{ "ticker": { "uuid": "1c7af00f-0843-40a2-9966-1d3f4add19f1", "symbol": "HON", "name": "Honeywell International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/1c7af00f-0843-40a2-9966-1d3f4add19f1/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c7af00f-0843-40a2-9966-1d3f4add19f1/" }, "ticker_metadata": { "id": 6452, "uuid": "1c7af00f-0843-40a2-9966-1d3f4add19f1", "symbol": "HON", "name": "Honeywell International Inc", "asset_type": "equity", "market_cap": 150720725000, "stock_exchange_id": 2, "industry": "Conglomerates", "sector": "Industrials", "description": "Honeywell International Inc. is an American publicly traded, multinational conglomerate headquartered in Charlotte, North Carolina. It primarily operates in four areas of business: aerospace, building technologies, performance materials and technologies (PMT), and safety and productivity solutions (SPS).", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1c7af00f-0843-40a2-9966-1d3f4add19f1", "symbol": "HON", "name": "Honeywell International Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Conglomerates", "page_url": "https://sharemaestro.com/factors/ticker/1c7af00f-0843-40a2-9966-1d3f4add19f1/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c7af00f-0843-40a2-9966-1d3f4add19f1/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.08, "value": 0.07, "quality": 0.69, "momentum": 0.23, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 213.97, "market_cap": 136598448000, "pe_ratio": 33.3086, "earnings_yield": 0.03, "ebitda_to_ev": 0.0414, "shareholder_yield": 0.0221, "roe": 0.1924, "piotroski_f_score": 6, "momentum_12_1": 0.0043, "volatility_252d": 0.2527 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:12.330770+00:00", "batch_id": "" }, "size": { "price_close": 213.97, "market_cap": 136598448000, "market_cap_usd": 136598448000, "enterprise_value": 158261448000, "shares_outstanding": 638400000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 33.3086, "pb_ratio": 6.4095, "ptbv_ratio": null, "ps_ratio": 3.7157, "pcf_ratio": 26.617, "pfcf_ratio": 22.43, "ev_ebitda": 24.1621, "ev_ebit": 28.5877, "ev_sales": 4.3049, "ev_fcf": 25.9871, "earnings_yield": 0.03, "fcf_yield": 0.0385, "price_to_sales": 3.7157, "price_to_book": 6.4095, "price_to_cashflow": 26.617, "ebitda_to_ev": 0.0414, "sales_yield": 0.2323 }, "yield": { "dividend_yield": 0.0221, "buyback_yield": 0, "shareholder_yield": 0.0221, "debt_paydown_yield": null, "total_yield": 0.0221 }, "quality": { "gross_margin": 0.3695, "operating_margin": 0.1506, "net_margin": 0.1116, "ebitda_margin": 0.1782, "fcf_margin": 0.1657, "roe": 0.1924, "roa": 0.0554, "roic": 0.1092, "roc_greenblatt": null, "asset_turnover": 0.4969, "cash_conversion": 1.485, "accruals_ratio": -0.0139, "sbc_to_revenue": 0.0052, "piotroski_f_score": 6, "altman_z_score": 3.4032, "earnings_stability_5y": 0.5007, "revenue_stability_5y": 0.0469, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.1836, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 2.4717, "net_debt_to_ebitda": 3.3073, "debt_to_assets": 0.4547, "interest_coverage": 3.9151, "current_ratio": 1.3851, "quick_ratio": 1.0967, "net_debt": 21663000000, "local_beta": 0, "volatility_252d": 0.2527, "volatility_60d": 0.5934, "max_drawdown_12m": -0.1599, "risk_adjusted_momentum": 0.0172 }, "growth": { "revenue_growth_1y": -0.0625, "revenue_growth_3y_cagr": 0.0182, "revenue_growth_5y_cagr": 0.0279, "eps_growth_1y": -0.2794, "eps_growth_3y_cagr": -0.0162, "eps_growth_5y_cagr": -0.0021, "fcf_growth_1y": -0.1801, "book_value_growth_1y": -0.1546, "revenue_growth": -0.0625, "earnings_growth": -0.2794 }, "momentum": { "price_return_1m": 0.0096, "price_return_3m": -0.0855, "price_return_6m": 0.1301, "price_return_9m": 0.0771, "price_return_12m": 0.014, "price_return_12m_ex1m": 0.0043, "momentum_6m": 0.1301, "momentum_12m": 0.014, "momentum_12_1": 0.0043, "distance_from_52w_high": -0.1167, "distance_from_52w_low": 0.1487, "relative_strength": -0.144 }, "raw_ttm": { "revenue_ttm": 36763000000, "gross_profit_ttm": 13583000000, "ebit_ttm": 5536000000, "ebitda_ttm": 6550000000, "net_income_ttm": 4101000000, "eps_diluted_ttm": 6.4239, "operating_cash_flow_ttm": 5132000000, "capital_expenditure_ttm": 958000000, "fcf_ttm": 6090000000, "dividends_paid_ttm": 3025000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1414000000, "cash_and_equivalents": 11977000000, "total_current_assets": 30590000000, "total_current_liabilities": 22085000000, "net_ppe": null, "total_assets": 73988000000, "total_debt": 33640000000, "total_equity": 21312000000, "net_working_capital": 1158000000, "book_value_per_share": 33.3835, "retained_earnings": 51029000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6329000000, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 74, "rank_pb": 83, "rank_ptbv": 50, "rank_ps": 71, "rank_pcf": 84, "rank_ev_ebitda": 82, "rank_ev_ebit": 82, "rank_earnings_yield": 73, "rank_fcf_yield": 73, "rank_dividend_yield": 33, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 20, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 61, "rank_fcf_margin": 55, "rank_piotroski": 44, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 66 }, "composites": { "value_composite": 93, "quality_composite": 31, "momentum_composite": 77, "growth_composite": 98, "yield_composite": 23, "svqf_composite": 87, "vc1_composite": 94, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 92, "quality_value_composite": 0.2198, "os_score": 0.08, "value_percentile": 0.07, "quality_percentile": 0.69, "momentum_percentile": 0.23, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1440, "ticker_id": 6452, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:12.330770+00:00", "batch_id": "", "os_score_delta": null, "price_close": 213.97, "market_cap": 136598448000, "market_cap_usd": 136598448000, "enterprise_value": 158261448000, "shares_outstanding": 638400000, "fx_rate_to_usd": null, "pe_ratio": 33.30857059, "pb_ratio": 6.40946171, "ptbv_ratio": null, "ps_ratio": 3.71565019, "pcf_ratio": 26.61700078, "pfcf_ratio": 22.42995862, "ev_ebitda": 24.16205313, "ev_ebit": 28.58768931, "ev_sales": 4.30491113, "ev_fcf": 25.98710148, "earnings_yield": 0.0300223, "fcf_yield": 0.03848063, "dividend_yield": 0.0221452, "buyback_yield": 0, "shareholder_yield": 0.0221452, "debt_paydown_yield": null, "total_yield": 0.0221452, "gross_margin": 0.36947474, "operating_margin": 0.15058619, "net_margin": 0.11155238, "ebitda_margin": 0.17816827, "fcf_margin": 0.16565569, "roe": 0.1924268, "roa": 0.05542791, "roic": 0.10919992, "roc_greenblatt": null, "asset_turnover": 0.49687787, "cash_conversion": 1.48500366, "accruals_ratio": -0.01393469, "sbc_to_revenue": 0.00522264, "debt_to_equity": 2.47165916, "net_debt_to_ebitda": 3.30732824, "debt_to_assets": 0.45466832, "interest_coverage": 3.91513437, "current_ratio": 1.38510301, "quick_ratio": 1.09671723, "net_debt": 21663000000, "revenue_growth_1y": -0.06252709, "revenue_growth_3y_cagr": 0.01823716, "revenue_growth_5y_cagr": 0.02785005, "eps_growth_1y": -0.27938851, "eps_growth_3y_cagr": -0.01616818, "eps_growth_5y_cagr": -0.0021013, "fcf_growth_1y": -0.18012924, "book_value_growth_1y": -0.15461363, "piotroski_f_score": 6, "altman_z_score": 3.40321409, "earnings_stability_5y": 0.500658, "revenue_stability_5y": 0.04693, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00959104, "price_return_3m": -0.08553654, "price_return_6m": 0.13006435, "price_return_9m": 0.07713358, "price_return_12m": 0.01398212, "price_return_12m_ex1m": 0.00434936, "distance_from_52w_high": -0.11669588, "distance_from_52w_low": 0.14865275, "relative_strength": -0.14395893, "local_beta": 0, "volatility_252d": 0.252677, "volatility_60d": 0.593422, "max_drawdown_12m": -0.15991123, "revenue_ttm": 36763000000, "gross_profit_ttm": 13583000000, "ebit_ttm": 5536000000, "ebitda_ttm": 6550000000, "net_income_ttm": 4101000000, "eps_diluted_ttm": 6.42387218, "operating_cash_flow_ttm": 5132000000, "capital_expenditure_ttm": 958000000, "fcf_ttm": 6090000000, "dividends_paid_ttm": 3025000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1414000000, "cash_and_equivalents": 11977000000, "total_current_assets": 30590000000, "total_current_liabilities": 22085000000, "net_ppe": null, "total_assets": 73988000000, "total_debt": 33640000000, "total_equity": 21312000000, "net_working_capital": 1158000000, "book_value_per_share": 33.38345865, "retained_earnings": 51029000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6329000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 74, "rank_pb": 83, "rank_ptbv": 50, "rank_ps": 71, "rank_pcf": 84, "rank_ev_ebitda": 82, "rank_ev_ebit": 82, "rank_earnings_yield": 73, "rank_fcf_yield": 73, "rank_dividend_yield": 33, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 20, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 61, "rank_fcf_margin": 55, "rank_piotroski": 44, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 66, "value_composite": 93, "quality_composite": 31, "momentum_composite": 77, "growth_composite": 98, "yield_composite": 23, "svqf_composite": 87, "vc1_composite": 94, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 213.97, "os": 0.08, "value": 0.07, "quality": 0.69, "momentum": 0.23, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 33.3086, "earnings_yield": 0.03, "shareholder_yield": 0.0221, "roe": 0.1924, "momentum_12_1": 0.0043, "complete_fields": { "id": 1440, "ticker_id": 6452, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:12.330770+00:00", "batch_id": "", "os_score_delta": null, "price_close": 213.97, "market_cap": 136598448000, "market_cap_usd": 136598448000, "enterprise_value": 158261448000, "shares_outstanding": 638400000, "fx_rate_to_usd": null, "pe_ratio": 33.30857059, "pb_ratio": 6.40946171, "ptbv_ratio": null, "ps_ratio": 3.71565019, "pcf_ratio": 26.61700078, "pfcf_ratio": 22.42995862, "ev_ebitda": 24.16205313, "ev_ebit": 28.58768931, "ev_sales": 4.30491113, "ev_fcf": 25.98710148, "earnings_yield": 0.0300223, "fcf_yield": 0.03848063, "dividend_yield": 0.0221452, "buyback_yield": 0, "shareholder_yield": 0.0221452, "debt_paydown_yield": null, "total_yield": 0.0221452, "gross_margin": 0.36947474, "operating_margin": 0.15058619, "net_margin": 0.11155238, "ebitda_margin": 0.17816827, "fcf_margin": 0.16565569, "roe": 0.1924268, "roa": 0.05542791, "roic": 0.10919992, "roc_greenblatt": null, "asset_turnover": 0.49687787, "cash_conversion": 1.48500366, "accruals_ratio": -0.01393469, "sbc_to_revenue": 0.00522264, "debt_to_equity": 2.47165916, "net_debt_to_ebitda": 3.30732824, "debt_to_assets": 0.45466832, "interest_coverage": 3.91513437, "current_ratio": 1.38510301, "quick_ratio": 1.09671723, "net_debt": 21663000000, "revenue_growth_1y": -0.06252709, "revenue_growth_3y_cagr": 0.01823716, "revenue_growth_5y_cagr": 0.02785005, "eps_growth_1y": -0.27938851, "eps_growth_3y_cagr": -0.01616818, "eps_growth_5y_cagr": -0.0021013, "fcf_growth_1y": -0.18012924, "book_value_growth_1y": -0.15461363, "piotroski_f_score": 6, "altman_z_score": 3.40321409, "earnings_stability_5y": 0.500658, "revenue_stability_5y": 0.04693, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00959104, "price_return_3m": -0.08553654, "price_return_6m": 0.13006435, "price_return_9m": 0.07713358, "price_return_12m": 0.01398212, "price_return_12m_ex1m": 0.00434936, "distance_from_52w_high": -0.11669588, "distance_from_52w_low": 0.14865275, "relative_strength": -0.14395893, "local_beta": 0, "volatility_252d": 0.252677, "volatility_60d": 0.593422, "max_drawdown_12m": -0.15991123, "revenue_ttm": 36763000000, "gross_profit_ttm": 13583000000, "ebit_ttm": 5536000000, "ebitda_ttm": 6550000000, "net_income_ttm": 4101000000, "eps_diluted_ttm": 6.42387218, "operating_cash_flow_ttm": 5132000000, "capital_expenditure_ttm": 958000000, "fcf_ttm": 6090000000, "dividends_paid_ttm": 3025000000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1414000000, "cash_and_equivalents": 11977000000, "total_current_assets": 30590000000, "total_current_liabilities": 22085000000, "net_ppe": null, "total_assets": 73988000000, "total_debt": 33640000000, "total_equity": 21312000000, "net_working_capital": 1158000000, "book_value_per_share": 33.38345865, "retained_earnings": 51029000000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -6329000000, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Industrials", "rank_pe": 74, "rank_pb": 83, "rank_ptbv": 50, "rank_ps": 71, "rank_pcf": 84, "rank_ev_ebitda": 82, "rank_ev_ebit": 82, "rank_earnings_yield": 73, "rank_fcf_yield": 73, "rank_dividend_yield": 33, "rank_shareholder_yield": 34, "rank_total_yield": 34, "rank_roe": 20, "rank_roc": 50, "rank_roic": 34, "rank_gross_margin": 61, "rank_fcf_margin": 55, "rank_piotroski": 44, "rank_accruals": 70, "rank_sue": 50, "rank_eps_growth_1y": 83, "rank_eps_growth_5y": 76, "rank_revenue_growth_1y": 86, "rank_momentum_12m": 63, "rank_momentum_12m_ex1m": 65, "rank_relative_strength": 66, "value_composite": 93, "quality_composite": 31, "momentum_composite": 77, "growth_composite": 98, "yield_composite": 23, "svqf_composite": 87, "vc1_composite": 94, "vc2_composite": 91, "vc3_composite": 91, "trending_value_composite": null, "overall_composite": 92, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 63, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "income_statement": { "revenue": 37442000000, "cost_of_revenue": 23613000000, "gross_profit": 13829000000, "ebit": 6820000000, "ebitda": 8208000000, "pretax_income": 5476000000, "tax_provision": 1008000000, "net_income": 4729000000, "net_income_to_common": 4729000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12487000000, "total_current_assets": 30827000000, "total_assets": 74115000000, "short_term_debt": 7439000000, "long_term_debt": 27141000000, "total_debt": 34580000000, "total_liabilities": 58675000000, "total_equity": 15440000000, "shares_outstanding": 642800000, "goodwill_and_intangibles": 27815000000 }, "cash_flow": { "operating_cash_flow": 6379000000, "capital_expenditure": 986000000, "free_cash_flow": 7365000000, "dividends_paid": 2976000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89401, "ticker_id": 6452, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6820000000", "ebitda": "8208000000", "netIncome": "4729000000", "grossProfit": "13829000000", "depreciation": "None", "totalRevenue": "37442000000", "costOfRevenue": "23613000000", "interestIncome": "369000000", "incomeBeforeTax": "5476000000", "interestExpense": "1344000000", "operatingIncome": "6567000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1008000000", "reportedCurrency": "USD", "netInterestIncome": "-975000000", "nonInterestIncome": "None", "operatingExpenses": "7262000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1812000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23613000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1388000000", "sellingGeneralAndAdministrative": "5450000000", "netIncomeFromContinuingOperations": "4468000000" }, "balance": { "goodwill": "21079000000", "inventory": "6162000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "74115000000", "longTermDebt": "27141000000", "shortTermDebt": "7439000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6736000000", "reportedCurrency": "USD", "retainedEarnings": "50964000000", "totalLiabilities": "58675000000", "otherCurrentAssets": "4114000000", "totalCurrentAssets": "30827000000", "currentLongTermDebt": "7439000000", "longTermInvestments": "1404000000", "shortTermInvestments": "443000000", "currentNetReceivables": "7621000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43288000000", "currentAccountsPayable": "6315000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34580000000", "totalShareholderEquity": "15440000000", "capitalLeaseObligations": "983000000", "otherCurrentLiabilities": "9662000000", "totalCurrentLiabilities": "23416000000", "otherNonCurrentLiabilities": "375000000", "totalNonCurrentLiabilities": "35259000000", "cashAndShortTermInvestments": "12487000000", "commonStockSharesOutstanding": "642800000", "intangibleAssetsExcludingGoodwill": "6736000000", "cashAndCashEquivalentsAtCarryingValue": "12487000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4835000000", "profitLoss": "None", "dividendPayout": "2976000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-636000000", "operatingCashflow": "6379000000", "capitalExpenditures": "986000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1953000000", "cashflowFromInvestment": "-2711000000", "stockBasedCompensation": "196000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2976000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3804000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1388000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37442000000, "cost_of_revenue": 23613000000, "gross_profit": 13829000000, "research_and_development": 1812000000, "selling_general_admin": 5450000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6820000000, "depreciation_amortisation": 1388000000, "ebitda": 8208000000, "interest_expense": 1344000000, "interest_income": null, "other_non_operating": null, "pretax_income": 5476000000, "tax_provision": 1008000000, "effective_tax_rate": null, "net_income": 4729000000, "net_income_continuing_ops": 4468000000, "net_income_to_common": 4729000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12487000000, "short_term_investments": 443000000, "net_receivables": 7621000000, "inventory": 6162000000, "other_current_assets": null, "total_current_assets": 30827000000, "net_ppe": null, "goodwill": 21079000000, "intangible_assets": 6736000000, "goodwill_and_intangibles": 27815000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43288000000, "total_assets": 74115000000, "short_term_debt": 7439000000, "accounts_payable": 6315000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23416000000, "long_term_debt": 27141000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35259000000, "total_liabilities": 58675000000, "total_debt": 34580000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50964000000, "total_equity": 15440000000, "shares_outstanding": 642800000, "operating_cash_flow": 6379000000, "stock_based_compensation": 196000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 986000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2711000000, "dividends_paid": 2976000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1953000000, "free_cash_flow": 7365000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "6820000000", "ebitda": "8208000000", "netIncome": "4729000000", "grossProfit": "13829000000", "depreciation": "None", "totalRevenue": "37442000000", "costOfRevenue": "23613000000", "interestIncome": "369000000", "incomeBeforeTax": "5476000000", "interestExpense": "1344000000", "operatingIncome": "6567000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1008000000", "reportedCurrency": "USD", "netInterestIncome": "-975000000", "nonInterestIncome": "None", "operatingExpenses": "7262000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1812000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "23613000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1388000000", "sellingGeneralAndAdministrative": "5450000000", "netIncomeFromContinuingOperations": "4468000000" }, "balance": { "goodwill": "21079000000", "inventory": "6162000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "74115000000", "longTermDebt": "27141000000", "shortTermDebt": "7439000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6736000000", "reportedCurrency": "USD", "retainedEarnings": "50964000000", "totalLiabilities": "58675000000", "otherCurrentAssets": "4114000000", "totalCurrentAssets": "30827000000", "currentLongTermDebt": "7439000000", "longTermInvestments": "1404000000", "shortTermInvestments": "443000000", "currentNetReceivables": "7621000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43288000000", "currentAccountsPayable": "6315000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "34580000000", "totalShareholderEquity": "15440000000", "capitalLeaseObligations": "983000000", "otherCurrentLiabilities": "9662000000", "totalCurrentLiabilities": "23416000000", "otherNonCurrentLiabilities": "375000000", "totalNonCurrentLiabilities": "35259000000", "cashAndShortTermInvestments": "12487000000", "commonStockSharesOutstanding": "642800000", "intangibleAssetsExcludingGoodwill": "6736000000", "cashAndCashEquivalentsAtCarryingValue": "12487000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4835000000", "profitLoss": "None", "dividendPayout": "2976000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-636000000", "operatingCashflow": "6379000000", "capitalExpenditures": "986000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1953000000", "cashflowFromInvestment": "-2711000000", "stockBasedCompensation": "196000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2976000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3804000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1388000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "income_statement": { "revenue": 34717000000, "cost_of_revenue": 21360000000, "gross_profit": 13357000000, "ebit": 7292000000, "ebitda": 8444000000, "pretax_income": 6244000000, "tax_provision": 1249000000, "net_income": 5705000000, "net_income_to_common": 5705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10567000000, "total_current_assets": 27908000000, "total_assets": 75196000000, "short_term_debt": 5819000000, "long_term_debt": 25479000000, "total_debt": 31298000000, "total_liabilities": 56035000000, "total_equity": 18619000000, "shares_outstanding": 655300000, "goodwill_and_intangibles": 28481000000 }, "cash_flow": { "operating_cash_flow": 6097000000, "capital_expenditure": 1164000000, "free_cash_flow": 7261000000, "dividends_paid": 2902000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89406, "ticker_id": 6452, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7292000000", "ebitda": "8444000000", "netIncome": "5705000000", "grossProfit": "13357000000", "depreciation": "None", "totalRevenue": "34717000000", "costOfRevenue": "21360000000", "interestIncome": "426000000", "incomeBeforeTax": "6244000000", "interestExpense": "1048000000", "operatingIncome": "6668000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1249000000", "reportedCurrency": "USD", "netInterestIncome": "-632000000", "nonInterestIncome": "None", "operatingExpenses": "6689000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1454000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21360000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1152000000", "sellingGeneralAndAdministrative": "5466000000", "netIncomeFromContinuingOperations": "5740000000" }, "balance": { "goodwill": "21825000000", "inventory": "6442000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "75196000000", "longTermDebt": "25479000000", "shortTermDebt": "5819000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6656000000", "reportedCurrency": "USD", "retainedEarnings": "50835000000", "totalLiabilities": "56035000000", "otherCurrentAssets": "2694000000", "totalCurrentAssets": "27908000000", "currentLongTermDebt": "5620000000", "longTermInvestments": "1394000000", "shortTermInvestments": "386000000", "currentNetReceivables": "7819000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47288000000", "currentAccountsPayable": "6880000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32225000000", "totalShareholderEquity": "18619000000", "capitalLeaseObligations": "1126000000", "otherCurrentLiabilities": "3798000000", "totalCurrentLiabilities": "21256000000", "otherNonCurrentLiabilities": "2140000000", "totalNonCurrentLiabilities": "34779000000", "cashAndShortTermInvestments": "10567000000", "commonStockSharesOutstanding": "655300000", "intangibleAssetsExcludingGoodwill": "6656000000", "cashAndCashEquivalentsAtCarryingValue": "10567000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5705000000", "profitLoss": "None", "dividendPayout": "2902000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-304000000", "operatingCashflow": "6097000000", "capitalExpenditures": "1164000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6839000000", "cashflowFromInvestment": "-10157000000", "stockBasedCompensation": "194000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2902000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1655000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1334000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34717000000, "cost_of_revenue": 21360000000, "gross_profit": 13357000000, "research_and_development": 1454000000, "selling_general_admin": 5466000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7292000000, "depreciation_amortisation": 1152000000, "ebitda": 8444000000, "interest_expense": 1048000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6244000000, "tax_provision": 1249000000, "effective_tax_rate": null, "net_income": 5705000000, "net_income_continuing_ops": 5740000000, "net_income_to_common": 5705000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10567000000, "short_term_investments": 386000000, "net_receivables": 7819000000, "inventory": 6442000000, "other_current_assets": null, "total_current_assets": 27908000000, "net_ppe": null, "goodwill": 21825000000, "intangible_assets": 6656000000, "goodwill_and_intangibles": 28481000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47288000000, "total_assets": 75196000000, "short_term_debt": 5819000000, "accounts_payable": 6880000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21256000000, "long_term_debt": 25479000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34779000000, "total_liabilities": 56035000000, "total_debt": 31298000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50835000000, "total_equity": 18619000000, "shares_outstanding": 655300000, "operating_cash_flow": 6097000000, "stock_based_compensation": 194000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1164000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10157000000, "dividends_paid": 2902000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 6839000000, "free_cash_flow": 7261000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7292000000", "ebitda": "8444000000", "netIncome": "5705000000", "grossProfit": "13357000000", "depreciation": "None", "totalRevenue": "34717000000", "costOfRevenue": "21360000000", "interestIncome": "426000000", "incomeBeforeTax": "6244000000", "interestExpense": "1048000000", "operatingIncome": "6668000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1249000000", "reportedCurrency": "USD", "netInterestIncome": "-632000000", "nonInterestIncome": "None", "operatingExpenses": "6689000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1454000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21360000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1152000000", "sellingGeneralAndAdministrative": "5466000000", "netIncomeFromContinuingOperations": "5740000000" }, "balance": { "goodwill": "21825000000", "inventory": "6442000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "75196000000", "longTermDebt": "25479000000", "shortTermDebt": "5819000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6656000000", "reportedCurrency": "USD", "retainedEarnings": "50835000000", "totalLiabilities": "56035000000", "otherCurrentAssets": "2694000000", "totalCurrentAssets": "27908000000", "currentLongTermDebt": "5620000000", "longTermInvestments": "1394000000", "shortTermInvestments": "386000000", "currentNetReceivables": "7819000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47288000000", "currentAccountsPayable": "6880000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32225000000", "totalShareholderEquity": "18619000000", "capitalLeaseObligations": "1126000000", "otherCurrentLiabilities": "3798000000", "totalCurrentLiabilities": "21256000000", "otherNonCurrentLiabilities": "2140000000", "totalNonCurrentLiabilities": "34779000000", "cashAndShortTermInvestments": "10567000000", "commonStockSharesOutstanding": "655300000", "intangibleAssetsExcludingGoodwill": "6656000000", "cashAndCashEquivalentsAtCarryingValue": "10567000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5705000000", "profitLoss": "None", "dividendPayout": "2902000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-304000000", "operatingCashflow": "6097000000", "capitalExpenditures": "1164000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "6839000000", "cashflowFromInvestment": "-10157000000", "stockBasedCompensation": "194000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2902000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1655000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1334000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "income_statement": { "revenue": 36662000000, "cost_of_revenue": 22995000000, "gross_profit": 13667000000, "ebit": 7084000000, "ebitda": 7084000000, "pretax_income": 7159000000, "tax_provision": 1501000000, "net_income": 5658000000, "net_income_to_common": 5658000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7925000000, "total_current_assets": 23502000000, "total_assets": 61525000000, "short_term_debt": 4077000000, "long_term_debt": 16562000000, "total_debt": 20639000000, "total_liabilities": 45084000000, "total_equity": 15856000000, "shares_outstanding": 668200000, "goodwill_and_intangibles": 21280000000 }, "cash_flow": { "operating_cash_flow": 5340000000, "capital_expenditure": 1039000000, "free_cash_flow": 6379000000, "dividends_paid": 2855000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89411, "ticker_id": 6452, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7084000000", "ebitda": "7084000000", "netIncome": "5658000000", "grossProfit": "13667000000", "depreciation": "None", "totalRevenue": "36662000000", "costOfRevenue": "22995000000", "interestIncome": "302000000", "incomeBeforeTax": "7159000000", "interestExpense": "765000000", "operatingIncome": "7084000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1501000000", "reportedCurrency": "USD", "netInterestIncome": "-405000000", "nonInterestIncome": "None", "operatingExpenses": "6583000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1456000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1176000000", "sellingGeneralAndAdministrative": "5080000000", "netIncomeFromContinuingOperations": "5445000000" }, "balance": { "goodwill": "18049000000", "inventory": "6178000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "61525000000", "longTermDebt": "16562000000", "shortTermDebt": "4077000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3231000000", "reportedCurrency": "USD", "retainedEarnings": "47979000000", "totalLiabilities": "45084000000", "otherCurrentAssets": "1699000000", "totalCurrentAssets": "23502000000", "currentLongTermDebt": "3881000000", "longTermInvestments": "939000000", "shortTermInvestments": "170000000", "currentNetReceivables": "7530000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38023000000", "currentAccountsPayable": "6849000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21536000000", "totalShareholderEquity": "15856000000", "capitalLeaseObligations": "1093000000", "otherCurrentLiabilities": "3434000000", "totalCurrentLiabilities": "18539000000", "otherNonCurrentLiabilities": "2172000000", "totalNonCurrentLiabilities": "26545000000", "cashAndShortTermInvestments": "7925000000", "commonStockSharesOutstanding": "668200000", "intangibleAssetsExcludingGoodwill": "3231000000", "cashAndCashEquivalentsAtCarryingValue": "7925000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5658000000", "profitLoss": "None", "dividendPayout": "2855000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-626000000", "operatingCashflow": "5340000000", "capitalExpenditures": "1039000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5763000000", "cashflowFromInvestment": "-1293000000", "stockBasedCompensation": "202000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2855000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3715000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36662000000, "cost_of_revenue": 22995000000, "gross_profit": 13667000000, "research_and_development": 1456000000, "selling_general_admin": 5080000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7084000000, "depreciation_amortisation": 1176000000, "ebitda": 7084000000, "interest_expense": 765000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7159000000, "tax_provision": 1501000000, "effective_tax_rate": null, "net_income": 5658000000, "net_income_continuing_ops": 5445000000, "net_income_to_common": 5658000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7925000000, "short_term_investments": 170000000, "net_receivables": 7530000000, "inventory": 6178000000, "other_current_assets": null, "total_current_assets": 23502000000, "net_ppe": null, "goodwill": 18049000000, "intangible_assets": 3231000000, "goodwill_and_intangibles": 21280000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38023000000, "total_assets": 61525000000, "short_term_debt": 4077000000, "accounts_payable": 6849000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18539000000, "long_term_debt": 16562000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26545000000, "total_liabilities": 45084000000, "total_debt": 20639000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47979000000, "total_equity": 15856000000, "shares_outstanding": 668200000, "operating_cash_flow": 5340000000, "stock_based_compensation": 202000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1039000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1293000000, "dividends_paid": 2855000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5763000000, "free_cash_flow": 6379000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7084000000", "ebitda": "7084000000", "netIncome": "5658000000", "grossProfit": "13667000000", "depreciation": "None", "totalRevenue": "36662000000", "costOfRevenue": "22995000000", "interestIncome": "302000000", "incomeBeforeTax": "7159000000", "interestExpense": "765000000", "operatingIncome": "7084000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "1501000000", "reportedCurrency": "USD", "netInterestIncome": "-405000000", "nonInterestIncome": "None", "operatingExpenses": "6583000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1456000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22995000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1176000000", "sellingGeneralAndAdministrative": "5080000000", "netIncomeFromContinuingOperations": "5445000000" }, "balance": { "goodwill": "18049000000", "inventory": "6178000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "61525000000", "longTermDebt": "16562000000", "shortTermDebt": "4077000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3231000000", "reportedCurrency": "USD", "retainedEarnings": "47979000000", "totalLiabilities": "45084000000", "otherCurrentAssets": "1699000000", "totalCurrentAssets": "23502000000", "currentLongTermDebt": "3881000000", "longTermInvestments": "939000000", "shortTermInvestments": "170000000", "currentNetReceivables": "7530000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38023000000", "currentAccountsPayable": "6849000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21536000000", "totalShareholderEquity": "15856000000", "capitalLeaseObligations": "1093000000", "otherCurrentLiabilities": "3434000000", "totalCurrentLiabilities": "18539000000", "otherNonCurrentLiabilities": "2172000000", "totalNonCurrentLiabilities": "26545000000", "cashAndShortTermInvestments": "7925000000", "commonStockSharesOutstanding": "668200000", "intangibleAssetsExcludingGoodwill": "3231000000", "cashAndCashEquivalentsAtCarryingValue": "7925000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5658000000", "profitLoss": "None", "dividendPayout": "2855000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-626000000", "operatingCashflow": "5340000000", "capitalExpenditures": "1039000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5763000000", "cashflowFromInvestment": "-1293000000", "stockBasedCompensation": "202000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2855000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3715000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1176000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "income_statement": { "revenue": 35466000000, "cost_of_revenue": 22347000000, "gross_profit": 13119000000, "ebit": 6793000000, "ebitda": 7997000000, "pretax_income": 6379000000, "tax_provision": 1412000000, "net_income": 4966000000, "net_income_to_common": 4966000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9627000000, "total_current_assets": 24982000000, "total_assets": 62275000000, "short_term_debt": 4639000000, "long_term_debt": 15123000000, "total_debt": 19762000000, "total_liabilities": 44949000000, "total_equity": 16697000000, "shares_outstanding": 683100000, "goodwill_and_intangibles": 20719000000 }, "cash_flow": { "operating_cash_flow": 5274000000, "capital_expenditure": 766000000, "free_cash_flow": 6040000000, "dividends_paid": 2719000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89416, "ticker_id": 6452, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6793000000", "ebitda": "7997000000", "netIncome": "4966000000", "grossProfit": "13119000000", "depreciation": "None", "totalRevenue": "35466000000", "costOfRevenue": "22347000000", "interestIncome": "138000000", "incomeBeforeTax": "6379000000", "interestExpense": "414000000", "operatingIncome": "6427000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1412000000", "reportedCurrency": "USD", "netInterestIncome": "-414000000", "nonInterestIncome": "None", "operatingExpenses": "6692000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1478000000", "otherNonOperatingIncome": "366000000", "costofGoodsAndServicesSold": "22347000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1204000000", "sellingGeneralAndAdministrative": "5214000000", "netIncomeFromContinuingOperations": "4967000000" }, "balance": { "goodwill": "17497000000", "inventory": "5538000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "62275000000", "longTermDebt": "15123000000", "shortTermDebt": "4639000000", "treasuryStock": "-34443000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3222000000", "reportedCurrency": "USD", "retainedEarnings": "45093000000", "totalLiabilities": "44949000000", "otherCurrentAssets": "1894000000", "totalCurrentAssets": "24982000000", "currentLongTermDebt": "4447000000", "longTermInvestments": "945000000", "shortTermInvestments": "483000000", "currentNetReceivables": "7440000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37293000000", "currentAccountsPayable": "6329000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5471000000", "shortLongTermDebtTotal": "20537000000", "totalShareholderEquity": "16697000000", "capitalLeaseObligations": "967000000", "otherCurrentLiabilities": "4692000000", "totalCurrentLiabilities": "19938000000", "otherNonCurrentLiabilities": "7649000000", "totalNonCurrentLiabilities": "25011000000", "cashAndShortTermInvestments": "9627000000", "commonStockSharesOutstanding": "683100000", "intangibleAssetsExcludingGoodwill": "3222000000", "cashAndCashEquivalentsAtCarryingValue": "9627000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4967000000", "profitLoss": "None", "dividendPayout": "2719000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-440000000", "operatingCashflow": "5274000000", "capitalExpenditures": "766000000", "changeInReceivables": "-739000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6330000000", "cashflowFromInvestment": "-93000000", "stockBasedCompensation": "188000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2719000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1149000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35466000000, "cost_of_revenue": 22347000000, "gross_profit": 13119000000, "research_and_development": 1478000000, "selling_general_admin": 5214000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6793000000, "depreciation_amortisation": 1204000000, "ebitda": 7997000000, "interest_expense": 414000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6379000000, "tax_provision": 1412000000, "effective_tax_rate": null, "net_income": 4966000000, "net_income_continuing_ops": 4967000000, "net_income_to_common": 4966000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9627000000, "short_term_investments": 483000000, "net_receivables": 7440000000, "inventory": 5538000000, "other_current_assets": null, "total_current_assets": 24982000000, "net_ppe": null, "goodwill": 17497000000, "intangible_assets": 3222000000, "goodwill_and_intangibles": 20719000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37293000000, "total_assets": 62275000000, "short_term_debt": 4639000000, "accounts_payable": 6329000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19938000000, "long_term_debt": 15123000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25011000000, "total_liabilities": 44949000000, "total_debt": 19762000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 45093000000, "total_equity": 16697000000, "shares_outstanding": 683100000, "operating_cash_flow": 5274000000, "stock_based_compensation": 188000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 766000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -93000000, "dividends_paid": 2719000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6330000000, "free_cash_flow": 6040000000, "net_change_in_cash": -1149000000 }, "raw_data": { "income": { "ebit": "6793000000", "ebitda": "7997000000", "netIncome": "4966000000", "grossProfit": "13119000000", "depreciation": "None", "totalRevenue": "35466000000", "costOfRevenue": "22347000000", "interestIncome": "138000000", "incomeBeforeTax": "6379000000", "interestExpense": "414000000", "operatingIncome": "6427000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "1412000000", "reportedCurrency": "USD", "netInterestIncome": "-414000000", "nonInterestIncome": "None", "operatingExpenses": "6692000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1478000000", "otherNonOperatingIncome": "366000000", "costofGoodsAndServicesSold": "22347000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1204000000", "sellingGeneralAndAdministrative": "5214000000", "netIncomeFromContinuingOperations": "4967000000" }, "balance": { "goodwill": "17497000000", "inventory": "5538000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "62275000000", "longTermDebt": "15123000000", "shortTermDebt": "4639000000", "treasuryStock": "-34443000000", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "3222000000", "reportedCurrency": "USD", "retainedEarnings": "45093000000", "totalLiabilities": "44949000000", "otherCurrentAssets": "1894000000", "totalCurrentAssets": "24982000000", "currentLongTermDebt": "4447000000", "longTermInvestments": "945000000", "shortTermInvestments": "483000000", "currentNetReceivables": "7440000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37293000000", "currentAccountsPayable": "6329000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5471000000", "shortLongTermDebtTotal": "20537000000", "totalShareholderEquity": "16697000000", "capitalLeaseObligations": "967000000", "otherCurrentLiabilities": "4692000000", "totalCurrentLiabilities": "19938000000", "otherNonCurrentLiabilities": "7649000000", "totalNonCurrentLiabilities": "25011000000", "cashAndShortTermInvestments": "9627000000", "commonStockSharesOutstanding": "683100000", "intangibleAssetsExcludingGoodwill": "3222000000", "cashAndCashEquivalentsAtCarryingValue": "9627000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4967000000", "profitLoss": "None", "dividendPayout": "2719000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-440000000", "operatingCashflow": "5274000000", "capitalExpenditures": "766000000", "changeInReceivables": "-739000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6330000000", "cashflowFromInvestment": "-93000000", "stockBasedCompensation": "188000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2719000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1149000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4200000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1204000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "income_statement": { "revenue": 34392000000, "cost_of_revenue": 22061000000, "gross_profit": 12331000000, "ebit": 7578000000, "ebitda": 8801000000, "pretax_income": 7235000000, "tax_provision": 1625000000, "net_income": 5542000000, "net_income_to_common": 5542000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10959000000, "total_current_assets": 25372000000, "total_assets": 64470000000, "short_term_debt": 5530000000, "long_term_debt": 14254000000, "total_debt": 19784000000, "total_liabilities": 45221000000, "total_equity": 18569000000, "shares_outstanding": 700400000, "goodwill_and_intangibles": 21369000000 }, "cash_flow": { "operating_cash_flow": 6038000000, "capital_expenditure": 895000000, "free_cash_flow": 6933000000, "dividends_paid": 2626000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89421, "ticker_id": 6452, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7578000000", "ebitda": "8801000000", "netIncome": "5542000000", "grossProfit": "12331000000", "depreciation": "None", "totalRevenue": "34392000000", "costOfRevenue": "22061000000", "interestIncome": "102000000", "incomeBeforeTax": "7235000000", "interestExpense": "343000000", "operatingIncome": "6200000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1625000000", "reportedCurrency": "USD", "netInterestIncome": "-343000000", "nonInterestIncome": "None", "operatingExpenses": "6131000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1333000000", "otherNonOperatingIncome": "1378000000", "costofGoodsAndServicesSold": "22061000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1223000000", "sellingGeneralAndAdministrative": "4798000000", "netIncomeFromContinuingOperations": "5610000000" }, "balance": { "goodwill": "17756000000", "inventory": "5138000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "64470000000", "longTermDebt": "14254000000", "shortTermDebt": "5530000000", "treasuryStock": "-30462000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3613000000", "reportedCurrency": "USD", "retainedEarnings": "42827000000", "totalLiabilities": "45221000000", "otherCurrentAssets": "1881000000", "totalCurrentAssets": "25372000000", "currentLongTermDebt": "5345000000", "longTermInvestments": "1222000000", "shortTermInvestments": "564000000", "currentNetReceivables": "6830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39098000000", "currentAccountsPayable": "6484000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5562000000", "shortLongTermDebtTotal": "20631000000", "totalShareholderEquity": "18569000000", "capitalLeaseObligations": "1032000000", "otherCurrentLiabilities": "3669000000", "totalCurrentLiabilities": "19508000000", "otherNonCurrentLiabilities": "8887000000", "totalNonCurrentLiabilities": "25713000000", "cashAndShortTermInvestments": "10959000000", "commonStockSharesOutstanding": "700400000", "intangibleAssetsExcludingGoodwill": "3613000000", "cashAndCashEquivalentsAtCarryingValue": "10959000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5610000000", "profitLoss": "None", "dividendPayout": "2626000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-685000000", "operatingCashflow": "6038000000", "capitalExpenditures": "895000000", "changeInReceivables": "-8000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8254000000", "cashflowFromInvestment": "-1061000000", "stockBasedCompensation": "217000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2626000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3277000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3380000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1223000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 34392000000, "cost_of_revenue": 22061000000, "gross_profit": 12331000000, "research_and_development": 1333000000, "selling_general_admin": 4798000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7578000000, "depreciation_amortisation": 1223000000, "ebitda": 8801000000, "interest_expense": 343000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7235000000, "tax_provision": 1625000000, "effective_tax_rate": null, "net_income": 5542000000, "net_income_continuing_ops": 5610000000, "net_income_to_common": 5542000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10959000000, "short_term_investments": 564000000, "net_receivables": 6830000000, "inventory": 5138000000, "other_current_assets": null, "total_current_assets": 25372000000, "net_ppe": null, "goodwill": 17756000000, "intangible_assets": 3613000000, "goodwill_and_intangibles": 21369000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 39098000000, "total_assets": 64470000000, "short_term_debt": 5530000000, "accounts_payable": 6484000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19508000000, "long_term_debt": 14254000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 25713000000, "total_liabilities": 45221000000, "total_debt": 19784000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 42827000000, "total_equity": 18569000000, "shares_outstanding": 700400000, "operating_cash_flow": 6038000000, "stock_based_compensation": 217000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 895000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1061000000, "dividends_paid": 2626000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -8254000000, "free_cash_flow": 6933000000, "net_change_in_cash": -3277000000 }, "raw_data": { "income": { "ebit": "7578000000", "ebitda": "8801000000", "netIncome": "5542000000", "grossProfit": "12331000000", "depreciation": "None", "totalRevenue": "34392000000", "costOfRevenue": "22061000000", "interestIncome": "102000000", "incomeBeforeTax": "7235000000", "interestExpense": "343000000", "operatingIncome": "6200000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1625000000", "reportedCurrency": "USD", "netInterestIncome": "-343000000", "nonInterestIncome": "None", "operatingExpenses": "6131000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1333000000", "otherNonOperatingIncome": "1378000000", "costofGoodsAndServicesSold": "22061000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1223000000", "sellingGeneralAndAdministrative": "4798000000", "netIncomeFromContinuingOperations": "5610000000" }, "balance": { "goodwill": "17756000000", "inventory": "5138000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "64470000000", "longTermDebt": "14254000000", "shortTermDebt": "5530000000", "treasuryStock": "-30462000000", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "3613000000", "reportedCurrency": "USD", "retainedEarnings": "42827000000", "totalLiabilities": "45221000000", "otherCurrentAssets": "1881000000", "totalCurrentAssets": "25372000000", "currentLongTermDebt": "5345000000", "longTermInvestments": "1222000000", "shortTermInvestments": "564000000", "currentNetReceivables": "6830000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "39098000000", "currentAccountsPayable": "6484000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5562000000", "shortLongTermDebtTotal": "20631000000", "totalShareholderEquity": "18569000000", "capitalLeaseObligations": "1032000000", "otherCurrentLiabilities": "3669000000", "totalCurrentLiabilities": "19508000000", "otherNonCurrentLiabilities": "8887000000", "totalNonCurrentLiabilities": "25713000000", "cashAndShortTermInvestments": "10959000000", "commonStockSharesOutstanding": "700400000", "intangibleAssetsExcludingGoodwill": "3613000000", "cashAndCashEquivalentsAtCarryingValue": "10959000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5610000000", "profitLoss": "None", "dividendPayout": "2626000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-685000000", "operatingCashflow": "6038000000", "capitalExpenditures": "895000000", "changeInReceivables": "-8000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-8254000000", "cashflowFromInvestment": "-1061000000", "stockBasedCompensation": "217000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2626000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-3277000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3380000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1223000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "income_statement": { "revenue": 32637000000, "cost_of_revenue": 22169000000, "gross_profit": 10468000000, "ebit": 6371000000, "ebitda": 7373000000, "pretax_income": 6012000000, "tax_provision": 1147000000, "net_income": 4779000000, "net_income_to_common": 4779000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14275000000, "total_current_assets": 28175000000, "total_assets": 64586000000, "short_term_debt": 6229000000, "long_term_debt": 16342000000, "total_debt": 22571000000, "total_liabilities": 46789000000, "total_equity": 17549000000, "shares_outstanding": 711200000, "goodwill_and_intangibles": 19618000000 }, "cash_flow": { "operating_cash_flow": 6208000000, "capital_expenditure": 906000000, "free_cash_flow": 7114000000, "dividends_paid": 2592000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89426, "ticker_id": 6452, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6371000000", "ebitda": "7373000000", "netIncome": "4779000000", "grossProfit": "10468000000", "depreciation": "None", "totalRevenue": "32637000000", "costOfRevenue": "22169000000", "interestIncome": "107000000", "incomeBeforeTax": "6012000000", "interestExpense": "359000000", "operatingIncome": "5696000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1147000000", "reportedCurrency": "USD", "netInterestIncome": "-359000000", "nonInterestIncome": "None", "operatingExpenses": "4772000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1334000000", "otherNonOperatingIncome": "675000000", "costofGoodsAndServicesSold": "22169000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1002000000", "sellingGeneralAndAdministrative": "4772000000", "netIncomeFromContinuingOperations": "4865000000" }, "balance": { "goodwill": "16058000000", "inventory": "4489000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "64586000000", "longTermDebt": "16342000000", "shortTermDebt": "6229000000", "treasuryStock": "-27229000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3560000000", "reportedCurrency": "USD", "retainedEarnings": "39905000000", "totalLiabilities": "46789000000", "otherCurrentAssets": "1639000000", "totalCurrentAssets": "28175000000", "currentLongTermDebt": "6042000000", "longTermInvestments": "1051000000", "shortTermInvestments": "945000000", "currentNetReceivables": "6827000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36411000000", "currentAccountsPayable": "5750000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5570000000", "shortLongTermDebtTotal": "23212000000", "totalShareholderEquity": "17549000000", "capitalLeaseObligations": "828000000", "otherCurrentLiabilities": "3698000000", "totalCurrentLiabilities": "19197000000", "otherNonCurrentLiabilities": "9137000000", "totalNonCurrentLiabilities": "27592000000", "cashAndShortTermInvestments": "14275000000", "commonStockSharesOutstanding": "711200000", "intangibleAssetsExcludingGoodwill": "3560000000", "cashAndCashEquivalentsAtCarryingValue": "14275000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4779000000", "profitLoss": "None", "dividendPayout": "2592000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-67000000", "operatingCashflow": "6208000000", "capitalExpenditures": "906000000", "changeInReceivables": "669000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81000000", "cashflowFromInvestment": "-987000000", "stockBasedCompensation": "168000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2592000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5140000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3714000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1002000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32637000000, "cost_of_revenue": 22169000000, "gross_profit": 10468000000, "research_and_development": 1334000000, "selling_general_admin": 4772000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6371000000, "depreciation_amortisation": 1002000000, "ebitda": 7373000000, "interest_expense": 359000000, "interest_income": null, "other_non_operating": null, "pretax_income": 6012000000, "tax_provision": 1147000000, "effective_tax_rate": null, "net_income": 4779000000, "net_income_continuing_ops": 4865000000, "net_income_to_common": 4779000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14275000000, "short_term_investments": 945000000, "net_receivables": 6827000000, "inventory": 4489000000, "other_current_assets": null, "total_current_assets": 28175000000, "net_ppe": null, "goodwill": 16058000000, "intangible_assets": 3560000000, "goodwill_and_intangibles": 19618000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 36411000000, "total_assets": 64586000000, "short_term_debt": 6229000000, "accounts_payable": 5750000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19197000000, "long_term_debt": 16342000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27592000000, "total_liabilities": 46789000000, "total_debt": 22571000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 39905000000, "total_equity": 17549000000, "shares_outstanding": 711200000, "operating_cash_flow": 6208000000, "stock_based_compensation": 168000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 906000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -987000000, "dividends_paid": 2592000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -81000000, "free_cash_flow": 7114000000, "net_change_in_cash": 5140000000 }, "raw_data": { "income": { "ebit": "6371000000", "ebitda": "7373000000", "netIncome": "4779000000", "grossProfit": "10468000000", "depreciation": "None", "totalRevenue": "32637000000", "costOfRevenue": "22169000000", "interestIncome": "107000000", "incomeBeforeTax": "6012000000", "interestExpense": "359000000", "operatingIncome": "5696000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1147000000", "reportedCurrency": "USD", "netInterestIncome": "-359000000", "nonInterestIncome": "None", "operatingExpenses": "4772000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1334000000", "otherNonOperatingIncome": "675000000", "costofGoodsAndServicesSold": "22169000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1002000000", "sellingGeneralAndAdministrative": "4772000000", "netIncomeFromContinuingOperations": "4865000000" }, "balance": { "goodwill": "16058000000", "inventory": "4489000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "64586000000", "longTermDebt": "16342000000", "shortTermDebt": "6229000000", "treasuryStock": "-27229000000", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "3560000000", "reportedCurrency": "USD", "retainedEarnings": "39905000000", "totalLiabilities": "46789000000", "otherCurrentAssets": "1639000000", "totalCurrentAssets": "28175000000", "currentLongTermDebt": "6042000000", "longTermInvestments": "1051000000", "shortTermInvestments": "945000000", "currentNetReceivables": "6827000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "36411000000", "currentAccountsPayable": "5750000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5570000000", "shortLongTermDebtTotal": "23212000000", "totalShareholderEquity": "17549000000", "capitalLeaseObligations": "828000000", "otherCurrentLiabilities": "3698000000", "totalCurrentLiabilities": "19197000000", "otherNonCurrentLiabilities": "9137000000", "totalNonCurrentLiabilities": "27592000000", "cashAndShortTermInvestments": "14275000000", "commonStockSharesOutstanding": "711200000", "intangibleAssetsExcludingGoodwill": "3560000000", "cashAndCashEquivalentsAtCarryingValue": "14275000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "4779000000", "profitLoss": "None", "dividendPayout": "2592000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-67000000", "operatingCashflow": "6208000000", "capitalExpenditures": "906000000", "changeInReceivables": "669000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-81000000", "cashflowFromInvestment": "-987000000", "stockBasedCompensation": "168000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2592000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "5140000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3714000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1002000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "income_statement": { "revenue": 36709000000, "cost_of_revenue": 24339000000, "gross_profit": 12370000000, "ebit": 7916000000, "ebitda": 9004000000, "pretax_income": 7559000000, "tax_provision": 1329000000, "net_income": 6143000000, "net_income_to_common": 6143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9067000000, "total_current_assets": 24303000000, "total_assets": 58679000000, "short_term_debt": 5063000000, "long_term_debt": 11110000000, "total_debt": 16173000000, "total_liabilities": 39966000000, "total_equity": 18494000000, "shares_outstanding": 730300000, "goodwill_and_intangibles": 19297000000 }, "cash_flow": { "operating_cash_flow": 6897000000, "capital_expenditure": 839000000, "free_cash_flow": 7736000000, "dividends_paid": 2442000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89431, "ticker_id": 6452, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7916000000", "ebitda": "9004000000", "netIncome": "6143000000", "grossProfit": "12370000000", "depreciation": "None", "totalRevenue": "36709000000", "costOfRevenue": "24339000000", "interestIncome": "255000000", "incomeBeforeTax": "7559000000", "interestExpense": "357000000", "operatingIncome": "6851000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1329000000", "reportedCurrency": "USD", "netInterestIncome": "-102000000", "nonInterestIncome": "None", "operatingExpenses": "5519000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1556000000", "otherNonOperatingIncome": "1065000000", "costofGoodsAndServicesSold": "24339000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1088000000", "sellingGeneralAndAdministrative": "5519000000", "netIncomeFromContinuingOperations": "6230000000" }, "balance": { "goodwill": "15563000000", "inventory": "4421000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "58679000000", "longTermDebt": "11110000000", "shortTermDebt": "5063000000", "treasuryStock": "-23836000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3734000000", "reportedCurrency": "USD", "retainedEarnings": "37693000000", "totalLiabilities": "39966000000", "otherCurrentAssets": "1973000000", "totalCurrentAssets": "24303000000", "currentLongTermDebt": "4892000000", "longTermInvestments": "980000000", "shortTermInvestments": "1349000000", "currentNetReceivables": "7493000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34376000000", "currentAccountsPayable": "5730000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5325000000", "shortLongTermDebtTotal": "16707000000", "totalShareholderEquity": "18494000000", "capitalLeaseObligations": "705000000", "otherCurrentLiabilities": "4323000000", "totalCurrentLiabilities": "18098000000", "otherNonCurrentLiabilities": "9088000000", "totalNonCurrentLiabilities": "21868000000", "cashAndShortTermInvestments": "9067000000", "commonStockSharesOutstanding": "730300000", "intangibleAssetsExcludingGoodwill": "3734000000", "cashAndCashEquivalentsAtCarryingValue": "9067000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6143000000", "profitLoss": "None", "dividendPayout": "2442000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-100000000", "operatingCashflow": "6897000000", "capitalExpenditures": "839000000", "changeInReceivables": "11000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6600000000", "cashflowFromInvestment": "-533000000", "stockBasedCompensation": "153000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2442000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-236000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1088000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36709000000, "cost_of_revenue": 24339000000, "gross_profit": 12370000000, "research_and_development": 1556000000, "selling_general_admin": 5519000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7916000000, "depreciation_amortisation": 1088000000, "ebitda": 9004000000, "interest_expense": 357000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7559000000, "tax_provision": 1329000000, "effective_tax_rate": null, "net_income": 6143000000, "net_income_continuing_ops": 6230000000, "net_income_to_common": 6143000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9067000000, "short_term_investments": 1349000000, "net_receivables": 7493000000, "inventory": 4421000000, "other_current_assets": null, "total_current_assets": 24303000000, "net_ppe": null, "goodwill": 15563000000, "intangible_assets": 3734000000, "goodwill_and_intangibles": 19297000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 34376000000, "total_assets": 58679000000, "short_term_debt": 5063000000, "accounts_payable": 5730000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18098000000, "long_term_debt": 11110000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21868000000, "total_liabilities": 39966000000, "total_debt": 16173000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 37693000000, "total_equity": 18494000000, "shares_outstanding": 730300000, "operating_cash_flow": 6897000000, "stock_based_compensation": 153000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 839000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -533000000, "dividends_paid": 2442000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -6600000000, "free_cash_flow": 7736000000, "net_change_in_cash": -236000000 }, "raw_data": { "income": { "ebit": "7916000000", "ebitda": "9004000000", "netIncome": "6143000000", "grossProfit": "12370000000", "depreciation": "None", "totalRevenue": "36709000000", "costOfRevenue": "24339000000", "interestIncome": "255000000", "incomeBeforeTax": "7559000000", "interestExpense": "357000000", "operatingIncome": "6851000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "1329000000", "reportedCurrency": "USD", "netInterestIncome": "-102000000", "nonInterestIncome": "None", "operatingExpenses": "5519000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1556000000", "otherNonOperatingIncome": "1065000000", "costofGoodsAndServicesSold": "24339000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1088000000", "sellingGeneralAndAdministrative": "5519000000", "netIncomeFromContinuingOperations": "6230000000" }, "balance": { "goodwill": "15563000000", "inventory": "4421000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "58679000000", "longTermDebt": "11110000000", "shortTermDebt": "5063000000", "treasuryStock": "-23836000000", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "3734000000", "reportedCurrency": "USD", "retainedEarnings": "37693000000", "totalLiabilities": "39966000000", "otherCurrentAssets": "1973000000", "totalCurrentAssets": "24303000000", "currentLongTermDebt": "4892000000", "longTermInvestments": "980000000", "shortTermInvestments": "1349000000", "currentNetReceivables": "7493000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "34376000000", "currentAccountsPayable": "5730000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5325000000", "shortLongTermDebtTotal": "16707000000", "totalShareholderEquity": "18494000000", "capitalLeaseObligations": "705000000", "otherCurrentLiabilities": "4323000000", "totalCurrentLiabilities": "18098000000", "otherNonCurrentLiabilities": "9088000000", "totalNonCurrentLiabilities": "21868000000", "cashAndShortTermInvestments": "9067000000", "commonStockSharesOutstanding": "730300000", "intangibleAssetsExcludingGoodwill": "3734000000", "cashAndCashEquivalentsAtCarryingValue": "9067000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6143000000", "profitLoss": "None", "dividendPayout": "2442000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-100000000", "operatingCashflow": "6897000000", "capitalExpenditures": "839000000", "changeInReceivables": "11000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-6600000000", "cashflowFromInvestment": "-533000000", "stockBasedCompensation": "153000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2442000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-236000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4400000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1088000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "income_statement": { "revenue": 41802000000, "cost_of_revenue": 29046000000, "gross_profit": 12756000000, "ebit": 7854000000, "ebitda": 8970000000, "pretax_income": 7487000000, "tax_provision": 659000000, "net_income": 6765000000, "net_income_to_common": 6765000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9287000000, "total_current_assets": 24362000000, "total_assets": 57773000000, "short_term_debt": 6458000000, "long_term_debt": 9756000000, "total_debt": 16214000000, "total_liabilities": 39408000000, "total_equity": 18180000000, "shares_outstanding": 753000000, "goodwill_and_intangibles": 19685000000 }, "cash_flow": { "operating_cash_flow": 6434000000, "capital_expenditure": 828000000, "free_cash_flow": 7262000000, "dividends_paid": 2272000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89436, "ticker_id": 6452, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7854000000", "ebitda": "8970000000", "netIncome": "6765000000", "grossProfit": "12756000000", "depreciation": "None", "totalRevenue": "41802000000", "costOfRevenue": "29046000000", "interestIncome": "217000000", "incomeBeforeTax": "7487000000", "interestExpense": "367000000", "operatingIncome": "6705000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "659000000", "reportedCurrency": "USD", "netInterestIncome": "-150000000", "nonInterestIncome": "None", "operatingExpenses": "6051000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1809000000", "otherNonOperatingIncome": "1149000000", "costofGoodsAndServicesSold": "29046000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1116000000", "sellingGeneralAndAdministrative": "6051000000", "netIncomeFromContinuingOperations": "6828000000" }, "balance": { "goodwill": "15546000000", "inventory": "4326000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "57773000000", "longTermDebt": "9756000000", "shortTermDebt": "6458000000", "treasuryStock": "-19771000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4139000000", "reportedCurrency": "USD", "retainedEarnings": "33978000000", "totalLiabilities": "39408000000", "otherCurrentAssets": "1618000000", "totalCurrentAssets": "24362000000", "currentLongTermDebt": "6458000000", "longTermInvestments": "1179000000", "shortTermInvestments": "1623000000", "currentNetReceivables": "7508000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33411000000", "currentAccountsPayable": "5607000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5296000000", "shortLongTermDebtTotal": "16214000000", "totalShareholderEquity": "18180000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4056000000", "totalCurrentLiabilities": "18924000000", "otherNonCurrentLiabilities": "9015000000", "totalNonCurrentLiabilities": "20484000000", "cashAndShortTermInvestments": "9287000000", "commonStockSharesOutstanding": "753000000", "intangibleAssetsExcludingGoodwill": "4139000000", "cashAndCashEquivalentsAtCarryingValue": "9287000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6765000000", "profitLoss": "None", "dividendPayout": "2272000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-503000000", "operatingCashflow": "6434000000", "capitalExpenditures": "828000000", "changeInReceivables": "-236000000", "changeInExchangeRate": "-201000000", "cashflowFromFinancing": "-5032000000", "cashflowFromInvestment": "1027000000", "stockBasedCompensation": "175000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2272000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2228000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1116000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41802000000, "cost_of_revenue": 29046000000, "gross_profit": 12756000000, "research_and_development": 1809000000, "selling_general_admin": 6051000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7854000000, "depreciation_amortisation": 1116000000, "ebitda": 8970000000, "interest_expense": 367000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7487000000, "tax_provision": 659000000, "effective_tax_rate": null, "net_income": 6765000000, "net_income_continuing_ops": 6828000000, "net_income_to_common": 6765000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9287000000, "short_term_investments": 1623000000, "net_receivables": 7508000000, "inventory": 4326000000, "other_current_assets": null, "total_current_assets": 24362000000, "net_ppe": null, "goodwill": 15546000000, "intangible_assets": 4139000000, "goodwill_and_intangibles": 19685000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 33411000000, "total_assets": 57773000000, "short_term_debt": 6458000000, "accounts_payable": 5607000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18924000000, "long_term_debt": 9756000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 20484000000, "total_liabilities": 39408000000, "total_debt": 16214000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 33978000000, "total_equity": 18180000000, "shares_outstanding": 753000000, "operating_cash_flow": 6434000000, "stock_based_compensation": 175000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 828000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 1027000000, "dividends_paid": 2272000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5032000000, "free_cash_flow": 7262000000, "net_change_in_cash": 2228000000 }, "raw_data": { "income": { "ebit": "7854000000", "ebitda": "8970000000", "netIncome": "6765000000", "grossProfit": "12756000000", "depreciation": "None", "totalRevenue": "41802000000", "costOfRevenue": "29046000000", "interestIncome": "217000000", "incomeBeforeTax": "7487000000", "interestExpense": "367000000", "operatingIncome": "6705000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "659000000", "reportedCurrency": "USD", "netInterestIncome": "-150000000", "nonInterestIncome": "None", "operatingExpenses": "6051000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1809000000", "otherNonOperatingIncome": "1149000000", "costofGoodsAndServicesSold": "29046000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1116000000", "sellingGeneralAndAdministrative": "6051000000", "netIncomeFromContinuingOperations": "6828000000" }, "balance": { "goodwill": "15546000000", "inventory": "4326000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "57773000000", "longTermDebt": "9756000000", "shortTermDebt": "6458000000", "treasuryStock": "-19771000000", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4139000000", "reportedCurrency": "USD", "retainedEarnings": "33978000000", "totalLiabilities": "39408000000", "otherCurrentAssets": "1618000000", "totalCurrentAssets": "24362000000", "currentLongTermDebt": "6458000000", "longTermInvestments": "1179000000", "shortTermInvestments": "1623000000", "currentNetReceivables": "7508000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "33411000000", "currentAccountsPayable": "5607000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5296000000", "shortLongTermDebtTotal": "16214000000", "totalShareholderEquity": "18180000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4056000000", "totalCurrentLiabilities": "18924000000", "otherNonCurrentLiabilities": "9015000000", "totalNonCurrentLiabilities": "20484000000", "cashAndShortTermInvestments": "9287000000", "commonStockSharesOutstanding": "753000000", "intangibleAssetsExcludingGoodwill": "4139000000", "cashAndCashEquivalentsAtCarryingValue": "9287000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6765000000", "profitLoss": "None", "dividendPayout": "2272000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-503000000", "operatingCashflow": "6434000000", "capitalExpenditures": "828000000", "changeInReceivables": "-236000000", "changeInExchangeRate": "-201000000", "cashflowFromFinancing": "-5032000000", "cashflowFromInvestment": "1027000000", "stockBasedCompensation": "175000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2272000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "2228000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1116000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "income_statement": { "revenue": 9143000000, "cost_of_revenue": 5604000000, "gross_profit": 3539000000, "ebit": 886000000, "ebitda": 886000000, "pretax_income": 886000000, "tax_provision": 91000000, "net_income": 821000000, "net_income_to_common": 821000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11977000000, "total_current_assets": 30590000000, "total_assets": 73988000000, "short_term_debt": 4630000000, "long_term_debt": 29010000000, "total_debt": 33640000000, "total_liabilities": 52676000000, "total_equity": 21312000000, "shares_outstanding": 638400000, "goodwill_and_intangibles": 27641000000 }, "cash_flow": { "operating_cash_flow": -650000000, "capital_expenditure": 223000000, "free_cash_flow": -427000000, "dividends_paid": 781000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89399, "ticker_id": 6452, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "886000000", "netIncome": "821000000", "grossProfit": "3539000000", "depreciation": "None", "totalRevenue": "9143000000", "costOfRevenue": "5604000000", "interestIncome": "90000000", "incomeBeforeTax": "886000000", "interestExpense": "356000000", "operatingIncome": "886000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "91000000", "reportedCurrency": "USD", "netInterestIncome": "-266000000", "nonInterestIncome": "None", "operatingExpenses": "2653000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "492000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5604000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1310000000", "netIncomeFromContinuingOperations": "795000000" }, "balance": { "goodwill": "21079000000", "inventory": "6369000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "73988000000", "longTermDebt": "29010000000", "shortTermDebt": "4630000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6562000000", "reportedCurrency": "USD", "retainedEarnings": "51029000000", "totalLiabilities": "52676000000", "otherCurrentAssets": "3769000000", "totalCurrentAssets": "30590000000", "currentLongTermDebt": "7729000000", "longTermInvestments": "1414000000", "shortTermInvestments": "413000000", "currentNetReceivables": "8062000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43398000000", "currentAccountsPayable": "6026000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33640000000", "totalShareholderEquity": "21312000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11429000000", "totalCurrentLiabilities": "22085000000", "otherNonCurrentLiabilities": "6537000000", "totalNonCurrentLiabilities": "30591000000", "cashAndShortTermInvestments": "11977000000", "commonStockSharesOutstanding": "638400000", "intangibleAssetsExcludingGoodwill": "6562000000", "cashAndCashEquivalentsAtCarryingValue": "11977000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "795000000", "profitLoss": "None", "dividendPayout": "781000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-203000000", "operatingCashflow": "-650000000", "capitalExpenditures": "223000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "267000000", "cashflowFromInvestment": "-119000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "781000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9143000000, "cost_of_revenue": 5604000000, "gross_profit": 3539000000, "research_and_development": 492000000, "selling_general_admin": 1310000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 886000000, "depreciation_amortisation": null, "ebitda": 886000000, "interest_expense": 356000000, "interest_income": null, "other_non_operating": null, "pretax_income": 886000000, "tax_provision": 91000000, "effective_tax_rate": null, "net_income": 821000000, "net_income_continuing_ops": 795000000, "net_income_to_common": 821000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11977000000, "short_term_investments": 413000000, "net_receivables": 8062000000, "inventory": 6369000000, "other_current_assets": null, "total_current_assets": 30590000000, "net_ppe": null, "goodwill": 21079000000, "intangible_assets": 6562000000, "goodwill_and_intangibles": 27641000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43398000000, "total_assets": 73988000000, "short_term_debt": 4630000000, "accounts_payable": 6026000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22085000000, "long_term_debt": 29010000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30591000000, "total_liabilities": 52676000000, "total_debt": 33640000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51029000000, "total_equity": 21312000000, "shares_outstanding": 638400000, "operating_cash_flow": -650000000, "stock_based_compensation": 57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 223000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -119000000, "dividends_paid": 781000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 267000000, "free_cash_flow": -427000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "886000000", "netIncome": "821000000", "grossProfit": "3539000000", "depreciation": "None", "totalRevenue": "9143000000", "costOfRevenue": "5604000000", "interestIncome": "90000000", "incomeBeforeTax": "886000000", "interestExpense": "356000000", "operatingIncome": "886000000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "91000000", "reportedCurrency": "USD", "netInterestIncome": "-266000000", "nonInterestIncome": "None", "operatingExpenses": "2653000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "492000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5604000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "1310000000", "netIncomeFromContinuingOperations": "795000000" }, "balance": { "goodwill": "21079000000", "inventory": "6369000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "73988000000", "longTermDebt": "29010000000", "shortTermDebt": "4630000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "6562000000", "reportedCurrency": "USD", "retainedEarnings": "51029000000", "totalLiabilities": "52676000000", "otherCurrentAssets": "3769000000", "totalCurrentAssets": "30590000000", "currentLongTermDebt": "7729000000", "longTermInvestments": "1414000000", "shortTermInvestments": "413000000", "currentNetReceivables": "8062000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43398000000", "currentAccountsPayable": "6026000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33640000000", "totalShareholderEquity": "21312000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "11429000000", "totalCurrentLiabilities": "22085000000", "otherNonCurrentLiabilities": "6537000000", "totalNonCurrentLiabilities": "30591000000", "cashAndShortTermInvestments": "11977000000", "commonStockSharesOutstanding": "638400000", "intangibleAssetsExcludingGoodwill": "6562000000", "cashAndCashEquivalentsAtCarryingValue": "11977000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "795000000", "profitLoss": "None", "dividendPayout": "781000000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-203000000", "operatingCashflow": "-650000000", "capitalExpenditures": "223000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "267000000", "cashflowFromInvestment": "-119000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "781000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1000000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "income_statement": { "revenue": 6860000000, "cost_of_revenue": 4386000000, "gross_profit": 2474000000, "ebit": -127000000, "ebitda": 86000000, "pretax_income": -501000000, "tax_provision": -74000000, "net_income": -115000000, "net_income_to_common": -115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12487000000, "total_current_assets": 30827000000, "total_assets": 74115000000, "short_term_debt": 5893000000, "long_term_debt": 27141000000, "total_debt": 33034000000, "total_liabilities": 58675000000, "total_equity": 15440000000, "shares_outstanding": 638600000, "goodwill_and_intangibles": 27815000000 }, "cash_flow": { "operating_cash_flow": 1175000000, "capital_expenditure": 58000000, "free_cash_flow": 1233000000, "dividends_paid": 762000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89400, "ticker_id": 6452, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-127000000", "ebitda": "86000000", "netIncome": "-115000000", "grossProfit": "2474000000", "depreciation": "None", "totalRevenue": "6860000000", "costOfRevenue": "4386000000", "interestIncome": "114000000", "incomeBeforeTax": "-501000000", "interestExpense": "374000000", "operatingIncome": "714000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-74000000", "reportedCurrency": "USD", "netInterestIncome": "-260000000", "nonInterestIncome": "None", "operatingExpenses": "1760000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "395000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4386000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000000", "sellingGeneralAndAdministrative": "1365000000", "netIncomeFromContinuingOperations": "-427000000" }, "balance": { "goodwill": "21079000000", "inventory": "6162000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "74115000000", "longTermDebt": "27141000000", "shortTermDebt": "5893000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6736000000", "reportedCurrency": "USD", "retainedEarnings": "50964000000", "totalLiabilities": "58675000000", "otherCurrentAssets": "4114000000", "totalCurrentAssets": "30827000000", "currentLongTermDebt": "7439000000", "longTermInvestments": "1404000000", "shortTermInvestments": "443000000", "currentNetReceivables": "7621000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43288000000", "currentAccountsPayable": "6315000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33034000000", "totalShareholderEquity": "15440000000", "capitalLeaseObligations": "983000000", "otherCurrentLiabilities": "11208000000", "totalCurrentLiabilities": "23416000000", "otherNonCurrentLiabilities": "375000000", "totalNonCurrentLiabilities": "35259000000", "cashAndShortTermInvestments": "12487000000", "commonStockSharesOutstanding": "638600000", "intangibleAssetsExcludingGoodwill": "6736000000", "cashAndCashEquivalentsAtCarryingValue": "12487000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "312000000", "profitLoss": "None", "dividendPayout": "762000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-32000000", "operatingCashflow": "1175000000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1313000000", "cashflowFromInvestment": "-343000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "762000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6860000000, "cost_of_revenue": 4386000000, "gross_profit": 2474000000, "research_and_development": 395000000, "selling_general_admin": 1365000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -127000000, "depreciation_amortisation": 213000000, "ebitda": 86000000, "interest_expense": 374000000, "interest_income": null, "other_non_operating": null, "pretax_income": -501000000, "tax_provision": -74000000, "effective_tax_rate": null, "net_income": -115000000, "net_income_continuing_ops": -427000000, "net_income_to_common": -115000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12487000000, "short_term_investments": 443000000, "net_receivables": 7621000000, "inventory": 6162000000, "other_current_assets": null, "total_current_assets": 30827000000, "net_ppe": null, "goodwill": 21079000000, "intangible_assets": 6736000000, "goodwill_and_intangibles": 27815000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43288000000, "total_assets": 74115000000, "short_term_debt": 5893000000, "accounts_payable": 6315000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 23416000000, "long_term_debt": 27141000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35259000000, "total_liabilities": 58675000000, "total_debt": 33034000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50964000000, "total_equity": 15440000000, "shares_outstanding": 638600000, "operating_cash_flow": 1175000000, "stock_based_compensation": 42000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 58000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -343000000, "dividends_paid": 762000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1313000000, "free_cash_flow": 1233000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-127000000", "ebitda": "86000000", "netIncome": "-115000000", "grossProfit": "2474000000", "depreciation": "None", "totalRevenue": "6860000000", "costOfRevenue": "4386000000", "interestIncome": "114000000", "incomeBeforeTax": "-501000000", "interestExpense": "374000000", "operatingIncome": "714000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-74000000", "reportedCurrency": "USD", "netInterestIncome": "-260000000", "nonInterestIncome": "None", "operatingExpenses": "1760000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "395000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4386000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "213000000", "sellingGeneralAndAdministrative": "1365000000", "netIncomeFromContinuingOperations": "-427000000" }, "balance": { "goodwill": "21079000000", "inventory": "6162000000", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "74115000000", "longTermDebt": "27141000000", "shortTermDebt": "5893000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "6736000000", "reportedCurrency": "USD", "retainedEarnings": "50964000000", "totalLiabilities": "58675000000", "otherCurrentAssets": "4114000000", "totalCurrentAssets": "30827000000", "currentLongTermDebt": "7439000000", "longTermInvestments": "1404000000", "shortTermInvestments": "443000000", "currentNetReceivables": "7621000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43288000000", "currentAccountsPayable": "6315000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33034000000", "totalShareholderEquity": "15440000000", "capitalLeaseObligations": "983000000", "otherCurrentLiabilities": "11208000000", "totalCurrentLiabilities": "23416000000", "otherNonCurrentLiabilities": "375000000", "totalNonCurrentLiabilities": "35259000000", "cashAndShortTermInvestments": "12487000000", "commonStockSharesOutstanding": "638600000", "intangibleAssetsExcludingGoodwill": "6736000000", "cashAndCashEquivalentsAtCarryingValue": "12487000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "312000000", "profitLoss": "None", "dividendPayout": "762000000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-32000000", "operatingCashflow": "1175000000", "capitalExpenditures": "58000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1313000000", "cashflowFromInvestment": "-343000000", "stockBasedCompensation": "42000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "762000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "367000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "income_statement": { "revenue": 10408000000, "cost_of_revenue": 6861000000, "gross_profit": 3547000000, "ebit": 2576000000, "ebitda": 2973000000, "pretax_income": 2222000000, "tax_provision": 363000000, "net_income": 1825000000, "net_income_to_common": 1825000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12930000000, "total_current_assets": 30747000000, "total_assets": 80917000000, "short_term_debt": 6945000000, "long_term_debt": 30092000000, "total_debt": 37037000000, "total_liabilities": 63170000000, "total_equity": 16782000000, "shares_outstanding": 638800000, "goodwill_and_intangibles": 30869000000 }, "cash_flow": { "operating_cash_flow": 3288000000, "capital_expenditure": 374000000, "free_cash_flow": 3662000000, "dividends_paid": 735000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89402, "ticker_id": 6452, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2576000000", "ebitda": "2973000000", "netIncome": "1825000000", "grossProfit": "3547000000", "depreciation": "None", "totalRevenue": "10408000000", "costOfRevenue": "6861000000", "interestIncome": "86000000", "incomeBeforeTax": "2222000000", "interestExpense": "354000000", "operatingIncome": "1754000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "363000000", "reportedCurrency": "USD", "netInterestIncome": "-268000000", "nonInterestIncome": "None", "operatingExpenses": "1793000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "497000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6861000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397000000", "sellingGeneralAndAdministrative": "1296000000", "netIncomeFromContinuingOperations": "1859000000" }, "balance": { "goodwill": "23720000000", "inventory": "7118000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "80917000000", "longTermDebt": "30092000000", "shortTermDebt": "6945000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7149000000", "reportedCurrency": "USD", "retainedEarnings": "53504000000", "totalLiabilities": "63170000000", "otherCurrentAssets": "1347000000", "totalCurrentAssets": "30747000000", "currentLongTermDebt": "6945000000", "longTermInvestments": "1568000000", "shortTermInvestments": "429000000", "currentNetReceivables": "8923000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50170000000", "currentAccountsPayable": "7314000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37037000000", "totalShareholderEquity": "16782000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8380000000", "totalCurrentLiabilities": "22639000000", "otherNonCurrentLiabilities": "8427000000", "totalNonCurrentLiabilities": "40524000000", "cashAndShortTermInvestments": "12930000000", "commonStockSharesOutstanding": "638800000", "intangibleAssetsExcludingGoodwill": "7149000000", "cashAndCashEquivalentsAtCarryingValue": "12930000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34000000", "profitLoss": "None", "dividendPayout": "735000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-100000000", "operatingCashflow": "3288000000", "capitalExpenditures": "374000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219000000", "cashflowFromInvestment": "-488000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "735000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10408000000, "cost_of_revenue": 6861000000, "gross_profit": 3547000000, "research_and_development": 497000000, "selling_general_admin": 1296000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2576000000, "depreciation_amortisation": 397000000, "ebitda": 2973000000, "interest_expense": 354000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2222000000, "tax_provision": 363000000, "effective_tax_rate": null, "net_income": 1825000000, "net_income_continuing_ops": 1859000000, "net_income_to_common": 1825000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12930000000, "short_term_investments": 429000000, "net_receivables": 8923000000, "inventory": 7118000000, "other_current_assets": null, "total_current_assets": 30747000000, "net_ppe": null, "goodwill": 23720000000, "intangible_assets": 7149000000, "goodwill_and_intangibles": 30869000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50170000000, "total_assets": 80917000000, "short_term_debt": 6945000000, "accounts_payable": 7314000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22639000000, "long_term_debt": 30092000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40524000000, "total_liabilities": 63170000000, "total_debt": 37037000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53504000000, "total_equity": 16782000000, "shares_outstanding": 638800000, "operating_cash_flow": 3288000000, "stock_based_compensation": 36000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 374000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -488000000, "dividends_paid": 735000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219000000, "free_cash_flow": 3662000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2576000000", "ebitda": "2973000000", "netIncome": "1825000000", "grossProfit": "3547000000", "depreciation": "None", "totalRevenue": "10408000000", "costOfRevenue": "6861000000", "interestIncome": "86000000", "incomeBeforeTax": "2222000000", "interestExpense": "354000000", "operatingIncome": "1754000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "363000000", "reportedCurrency": "USD", "netInterestIncome": "-268000000", "nonInterestIncome": "None", "operatingExpenses": "1793000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "497000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6861000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "397000000", "sellingGeneralAndAdministrative": "1296000000", "netIncomeFromContinuingOperations": "1859000000" }, "balance": { "goodwill": "23720000000", "inventory": "7118000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "80917000000", "longTermDebt": "30092000000", "shortTermDebt": "6945000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "7149000000", "reportedCurrency": "USD", "retainedEarnings": "53504000000", "totalLiabilities": "63170000000", "otherCurrentAssets": "1347000000", "totalCurrentAssets": "30747000000", "currentLongTermDebt": "6945000000", "longTermInvestments": "1568000000", "shortTermInvestments": "429000000", "currentNetReceivables": "8923000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50170000000", "currentAccountsPayable": "7314000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37037000000", "totalShareholderEquity": "16782000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8380000000", "totalCurrentLiabilities": "22639000000", "otherNonCurrentLiabilities": "8427000000", "totalNonCurrentLiabilities": "40524000000", "cashAndShortTermInvestments": "12930000000", "commonStockSharesOutstanding": "638800000", "intangibleAssetsExcludingGoodwill": "7149000000", "cashAndCashEquivalentsAtCarryingValue": "12930000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "34000000", "profitLoss": "None", "dividendPayout": "735000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-100000000", "operatingCashflow": "3288000000", "capitalExpenditures": "374000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219000000", "cashflowFromInvestment": "-488000000", "stockBasedCompensation": "36000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "735000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-100000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "191000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "income_statement": { "revenue": 10352000000, "cost_of_revenue": 6329000000, "gross_profit": 4023000000, "ebit": 2201000000, "ebitda": 2605000000, "pretax_income": 1871000000, "tax_provision": 302000000, "net_income": 1570000000, "net_income_to_common": 1570000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10349000000, "total_current_assets": 27967000000, "total_assets": 78419000000, "short_term_debt": 6553000000, "long_term_debt": 30167000000, "total_debt": 36720000000, "total_liabilities": 61765000000, "total_equity": 16095000000, "shares_outstanding": 640900000, "goodwill_and_intangibles": 31160000000 }, "cash_flow": { "operating_cash_flow": 1319000000, "capital_expenditure": 303000000, "free_cash_flow": 1622000000, "dividends_paid": 747000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89403, "ticker_id": 6452, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2201000000", "ebitda": "2605000000", "netIncome": "1570000000", "grossProfit": "4023000000", "depreciation": "None", "totalRevenue": "10352000000", "costOfRevenue": "6329000000", "interestIncome": "79000000", "incomeBeforeTax": "1871000000", "interestExpense": "330000000", "operatingIncome": "2114000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "302000000", "reportedCurrency": "USD", "netInterestIncome": "-251000000", "nonInterestIncome": "None", "operatingExpenses": "1909000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "481000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6329000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404000000", "sellingGeneralAndAdministrative": "1428000000", "netIncomeFromContinuingOperations": "1569000000" }, "balance": { "goodwill": "23804000000", "inventory": "7013000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "78419000000", "longTermDebt": "30167000000", "shortTermDebt": "6553000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7356000000", "reportedCurrency": "USD", "retainedEarnings": "52399000000", "totalLiabilities": "61765000000", "otherCurrentAssets": "1317000000", "totalCurrentAssets": "27967000000", "currentLongTermDebt": "6345000000", "longTermInvestments": "1427000000", "shortTermInvestments": "328000000", "currentNetReceivables": "8960000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50452000000", "currentAccountsPayable": "7111000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37648000000", "totalShareholderEquity": "16095000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7955000000", "totalCurrentLiabilities": "21619000000", "otherNonCurrentLiabilities": "7976000000", "totalNonCurrentLiabilities": "40146000000", "cashAndShortTermInvestments": "10349000000", "commonStockSharesOutstanding": "640900000", "intangibleAssetsExcludingGoodwill": "7356000000", "cashAndCashEquivalentsAtCarryingValue": "10349000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1569000000", "profitLoss": "None", "dividendPayout": "747000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-323000000", "operatingCashflow": "1319000000", "capitalExpenditures": "303000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "759000000", "cashflowFromInvestment": "-1509000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "747000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1702000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10352000000, "cost_of_revenue": 6329000000, "gross_profit": 4023000000, "research_and_development": 481000000, "selling_general_admin": 1428000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2201000000, "depreciation_amortisation": 404000000, "ebitda": 2605000000, "interest_expense": 330000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1871000000, "tax_provision": 302000000, "effective_tax_rate": null, "net_income": 1570000000, "net_income_continuing_ops": 1569000000, "net_income_to_common": 1570000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10349000000, "short_term_investments": 328000000, "net_receivables": 8960000000, "inventory": 7013000000, "other_current_assets": null, "total_current_assets": 27967000000, "net_ppe": null, "goodwill": 23804000000, "intangible_assets": 7356000000, "goodwill_and_intangibles": 31160000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 50452000000, "total_assets": 78419000000, "short_term_debt": 6553000000, "accounts_payable": 7111000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21619000000, "long_term_debt": 30167000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 40146000000, "total_liabilities": 61765000000, "total_debt": 36720000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 52399000000, "total_equity": 16095000000, "shares_outstanding": 640900000, "operating_cash_flow": 1319000000, "stock_based_compensation": 57000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 303000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1509000000, "dividends_paid": 747000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 759000000, "free_cash_flow": 1622000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2201000000", "ebitda": "2605000000", "netIncome": "1570000000", "grossProfit": "4023000000", "depreciation": "None", "totalRevenue": "10352000000", "costOfRevenue": "6329000000", "interestIncome": "79000000", "incomeBeforeTax": "1871000000", "interestExpense": "330000000", "operatingIncome": "2114000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "302000000", "reportedCurrency": "USD", "netInterestIncome": "-251000000", "nonInterestIncome": "None", "operatingExpenses": "1909000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "481000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6329000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "404000000", "sellingGeneralAndAdministrative": "1428000000", "netIncomeFromContinuingOperations": "1569000000" }, "balance": { "goodwill": "23804000000", "inventory": "7013000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "78419000000", "longTermDebt": "30167000000", "shortTermDebt": "6553000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "7356000000", "reportedCurrency": "USD", "retainedEarnings": "52399000000", "totalLiabilities": "61765000000", "otherCurrentAssets": "1317000000", "totalCurrentAssets": "27967000000", "currentLongTermDebt": "6345000000", "longTermInvestments": "1427000000", "shortTermInvestments": "328000000", "currentNetReceivables": "8960000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "50452000000", "currentAccountsPayable": "7111000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "37648000000", "totalShareholderEquity": "16095000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7955000000", "totalCurrentLiabilities": "21619000000", "otherNonCurrentLiabilities": "7976000000", "totalNonCurrentLiabilities": "40146000000", "cashAndShortTermInvestments": "10349000000", "commonStockSharesOutstanding": "640900000", "intangibleAssetsExcludingGoodwill": "7356000000", "cashAndCashEquivalentsAtCarryingValue": "10349000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1569000000", "profitLoss": "None", "dividendPayout": "747000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-323000000", "operatingCashflow": "1319000000", "capitalExpenditures": "303000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "759000000", "cashflowFromInvestment": "-1509000000", "stockBasedCompensation": "57000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "747000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1702000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "404000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "income_statement": { "revenue": 9822000000, "cost_of_revenue": 6037000000, "gross_profit": 3785000000, "ebit": 2170000000, "ebitda": 2544000000, "pretax_income": 1884000000, "tax_provision": 417000000, "net_income": 1449000000, "net_income_to_common": 1449000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9657000000, "total_current_assets": 27645000000, "total_assets": 75218000000, "short_term_debt": 7293000000, "long_term_debt": 25744000000, "total_debt": 33037000000, "total_liabilities": 57187000000, "total_equity": 17463000000, "shares_outstanding": 651700000, "goodwill_and_intangibles": 28558000000 }, "cash_flow": { "operating_cash_flow": 597000000, "capital_expenditure": 251000000, "free_cash_flow": 848000000, "dividends_paid": 732000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89404, "ticker_id": 6452, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2170000000", "ebitda": "2544000000", "netIncome": "1449000000", "grossProfit": "3785000000", "depreciation": "None", "totalRevenue": "9822000000", "costOfRevenue": "6037000000", "interestIncome": "90000000", "incomeBeforeTax": "1884000000", "interestExpense": "286000000", "operatingIncome": "1985000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "417000000", "reportedCurrency": "USD", "netInterestIncome": "-196000000", "nonInterestIncome": "None", "operatingExpenses": "1800000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "439000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6037000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374000000", "sellingGeneralAndAdministrative": "1361000000", "netIncomeFromContinuingOperations": "1467000000" }, "balance": { "goodwill": "22021000000", "inventory": "6611000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "75218000000", "longTermDebt": "25744000000", "shortTermDebt": "7293000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6537000000", "reportedCurrency": "USD", "retainedEarnings": "51550000000", "totalLiabilities": "57187000000", "otherCurrentAssets": "2620000000", "totalCurrentAssets": "27645000000", "currentLongTermDebt": "7088000000", "longTermInvestments": "1418000000", "shortTermInvestments": "402000000", "currentNetReceivables": "8355000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47573000000", "currentAccountsPayable": "6734000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33991000000", "totalShareholderEquity": "17463000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8044000000", "totalCurrentLiabilities": "22071000000", "otherNonCurrentLiabilities": "7512000000", "totalNonCurrentLiabilities": "35116000000", "cashAndShortTermInvestments": "9657000000", "commonStockSharesOutstanding": "651700000", "intangibleAssetsExcludingGoodwill": "6537000000", "cashAndCashEquivalentsAtCarryingValue": "9657000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1467000000", "profitLoss": "None", "dividendPayout": "732000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-181000000", "operatingCashflow": "597000000", "capitalExpenditures": "251000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1180000000", "cashflowFromInvestment": "-371000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "732000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1902000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9822000000, "cost_of_revenue": 6037000000, "gross_profit": 3785000000, "research_and_development": 439000000, "selling_general_admin": 1361000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2170000000, "depreciation_amortisation": 374000000, "ebitda": 2544000000, "interest_expense": 286000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1884000000, "tax_provision": 417000000, "effective_tax_rate": null, "net_income": 1449000000, "net_income_continuing_ops": 1467000000, "net_income_to_common": 1449000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9657000000, "short_term_investments": 402000000, "net_receivables": 8355000000, "inventory": 6611000000, "other_current_assets": null, "total_current_assets": 27645000000, "net_ppe": null, "goodwill": 22021000000, "intangible_assets": 6537000000, "goodwill_and_intangibles": 28558000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47573000000, "total_assets": 75218000000, "short_term_debt": 7293000000, "accounts_payable": 6734000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 22071000000, "long_term_debt": 25744000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35116000000, "total_liabilities": 57187000000, "total_debt": 33037000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51550000000, "total_equity": 17463000000, "shares_outstanding": 651700000, "operating_cash_flow": 597000000, "stock_based_compensation": 61000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 251000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -371000000, "dividends_paid": 732000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1180000000, "free_cash_flow": 848000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2170000000", "ebitda": "2544000000", "netIncome": "1449000000", "grossProfit": "3785000000", "depreciation": "None", "totalRevenue": "9822000000", "costOfRevenue": "6037000000", "interestIncome": "90000000", "incomeBeforeTax": "1884000000", "interestExpense": "286000000", "operatingIncome": "1985000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "417000000", "reportedCurrency": "USD", "netInterestIncome": "-196000000", "nonInterestIncome": "None", "operatingExpenses": "1800000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "439000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6037000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "374000000", "sellingGeneralAndAdministrative": "1361000000", "netIncomeFromContinuingOperations": "1467000000" }, "balance": { "goodwill": "22021000000", "inventory": "6611000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "75218000000", "longTermDebt": "25744000000", "shortTermDebt": "7293000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "6537000000", "reportedCurrency": "USD", "retainedEarnings": "51550000000", "totalLiabilities": "57187000000", "otherCurrentAssets": "2620000000", "totalCurrentAssets": "27645000000", "currentLongTermDebt": "7088000000", "longTermInvestments": "1418000000", "shortTermInvestments": "402000000", "currentNetReceivables": "8355000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47573000000", "currentAccountsPayable": "6734000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "33991000000", "totalShareholderEquity": "17463000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8044000000", "totalCurrentLiabilities": "22071000000", "otherNonCurrentLiabilities": "7512000000", "totalNonCurrentLiabilities": "35116000000", "cashAndShortTermInvestments": "9657000000", "commonStockSharesOutstanding": "651700000", "intangibleAssetsExcludingGoodwill": "6537000000", "cashAndCashEquivalentsAtCarryingValue": "9657000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1467000000", "profitLoss": "None", "dividendPayout": "732000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-181000000", "operatingCashflow": "597000000", "capitalExpenditures": "251000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1180000000", "cashflowFromInvestment": "-371000000", "stockBasedCompensation": "61000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "732000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1902000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "374000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "income_statement": { "revenue": 10088000000, "cost_of_revenue": 6418000000, "gross_profit": 3670000000, "ebit": 1835000000, "ebitda": 2212000000, "pretax_income": 1544000000, "tax_provision": 254000000, "net_income": 1285000000, "net_income_to_common": 1285000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10567000000, "total_current_assets": 27908000000, "total_assets": 75196000000, "short_term_debt": 5819000000, "long_term_debt": 25479000000, "total_debt": 31298000000, "total_liabilities": 56035000000, "total_equity": 18619000000, "shares_outstanding": 654800000, "goodwill_and_intangibles": 28481000000 }, "cash_flow": { "operating_cash_flow": 2281000000, "capital_expenditure": 393000000, "free_cash_flow": 2674000000, "dividends_paid": 741000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89405, "ticker_id": 6452, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1835000000", "ebitda": "2212000000", "netIncome": "1285000000", "grossProfit": "3670000000", "depreciation": "None", "totalRevenue": "10088000000", "costOfRevenue": "6418000000", "interestIncome": "101000000", "incomeBeforeTax": "1544000000", "interestExpense": "291000000", "operatingIncome": "1839000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "254000000", "reportedCurrency": "USD", "netInterestIncome": "-190000000", "nonInterestIncome": "None", "operatingExpenses": "1831000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "426000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6418000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377000000", "sellingGeneralAndAdministrative": "1405000000", "netIncomeFromContinuingOperations": "1290000000" }, "balance": { "goodwill": "21825000000", "inventory": "6442000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "75196000000", "longTermDebt": "25479000000", "shortTermDebt": "5819000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6656000000", "reportedCurrency": "USD", "retainedEarnings": "50835000000", "totalLiabilities": "56035000000", "otherCurrentAssets": "2694000000", "totalCurrentAssets": "27908000000", "currentLongTermDebt": "5620000000", "longTermInvestments": "1394000000", "shortTermInvestments": "386000000", "currentNetReceivables": "7819000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47288000000", "currentAccountsPayable": "6880000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32225000000", "totalShareholderEquity": "18619000000", "capitalLeaseObligations": "1126000000", "otherCurrentLiabilities": "3798000000", "totalCurrentLiabilities": "21256000000", "otherNonCurrentLiabilities": "2140000000", "totalNonCurrentLiabilities": "34779000000", "cashAndShortTermInvestments": "10567000000", "commonStockSharesOutstanding": "654800000", "intangibleAssetsExcludingGoodwill": "6656000000", "cashAndCashEquivalentsAtCarryingValue": "10567000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1290000000", "profitLoss": "None", "dividendPayout": "741000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-71000000", "operatingCashflow": "2281000000", "capitalExpenditures": "393000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219000000", "cashflowFromInvestment": "-1955000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "741000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-455000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10088000000, "cost_of_revenue": 6418000000, "gross_profit": 3670000000, "research_and_development": 426000000, "selling_general_admin": 1405000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1835000000, "depreciation_amortisation": 377000000, "ebitda": 2212000000, "interest_expense": 291000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1544000000, "tax_provision": 254000000, "effective_tax_rate": null, "net_income": 1285000000, "net_income_continuing_ops": 1290000000, "net_income_to_common": 1285000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10567000000, "short_term_investments": 386000000, "net_receivables": 7819000000, "inventory": 6442000000, "other_current_assets": null, "total_current_assets": 27908000000, "net_ppe": null, "goodwill": 21825000000, "intangible_assets": 6656000000, "goodwill_and_intangibles": 28481000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 47288000000, "total_assets": 75196000000, "short_term_debt": 5819000000, "accounts_payable": 6880000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21256000000, "long_term_debt": 25479000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 34779000000, "total_liabilities": 56035000000, "total_debt": 31298000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50835000000, "total_equity": 18619000000, "shares_outstanding": 654800000, "operating_cash_flow": 2281000000, "stock_based_compensation": 41000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 393000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1955000000, "dividends_paid": 741000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -219000000, "free_cash_flow": 2674000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1835000000", "ebitda": "2212000000", "netIncome": "1285000000", "grossProfit": "3670000000", "depreciation": "None", "totalRevenue": "10088000000", "costOfRevenue": "6418000000", "interestIncome": "101000000", "incomeBeforeTax": "1544000000", "interestExpense": "291000000", "operatingIncome": "1839000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "254000000", "reportedCurrency": "USD", "netInterestIncome": "-190000000", "nonInterestIncome": "None", "operatingExpenses": "1831000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "426000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6418000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377000000", "sellingGeneralAndAdministrative": "1405000000", "netIncomeFromContinuingOperations": "1290000000" }, "balance": { "goodwill": "21825000000", "inventory": "6442000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "75196000000", "longTermDebt": "25479000000", "shortTermDebt": "5819000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "6656000000", "reportedCurrency": "USD", "retainedEarnings": "50835000000", "totalLiabilities": "56035000000", "otherCurrentAssets": "2694000000", "totalCurrentAssets": "27908000000", "currentLongTermDebt": "5620000000", "longTermInvestments": "1394000000", "shortTermInvestments": "386000000", "currentNetReceivables": "7819000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "47288000000", "currentAccountsPayable": "6880000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "32225000000", "totalShareholderEquity": "18619000000", "capitalLeaseObligations": "1126000000", "otherCurrentLiabilities": "3798000000", "totalCurrentLiabilities": "21256000000", "otherNonCurrentLiabilities": "2140000000", "totalNonCurrentLiabilities": "34779000000", "cashAndShortTermInvestments": "10567000000", "commonStockSharesOutstanding": "654800000", "intangibleAssetsExcludingGoodwill": "6656000000", "cashAndCashEquivalentsAtCarryingValue": "10567000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1290000000", "profitLoss": "None", "dividendPayout": "741000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-71000000", "operatingCashflow": "2281000000", "capitalExpenditures": "393000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-219000000", "cashflowFromInvestment": "-1955000000", "stockBasedCompensation": "41000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "741000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-455000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "income_statement": { "revenue": 9728000000, "cost_of_revenue": 5979000000, "gross_profit": 3749000000, "ebit": 2121000000, "ebitda": 2478000000, "pretax_income": 1824000000, "tax_provision": 409000000, "net_income": 1413000000, "net_income_to_common": 1413000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10644000000, "total_current_assets": 28164000000, "total_assets": 73492000000, "short_term_debt": 5099000000, "long_term_debt": 25934000000, "total_debt": 31033000000, "total_liabilities": 55511000000, "total_equity": 17406000000, "shares_outstanding": 654100000, "goodwill_and_intangibles": 27019000000 }, "cash_flow": { "operating_cash_flow": 1997000000, "capital_expenditure": 279000000, "free_cash_flow": 2276000000, "dividends_paid": 715000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89407, "ticker_id": 6452, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2121000000", "ebitda": "2478000000", "netIncome": "1413000000", "grossProfit": "3749000000", "depreciation": "None", "totalRevenue": "9728000000", "costOfRevenue": "5979000000", "interestIncome": "110000000", "incomeBeforeTax": "1824000000", "interestExpense": "297000000", "operatingIncome": "1983000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "409000000", "reportedCurrency": "USD", "netInterestIncome": "-187000000", "nonInterestIncome": "None", "operatingExpenses": "1766000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5979000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357000000", "sellingGeneralAndAdministrative": "1398000000", "netIncomeFromContinuingOperations": "1415000000" }, "balance": { "goodwill": "21270000000", "inventory": "6338000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "73492000000", "longTermDebt": "25934000000", "shortTermDebt": "5099000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5749000000", "reportedCurrency": "USD", "retainedEarnings": "50287000000", "totalLiabilities": "55511000000", "otherCurrentAssets": "3023000000", "totalCurrentAssets": "28164000000", "currentLongTermDebt": "4895000000", "longTermInvestments": "1463000000", "shortTermInvestments": "275000000", "currentNetReceivables": "7884000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45328000000", "currentAccountsPayable": "6640000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31974000000", "totalShareholderEquity": "17406000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7795000000", "totalCurrentLiabilities": "19534000000", "otherNonCurrentLiabilities": "7844000000", "totalNonCurrentLiabilities": "35977000000", "cashAndShortTermInvestments": "10644000000", "commonStockSharesOutstanding": "654100000", "intangibleAssetsExcludingGoodwill": "5749000000", "cashAndCashEquivalentsAtCarryingValue": "10644000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1415000000", "profitLoss": "None", "dividendPayout": "715000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-156000000", "operatingCashflow": "1997000000", "capitalExpenditures": "279000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1760000000", "cashflowFromInvestment": "-2797000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "715000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9728000000, "cost_of_revenue": 5979000000, "gross_profit": 3749000000, "research_and_development": 368000000, "selling_general_admin": 1398000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2121000000, "depreciation_amortisation": 357000000, "ebitda": 2478000000, "interest_expense": 297000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1824000000, "tax_provision": 409000000, "effective_tax_rate": null, "net_income": 1413000000, "net_income_continuing_ops": 1415000000, "net_income_to_common": 1413000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10644000000, "short_term_investments": 275000000, "net_receivables": 7884000000, "inventory": 6338000000, "other_current_assets": null, "total_current_assets": 28164000000, "net_ppe": null, "goodwill": 21270000000, "intangible_assets": 5749000000, "goodwill_and_intangibles": 27019000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 45328000000, "total_assets": 73492000000, "short_term_debt": 5099000000, "accounts_payable": 6640000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 19534000000, "long_term_debt": 25934000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 35977000000, "total_liabilities": 55511000000, "total_debt": 31033000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 50287000000, "total_equity": 17406000000, "shares_outstanding": 654100000, "operating_cash_flow": 1997000000, "stock_based_compensation": 45000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 279000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2797000000, "dividends_paid": 715000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1760000000, "free_cash_flow": 2276000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2121000000", "ebitda": "2478000000", "netIncome": "1413000000", "grossProfit": "3749000000", "depreciation": "None", "totalRevenue": "9728000000", "costOfRevenue": "5979000000", "interestIncome": "110000000", "incomeBeforeTax": "1824000000", "interestExpense": "297000000", "operatingIncome": "1983000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "409000000", "reportedCurrency": "USD", "netInterestIncome": "-187000000", "nonInterestIncome": "None", "operatingExpenses": "1766000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "368000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5979000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "357000000", "sellingGeneralAndAdministrative": "1398000000", "netIncomeFromContinuingOperations": "1415000000" }, "balance": { "goodwill": "21270000000", "inventory": "6338000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "73492000000", "longTermDebt": "25934000000", "shortTermDebt": "5099000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "5749000000", "reportedCurrency": "USD", "retainedEarnings": "50287000000", "totalLiabilities": "55511000000", "otherCurrentAssets": "3023000000", "totalCurrentAssets": "28164000000", "currentLongTermDebt": "4895000000", "longTermInvestments": "1463000000", "shortTermInvestments": "275000000", "currentNetReceivables": "7884000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "45328000000", "currentAccountsPayable": "6640000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "31974000000", "totalShareholderEquity": "17406000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7795000000", "totalCurrentLiabilities": "19534000000", "otherNonCurrentLiabilities": "7844000000", "totalNonCurrentLiabilities": "35977000000", "cashAndShortTermInvestments": "10644000000", "commonStockSharesOutstanding": "654100000", "intangibleAssetsExcludingGoodwill": "5749000000", "cashAndCashEquivalentsAtCarryingValue": "10644000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1415000000", "profitLoss": "None", "dividendPayout": "715000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "-156000000", "operatingCashflow": "1997000000", "capitalExpenditures": "279000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1760000000", "cashflowFromInvestment": "-2797000000", "stockBasedCompensation": "45000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "715000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "357000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "income_statement": { "revenue": 9577000000, "cost_of_revenue": 5856000000, "gross_profit": 3721000000, "ebit": 2224000000, "ebitda": 2533000000, "pretax_income": 1974000000, "tax_provision": 414000000, "net_income": 1544000000, "net_income_to_common": 1544000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9576000000, "total_current_assets": 25369000000, "total_assets": 69329000000, "short_term_debt": 7067000000, "long_term_debt": 20865000000, "total_debt": 27932000000, "total_liabilities": 51812000000, "total_equity": 16947000000, "shares_outstanding": 654200000, "goodwill_and_intangibles": 26032000000 }, "cash_flow": { "operating_cash_flow": 1371000000, "capital_expenditure": 259000000, "free_cash_flow": 1630000000, "dividends_paid": 743000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89408, "ticker_id": 6452, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2224000000", "ebitda": "2533000000", "netIncome": "1544000000", "grossProfit": "3721000000", "depreciation": "None", "totalRevenue": "9577000000", "costOfRevenue": "5856000000", "interestIncome": "110000000", "incomeBeforeTax": "1974000000", "interestExpense": "250000000", "operatingIncome": "1978000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "414000000", "reportedCurrency": "USD", "netInterestIncome": "-140000000", "nonInterestIncome": "None", "operatingExpenses": "1743000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "382000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5856000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000000", "sellingGeneralAndAdministrative": "1361000000", "netIncomeFromContinuingOperations": "1560000000" }, "balance": { "goodwill": "20824000000", "inventory": "6324000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "69329000000", "longTermDebt": "20865000000", "shortTermDebt": "7067000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5208000000", "reportedCurrency": "USD", "retainedEarnings": "49576000000", "totalLiabilities": "51812000000", "otherCurrentAssets": "1479000000", "totalCurrentAssets": "25369000000", "currentLongTermDebt": "7067000000", "longTermInvestments": "1472000000", "shortTermInvestments": "231000000", "currentNetReceivables": "7759000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43960000000", "currentAccountsPayable": "6470000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27932000000", "totalShareholderEquity": "16947000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7507000000", "totalCurrentLiabilities": "21044000000", "otherNonCurrentLiabilities": "7640000000", "totalNonCurrentLiabilities": "30768000000", "cashAndShortTermInvestments": "9576000000", "commonStockSharesOutstanding": "654200000", "intangibleAssetsExcludingGoodwill": "5208000000", "cashAndCashEquivalentsAtCarryingValue": "9576000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1560000000", "profitLoss": "None", "dividendPayout": "743000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "63000000", "operatingCashflow": "1371000000", "capitalExpenditures": "259000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1602000000", "cashflowFromInvestment": "-5132000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "743000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-529000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9577000000, "cost_of_revenue": 5856000000, "gross_profit": 3721000000, "research_and_development": 382000000, "selling_general_admin": 1361000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2224000000, "depreciation_amortisation": 309000000, "ebitda": 2533000000, "interest_expense": 250000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1974000000, "tax_provision": 414000000, "effective_tax_rate": null, "net_income": 1544000000, "net_income_continuing_ops": 1560000000, "net_income_to_common": 1544000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9576000000, "short_term_investments": 231000000, "net_receivables": 7759000000, "inventory": 6324000000, "other_current_assets": null, "total_current_assets": 25369000000, "net_ppe": null, "goodwill": 20824000000, "intangible_assets": 5208000000, "goodwill_and_intangibles": 26032000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 43960000000, "total_assets": 69329000000, "short_term_debt": 7067000000, "accounts_payable": 6470000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 21044000000, "long_term_debt": 20865000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 30768000000, "total_liabilities": 51812000000, "total_debt": 27932000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 49576000000, "total_equity": 16947000000, "shares_outstanding": 654200000, "operating_cash_flow": 1371000000, "stock_based_compensation": 55000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 259000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5132000000, "dividends_paid": 743000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1602000000, "free_cash_flow": 1630000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2224000000", "ebitda": "2533000000", "netIncome": "1544000000", "grossProfit": "3721000000", "depreciation": "None", "totalRevenue": "9577000000", "costOfRevenue": "5856000000", "interestIncome": "110000000", "incomeBeforeTax": "1974000000", "interestExpense": "250000000", "operatingIncome": "1978000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "414000000", "reportedCurrency": "USD", "netInterestIncome": "-140000000", "nonInterestIncome": "None", "operatingExpenses": "1743000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "382000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5856000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "309000000", "sellingGeneralAndAdministrative": "1361000000", "netIncomeFromContinuingOperations": "1560000000" }, "balance": { "goodwill": "20824000000", "inventory": "6324000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "69329000000", "longTermDebt": "20865000000", "shortTermDebt": "7067000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "5208000000", "reportedCurrency": "USD", "retainedEarnings": "49576000000", "totalLiabilities": "51812000000", "otherCurrentAssets": "1479000000", "totalCurrentAssets": "25369000000", "currentLongTermDebt": "7067000000", "longTermInvestments": "1472000000", "shortTermInvestments": "231000000", "currentNetReceivables": "7759000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "43960000000", "currentAccountsPayable": "6470000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "27932000000", "totalShareholderEquity": "16947000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7507000000", "totalCurrentLiabilities": "21044000000", "otherNonCurrentLiabilities": "7640000000", "totalNonCurrentLiabilities": "30768000000", "cashAndShortTermInvestments": "9576000000", "commonStockSharesOutstanding": "654200000", "intangibleAssetsExcludingGoodwill": "5208000000", "cashAndCashEquivalentsAtCarryingValue": "9576000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1560000000", "profitLoss": "None", "dividendPayout": "743000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "63000000", "operatingCashflow": "1371000000", "capitalExpenditures": "259000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1602000000", "cashflowFromInvestment": "-5132000000", "stockBasedCompensation": "55000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "743000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-529000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "309000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "income_statement": { "revenue": 9105000000, "cost_of_revenue": 5583000000, "gross_profit": 3522000000, "ebit": 2091000000, "ebitda": 2382000000, "pretax_income": 1871000000, "tax_provision": 396000000, "net_income": 1463000000, "net_income_to_common": 1463000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11756000000, "total_current_assets": 27434000000, "total_assets": 65645000000, "short_term_debt": 3073000000, "long_term_debt": 22183000000, "total_debt": 25256000000, "total_liabilities": 48593000000, "total_equity": 16454000000, "shares_outstanding": 656600000, "goodwill_and_intangibles": 21121000000 }, "cash_flow": { "operating_cash_flow": 448000000, "capital_expenditure": 233000000, "free_cash_flow": 681000000, "dividends_paid": 703000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89409, "ticker_id": 6452, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2091000000", "ebitda": "2382000000", "netIncome": "1463000000", "grossProfit": "3522000000", "depreciation": "None", "totalRevenue": "9105000000", "costOfRevenue": "5583000000", "interestIncome": "105000000", "incomeBeforeTax": "1871000000", "interestExpense": "220000000", "operatingIncome": "1860000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "396000000", "reportedCurrency": "USD", "netInterestIncome": "-115000000", "nonInterestIncome": "None", "operatingExpenses": "1662000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "360000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5583000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000000", "sellingGeneralAndAdministrative": "1302000000", "netIncomeFromContinuingOperations": "1475000000" }, "balance": { "goodwill": "17985000000", "inventory": "6318000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "65645000000", "longTermDebt": "22183000000", "shortTermDebt": "3073000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3136000000", "reportedCurrency": "USD", "retainedEarnings": "48735000000", "totalLiabilities": "48593000000", "otherCurrentAssets": "1635000000", "totalCurrentAssets": "27434000000", "currentLongTermDebt": "3073000000", "longTermInvestments": "975000000", "shortTermInvestments": "249000000", "currentNetReceivables": "7476000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38211000000", "currentAccountsPayable": "6468000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25256000000", "totalShareholderEquity": "16454000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6947000000", "totalCurrentLiabilities": "16488000000", "otherNonCurrentLiabilities": "7730000000", "totalNonCurrentLiabilities": "32105000000", "cashAndShortTermInvestments": "11756000000", "commonStockSharesOutstanding": "656600000", "intangibleAssetsExcludingGoodwill": "3136000000", "cashAndCashEquivalentsAtCarryingValue": "11756000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1475000000", "profitLoss": "None", "dividendPayout": "703000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-140000000", "operatingCashflow": "448000000", "capitalExpenditures": "233000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3696000000", "cashflowFromInvestment": "-273000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "703000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-671000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9105000000, "cost_of_revenue": 5583000000, "gross_profit": 3522000000, "research_and_development": 360000000, "selling_general_admin": 1302000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2091000000, "depreciation_amortisation": 291000000, "ebitda": 2382000000, "interest_expense": 220000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1871000000, "tax_provision": 396000000, "effective_tax_rate": null, "net_income": 1463000000, "net_income_continuing_ops": 1475000000, "net_income_to_common": 1463000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11756000000, "short_term_investments": 249000000, "net_receivables": 7476000000, "inventory": 6318000000, "other_current_assets": null, "total_current_assets": 27434000000, "net_ppe": null, "goodwill": 17985000000, "intangible_assets": 3136000000, "goodwill_and_intangibles": 21121000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38211000000, "total_assets": 65645000000, "short_term_debt": 3073000000, "accounts_payable": 6468000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16488000000, "long_term_debt": 22183000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 32105000000, "total_liabilities": 48593000000, "total_debt": 25256000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 48735000000, "total_equity": 16454000000, "shares_outstanding": 656600000, "operating_cash_flow": 448000000, "stock_based_compensation": 53000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 233000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -273000000, "dividends_paid": 703000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3696000000, "free_cash_flow": 681000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2091000000", "ebitda": "2382000000", "netIncome": "1463000000", "grossProfit": "3522000000", "depreciation": "None", "totalRevenue": "9105000000", "costOfRevenue": "5583000000", "interestIncome": "105000000", "incomeBeforeTax": "1871000000", "interestExpense": "220000000", "operatingIncome": "1860000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "396000000", "reportedCurrency": "USD", "netInterestIncome": "-115000000", "nonInterestIncome": "None", "operatingExpenses": "1662000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "360000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5583000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "291000000", "sellingGeneralAndAdministrative": "1302000000", "netIncomeFromContinuingOperations": "1475000000" }, "balance": { "goodwill": "17985000000", "inventory": "6318000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "65645000000", "longTermDebt": "22183000000", "shortTermDebt": "3073000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "3136000000", "reportedCurrency": "USD", "retainedEarnings": "48735000000", "totalLiabilities": "48593000000", "otherCurrentAssets": "1635000000", "totalCurrentAssets": "27434000000", "currentLongTermDebt": "3073000000", "longTermInvestments": "975000000", "shortTermInvestments": "249000000", "currentNetReceivables": "7476000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38211000000", "currentAccountsPayable": "6468000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25256000000", "totalShareholderEquity": "16454000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6947000000", "totalCurrentLiabilities": "16488000000", "otherNonCurrentLiabilities": "7730000000", "totalNonCurrentLiabilities": "32105000000", "cashAndShortTermInvestments": "11756000000", "commonStockSharesOutstanding": "656600000", "intangibleAssetsExcludingGoodwill": "3136000000", "cashAndCashEquivalentsAtCarryingValue": "11756000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1475000000", "profitLoss": "None", "dividendPayout": "703000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-140000000", "operatingCashflow": "448000000", "capitalExpenditures": "233000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3696000000", "cashflowFromInvestment": "-273000000", "stockBasedCompensation": "53000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "703000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-671000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "291000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "income_statement": { "revenue": 9440000000, "cost_of_revenue": 6201000000, "gross_profit": 3239000000, "ebit": 1708000000, "ebitda": 2009000000, "pretax_income": 1506000000, "tax_provision": 258000000, "net_income": 1263000000, "net_income_to_common": 1263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7925000000, "total_current_assets": 23502000000, "total_assets": 61525000000, "short_term_debt": 4077000000, "long_term_debt": 16562000000, "total_debt": 20639000000, "total_liabilities": 45084000000, "total_equity": 15856000000, "shares_outstanding": 660900000, "goodwill_and_intangibles": 21280000000 }, "cash_flow": { "operating_cash_flow": 2955000000, "capital_expenditure": 364000000, "free_cash_flow": 3319000000, "dividends_paid": 711000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89410, "ticker_id": 6452, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1708000000", "ebitda": "2009000000", "netIncome": "1263000000", "grossProfit": "3239000000", "depreciation": "None", "totalRevenue": "9440000000", "costOfRevenue": "6201000000", "interestIncome": "80000000", "incomeBeforeTax": "1506000000", "interestExpense": "202000000", "operatingIncome": "1583000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "258000000", "reportedCurrency": "USD", "netInterestIncome": "-122000000", "nonInterestIncome": "None", "operatingExpenses": "1656000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "360000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6201000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301000000", "sellingGeneralAndAdministrative": "1296000000", "netIncomeFromContinuingOperations": "1248000000" }, "balance": { "goodwill": "18049000000", "inventory": "6178000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "61525000000", "longTermDebt": "16562000000", "shortTermDebt": "4077000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3231000000", "reportedCurrency": "USD", "retainedEarnings": "47979000000", "totalLiabilities": "45084000000", "otherCurrentAssets": "1699000000", "totalCurrentAssets": "23502000000", "currentLongTermDebt": "3881000000", "longTermInvestments": "939000000", "shortTermInvestments": "170000000", "currentNetReceivables": "7530000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38023000000", "currentAccountsPayable": "6849000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21536000000", "totalShareholderEquity": "15856000000", "capitalLeaseObligations": "1093000000", "otherCurrentLiabilities": "3434000000", "totalCurrentLiabilities": "18539000000", "otherNonCurrentLiabilities": "2172000000", "totalNonCurrentLiabilities": "26545000000", "cashAndShortTermInvestments": "7925000000", "commonStockSharesOutstanding": "660900000", "intangibleAssetsExcludingGoodwill": "3231000000", "cashAndCashEquivalentsAtCarryingValue": "7925000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1263000000", "profitLoss": "None", "dividendPayout": "711000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-178000000", "operatingCashflow": "2955000000", "capitalExpenditures": "364000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2336000000", "cashflowFromInvestment": "-539000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "711000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1528000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9440000000, "cost_of_revenue": 6201000000, "gross_profit": 3239000000, "research_and_development": 360000000, "selling_general_admin": 1296000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1708000000, "depreciation_amortisation": 301000000, "ebitda": 2009000000, "interest_expense": 202000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1506000000, "tax_provision": 258000000, "effective_tax_rate": null, "net_income": 1263000000, "net_income_continuing_ops": 1248000000, "net_income_to_common": 1263000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7925000000, "short_term_investments": 170000000, "net_receivables": 7530000000, "inventory": 6178000000, "other_current_assets": null, "total_current_assets": 23502000000, "net_ppe": null, "goodwill": 18049000000, "intangible_assets": 3231000000, "goodwill_and_intangibles": 21280000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38023000000, "total_assets": 61525000000, "short_term_debt": 4077000000, "accounts_payable": 6849000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 18539000000, "long_term_debt": 16562000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26545000000, "total_liabilities": 45084000000, "total_debt": 20639000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47979000000, "total_equity": 15856000000, "shares_outstanding": 660900000, "operating_cash_flow": 2955000000, "stock_based_compensation": 54000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 364000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -539000000, "dividends_paid": 711000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2336000000, "free_cash_flow": 3319000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1708000000", "ebitda": "2009000000", "netIncome": "1263000000", "grossProfit": "3239000000", "depreciation": "None", "totalRevenue": "9440000000", "costOfRevenue": "6201000000", "interestIncome": "80000000", "incomeBeforeTax": "1506000000", "interestExpense": "202000000", "operatingIncome": "1583000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "258000000", "reportedCurrency": "USD", "netInterestIncome": "-122000000", "nonInterestIncome": "None", "operatingExpenses": "1656000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "360000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6201000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "301000000", "sellingGeneralAndAdministrative": "1296000000", "netIncomeFromContinuingOperations": "1248000000" }, "balance": { "goodwill": "18049000000", "inventory": "6178000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "61525000000", "longTermDebt": "16562000000", "shortTermDebt": "4077000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "3231000000", "reportedCurrency": "USD", "retainedEarnings": "47979000000", "totalLiabilities": "45084000000", "otherCurrentAssets": "1699000000", "totalCurrentAssets": "23502000000", "currentLongTermDebt": "3881000000", "longTermInvestments": "939000000", "shortTermInvestments": "170000000", "currentNetReceivables": "7530000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38023000000", "currentAccountsPayable": "6849000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "21536000000", "totalShareholderEquity": "15856000000", "capitalLeaseObligations": "1093000000", "otherCurrentLiabilities": "3434000000", "totalCurrentLiabilities": "18539000000", "otherNonCurrentLiabilities": "2172000000", "totalNonCurrentLiabilities": "26545000000", "cashAndShortTermInvestments": "7925000000", "commonStockSharesOutstanding": "660900000", "intangibleAssetsExcludingGoodwill": "3231000000", "cashAndCashEquivalentsAtCarryingValue": "7925000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1263000000", "profitLoss": "None", "dividendPayout": "711000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-178000000", "operatingCashflow": "2955000000", "capitalExpenditures": "364000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2336000000", "cashflowFromInvestment": "-539000000", "stockBasedCompensation": "54000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "711000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1528000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "301000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "income_statement": { "revenue": 9212000000, "cost_of_revenue": 5670000000, "gross_profit": 3542000000, "ebit": 2173000000, "ebitda": 2481000000, "pretax_income": 1967000000, "tax_provision": 452000000, "net_income": 1514000000, "net_income_to_common": 1514000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7770000000, "total_current_assets": 23320000000, "total_assets": 61296000000, "short_term_debt": 3603000000, "long_term_debt": 16683000000, "total_debt": 20286000000, "total_liabilities": 43514000000, "total_equity": 17231000000, "shares_outstanding": 667000000, "goodwill_and_intangibles": 21103000000 }, "cash_flow": { "operating_cash_flow": 1809000000, "capital_expenditure": 249000000, "free_cash_flow": 2058000000, "dividends_paid": 728000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89412, "ticker_id": 6452, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2173000000", "ebitda": "2481000000", "netIncome": "1514000000", "grossProfit": "3542000000", "depreciation": "None", "totalRevenue": "9212000000", "costOfRevenue": "5670000000", "interestIncome": "89000000", "incomeBeforeTax": "1967000000", "interestExpense": "206000000", "operatingIncome": "1926000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "452000000", "reportedCurrency": "USD", "netInterestIncome": "-206000000", "nonInterestIncome": "None", "operatingExpenses": "1616000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "364000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5670000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000000", "sellingGeneralAndAdministrative": "1252000000", "netIncomeFromContinuingOperations": "1515000000" }, "balance": { "goodwill": "17793000000", "inventory": "6000000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "61296000000", "longTermDebt": "16683000000", "shortTermDebt": "3603000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3310000000", "reportedCurrency": "USD", "retainedEarnings": "47426000000", "totalLiabilities": "43514000000", "otherCurrentAssets": "1553000000", "totalCurrentAssets": "23320000000", "currentLongTermDebt": "3603000000", "longTermInvestments": "895000000", "shortTermInvestments": "164000000", "currentNetReceivables": "7833000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37976000000", "currentAccountsPayable": "6428000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20286000000", "totalShareholderEquity": "17231000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7196000000", "totalCurrentLiabilities": "17227000000", "otherNonCurrentLiabilities": "7248000000", "totalNonCurrentLiabilities": "26287000000", "cashAndShortTermInvestments": "7770000000", "commonStockSharesOutstanding": "667000000", "intangibleAssetsExcludingGoodwill": "3310000000", "cashAndCashEquivalentsAtCarryingValue": "7770000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1514000000", "profitLoss": "None", "dividendPayout": "728000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-110000000", "operatingCashflow": "1809000000", "capitalExpenditures": "249000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2564000000", "cashflowFromInvestment": "-45000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "728000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1011000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9212000000, "cost_of_revenue": 5670000000, "gross_profit": 3542000000, "research_and_development": 364000000, "selling_general_admin": 1252000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2173000000, "depreciation_amortisation": 308000000, "ebitda": 2481000000, "interest_expense": 206000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1967000000, "tax_provision": 452000000, "effective_tax_rate": null, "net_income": 1514000000, "net_income_continuing_ops": 1515000000, "net_income_to_common": 1514000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7770000000, "short_term_investments": 164000000, "net_receivables": 7833000000, "inventory": 6000000000, "other_current_assets": null, "total_current_assets": 23320000000, "net_ppe": null, "goodwill": 17793000000, "intangible_assets": 3310000000, "goodwill_and_intangibles": 21103000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 37976000000, "total_assets": 61296000000, "short_term_debt": 3603000000, "accounts_payable": 6428000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17227000000, "long_term_debt": 16683000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 26287000000, "total_liabilities": 43514000000, "total_debt": 20286000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 47426000000, "total_equity": 17231000000, "shares_outstanding": 667000000, "operating_cash_flow": 1809000000, "stock_based_compensation": 39000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 249000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -45000000, "dividends_paid": 728000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2564000000, "free_cash_flow": 2058000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2173000000", "ebitda": "2481000000", "netIncome": "1514000000", "grossProfit": "3542000000", "depreciation": "None", "totalRevenue": "9212000000", "costOfRevenue": "5670000000", "interestIncome": "89000000", "incomeBeforeTax": "1967000000", "interestExpense": "206000000", "operatingIncome": "1926000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "452000000", "reportedCurrency": "USD", "netInterestIncome": "-206000000", "nonInterestIncome": "None", "operatingExpenses": "1616000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "364000000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5670000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "308000000", "sellingGeneralAndAdministrative": "1252000000", "netIncomeFromContinuingOperations": "1515000000" }, "balance": { "goodwill": "17793000000", "inventory": "6000000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "61296000000", "longTermDebt": "16683000000", "shortTermDebt": "3603000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "3310000000", "reportedCurrency": "USD", "retainedEarnings": "47426000000", "totalLiabilities": "43514000000", "otherCurrentAssets": "1553000000", "totalCurrentAssets": "23320000000", "currentLongTermDebt": "3603000000", "longTermInvestments": "895000000", "shortTermInvestments": "164000000", "currentNetReceivables": "7833000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "37976000000", "currentAccountsPayable": "6428000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "20286000000", "totalShareholderEquity": "17231000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7196000000", "totalCurrentLiabilities": "17227000000", "otherNonCurrentLiabilities": "7248000000", "totalNonCurrentLiabilities": "26287000000", "cashAndShortTermInvestments": "7770000000", "commonStockSharesOutstanding": "667000000", "intangibleAssetsExcludingGoodwill": "3310000000", "cashAndCashEquivalentsAtCarryingValue": "7770000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1514000000", "profitLoss": "None", "dividendPayout": "728000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-110000000", "operatingCashflow": "1809000000", "capitalExpenditures": "249000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2564000000", "cashflowFromInvestment": "-45000000", "stockBasedCompensation": "39000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "728000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1011000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "308000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "income_statement": { "revenue": 9146000000, "cost_of_revenue": 5626000000, "gross_profit": 3520000000, "ebit": 2091000000, "ebitda": 2375000000, "pretax_income": 1904000000, "tax_provision": 403000000, "net_income": 1487000000, "net_income_to_common": 1487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8626000000, "total_current_assets": 24183000000, "total_assets": 62337000000, "short_term_debt": 3773000000, "long_term_debt": 17600000000, "total_debt": 21373000000, "total_liabilities": 44436000000, "total_equity": 17299000000, "shares_outstanding": 670200000, "goodwill_and_intangibles": 21369000000 }, "cash_flow": { "operating_cash_flow": 1360000000, "capital_expenditure": 233000000, "free_cash_flow": 1593000000, "dividends_paid": 691000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 89413, "ticker_id": 6452, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:17:33.626838+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2091000000", "ebitda": "2375000000", "netIncome": "1487000000", "grossProfit": "3520000000", "depreciation": "None", "totalRevenue": "9146000000", "costOfRevenue": "5626000000", "interestIncome": "76000000", "incomeBeforeTax": "1904000000", "interestExpense": "187000000", "operatingIncome": "1883000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "403000000", "reportedCurrency": "USD", "netInterestIncome": "-111000000", "nonInterestIncome": "None", "operatingExpenses": "1637000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "375000000", "otherNonOperatingIncome": "208000000", "costofGoodsAndServicesSold": "5626000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000000", "sellingGeneralAndAdministrative": "1262000000", "netIncomeFromContinuingOperations": "1501000000" }, "balance": { "goodwill": "17954000000", "inventory": "5890000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "62337000000", "longTermDebt": "17600000000", "shortTermDebt": "3773000000", "treasuryStock": "-35510000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3415000000", "reportedCurrency": "USD", "retainedEarnings": "46596000000", "totalLiabilities": "44436000000", "otherCurrentAssets": "1530000000", "totalCurrentAssets": "24183000000", "currentLongTermDebt": "3773000000", "longTermInvestments": "911000000", "shortTermInvestments": "143000000", "currentNetReceivables": "7994000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38154000000", "currentAccountsPayable": "6445000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5486000000", "shortLongTermDebtTotal": "21373000000", "totalShareholderEquity": "17299000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6956000000", "totalCurrentLiabilities": "17174000000", "otherNonCurrentLiabilities": "7267000000", "totalNonCurrentLiabilities": "27262000000", "cashAndShortTermInvestments": "8626000000", "commonStockSharesOutstanding": "670200000", "intangibleAssetsExcludingGoodwill": "3415000000", "cashAndCashEquivalentsAtCarryingValue": "8626000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1501000000", "profitLoss": "None", "dividendPayout": "691000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-100000000", "operatingCashflow": "1360000000", "capitalExpenditures": "233000000", "changeInReceivables": "-83000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1110000000", "cashflowFromInvestment": "-680000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "691000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1790000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-477000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9146000000, "cost_of_revenue": 5626000000, "gross_profit": 3520000000, "research_and_development": 375000000, "selling_general_admin": 1262000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2091000000, "depreciation_amortisation": 284000000, "ebitda": 2375000000, "interest_expense": 187000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1904000000, "tax_provision": 403000000, "effective_tax_rate": null, "net_income": 1487000000, "net_income_continuing_ops": 1501000000, "net_income_to_common": 1487000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8626000000, "short_term_investments": 143000000, "net_receivables": 7994000000, "inventory": 5890000000, "other_current_assets": null, "total_current_assets": 24183000000, "net_ppe": null, "goodwill": 17954000000, "intangible_assets": 3415000000, "goodwill_and_intangibles": 21369000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38154000000, "total_assets": 62337000000, "short_term_debt": 3773000000, "accounts_payable": 6445000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17174000000, "long_term_debt": 17600000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 27262000000, "total_liabilities": 44436000000, "total_debt": 21373000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 46596000000, "total_equity": 17299000000, "shares_outstanding": 670200000, "operating_cash_flow": 1360000000, "stock_based_compensation": 50000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 233000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -680000000, "dividends_paid": 691000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1110000000, "free_cash_flow": 1593000000, "net_change_in_cash": 1790000000 }, "raw_data": { "income": { "ebit": "2091000000", "ebitda": "2375000000", "netIncome": "1487000000", "grossProfit": "3520000000", "depreciation": "None", "totalRevenue": "9146000000", "costOfRevenue": "5626000000", "interestIncome": "76000000", "incomeBeforeTax": "1904000000", "interestExpense": "187000000", "operatingIncome": "1883000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "403000000", "reportedCurrency": "USD", "netInterestIncome": "-111000000", "nonInterestIncome": "None", "operatingExpenses": "1637000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "375000000", "otherNonOperatingIncome": "208000000", "costofGoodsAndServicesSold": "5626000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "284000000", "sellingGeneralAndAdministrative": "1262000000", "netIncomeFromContinuingOperations": "1501000000" }, "balance": { "goodwill": "17954000000", "inventory": "5890000000", "commonStock": "958000000", "currentDebt": "None", "investments": "None", "totalAssets": "62337000000", "longTermDebt": "17600000000", "shortTermDebt": "3773000000", "treasuryStock": "-35510000000", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "3415000000", "reportedCurrency": "USD", "retainedEarnings": "46596000000", "totalLiabilities": "44436000000", "otherCurrentAssets": "1530000000", "totalCurrentAssets": "24183000000", "currentLongTermDebt": "3773000000", "longTermInvestments": "911000000", "shortTermInvestments": "143000000", "currentNetReceivables": "7994000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38154000000", "currentAccountsPayable": "6445000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5486000000", "shortLongTermDebtTotal": "21373000000", "totalShareholderEquity": "17299000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "6956000000", "totalCurrentLiabilities": "17174000000", "otherNonCurrentLiabilities": "7267000000", "totalNonCurrentLiabilities": "27262000000", "cashAndShortTermInvestments": "8626000000", "commonStockSharesOutstanding": "670200000", "intangibleAssetsExcludingGoodwill": "3415000000", "cashAndCashEquivalentsAtCarryingValue": "8626000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1501000000", "profitLoss": "None", "dividendPayout": "691000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-100000000", "operatingCashflow": "1360000000", "capitalExpenditures": "233000000", "changeInReceivables": "-83000000", "changeInExchangeRate": "None", "cashflowFromFinancing": "1110000000", "cashflowFromInvestment": "-680000000", "stockBasedCompensation": "50000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "691000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1790000000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-477000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "284000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }