{ "ticker": { "uuid": "1c7e6636-c576-43ae-b6c0-515c30075e02", "symbol": "APR-UN", "name": "Automotive Properties Real Estate Investment Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/1c7e6636-c576-43ae-b6c0-515c30075e02/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c7e6636-c576-43ae-b6c0-515c30075e02/" }, "ticker_metadata": { "id": 35088, "uuid": "1c7e6636-c576-43ae-b6c0-515c30075e02", "symbol": "APR-UN", "name": "Automotive Properties Real Estate Investment Trust", "asset_type": "equity", "market_cap": 663940480, "stock_exchange_id": 42, "industry": "Reit - Specialty", "sector": "Real Estate", "description": "Automotive Properties Real Estate Investment Trust is an unincorporated, open-ended real estate investment trust. The firm is focused on owning and acquiring income-producing automotive and other OEM dealership and service properties located in Canada and the United States. Its portfolio currently consists of 95 income-producing commercial properties, representing approximately 3.5 million square feet of gross leasable area, in metropolitan markets across British Columbia, Alberta, Saskatchewan, Manitoba, Ontario and Qu\u00e9bec in Canada, and California, Florida and Ohio in the United States. Automotive Properties REIT is the only public vehicle in Canada focused on consolidating automotive and OEM dealership and service real estate properties. Automotive Properties Real Estate Investment Trust was established on June 01, 2015 and incorporated in 2015 in Ontario, Canada.", "currency": "CAD", "is_active": true }, "exchange_metadata": { "id": 42, "name": "Toronto Stock Exchange", "symbol": "TOR", "country_code": "CA", "currency": "CAD", "benchmark": "^GSPTSE", "data_symbol": "TOR", "ticker_suffix": ".TO", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1c7e6636-c576-43ae-b6c0-515c30075e02", "symbol": "APR-UN", "name": "Automotive Properties Real Estate Investment Trust", "exchange": "TOR", "exchange_name": "Toronto Stock Exchange", "country": "CA", "currency": "CAD", "sector": "Real Estate", "industry": "Reit - Specialty", "page_url": "https://sharemaestro.com/factors/ticker/1c7e6636-c576-43ae-b6c0-515c30075e02/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c7e6636-c576-43ae-b6c0-515c30075e02/" }, "week_end_date": "2026-06-07", "universe": "CAD_CA", "score": { "os": 0.6, "value": 0.8, "quality": 0.32, "momentum": 0.25, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 11.87, "market_cap": 644674288.23, "pe_ratio": 10.5155, "earnings_yield": 0.0638, "ebitda_to_ev": 0.0683, "shareholder_yield": -0.0197, "roe": 0.0834, "piotroski_f_score": 4, "momentum_12_1": 0.1259, "volatility_252d": 0.1302 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.403917+00:00", "batch_id": "" }, "size": { "price_close": 11.87, "market_cap": 644674288.23, "market_cap_usd": 644674288.23, "enterprise_value": 1303398288.23, "shares_outstanding": 54311229, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.5155, "pb_ratio": 0.8765, "ptbv_ratio": 0.8765, "ps_ratio": 6.0234, "pcf_ratio": 7.9465, "pfcf_ratio": 7.9465, "ev_ebitda": 14.6477, "ev_ebit": 15.6704, "ev_sales": 12.178, "ev_fcf": 16.0661, "earnings_yield": 0.0638, "fcf_yield": 0.0622, "price_to_sales": 6.0234, "price_to_book": 0.8765, "price_to_cashflow": 7.9465, "ebitda_to_ev": 0.0683, "sales_yield": 0.0821 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.085, "shareholder_yield": -0.0197, "debt_paydown_yield": 0, "total_yield": -0.0197 }, "quality": { "gross_margin": 0.8397, "operating_margin": 0.7771, "net_margin": 0.5728, "ebitda_margin": 0.8314, "fcf_margin": 0.758, "roe": 0.0834, "roa": 0.0428, "roic": 0.0447, "roc_greenblatt": -8.772, "asset_turnover": 0.0748, "cash_conversion": 1.3233, "accruals_ratio": -0.0138, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.4799, "revenue_stability_5y": 0.0839, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0628, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 7.4028, "debt_to_assets": 0.4608, "interest_coverage": 3.0053, "current_ratio": 0.2939, "quick_ratio": 0.2939, "net_debt": 658724000, "local_beta": 0.4461, "volatility_252d": 0.1302, "volatility_60d": 0.295, "max_drawdown_12m": -0.0815, "risk_adjusted_momentum": 0.9671 }, "growth": { "revenue_growth_1y": 0.0848, "revenue_growth_3y_cagr": 0.0711, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.4398, "eps_growth_3y_cagr": -0.1883, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.0656, "book_value_growth_1y": -0.017, "revenue_growth": 0.0848, "earnings_growth": -0.4398 }, "momentum": { "price_return_1m": 0.022, "price_return_3m": 0.0389, "price_return_6m": 0.13, "price_return_9m": 0.0699, "price_return_12m": 0.1507, "price_return_12m_ex1m": 0.1259, "momentum_6m": 0.13, "momentum_12m": 0.1507, "momentum_12_1": 0.1259, "distance_from_52w_high": -0.0311, "distance_from_52w_low": 0.1549, "relative_strength": -0.1514 }, "raw_ttm": { "revenue_ttm": 107029000, "gross_profit_ttm": 89869000, "ebit_ttm": 83176000, "ebitda_ttm": 88983000, "net_income_ttm": 61307000, "eps_diluted_ttm": 1.1288, "operating_cash_flow_ttm": 81127000, "capital_expenditure_ttm": null, "fcf_ttm": 81127000, "dividends_paid_ttm": -42108000, "share_repurchases_ttm": null, "shares_issued_ttm": 54787000, "interest_expense_ttm": 27676000, "cash_and_equivalents": 960000, "total_current_assets": 3552000, "total_current_liabilities": 12085000, "net_ppe": 11000, "total_assets": 1431541000, "total_debt": 659684000, "total_equity": 735497000, "net_working_capital": -9493000, "book_value_per_share": 13.5423, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.5423 }, "ranks": { "universe_ticker_count": 524, "rank_pe": 22, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 79, "rank_pcf": 35, "rank_ev_ebitda": 65, "rank_ev_ebit": 41, "rank_earnings_yield": 41, "rank_fcf_yield": 28, "rank_dividend_yield": 15, "rank_shareholder_yield": 89, "rank_total_yield": 90, "rank_roe": 53, "rank_roc": 99, "rank_roic": 66, "rank_gross_margin": 4, "rank_fcf_margin": 3, "rank_piotroski": 71, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 65 }, "composites": { "value_composite": 20, "quality_composite": 68, "momentum_composite": 75, "growth_composite": 81, "yield_composite": 79, "svqf_composite": 86, "vc1_composite": 30, "vc2_composite": 65, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 40, "quality_value_composite": 0.506, "os_score": 0.6, "value_percentile": 0.8, "quality_percentile": 0.32, "momentum_percentile": 0.25, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 11132, "ticker_id": 35088, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.403917+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.87, "market_cap": 644674288.23, "market_cap_usd": 644674288.23, "enterprise_value": 1303398288.23, "shares_outstanding": 54311229, "fx_rate_to_usd": null, "pe_ratio": 10.51550864, "pb_ratio": 0.87651518, "ptbv_ratio": 0.87651518, "ps_ratio": 6.02336085, "pcf_ratio": 7.94648253, "pfcf_ratio": 7.94648253, "ev_ebitda": 14.64772247, "ev_ebit": 15.67036511, "ev_sales": 12.17799184, "ev_fcf": 16.06614676, "earnings_yield": 0.06381472, "fcf_yield": 0.06224268, "dividend_yield": 0, "buyback_yield": -0.084984, "shareholder_yield": -0.0196673, "debt_paydown_yield": 0, "total_yield": -0.0196673, "gross_margin": 0.83966962, "operating_margin": 0.77713517, "net_margin": 0.57280737, "ebitda_margin": 0.83139149, "fcf_margin": 0.75799082, "roe": 0.08335452, "roa": 0.04282588, "roic": 0.04474327, "roc_greenblatt": -8.77198903, "asset_turnover": 0.07476489, "cash_conversion": 1.32329098, "accruals_ratio": -0.01384522, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.40280728, "debt_to_assets": 0.46082089, "interest_coverage": 3.00534759, "current_ratio": 0.29391808, "quick_ratio": 0.29391808, "net_debt": 658724000, "revenue_growth_1y": 0.08478205, "revenue_growth_3y_cagr": 0.07114673, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.43984133, "eps_growth_3y_cagr": -0.18832496, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.06558738, "book_value_growth_1y": -0.01701333, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.479919, "revenue_stability_5y": 0.083888, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0220333, "price_return_3m": 0.0389213, "price_return_6m": 0.12995856, "price_return_9m": 0.06986054, "price_return_12m": 0.15070336, "price_return_12m_ex1m": 0.12589616, "distance_from_52w_high": -0.03105932, "distance_from_52w_low": 0.15486878, "relative_strength": -0.15140305, "local_beta": 0.4461, "volatility_252d": 0.130179, "volatility_60d": 0.295038, "max_drawdown_12m": -0.08148799, "revenue_ttm": 107029000, "gross_profit_ttm": 89869000, "ebit_ttm": 83176000, "ebitda_ttm": 88983000, "net_income_ttm": 61307000, "eps_diluted_ttm": 1.12880892, "operating_cash_flow_ttm": 81127000, "capital_expenditure_ttm": null, "fcf_ttm": 81127000, "dividends_paid_ttm": -42108000, "share_repurchases_ttm": null, "shares_issued_ttm": 54787000, "interest_expense_ttm": 27676000, "cash_and_equivalents": 960000, "total_current_assets": 3552000, "total_current_liabilities": 12085000, "net_ppe": 11000, "total_assets": 1431541000, "total_debt": 659684000, "total_equity": 735497000, "net_working_capital": -9493000, "book_value_per_share": 13.54226398, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.54226398, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 22, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 79, "rank_pcf": 35, "rank_ev_ebitda": 65, "rank_ev_ebit": 41, "rank_earnings_yield": 41, "rank_fcf_yield": 28, "rank_dividend_yield": 15, "rank_shareholder_yield": 89, "rank_total_yield": 90, "rank_roe": 53, "rank_roc": 99, "rank_roic": 66, "rank_gross_margin": 4, "rank_fcf_margin": 3, "rank_piotroski": 71, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 65, "value_composite": 20, "quality_composite": 68, "momentum_composite": 75, "growth_composite": 81, "yield_composite": 79, "svqf_composite": 86, "vc1_composite": 30, "vc2_composite": 65, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 11.87, "os": 0.6, "value": 0.8, "quality": 0.32, "momentum": 0.25, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.5155, "earnings_yield": 0.0638, "shareholder_yield": -0.0197, "roe": 0.0834, "momentum_12_1": 0.1259, "complete_fields": { "id": 11132, "ticker_id": 35088, "universe_id": 6, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T20:10:45.403917+00:00", "batch_id": "", "os_score_delta": null, "price_close": 11.87, "market_cap": 644674288.23, "market_cap_usd": 644674288.23, "enterprise_value": 1303398288.23, "shares_outstanding": 54311229, "fx_rate_to_usd": null, "pe_ratio": 10.51550864, "pb_ratio": 0.87651518, "ptbv_ratio": 0.87651518, "ps_ratio": 6.02336085, "pcf_ratio": 7.94648253, "pfcf_ratio": 7.94648253, "ev_ebitda": 14.64772247, "ev_ebit": 15.67036511, "ev_sales": 12.17799184, "ev_fcf": 16.06614676, "earnings_yield": 0.06381472, "fcf_yield": 0.06224268, "dividend_yield": 0, "buyback_yield": -0.084984, "shareholder_yield": -0.0196673, "debt_paydown_yield": 0, "total_yield": -0.0196673, "gross_margin": 0.83966962, "operating_margin": 0.77713517, "net_margin": 0.57280737, "ebitda_margin": 0.83139149, "fcf_margin": 0.75799082, "roe": 0.08335452, "roa": 0.04282588, "roic": 0.04474327, "roc_greenblatt": -8.77198903, "asset_turnover": 0.07476489, "cash_conversion": 1.32329098, "accruals_ratio": -0.01384522, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 7.40280728, "debt_to_assets": 0.46082089, "interest_coverage": 3.00534759, "current_ratio": 0.29391808, "quick_ratio": 0.29391808, "net_debt": 658724000, "revenue_growth_1y": 0.08478205, "revenue_growth_3y_cagr": 0.07114673, "revenue_growth_5y_cagr": null, "eps_growth_1y": -0.43984133, "eps_growth_3y_cagr": -0.18832496, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.06558738, "book_value_growth_1y": -0.01701333, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.479919, "revenue_stability_5y": 0.083888, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0220333, "price_return_3m": 0.0389213, "price_return_6m": 0.12995856, "price_return_9m": 0.06986054, "price_return_12m": 0.15070336, "price_return_12m_ex1m": 0.12589616, "distance_from_52w_high": -0.03105932, "distance_from_52w_low": 0.15486878, "relative_strength": -0.15140305, "local_beta": 0.4461, "volatility_252d": 0.130179, "volatility_60d": 0.295038, "max_drawdown_12m": -0.08148799, "revenue_ttm": 107029000, "gross_profit_ttm": 89869000, "ebit_ttm": 83176000, "ebitda_ttm": 88983000, "net_income_ttm": 61307000, "eps_diluted_ttm": 1.12880892, "operating_cash_flow_ttm": 81127000, "capital_expenditure_ttm": null, "fcf_ttm": 81127000, "dividends_paid_ttm": -42108000, "share_repurchases_ttm": null, "shares_issued_ttm": 54787000, "interest_expense_ttm": 27676000, "cash_and_equivalents": 960000, "total_current_assets": 3552000, "total_current_liabilities": 12085000, "net_ppe": 11000, "total_assets": 1431541000, "total_debt": 659684000, "total_equity": 735497000, "net_working_capital": -9493000, "book_value_per_share": 13.54226398, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 13.54226398, "universe_ticker_count": 524, "sector": "Real Estate", "rank_pe": 22, "rank_pb": 15, "rank_ptbv": 15, "rank_ps": 79, "rank_pcf": 35, "rank_ev_ebitda": 65, "rank_ev_ebit": 41, "rank_earnings_yield": 41, "rank_fcf_yield": 28, "rank_dividend_yield": 15, "rank_shareholder_yield": 89, "rank_total_yield": 90, "rank_roe": 53, "rank_roc": 99, "rank_roic": 66, "rank_gross_margin": 4, "rank_fcf_margin": 3, "rank_piotroski": 71, "rank_accruals": 72, "rank_sue": 50, "rank_eps_growth_1y": 88, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 44, "rank_momentum_12m": 65, "rank_momentum_12m_ex1m": 67, "rank_relative_strength": 65, "value_composite": 20, "quality_composite": 68, "momentum_composite": 75, "growth_composite": 81, "yield_composite": 79, "svqf_composite": 86, "vc1_composite": 30, "vc2_composite": 65, "vc3_composite": 66, "trending_value_composite": null, "overall_composite": 40, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 64, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:58.033135+00:00", "is_restated": false, "income_statement": { "revenue": 101835000, "cost_of_revenue": 15955000, "gross_profit": 85880000, "ebit": 79280000, "ebitda": 70927000, "pretax_income": null, "tax_provision": null, "net_income": 44579000, "net_income_to_common": 44579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657000, "total_current_assets": 15400000, "total_assets": 1396351000, "short_term_debt": null, "long_term_debt": 635210000, "total_debt": 638060000, "total_liabilities": null, "total_equity": 720784000, "shares_outstanding": 54259404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 80893000, "capital_expenditure": null, "free_cash_flow": 80893000, "dividends_paid": -44629000, "share_repurchases": null, "shares_issued": 54787000, "net_debt_issued": 104900000 }, "complete_fields": { "id": 418604, "ticker_id": 35088, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:58.033135+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "70927000", "netIncome": "44579000", "grossProfit": "85880000", "totalRevenue": "101835000", "costOfRevenue": "15955000", "interestExpense": "26348000", "operatingIncome": "79280000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "638060000", "totalAssets": "1396351000", "longTermDebt": "635210000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "54259404", "totalCurrentAssets": "15400000", "totalShareholderEquity": "720784000", "totalCurrentLiabilities": "13799000", "propertyPlantEquipmentNet": "33000", "cashAndShortTermInvestments": "657000" }, "cashflow": { "freeCashFlow": "80893000", "dividendsPaid": "-44629000", "issuanceOfDebt": "131100000", "issuanceOfStock": "54787000", "repaymentOfDebt": "-26200000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "80893000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 101835000, "cost_of_revenue": 15955000, "gross_profit": 85880000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79280000, "depreciation_amortisation": null, "ebitda": 70927000, "interest_expense": 26348000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 44579000, "net_income_continuing_ops": null, "net_income_to_common": 44579000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 657000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15400000, "net_ppe": 33000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1396351000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13799000, "long_term_debt": 635210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 638060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 720784000, "shares_outstanding": 54259404, "operating_cash_flow": 80893000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -44629000, "share_repurchases": null, "shares_issued": 54787000, "net_debt_issued": 104900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 80893000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "70927000", "netIncome": "44579000", "grossProfit": "85880000", "totalRevenue": "101835000", "costOfRevenue": "15955000", "interestExpense": "26348000", "operatingIncome": "79280000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "638060000", "totalAssets": "1396351000", "longTermDebt": "635210000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "54259404", "totalCurrentAssets": "15400000", "totalShareholderEquity": "720784000", "totalCurrentLiabilities": "13799000", "propertyPlantEquipmentNet": "33000", "cashAndShortTermInvestments": "657000" }, "cashflow": { "freeCashFlow": "80893000", "dividendsPaid": "-44629000", "issuanceOfDebt": "131100000", "issuanceOfStock": "54787000", "repaymentOfDebt": "-26200000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "80893000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:58.033135+00:00", "is_restated": false, "income_statement": { "revenue": 93876000, "cost_of_revenue": 14547000, "gross_profit": 79329000, "ebit": 72954000, "ebitda": 96779000, "pretax_income": null, "tax_provision": null, "net_income": 72001000, "net_income_to_common": 72001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 336000, "total_current_assets": 1743000, "total_assets": 1190733000, "short_term_debt": null, "long_term_debt": 499068000, "total_debt": 502236000, "total_liabilities": null, "total_equity": 663402000, "shares_outstanding": 49090142, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 75914000, "capital_expenditure": null, "free_cash_flow": 75914000, "dividends_paid": -39450000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -33114000 }, "complete_fields": { "id": 418608, "ticker_id": 35088, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:58.033135+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "96779000", "netIncome": "72001000", "grossProfit": "79329000", "totalRevenue": "93876000", "costOfRevenue": "14547000", "interestExpense": "24778000", "operatingIncome": "72954000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "502236000", "totalAssets": "1190733000", "longTermDebt": "499068000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "49090142", "totalCurrentAssets": "1743000", "totalShareholderEquity": "663402000", "totalCurrentLiabilities": "13153000", "propertyPlantEquipmentNet": "47000", "cashAndShortTermInvestments": "336000" }, "cashflow": { "freeCashFlow": "75914000", "dividendsPaid": "-39450000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-33114000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "75914000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 93876000, "cost_of_revenue": 14547000, "gross_profit": 79329000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72954000, "depreciation_amortisation": null, "ebitda": 96779000, "interest_expense": 24778000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 72001000, "net_income_continuing_ops": null, "net_income_to_common": 72001000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 336000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1743000, "net_ppe": 47000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1190733000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13153000, "long_term_debt": 499068000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 502236000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 663402000, "shares_outstanding": 49090142, "operating_cash_flow": 75914000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -39450000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -33114000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 75914000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "96779000", "netIncome": "72001000", "grossProfit": "79329000", "totalRevenue": "93876000", "costOfRevenue": "14547000", "interestExpense": "24778000", "operatingIncome": "72954000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "502236000", "totalAssets": "1190733000", "longTermDebt": "499068000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "49090142", "totalCurrentAssets": "1743000", "totalShareholderEquity": "663402000", "totalCurrentLiabilities": "13153000", "propertyPlantEquipmentNet": "47000", "cashAndShortTermInvestments": "336000" }, "cashflow": { "freeCashFlow": "75914000", "dividendsPaid": "-39450000", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": "-33114000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "75914000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:58.033135+00:00", "is_restated": false, "income_statement": { "revenue": 92484000, "cost_of_revenue": 14071000, "gross_profit": 78413000, "ebit": 72655000, "ebitda": 75467000, "pretax_income": null, "tax_provision": null, "net_income": 50991000, "net_income_to_common": 50991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 298000, "total_current_assets": 3084000, "total_assets": 1193907000, "short_term_debt": null, "long_term_debt": 531511000, "total_debt": 535075000, "total_liabilities": null, "total_equity": 539994000, "shares_outstanding": 39727346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 74266000, "capital_expenditure": null, "free_cash_flow": 74266000, "dividends_paid": -39440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100080000 }, "complete_fields": { "id": 418610, "ticker_id": 35088, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:58.033135+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "75467000", "netIncome": "50991000", "grossProfit": "78413000", "totalRevenue": "92484000", "costOfRevenue": "14071000", "interestExpense": "24476000", "operatingIncome": "72655000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "535075000", "totalAssets": "1193907000", "longTermDebt": "531511000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39727346", "totalCurrentAssets": "3084000", "totalShareholderEquity": "539994000", "totalCurrentLiabilities": "7974000", "propertyPlantEquipmentNet": "119000", "cashAndShortTermInvestments": "298000" }, "cashflow": { "freeCashFlow": "74266000", "dividendsPaid": "-39440000", "issuanceOfDebt": "125900000", "issuanceOfStock": null, "repaymentOfDebt": "-25820000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "74266000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 92484000, "cost_of_revenue": 14071000, "gross_profit": 78413000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 72655000, "depreciation_amortisation": null, "ebitda": 75467000, "interest_expense": 24476000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 50991000, "net_income_continuing_ops": null, "net_income_to_common": 50991000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 298000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3084000, "net_ppe": 119000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1193907000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7974000, "long_term_debt": 531511000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 535075000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 539994000, "shares_outstanding": 39727346, "operating_cash_flow": 74266000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -39440000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 100080000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 74266000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "75467000", "netIncome": "50991000", "grossProfit": "78413000", "totalRevenue": "92484000", "costOfRevenue": "14071000", "interestExpense": "24476000", "operatingIncome": "72655000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "535075000", "totalAssets": "1193907000", "longTermDebt": "531511000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2023-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39727346", "totalCurrentAssets": "3084000", "totalShareholderEquity": "539994000", "totalCurrentLiabilities": "7974000", "propertyPlantEquipmentNet": "119000", "cashAndShortTermInvestments": "298000" }, "cashflow": { "freeCashFlow": "74266000", "dividendsPaid": "-39440000", "issuanceOfDebt": "125900000", "issuanceOfStock": null, "repaymentOfDebt": "-25820000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "74266000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:58.033135+00:00", "is_restated": false, "income_statement": { "revenue": 82861000, "cost_of_revenue": 12286000, "gross_profit": 70575000, "ebit": 65014000, "ebitda": 101322000, "pretax_income": null, "tax_provision": null, "net_income": 83365000, "net_income_to_common": 83365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 396000, "total_current_assets": 3192000, "total_assets": 1093818000, "short_term_debt": null, "long_term_debt": 431075000, "total_debt": 434895000, "total_liabilities": null, "total_equity": 520944000, "shares_outstanding": 39727346, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 64547000, "capital_expenditure": null, "free_cash_flow": 64547000, "dividends_paid": -39427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 17185000 }, "complete_fields": { "id": 418611, "ticker_id": 35088, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:58.033135+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "101322000", "netIncome": "83365000", "grossProfit": "70575000", "totalRevenue": "82861000", "costOfRevenue": "12286000", "interestExpense": "17957000", "operatingIncome": "65014000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "434895000", "totalAssets": "1093818000", "longTermDebt": "431075000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39727346", "totalCurrentAssets": "3192000", "totalShareholderEquity": "520944000", "totalCurrentLiabilities": "7421000", "propertyPlantEquipmentNet": "191000", "cashAndShortTermInvestments": "396000" }, "cashflow": { "freeCashFlow": "64547000", "dividendsPaid": "-39427000", "issuanceOfDebt": "50000000", "issuanceOfStock": null, "repaymentOfDebt": "-32815000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "64547000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 82861000, "cost_of_revenue": 12286000, "gross_profit": 70575000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 65014000, "depreciation_amortisation": null, "ebitda": 101322000, "interest_expense": 17957000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 83365000, "net_income_continuing_ops": null, "net_income_to_common": 83365000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 396000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3192000, "net_ppe": 191000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1093818000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7421000, "long_term_debt": 431075000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 434895000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 520944000, "shares_outstanding": 39727346, "operating_cash_flow": 64547000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -39427000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 17185000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 64547000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "101322000", "netIncome": "83365000", "grossProfit": "70575000", "totalRevenue": "82861000", "costOfRevenue": "12286000", "interestExpense": "17957000", "operatingIncome": "65014000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "434895000", "totalAssets": "1093818000", "longTermDebt": "431075000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2022-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "39727346", "totalCurrentAssets": "3192000", "totalShareholderEquity": "520944000", "totalCurrentLiabilities": "7421000", "propertyPlantEquipmentNet": "191000", "cashAndShortTermInvestments": "396000" }, "cashflow": { "freeCashFlow": "64547000", "dividendsPaid": "-39427000", "issuanceOfDebt": "50000000", "issuanceOfStock": null, "repaymentOfDebt": "-32815000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "64547000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:58.033135+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 40688000 }, "complete_fields": { "id": 418612, "ticker_id": 35088, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:58.033135+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "40688000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 40688000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": "40688000", "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:58.033135+00:00", "is_restated": false, "income_statement": { "revenue": 29096000, "cost_of_revenue": 4896000, "gross_profit": 24200000, "ebit": 22551000, "ebitda": 31709000, "pretax_income": null, "tax_provision": null, "net_income": 24423000, "net_income_to_common": 24423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 960000, "total_current_assets": 3552000, "total_assets": 1431541000, "short_term_debt": null, "long_term_debt": 656914000, "total_debt": 659684000, "total_liabilities": null, "total_equity": 735497000, "shares_outstanding": 54311229, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18870000, "capital_expenditure": null, "free_cash_flow": 18870000, "dividends_paid": -11322000, "share_repurchases": null, "shares_issued": 601000, "net_debt_issued": 21739000 }, "complete_fields": { "id": 418602, "ticker_id": 35088, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:58.033135+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "31709000", "netIncome": "24423000", "grossProfit": "24200000", "totalRevenue": "29096000", "costOfRevenue": "4896000", "interestExpense": "7286000", "operatingIncome": "22551000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "659684000", "totalAssets": "1431541000", "longTermDebt": "656914000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "54311229", "totalCurrentAssets": "3552000", "totalShareholderEquity": "735497000", "totalCurrentLiabilities": "12085000", "propertyPlantEquipmentNet": "11000", "cashAndShortTermInvestments": "960000" }, "cashflow": { "freeCashFlow": "18870000", "dividendsPaid": "-11322000", "issuanceOfDebt": "29300000", "issuanceOfStock": "601000", "repaymentOfDebt": "-7561000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "18870000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 29096000, "cost_of_revenue": 4896000, "gross_profit": 24200000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22551000, "depreciation_amortisation": null, "ebitda": 31709000, "interest_expense": 7286000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 24423000, "net_income_continuing_ops": null, "net_income_to_common": 24423000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 960000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3552000, "net_ppe": 11000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1431541000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12085000, "long_term_debt": 656914000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 659684000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 735497000, "shares_outstanding": 54311229, "operating_cash_flow": 18870000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -11322000, "share_repurchases": null, "shares_issued": 601000, "net_debt_issued": 21739000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18870000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "31709000", "netIncome": "24423000", "grossProfit": "24200000", "totalRevenue": "29096000", "costOfRevenue": "4896000", "interestExpense": "7286000", "operatingIncome": "22551000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "659684000", "totalAssets": "1431541000", "longTermDebt": "656914000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2026-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "54311229", "totalCurrentAssets": "3552000", "totalShareholderEquity": "735497000", "totalCurrentLiabilities": "12085000", "propertyPlantEquipmentNet": "11000", "cashAndShortTermInvestments": "960000" }, "cashflow": { "freeCashFlow": "18870000", "dividendsPaid": "-11322000", "issuanceOfDebt": "29300000", "issuanceOfStock": "601000", "repaymentOfDebt": "-7561000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "18870000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:58.033135+00:00", "is_restated": false, "income_statement": { "revenue": 27935000, "cost_of_revenue": 4261000, "gross_profit": 23674000, "ebit": 21901000, "ebitda": 22448000, "pretax_income": null, "tax_provision": null, "net_income": 14923000, "net_income_to_common": 14923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 657000, "total_current_assets": 15400000, "total_assets": 1396351000, "short_term_debt": null, "long_term_debt": 635210000, "total_debt": 638060000, "total_liabilities": null, "total_equity": 720784000, "shares_outstanding": 54259404, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 23630000, "capital_expenditure": null, "free_cash_flow": 23630000, "dividends_paid": -10967000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19143000 }, "complete_fields": { "id": 418603, "ticker_id": 35088, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:58.033135+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "22448000", "netIncome": "14923000", "grossProfit": "23674000", "totalRevenue": "27935000", "costOfRevenue": "4261000", "interestExpense": "7525000", "operatingIncome": "21901000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "638060000", "totalAssets": "1396351000", "longTermDebt": "635210000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "54259404", "totalCurrentAssets": "15400000", "totalShareholderEquity": "720784000", "totalCurrentLiabilities": "13799000", "propertyPlantEquipmentNet": "33000", "cashAndShortTermInvestments": "657000" }, "cashflow": { "freeCashFlow": "23630000", "dividendsPaid": "-10967000", "issuanceOfDebt": "-12300000", "issuanceOfStock": null, "repaymentOfDebt": "-6843000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "23630000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 27935000, "cost_of_revenue": 4261000, "gross_profit": 23674000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 21901000, "depreciation_amortisation": null, "ebitda": 22448000, "interest_expense": 7525000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14923000, "net_income_continuing_ops": null, "net_income_to_common": 14923000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 657000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 15400000, "net_ppe": 33000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1396351000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13799000, "long_term_debt": 635210000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 638060000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 720784000, "shares_outstanding": 54259404, "operating_cash_flow": 23630000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -10967000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -19143000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 23630000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "22448000", "netIncome": "14923000", "grossProfit": "23674000", "totalRevenue": "27935000", "costOfRevenue": "4261000", "interestExpense": "7525000", "operatingIncome": "21901000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "638060000", "totalAssets": "1396351000", "longTermDebt": "635210000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-12-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "54259404", "totalCurrentAssets": "15400000", "totalShareholderEquity": "720784000", "totalCurrentLiabilities": "13799000", "propertyPlantEquipmentNet": "33000", "cashAndShortTermInvestments": "657000" }, "cashflow": { "freeCashFlow": "23630000", "dividendsPaid": "-10967000", "issuanceOfDebt": "-12300000", "issuanceOfStock": null, "repaymentOfDebt": "-6843000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "23630000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:58.033135+00:00", "is_restated": false, "income_statement": { "revenue": 25397000, "cost_of_revenue": 4261000, "gross_profit": 21136000, "ebit": 19446000, "ebitda": 15426000, "pretax_income": null, "tax_provision": null, "net_income": 8958000, "net_income_to_common": 8958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 636000, "total_current_assets": 2588000, "total_assets": 1327647000, "short_term_debt": null, "long_term_debt": 623077000, "total_debt": 626008000, "total_liabilities": null, "total_equity": 663220000, "shares_outstanding": 49117113, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19032000, "capital_expenditure": null, "free_cash_flow": 19032000, "dividends_paid": -9946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 81592000 }, "complete_fields": { "id": 418605, "ticker_id": 35088, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:58.033135+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15426000", "netIncome": "8958000", "grossProfit": "21136000", "totalRevenue": "25397000", "costOfRevenue": "4261000", "interestExpense": "6468000", "operatingIncome": "19446000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "626008000", "totalAssets": "1327647000", "longTermDebt": "623077000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "49117113", "totalCurrentAssets": "2588000", "totalShareholderEquity": "663220000", "totalCurrentLiabilities": "11433000", "propertyPlantEquipmentNet": "40000", "cashAndShortTermInvestments": "636000" }, "cashflow": { "freeCashFlow": "19032000", "dividendsPaid": "-9946000", "issuanceOfDebt": "88100000", "issuanceOfStock": null, "repaymentOfDebt": "-6508000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "19032000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 25397000, "cost_of_revenue": 4261000, "gross_profit": 21136000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19446000, "depreciation_amortisation": null, "ebitda": 15426000, "interest_expense": 6468000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 8958000, "net_income_continuing_ops": null, "net_income_to_common": 8958000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 636000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2588000, "net_ppe": 40000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1327647000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11433000, "long_term_debt": 623077000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 626008000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 663220000, "shares_outstanding": 49117113, "operating_cash_flow": 19032000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9946000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 81592000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19032000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15426000", "netIncome": "8958000", "grossProfit": "21136000", "totalRevenue": "25397000", "costOfRevenue": "4261000", "interestExpense": "6468000", "operatingIncome": "19446000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "626008000", "totalAssets": "1327647000", "longTermDebt": "623077000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "49117113", "totalCurrentAssets": "2588000", "totalShareholderEquity": "663220000", "totalCurrentLiabilities": "11433000", "propertyPlantEquipmentNet": "40000", "cashAndShortTermInvestments": "636000" }, "cashflow": { "freeCashFlow": "19032000", "dividendsPaid": "-9946000", "issuanceOfDebt": "88100000", "issuanceOfStock": null, "repaymentOfDebt": "-6508000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "19032000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:58.033135+00:00", "is_restated": false, "income_statement": { "revenue": 24601000, "cost_of_revenue": 3742000, "gross_profit": 20859000, "ebit": 19278000, "ebitda": 19400000, "pretax_income": null, "tax_provision": null, "net_income": 13003000, "net_income_to_common": 13003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 621000, "total_current_assets": 2010000, "total_assets": 1231857000, "short_term_debt": null, "long_term_debt": 541512000, "total_debt": 544521000, "total_liabilities": null, "total_equity": 662824000, "shares_outstanding": 49117113, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 19595000, "capital_expenditure": null, "free_cash_flow": 19595000, "dividends_paid": -9873000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15394000 }, "complete_fields": { "id": 418606, "ticker_id": 35088, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:58.033135+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "19400000", "netIncome": "13003000", "grossProfit": "20859000", "totalRevenue": "24601000", "costOfRevenue": "3742000", "interestExpense": "6397000", "operatingIncome": "19278000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "544521000", "totalAssets": "1231857000", "longTermDebt": "541512000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "49117113", "totalCurrentAssets": "2010000", "totalShareholderEquity": "662824000", "totalCurrentLiabilities": "9177000", "propertyPlantEquipmentNet": "47000", "cashAndShortTermInvestments": "621000" }, "cashflow": { "freeCashFlow": "19595000", "dividendsPaid": "-9873000", "issuanceOfDebt": "21900000", "issuanceOfStock": null, "repaymentOfDebt": "-6506000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "19595000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 24601000, "cost_of_revenue": 3742000, "gross_profit": 20859000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 19278000, "depreciation_amortisation": null, "ebitda": 19400000, "interest_expense": 6397000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 13003000, "net_income_continuing_ops": null, "net_income_to_common": 13003000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 621000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2010000, "net_ppe": 47000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1231857000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9177000, "long_term_debt": 541512000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 544521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 662824000, "shares_outstanding": 49117113, "operating_cash_flow": 19595000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -9873000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 15394000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 19595000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "19400000", "netIncome": "13003000", "grossProfit": "20859000", "totalRevenue": "24601000", "costOfRevenue": "3742000", "interestExpense": "6397000", "operatingIncome": "19278000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "544521000", "totalAssets": "1231857000", "longTermDebt": "541512000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "49117113", "totalCurrentAssets": "2010000", "totalShareholderEquity": "662824000", "totalCurrentLiabilities": "9177000", "propertyPlantEquipmentNet": "47000", "cashAndShortTermInvestments": "621000" }, "cashflow": { "freeCashFlow": "19595000", "dividendsPaid": "-9873000", "issuanceOfDebt": "21900000", "issuanceOfStock": null, "repaymentOfDebt": "-6506000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "19595000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:58.033135+00:00", "is_restated": false, "income_statement": { "revenue": 23902000, "cost_of_revenue": 3691000, "gross_profit": 20211000, "ebit": 18655000, "ebitda": 13653000, "pretax_income": null, "tax_provision": null, "net_income": 7695000, "net_income_to_common": 7695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 96000, "total_current_assets": 2334000, "total_assets": 1215487000, "short_term_debt": null, "long_term_debt": 526042000, "total_debt": 529130000, "total_liabilities": null, "total_equity": 661457000, "shares_outstanding": 49117113, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 18929000, "capital_expenditure": null, "free_cash_flow": 18929000, "dividends_paid": -13843000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 27057000 }, "complete_fields": { "id": 418607, "ticker_id": 35088, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:58.033135+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "13653000", "netIncome": "7695000", "grossProfit": "20211000", "totalRevenue": "23902000", "costOfRevenue": "3691000", "interestExpense": "5958000", "operatingIncome": "18655000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "529130000", "totalAssets": "1215487000", "longTermDebt": "526042000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "49117113", "totalCurrentAssets": "2334000", "totalShareholderEquity": "661457000", "totalCurrentLiabilities": "9778000", "propertyPlantEquipmentNet": "53000", "cashAndShortTermInvestments": "96000" }, "cashflow": { "freeCashFlow": "18929000", "dividendsPaid": "-13843000", "issuanceOfDebt": "33400000", "issuanceOfStock": "0", "repaymentOfDebt": "-6343000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "18929000", "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": 23902000, "cost_of_revenue": 3691000, "gross_profit": 20211000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 18655000, "depreciation_amortisation": null, "ebitda": 13653000, "interest_expense": 5958000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 7695000, "net_income_continuing_ops": null, "net_income_to_common": 7695000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 96000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2334000, "net_ppe": 53000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1215487000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9778000, "long_term_debt": 526042000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 529130000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 661457000, "shares_outstanding": 49117113, "operating_cash_flow": 18929000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13843000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 27057000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 18929000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "13653000", "netIncome": "7695000", "grossProfit": "20211000", "totalRevenue": "23902000", "costOfRevenue": "3691000", "interestExpense": "5958000", "operatingIncome": "18655000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "529130000", "totalAssets": "1215487000", "longTermDebt": "526042000", "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2025-03-31", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "49117113", "totalCurrentAssets": "2334000", "totalShareholderEquity": "661457000", "totalCurrentLiabilities": "9778000", "propertyPlantEquipmentNet": "53000", "cashAndShortTermInvestments": "96000" }, "cashflow": { "freeCashFlow": "18929000", "dividendsPaid": "-13843000", "issuanceOfDebt": "33400000", "issuanceOfStock": "0", "repaymentOfDebt": "-6343000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "18929000", "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:58.033135+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 418609, "ticker_id": 35088, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "CAD", "fetched_at": "2026-06-07T19:26:58.033135+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2024-09-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }