{ "ticker": { "uuid": "1c58ec9c-ecc7-4070-b762-60ca065da23b", "symbol": "TPL", "name": "Texas Pacific Land Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/1c58ec9c-ecc7-4070-b762-60ca065da23b/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c58ec9c-ecc7-4070-b762-60ca065da23b/" }, "latest_snapshot": { "ticker": { "uuid": "1c58ec9c-ecc7-4070-b762-60ca065da23b", "symbol": "TPL", "name": "Texas Pacific Land Corporation", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas E&P", "page_url": "https://sharemaestro.com/factors/ticker/1c58ec9c-ecc7-4070-b762-60ca065da23b/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c58ec9c-ecc7-4070-b762-60ca065da23b/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.32, "value": 0.01, "quality": 0.92, "momentum": 0.69, "coverage": 1, "confidence": 0.969, "delta": -18 }, "headline_factors": { "price": 415.7, "market_cap": 28672670135.3, "pe_ratio": 56.9325, "earnings_yield": 0.0222, "ebitda_to_ev": 0.0245, "shareholder_yield": 0.0057, "roe": 0.3237, "piotroski_f_score": 4, "momentum_12_1": 0.0752, "volatility_252d": 0.4627 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "valuation": { "pe_ratio": 56.9325, "ev_ebitda": 40.7884, "earnings_yield": 0.0222, "fcf_yield": 0.0214, "shareholder_yield": 0.0057 }, "quality": { "roe": 0.3237, "roic": 0.3762, "gross_margin": 0.6536, "fcf_margin": 0.726, "piotroski_f_score": 4 }, "growth": { "revenue_growth_1y": 0.153, "eps_growth_1y": 0.0944, "fcf_growth_1y": -0.0728 }, "momentum": { "price_return_12m": 0.2587, "momentum_12_1": 0.0752, "relative_strength": 0.1097 }, "scores": { "value_percentile": 0.01, "quality_percentile": 0.92, "momentum_percentile": 0.69, "growth_composite": 15, "yield_composite": 88, "overall_composite": 68, "os_score": 0.32, "factor_coverage": 1, "signal_confidence": 0.969 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 389.79, "os": 0.15, "value": 0.01, "quality": 0.93, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 53.3839, "earnings_yield": 0.0237, "shareholder_yield": 0.0061, "roe": 0.3237, "momentum_12_1": 0.0673 }, { "week_end_date": "2026-06-14", "price": 378.91, "os": 0.15, "value": 0.02, "quality": 0.92, "momentum": 0.31, "confidence": 1, "coverage": 1, "pe_ratio": 51.8939, "earnings_yield": 0.0244, "shareholder_yield": 0.0063, "roe": 0.3237, "momentum_12_1": 0.037 }, { "week_end_date": "2026-06-21", "price": 355.11, "os": 0.13, "value": 0.02, "quality": 0.93, "momentum": 0.27, "confidence": 1, "coverage": 1, "pe_ratio": 48.6343, "earnings_yield": 0.0261, "shareholder_yield": 0.0067, "roe": 0.3237, "momentum_12_1": 0.1177 }, { "week_end_date": "2026-06-28", "price": 395.79, "os": 0.32, "value": 0.01, "quality": 0.92, "momentum": 0.69, "confidence": 1, "coverage": 1, "pe_ratio": 54.2057, "earnings_yield": 0.0234, "shareholder_yield": 0.006, "roe": 0.3237, "momentum_12_1": 0.1223 }, { "week_end_date": "2026-07-05", "price": 407.2, "os": 0.29, "value": 0.01, "quality": 0.92, "momentum": 0.65, "confidence": 0.991, "coverage": 1, "pe_ratio": 55.7683, "earnings_yield": 0.0227, "shareholder_yield": 0.0059, "roe": 0.3237, "momentum_12_1": 0.0937 }, { "week_end_date": "2026-07-12", "price": 397.82, "os": 0.14, "value": 0.01, "quality": 0.92, "momentum": 0.29, "confidence": 0.98, "coverage": 1, "pe_ratio": 54.4837, "earnings_yield": 0.0233, "shareholder_yield": 0.006, "roe": 0.3237, "momentum_12_1": 0.0928 }, { "week_end_date": "2026-07-19", "price": 415.7, "os": 0.32, "value": 0.01, "quality": 0.92, "momentum": 0.69, "confidence": 0.969, "coverage": 1, "pe_ratio": 56.9325, "earnings_yield": 0.0222, "shareholder_yield": 0.0057, "roe": 0.3237, "momentum_12_1": 0.0752 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 798190000, "cost_of_revenue": 116061000, "gross_profit": 682129000, "ebit": 592922000, "ebitda": 655455000, "pretax_income": 610329000, "tax_provision": 128953000, "net_income": 481376000, "net_income_to_common": 481376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144809000, "total_current_assets": 319320000, "total_assets": 1623278000, "short_term_debt": 0, "long_term_debt": 16175000, "total_debt": 32350000, "total_liabilities": 164371000, "total_equity": 1458907000, "shares_outstanding": 69027492, "goodwill_and_intangibles": 32846000 }, "cash_flow": { "operating_cash_flow": 545910000, "capital_expenditure": 59531000, "free_cash_flow": 605441000, "dividends_paid": 147798000, "share_repurchases": -8380000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 798190000, "cost_of_revenue": 116061000, "gross_profit": 682129000, "ebit": 592922000, "ebitda": 655455000, "pretax_income": 610329000, "tax_provision": 128953000, "net_income": 481376000, "net_income_to_common": 481376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144809000, "total_current_assets": 319320000, "total_assets": 1623278000, "short_term_debt": 0, "long_term_debt": 16175000, "total_debt": 32350000, "total_liabilities": 164371000, "total_equity": 1458907000, "shares_outstanding": 69027492, "goodwill_and_intangibles": 32846000 }, "cash_flow": { "operating_cash_flow": 545910000, "capital_expenditure": 59531000, "free_cash_flow": 605441000, "dividends_paid": 147798000, "share_repurchases": -8380000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 798190000, "cost_of_revenue": 116061000, "gross_profit": 682129000, "ebit": 592922000, "ebitda": 655455000, "pretax_income": 610329000, "tax_provision": 128953000, "net_income": 481376000, "net_income_to_common": 481376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144809000, "total_current_assets": 319320000, "total_assets": 1623278000, "short_term_debt": 0, "long_term_debt": 16175000, "total_debt": 32350000, "total_liabilities": 164371000, "total_equity": 1458907000, "shares_outstanding": 69027492, "goodwill_and_intangibles": 32846000 }, "cash_flow": { "operating_cash_flow": 545910000, "capital_expenditure": 59531000, "free_cash_flow": 605441000, "dividends_paid": 147798000, "share_repurchases": -8380000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 798190000, "cost_of_revenue": 116061000, "gross_profit": 682129000, "ebit": 592922000, "ebitda": 655455000, "pretax_income": 610329000, "tax_provision": 128953000, "net_income": 481376000, "net_income_to_common": 481376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144809000, "total_current_assets": 319320000, "total_assets": 1623278000, "short_term_debt": 0, "long_term_debt": 16175000, "total_debt": 32350000, "total_liabilities": 164371000, "total_equity": 1458907000, "shares_outstanding": 69027492, "goodwill_and_intangibles": 32846000 }, "cash_flow": { "operating_cash_flow": 545910000, "capital_expenditure": 59531000, "free_cash_flow": 605441000, "dividends_paid": 147798000, "share_repurchases": -8380000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 798190000, "cost_of_revenue": 116061000, "gross_profit": 682129000, "ebit": 592922000, "ebitda": 655455000, "pretax_income": 610329000, "tax_provision": 128953000, "net_income": 481376000, "net_income_to_common": 481376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144809000, "total_current_assets": 319320000, "total_assets": 1623278000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 32350000, "total_liabilities": 164371000, "total_equity": 1458907000, "shares_outstanding": 69027492, "goodwill_and_intangibles": 32846000 }, "cash_flow": { "operating_cash_flow": 545910000, "capital_expenditure": 59531000, "free_cash_flow": 605441000, "dividends_paid": 147798000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 798190000, "cost_of_revenue": 53528000, "gross_profit": 798190000, "ebit": 592922000, "ebitda": 655455000, "pretax_income": 610329000, "tax_provision": 128953000, "net_income": 481376000, "net_income_to_common": 481376000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144809000, "total_current_assets": 319320000, "total_assets": 1623278000, "short_term_debt": 0, "long_term_debt": 16175000, "total_debt": 32350000, "total_liabilities": 164371000, "total_equity": 1458907000, "shares_outstanding": 69027492, "goodwill_and_intangibles": 32846000 }, "cash_flow": { "operating_cash_flow": 545910000, "capital_expenditure": 59531000, "free_cash_flow": 605441000, "dividends_paid": 147798000, "share_repurchases": -8380000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 705823000, "cost_of_revenue": 71286000, "gross_profit": 634537000, "ebit": 578821000, "ebitda": 603983000, "pretax_income": 578821000, "tax_provision": 124861000, "net_income": 453960000, "net_income_to_common": 453960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369835000, "total_current_assets": 503369000, "total_assets": 1248020000, "short_term_debt": 0, "long_term_debt": 453000, "total_debt": 453000, "total_liabilities": 115555000, "total_equity": 1132465000, "shares_outstanding": 69059253, "goodwill_and_intangibles": 35188000 }, "cash_flow": { "operating_cash_flow": 490672000, "capital_expenditure": 29696000, "free_cash_flow": 520368000, "dividends_paid": 347309000, "share_repurchases": -29159000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 705823000, "cost_of_revenue": 71286000, "gross_profit": 634537000, "ebit": 578821000, "ebitda": 603983000, "pretax_income": 578821000, "tax_provision": 124861000, "net_income": 453960000, "net_income_to_common": 453960000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 369835000, "total_current_assets": 503369000, "total_assets": 1248020000, "short_term_debt": 0, "long_term_debt": 453000, "total_debt": 453000, "total_liabilities": 115555000, "total_equity": 1132465000, "shares_outstanding": 69059253, "goodwill_and_intangibles": 35188000 }, "cash_flow": { "operating_cash_flow": 490672000, "capital_expenditure": 29696000, "free_cash_flow": 520368000, "dividends_paid": 347309000, "share_repurchases": -29159000, "shares_issued": null, "net_debt_issued": null } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 236818000, "cost_of_revenue": 42373000, "gross_profit": 194445000, "ebit": 184556000, "ebitda": 198599000, "pretax_income": 183564000, "tax_provision": 40662000, "net_income": 142902000, "net_income_to_common": 142902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247571000, "total_current_assets": 435085000, "total_assets": 1751453000, "short_term_debt": null, "long_term_debt": 15844000, "total_debt": 15844000, "total_liabilities": 195507000, "total_equity": 1555946000, "shares_outstanding": 69009942, "goodwill_and_intangibles": 32260000 }, "cash_flow": { "operating_cash_flow": 162008000, "capital_expenditure": 7348000, "free_cash_flow": 169356000, "dividends_paid": 41796000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 236818000, "cost_of_revenue": 42373000, "gross_profit": 194445000, "ebit": 184556000, "ebitda": 198599000, "pretax_income": 183564000, "tax_provision": 40662000, "net_income": 142902000, "net_income_to_common": 142902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247571000, "total_current_assets": 435085000, "total_assets": 1751453000, "short_term_debt": null, "long_term_debt": 15844000, "total_debt": 15844000, "total_liabilities": 195507000, "total_equity": 1555946000, "shares_outstanding": 69009942, "goodwill_and_intangibles": 32260000 }, "cash_flow": { "operating_cash_flow": 162008000, "capital_expenditure": 7348000, "free_cash_flow": 169356000, "dividends_paid": 41796000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 236818000, "cost_of_revenue": 42373000, "gross_profit": 194445000, "ebit": 184556000, "ebitda": 198599000, "pretax_income": 183564000, "tax_provision": 40662000, "net_income": 142902000, "net_income_to_common": 142902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247571000, "total_current_assets": 435085000, "total_assets": 1751453000, "short_term_debt": null, "long_term_debt": 15844000, "total_debt": 15844000, "total_liabilities": 195507000, "total_equity": 1555946000, "shares_outstanding": 69009942, "goodwill_and_intangibles": 32260000 }, "cash_flow": { "operating_cash_flow": 162008000, "capital_expenditure": 7348000, "free_cash_flow": 169356000, "dividends_paid": 41796000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 236818000, "cost_of_revenue": 42373000, "gross_profit": 194445000, "ebit": 184556000, "ebitda": 198599000, "pretax_income": 183564000, "tax_provision": 40662000, "net_income": 142902000, "net_income_to_common": 142902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247571000, "total_current_assets": 435085000, "total_assets": 1751453000, "short_term_debt": null, "long_term_debt": 15844000, "total_debt": 15844000, "total_liabilities": 195507000, "total_equity": 1555946000, "shares_outstanding": 69009942, "goodwill_and_intangibles": 32260000 }, "cash_flow": { "operating_cash_flow": 162008000, "capital_expenditure": 7348000, "free_cash_flow": 169356000, "dividends_paid": 41796000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 236818000, "cost_of_revenue": 42373000, "gross_profit": 194445000, "ebit": 184556000, "ebitda": 198599000, "pretax_income": 183564000, "tax_provision": 40662000, "net_income": 142902000, "net_income_to_common": 142902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247571000, "total_current_assets": 435085000, "total_assets": 1751453000, "short_term_debt": null, "long_term_debt": null, "total_debt": 15844000, "total_liabilities": 195507000, "total_equity": 1555946000, "shares_outstanding": 69009942, "goodwill_and_intangibles": 32260000 }, "cash_flow": { "operating_cash_flow": 162008000, "capital_expenditure": 7348000, "free_cash_flow": 169356000, "dividends_paid": 41796000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 236818000, "cost_of_revenue": 42373000, "gross_profit": 194445000, "ebit": 184556000, "ebitda": 198599000, "pretax_income": 183564000, "tax_provision": 40662000, "net_income": 142902000, "net_income_to_common": 142902000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 247571000, "total_current_assets": 435085000, "total_assets": 1751453000, "short_term_debt": null, "long_term_debt": 15844000, "total_debt": 15844000, "total_liabilities": 195507000, "total_equity": 1555946000, "shares_outstanding": 69009942, "goodwill_and_intangibles": 32260000 }, "cash_flow": { "operating_cash_flow": 162008000, "capital_expenditure": 7348000, "free_cash_flow": 169356000, "dividends_paid": 41796000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211579000, "cost_of_revenue": 43308000, "gross_profit": 16837000, "ebit": 143919000, "ebitda": 165849000, "pretax_income": 151765000, "tax_provision": 28419000, "net_income": 123346000, "net_income_to_common": 123346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144809000, "total_current_assets": 319320000, "total_assets": 1623278000, "short_term_debt": 0, "long_term_debt": 16175000, "total_debt": 32350000, "total_liabilities": 164371000, "total_equity": 1458907000, "shares_outstanding": 69027492, "goodwill_and_intangibles": 32846000 }, "cash_flow": { "operating_cash_flow": 113672000, "capital_expenditure": 28653000, "free_cash_flow": 142325000, "dividends_paid": 36767000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211579000, "cost_of_revenue": 43308000, "gross_profit": 16837000, "ebit": 143919000, "ebitda": 165849000, "pretax_income": 151765000, "tax_provision": 28419000, "net_income": 123346000, "net_income_to_common": 123346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144809000, "total_current_assets": 319320000, "total_assets": 1623278000, "short_term_debt": 0, "long_term_debt": 16175000, "total_debt": 32350000, "total_liabilities": 164371000, "total_equity": 1458907000, "shares_outstanding": 69027492, "goodwill_and_intangibles": 32846000 }, "cash_flow": { "operating_cash_flow": 113672000, "capital_expenditure": 28653000, "free_cash_flow": 142325000, "dividends_paid": 36767000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211579000, "cost_of_revenue": 43308000, "gross_profit": 16837000, "ebit": 143919000, "ebitda": 165849000, "pretax_income": 151765000, "tax_provision": 28419000, "net_income": 123346000, "net_income_to_common": 123346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144809000, "total_current_assets": 319320000, "total_assets": 1623278000, "short_term_debt": 0, "long_term_debt": 16175000, "total_debt": 32350000, "total_liabilities": 164371000, "total_equity": 1458907000, "shares_outstanding": 69027492, "goodwill_and_intangibles": 32846000 }, "cash_flow": { "operating_cash_flow": 113672000, "capital_expenditure": 28653000, "free_cash_flow": 142325000, "dividends_paid": 36767000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211579000, "cost_of_revenue": 43308000, "gross_profit": 16837000, "ebit": 143919000, "ebitda": 165849000, "pretax_income": 151765000, "tax_provision": 28419000, "net_income": 123346000, "net_income_to_common": 123346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144809000, "total_current_assets": 319320000, "total_assets": 1623278000, "short_term_debt": 0, "long_term_debt": 16175000, "total_debt": 32350000, "total_liabilities": 164371000, "total_equity": 1458907000, "shares_outstanding": 69027492, "goodwill_and_intangibles": 32846000 }, "cash_flow": { "operating_cash_flow": 113672000, "capital_expenditure": 28653000, "free_cash_flow": 142325000, "dividends_paid": 36767000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211579000, "cost_of_revenue": 43308000, "gross_profit": 16837000, "ebit": 143919000, "ebitda": 165849000, "pretax_income": 151765000, "tax_provision": 28419000, "net_income": 123346000, "net_income_to_common": 123346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144809000, "total_current_assets": 319320000, "total_assets": 1623278000, "short_term_debt": 0, "long_term_debt": null, "total_debt": 32350000, "total_liabilities": 164371000, "total_equity": 1458907000, "shares_outstanding": 69027492, "goodwill_and_intangibles": 32846000 }, "cash_flow": { "operating_cash_flow": 113672000, "capital_expenditure": 28653000, "free_cash_flow": 142325000, "dividends_paid": 36767000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 211579000, "cost_of_revenue": 43308000, "gross_profit": 16837000, "ebit": 143919000, "ebitda": 165849000, "pretax_income": 151765000, "tax_provision": 28419000, "net_income": 123346000, "net_income_to_common": 123346000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 144809000, "total_current_assets": 319320000, "total_assets": 1623278000, "short_term_debt": 0, "long_term_debt": 16175000, "total_debt": 32350000, "total_liabilities": 164371000, "total_equity": 1458907000, "shares_outstanding": 69027492, "goodwill_and_intangibles": 32846000 }, "cash_flow": { "operating_cash_flow": 113672000, "capital_expenditure": 28653000, "free_cash_flow": 142325000, "dividends_paid": 36767000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "quality_compounders", "name": "Quality Compounders", "slug": "quality-compounders", "group": "quality", "page_url": "/factors/quality-compounders/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }