{ "ticker": { "uuid": "1c611df5-7009-405a-a224-8b2fa7373100", "symbol": "HRTX", "name": "Heron Therapeuti", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/1c611df5-7009-405a-a224-8b2fa7373100/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c611df5-7009-405a-a224-8b2fa7373100/" }, "ticker_metadata": { "id": 6472, "uuid": "1c611df5-7009-405a-a224-8b2fa7373100", "symbol": "HRTX", "name": "Heron Therapeuti", "asset_type": "equity", "market_cap": 172206000, "stock_exchange_id": 2, "industry": "Biotechnology", "sector": "Healthcare", "description": "Heron Therapeutics, Inc., a biotechnology company, is dedicated to developing treatments to address unmet medical needs. The company is headquartered in San Diego, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1c611df5-7009-405a-a224-8b2fa7373100", "symbol": "HRTX", "name": "Heron Therapeuti", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Healthcare", "industry": "Biotechnology", "page_url": "https://sharemaestro.com/factors/ticker/1c611df5-7009-405a-a224-8b2fa7373100/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c611df5-7009-405a-a224-8b2fa7373100/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.02, "value": 0.28, "quality": 0.07, "momentum": 0.02, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 0.43, "market_cap": 81054700.4, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -3.3863, "piotroski_f_score": 3, "momentum_12_1": -0.4238, "volatility_252d": 0.8099 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:10.478081+00:00", "batch_id": "" }, "size": { "price_close": 0.4274, "market_cap": 81054700.4, "market_cap_usd": 81054700.4, "enterprise_value": 196571700.4, "shares_outstanding": 189646000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 8.871, "ptbv_ratio": 8.871, "ps_ratio": 0.5378, "pcf_ratio": null, "pfcf_ratio": -4.1224, "ev_ebitda": null, "ev_ebit": -8.5648, "ev_sales": 1.3043, "ev_fcf": -9.9975, "earnings_yield": null, "fcf_yield": -0.1, "price_to_sales": 0.5378, "price_to_book": 8.871, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.7667 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": 0.7112, "operating_margin": -0.1523, "net_margin": -0.2053, "ebitda_margin": -0.1364, "fcf_margin": -0.1305, "roe": -3.3863, "roa": -0.1257, "roic": -0.1381, "roc_greenblatt": null, "asset_turnover": 0.6121, "cash_conversion": 0.6355, "accruals_ratio": -0.0434, "sbc_to_revenue": 0.0717, "piotroski_f_score": 3, "altman_z_score": -9.8914, "earnings_stability_5y": 1.414, "revenue_stability_5y": 0.2308, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4353, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 25.9471, "net_debt_to_ebitda": -5.6177, "debt_to_assets": 0.5752, "interest_coverage": -2.3895, "current_ratio": 2.5298, "quick_ratio": 1.5074, "net_debt": 115517000, "local_beta": 0.0015, "volatility_252d": 0.8099, "volatility_60d": 1.9401, "max_drawdown_12m": -0.8057, "risk_adjusted_momentum": -0.5233 }, "growth": { "revenue_growth_1y": 0.0148, "revenue_growth_3y_cagr": 0.1289, "revenue_growth_5y_cagr": 0.1181, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "revenue_growth": 0.0148, "earnings_growth": null }, "momentum": { "price_return_1m": -0.6468, "price_return_3m": -0.5578, "price_return_6m": -0.6737, "price_return_9m": -0.6737, "price_return_12m": -0.7965, "price_return_12m_ex1m": -0.4238, "momentum_6m": -0.6737, "momentum_12m": -0.7965, "momentum_12_1": -0.4238, "distance_from_52w_high": -0.8057, "distance_from_52w_low": 0, "relative_strength": -0.9544 }, "raw_ttm": { "revenue_ttm": 150712000, "gross_profit_ttm": 107184000, "ebit_ttm": -22951000, "ebitda_ttm": -20563000, "net_income_ttm": -30941000, "eps_diluted_ttm": -0.1632, "operating_cash_flow_ttm": -20261000, "capital_expenditure_ttm": 599000, "fcf_ttm": -19662000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9605000, "cash_and_equivalents": 26117000, "total_current_assets": 228984000, "total_current_liabilities": 90516000, "net_ppe": null, "total_assets": 246216000, "total_debt": 141634000, "total_equity": 9137000, "net_working_capital": 113131000, "book_value_per_share": 0.0482, "retained_earnings": -1947900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0482 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 80, "rank_ps": 15, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 70, "rank_roe": 99, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 20, "rank_fcf_margin": 90, "rank_piotroski": 87, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 99 }, "composites": { "value_composite": 72, "quality_composite": 93, "momentum_composite": 98, "growth_composite": 75, "yield_composite": 80, "svqf_composite": 51, "vc1_composite": 67, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 98, "quality_value_composite": 0.14, "os_score": 0.02, "value_percentile": 0.28, "quality_percentile": 0.07, "momentum_percentile": 0.02, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 95, "all_cap_buyback_rank": 63, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1422, "ticker_id": 6472, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:10.478081+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.4274, "market_cap": 81054700.4, "market_cap_usd": 81054700.4, "enterprise_value": 196571700.4, "shares_outstanding": 189646000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.87104087, "ptbv_ratio": 8.87104087, "ps_ratio": 0.53781186, "pcf_ratio": null, "pfcf_ratio": -4.12240364, "ev_ebitda": null, "ev_ebit": -8.56484251, "ev_sales": 1.30428699, "ev_fcf": -9.99754351, "earnings_yield": null, "fcf_yield": -0.10002457, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71118425, "operating_margin": -0.15228383, "net_margin": -0.20529885, "ebitda_margin": -0.13643904, "fcf_margin": -0.13046075, "roe": -3.38634125, "roa": -0.12566608, "roic": -0.13808823, "roc_greenblatt": null, "asset_turnover": 0.61211294, "cash_conversion": 0.6354675, "accruals_ratio": -0.04337655, "sbc_to_revenue": 0.0716864, "debt_to_equity": 25.94713801, "net_debt_to_ebitda": -5.61771142, "debt_to_assets": 0.57524288, "interest_coverage": -2.38948464, "current_ratio": 2.52976269, "quick_ratio": 1.50741305, "net_debt": 115517000, "revenue_growth_1y": 0.01477262, "revenue_growth_3y_cagr": 0.12889431, "revenue_growth_5y_cagr": 0.11812031, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -9.89138633, "earnings_stability_5y": 1.413965, "revenue_stability_5y": 0.230848, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.64677686, "price_return_3m": -0.55783157, "price_return_6m": -0.67374046, "price_return_9m": -0.67374046, "price_return_12m": -0.79647619, "price_return_12m_ex1m": -0.42380952, "distance_from_52w_high": -0.80572727, "distance_from_52w_low": 0, "relative_strength": -0.95441724, "local_beta": 0.0015, "volatility_252d": 0.80988, "volatility_60d": 1.940083, "max_drawdown_12m": -0.80572727, "revenue_ttm": 150712000, "gross_profit_ttm": 107184000, "ebit_ttm": -22951000, "ebitda_ttm": -20563000, "net_income_ttm": -30941000, "eps_diluted_ttm": -0.16315135, "operating_cash_flow_ttm": -20261000, "capital_expenditure_ttm": 599000, "fcf_ttm": -19662000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9605000, "cash_and_equivalents": 26117000, "total_current_assets": 228984000, "total_current_liabilities": 90516000, "net_ppe": null, "total_assets": 246216000, "total_debt": 141634000, "total_equity": 9137000, "net_working_capital": 113131000, "book_value_per_share": 0.04817924, "retained_earnings": -1947900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.04817924, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 80, "rank_ps": 15, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 70, "rank_roe": 99, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 20, "rank_fcf_margin": 90, "rank_piotroski": 87, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 99, "value_composite": 72, "quality_composite": 93, "momentum_composite": 98, "growth_composite": 75, "yield_composite": 80, "svqf_composite": 51, "vc1_composite": 67, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 95, "all_cap_buyback_rank": 63, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 0.43, "os": 0.02, "value": 0.28, "quality": 0.07, "momentum": 0.02, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -3.3863, "momentum_12_1": -0.4238, "complete_fields": { "id": 1422, "ticker_id": 6472, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:10.478081+00:00", "batch_id": "", "os_score_delta": null, "price_close": 0.4274, "market_cap": 81054700.4, "market_cap_usd": 81054700.4, "enterprise_value": 196571700.4, "shares_outstanding": 189646000, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 8.87104087, "ptbv_ratio": 8.87104087, "ps_ratio": 0.53781186, "pcf_ratio": null, "pfcf_ratio": -4.12240364, "ev_ebitda": null, "ev_ebit": -8.56484251, "ev_sales": 1.30428699, "ev_fcf": -9.99754351, "earnings_yield": null, "fcf_yield": -0.10002457, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": 0.71118425, "operating_margin": -0.15228383, "net_margin": -0.20529885, "ebitda_margin": -0.13643904, "fcf_margin": -0.13046075, "roe": -3.38634125, "roa": -0.12566608, "roic": -0.13808823, "roc_greenblatt": null, "asset_turnover": 0.61211294, "cash_conversion": 0.6354675, "accruals_ratio": -0.04337655, "sbc_to_revenue": 0.0716864, "debt_to_equity": 25.94713801, "net_debt_to_ebitda": -5.61771142, "debt_to_assets": 0.57524288, "interest_coverage": -2.38948464, "current_ratio": 2.52976269, "quick_ratio": 1.50741305, "net_debt": 115517000, "revenue_growth_1y": 0.01477262, "revenue_growth_3y_cagr": 0.12889431, "revenue_growth_5y_cagr": 0.11812031, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": -9.89138633, "earnings_stability_5y": 1.413965, "revenue_stability_5y": 0.230848, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.64677686, "price_return_3m": -0.55783157, "price_return_6m": -0.67374046, "price_return_9m": -0.67374046, "price_return_12m": -0.79647619, "price_return_12m_ex1m": -0.42380952, "distance_from_52w_high": -0.80572727, "distance_from_52w_low": 0, "relative_strength": -0.95441724, "local_beta": 0.0015, "volatility_252d": 0.80988, "volatility_60d": 1.940083, "max_drawdown_12m": -0.80572727, "revenue_ttm": 150712000, "gross_profit_ttm": 107184000, "ebit_ttm": -22951000, "ebitda_ttm": -20563000, "net_income_ttm": -30941000, "eps_diluted_ttm": -0.16315135, "operating_cash_flow_ttm": -20261000, "capital_expenditure_ttm": 599000, "fcf_ttm": -19662000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9605000, "cash_and_equivalents": 26117000, "total_current_assets": 228984000, "total_current_liabilities": 90516000, "net_ppe": null, "total_assets": 246216000, "total_debt": 141634000, "total_equity": 9137000, "net_working_capital": 113131000, "book_value_per_share": 0.04817924, "retained_earnings": -1947900000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.04817924, "universe_ticker_count": 3577, "sector": "Healthcare", "rank_pe": 50, "rank_pb": 88, "rank_ptbv": 80, "rank_ps": 15, "rank_pcf": 50, "rank_ev_ebitda": 50, "rank_ev_ebit": 14, "rank_earnings_yield": 50, "rank_fcf_yield": 94, "rank_dividend_yield": 69, "rank_shareholder_yield": 69, "rank_total_yield": 70, "rank_roe": 99, "rank_roc": 50, "rank_roic": 89, "rank_gross_margin": 20, "rank_fcf_margin": 90, "rank_piotroski": 87, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 99, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 99, "value_composite": 72, "quality_composite": 93, "momentum_composite": 98, "growth_composite": 75, "yield_composite": 80, "svqf_composite": 51, "vc1_composite": 67, "vc2_composite": 71, "vc3_composite": 71, "trending_value_composite": null, "overall_composite": 98, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 95, "all_cap_buyback_rank": 63, "small_cap_core_rank": 68, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "income_statement": { "revenue": 154904000, "cost_of_revenue": 41347000, "gross_profit": 113557000, "ebit": -20195000, "ebitda": -17881000, "pretax_income": -20195000, "tax_provision": null, "net_income": -20195000, "net_income_to_common": -20195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28647000, "total_current_assets": 238066000, "total_assets": 255877000, "short_term_debt": null, "long_term_debt": 140638000, "total_debt": 140638000, "total_liabilities": 241544000, "total_equity": 14333000, "shares_outstanding": 166707000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27591000, "capital_expenditure": 317000, "free_cash_flow": -27274000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90191, "ticker_id": 6472, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-20195000", "ebitda": "-17881000", "netIncome": "-20195000", "grossProfit": "113557000", "depreciation": "None", "totalRevenue": "154904000", "costOfRevenue": "41347000", "interestIncome": "1948000", "incomeBeforeTax": "-20195000", "interestExpense": "9605000", "operatingIncome": "-2538000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7657000", "nonInterestIncome": "None", "operatingExpenses": "116095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2314000", "sellingGeneralAndAdministrative": "54605000", "netIncomeFromContinuingOperations": "-20195000" }, "balance": { "goodwill": "None", "inventory": "92746000", "commonStock": "1883000", "currentDebt": "None", "investments": "None", "totalAssets": "255877000", "longTermDebt": "140638000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1939789000", "totalLiabilities": "241544000", "otherCurrentAssets": "9102000", "totalCurrentAssets": "238066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17984000", "currentNetReceivables": "89587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17811000", "currentAccountsPayable": "8994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140638000", "totalShareholderEquity": "14333000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "87104000", "totalCurrentLiabilities": "96098000", "otherNonCurrentLiabilities": "4808000", "totalNonCurrentLiabilities": "145446000", "cashAndShortTermInvestments": "28647000", "commonStockSharesOutstanding": "166707000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-31052000", "operatingCashflow": "-27591000", "capitalExpenditures": "317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14427000", "cashflowFromInvestment": "16009000", "stockBasedCompensation": "10339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 154904000, "cost_of_revenue": 41347000, "gross_profit": 113557000, "research_and_development": 12429000, "selling_general_admin": 54605000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20195000, "depreciation_amortisation": 2314000, "ebitda": -17881000, "interest_expense": 9605000, "interest_income": null, "other_non_operating": null, "pretax_income": -20195000, "tax_provision": null, "effective_tax_rate": null, "net_income": -20195000, "net_income_continuing_ops": -20195000, "net_income_to_common": -20195000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28647000, "short_term_investments": 17984000, "net_receivables": 89587000, "inventory": 92746000, "other_current_assets": null, "total_current_assets": 238066000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17811000, "total_assets": 255877000, "short_term_debt": null, "accounts_payable": 8994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96098000, "long_term_debt": 140638000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145446000, "total_liabilities": 241544000, "total_debt": 140638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1939789000, "total_equity": 14333000, "shares_outstanding": 166707000, "operating_cash_flow": -27591000, "stock_based_compensation": 10339000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 317000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 16009000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14427000, "free_cash_flow": -27274000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-20195000", "ebitda": "-17881000", "netIncome": "-20195000", "grossProfit": "113557000", "depreciation": "None", "totalRevenue": "154904000", "costOfRevenue": "41347000", "interestIncome": "1948000", "incomeBeforeTax": "-20195000", "interestExpense": "9605000", "operatingIncome": "-2538000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-7657000", "nonInterestIncome": "None", "operatingExpenses": "116095000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12429000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41347000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2314000", "sellingGeneralAndAdministrative": "54605000", "netIncomeFromContinuingOperations": "-20195000" }, "balance": { "goodwill": "None", "inventory": "92746000", "commonStock": "1883000", "currentDebt": "None", "investments": "None", "totalAssets": "255877000", "longTermDebt": "140638000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1939789000", "totalLiabilities": "241544000", "otherCurrentAssets": "9102000", "totalCurrentAssets": "238066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17984000", "currentNetReceivables": "89587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17811000", "currentAccountsPayable": "8994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140638000", "totalShareholderEquity": "14333000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "87104000", "totalCurrentLiabilities": "96098000", "otherNonCurrentLiabilities": "4808000", "totalNonCurrentLiabilities": "145446000", "cashAndShortTermInvestments": "28647000", "commonStockSharesOutstanding": "166707000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-20195000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-31052000", "operatingCashflow": "-27591000", "capitalExpenditures": "317000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14427000", "cashflowFromInvestment": "16009000", "stockBasedCompensation": "10339000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "income_statement": { "revenue": 144285000, "cost_of_revenue": 38648000, "gross_profit": 105637000, "ebit": -7548000, "ebitda": -5056000, "pretax_income": -13580000, "tax_provision": null, "net_income": -13580000, "net_income_to_common": -13580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25802000, "total_current_assets": 209014000, "total_assets": 233147000, "short_term_debt": 3037000, "long_term_debt": 174726000, "total_debt": 177763000, "total_liabilities": 266798000, "total_equity": -33651000, "shares_outstanding": 152449000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -22529000, "capital_expenditure": 1706000, "free_cash_flow": -20823000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90196, "ticker_id": 6472, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7548000", "ebitda": "-5056000", "netIncome": "-13580000", "grossProfit": "105637000", "depreciation": "None", "totalRevenue": "144285000", "costOfRevenue": "38648000", "interestIncome": "3550000", "incomeBeforeTax": "-13580000", "interestExpense": "6032000", "operatingIncome": "-11528000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2482000", "nonInterestIncome": "None", "operatingExpenses": "117165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2492000", "sellingGeneralAndAdministrative": "53397000", "netIncomeFromContinuingOperations": "-13580000" }, "balance": { "goodwill": "None", "inventory": "53160000", "commonStock": "1521000", "currentDebt": "None", "investments": "None", "totalAssets": "233147000", "longTermDebt": "174726000", "shortTermDebt": "3037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1919594000", "totalLiabilities": "266798000", "otherCurrentAssets": "17690000", "totalCurrentAssets": "209014000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33481000", "currentNetReceivables": "78881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24133000", "currentAccountsPayable": "11709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177763000", "totalShareholderEquity": "-33651000", "capitalLeaseObligations": "3037000", "otherCurrentLiabilities": "76711000", "totalCurrentLiabilities": "91457000", "otherNonCurrentLiabilities": "615000", "totalNonCurrentLiabilities": "175341000", "cashAndShortTermInvestments": "25802000", "commonStockSharesOutstanding": "152449000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-11050000", "operatingCashflow": "-22529000", "capitalExpenditures": "1706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "940000", "cashflowFromInvestment": "18714000", "stockBasedCompensation": "12962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 144285000, "cost_of_revenue": 38648000, "gross_profit": 105637000, "research_and_development": 16683000, "selling_general_admin": 53397000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7548000, "depreciation_amortisation": 2492000, "ebitda": -5056000, "interest_expense": 6032000, "interest_income": null, "other_non_operating": null, "pretax_income": -13580000, "tax_provision": null, "effective_tax_rate": null, "net_income": -13580000, "net_income_continuing_ops": -13580000, "net_income_to_common": -13580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25802000, "short_term_investments": 33481000, "net_receivables": 78881000, "inventory": 53160000, "other_current_assets": null, "total_current_assets": 209014000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24133000, "total_assets": 233147000, "short_term_debt": 3037000, "accounts_payable": 11709000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91457000, "long_term_debt": 174726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175341000, "total_liabilities": 266798000, "total_debt": 177763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1919594000, "total_equity": -33651000, "shares_outstanding": 152449000, "operating_cash_flow": -22529000, "stock_based_compensation": 12962000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 18714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 940000, "free_cash_flow": -20823000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7548000", "ebitda": "-5056000", "netIncome": "-13580000", "grossProfit": "105637000", "depreciation": "None", "totalRevenue": "144285000", "costOfRevenue": "38648000", "interestIncome": "3550000", "incomeBeforeTax": "-13580000", "interestExpense": "6032000", "operatingIncome": "-11528000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-2482000", "nonInterestIncome": "None", "operatingExpenses": "117165000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "16683000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "38648000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2492000", "sellingGeneralAndAdministrative": "53397000", "netIncomeFromContinuingOperations": "-13580000" }, "balance": { "goodwill": "None", "inventory": "53160000", "commonStock": "1521000", "currentDebt": "None", "investments": "None", "totalAssets": "233147000", "longTermDebt": "174726000", "shortTermDebt": "3037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1919594000", "totalLiabilities": "266798000", "otherCurrentAssets": "17690000", "totalCurrentAssets": "209014000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33481000", "currentNetReceivables": "78881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24133000", "currentAccountsPayable": "11709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177763000", "totalShareholderEquity": "-33651000", "capitalLeaseObligations": "3037000", "otherCurrentLiabilities": "76711000", "totalCurrentLiabilities": "91457000", "otherNonCurrentLiabilities": "615000", "totalNonCurrentLiabilities": "175341000", "cashAndShortTermInvestments": "25802000", "commonStockSharesOutstanding": "152449000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13580000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-11050000", "operatingCashflow": "-22529000", "capitalExpenditures": "1706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "940000", "cashflowFromInvestment": "18714000", "stockBasedCompensation": "12962000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2492000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "income_statement": { "revenue": 127044000, "cost_of_revenue": 65105000, "gross_profit": 61939000, "ebit": -106691000, "ebitda": -103792000, "pretax_income": -110559000, "tax_provision": 2731105, "net_income": -110559000, "net_income_to_common": -110559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28677000, "total_current_assets": 188774000, "total_assets": 222506000, "short_term_debt": 3075000, "long_term_debt": 173753000, "total_debt": 176828000, "total_liabilities": 256479000, "total_equity": -33973000, "shares_outstanding": 138135000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -58789000, "capital_expenditure": 1545000, "free_cash_flow": -57244000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90201, "ticker_id": 6472, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-106691000", "ebitda": "-103792000", "netIncome": "-110559000", "grossProfit": "61939000", "depreciation": "None", "totalRevenue": "127044000", "costOfRevenue": "65105000", "interestIncome": "3364000", "incomeBeforeTax": "-110559000", "interestExpense": "3868000", "operatingIncome": "-110615000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2731105", "reportedCurrency": "USD", "netInterestIncome": "-504000", "nonInterestIncome": "None", "operatingExpenses": "172554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39133000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2899000", "sellingGeneralAndAdministrative": "58478000", "netIncomeFromContinuingOperations": "-119704000" }, "balance": { "goodwill": "None", "inventory": "42110000", "commonStock": "1503000", "currentDebt": "None", "investments": "None", "totalAssets": "222506000", "longTermDebt": "173753000", "shortTermDebt": "3075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1906014000", "totalLiabilities": "256479000", "otherCurrentAssets": "6118000", "totalCurrentAssets": "188774000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51732000", "currentNetReceivables": "60137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33732000", "currentAccountsPayable": "3799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179628000", "totalShareholderEquity": "-33973000", "capitalLeaseObligations": "5875000", "otherCurrentLiabilities": "72811000", "totalCurrentLiabilities": "79685000", "otherNonCurrentLiabilities": "241000", "totalNonCurrentLiabilities": "176794000", "cashAndShortTermInvestments": "28677000", "commonStockSharesOutstanding": "138135000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12463000", "operatingCashflow": "-58789000", "capitalExpenditures": "1545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54107000", "cashflowFromInvestment": "17995000", "stockBasedCompensation": "32854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 127044000, "cost_of_revenue": 65105000, "gross_profit": 61939000, "research_and_development": 39133000, "selling_general_admin": 58478000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -106691000, "depreciation_amortisation": 2899000, "ebitda": -103792000, "interest_expense": 3868000, "interest_income": null, "other_non_operating": null, "pretax_income": -110559000, "tax_provision": 2731105, "effective_tax_rate": null, "net_income": -110559000, "net_income_continuing_ops": -119704000, "net_income_to_common": -110559000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28677000, "short_term_investments": 51732000, "net_receivables": 60137000, "inventory": 42110000, "other_current_assets": null, "total_current_assets": 188774000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33732000, "total_assets": 222506000, "short_term_debt": 3075000, "accounts_payable": 3799000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79685000, "long_term_debt": 173753000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176794000, "total_liabilities": 256479000, "total_debt": 176828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1906014000, "total_equity": -33973000, "shares_outstanding": 138135000, "operating_cash_flow": -58789000, "stock_based_compensation": 32854000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1545000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 17995000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 54107000, "free_cash_flow": -57244000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-106691000", "ebitda": "-103792000", "netIncome": "-110559000", "grossProfit": "61939000", "depreciation": "None", "totalRevenue": "127044000", "costOfRevenue": "65105000", "interestIncome": "3364000", "incomeBeforeTax": "-110559000", "interestExpense": "3868000", "operatingIncome": "-110615000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "2731105", "reportedCurrency": "USD", "netInterestIncome": "-504000", "nonInterestIncome": "None", "operatingExpenses": "172554000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "39133000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "65105000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2899000", "sellingGeneralAndAdministrative": "58478000", "netIncomeFromContinuingOperations": "-119704000" }, "balance": { "goodwill": "None", "inventory": "42110000", "commonStock": "1503000", "currentDebt": "None", "investments": "None", "totalAssets": "222506000", "longTermDebt": "173753000", "shortTermDebt": "3075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1906014000", "totalLiabilities": "256479000", "otherCurrentAssets": "6118000", "totalCurrentAssets": "188774000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51732000", "currentNetReceivables": "60137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33732000", "currentAccountsPayable": "3799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179628000", "totalShareholderEquity": "-33973000", "capitalLeaseObligations": "5875000", "otherCurrentLiabilities": "72811000", "totalCurrentLiabilities": "79685000", "otherNonCurrentLiabilities": "241000", "totalNonCurrentLiabilities": "176794000", "cashAndShortTermInvestments": "28677000", "commonStockSharesOutstanding": "138135000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-110559000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "12463000", "operatingCashflow": "-58789000", "capitalExpenditures": "1545000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "54107000", "cashflowFromInvestment": "17995000", "stockBasedCompensation": "32854000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2899000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "income_statement": { "revenue": 107672000, "cost_of_revenue": 54874000, "gross_profit": 52798000, "ebit": -174658000, "ebitda": -171769000, "pretax_income": -182024000, "tax_provision": -47508000, "net_income": -134516000, "net_income_to_common": -134516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15364000, "total_current_assets": 205435000, "total_assets": 250951000, "short_term_debt": 2694000, "long_term_debt": 149284000, "total_debt": 151978000, "total_liabilities": 237379000, "total_equity": 13572000, "shares_outstanding": 108996407, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -146912000, "capital_expenditure": 1825000, "free_cash_flow": -145087000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90206, "ticker_id": 6472, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-174658000", "ebitda": "-171769000", "netIncome": "-134516000", "grossProfit": "52798000", "depreciation": "None", "totalRevenue": "107672000", "costOfRevenue": "54874000", "interestIncome": "1638000", "incomeBeforeTax": "-182024000", "interestExpense": "2474000", "operatingIncome": "-174658000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-47508000", "reportedCurrency": "USD", "netInterestIncome": "-836000", "nonInterestIncome": "None", "operatingExpenses": "227456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2889000", "sellingGeneralAndAdministrative": "37437000", "netIncomeFromContinuingOperations": "-182024000" }, "balance": { "goodwill": "None", "inventory": "54573000", "commonStock": "1191000", "currentDebt": "None", "investments": "None", "totalAssets": "250951000", "longTermDebt": "149284000", "shortTermDebt": "2694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1795455000", "totalLiabilities": "237379000", "otherCurrentAssets": "13961000", "totalCurrentAssets": "205435000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69488000", "currentNetReceivables": "52049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45516000", "currentAccountsPayable": "3588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29805000", "shortLongTermDebtTotal": "157477000", "totalShareholderEquity": "13572000", "capitalLeaseObligations": "8193000", "otherCurrentLiabilities": "76073000", "totalCurrentLiabilities": "82355000", "otherNonCurrentLiabilities": "241000", "totalNonCurrentLiabilities": "155024000", "cashAndShortTermInvestments": "15364000", "commonStockSharesOutstanding": "108996407", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6191000", "operatingCashflow": "-146912000", "capitalExpenditures": "1825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75059000", "cashflowFromInvestment": "-3324000", "stockBasedCompensation": "42980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 107672000, "cost_of_revenue": 54874000, "gross_profit": 52798000, "research_and_development": 107506000, "selling_general_admin": 37437000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -174658000, "depreciation_amortisation": 2889000, "ebitda": -171769000, "interest_expense": 2474000, "interest_income": null, "other_non_operating": null, "pretax_income": -182024000, "tax_provision": -47508000, "effective_tax_rate": null, "net_income": -134516000, "net_income_continuing_ops": -182024000, "net_income_to_common": -134516000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15364000, "short_term_investments": 69488000, "net_receivables": 52049000, "inventory": 54573000, "other_current_assets": null, "total_current_assets": 205435000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45516000, "total_assets": 250951000, "short_term_debt": 2694000, "accounts_payable": 3588000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 82355000, "long_term_debt": 149284000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 155024000, "total_liabilities": 237379000, "total_debt": 151978000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1795455000, "total_equity": 13572000, "shares_outstanding": 108996407, "operating_cash_flow": -146912000, "stock_based_compensation": 42980000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1825000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3324000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 75059000, "free_cash_flow": -145087000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-174658000", "ebitda": "-171769000", "netIncome": "-134516000", "grossProfit": "52798000", "depreciation": "None", "totalRevenue": "107672000", "costOfRevenue": "54874000", "interestIncome": "1638000", "incomeBeforeTax": "-182024000", "interestExpense": "2474000", "operatingIncome": "-174658000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-47508000", "reportedCurrency": "USD", "netInterestIncome": "-836000", "nonInterestIncome": "None", "operatingExpenses": "227456000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "107506000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "54874000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2889000", "sellingGeneralAndAdministrative": "37437000", "netIncomeFromContinuingOperations": "-182024000" }, "balance": { "goodwill": "None", "inventory": "54573000", "commonStock": "1191000", "currentDebt": "None", "investments": "None", "totalAssets": "250951000", "longTermDebt": "149284000", "shortTermDebt": "2694000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1795455000", "totalLiabilities": "237379000", "otherCurrentAssets": "13961000", "totalCurrentAssets": "205435000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "69488000", "currentNetReceivables": "52049000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45516000", "currentAccountsPayable": "3588000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "29805000", "shortLongTermDebtTotal": "157477000", "totalShareholderEquity": "13572000", "capitalLeaseObligations": "8193000", "otherCurrentLiabilities": "76073000", "totalCurrentLiabilities": "82355000", "otherNonCurrentLiabilities": "241000", "totalNonCurrentLiabilities": "155024000", "cashAndShortTermInvestments": "15364000", "commonStockSharesOutstanding": "108996407", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "15364000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-182024000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-6191000", "operatingCashflow": "-146912000", "capitalExpenditures": "1825000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "75059000", "cashflowFromInvestment": "-3324000", "stockBasedCompensation": "42980000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2889000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "income_statement": { "revenue": 86346000, "cost_of_revenue": 46021000, "gross_profit": 40325000, "ebit": -217828000, "ebitda": -214807000, "pretax_income": -220683000, "tax_provision": -3021000, "net_income": -217662000, "net_income_to_common": -217662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 90541000, "total_current_assets": 254423000, "total_assets": 305706000, "short_term_debt": 2417000, "long_term_debt": 149082000, "total_debt": 151499000, "total_liabilities": 228136000, "total_equity": 77570000, "shares_outstanding": 98471000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -203354000, "capital_expenditure": 3022000, "free_cash_flow": -200332000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90211, "ticker_id": 6472, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-217828000", "ebitda": "-214807000", "netIncome": "-217662000", "grossProfit": "40325000", "depreciation": "None", "totalRevenue": "86346000", "costOfRevenue": "46021000", "interestIncome": "433000", "incomeBeforeTax": "-220683000", "interestExpense": "2410000", "operatingIncome": "-217828000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3021000", "reportedCurrency": "USD", "netInterestIncome": "-1977000", "nonInterestIncome": "None", "operatingExpenses": "258153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130821000", "otherNonOperatingIncome": "-445000", "costofGoodsAndServicesSold": "46021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3021000", "sellingGeneralAndAdministrative": "40153000", "netIncomeFromContinuingOperations": "-220683000" }, "balance": { "goodwill": "None", "inventory": "48382000", "commonStock": "1020000", "currentDebt": "None", "investments": "None", "totalAssets": "305706000", "longTermDebt": "149082000", "shortTermDebt": "2417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1613431000", "totalLiabilities": "228136000", "otherCurrentAssets": "12962000", "totalCurrentAssets": "254423000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67039000", "currentNetReceivables": "35499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51283000", "currentAccountsPayable": "3873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33563000", "shortLongTermDebtTotal": "159495000", "totalShareholderEquity": "77570000", "capitalLeaseObligations": "10413000", "otherCurrentLiabilities": "64768000", "totalCurrentLiabilities": "71058000", "otherNonCurrentLiabilities": "7996000", "totalNonCurrentLiabilities": "157078000", "cashAndShortTermInvestments": "90541000", "commonStockSharesOutstanding": "98471000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-220683000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6477000", "operatingCashflow": "-203354000", "capitalExpenditures": "3022000", "changeInReceivables": "6351000", "changeInExchangeRate": "None", "cashflowFromFinancing": "156028000", "cashflowFromInvestment": "32729000", "stockBasedCompensation": "46851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14597000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7065000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 86346000, "cost_of_revenue": 46021000, "gross_profit": 40325000, "research_and_development": 130821000, "selling_general_admin": 40153000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -217828000, "depreciation_amortisation": 3021000, "ebitda": -214807000, "interest_expense": 2410000, "interest_income": null, "other_non_operating": null, "pretax_income": -220683000, "tax_provision": -3021000, "effective_tax_rate": null, "net_income": -217662000, "net_income_continuing_ops": -220683000, "net_income_to_common": -217662000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 90541000, "short_term_investments": 67039000, "net_receivables": 35499000, "inventory": 48382000, "other_current_assets": null, "total_current_assets": 254423000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 51283000, "total_assets": 305706000, "short_term_debt": 2417000, "accounts_payable": 3873000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 71058000, "long_term_debt": 149082000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 157078000, "total_liabilities": 228136000, "total_debt": 151499000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1613431000, "total_equity": 77570000, "shares_outstanding": 98471000, "operating_cash_flow": -203354000, "stock_based_compensation": 46851000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3022000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 32729000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 156028000, "free_cash_flow": -200332000, "net_change_in_cash": -14597000 }, "raw_data": { "income": { "ebit": "-217828000", "ebitda": "-214807000", "netIncome": "-217662000", "grossProfit": "40325000", "depreciation": "None", "totalRevenue": "86346000", "costOfRevenue": "46021000", "interestIncome": "433000", "incomeBeforeTax": "-220683000", "interestExpense": "2410000", "operatingIncome": "-217828000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "-3021000", "reportedCurrency": "USD", "netInterestIncome": "-1977000", "nonInterestIncome": "None", "operatingExpenses": "258153000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "130821000", "otherNonOperatingIncome": "-445000", "costofGoodsAndServicesSold": "46021000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3021000", "sellingGeneralAndAdministrative": "40153000", "netIncomeFromContinuingOperations": "-220683000" }, "balance": { "goodwill": "None", "inventory": "48382000", "commonStock": "1020000", "currentDebt": "None", "investments": "None", "totalAssets": "305706000", "longTermDebt": "149082000", "shortTermDebt": "2417000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1613431000", "totalLiabilities": "228136000", "otherCurrentAssets": "12962000", "totalCurrentAssets": "254423000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "67039000", "currentNetReceivables": "35499000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "51283000", "currentAccountsPayable": "3873000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "33563000", "shortLongTermDebtTotal": "159495000", "totalShareholderEquity": "77570000", "capitalLeaseObligations": "10413000", "otherCurrentLiabilities": "64768000", "totalCurrentLiabilities": "71058000", "otherNonCurrentLiabilities": "7996000", "totalNonCurrentLiabilities": "157078000", "cashAndShortTermInvestments": "90541000", "commonStockSharesOutstanding": "98471000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "90541000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-220683000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-6477000", "operatingCashflow": "-203354000", "capitalExpenditures": "3022000", "changeInReceivables": "6351000", "changeInExchangeRate": "None", "cashflowFromFinancing": "156028000", "cashflowFromInvestment": "32729000", "stockBasedCompensation": "46851000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-14597000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "7065000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3021000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "income_statement": { "revenue": 88638000, "cost_of_revenue": 36189000, "gross_profit": 52449000, "ebit": -228163000, "ebitda": -225316000, "pretax_income": -227278000, "tax_provision": -2847000, "net_income": -224431000, "net_income_to_common": -224431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 105138000, "total_current_assets": 314196000, "total_assets": 353556000, "short_term_debt": 10050000, "long_term_debt": null, "total_debt": 10050000, "total_liabilities": 117064000, "total_equity": 236492000, "shares_outstanding": 90774000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -184820000, "capital_expenditure": 6813000, "free_cash_flow": -178007000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90216, "ticker_id": 6472, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-228163000", "ebitda": "-225316000", "netIncome": "-224431000", "grossProfit": "52449000", "depreciation": "None", "totalRevenue": "88638000", "costOfRevenue": "36189000", "interestIncome": "3633000", "incomeBeforeTax": "-227278000", "interestExpense": "1901000", "operatingIncome": "-228163000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2847000", "reportedCurrency": "USD", "netInterestIncome": "1732000", "nonInterestIncome": "None", "operatingExpenses": "280612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174533000", "otherNonOperatingIncome": "2786000", "costofGoodsAndServicesSold": "36189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2847000", "sellingGeneralAndAdministrative": "42226000", "netIncomeFromContinuingOperations": "-227278000" }, "balance": { "goodwill": "None", "inventory": "41905000", "commonStock": "913000", "currentDebt": "None", "investments": "None", "totalAssets": "353556000", "longTermDebt": "None", "shortTermDebt": "10050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1392748000", "totalLiabilities": "117064000", "otherCurrentAssets": "21950000", "totalCurrentAssets": "314196000", "currentLongTermDebt": "7053000", "longTermInvestments": "None", "shortTermInvestments": "103353000", "currentNetReceivables": "41850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39360000", "currentAccountsPayable": "629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22737000", "shortLongTermDebtTotal": "24611000", "totalShareholderEquity": "236492000", "capitalLeaseObligations": "17558000", "otherCurrentLiabilities": "91824000", "totalCurrentLiabilities": "102503000", "otherNonCurrentLiabilities": "14561000", "totalNonCurrentLiabilities": "14561000", "cashAndShortTermInvestments": "105138000", "commonStockSharesOutstanding": "90774000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-227278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-16937000", "operatingCashflow": "-184820000", "capitalExpenditures": "6813000", "changeInReceivables": "-1971000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9105000", "cashflowFromInvestment": "208955000", "stockBasedCompensation": "50218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33240000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9079000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 88638000, "cost_of_revenue": 36189000, "gross_profit": 52449000, "research_and_development": 174533000, "selling_general_admin": 42226000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -228163000, "depreciation_amortisation": 2847000, "ebitda": -225316000, "interest_expense": 1901000, "interest_income": null, "other_non_operating": null, "pretax_income": -227278000, "tax_provision": -2847000, "effective_tax_rate": null, "net_income": -224431000, "net_income_continuing_ops": -227278000, "net_income_to_common": -224431000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 105138000, "short_term_investments": 103353000, "net_receivables": 41850000, "inventory": 41905000, "other_current_assets": null, "total_current_assets": 314196000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39360000, "total_assets": 353556000, "short_term_debt": 10050000, "accounts_payable": 629000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 102503000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14561000, "total_liabilities": 117064000, "total_debt": 10050000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1392748000, "total_equity": 236492000, "shares_outstanding": 90774000, "operating_cash_flow": -184820000, "stock_based_compensation": 50218000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6813000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 208955000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9105000, "free_cash_flow": -178007000, "net_change_in_cash": 33240000 }, "raw_data": { "income": { "ebit": "-228163000", "ebitda": "-225316000", "netIncome": "-224431000", "grossProfit": "52449000", "depreciation": "None", "totalRevenue": "88638000", "costOfRevenue": "36189000", "interestIncome": "3633000", "incomeBeforeTax": "-227278000", "interestExpense": "1901000", "operatingIncome": "-228163000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "-2847000", "reportedCurrency": "USD", "netInterestIncome": "1732000", "nonInterestIncome": "None", "operatingExpenses": "280612000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "174533000", "otherNonOperatingIncome": "2786000", "costofGoodsAndServicesSold": "36189000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2847000", "sellingGeneralAndAdministrative": "42226000", "netIncomeFromContinuingOperations": "-227278000" }, "balance": { "goodwill": "None", "inventory": "41905000", "commonStock": "913000", "currentDebt": "None", "investments": "None", "totalAssets": "353556000", "longTermDebt": "None", "shortTermDebt": "10050000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1392748000", "totalLiabilities": "117064000", "otherCurrentAssets": "21950000", "totalCurrentAssets": "314196000", "currentLongTermDebt": "7053000", "longTermInvestments": "None", "shortTermInvestments": "103353000", "currentNetReceivables": "41850000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39360000", "currentAccountsPayable": "629000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "22737000", "shortLongTermDebtTotal": "24611000", "totalShareholderEquity": "236492000", "capitalLeaseObligations": "17558000", "otherCurrentLiabilities": "91824000", "totalCurrentLiabilities": "102503000", "otherNonCurrentLiabilities": "14561000", "totalNonCurrentLiabilities": "14561000", "cashAndShortTermInvestments": "105138000", "commonStockSharesOutstanding": "90774000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "105138000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-227278000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-16937000", "operatingCashflow": "-184820000", "capitalExpenditures": "6813000", "changeInReceivables": "-1971000", "changeInExchangeRate": "None", "cashflowFromFinancing": "9105000", "cashflowFromInvestment": "208955000", "stockBasedCompensation": "50218000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "33240000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "9079000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2847000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "income_statement": { "revenue": 145968000, "cost_of_revenue": 61619000, "gross_profit": 84349000, "ebit": -203277000, "ebitda": -201233000, "pretax_income": -204749000, "tax_provision": 1872000, "net_income": -204749000, "net_income_to_common": -204749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 71898000, "total_current_assets": 479064000, "total_assets": 512782000, "short_term_debt": 7550000, "long_term_debt": null, "total_debt": 7550000, "total_liabilities": 108947000, "total_equity": 403835000, "shares_outstanding": 81779000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -124580000, "capital_expenditure": 7154000, "free_cash_flow": -117426000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90221, "ticker_id": 6472, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-203277000", "ebitda": "-201233000", "netIncome": "-204749000", "grossProfit": "84349000", "depreciation": "None", "totalRevenue": "145968000", "costOfRevenue": "61619000", "interestIncome": "7259000", "incomeBeforeTax": "-204749000", "interestExpense": "1472000", "operatingIncome": "-210694000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1872000", "reportedCurrency": "USD", "netInterestIncome": "5787000", "nonInterestIncome": "None", "operatingExpenses": "295043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167382000", "otherNonOperatingIncome": "7417000", "costofGoodsAndServicesSold": "61619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2044000", "sellingGeneralAndAdministrative": "37897000", "netIncomeFromContinuingOperations": "-204749000" }, "balance": { "goodwill": "None", "inventory": "24968000", "commonStock": "903000", "currentDebt": "None", "investments": "None", "totalAssets": "512782000", "longTermDebt": "None", "shortTermDebt": "7550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1165470000", "totalLiabilities": "108947000", "otherCurrentAssets": "23245000", "totalCurrentAssets": "479064000", "currentLongTermDebt": "5624000", "longTermInvestments": "None", "shortTermInvestments": "319074000", "currentNetReceivables": "39879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33718000", "currentAccountsPayable": "3068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19618000", "shortLongTermDebtTotal": "19792000", "totalShareholderEquity": "403835000", "capitalLeaseObligations": "14168000", "otherCurrentLiabilities": "86087000", "totalCurrentLiabilities": "96705000", "otherNonCurrentLiabilities": "12242000", "totalNonCurrentLiabilities": "12242000", "cashAndShortTermInvestments": "71898000", "commonStockSharesOutstanding": "81779000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-204749000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "14064000", "operatingCashflow": "-124580000", "capitalExpenditures": "7154000", "changeInReceivables": "24773000", "changeInExchangeRate": "None", "cashflowFromFinancing": "186425000", "cashflowFromInvestment": "-21783000", "stockBasedCompensation": "51411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40062000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "186425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 145968000, "cost_of_revenue": 61619000, "gross_profit": 84349000, "research_and_development": 167382000, "selling_general_admin": 37897000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -203277000, "depreciation_amortisation": 2044000, "ebitda": -201233000, "interest_expense": 1472000, "interest_income": null, "other_non_operating": null, "pretax_income": -204749000, "tax_provision": 1872000, "effective_tax_rate": null, "net_income": -204749000, "net_income_continuing_ops": -204749000, "net_income_to_common": -204749000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 71898000, "short_term_investments": 319074000, "net_receivables": 39879000, "inventory": 24968000, "other_current_assets": null, "total_current_assets": 479064000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33718000, "total_assets": 512782000, "short_term_debt": 7550000, "accounts_payable": 3068000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96705000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12242000, "total_liabilities": 108947000, "total_debt": 7550000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1165470000, "total_equity": 403835000, "shares_outstanding": 81779000, "operating_cash_flow": -124580000, "stock_based_compensation": 51411000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7154000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -21783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 186425000, "free_cash_flow": -117426000, "net_change_in_cash": 40062000 }, "raw_data": { "income": { "ebit": "-203277000", "ebitda": "-201233000", "netIncome": "-204749000", "grossProfit": "84349000", "depreciation": "None", "totalRevenue": "145968000", "costOfRevenue": "61619000", "interestIncome": "7259000", "incomeBeforeTax": "-204749000", "interestExpense": "1472000", "operatingIncome": "-210694000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1872000", "reportedCurrency": "USD", "netInterestIncome": "5787000", "nonInterestIncome": "None", "operatingExpenses": "295043000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "167382000", "otherNonOperatingIncome": "7417000", "costofGoodsAndServicesSold": "61619000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2044000", "sellingGeneralAndAdministrative": "37897000", "netIncomeFromContinuingOperations": "-204749000" }, "balance": { "goodwill": "None", "inventory": "24968000", "commonStock": "903000", "currentDebt": "None", "investments": "None", "totalAssets": "512782000", "longTermDebt": "None", "shortTermDebt": "7550000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1165470000", "totalLiabilities": "108947000", "otherCurrentAssets": "23245000", "totalCurrentAssets": "479064000", "currentLongTermDebt": "5624000", "longTermInvestments": "None", "shortTermInvestments": "319074000", "currentNetReceivables": "39879000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33718000", "currentAccountsPayable": "3068000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "19618000", "shortLongTermDebtTotal": "19792000", "totalShareholderEquity": "403835000", "capitalLeaseObligations": "14168000", "otherCurrentLiabilities": "86087000", "totalCurrentLiabilities": "96705000", "otherNonCurrentLiabilities": "12242000", "totalNonCurrentLiabilities": "12242000", "cashAndShortTermInvestments": "71898000", "commonStockSharesOutstanding": "81779000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "71898000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-204749000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "14064000", "operatingCashflow": "-124580000", "capitalExpenditures": "7154000", "changeInReceivables": "24773000", "changeInExchangeRate": "None", "cashflowFromFinancing": "186425000", "cashflowFromInvestment": "-21783000", "stockBasedCompensation": "51411000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "40062000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "186425000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2044000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "income_statement": { "revenue": 77474000, "cost_of_revenue": 27512000, "gross_profit": 49962000, "ebit": -183937000, "ebitda": -182424000, "pretax_income": -178840000, "tax_provision": 7769000, "net_income": -178840000, "net_income_to_common": -178840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 31836000, "total_current_assets": 447248000, "total_assets": 462179000, "short_term_debt": 4574000, "long_term_debt": null, "total_debt": 4574000, "total_liabilities": 92019000, "total_equity": 370160000, "shares_outstanding": 73193000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -191805000, "capital_expenditure": 9171000, "free_cash_flow": -182634000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90226, "ticker_id": 6472, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-183937000", "ebitda": "-182424000", "netIncome": "-178840000", "grossProfit": "49962000", "depreciation": "None", "totalRevenue": "77474000", "costOfRevenue": "27512000", "interestIncome": "5965000", "incomeBeforeTax": "-178840000", "interestExpense": "2672000", "operatingIncome": "-183937000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7769000", "reportedCurrency": "USD", "netInterestIncome": "3293000", "nonInterestIncome": "None", "operatingExpenses": "233899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140032000", "otherNonOperatingIncome": "7769000", "costofGoodsAndServicesSold": "27512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1513000", "sellingGeneralAndAdministrative": "29263000", "netIncomeFromContinuingOperations": "-178840000" }, "balance": { "goodwill": "None", "inventory": "39032000", "commonStock": "782000", "currentDebt": "None", "investments": "None", "totalAssets": "462179000", "longTermDebt": "None", "shortTermDebt": "4574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-960721000", "totalLiabilities": "92019000", "otherCurrentAssets": "22386000", "totalCurrentAssets": "447248000", "currentLongTermDebt": "4574000", "longTermInvestments": "None", "shortTermInvestments": "300535000", "currentNetReceivables": "64652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14931000", "currentAccountsPayable": "16863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14677000", "shortLongTermDebtTotal": "4574000", "totalShareholderEquity": "370160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70582000", "totalCurrentLiabilities": "92019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "31836000", "commonStockSharesOutstanding": "73193000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-178840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-29122000", "operatingCashflow": "-191805000", "capitalExpenditures": "9171000", "changeInReceivables": "-22778000", "changeInExchangeRate": "None", "cashflowFromFinancing": "357608000", "cashflowFromInvestment": "-278550000", "stockBasedCompensation": "33367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-112747000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "382608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77474000, "cost_of_revenue": 27512000, "gross_profit": 49962000, "research_and_development": 140032000, "selling_general_admin": 29263000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -183937000, "depreciation_amortisation": 1513000, "ebitda": -182424000, "interest_expense": 2672000, "interest_income": null, "other_non_operating": null, "pretax_income": -178840000, "tax_provision": 7769000, "effective_tax_rate": null, "net_income": -178840000, "net_income_continuing_ops": -178840000, "net_income_to_common": -178840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 31836000, "short_term_investments": 300535000, "net_receivables": 64652000, "inventory": 39032000, "other_current_assets": null, "total_current_assets": 447248000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14931000, "total_assets": 462179000, "short_term_debt": 4574000, "accounts_payable": 16863000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92019000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 0, "total_liabilities": 92019000, "total_debt": 4574000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -960721000, "total_equity": 370160000, "shares_outstanding": 73193000, "operating_cash_flow": -191805000, "stock_based_compensation": 33367000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9171000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -278550000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 357608000, "free_cash_flow": -182634000, "net_change_in_cash": -112747000 }, "raw_data": { "income": { "ebit": "-183937000", "ebitda": "-182424000", "netIncome": "-178840000", "grossProfit": "49962000", "depreciation": "None", "totalRevenue": "77474000", "costOfRevenue": "27512000", "interestIncome": "5965000", "incomeBeforeTax": "-178840000", "interestExpense": "2672000", "operatingIncome": "-183937000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "7769000", "reportedCurrency": "USD", "netInterestIncome": "3293000", "nonInterestIncome": "None", "operatingExpenses": "233899000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "140032000", "otherNonOperatingIncome": "7769000", "costofGoodsAndServicesSold": "27512000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1513000", "sellingGeneralAndAdministrative": "29263000", "netIncomeFromContinuingOperations": "-178840000" }, "balance": { "goodwill": "None", "inventory": "39032000", "commonStock": "782000", "currentDebt": "None", "investments": "None", "totalAssets": "462179000", "longTermDebt": "None", "shortTermDebt": "4574000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-960721000", "totalLiabilities": "92019000", "otherCurrentAssets": "22386000", "totalCurrentAssets": "447248000", "currentLongTermDebt": "4574000", "longTermInvestments": "None", "shortTermInvestments": "300535000", "currentNetReceivables": "64652000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14931000", "currentAccountsPayable": "16863000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "14677000", "shortLongTermDebtTotal": "4574000", "totalShareholderEquity": "370160000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "70582000", "totalCurrentLiabilities": "92019000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "0", "cashAndShortTermInvestments": "31836000", "commonStockSharesOutstanding": "73193000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "31836000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-178840000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-29122000", "operatingCashflow": "-191805000", "capitalExpenditures": "9171000", "changeInReceivables": "-22778000", "changeInExchangeRate": "None", "cashflowFromFinancing": "357608000", "cashflowFromInvestment": "-278550000", "stockBasedCompensation": "33367000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-112747000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "382608000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1513000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "income_statement": { "revenue": 34711000, "cost_of_revenue": 10638000, "gross_profit": 24073000, "ebit": -4765000, "ebitda": -4765000, "pretax_income": -8111000, "tax_provision": null, "net_income": -8111000, "net_income_to_common": -8111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26117000, "total_current_assets": 228984000, "total_assets": 246216000, "short_term_debt": null, "long_term_debt": 141634000, "total_debt": 141634000, "total_liabilities": 237079000, "total_equity": 9137000, "shares_outstanding": 189646000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1540000, "capital_expenditure": 391000, "free_cash_flow": -1149000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90189, "ticker_id": 6472, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-4765000", "netIncome": "-8111000", "grossProfit": "24073000", "depreciation": "None", "totalRevenue": "34711000", "costOfRevenue": "10638000", "interestIncome": "None", "incomeBeforeTax": "-8111000", "interestExpense": "None", "operatingIncome": "-4765000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12145000", "netIncomeFromContinuingOperations": "-8111000" }, "balance": { "goodwill": "None", "inventory": "92539000", "commonStock": "1886000", "currentDebt": "None", "investments": "None", "totalAssets": "246216000", "longTermDebt": "141634000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1947900000", "totalLiabilities": "237079000", "otherCurrentAssets": "7968000", "totalCurrentAssets": "228984000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18667000", "currentNetReceivables": "83693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17232000", "currentAccountsPayable": "8970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141634000", "totalShareholderEquity": "9137000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81546000", "totalCurrentLiabilities": "90516000", "otherNonCurrentLiabilities": "4929000", "totalNonCurrentLiabilities": "146563000", "cashAndShortTermInvestments": "26117000", "commonStockSharesOutstanding": "189646000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-169000", "operatingCashflow": "-1540000", "capitalExpenditures": "391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000", "cashflowFromInvestment": "-939000", "stockBasedCompensation": "2976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34711000, "cost_of_revenue": 10638000, "gross_profit": 24073000, "research_and_development": 2385000, "selling_general_admin": 12145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4765000, "depreciation_amortisation": null, "ebitda": -4765000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -8111000, "tax_provision": null, "effective_tax_rate": null, "net_income": -8111000, "net_income_continuing_ops": -8111000, "net_income_to_common": -8111000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26117000, "short_term_investments": 18667000, "net_receivables": 83693000, "inventory": 92539000, "other_current_assets": null, "total_current_assets": 228984000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17232000, "total_assets": 246216000, "short_term_debt": null, "accounts_payable": 8970000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 90516000, "long_term_debt": 141634000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 146563000, "total_liabilities": 237079000, "total_debt": 141634000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1947900000, "total_equity": 9137000, "shares_outstanding": 189646000, "operating_cash_flow": -1540000, "stock_based_compensation": 2976000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 391000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -939000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -51000, "free_cash_flow": -1149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-4765000", "netIncome": "-8111000", "grossProfit": "24073000", "depreciation": "None", "totalRevenue": "34711000", "costOfRevenue": "10638000", "interestIncome": "None", "incomeBeforeTax": "-8111000", "interestExpense": "None", "operatingIncome": "-4765000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2385000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10638000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "12145000", "netIncomeFromContinuingOperations": "-8111000" }, "balance": { "goodwill": "None", "inventory": "92539000", "commonStock": "1886000", "currentDebt": "None", "investments": "None", "totalAssets": "246216000", "longTermDebt": "141634000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1947900000", "totalLiabilities": "237079000", "otherCurrentAssets": "7968000", "totalCurrentAssets": "228984000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "18667000", "currentNetReceivables": "83693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17232000", "currentAccountsPayable": "8970000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "141634000", "totalShareholderEquity": "9137000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "81546000", "totalCurrentLiabilities": "90516000", "otherNonCurrentLiabilities": "4929000", "totalNonCurrentLiabilities": "146563000", "cashAndShortTermInvestments": "26117000", "commonStockSharesOutstanding": "189646000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "26117000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8111000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-169000", "operatingCashflow": "-1540000", "capitalExpenditures": "391000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-51000", "cashflowFromInvestment": "-939000", "stockBasedCompensation": "2976000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-51000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "529000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "income_statement": { "revenue": 40588000, "cost_of_revenue": 7649000, "gross_profit": 32939000, "ebit": -1954000, "ebitda": -792000, "pretax_income": -2954000, "tax_provision": null, "net_income": -2954000, "net_income_to_common": -2954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28647000, "total_current_assets": 238066000, "total_assets": 255877000, "short_term_debt": null, "long_term_debt": 140638000, "total_debt": 140638000, "total_liabilities": 241544000, "total_equity": 14333000, "shares_outstanding": 166707000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9184000, "capital_expenditure": 0, "free_cash_flow": -9184000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90190, "ticker_id": 6472, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1954000", "ebitda": "-792000", "netIncome": "-2954000", "grossProfit": "32939000", "depreciation": "None", "totalRevenue": "40588000", "costOfRevenue": "7649000", "interestIncome": "None", "incomeBeforeTax": "-2954000", "interestExpense": "1000000", "operatingIncome": "38000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1162000", "sellingGeneralAndAdministrative": "13452000", "netIncomeFromContinuingOperations": "-2954000" }, "balance": { "goodwill": "None", "inventory": "92746000", "commonStock": "1883000", "currentDebt": "None", "investments": "None", "totalAssets": "255877000", "longTermDebt": "140638000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1939789000", "totalLiabilities": "241544000", "otherCurrentAssets": "9102000", "totalCurrentAssets": "238066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17984000", "currentNetReceivables": "89587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17811000", "currentAccountsPayable": "8994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140638000", "totalShareholderEquity": "14333000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "87104000", "totalCurrentLiabilities": "96098000", "otherNonCurrentLiabilities": "4808000", "totalNonCurrentLiabilities": "145446000", "cashAndShortTermInvestments": "28647000", "commonStockSharesOutstanding": "166707000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14187000", "operatingCashflow": "-9184000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219000", "cashflowFromInvestment": "-5456000", "stockBasedCompensation": "2179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40588000, "cost_of_revenue": 7649000, "gross_profit": 32939000, "research_and_development": 3746000, "selling_general_admin": 13452000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1954000, "depreciation_amortisation": 1162000, "ebitda": -792000, "interest_expense": 1000000, "interest_income": null, "other_non_operating": null, "pretax_income": -2954000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2954000, "net_income_continuing_ops": -2954000, "net_income_to_common": -2954000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28647000, "short_term_investments": 17984000, "net_receivables": 89587000, "inventory": 92746000, "other_current_assets": null, "total_current_assets": 238066000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 17811000, "total_assets": 255877000, "short_term_debt": null, "accounts_payable": 8994000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 96098000, "long_term_debt": 140638000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145446000, "total_liabilities": 241544000, "total_debt": 140638000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1939789000, "total_equity": 14333000, "shares_outstanding": 166707000, "operating_cash_flow": -9184000, "stock_based_compensation": 2179000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5456000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 219000, "free_cash_flow": -9184000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1954000", "ebitda": "-792000", "netIncome": "-2954000", "grossProfit": "32939000", "depreciation": "None", "totalRevenue": "40588000", "costOfRevenue": "7649000", "interestIncome": "None", "incomeBeforeTax": "-2954000", "interestExpense": "1000000", "operatingIncome": "38000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "32901000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3746000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "7649000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1162000", "sellingGeneralAndAdministrative": "13452000", "netIncomeFromContinuingOperations": "-2954000" }, "balance": { "goodwill": "None", "inventory": "92746000", "commonStock": "1883000", "currentDebt": "None", "investments": "None", "totalAssets": "255877000", "longTermDebt": "140638000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1939789000", "totalLiabilities": "241544000", "otherCurrentAssets": "9102000", "totalCurrentAssets": "238066000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "17984000", "currentNetReceivables": "89587000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "17811000", "currentAccountsPayable": "8994000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140638000", "totalShareholderEquity": "14333000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "87104000", "totalCurrentLiabilities": "96098000", "otherNonCurrentLiabilities": "4808000", "totalNonCurrentLiabilities": "145446000", "cashAndShortTermInvestments": "28647000", "commonStockSharesOutstanding": "166707000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28647000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2954000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-14187000", "operatingCashflow": "-9184000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "219000", "cashflowFromInvestment": "-5456000", "stockBasedCompensation": "2179000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "537000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "income_statement": { "revenue": 38213000, "cost_of_revenue": 15384000, "gross_profit": 22829000, "ebit": -14595000, "ebitda": -13980000, "pretax_income": -17495000, "tax_provision": null, "net_income": -17495000, "net_income_to_common": -17495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 43068000, "total_current_assets": 229400000, "total_assets": 248950000, "short_term_debt": 780000, "long_term_debt": 139663000, "total_debt": 140443000, "total_liabilities": 234065000, "total_equity": 14885000, "shares_outstanding": 170348000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1331000, "capital_expenditure": 0, "free_cash_flow": 1331000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90192, "ticker_id": 6472, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-14595000", "ebitda": "-13980000", "netIncome": "-17495000", "grossProfit": "22829000", "depreciation": "None", "totalRevenue": "38213000", "costOfRevenue": "15384000", "interestIncome": "None", "incomeBeforeTax": "-17495000", "interestExpense": "2900000", "operatingIncome": "-4093000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "615000", "sellingGeneralAndAdministrative": "13980000", "netIncomeFromContinuingOperations": "-17495000" }, "balance": { "goodwill": "None", "inventory": "70025000", "commonStock": "1833000", "currentDebt": "None", "investments": "None", "totalAssets": "248950000", "longTermDebt": "139663000", "shortTermDebt": "780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1936835000", "totalLiabilities": "234065000", "otherCurrentAssets": "22841000", "totalCurrentAssets": "229400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12419000", "currentNetReceivables": "81047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19550000", "currentAccountsPayable": "12017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140443000", "totalShareholderEquity": "14885000", "capitalLeaseObligations": "780000", "otherCurrentLiabilities": "76911000", "totalCurrentLiabilities": "89708000", "otherNonCurrentLiabilities": "4694000", "totalNonCurrentLiabilities": "144357000", "cashAndShortTermInvestments": "43068000", "commonStockSharesOutstanding": "170348000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2940000", "operatingCashflow": "1331000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13363000", "cashflowFromInvestment": "11858000", "stockBasedCompensation": "2852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38213000, "cost_of_revenue": 15384000, "gross_profit": 22829000, "research_and_development": 3470000, "selling_general_admin": 13980000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -14595000, "depreciation_amortisation": 615000, "ebitda": -13980000, "interest_expense": 2900000, "interest_income": null, "other_non_operating": null, "pretax_income": -17495000, "tax_provision": null, "effective_tax_rate": null, "net_income": -17495000, "net_income_continuing_ops": -17495000, "net_income_to_common": -17495000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 43068000, "short_term_investments": 12419000, "net_receivables": 81047000, "inventory": 70025000, "other_current_assets": null, "total_current_assets": 229400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19550000, "total_assets": 248950000, "short_term_debt": 780000, "accounts_payable": 12017000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 89708000, "long_term_debt": 139663000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 144357000, "total_liabilities": 234065000, "total_debt": 140443000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1936835000, "total_equity": 14885000, "shares_outstanding": 170348000, "operating_cash_flow": 1331000, "stock_based_compensation": 2852000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11858000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 13363000, "free_cash_flow": 1331000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-14595000", "ebitda": "-13980000", "netIncome": "-17495000", "grossProfit": "22829000", "depreciation": "None", "totalRevenue": "38213000", "costOfRevenue": "15384000", "interestIncome": "None", "incomeBeforeTax": "-17495000", "interestExpense": "2900000", "operatingIncome": "-4093000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26922000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3470000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15384000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "615000", "sellingGeneralAndAdministrative": "13980000", "netIncomeFromContinuingOperations": "-17495000" }, "balance": { "goodwill": "None", "inventory": "70025000", "commonStock": "1833000", "currentDebt": "None", "investments": "None", "totalAssets": "248950000", "longTermDebt": "139663000", "shortTermDebt": "780000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1936835000", "totalLiabilities": "234065000", "otherCurrentAssets": "22841000", "totalCurrentAssets": "229400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "12419000", "currentNetReceivables": "81047000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19550000", "currentAccountsPayable": "12017000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "140443000", "totalShareholderEquity": "14885000", "capitalLeaseObligations": "780000", "otherCurrentLiabilities": "76911000", "totalCurrentLiabilities": "89708000", "otherNonCurrentLiabilities": "4694000", "totalNonCurrentLiabilities": "144357000", "cashAndShortTermInvestments": "43068000", "commonStockSharesOutstanding": "170348000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "43068000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-17495000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "2940000", "operatingCashflow": "1331000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "13363000", "cashflowFromInvestment": "11858000", "stockBasedCompensation": "2852000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "615000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "income_statement": { "revenue": 37200000, "cost_of_revenue": 9857000, "gross_profit": 27343000, "ebit": -1637000, "ebitda": -1026000, "pretax_income": -2381000, "tax_provision": null, "net_income": -2381000, "net_income_to_common": -2381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16516000, "total_current_assets": 210923000, "total_assets": 232090000, "short_term_debt": 176743000, "long_term_debt": null, "total_debt": 176743000, "total_liabilities": 259348000, "total_equity": -27258000, "shares_outstanding": 154020000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -10868000, "capital_expenditure": 208000, "free_cash_flow": -10660000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90193, "ticker_id": 6472, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-1637000", "ebitda": "-1026000", "netIncome": "-2381000", "grossProfit": "27343000", "depreciation": "None", "totalRevenue": "37200000", "costOfRevenue": "9857000", "interestIncome": "None", "incomeBeforeTax": "-2381000", "interestExpense": "500000", "operatingIncome": "-1637000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2934000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611000", "sellingGeneralAndAdministrative": "14471000", "netIncomeFromContinuingOperations": "-2381000" }, "balance": { "goodwill": "None", "inventory": "72965000", "commonStock": "1533000", "currentDebt": "None", "investments": "None", "totalAssets": "232090000", "longTermDebt": "None", "shortTermDebt": "176743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1919340000", "totalLiabilities": "259348000", "otherCurrentAssets": "17394000", "totalCurrentAssets": "210923000", "currentLongTermDebt": "175204000", "longTermInvestments": "None", "shortTermInvestments": "24117000", "currentNetReceivables": "79931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21167000", "currentAccountsPayable": "12037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176743000", "totalShareholderEquity": "-27258000", "capitalLeaseObligations": "1539000", "otherCurrentLiabilities": "69821000", "totalCurrentLiabilities": "258601000", "otherNonCurrentLiabilities": "747000", "totalNonCurrentLiabilities": "747000", "cashAndShortTermInvestments": "16516000", "commonStockSharesOutstanding": "154020000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-16033000", "operatingCashflow": "-10868000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "781000", "cashflowFromInvestment": "7334000", "stockBasedCompensation": "2797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37200000, "cost_of_revenue": 9857000, "gross_profit": 27343000, "research_and_development": 2934000, "selling_general_admin": 14471000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1637000, "depreciation_amortisation": 611000, "ebitda": -1026000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": -2381000, "tax_provision": null, "effective_tax_rate": null, "net_income": -2381000, "net_income_continuing_ops": -2381000, "net_income_to_common": -2381000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16516000, "short_term_investments": 24117000, "net_receivables": 79931000, "inventory": 72965000, "other_current_assets": null, "total_current_assets": 210923000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21167000, "total_assets": 232090000, "short_term_debt": 176743000, "accounts_payable": 12037000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 258601000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 747000, "total_liabilities": 259348000, "total_debt": 176743000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1919340000, "total_equity": -27258000, "shares_outstanding": 154020000, "operating_cash_flow": -10868000, "stock_based_compensation": 2797000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 208000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 7334000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 781000, "free_cash_flow": -10660000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-1637000", "ebitda": "-1026000", "netIncome": "-2381000", "grossProfit": "27343000", "depreciation": "None", "totalRevenue": "37200000", "costOfRevenue": "9857000", "interestIncome": "None", "incomeBeforeTax": "-2381000", "interestExpense": "500000", "operatingIncome": "-1637000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "28980000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2934000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9857000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "611000", "sellingGeneralAndAdministrative": "14471000", "netIncomeFromContinuingOperations": "-2381000" }, "balance": { "goodwill": "None", "inventory": "72965000", "commonStock": "1533000", "currentDebt": "None", "investments": "None", "totalAssets": "232090000", "longTermDebt": "None", "shortTermDebt": "176743000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1919340000", "totalLiabilities": "259348000", "otherCurrentAssets": "17394000", "totalCurrentAssets": "210923000", "currentLongTermDebt": "175204000", "longTermInvestments": "None", "shortTermInvestments": "24117000", "currentNetReceivables": "79931000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21167000", "currentAccountsPayable": "12037000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "176743000", "totalShareholderEquity": "-27258000", "capitalLeaseObligations": "1539000", "otherCurrentLiabilities": "69821000", "totalCurrentLiabilities": "258601000", "otherNonCurrentLiabilities": "747000", "totalNonCurrentLiabilities": "747000", "cashAndShortTermInvestments": "16516000", "commonStockSharesOutstanding": "154020000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "16516000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2381000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-16033000", "operatingCashflow": "-10868000", "capitalExpenditures": "208000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "781000", "cashflowFromInvestment": "7334000", "stockBasedCompensation": "2797000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "611000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "income_statement": { "revenue": 38903000, "cost_of_revenue": 8457000, "gross_profit": 30446000, "ebit": 3154000, "ebitda": 3705000, "pretax_income": 2635000, "tax_provision": null, "net_income": 2635000, "net_income_to_common": 2635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19269000, "total_current_assets": 212841000, "total_assets": 235752000, "short_term_debt": 2290000, "long_term_debt": 174966000, "total_debt": 177256000, "total_liabilities": 264205000, "total_equity": -28453000, "shares_outstanding": 153490000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8870000, "capital_expenditure": 109000, "free_cash_flow": -8761000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90194, "ticker_id": 6472, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3154000", "ebitda": "3705000", "netIncome": "2635000", "grossProfit": "30446000", "depreciation": "None", "totalRevenue": "38903000", "costOfRevenue": "8457000", "interestIncome": "None", "incomeBeforeTax": "2635000", "interestExpense": "500000", "operatingIncome": "3154000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2279000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "551000", "sellingGeneralAndAdministrative": "12702000", "netIncomeFromContinuingOperations": "2635000" }, "balance": { "goodwill": "None", "inventory": "56932000", "commonStock": "1524000", "currentDebt": "None", "investments": "None", "totalAssets": "235752000", "longTermDebt": "174966000", "shortTermDebt": "2290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1916959000", "totalLiabilities": "264205000", "otherCurrentAssets": "26494000", "totalCurrentAssets": "212841000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31410000", "currentNetReceivables": "78736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22911000", "currentAccountsPayable": "12333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177256000", "totalShareholderEquity": "-28453000", "capitalLeaseObligations": "2290000", "otherCurrentLiabilities": "73934000", "totalCurrentLiabilities": "88557000", "otherNonCurrentLiabilities": "682000", "totalNonCurrentLiabilities": "175648000", "cashAndShortTermInvestments": "19269000", "commonStockSharesOutstanding": "153490000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3772000", "operatingCashflow": "-8870000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64000", "cashflowFromInvestment": "2273000", "stockBasedCompensation": "2511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 38903000, "cost_of_revenue": 8457000, "gross_profit": 30446000, "research_and_development": 2279000, "selling_general_admin": 12702000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3154000, "depreciation_amortisation": 551000, "ebitda": 3705000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": 2635000, "tax_provision": null, "effective_tax_rate": null, "net_income": 2635000, "net_income_continuing_ops": 2635000, "net_income_to_common": 2635000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19269000, "short_term_investments": 31410000, "net_receivables": 78736000, "inventory": 56932000, "other_current_assets": null, "total_current_assets": 212841000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22911000, "total_assets": 235752000, "short_term_debt": 2290000, "accounts_payable": 12333000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 88557000, "long_term_debt": 174966000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175648000, "total_liabilities": 264205000, "total_debt": 177256000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1916959000, "total_equity": -28453000, "shares_outstanding": 153490000, "operating_cash_flow": -8870000, "stock_based_compensation": 2511000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 109000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2273000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 64000, "free_cash_flow": -8761000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3154000", "ebitda": "3705000", "netIncome": "2635000", "grossProfit": "30446000", "depreciation": "None", "totalRevenue": "38903000", "costOfRevenue": "8457000", "interestIncome": "None", "incomeBeforeTax": "2635000", "interestExpense": "500000", "operatingIncome": "3154000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27292000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2279000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8457000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "551000", "sellingGeneralAndAdministrative": "12702000", "netIncomeFromContinuingOperations": "2635000" }, "balance": { "goodwill": "None", "inventory": "56932000", "commonStock": "1524000", "currentDebt": "None", "investments": "None", "totalAssets": "235752000", "longTermDebt": "174966000", "shortTermDebt": "2290000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1916959000", "totalLiabilities": "264205000", "otherCurrentAssets": "26494000", "totalCurrentAssets": "212841000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "31410000", "currentNetReceivables": "78736000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22911000", "currentAccountsPayable": "12333000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177256000", "totalShareholderEquity": "-28453000", "capitalLeaseObligations": "2290000", "otherCurrentLiabilities": "73934000", "totalCurrentLiabilities": "88557000", "otherNonCurrentLiabilities": "682000", "totalNonCurrentLiabilities": "175648000", "cashAndShortTermInvestments": "19269000", "commonStockSharesOutstanding": "153490000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "19269000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2635000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3772000", "operatingCashflow": "-8870000", "capitalExpenditures": "109000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "64000", "cashflowFromInvestment": "2273000", "stockBasedCompensation": "2511000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "551000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "income_statement": { "revenue": 40781000, "cost_of_revenue": 10228000, "gross_profit": 30553000, "ebit": 8153000, "ebitda": 8734000, "pretax_income": 3663000, "tax_provision": null, "net_income": 3663000, "net_income_to_common": 3663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25802000, "total_current_assets": 209014000, "total_assets": 233147000, "short_term_debt": 3037000, "long_term_debt": 174726000, "total_debt": 177763000, "total_liabilities": 266798000, "total_equity": -33651000, "shares_outstanding": 153151000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -11780000, "capital_expenditure": 638000, "free_cash_flow": -11142000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90195, "ticker_id": 6472, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8153000", "ebitda": "8734000", "netIncome": "3663000", "grossProfit": "30553000", "depreciation": "None", "totalRevenue": "40781000", "costOfRevenue": "10228000", "interestIncome": "None", "incomeBeforeTax": "3663000", "interestExpense": "4432000", "operatingIncome": "4173000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "581000", "sellingGeneralAndAdministrative": "12145000", "netIncomeFromContinuingOperations": "3663000" }, "balance": { "goodwill": "None", "inventory": "53160000", "commonStock": "1521000", "currentDebt": "None", "investments": "None", "totalAssets": "233147000", "longTermDebt": "174726000", "shortTermDebt": "3037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1919594000", "totalLiabilities": "266798000", "otherCurrentAssets": "17690000", "totalCurrentAssets": "209014000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33481000", "currentNetReceivables": "78881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24133000", "currentAccountsPayable": "11709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177763000", "totalShareholderEquity": "-33651000", "capitalLeaseObligations": "3037000", "otherCurrentLiabilities": "76711000", "totalCurrentLiabilities": "91457000", "otherNonCurrentLiabilities": "615000", "totalNonCurrentLiabilities": "175341000", "cashAndShortTermInvestments": "25802000", "commonStockSharesOutstanding": "153151000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7210000", "operatingCashflow": "-11780000", "capitalExpenditures": "638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "423000", "cashflowFromInvestment": "11418000", "stockBasedCompensation": "2295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40781000, "cost_of_revenue": 10228000, "gross_profit": 30553000, "research_and_development": 3178000, "selling_general_admin": 12145000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8153000, "depreciation_amortisation": 581000, "ebitda": 8734000, "interest_expense": 4432000, "interest_income": null, "other_non_operating": null, "pretax_income": 3663000, "tax_provision": null, "effective_tax_rate": null, "net_income": 3663000, "net_income_continuing_ops": 3663000, "net_income_to_common": 3663000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25802000, "short_term_investments": 33481000, "net_receivables": 78881000, "inventory": 53160000, "other_current_assets": null, "total_current_assets": 209014000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 24133000, "total_assets": 233147000, "short_term_debt": 3037000, "accounts_payable": 11709000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91457000, "long_term_debt": 174726000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175341000, "total_liabilities": 266798000, "total_debt": 177763000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1919594000, "total_equity": -33651000, "shares_outstanding": 153151000, "operating_cash_flow": -11780000, "stock_based_compensation": 2295000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 638000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 11418000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 423000, "free_cash_flow": -11142000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8153000", "ebitda": "8734000", "netIncome": "3663000", "grossProfit": "30553000", "depreciation": "None", "totalRevenue": "40781000", "costOfRevenue": "10228000", "interestIncome": "None", "incomeBeforeTax": "3663000", "interestExpense": "4432000", "operatingIncome": "4173000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "26380000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3178000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10228000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "581000", "sellingGeneralAndAdministrative": "12145000", "netIncomeFromContinuingOperations": "3663000" }, "balance": { "goodwill": "None", "inventory": "53160000", "commonStock": "1521000", "currentDebt": "None", "investments": "None", "totalAssets": "233147000", "longTermDebt": "174726000", "shortTermDebt": "3037000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1919594000", "totalLiabilities": "266798000", "otherCurrentAssets": "17690000", "totalCurrentAssets": "209014000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "33481000", "currentNetReceivables": "78881000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "24133000", "currentAccountsPayable": "11709000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "177763000", "totalShareholderEquity": "-33651000", "capitalLeaseObligations": "3037000", "otherCurrentLiabilities": "76711000", "totalCurrentLiabilities": "91457000", "otherNonCurrentLiabilities": "615000", "totalNonCurrentLiabilities": "175341000", "cashAndShortTermInvestments": "25802000", "commonStockSharesOutstanding": "153151000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25802000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3663000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-7210000", "operatingCashflow": "-11780000", "capitalExpenditures": "638000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "423000", "cashflowFromInvestment": "11418000", "stockBasedCompensation": "2295000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "581000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "income_statement": { "revenue": 32810000, "cost_of_revenue": 9458000, "gross_profit": 23352000, "ebit": -4458000, "ebitda": -3877000, "pretax_income": -4848000, "tax_provision": null, "net_income": -4848000, "net_income_to_common": -4848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25741000, "total_current_assets": 195187000, "total_assets": 220777000, "short_term_debt": 3249000, "long_term_debt": 174475000, "total_debt": 177724000, "total_liabilities": 260782000, "total_equity": -40005000, "shares_outstanding": 152830000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 3371000, "capital_expenditure": 431000, "free_cash_flow": 3802000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90197, "ticker_id": 6472, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4458000", "ebitda": "-3877000", "netIncome": "-4848000", "grossProfit": "23352000", "depreciation": "None", "totalRevenue": "32810000", "costOfRevenue": "9458000", "interestIncome": "None", "incomeBeforeTax": "-4848000", "interestExpense": "500000", "operatingIncome": "-4458000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "581000", "sellingGeneralAndAdministrative": "12373000", "netIncomeFromContinuingOperations": "-4848000" }, "balance": { "goodwill": "None", "inventory": "45950000", "commonStock": "1517000", "currentDebt": "None", "investments": "None", "totalAssets": "220777000", "longTermDebt": "174475000", "shortTermDebt": "3249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1923257000", "totalLiabilities": "260782000", "otherCurrentAssets": "11308000", "totalCurrentAssets": "195187000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45149000", "currentNetReceivables": "67039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25590000", "currentAccountsPayable": "10188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178246000", "totalShareholderEquity": "-40005000", "capitalLeaseObligations": "3771000", "otherCurrentLiabilities": "72107000", "totalCurrentLiabilities": "85544000", "otherNonCurrentLiabilities": "241000", "totalNonCurrentLiabilities": "175238000", "cashAndShortTermInvestments": "25741000", "commonStockSharesOutstanding": "152830000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3086000", "operatingCashflow": "3371000", "capitalExpenditures": "431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000", "cashflowFromInvestment": "3970000", "stockBasedCompensation": "2722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32810000, "cost_of_revenue": 9458000, "gross_profit": 23352000, "research_and_development": 4465000, "selling_general_admin": 12373000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4458000, "depreciation_amortisation": 581000, "ebitda": -3877000, "interest_expense": 500000, "interest_income": null, "other_non_operating": null, "pretax_income": -4848000, "tax_provision": null, "effective_tax_rate": null, "net_income": -4848000, "net_income_continuing_ops": -4848000, "net_income_to_common": -4848000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25741000, "short_term_investments": 45149000, "net_receivables": 67039000, "inventory": 45950000, "other_current_assets": null, "total_current_assets": 195187000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25590000, "total_assets": 220777000, "short_term_debt": 3249000, "accounts_payable": 10188000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 85544000, "long_term_debt": 174475000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175238000, "total_liabilities": 260782000, "total_debt": 177724000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1923257000, "total_equity": -40005000, "shares_outstanding": 152830000, "operating_cash_flow": 3371000, "stock_based_compensation": 2722000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 431000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 3970000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 14000, "free_cash_flow": 3802000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4458000", "ebitda": "-3877000", "netIncome": "-4848000", "grossProfit": "23352000", "depreciation": "None", "totalRevenue": "32810000", "costOfRevenue": "9458000", "interestIncome": "None", "incomeBeforeTax": "-4848000", "interestExpense": "500000", "operatingIncome": "-4458000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "27810000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4465000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9458000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "581000", "sellingGeneralAndAdministrative": "12373000", "netIncomeFromContinuingOperations": "-4848000" }, "balance": { "goodwill": "None", "inventory": "45950000", "commonStock": "1517000", "currentDebt": "None", "investments": "None", "totalAssets": "220777000", "longTermDebt": "174475000", "shortTermDebt": "3249000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1923257000", "totalLiabilities": "260782000", "otherCurrentAssets": "11308000", "totalCurrentAssets": "195187000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "45149000", "currentNetReceivables": "67039000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25590000", "currentAccountsPayable": "10188000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178246000", "totalShareholderEquity": "-40005000", "capitalLeaseObligations": "3771000", "otherCurrentLiabilities": "72107000", "totalCurrentLiabilities": "85544000", "otherNonCurrentLiabilities": "241000", "totalNonCurrentLiabilities": "175238000", "cashAndShortTermInvestments": "25741000", "commonStockSharesOutstanding": "152830000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "25741000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4848000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-3086000", "operatingCashflow": "3371000", "capitalExpenditures": "431000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "14000", "cashflowFromInvestment": "3970000", "stockBasedCompensation": "2722000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "958000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "income_statement": { "revenue": 36024000, "cost_of_revenue": 10518000, "gross_profit": 25506000, "ebit": -6445000, "ebitda": -5804000, "pretax_income": -9235000, "tax_provision": null, "net_income": -9235000, "net_income_to_common": -9235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18386000, "total_current_assets": 191168000, "total_assets": 218136000, "short_term_debt": 3194000, "long_term_debt": 174229000, "total_debt": 177423000, "total_liabilities": 256076000, "total_equity": -37940000, "shares_outstanding": 152305000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4604000, "capital_expenditure": 637000, "free_cash_flow": -3967000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90198, "ticker_id": 6472, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6445000", "ebitda": "-5804000", "netIncome": "-9235000", "grossProfit": "25506000", "depreciation": "None", "totalRevenue": "36024000", "costOfRevenue": "10518000", "interestIncome": "None", "incomeBeforeTax": "-9235000", "interestExpense": "400000", "operatingIncome": "-6445000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641000", "sellingGeneralAndAdministrative": "13905000", "netIncomeFromContinuingOperations": "-9235000" }, "balance": { "goodwill": "None", "inventory": "42864000", "commonStock": "1516000", "currentDebt": "None", "investments": "None", "totalAssets": "218136000", "longTermDebt": "174229000", "shortTermDebt": "3194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1918409000", "totalLiabilities": "256076000", "otherCurrentAssets": "7249000", "totalCurrentAssets": "191168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48961000", "currentNetReceivables": "73708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26968000", "currentAccountsPayable": "10226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178712000", "totalShareholderEquity": "-37940000", "capitalLeaseObligations": "4483000", "otherCurrentLiabilities": "66897000", "totalCurrentLiabilities": "80317000", "otherNonCurrentLiabilities": "241000", "totalNonCurrentLiabilities": "175759000", "cashAndShortTermInvestments": "18386000", "commonStockSharesOutstanding": "152305000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-391000", "operatingCashflow": "-4604000", "capitalExpenditures": "637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "492000", "cashflowFromInvestment": "2048000", "stockBasedCompensation": "4570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36024000, "cost_of_revenue": 10518000, "gross_profit": 25506000, "research_and_development": 4432000, "selling_general_admin": 13905000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6445000, "depreciation_amortisation": 641000, "ebitda": -5804000, "interest_expense": 400000, "interest_income": null, "other_non_operating": null, "pretax_income": -9235000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9235000, "net_income_continuing_ops": -9235000, "net_income_to_common": -9235000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18386000, "short_term_investments": 48961000, "net_receivables": 73708000, "inventory": 42864000, "other_current_assets": null, "total_current_assets": 191168000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 26968000, "total_assets": 218136000, "short_term_debt": 3194000, "accounts_payable": 10226000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 80317000, "long_term_debt": 174229000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 175759000, "total_liabilities": 256076000, "total_debt": 177423000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1918409000, "total_equity": -37940000, "shares_outstanding": 152305000, "operating_cash_flow": -4604000, "stock_based_compensation": 4570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 637000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 2048000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 492000, "free_cash_flow": -3967000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6445000", "ebitda": "-5804000", "netIncome": "-9235000", "grossProfit": "25506000", "depreciation": "None", "totalRevenue": "36024000", "costOfRevenue": "10518000", "interestIncome": "None", "incomeBeforeTax": "-9235000", "interestExpense": "400000", "operatingIncome": "-6445000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31951000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4432000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "10518000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "641000", "sellingGeneralAndAdministrative": "13905000", "netIncomeFromContinuingOperations": "-9235000" }, "balance": { "goodwill": "None", "inventory": "42864000", "commonStock": "1516000", "currentDebt": "None", "investments": "None", "totalAssets": "218136000", "longTermDebt": "174229000", "shortTermDebt": "3194000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1918409000", "totalLiabilities": "256076000", "otherCurrentAssets": "7249000", "totalCurrentAssets": "191168000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "48961000", "currentNetReceivables": "73708000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "26968000", "currentAccountsPayable": "10226000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "178712000", "totalShareholderEquity": "-37940000", "capitalLeaseObligations": "4483000", "otherCurrentLiabilities": "66897000", "totalCurrentLiabilities": "80317000", "otherNonCurrentLiabilities": "241000", "totalNonCurrentLiabilities": "175759000", "cashAndShortTermInvestments": "18386000", "commonStockSharesOutstanding": "152305000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "18386000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9235000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-391000", "operatingCashflow": "-4604000", "capitalExpenditures": "637000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "492000", "cashflowFromInvestment": "2048000", "stockBasedCompensation": "4570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "641000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "income_statement": { "revenue": 34670000, "cost_of_revenue": 8444000, "gross_profit": 26226000, "ebit": -4798000, "ebitda": -4109000, "pretax_income": -3160000, "tax_provision": 645724, "net_income": -3160000, "net_income_to_common": -3160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20450000, "total_current_assets": 185903000, "total_assets": 217887000, "short_term_debt": 3137000, "long_term_debt": 173989000, "total_debt": 177126000, "total_liabilities": 251653000, "total_equity": -33766000, "shares_outstanding": 151199000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9516000, "capital_expenditure": 0, "free_cash_flow": -9516000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90199, "ticker_id": 6472, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-4798000", "ebitda": "-4109000", "netIncome": "-3160000", "grossProfit": "26226000", "depreciation": "None", "totalRevenue": "34670000", "costOfRevenue": "8444000", "interestIncome": "None", "incomeBeforeTax": "-3160000", "interestExpense": "563000", "operatingIncome": "-4798000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "645724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "689000", "sellingGeneralAndAdministrative": "14974000", "netIncomeFromContinuingOperations": "-3160000" }, "balance": { "goodwill": "None", "inventory": "42473000", "commonStock": "1504000", "currentDebt": "None", "investments": "None", "totalAssets": "217887000", "longTermDebt": "173989000", "shortTermDebt": "3137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1909174000", "totalLiabilities": "251653000", "otherCurrentAssets": "6584000", "totalCurrentAssets": "185903000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51074000", "currentNetReceivables": "65322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31984000", "currentAccountsPayable": "837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179171000", "totalShareholderEquity": "-33766000", "capitalLeaseObligations": "5182000", "otherCurrentLiabilities": "71404000", "totalCurrentLiabilities": "75378000", "otherNonCurrentLiabilities": "241000", "totalNonCurrentLiabilities": "176275000", "cashAndShortTermInvestments": "20450000", "commonStockSharesOutstanding": "151199000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-363000", "operatingCashflow": "-9516000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000", "cashflowFromInvestment": "1278000", "stockBasedCompensation": "3375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34670000, "cost_of_revenue": 8444000, "gross_profit": 26226000, "research_and_development": 4608000, "selling_general_admin": 14974000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -4798000, "depreciation_amortisation": 689000, "ebitda": -4109000, "interest_expense": 563000, "interest_income": null, "other_non_operating": null, "pretax_income": -3160000, "tax_provision": 645724, "effective_tax_rate": null, "net_income": -3160000, "net_income_continuing_ops": -3160000, "net_income_to_common": -3160000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20450000, "short_term_investments": 51074000, "net_receivables": 65322000, "inventory": 42473000, "other_current_assets": null, "total_current_assets": 185903000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 31984000, "total_assets": 217887000, "short_term_debt": 3137000, "accounts_payable": 837000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 75378000, "long_term_debt": 173989000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176275000, "total_liabilities": 251653000, "total_debt": 177126000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1909174000, "total_equity": -33766000, "shares_outstanding": 151199000, "operating_cash_flow": -9516000, "stock_based_compensation": 3375000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1278000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11000, "free_cash_flow": -9516000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-4798000", "ebitda": "-4109000", "netIncome": "-3160000", "grossProfit": "26226000", "depreciation": "None", "totalRevenue": "34670000", "costOfRevenue": "8444000", "interestIncome": "None", "incomeBeforeTax": "-3160000", "interestExpense": "563000", "operatingIncome": "-4798000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "645724", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31024000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4608000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8444000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "689000", "sellingGeneralAndAdministrative": "14974000", "netIncomeFromContinuingOperations": "-3160000" }, "balance": { "goodwill": "None", "inventory": "42473000", "commonStock": "1504000", "currentDebt": "None", "investments": "None", "totalAssets": "217887000", "longTermDebt": "173989000", "shortTermDebt": "3137000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1909174000", "totalLiabilities": "251653000", "otherCurrentAssets": "6584000", "totalCurrentAssets": "185903000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51074000", "currentNetReceivables": "65322000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "31984000", "currentAccountsPayable": "837000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179171000", "totalShareholderEquity": "-33766000", "capitalLeaseObligations": "5182000", "otherCurrentLiabilities": "71404000", "totalCurrentLiabilities": "75378000", "otherNonCurrentLiabilities": "241000", "totalNonCurrentLiabilities": "176275000", "cashAndShortTermInvestments": "20450000", "commonStockSharesOutstanding": "151199000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "20450000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3160000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-363000", "operatingCashflow": "-9516000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11000", "cashflowFromInvestment": "1278000", "stockBasedCompensation": "3375000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "689000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "income_statement": { "revenue": 34233000, "cost_of_revenue": 9885000, "gross_profit": 24348000, "ebit": -6296000, "ebitda": -5581000, "pretax_income": -10724000, "tax_provision": 295000, "net_income": -10724000, "net_income_to_common": -10724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 28677000, "total_current_assets": 188774000, "total_assets": 222506000, "short_term_debt": 3075000, "long_term_debt": 173753000, "total_debt": 176828000, "total_liabilities": 256479000, "total_equity": -33973000, "shares_outstanding": 150285000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2455000, "capital_expenditure": 250000, "free_cash_flow": 2705000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90200, "ticker_id": 6472, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6296000", "ebitda": "-5581000", "netIncome": "-10724000", "grossProfit": "24348000", "depreciation": "None", "totalRevenue": "34233000", "costOfRevenue": "9885000", "interestIncome": "None", "incomeBeforeTax": "-10724000", "interestExpense": "2168000", "operatingIncome": "-10220000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "295000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "715000", "sellingGeneralAndAdministrative": "11290000", "netIncomeFromContinuingOperations": "-10724000" }, "balance": { "goodwill": "None", "inventory": "42110000", "commonStock": "1503000", "currentDebt": "None", "investments": "None", "totalAssets": "222506000", "longTermDebt": "173753000", "shortTermDebt": "3075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1906014000", "totalLiabilities": "256479000", "otherCurrentAssets": "6118000", "totalCurrentAssets": "188774000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51732000", "currentNetReceivables": "60137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33732000", "currentAccountsPayable": "3799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179628000", "totalShareholderEquity": "-33973000", "capitalLeaseObligations": "5875000", "otherCurrentLiabilities": "72811000", "totalCurrentLiabilities": "79685000", "otherNonCurrentLiabilities": "241000", "totalNonCurrentLiabilities": "176794000", "cashAndShortTermInvestments": "28677000", "commonStockSharesOutstanding": "150285000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-103000", "operatingCashflow": "2455000", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199000", "cashflowFromInvestment": "-8836000", "stockBasedCompensation": "4324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34233000, "cost_of_revenue": 9885000, "gross_profit": 24348000, "research_and_development": 10950000, "selling_general_admin": 11290000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6296000, "depreciation_amortisation": 715000, "ebitda": -5581000, "interest_expense": 2168000, "interest_income": null, "other_non_operating": null, "pretax_income": -10724000, "tax_provision": 295000, "effective_tax_rate": null, "net_income": -10724000, "net_income_continuing_ops": -10724000, "net_income_to_common": -10724000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 28677000, "short_term_investments": 51732000, "net_receivables": 60137000, "inventory": 42110000, "other_current_assets": null, "total_current_assets": 188774000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33732000, "total_assets": 222506000, "short_term_debt": 3075000, "accounts_payable": 3799000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79685000, "long_term_debt": 173753000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 176794000, "total_liabilities": 256479000, "total_debt": 176828000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1906014000, "total_equity": -33973000, "shares_outstanding": 150285000, "operating_cash_flow": 2455000, "stock_based_compensation": 4324000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 250000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8836000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 199000, "free_cash_flow": 2705000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6296000", "ebitda": "-5581000", "netIncome": "-10724000", "grossProfit": "24348000", "depreciation": "None", "totalRevenue": "34233000", "costOfRevenue": "9885000", "interestIncome": "None", "incomeBeforeTax": "-10724000", "interestExpense": "2168000", "operatingIncome": "-10220000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "295000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "34568000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "10950000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9885000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "715000", "sellingGeneralAndAdministrative": "11290000", "netIncomeFromContinuingOperations": "-10724000" }, "balance": { "goodwill": "None", "inventory": "42110000", "commonStock": "1503000", "currentDebt": "None", "investments": "None", "totalAssets": "222506000", "longTermDebt": "173753000", "shortTermDebt": "3075000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1906014000", "totalLiabilities": "256479000", "otherCurrentAssets": "6118000", "totalCurrentAssets": "188774000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "51732000", "currentNetReceivables": "60137000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33732000", "currentAccountsPayable": "3799000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "179628000", "totalShareholderEquity": "-33973000", "capitalLeaseObligations": "5875000", "otherCurrentLiabilities": "72811000", "totalCurrentLiabilities": "79685000", "otherNonCurrentLiabilities": "241000", "totalNonCurrentLiabilities": "176794000", "cashAndShortTermInvestments": "28677000", "commonStockSharesOutstanding": "150285000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "28677000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10724000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-103000", "operatingCashflow": "2455000", "capitalExpenditures": "250000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "199000", "cashflowFromInvestment": "-8836000", "stockBasedCompensation": "4324000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "715000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "income_statement": { "revenue": 31434000, "cost_of_revenue": 18208000, "gross_profit": 13226000, "ebit": -24929000, "ebitda": -24202000, "pretax_income": -25008000, "tax_provision": 766586, "net_income": -25008000, "net_income_to_common": -25008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 34859000, "total_current_assets": 193979000, "total_assets": 229199000, "short_term_debt": 2999000, "long_term_debt": 173462000, "total_debt": 176461000, "total_liabilities": 256985000, "total_equity": -27786000, "shares_outstanding": 144990000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9179000, "capital_expenditure": 793000, "free_cash_flow": -8386000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90202, "ticker_id": 6472, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-24929000", "ebitda": "-24202000", "netIncome": "-25008000", "grossProfit": "13226000", "depreciation": "None", "totalRevenue": "31434000", "costOfRevenue": "18208000", "interestIncome": "None", "incomeBeforeTax": "-25008000", "interestExpense": "563000", "operatingIncome": "-24929000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "766586", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "727000", "sellingGeneralAndAdministrative": "11641000", "netIncomeFromContinuingOperations": "-25008000" }, "balance": { "goodwill": "None", "inventory": "42007000", "commonStock": "1411000", "currentDebt": "None", "investments": "None", "totalAssets": "229199000", "longTermDebt": "173462000", "shortTermDebt": "2999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1895290000", "totalLiabilities": "256985000", "otherCurrentAssets": "10765000", "totalCurrentAssets": "193979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42553000", "currentNetReceivables": "63795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35220000", "currentAccountsPayable": "1860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26854000", "shortLongTermDebtTotal": "179998000", "totalShareholderEquity": "-27786000", "capitalLeaseObligations": "6536000", "otherCurrentLiabilities": "74886000", "totalCurrentLiabilities": "79745000", "otherNonCurrentLiabilities": "241000", "totalNonCurrentLiabilities": "177240000", "cashAndShortTermInvestments": "34859000", "commonStockSharesOutstanding": "144990000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2616000", "operatingCashflow": "-9179000", "capitalExpenditures": "793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53797000", "cashflowFromInvestment": "-23221000", "stockBasedCompensation": "6683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31434000, "cost_of_revenue": 18208000, "gross_profit": 13226000, "research_and_development": 13558000, "selling_general_admin": 11641000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -24929000, "depreciation_amortisation": 727000, "ebitda": -24202000, "interest_expense": 563000, "interest_income": null, "other_non_operating": null, "pretax_income": -25008000, "tax_provision": 766586, "effective_tax_rate": null, "net_income": -25008000, "net_income_continuing_ops": -25008000, "net_income_to_common": -25008000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 34859000, "short_term_investments": 42553000, "net_receivables": 63795000, "inventory": 42007000, "other_current_assets": null, "total_current_assets": 193979000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35220000, "total_assets": 229199000, "short_term_debt": 2999000, "accounts_payable": 1860000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 79745000, "long_term_debt": 173462000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 177240000, "total_liabilities": 256985000, "total_debt": 176461000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1895290000, "total_equity": -27786000, "shares_outstanding": 144990000, "operating_cash_flow": -9179000, "stock_based_compensation": 6683000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 793000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23221000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 53797000, "free_cash_flow": -8386000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-24929000", "ebitda": "-24202000", "netIncome": "-25008000", "grossProfit": "13226000", "depreciation": "None", "totalRevenue": "31434000", "costOfRevenue": "18208000", "interestIncome": "None", "incomeBeforeTax": "-25008000", "interestExpense": "563000", "operatingIncome": "-24929000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "766586", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "38155000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13558000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18208000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "727000", "sellingGeneralAndAdministrative": "11641000", "netIncomeFromContinuingOperations": "-25008000" }, "balance": { "goodwill": "None", "inventory": "42007000", "commonStock": "1411000", "currentDebt": "None", "investments": "None", "totalAssets": "229199000", "longTermDebt": "173462000", "shortTermDebt": "2999000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1895290000", "totalLiabilities": "256985000", "otherCurrentAssets": "10765000", "totalCurrentAssets": "193979000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "42553000", "currentNetReceivables": "63795000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35220000", "currentAccountsPayable": "1860000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "26854000", "shortLongTermDebtTotal": "179998000", "totalShareholderEquity": "-27786000", "capitalLeaseObligations": "6536000", "otherCurrentLiabilities": "74886000", "totalCurrentLiabilities": "79745000", "otherNonCurrentLiabilities": "241000", "totalNonCurrentLiabilities": "177240000", "cashAndShortTermInvestments": "34859000", "commonStockSharesOutstanding": "144990000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "34859000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25008000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "2616000", "operatingCashflow": "-9179000", "capitalExpenditures": "793000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "53797000", "cashflowFromInvestment": "-23221000", "stockBasedCompensation": "6683000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "727000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "income_statement": { "revenue": 31762000, "cost_of_revenue": 20158000, "gross_profit": 11604000, "ebit": -42403000, "ebitda": -41664000, "pretax_income": -42059000, "tax_provision": 616915, "net_income": -42059000, "net_income_to_common": -42059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 13462000, "total_current_assets": 165280000, "total_assets": 201224000, "short_term_debt": 2580000, "long_term_debt": 149387000, "total_debt": 151967000, "total_liabilities": 240508000, "total_equity": -39284000, "shares_outstanding": 119719000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -27165000, "capital_expenditure": 278000, "free_cash_flow": -26887000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 90203, "ticker_id": 6472, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:18:45.269256+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-42403000", "ebitda": "-41664000", "netIncome": "-42059000", "grossProfit": "11604000", "depreciation": "None", "totalRevenue": "31762000", "costOfRevenue": "20158000", "interestIncome": "None", "incomeBeforeTax": "-42059000", "interestExpense": "563000", "operatingIncome": "-42403000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "616915", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "54007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13210000", "otherNonOperatingIncome": "344000", "costofGoodsAndServicesSold": "20158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "739000", "sellingGeneralAndAdministrative": "19592000", "netIncomeFromContinuingOperations": "-42059000" }, "balance": { "goodwill": "None", "inventory": "44623000", "commonStock": "1199000", "currentDebt": "None", "investments": "None", "totalAssets": "201224000", "longTermDebt": "149387000", "shortTermDebt": "2580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1870282000", "totalLiabilities": "240508000", "otherCurrentAssets": "10720000", "totalCurrentAssets": "165280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19782000", "currentNetReceivables": "76693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35944000", "currentAccountsPayable": "1957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20873000", "shortLongTermDebtTotal": "156125000", "totalShareholderEquity": "-39284000", "capitalLeaseObligations": "6738000", "otherCurrentLiabilities": "82185000", "totalCurrentLiabilities": "86722000", "otherNonCurrentLiabilities": "4399000", "totalNonCurrentLiabilities": "153786000", "cashAndShortTermInvestments": "13462000", "commonStockSharesOutstanding": "119719000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42059000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7436000", "operatingCashflow": "-27165000", "capitalExpenditures": "278000", "changeInReceivables": "-25245000", "changeInExchangeRate": "None", "cashflowFromFinancing": "319000", "cashflowFromInvestment": "13218000", "stockBasedCompensation": "13900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13628000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 31762000, "cost_of_revenue": 20158000, "gross_profit": 11604000, "research_and_development": 13210000, "selling_general_admin": 19592000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -42403000, "depreciation_amortisation": 739000, "ebitda": -41664000, "interest_expense": 563000, "interest_income": null, "other_non_operating": null, "pretax_income": -42059000, "tax_provision": 616915, "effective_tax_rate": null, "net_income": -42059000, "net_income_continuing_ops": -42059000, "net_income_to_common": -42059000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 13462000, "short_term_investments": 19782000, "net_receivables": 76693000, "inventory": 44623000, "other_current_assets": null, "total_current_assets": 165280000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 35944000, "total_assets": 201224000, "short_term_debt": 2580000, "accounts_payable": 1957000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 86722000, "long_term_debt": 149387000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 153786000, "total_liabilities": 240508000, "total_debt": 151967000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -1870282000, "total_equity": -39284000, "shares_outstanding": 119719000, "operating_cash_flow": -27165000, "stock_based_compensation": 13900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 278000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 13218000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 319000, "free_cash_flow": -26887000, "net_change_in_cash": -13628000 }, "raw_data": { "income": { "ebit": "-42403000", "ebitda": "-41664000", "netIncome": "-42059000", "grossProfit": "11604000", "depreciation": "None", "totalRevenue": "31762000", "costOfRevenue": "20158000", "interestIncome": "None", "incomeBeforeTax": "-42059000", "interestExpense": "563000", "operatingIncome": "-42403000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "616915", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "54007000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "13210000", "otherNonOperatingIncome": "344000", "costofGoodsAndServicesSold": "20158000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "739000", "sellingGeneralAndAdministrative": "19592000", "netIncomeFromContinuingOperations": "-42059000" }, "balance": { "goodwill": "None", "inventory": "44623000", "commonStock": "1199000", "currentDebt": "None", "investments": "None", "totalAssets": "201224000", "longTermDebt": "149387000", "shortTermDebt": "2580000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-1870282000", "totalLiabilities": "240508000", "otherCurrentAssets": "10720000", "totalCurrentAssets": "165280000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "19782000", "currentNetReceivables": "76693000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "35944000", "currentAccountsPayable": "1957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "20873000", "shortLongTermDebtTotal": "156125000", "totalShareholderEquity": "-39284000", "capitalLeaseObligations": "6738000", "otherCurrentLiabilities": "82185000", "totalCurrentLiabilities": "86722000", "otherNonCurrentLiabilities": "4399000", "totalNonCurrentLiabilities": "153786000", "cashAndShortTermInvestments": "13462000", "commonStockSharesOutstanding": "119719000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "13462000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-42059000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "7436000", "operatingCashflow": "-27165000", "capitalExpenditures": "278000", "changeInReceivables": "-25245000", "changeInExchangeRate": "None", "cashflowFromFinancing": "319000", "cashflowFromInvestment": "13218000", "stockBasedCompensation": "13900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-13628000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "704000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "791000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }