAccountsPayable": "40541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15844000", "totalShareholderEquity": "1555946000", "capitalLeaseObligations": "15844000", "otherCurrentLiabilities": "37271000", "totalCurrentLiabilities": "102925000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92582000", "cashAndShortTermInvestments": "247571000", "commonStockSharesOutstanding": "69009942", "intangibleAssetsExcludingGoodwill": "32260000", "cashAndCashEquivalentsAtCarryingValue": "247571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142902000", "profitLoss": "None", "dividendPayout": "41796000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162008000", "capitalExpenditures": "7348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50859000", "cashflowFromInvestment": "-8387000", "stockBasedCompensation": "5063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41796000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 236818000, "cost_of_revenue": 42373000, "gross_profit": 194445000, "research_and_development": null, "selling_general_admin": 8631000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 184556000, "depreciation_amortisation": 14043000, "ebitda": 198599000, "interest_expense": 992000, "interest_income": null, "other_non_operating": null, "pretax_income": 183564000, "tax_provision": 40662000, "effective_tax_rate": null, "net_income": 142902000, "net_income_continuing_ops": 142902000, "net_income_to_common": 142902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 247571000, "short_term_investments": null, "net_receivables": 181053000, "inventory": null, "other_current_assets": null, "total_current_assets": 435085000, "net_ppe": null, "goodwill": null, "intangible_assets": 32260000, "goodwill_and_intangibles": 32260000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1316368000, "total_assets": 1751453000, "short_term_debt": null, "accounts_payable": 40541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102925000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 92582000, "total_liabilities": 195507000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1681463000, "total_equity": 1555946000, "shares_outstanding": 69009942, "operating_cash_flow": 162008000, "stock_based_compensation": 5063000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7348000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8387000, "dividends_paid": 41796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -50859000, "free_cash_flow": 169356000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "184556000", "ebitda": "198599000", "netIncome": "142902000", "grossProfit": "194445000", "depreciation": "None", "totalRevenue": "236818000", "costOfRevenue": "42373000", "interestIncome": "1681000", "incomeBeforeTax": "183564000", "interestExpense": "992000", "operatingIncome": "182328000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "40662000", "reportedCurrency": "USD", "netInterestIncome": "689000", "nonInterestIncome": "None", "operatingExpenses": "12117000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "42373000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14043000", "sellingGeneralAndAdministrative": "8631000", "netIncomeFromContinuingOperations": "142902000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "691000", "currentDebt": "None", "investments": "None", "totalAssets": "1751453000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "32260000", "reportedCurrency": "USD", "retainedEarnings": "1681463000", "totalLiabilities": "195507000", "otherCurrentAssets": "6461000", "totalCurrentAssets": "435085000", "currentLongTermDebt": "None", "longTermInvestments": "50000000", "shortTermInvestments": "None", "currentNetReceivables": "181053000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1316368000", "currentAccountsPayable": "40541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "15844000", "totalShareholderEquity": "1555946000", "capitalLeaseObligations": "15844000", "otherCurrentLiabilities": "37271000", "totalCurrentLiabilities": "102925000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "92582000", "cashAndShortTermInvestments": "247571000", "commonStockSharesOutstanding": "69009942", "intangibleAssetsExcludingGoodwill": "32260000", "cashAndCashEquivalentsAtCarryingValue": "247571000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "142902000", "profitLoss": "None", "dividendPayout": "41796000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "162008000", "capitalExpenditures": "7348000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-50859000", "cashflowFromInvestment": "-8387000", "stockBasedCompensation": "5063000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "41796000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14043000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "income_statement": { "revenue": 211579000, "cost_of_revenue": 43308000, "gross_profit": 16837000, "ebit": 143919000, "ebitda": 165849000, "pretax_income": 151765000, "tax_provision": 28419000, "net_income": 123346000, "net_income_to_common": 123346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144809000, "total_current_assets": 319320000, "total_assets": 1623278000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 164371000, "total_equity": 1458907000, "shares_outstanding": 69027492, "goodwill_and_intangibles": 32846000 }, "cash_flow": { "operating_cash_flow": 113672000, "capital_expenditure": 28653000, "free_cash_flow": 142325000, "dividends_paid": 36767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342139, "ticker_id": 4010, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143919000", "ebitda": "165849000", "netIncome": "123346000", "grossProfit": "16837000", "depreciation": "None", "totalRevenue": "211579000", "costOfRevenue": "43308000", "interestIncome": "690000", "incomeBeforeTax": "151765000", "interestExpense": "None", "operatingIncome": "149246000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28419000", "reportedCurrency": "USD", "netInterestIncome": "2278000", "nonInterestIncome": "None", "operatingExpenses": "138941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21930000", "sellingGeneralAndAdministrative": "22220000", "netIncomeFromContinuingOperations": "123346000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "691000", "currentDebt": "None", "investments": "None", "totalAssets": "1623278000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32846000", "reportedCurrency": "USD", "retainedEarnings": "1595402000", "totalLiabilities": "164371000", "otherCurrentAssets": "9606000", "totalCurrentAssets": "319320000", "currentLongTermDebt": "None", "longTermInvestments": "50000000", "shortTermInvestments": "None", "currentNetReceivables": "164905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1303958000", "currentAccountsPayable": "48490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1197374000", "shortLongTermDebtTotal": "32350000", "totalShareholderEquity": "1458907000", "capitalLeaseObligations": "16175000", "otherCurrentLiabilities": "20398000", "totalCurrentLiabilities": "72604000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91767000", "cashAndShortTermInvestments": "144809000", "commonStockSharesOutstanding": "69027492", "intangibleAssetsExcludingGoodwill": "32846000", "cashAndCashEquivalentsAtCarryingValue": "144809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123346000", "profitLoss": "None", "dividendPayout": "36767000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113672000", "capitalExpenditures": "28653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41833000", "cashflowFromInvestment": "-458243000", "stockBasedCompensation": "3756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 211579000, "cost_of_revenue": 43308000, "gross_profit": 16837000, "research_and_development": null, "selling_general_admin": 22220000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143919000, "depreciation_amortisation": 21930000, "ebitda": 165849000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 151765000, "tax_provision": 28419000, "effective_tax_rate": null, "net_income": 123346000, "net_income_continuing_ops": 123346000, "net_income_to_common": 123346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 144809000, "short_term_investments": null, "net_receivables": 164905000, "inventory": null, "other_current_assets": null, "total_current_assets": 319320000, "net_ppe": null, "goodwill": null, "intangible_assets": 32846000, "goodwill_and_intangibles": 32846000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1303958000, "total_assets": 1623278000, "short_term_debt": 0, "accounts_payable": 48490000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 72604000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 91767000, "total_liabilities": 164371000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1595402000, "total_equity": 1458907000, "shares_outstanding": 69027492, "operating_cash_flow": 113672000, "stock_based_compensation": 3756000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28653000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -458243000, "dividends_paid": 36767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -41833000, "free_cash_flow": 142325000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143919000", "ebitda": "165849000", "netIncome": "123346000", "grossProfit": "16837000", "depreciation": "None", "totalRevenue": "211579000", "costOfRevenue": "43308000", "interestIncome": "690000", "incomeBeforeTax": "151765000", "interestExpense": "None", "operatingIncome": "149246000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "28419000", "reportedCurrency": "USD", "netInterestIncome": "2278000", "nonInterestIncome": "None", "operatingExpenses": "138941000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "43308000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21930000", "sellingGeneralAndAdministrative": "22220000", "netIncomeFromContinuingOperations": "123346000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "691000", "currentDebt": "None", "investments": "None", "totalAssets": "1623278000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "32846000", "reportedCurrency": "USD", "retainedEarnings": "1595402000", "totalLiabilities": "164371000", "otherCurrentAssets": "9606000", "totalCurrentAssets": "319320000", "currentLongTermDebt": "None", "longTermInvestments": "50000000", "shortTermInvestments": "None", "currentNetReceivables": "164905000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1303958000", "currentAccountsPayable": "48490000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1197374000", "shortLongTermDebtTotal": "32350000", "totalShareholderEquity": "1458907000", "capitalLeaseObligations": "16175000", "otherCurrentLiabilities": "20398000", "totalCurrentLiabilities": "72604000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "91767000", "cashAndShortTermInvestments": "144809000", "commonStockSharesOutstanding": "69027492", "intangibleAssetsExcludingGoodwill": "32846000", "cashAndCashEquivalentsAtCarryingValue": "144809000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "123346000", "profitLoss": "None", "dividendPayout": "36767000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "113672000", "capitalExpenditures": "28653000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-41833000", "cashflowFromInvestment": "-458243000", "stockBasedCompensation": "3756000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36767000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "14311000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "22141000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "income_statement": { "revenue": 203085000, "cost_of_revenue": 31391000, "gross_profit": 171694000, "ebit": 155179000, "ebitda": 170142000, "pretax_income": 155179000, "tax_provision": 33941000, "net_income": 121238000, "net_income_to_common": 121238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 531808000, "total_current_assets": 737172000, "total_assets": 1524914000, "short_term_debt": 1159000, "long_term_debt": null, "total_debt": 1159000, "total_liabilities": 156950000, "total_equity": 1367964000, "shares_outstanding": 69030774, "goodwill_and_intangibles": 33431000 }, "cash_flow": { "operating_cash_flow": 154612000, "capital_expenditure": 18601000, "free_cash_flow": 173213000, "dividends_paid": 36815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342141, "ticker_id": 4010, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "155179000", "ebitda": "170142000", "netIncome": "121238000", "grossProfit": "171694000", "depreciation": "None", "totalRevenue": "203085000", "costOfRevenue": "31391000", "interestIncome": "5879000", "incomeBeforeTax": "155179000", "interestExpense": "None", "operatingIncome": "149091000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "33941000", "reportedCurrency": "USD", "netInterestIncome": "5879000", "nonInterestIncome": "None", "operatingExpenses": "22603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14963000", "sellingGeneralAndAdministrative": "5591000", "netIncomeFromContinuingOperations": "121238000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "1524914000", "longTermDebt": "None", "shortTermDebt": "1159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "33431000", "reportedCurrency": "USD", "retainedEarnings": "1508900000", "totalLiabilities": "156950000", "otherCurrentAssets": "77578000", "totalCurrentAssets": "737172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "787742000", "currentAccountsPayable": "38549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "736615000", "shortLongTermDebtTotal": "16509000", "totalShareholderEquity": "1367964000", "capitalLeaseObligations": "16509000", "otherCurrentLiabilities": "17419000", "totalCurrentLiabilities": "75632000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81318000", "cashAndShortTermInvestments": "531808000", "commonStockSharesOutstanding": "69030774", "intangibleAssetsExcludingGoodwill": "33431000", "cashAndCashEquivalentsAtCarryingValue": "531808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121238000", "profitLoss": "None", "dividendPayout": "36815000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "154612000", "capitalExpenditures": "18601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45579000", "cashflowFromInvestment": "-121155000", "stockBasedCompensation": "3493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 203085000, "cost_of_revenue": 31391000, "gross_profit": 171694000, "research_and_development": null, "selling_general_admin": 5591000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155179000, "depreciation_amortisation": 14963000, "ebitda": 170142000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 155179000, "tax_provision": 33941000, "effective_tax_rate": null, "net_income": 121238000, "net_income_continuing_ops": 121238000, "net_income_to_common": 121238000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 531808000, "short_term_investments": null, "net_receivables": 127786000, "inventory": null, "other_current_assets": null, "total_current_assets": 737172000, "net_ppe": null, "goodwill": null, "intangible_assets": 33431000, "goodwill_and_intangibles": 33431000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 787742000, "total_assets": 1524914000, "short_term_debt": 1159000, "accounts_payable": 38549000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75632000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 81318000, "total_liabilities": 156950000, "total_debt": 1159000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1508900000, "total_equity": 1367964000, "shares_outstanding": 69030774, "operating_cash_flow": 154612000, "stock_based_compensation": 3493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18601000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -121155000, "dividends_paid": 36815000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -45579000, "free_cash_flow": 173213000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "155179000", "ebitda": "170142000", "netIncome": "121238000", "grossProfit": "171694000", "depreciation": "None", "totalRevenue": "203085000", "costOfRevenue": "31391000", "interestIncome": "5879000", "incomeBeforeTax": "155179000", "interestExpense": "None", "operatingIncome": "149091000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "33941000", "reportedCurrency": "USD", "netInterestIncome": "5879000", "nonInterestIncome": "None", "operatingExpenses": "22603000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "31391000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14963000", "sellingGeneralAndAdministrative": "5591000", "netIncomeFromContinuingOperations": "121238000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "1524914000", "longTermDebt": "None", "shortTermDebt": "1159000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "33431000", "reportedCurrency": "USD", "retainedEarnings": "1508900000", "totalLiabilities": "156950000", "otherCurrentAssets": "77578000", "totalCurrentAssets": "737172000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "127786000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "787742000", "currentAccountsPayable": "38549000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "736615000", "shortLongTermDebtTotal": "16509000", "totalShareholderEquity": "1367964000", "capitalLeaseObligations": "16509000", "otherCurrentLiabilities": "17419000", "totalCurrentLiabilities": "75632000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "81318000", "cashAndShortTermInvestments": "531808000", "commonStockSharesOutstanding": "69030774", "intangibleAssetsExcludingGoodwill": "33431000", "cashAndCashEquivalentsAtCarryingValue": "531808000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "121238000", "profitLoss": "None", "dividendPayout": "36815000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "154612000", "capitalExpenditures": "18601000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-45579000", "cashflowFromInvestment": "-121155000", "stockBasedCompensation": "3493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36815000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8280000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14963000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "income_statement": { "revenue": 187543000, "cost_of_revenue": 22150000, "gross_profit": 165393000, "ebit": 143751000, "ebitda": 157450000, "pretax_income": 148991000, "tax_provision": 32851000, "net_income": 116140000, "net_income_to_common": 116140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 543930000, "total_current_assets": 667500000, "total_assets": 1404664000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 115720000, "total_equity": 1288944000, "shares_outstanding": 69040740, "goodwill_and_intangibles": 34017000 }, "cash_flow": { "operating_cash_flow": 120900000, "capital_expenditure": 3311000, "free_cash_flow": 124211000, "dividends_paid": 36782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342142, "ticker_id": 4010, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "143751000", "ebitda": "157450000", "netIncome": "116140000", "grossProfit": "165393000", "depreciation": "None", "totalRevenue": "187543000", "costOfRevenue": "22150000", "interestIncome": "5021000", "incomeBeforeTax": "148991000", "interestExpense": "None", "operatingIncome": "143751000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "32851000", "reportedCurrency": "USD", "netInterestIncome": "5021000", "nonInterestIncome": "None", "operatingExpenses": "21642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13699000", "sellingGeneralAndAdministrative": "19765000", "netIncomeFromContinuingOperations": "116140000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "1404664000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "34017000", "reportedCurrency": "USD", "retainedEarnings": "1424502000", "totalLiabilities": "115720000", "otherCurrentAssets": "9256000", "totalCurrentAssets": "667500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "737164000", "currentAccountsPayable": "26987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "691680000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1288944000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4181000", "totalCurrentLiabilities": "57344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58376000", "cashAndShortTermInvestments": "543930000", "commonStockSharesOutstanding": "69040740", "intangibleAssetsExcludingGoodwill": "34017000", "cashAndCashEquivalentsAtCarryingValue": "543930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116140000", "profitLoss": "None", "dividendPayout": "36782000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120900000", "capitalExpenditures": "3311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36833000", "cashflowFromInvestment": "-3933000", "stockBasedCompensation": "3485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 187543000, "cost_of_revenue": 22150000, "gross_profit": 165393000, "research_and_development": null, "selling_general_admin": 19765000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 143751000, "depreciation_amortisation": 13699000, "ebitda": 157450000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 148991000, "tax_provision": 32851000, "effective_tax_rate": null, "net_income": 116140000, "net_income_continuing_ops": 116140000, "net_income_to_common": 116140000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 543930000, "short_term_investments": null, "net_receivables": 114314000, "inventory": null, "other_current_assets": null, "total_current_assets": 667500000, "net_ppe": null, "goodwill": null, "intangible_assets": 34017000, "goodwill_and_intangibles": 34017000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 737164000, "total_assets": 1404664000, "short_term_debt": 0, "accounts_payable": 26987000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 57344000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 58376000, "total_liabilities": 115720000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1424502000, "total_equity": 1288944000, "shares_outstanding": 69040740, "operating_cash_flow": 120900000, "stock_based_compensation": 3485000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3311000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3933000, "dividends_paid": 36782000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36833000, "free_cash_flow": 124211000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "143751000", "ebitda": "157450000", "netIncome": "116140000", "grossProfit": "165393000", "depreciation": "None", "totalRevenue": "187543000", "costOfRevenue": "22150000", "interestIncome": "5021000", "incomeBeforeTax": "148991000", "interestExpense": "None", "operatingIncome": "143751000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "32851000", "reportedCurrency": "USD", "netInterestIncome": "5021000", "nonInterestIncome": "None", "operatingExpenses": "21642000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22150000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "13699000", "sellingGeneralAndAdministrative": "19765000", "netIncomeFromContinuingOperations": "116140000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "1404664000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "34017000", "reportedCurrency": "USD", "retainedEarnings": "1424502000", "totalLiabilities": "115720000", "otherCurrentAssets": "9256000", "totalCurrentAssets": "667500000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "114314000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "737164000", "currentAccountsPayable": "26987000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "691680000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1288944000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4181000", "totalCurrentLiabilities": "57344000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "58376000", "cashAndShortTermInvestments": "543930000", "commonStockSharesOutstanding": "69040740", "intangibleAssetsExcludingGoodwill": "34017000", "cashAndCashEquivalentsAtCarryingValue": "543930000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "116140000", "profitLoss": "None", "dividendPayout": "36782000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "120900000", "capitalExpenditures": "3311000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36833000", "cashflowFromInvestment": "-3933000", "stockBasedCompensation": "3485000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36782000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "13699000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "income_statement": { "revenue": 195983000, "cost_of_revenue": 23067000, "gross_profit": 172916000, "ebit": 150073000, "ebitda": 162014000, "pretax_income": 154394000, "tax_provision": 33742000, "net_income": 120652000, "net_income_to_common": 120652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 460379000, "total_current_assets": 606920000, "total_assets": 1353292000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 147035000, "total_equity": 1206257000, "shares_outstanding": 69017541, "goodwill_and_intangibles": 34602000 }, "cash_flow": { "operating_cash_flow": 156726000, "capital_expenditure": 8966000, "free_cash_flow": 165692000, "dividends_paid": 37434000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342143, "ticker_id": 4010, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "150073000", "ebitda": "162014000", "netIncome": "120652000", "grossProfit": "172916000", "depreciation": "None", "totalRevenue": "195983000", "costOfRevenue": "23067000", "interestIncome": "4102000", "incomeBeforeTax": "154394000", "interestExpense": "0", "operatingIncome": "150073000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "33742000", "reportedCurrency": "USD", "netInterestIncome": "4102000", "nonInterestIncome": "None", "operatingExpenses": "22843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11941000", "sellingGeneralAndAdministrative": "20644000", "netIncomeFromContinuingOperations": "120652000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "1353292000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "34602000", "reportedCurrency": "USD", "retainedEarnings": "1345210000", "totalLiabilities": "147035000", "otherCurrentAssets": "8290000", "totalCurrentAssets": "606920000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746372000", "currentAccountsPayable": "25071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "700313000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1206257000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "86149000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60886000", "cashAndShortTermInvestments": "460379000", "commonStockSharesOutstanding": "69017541", "intangibleAssetsExcludingGoodwill": "34602000", "cashAndCashEquivalentsAtCarryingValue": "460379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120652000", "profitLoss": "None", "dividendPayout": "37434000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "156726000", "capitalExpenditures": "8966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51794000", "cashflowFromInvestment": "-12517000", "stockBasedCompensation": "4397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37434000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 195983000, "cost_of_revenue": 23067000, "gross_profit": 172916000, "research_and_development": null, "selling_general_admin": 20644000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 150073000, "depreciation_amortisation": 11941000, "ebitda": 162014000, "interest_expense": 0, "interest_income": null, "other_non_operating": null, "pretax_income": 154394000, "tax_provision": 33742000, "effective_tax_rate": null, "net_income": 120652000, "net_income_continuing_ops": 120652000, "net_income_to_common": 120652000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 460379000, "short_term_investments": null, "net_receivables": 138251000, "inventory": null, "other_current_assets": null, "total_current_assets": 606920000, "net_ppe": null, "goodwill": null, "intangible_assets": 34602000, "goodwill_and_intangibles": 34602000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 746372000, "total_assets": 1353292000, "short_term_debt": 0, "accounts_payable": 25071000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86149000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 60886000, "total_liabilities": 147035000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1345210000, "total_equity": 1206257000, "shares_outstanding": 69017541, "operating_cash_flow": 156726000, "stock_based_compensation": 4397000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8966000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -12517000, "dividends_paid": 37434000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51794000, "free_cash_flow": 165692000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "150073000", "ebitda": "162014000", "netIncome": "120652000", "grossProfit": "172916000", "depreciation": "None", "totalRevenue": "195983000", "costOfRevenue": "23067000", "interestIncome": "4102000", "incomeBeforeTax": "154394000", "interestExpense": "0", "operatingIncome": "150073000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "33742000", "reportedCurrency": "USD", "netInterestIncome": "4102000", "nonInterestIncome": "None", "operatingExpenses": "22843000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23067000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11941000", "sellingGeneralAndAdministrative": "20644000", "netIncomeFromContinuingOperations": "120652000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "1353292000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "34602000", "reportedCurrency": "USD", "retainedEarnings": "1345210000", "totalLiabilities": "147035000", "otherCurrentAssets": "8290000", "totalCurrentAssets": "606920000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "746372000", "currentAccountsPayable": "25071000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "700313000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "1206257000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "86149000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "60886000", "cashAndShortTermInvestments": "460379000", "commonStockSharesOutstanding": "69017541", "intangibleAssetsExcludingGoodwill": "34602000", "cashAndCashEquivalentsAtCarryingValue": "460379000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "120652000", "profitLoss": "None", "dividendPayout": "37434000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "156726000", "capitalExpenditures": "8966000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51794000", "cashflowFromInvestment": "-12517000", "stockBasedCompensation": "4397000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "37434000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-14360000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11941000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "income_statement": { "revenue": 185784000, "cost_of_revenue": 20399000, "gross_profit": 165385000, "ebit": 142544000, "ebitda": 154011000, "pretax_income": 150978000, "tax_provision": 32618000, "net_income": 118360000, "net_income_to_common": 118360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369835000, "total_current_assets": 503369000, "total_assets": 1248020000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 115555000, "total_equity": 1132465000, "shares_outstanding": 69046590, "goodwill_and_intangibles": 35188000 }, "cash_flow": { "operating_cash_flow": 126576000, "capital_expenditure": 13245000, "free_cash_flow": 139821000, "dividends_paid": 36759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342144, "ticker_id": 4010, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "142544000", "ebitda": "154011000", "netIncome": "118360000", "grossProfit": "165385000", "depreciation": "None", "totalRevenue": "185784000", "costOfRevenue": "20399000", "interestIncome": "3665000", "incomeBeforeTax": "150978000", "interestExpense": "None", "operatingIncome": "142544000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32618000", "reportedCurrency": "USD", "netInterestIncome": "3665000", "nonInterestIncome": "None", "operatingExpenses": "22841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11467000", "sellingGeneralAndAdministrative": "21536000", "netIncomeFromContinuingOperations": "118360000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "1248020000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35188000", "reportedCurrency": "USD", "retainedEarnings": "1277594000", "totalLiabilities": "115555000", "otherCurrentAssets": "6864000", "totalCurrentAssets": "503369000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "126670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744651000", "currentAccountsPayable": "26958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "699320000", "shortLongTermDebtTotal": "453000", "totalShareholderEquity": "1132465000", "capitalLeaseObligations": "453000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "60400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55155000", "cashAndShortTermInvestments": "369835000", "commonStockSharesOutstanding": "69046590", "intangibleAssetsExcludingGoodwill": "35188000", "cashAndCashEquivalentsAtCarryingValue": "369835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118360000", "profitLoss": "None", "dividendPayout": "36759000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126576000", "capitalExpenditures": "13245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43123000", "cashflowFromInvestment": "-245986000", "stockBasedCompensation": "3509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36759000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 185784000, "cost_of_revenue": 20399000, "gross_profit": 165385000, "research_and_development": null, "selling_general_admin": 21536000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 142544000, "depreciation_amortisation": 11467000, "ebitda": 154011000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 150978000, "tax_provision": 32618000, "effective_tax_rate": null, "net_income": 118360000, "net_income_continuing_ops": 118360000, "net_income_to_common": 118360000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 369835000, "short_term_investments": null, "net_receivables": 126670000, "inventory": null, "other_current_assets": null, "total_current_assets": 503369000, "net_ppe": null, "goodwill": null, "intangible_assets": 35188000, "goodwill_and_intangibles": 35188000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 744651000, "total_assets": 1248020000, "short_term_debt": 0, "accounts_payable": 26958000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 60400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 55155000, "total_liabilities": 115555000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1277594000, "total_equity": 1132465000, "shares_outstanding": 69046590, "operating_cash_flow": 126576000, "stock_based_compensation": 3509000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13245000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -245986000, "dividends_paid": 36759000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -43123000, "free_cash_flow": 139821000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "142544000", "ebitda": "154011000", "netIncome": "118360000", "grossProfit": "165385000", "depreciation": "None", "totalRevenue": "185784000", "costOfRevenue": "20399000", "interestIncome": "3665000", "incomeBeforeTax": "150978000", "interestExpense": "None", "operatingIncome": "142544000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "32618000", "reportedCurrency": "USD", "netInterestIncome": "3665000", "nonInterestIncome": "None", "operatingExpenses": "22841000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20399000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "11467000", "sellingGeneralAndAdministrative": "21536000", "netIncomeFromContinuingOperations": "118360000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "1248020000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "35188000", "reportedCurrency": "USD", "retainedEarnings": "1277594000", "totalLiabilities": "115555000", "otherCurrentAssets": "6864000", "totalCurrentAssets": "503369000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "126670000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "744651000", "currentAccountsPayable": "26958000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "699320000", "shortLongTermDebtTotal": "453000", "totalShareholderEquity": "1132465000", "capitalLeaseObligations": "453000", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "60400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "55155000", "cashAndShortTermInvestments": "369835000", "commonStockSharesOutstanding": "69046590", "intangibleAssetsExcludingGoodwill": "35188000", "cashAndCashEquivalentsAtCarryingValue": "369835000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "118360000", "profitLoss": "None", "dividendPayout": "36759000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "126576000", "capitalExpenditures": "13245000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-43123000", "cashflowFromInvestment": "-245986000", "stockBasedCompensation": "3509000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36759000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6364000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "11467000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "income_statement": { "revenue": 173563000, "cost_of_revenue": 11731000, "gross_profit": 161832000, "ebit": 127331000, "ebitda": 133093000, "pretax_income": 135417000, "tax_provision": 28823000, "net_income": 106594000, "net_income_to_common": 106594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 533914000, "total_current_assets": 708969000, "total_assets": 1175569000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 123437000, "total_equity": 1052132000, "shares_outstanding": 69036507, "goodwill_and_intangibles": 35773000 }, "cash_flow": { "operating_cash_flow": 118563000, "capital_expenditure": 7829000, "free_cash_flow": 126392000, "dividends_paid": 256749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342146, "ticker_id": 4010, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "127331000", "ebitda": "133093000", "netIncome": "106594000", "grossProfit": "161832000", "depreciation": "None", "totalRevenue": "173563000", "costOfRevenue": "11731000", "interestIncome": "7913000", "incomeBeforeTax": "135417000", "interestExpense": "None", "operatingIncome": "127331000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "28823000", "reportedCurrency": "USD", "netInterestIncome": "7913000", "nonInterestIncome": "None", "operatingExpenses": "34501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5762000", "sellingGeneralAndAdministrative": "12345000", "netIncomeFromContinuingOperations": "106594000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "1175569000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "35773000", "reportedCurrency": "USD", "retainedEarnings": "1196158000", "totalLiabilities": "123437000", "otherCurrentAssets": "52428000", "totalCurrentAssets": "708969000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466600000", "currentAccountsPayable": "40560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "425863000", "shortLongTermDebtTotal": "953000", "totalShareholderEquity": "1052132000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6075000", "totalCurrentLiabilities": "71262000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52175000", "cashAndShortTermInvestments": "533914000", "commonStockSharesOutstanding": "69036507", "intangibleAssetsExcludingGoodwill": "35773000", "cashAndCashEquivalentsAtCarryingValue": "533914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106594000", "profitLoss": "None", "dividendPayout": "256749000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118563000", "capitalExpenditures": "7829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-263238000", "cashflowFromInvestment": "-216115000", "stockBasedCompensation": "2935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256749000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 173563000, "cost_of_revenue": 11731000, "gross_profit": 161832000, "research_and_development": null, "selling_general_admin": 12345000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 127331000, "depreciation_amortisation": 5762000, "ebitda": 133093000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 135417000, "tax_provision": 28823000, "effective_tax_rate": null, "net_income": 106594000, "net_income_continuing_ops": 106594000, "net_income_to_common": 106594000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 533914000, "short_term_investments": null, "net_receivables": 122627000, "inventory": null, "other_current_assets": null, "total_current_assets": 708969000, "net_ppe": null, "goodwill": null, "intangible_assets": 35773000, "goodwill_and_intangibles": 35773000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 466600000, "total_assets": 1175569000, "short_term_debt": 0, "accounts_payable": 40560000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71262000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 52175000, "total_liabilities": 123437000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1196158000, "total_equity": 1052132000, "shares_outstanding": 69036507, "operating_cash_flow": 118563000, "stock_based_compensation": 2935000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7829000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -216115000, "dividends_paid": 256749000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -263238000, "free_cash_flow": 126392000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "127331000", "ebitda": "133093000", "netIncome": "106594000", "grossProfit": "161832000", "depreciation": "None", "totalRevenue": "173563000", "costOfRevenue": "11731000", "interestIncome": "7913000", "incomeBeforeTax": "135417000", "interestExpense": "None", "operatingIncome": "127331000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "28823000", "reportedCurrency": "USD", "netInterestIncome": "7913000", "nonInterestIncome": "None", "operatingExpenses": "34501000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "11731000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "5762000", "sellingGeneralAndAdministrative": "12345000", "netIncomeFromContinuingOperations": "106594000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "1175569000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "35773000", "reportedCurrency": "USD", "retainedEarnings": "1196158000", "totalLiabilities": "123437000", "otherCurrentAssets": "52428000", "totalCurrentAssets": "708969000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "122627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "466600000", "currentAccountsPayable": "40560000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "425863000", "shortLongTermDebtTotal": "953000", "totalShareholderEquity": "1052132000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6075000", "totalCurrentLiabilities": "71262000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "52175000", "cashAndShortTermInvestments": "533914000", "commonStockSharesOutstanding": "69036507", "intangibleAssetsExcludingGoodwill": "35773000", "cashAndCashEquivalentsAtCarryingValue": "533914000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "106594000", "profitLoss": "None", "dividendPayout": "256749000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "118563000", "capitalExpenditures": "7829000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-263238000", "cashflowFromInvestment": "-216115000", "stockBasedCompensation": "2935000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "256749000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6489000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5762000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "income_statement": { "revenue": 172334000, "cost_of_revenue": 18917000, "gross_profit": 153417000, "ebit": 133222000, "ebitda": 137315000, "pretax_income": 146442000, "tax_provision": 31853000, "net_income": 114589000, "net_income_to_common": 114589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 894704000, "total_current_assets": 1017684000, "total_assets": 1315791000, "short_term_debt": -6060000, "long_term_debt": null, "total_debt": -6060000, "total_liabilities": 109370000, "total_equity": 1206421000, "shares_outstanding": 69041379, "goodwill_and_intangibles": 20457000 }, "cash_flow": { "operating_cash_flow": 98289000, "capital_expenditure": 6384000, "free_cash_flow": 104673000, "dividends_paid": 26894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342147, "ticker_id": 4010, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133222000", "ebitda": "137315000", "netIncome": "114589000", "grossProfit": "153417000", "depreciation": "None", "totalRevenue": "172334000", "costOfRevenue": "18917000", "interestIncome": "10761000", "incomeBeforeTax": "146442000", "interestExpense": "None", "operatingIncome": "133222000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "31853000", "reportedCurrency": "USD", "netInterestIncome": "10761000", "nonInterestIncome": "None", "operatingExpenses": "20195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4093000", "sellingGeneralAndAdministrative": "5980000", "netIncomeFromContinuingOperations": "114589000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "1315791000", "longTermDebt": "None", "shortTermDebt": "-6060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "20457000", "reportedCurrency": "USD", "retainedEarnings": "1346834000", "totalLiabilities": "109370000", "otherCurrentAssets": "3878000", "totalCurrentAssets": "1017684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298107000", "currentAccountsPayable": "31656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "887000", "totalShareholderEquity": "1206421000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12612000", "totalCurrentLiabilities": "59302000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50068000", "cashAndShortTermInvestments": "894704000", "commonStockSharesOutstanding": "69041379", "intangibleAssetsExcludingGoodwill": "20457000", "cashAndCashEquivalentsAtCarryingValue": "894704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114589000", "profitLoss": "None", "dividendPayout": "26894000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98289000", "capitalExpenditures": "6384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33275000", "cashflowFromInvestment": "-7410000", "stockBasedCompensation": "2700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 172334000, "cost_of_revenue": 18917000, "gross_profit": 153417000, "research_and_development": null, "selling_general_admin": 5980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133222000, "depreciation_amortisation": 4093000, "ebitda": 137315000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 146442000, "tax_provision": 31853000, "effective_tax_rate": null, "net_income": 114589000, "net_income_continuing_ops": 114589000, "net_income_to_common": 114589000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 894704000, "short_term_investments": null, "net_receivables": 119102000, "inventory": null, "other_current_assets": null, "total_current_assets": 1017684000, "net_ppe": null, "goodwill": null, "intangible_assets": 20457000, "goodwill_and_intangibles": 20457000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 298107000, "total_assets": 1315791000, "short_term_debt": -6060000, "accounts_payable": 31656000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59302000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50068000, "total_liabilities": 109370000, "total_debt": -6060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1346834000, "total_equity": 1206421000, "shares_outstanding": 69041379, "operating_cash_flow": 98289000, "stock_based_compensation": 2700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6384000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7410000, "dividends_paid": 26894000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -33275000, "free_cash_flow": 104673000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133222000", "ebitda": "137315000", "netIncome": "114589000", "grossProfit": "153417000", "depreciation": "None", "totalRevenue": "172334000", "costOfRevenue": "18917000", "interestIncome": "10761000", "incomeBeforeTax": "146442000", "interestExpense": "None", "operatingIncome": "133222000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "31853000", "reportedCurrency": "USD", "netInterestIncome": "10761000", "nonInterestIncome": "None", "operatingExpenses": "20195000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18917000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "4093000", "sellingGeneralAndAdministrative": "5980000", "netIncomeFromContinuingOperations": "114589000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "1315791000", "longTermDebt": "None", "shortTermDebt": "-6060000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "20457000", "reportedCurrency": "USD", "retainedEarnings": "1346834000", "totalLiabilities": "109370000", "otherCurrentAssets": "3878000", "totalCurrentAssets": "1017684000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "119102000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "298107000", "currentAccountsPayable": "31656000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "887000", "totalShareholderEquity": "1206421000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "12612000", "totalCurrentLiabilities": "59302000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50068000", "cashAndShortTermInvestments": "894704000", "commonStockSharesOutstanding": "69041379", "intangibleAssetsExcludingGoodwill": "20457000", "cashAndCashEquivalentsAtCarryingValue": "894704000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114589000", "profitLoss": "None", "dividendPayout": "26894000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "98289000", "capitalExpenditures": "6384000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-33275000", "cashflowFromInvestment": "-7410000", "stockBasedCompensation": "2700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26894000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6381000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "4093000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "income_statement": { "revenue": 174142000, "cost_of_revenue": 14302000, "gross_profit": 159840000, "ebit": 136041000, "ebitda": 139881000, "pretax_income": 145984000, "tax_provision": 31567000, "net_income": 114417000, "net_income_to_common": 114417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 837100000, "total_current_assets": 963828000, "total_assets": 1259170000, "short_term_debt": 23322000, "long_term_debt": null, "total_debt": 23322000, "total_liabilities": 136721000, "total_equity": 1122449000, "shares_outstanding": 23020249, "goodwill_and_intangibles": 20741000 }, "cash_flow": { "operating_cash_flow": 147244000, "capital_expenditure": 2238000, "free_cash_flow": 149482000, "dividends_paid": 26907000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342148, "ticker_id": 4010, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "136041000", "ebitda": "139881000", "netIncome": "114417000", "grossProfit": "159840000", "depreciation": "None", "totalRevenue": "174142000", "costOfRevenue": "14302000", "interestIncome": "9801000", "incomeBeforeTax": "145984000", "interestExpense": "None", "operatingIncome": "136041000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "31567000", "reportedCurrency": "USD", "netInterestIncome": "9801000", "nonInterestIncome": "None", "operatingExpenses": "23799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3840000", "sellingGeneralAndAdministrative": "21442000", "netIncomeFromContinuingOperations": "114417000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "1259170000", "longTermDebt": "None", "shortTermDebt": "23322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20741000", "reportedCurrency": "USD", "retainedEarnings": "1259197000", "totalLiabilities": "136721000", "otherCurrentAssets": "4921000", "totalCurrentAssets": "963828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295342000", "currentAccountsPayable": "23322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1099000", "totalShareholderEquity": "1122449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64105000", "totalCurrentLiabilities": "86822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49899000", "cashAndShortTermInvestments": "837100000", "commonStockSharesOutstanding": "23020249", "intangibleAssetsExcludingGoodwill": "20741000", "cashAndCashEquivalentsAtCarryingValue": "837100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114417000", "profitLoss": "None", "dividendPayout": "26907000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147244000", "capitalExpenditures": "2238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38455000", "cashflowFromInvestment": "-2238000", "stockBasedCompensation": "3354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26907000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 174142000, "cost_of_revenue": 14302000, "gross_profit": 159840000, "research_and_development": null, "selling_general_admin": 21442000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 136041000, "depreciation_amortisation": 3840000, "ebitda": 139881000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 145984000, "tax_provision": 31567000, "effective_tax_rate": null, "net_income": 114417000, "net_income_continuing_ops": 114417000, "net_income_to_common": 114417000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 837100000, "short_term_investments": null, "net_receivables": 121807000, "inventory": 1, "other_current_assets": null, "total_current_assets": 963828000, "net_ppe": null, "goodwill": null, "intangible_assets": 20741000, "goodwill_and_intangibles": 20741000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 295342000, "total_assets": 1259170000, "short_term_debt": 23322000, "accounts_payable": 23322000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86822000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49899000, "total_liabilities": 136721000, "total_debt": 23322000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1259197000, "total_equity": 1122449000, "shares_outstanding": 23020249, "operating_cash_flow": 147244000, "stock_based_compensation": 3354000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 2238000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2238000, "dividends_paid": 26907000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -38455000, "free_cash_flow": 149482000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "136041000", "ebitda": "139881000", "netIncome": "114417000", "grossProfit": "159840000", "depreciation": "None", "totalRevenue": "174142000", "costOfRevenue": "14302000", "interestIncome": "9801000", "incomeBeforeTax": "145984000", "interestExpense": "None", "operatingIncome": "136041000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "31567000", "reportedCurrency": "USD", "netInterestIncome": "9801000", "nonInterestIncome": "None", "operatingExpenses": "23799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14302000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3840000", "sellingGeneralAndAdministrative": "21442000", "netIncomeFromContinuingOperations": "114417000" }, "balance": { "goodwill": "None", "inventory": "1", "commonStock": "231000", "currentDebt": "None", "investments": "None", "totalAssets": "1259170000", "longTermDebt": "None", "shortTermDebt": "23322000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "20741000", "reportedCurrency": "USD", "retainedEarnings": "1259197000", "totalLiabilities": "136721000", "otherCurrentAssets": "4921000", "totalCurrentAssets": "963828000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "121807000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "295342000", "currentAccountsPayable": "23322000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1099000", "totalShareholderEquity": "1122449000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "64105000", "totalCurrentLiabilities": "86822000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49899000", "cashAndShortTermInvestments": "837100000", "commonStockSharesOutstanding": "23020249", "intangibleAssetsExcludingGoodwill": "20741000", "cashAndCashEquivalentsAtCarryingValue": "837100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "114417000", "profitLoss": "None", "dividendPayout": "26907000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "147244000", "capitalExpenditures": "2238000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-38455000", "cashflowFromInvestment": "-2238000", "stockBasedCompensation": "3354000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "26907000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11548000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3840000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "income_statement": { "revenue": 166657000, "cost_of_revenue": 12946000, "gross_profit": 153711000, "ebit": 133863000, "ebitda": 137739000, "pretax_income": 145132000, "tax_provision": 32022000, "net_income": 113110000, "net_income_to_common": 113110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 725169000, "total_current_assets": 862464000, "total_assets": 1156398000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 113202000, "total_equity": 1043196000, "shares_outstanding": 69103638, "goodwill_and_intangibles": 21025000 }, "cash_flow": { "operating_cash_flow": 111430000, "capital_expenditure": 4398000, "free_cash_flow": 115828000, "dividends_paid": 24993000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342149, "ticker_id": 4010, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "133863000", "ebitda": "137739000", "netIncome": "113110000", "grossProfit": "153711000", "depreciation": "None", "totalRevenue": "166657000", "costOfRevenue": "12946000", "interestIncome": "None", "incomeBeforeTax": "145132000", "interestExpense": "8793000", "operatingIncome": "133863000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32022000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3876000", "sellingGeneralAndAdministrative": "17888000", "netIncomeFromContinuingOperations": "113110000" }, "balance": { "goodwill": "None", "inventory": "5380000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1156398000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21025000", "reportedCurrency": "USD", "retainedEarnings": "1171672000", "totalLiabilities": "113202000", "otherCurrentAssets": "8324000", "totalCurrentAssets": "862464000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293934000", "currentAccountsPayable": "22501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1170000", "totalShareholderEquity": "1043196000", "capitalLeaseObligations": "1170000", "otherCurrentLiabilities": "15556000", "totalCurrentLiabilities": "63063000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50139000", "cashAndShortTermInvestments": "725169000", "commonStockSharesOutstanding": "69103638", "intangibleAssetsExcludingGoodwill": "21025000", "cashAndCashEquivalentsAtCarryingValue": "725169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113110000", "profitLoss": "None", "dividendPayout": "24993000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111430000", "capitalExpenditures": "4398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36021000", "cashflowFromInvestment": "-4398000", "stockBasedCompensation": "2231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24993000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 166657000, "cost_of_revenue": 12946000, "gross_profit": 153711000, "research_and_development": null, "selling_general_admin": 17888000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 133863000, "depreciation_amortisation": 3876000, "ebitda": 137739000, "interest_expense": 8793000, "interest_income": null, "other_non_operating": null, "pretax_income": 145132000, "tax_provision": 32022000, "effective_tax_rate": null, "net_income": 113110000, "net_income_continuing_ops": 113110000, "net_income_to_common": 113110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 725169000, "short_term_investments": null, "net_receivables": 128971000, "inventory": 5380000, "other_current_assets": null, "total_current_assets": 862464000, "net_ppe": null, "goodwill": null, "intangible_assets": 21025000, "goodwill_and_intangibles": 21025000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 293934000, "total_assets": 1156398000, "short_term_debt": null, "accounts_payable": 22501000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63063000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 50139000, "total_liabilities": 113202000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1171672000, "total_equity": 1043196000, "shares_outstanding": 69103638, "operating_cash_flow": 111430000, "stock_based_compensation": 2231000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4398000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4398000, "dividends_paid": 24993000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -36021000, "free_cash_flow": 115828000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "133863000", "ebitda": "137739000", "netIncome": "113110000", "grossProfit": "153711000", "depreciation": "None", "totalRevenue": "166657000", "costOfRevenue": "12946000", "interestIncome": "None", "incomeBeforeTax": "145132000", "interestExpense": "8793000", "operatingIncome": "133863000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "32022000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "19848000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12946000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3876000", "sellingGeneralAndAdministrative": "17888000", "netIncomeFromContinuingOperations": "113110000" }, "balance": { "goodwill": "None", "inventory": "5380000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1156398000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "21025000", "reportedCurrency": "USD", "retainedEarnings": "1171672000", "totalLiabilities": "113202000", "otherCurrentAssets": "8324000", "totalCurrentAssets": "862464000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "128971000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "293934000", "currentAccountsPayable": "22501000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1170000", "totalShareholderEquity": "1043196000", "capitalLeaseObligations": "1170000", "otherCurrentLiabilities": "15556000", "totalCurrentLiabilities": "63063000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "50139000", "cashAndShortTermInvestments": "725169000", "commonStockSharesOutstanding": "69103638", "intangibleAssetsExcludingGoodwill": "21025000", "cashAndCashEquivalentsAtCarryingValue": "725169000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "113110000", "profitLoss": "None", "dividendPayout": "24993000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "111430000", "capitalExpenditures": "4398000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-36021000", "cashflowFromInvestment": "-4398000", "stockBasedCompensation": "2231000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24993000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-11028000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3876000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "income_statement": { "revenue": 157967000, "cost_of_revenue": 12137000, "gross_profit": 145830000, "ebit": 126958000, "ebitda": 130542000, "pretax_income": 134937000, "tax_provision": 29363000, "net_income": 105574000, "net_income_to_common": 105574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 654158000, "total_current_assets": 920882000, "total_assets": 1079318000, "short_term_debt": 29027000, "long_term_debt": null, "total_debt": 29027000, "total_liabilities": 114760000, "total_equity": 964558000, "shares_outstanding": 23045321, "goodwill_and_intangibles": 21308000 }, "cash_flow": { "operating_cash_flow": 107594000, "capital_expenditure": 5094000, "free_cash_flow": 112688000, "dividends_paid": 24952000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342151, "ticker_id": 4010, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "126958000", "ebitda": "130542000", "netIncome": "105574000", "grossProfit": "145830000", "depreciation": "None", "totalRevenue": "157967000", "costOfRevenue": "12137000", "interestIncome": "7850000", "incomeBeforeTax": "134937000", "interestExpense": "None", "operatingIncome": "126958000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "29363000", "reportedCurrency": "USD", "netInterestIncome": "7850000", "nonInterestIncome": "None", "operatingExpenses": "18872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3584000", "sellingGeneralAndAdministrative": "17091000", "netIncomeFromContinuingOperations": "105574000" }, "balance": { "goodwill": "None", "inventory": "130024000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1079318000", "longTermDebt": "None", "shortTermDebt": "29027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21308000", "reportedCurrency": "USD", "retainedEarnings": "1083511000", "totalLiabilities": "114760000", "otherCurrentAssets": "5105000", "totalCurrentAssets": "920882000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158436000", "currentAccountsPayable": "29027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "263837000", "shortLongTermDebtTotal": "29027000", "totalShareholderEquity": "964558000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41268000", "totalCurrentLiabilities": "66932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47828000", "cashAndShortTermInvestments": "654158000", "commonStockSharesOutstanding": "23045321", "intangibleAssetsExcludingGoodwill": "21308000", "cashAndCashEquivalentsAtCarryingValue": "654158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105574000", "profitLoss": "None", "dividendPayout": "24952000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107594000", "capitalExpenditures": "5094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31243000", "cashflowFromInvestment": "-28260000", "stockBasedCompensation": "2789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24952000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 157967000, "cost_of_revenue": 12137000, "gross_profit": 145830000, "research_and_development": null, "selling_general_admin": 17091000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 126958000, "depreciation_amortisation": 3584000, "ebitda": 130542000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 134937000, "tax_provision": 29363000, "effective_tax_rate": null, "net_income": 105574000, "net_income_continuing_ops": 105574000, "net_income_to_common": 105574000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 654158000, "short_term_investments": null, "net_receivables": 126215000, "inventory": 130024000, "other_current_assets": null, "total_current_assets": 920882000, "net_ppe": null, "goodwill": null, "intangible_assets": 21308000, "goodwill_and_intangibles": 21308000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 158436000, "total_assets": 1079318000, "short_term_debt": 29027000, "accounts_payable": 29027000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 66932000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 47828000, "total_liabilities": 114760000, "total_debt": 29027000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1083511000, "total_equity": 964558000, "shares_outstanding": 23045321, "operating_cash_flow": 107594000, "stock_based_compensation": 2789000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5094000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28260000, "dividends_paid": 24952000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -31243000, "free_cash_flow": 112688000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "126958000", "ebitda": "130542000", "netIncome": "105574000", "grossProfit": "145830000", "depreciation": "None", "totalRevenue": "157967000", "costOfRevenue": "12137000", "interestIncome": "7850000", "incomeBeforeTax": "134937000", "interestExpense": "None", "operatingIncome": "126958000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "29363000", "reportedCurrency": "USD", "netInterestIncome": "7850000", "nonInterestIncome": "None", "operatingExpenses": "18872000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12137000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3584000", "sellingGeneralAndAdministrative": "17091000", "netIncomeFromContinuingOperations": "105574000" }, "balance": { "goodwill": "None", "inventory": "130024000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1079318000", "longTermDebt": "None", "shortTermDebt": "29027000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "21308000", "reportedCurrency": "USD", "retainedEarnings": "1083511000", "totalLiabilities": "114760000", "otherCurrentAssets": "5105000", "totalCurrentAssets": "920882000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "126215000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "158436000", "currentAccountsPayable": "29027000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "263837000", "shortLongTermDebtTotal": "29027000", "totalShareholderEquity": "964558000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "41268000", "totalCurrentLiabilities": "66932000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "47828000", "cashAndShortTermInvestments": "654158000", "commonStockSharesOutstanding": "23045321", "intangibleAssetsExcludingGoodwill": "21308000", "cashAndCashEquivalentsAtCarryingValue": "654158000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "105574000", "profitLoss": "None", "dividendPayout": "24952000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "107594000", "capitalExpenditures": "5094000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-31243000", "cashflowFromInvestment": "-28260000", "stockBasedCompensation": "2789000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24952000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-6291000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3584000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "income_statement": { "revenue": 160609000, "cost_of_revenue": 14180000, "gross_profit": 146429000, "ebit": 120280000, "ebitda": 124173000, "pretax_income": 127151000, "tax_provision": 26758000, "net_income": 100393000, "net_income_to_common": 100393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 609252000, "total_current_assets": 737530000, "total_assets": 1001324000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 0, "total_liabilities": 113774000, "total_equity": 887550000, "shares_outstanding": 69218553, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 84489000, "capital_expenditure": 5590000, "free_cash_flow": 90079000, "dividends_paid": 24966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 342152, "ticker_id": 4010, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:39:16.092603+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120280000", "ebitda": "124173000", "netIncome": "100393000", "grossProfit": "146429000", "depreciation": "None", "totalRevenue": "160609000", "costOfRevenue": "14180000", "interestIncome": "6741000", "incomeBeforeTax": "127151000", "interestExpense": "None", "operatingIncome": "120280000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "26758000", "reportedCurrency": "USD", "netInterestIncome": "6741000", "nonInterestIncome": "None", "operatingExpenses": "26149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3893000", "sellingGeneralAndAdministrative": "24079000", "netIncomeFromContinuingOperations": "100393000" }, "balance": { "goodwill": "None", "inventory": "130024000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1001324000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1002927000", "totalLiabilities": "113774000", "otherCurrentAssets": "-122517000", "totalCurrentAssets": "737530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263794000", "currentAccountsPayable": "27156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "260268000", "shortLongTermDebtTotal": "1774000", "totalShareholderEquity": "887550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-20416000", "totalCurrentLiabilities": "65300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48474000", "cashAndShortTermInvestments": "609252000", "commonStockSharesOutstanding": "69218553", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "609252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100393000", "profitLoss": "None", "dividendPayout": "24966000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84489000", "capitalExpenditures": "5590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44508000", "cashflowFromInvestment": "-27654000", "stockBasedCompensation": "2850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19542000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 160609000, "cost_of_revenue": 14180000, "gross_profit": 146429000, "research_and_development": null, "selling_general_admin": 24079000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120280000, "depreciation_amortisation": 3893000, "ebitda": 124173000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 127151000, "tax_provision": 26758000, "effective_tax_rate": null, "net_income": 100393000, "net_income_continuing_ops": 100393000, "net_income_to_common": 100393000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 609252000, "short_term_investments": null, "net_receivables": 120771000, "inventory": 130024000, "other_current_assets": null, "total_current_assets": 737530000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 263794000, "total_assets": 1001324000, "short_term_debt": 0, "accounts_payable": 27156000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 65300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 48474000, "total_liabilities": 113774000, "total_debt": 0, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1002927000, "total_equity": 887550000, "shares_outstanding": 69218553, "operating_cash_flow": 84489000, "stock_based_compensation": 2850000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5590000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27654000, "dividends_paid": 24966000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -44508000, "free_cash_flow": 90079000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120280000", "ebitda": "124173000", "netIncome": "100393000", "grossProfit": "146429000", "depreciation": "None", "totalRevenue": "160609000", "costOfRevenue": "14180000", "interestIncome": "6741000", "incomeBeforeTax": "127151000", "interestExpense": "None", "operatingIncome": "120280000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "26758000", "reportedCurrency": "USD", "netInterestIncome": "6741000", "nonInterestIncome": "None", "operatingExpenses": "26149000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14180000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3893000", "sellingGeneralAndAdministrative": "24079000", "netIncomeFromContinuingOperations": "100393000" }, "balance": { "goodwill": "None", "inventory": "130024000", "commonStock": "78000", "currentDebt": "None", "investments": "None", "totalAssets": "1001324000", "longTermDebt": "None", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1002927000", "totalLiabilities": "113774000", "otherCurrentAssets": "-122517000", "totalCurrentAssets": "737530000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "120771000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "263794000", "currentAccountsPayable": "27156000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "260268000", "shortLongTermDebtTotal": "1774000", "totalShareholderEquity": "887550000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-20416000", "totalCurrentLiabilities": "65300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "48474000", "cashAndShortTermInvestments": "609252000", "commonStockSharesOutstanding": "69218553", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "609252000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100393000", "profitLoss": "None", "dividendPayout": "24966000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "84489000", "capitalExpenditures": "5590000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-44508000", "cashflowFromInvestment": "-27654000", "stockBasedCompensation": "2850000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "24966000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-19542000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3893000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/", "rank_field": "-roe" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }