{ "ticker": { "uuid": "1c84c793-fab4-43e5-ab60-94edc1bd71b6", "symbol": "MRDN", "name": "Meridian Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/1c84c793-fab4-43e5-ab60-94edc1bd71b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c84c793-fab4-43e5-ab60-94edc1bd71b6/" }, "ticker_metadata": { "id": 7198, "uuid": "1c84c793-fab4-43e5-ab60-94edc1bd71b6", "symbol": "MRDN", "name": "Meridian Holdings Inc", "asset_type": "equity", "market_cap": 142972000, "stock_exchange_id": 2, "industry": "Electronic Gaming & Multimedia", "sector": "Communication Services", "description": "Attis Industries, Inc., provides non-hazardous solid waste collection, transfer, and disposal services. The company is headquartered in Atlanta, Georgia.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1c84c793-fab4-43e5-ab60-94edc1bd71b6", "symbol": "MRDN", "name": "Meridian Holdings Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Communication Services", "industry": "Electronic Gaming & Multimedia", "page_url": "https://sharemaestro.com/factors/ticker/1c84c793-fab4-43e5-ab60-94edc1bd71b6/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c84c793-fab4-43e5-ab60-94edc1bd71b6/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.43, "value": 0.8, "quality": 0.17, "momentum": 0.04, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 12.25, "market_cap": 156620562, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0.0009, "roe": -1.7937, "piotroski_f_score": 4, "momentum_12_1": -0.4167, "volatility_252d": 1.0771 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:08.108585+00:00", "batch_id": "" }, "size": { "price_close": 12.25, "market_cap": 156620562, "market_cap_usd": 156620562, "enterprise_value": 155970732, "shares_outstanding": 12785352, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.2141, "ptbv_ratio": null, "ps_ratio": 0.8233, "pcf_ratio": 6.8772, "pfcf_ratio": 4.5554, "ev_ebitda": null, "ev_ebit": -1.6781, "ev_sales": 0.8198, "ev_fcf": 4.5365, "earnings_yield": null, "fcf_yield": 0.2204, "price_to_sales": 0.8233, "price_to_book": 3.2141, "price_to_cashflow": 6.8772, "ebitda_to_ev": null, "sales_yield": 1.2197 }, "yield": { "dividend_yield": 0.0009, "buyback_yield": 0, "shareholder_yield": 0.0009, "debt_paydown_yield": null, "total_yield": 0.0009 }, "quality": { "gross_margin": 0.5646, "operating_margin": -0.4885, "net_margin": -0.4594, "ebitda_margin": -0.4148, "fcf_margin": 0.1807, "roe": -1.7937, "roa": -0.7813, "roic": -1.4498, "roc_greenblatt": null, "asset_turnover": 1.7006, "cash_conversion": -0.3934, "accruals_ratio": -0.9849, "sbc_to_revenue": 0.0173, "piotroski_f_score": 4, "altman_z_score": -0.1414, "earnings_stability_5y": 2.6099, "revenue_stability_5y": 1.0242, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.9601, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 1.2608, "net_debt_to_ebitda": 0.0082, "debt_to_assets": 0.1393, "interest_coverage": -26.8526, "current_ratio": 0.5723, "quick_ratio": 0.481, "net_debt": -649830, "local_beta": -0.0036, "volatility_252d": 1.0771, "volatility_60d": 2.6516, "max_drawdown_12m": -0.709, "risk_adjusted_momentum": -0.3869 }, "growth": { "revenue_growth_1y": 0.1258, "revenue_growth_3y_cagr": 0.7184, "revenue_growth_5y_cagr": 1.0363, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.3263, "book_value_growth_1y": -0.6384, "revenue_growth": 0.1258, "earnings_growth": null }, "momentum": { "price_return_1m": -0.0885, "price_return_3m": 0.2721, "price_return_6m": 0.2813, "price_return_9m": 0.0008, "price_return_12m": -0.4683, "price_return_12m_ex1m": -0.4167, "momentum_6m": 0.2813, "momentum_12m": -0.4683, "momentum_12_1": -0.4167, "distance_from_52w_high": -0.4422, "distance_from_52w_low": 0.9171, "relative_strength": -0.6263 }, "raw_ttm": { "revenue_ttm": 190244190, "gross_profit_ttm": 107404999, "ebit_ttm": -92942346, "ebitda_ttm": -78919921, "net_income_ttm": -87405447, "eps_diluted_ttm": -6.8364, "operating_cash_flow_ttm": 22773908, "capital_expenditure_ttm": 11607687, "fcf_ttm": 34381595, "dividends_paid_ttm": 144782, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3461210, "cash_and_equivalents": 16234441, "total_current_assets": 30482524, "total_current_liabilities": 53259524, "net_ppe": null, "total_assets": 111867270, "total_debt": 15584611, "total_equity": 48729738, "net_working_capital": -28281044, "book_value_per_share": 3.8114, "retained_earnings": -30804827, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12567684, "tangible_book_per_share": null }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 50, "rank_pb": 66, "rank_ptbv": 50, "rank_ps": 23, "rank_pcf": 27, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 14, "rank_dividend_yield": 56, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 97, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 37, "rank_fcf_margin": 51, "rank_piotroski": 84, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 95 }, "composites": { "value_composite": 20, "quality_composite": 83, "momentum_composite": 96, "growth_composite": 27, "yield_composite": 71, "svqf_composite": 58, "vc1_composite": 27, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 57, "quality_value_composite": 0.3688, "os_score": 0.43, "value_percentile": 0.8, "quality_percentile": 0.17, "momentum_percentile": 0.04, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 73, "all_cap_buyback_rank": 74, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 1937, "ticker_id": 7198, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:08.108585+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.25, "market_cap": 156620562, "market_cap_usd": 156620562, "enterprise_value": 155970732, "shares_outstanding": 12785352, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.21406534, "ptbv_ratio": null, "ps_ratio": 0.82326068, "pcf_ratio": 6.87719306, "pfcf_ratio": 4.55536056, "ev_ebitda": null, "ev_ebit": -1.67814499, "ev_sales": 0.81984492, "ev_fcf": 4.53646004, "earnings_yield": null, "fcf_yield": 0.2204362, "dividend_yield": 0.00092441, "buyback_yield": 0, "shareholder_yield": 0.00092441, "debt_paydown_yield": null, "total_yield": 0.00092441, "gross_margin": 0.56456388, "operating_margin": -0.48854236, "net_margin": -0.45943819, "ebitda_margin": -0.41483486, "fcf_margin": 0.1807235, "roe": -1.79367775, "roa": -0.78133172, "roic": -1.44981058, "roc_greenblatt": null, "asset_turnover": 1.70062423, "cash_conversion": -0.39335758, "accruals_ratio": -0.98491145, "sbc_to_revenue": 0.01734182, "debt_to_equity": 1.2607675, "net_debt_to_ebitda": 0.00823404, "debt_to_assets": 0.13931341, "interest_coverage": -26.85255908, "current_ratio": 0.5723394, "quick_ratio": 0.48103027, "net_debt": -649830, "revenue_growth_1y": 0.12578522, "revenue_growth_3y_cagr": 0.71844108, "revenue_growth_5y_cagr": 1.03629342, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.32626211, "book_value_growth_1y": -0.63842735, "piotroski_f_score": 4, "altman_z_score": -0.14137525, "earnings_stability_5y": 2.609914, "revenue_stability_5y": 1.02422, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08854167, "price_return_3m": 0.27206646, "price_return_6m": 0.28132714, "price_return_9m": 0.00081699, "price_return_12m": -0.46831597, "price_return_12m_ex1m": -0.41666667, "distance_from_52w_high": -0.44216758, "distance_from_52w_low": 0.9170579, "relative_strength": -0.62625702, "local_beta": -0.0036, "volatility_252d": 1.077067, "volatility_60d": 2.651592, "max_drawdown_12m": -0.70901639, "revenue_ttm": 190244190, "gross_profit_ttm": 107404999, "ebit_ttm": -92942346, "ebitda_ttm": -78919921, "net_income_ttm": -87405447, "eps_diluted_ttm": -6.83637392, "operating_cash_flow_ttm": 22773908, "capital_expenditure_ttm": 11607687, "fcf_ttm": 34381595, "dividends_paid_ttm": 144782, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3461210, "cash_and_equivalents": 16234441, "total_current_assets": 30482524, "total_current_liabilities": 53259524, "net_ppe": null, "total_assets": 111867270, "total_debt": 15584611, "total_equity": 48729738, "net_working_capital": -28281044, "book_value_per_share": 3.81137242, "retained_earnings": -30804827, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12567684, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 66, "rank_ptbv": 50, "rank_ps": 23, "rank_pcf": 27, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 14, "rank_dividend_yield": 56, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 97, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 37, "rank_fcf_margin": 51, "rank_piotroski": 84, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 95, "value_composite": 20, "quality_composite": 83, "momentum_composite": 96, "growth_composite": 27, "yield_composite": 71, "svqf_composite": 58, "vc1_composite": 27, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 73, "all_cap_buyback_rank": 74, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 12.25, "os": 0.43, "value": 0.8, "quality": 0.17, "momentum": 0.04, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0.0009, "roe": -1.7937, "momentum_12_1": -0.4167, "complete_fields": { "id": 1937, "ticker_id": 7198, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:49:08.108585+00:00", "batch_id": "", "os_score_delta": null, "price_close": 12.25, "market_cap": 156620562, "market_cap_usd": 156620562, "enterprise_value": 155970732, "shares_outstanding": 12785352, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.21406534, "ptbv_ratio": null, "ps_ratio": 0.82326068, "pcf_ratio": 6.87719306, "pfcf_ratio": 4.55536056, "ev_ebitda": null, "ev_ebit": -1.67814499, "ev_sales": 0.81984492, "ev_fcf": 4.53646004, "earnings_yield": null, "fcf_yield": 0.2204362, "dividend_yield": 0.00092441, "buyback_yield": 0, "shareholder_yield": 0.00092441, "debt_paydown_yield": null, "total_yield": 0.00092441, "gross_margin": 0.56456388, "operating_margin": -0.48854236, "net_margin": -0.45943819, "ebitda_margin": -0.41483486, "fcf_margin": 0.1807235, "roe": -1.79367775, "roa": -0.78133172, "roic": -1.44981058, "roc_greenblatt": null, "asset_turnover": 1.70062423, "cash_conversion": -0.39335758, "accruals_ratio": -0.98491145, "sbc_to_revenue": 0.01734182, "debt_to_equity": 1.2607675, "net_debt_to_ebitda": 0.00823404, "debt_to_assets": 0.13931341, "interest_coverage": -26.85255908, "current_ratio": 0.5723394, "quick_ratio": 0.48103027, "net_debt": -649830, "revenue_growth_1y": 0.12578522, "revenue_growth_3y_cagr": 0.71844108, "revenue_growth_5y_cagr": 1.03629342, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.32626211, "book_value_growth_1y": -0.63842735, "piotroski_f_score": 4, "altman_z_score": -0.14137525, "earnings_stability_5y": 2.609914, "revenue_stability_5y": 1.02422, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.08854167, "price_return_3m": 0.27206646, "price_return_6m": 0.28132714, "price_return_9m": 0.00081699, "price_return_12m": -0.46831597, "price_return_12m_ex1m": -0.41666667, "distance_from_52w_high": -0.44216758, "distance_from_52w_low": 0.9170579, "relative_strength": -0.62625702, "local_beta": -0.0036, "volatility_252d": 1.077067, "volatility_60d": 2.651592, "max_drawdown_12m": -0.70901639, "revenue_ttm": 190244190, "gross_profit_ttm": 107404999, "ebit_ttm": -92942346, "ebitda_ttm": -78919921, "net_income_ttm": -87405447, "eps_diluted_ttm": -6.83637392, "operating_cash_flow_ttm": 22773908, "capital_expenditure_ttm": 11607687, "fcf_ttm": 34381595, "dividends_paid_ttm": 144782, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 3461210, "cash_and_equivalents": 16234441, "total_current_assets": 30482524, "total_current_liabilities": 53259524, "net_ppe": null, "total_assets": 111867270, "total_debt": 15584611, "total_equity": 48729738, "net_working_capital": -28281044, "book_value_per_share": 3.81137242, "retained_earnings": -30804827, "preferred_stock": null, "minority_interest": null, "tangible_book_value": -12567684, "tangible_book_per_share": null, "universe_ticker_count": 3577, "sector": "Communication Services", "rank_pe": 50, "rank_pb": 66, "rank_ptbv": 50, "rank_ps": 23, "rank_pcf": 27, "rank_ev_ebitda": 50, "rank_ev_ebit": 21, "rank_earnings_yield": 50, "rank_fcf_yield": 14, "rank_dividend_yield": 56, "rank_shareholder_yield": 57, "rank_total_yield": 57, "rank_roe": 97, "rank_roc": 50, "rank_roic": 98, "rank_gross_margin": 37, "rank_fcf_margin": 51, "rank_piotroski": 84, "rank_accruals": 1, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 34, "rank_momentum_12m": 94, "rank_momentum_12m_ex1m": 93, "rank_relative_strength": 95, "value_composite": 20, "quality_composite": 83, "momentum_composite": 96, "growth_composite": 27, "yield_composite": 71, "svqf_composite": 58, "vc1_composite": 27, "vc2_composite": 29, "vc3_composite": 29, "trending_value_composite": null, "overall_composite": 57, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": 73, "all_cap_buyback_rank": 74, "small_cap_core_rank": 36, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "income_statement": { "revenue": 182863373, "cost_of_revenue": 79406653, "gross_profit": 103456720, "ebit": -92609486, "ebitda": -77459304, "pretax_income": -97188330, "tax_provision": -5206194, "net_income": -89897850, "net_income_to_common": -89897850, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18078300, "total_current_assets": 35438153, "total_assets": 118078800, "short_term_debt": 13237543, "long_term_debt": 6590907, "total_debt": 19828450, "total_liabilities": 69740174, "total_equity": 46545326, "shares_outstanding": 11589076, "goodwill_and_intangibles": 61378886 }, "cash_flow": { "operating_cash_flow": 25358108, "capital_expenditure": 13649379, "free_cash_flow": 39007487, "dividends_paid": 144782, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123931, "ticker_id": 7198, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-92609486", "ebitda": "-77459304", "netIncome": "-89897850", "grossProfit": "103456720", "depreciation": "None", "totalRevenue": "182863373", "costOfRevenue": "79406653", "interestIncome": "240723", "incomeBeforeTax": "-97188330", "interestExpense": "4578844", "operatingIncome": "-3624525", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5206194", "reportedCurrency": "USD", "netInterestIncome": "-4338121", "nonInterestIncome": "None", "operatingExpenses": "107081245", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79406653", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15150182", "sellingGeneralAndAdministrative": "71358832", "netIncomeFromContinuingOperations": "-91982136" }, "balance": { "goodwill": "34914920", "inventory": "5524570", "commonStock": "126", "currentDebt": "None", "investments": "None", "totalAssets": "118078800", "longTermDebt": "6590907", "shortTermDebt": "13237543", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "26463966", "reportedCurrency": "USD", "retainedEarnings": "-33065622", "totalLiabilities": "69740174", "otherCurrentAssets": "3881167", "totalCurrentAssets": "35438153", "currentLongTermDebt": "10581035", "longTermInvestments": "3650526", "shortTermInvestments": "354422", "currentNetReceivables": "7954116", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82640647", "currentAccountsPayable": "295165", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23391309", "totalShareholderEquity": "46545326", "capitalLeaseObligations": "6222789", "otherCurrentLiabilities": "39911597", "totalCurrentLiabilities": "59566898", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10173276", "cashAndShortTermInvestments": "18078300", "commonStockSharesOutstanding": "11589076", "intangibleAssetsExcludingGoodwill": "26463966", "cashAndCashEquivalentsAtCarryingValue": "18078300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91982136", "profitLoss": "None", "dividendPayout": "144782", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1278092", "operatingCashflow": "25358108", "capitalExpenditures": "13649379", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19404503", "cashflowFromInvestment": "-22003252", "stockBasedCompensation": "4091449", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144782", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122778", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15150182", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 182863373, "cost_of_revenue": 79406653, "gross_profit": 103456720, "research_and_development": null, "selling_general_admin": 71358832, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -92609486, "depreciation_amortisation": 15150182, "ebitda": -77459304, "interest_expense": 4578844, "interest_income": null, "other_non_operating": null, "pretax_income": -97188330, "tax_provision": -5206194, "effective_tax_rate": null, "net_income": -89897850, "net_income_continuing_ops": -91982136, "net_income_to_common": -89897850, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18078300, "short_term_investments": 354422, "net_receivables": 7954116, "inventory": 5524570, "other_current_assets": null, "total_current_assets": 35438153, "net_ppe": null, "goodwill": 34914920, "intangible_assets": 26463966, "goodwill_and_intangibles": 61378886, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82640647, "total_assets": 118078800, "short_term_debt": 13237543, "accounts_payable": 295165, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59566898, "long_term_debt": 6590907, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10173276, "total_liabilities": 69740174, "total_debt": 19828450, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33065622, "total_equity": 46545326, "shares_outstanding": 11589076, "operating_cash_flow": 25358108, "stock_based_compensation": 4091449, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13649379, "acquisitions": null, "other_investing": null, "investing_cash_flow": -22003252, "dividends_paid": 144782, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19404503, "free_cash_flow": 39007487, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-92609486", "ebitda": "-77459304", "netIncome": "-89897850", "grossProfit": "103456720", "depreciation": "None", "totalRevenue": "182863373", "costOfRevenue": "79406653", "interestIncome": "240723", "incomeBeforeTax": "-97188330", "interestExpense": "4578844", "operatingIncome": "-3624525", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5206194", "reportedCurrency": "USD", "netInterestIncome": "-4338121", "nonInterestIncome": "None", "operatingExpenses": "107081245", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "79406653", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15150182", "sellingGeneralAndAdministrative": "71358832", "netIncomeFromContinuingOperations": "-91982136" }, "balance": { "goodwill": "34914920", "inventory": "5524570", "commonStock": "126", "currentDebt": "None", "investments": "None", "totalAssets": "118078800", "longTermDebt": "6590907", "shortTermDebt": "13237543", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "26463966", "reportedCurrency": "USD", "retainedEarnings": "-33065622", "totalLiabilities": "69740174", "otherCurrentAssets": "3881167", "totalCurrentAssets": "35438153", "currentLongTermDebt": "10581035", "longTermInvestments": "3650526", "shortTermInvestments": "354422", "currentNetReceivables": "7954116", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82640647", "currentAccountsPayable": "295165", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23391309", "totalShareholderEquity": "46545326", "capitalLeaseObligations": "6222789", "otherCurrentLiabilities": "39911597", "totalCurrentLiabilities": "59566898", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10173276", "cashAndShortTermInvestments": "18078300", "commonStockSharesOutstanding": "11589076", "intangibleAssetsExcludingGoodwill": "26463966", "cashAndCashEquivalentsAtCarryingValue": "18078300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-91982136", "profitLoss": "None", "dividendPayout": "144782", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-1278092", "operatingCashflow": "25358108", "capitalExpenditures": "13649379", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19404503", "cashflowFromInvestment": "-22003252", "stockBasedCompensation": "4091449", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144782", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122778", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15150182", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "income_statement": { "revenue": 151115532, "cost_of_revenue": 62543407, "gross_profit": 88572125, "ebit": 4729806, "ebitda": 15519997, "pretax_income": 1208518, "tax_provision": 2618367, "net_income": -1480249, "net_income_to_common": -1480249, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30125944, "total_current_assets": 45066481, "total_assets": 213717593, "short_term_debt": 19754102, "long_term_debt": 14364246, "total_debt": 34118348, "total_liabilities": 104767013, "total_equity": 105072994, "shares_outstanding": 9459309, "goodwill_and_intangibles": 127642576 }, "cash_flow": { "operating_cash_flow": 23916426, "capital_expenditure": 21991939, "free_cash_flow": 45908365, "dividends_paid": 769534, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123936, "ticker_id": 7198, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4729806", "ebitda": "15519997", "netIncome": "-1480249", "grossProfit": "88572125", "depreciation": "None", "totalRevenue": "151115532", "costOfRevenue": "62543407", "interestIncome": "218145", "incomeBeforeTax": "1208518", "interestExpense": "3521288", "operatingIncome": "2743704", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2618367", "reportedCurrency": "USD", "netInterestIncome": "-3303143", "nonInterestIncome": "None", "operatingExpenses": "85828421", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62543407", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10790191", "sellingGeneralAndAdministrative": "59171454", "netIncomeFromContinuingOperations": "-1409849" }, "balance": { "goodwill": "71249119", "inventory": "3937854", "commonStock": "1292", "currentDebt": "None", "investments": "None", "totalAssets": "213717593", "longTermDebt": "14364246", "shortTermDebt": "19754102", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "56393457", "reportedCurrency": "USD", "retainedEarnings": "57046892", "totalLiabilities": "104767013", "otherCurrentAssets": "955456", "totalCurrentAssets": "45066481", "currentLongTermDebt": "17375206", "longTermInvestments": "218147", "shortTermInvestments": "330302", "currentNetReceivables": "9716925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168651112", "currentAccountsPayable": "12912300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39348543", "totalShareholderEquity": "105072994", "capitalLeaseObligations": "7609091", "otherCurrentLiabilities": "25775199", "totalCurrentLiabilities": "63550543", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41216470", "cashAndShortTermInvestments": "30125944", "commonStockSharesOutstanding": "9459309", "intangibleAssetsExcludingGoodwill": "56393457", "cashAndCashEquivalentsAtCarryingValue": "30125944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1409849", "profitLoss": "None", "dividendPayout": "769534", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-958112", "operatingCashflow": "23916426", "capitalExpenditures": "21991939", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27712266", "cashflowFromInvestment": "-37434035", "stockBasedCompensation": "4707313", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "769534", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123101", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10790191", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 151115532, "cost_of_revenue": 62543407, "gross_profit": 88572125, "research_and_development": null, "selling_general_admin": 59171454, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4729806, "depreciation_amortisation": 10790191, "ebitda": 15519997, "interest_expense": 3521288, "interest_income": null, "other_non_operating": null, "pretax_income": 1208518, "tax_provision": 2618367, "effective_tax_rate": null, "net_income": -1480249, "net_income_continuing_ops": -1409849, "net_income_to_common": -1480249, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30125944, "short_term_investments": 330302, "net_receivables": 9716925, "inventory": 3937854, "other_current_assets": null, "total_current_assets": 45066481, "net_ppe": null, "goodwill": 71249119, "intangible_assets": 56393457, "goodwill_and_intangibles": 127642576, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168651112, "total_assets": 213717593, "short_term_debt": 19754102, "accounts_payable": 12912300, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63550543, "long_term_debt": 14364246, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41216470, "total_liabilities": 104767013, "total_debt": 34118348, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57046892, "total_equity": 105072994, "shares_outstanding": 9459309, "operating_cash_flow": 23916426, "stock_based_compensation": 4707313, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 21991939, "acquisitions": null, "other_investing": null, "investing_cash_flow": -37434035, "dividends_paid": 769534, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27712266, "free_cash_flow": 45908365, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4729806", "ebitda": "15519997", "netIncome": "-1480249", "grossProfit": "88572125", "depreciation": "None", "totalRevenue": "151115532", "costOfRevenue": "62543407", "interestIncome": "218145", "incomeBeforeTax": "1208518", "interestExpense": "3521288", "operatingIncome": "2743704", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "2618367", "reportedCurrency": "USD", "netInterestIncome": "-3303143", "nonInterestIncome": "None", "operatingExpenses": "85828421", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "62543407", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "10790191", "sellingGeneralAndAdministrative": "59171454", "netIncomeFromContinuingOperations": "-1409849" }, "balance": { "goodwill": "71249119", "inventory": "3937854", "commonStock": "1292", "currentDebt": "None", "investments": "None", "totalAssets": "213717593", "longTermDebt": "14364246", "shortTermDebt": "19754102", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "56393457", "reportedCurrency": "USD", "retainedEarnings": "57046892", "totalLiabilities": "104767013", "otherCurrentAssets": "955456", "totalCurrentAssets": "45066481", "currentLongTermDebt": "17375206", "longTermInvestments": "218147", "shortTermInvestments": "330302", "currentNetReceivables": "9716925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168651112", "currentAccountsPayable": "12912300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39348543", "totalShareholderEquity": "105072994", "capitalLeaseObligations": "7609091", "otherCurrentLiabilities": "25775199", "totalCurrentLiabilities": "63550543", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41216470", "cashAndShortTermInvestments": "30125944", "commonStockSharesOutstanding": "9459309", "intangibleAssetsExcludingGoodwill": "56393457", "cashAndCashEquivalentsAtCarryingValue": "30125944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1409849", "profitLoss": "None", "dividendPayout": "769534", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-958112", "operatingCashflow": "23916426", "capitalExpenditures": "21991939", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27712266", "cashflowFromInvestment": "-37434035", "stockBasedCompensation": "4707313", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "769534", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-123101", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "10790191", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "income_statement": { "revenue": 44174052, "cost_of_revenue": 34305181, "gross_profit": 9868871, "ebit": -477043, "ebitda": 4270, "pretax_income": -489444, "tax_provision": 683306, "net_income": -1172750, "net_income_to_common": -1172750, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17100280, "total_current_assets": 22852676, "total_assets": 35582817, "short_term_debt": 59089, "long_term_debt": null, "total_debt": 59089, "total_liabilities": 4479423, "total_equity": 31103394, "shares_outstanding": 2951725, "goodwill_and_intangibles": 12627051 }, "cash_flow": { "operating_cash_flow": 23689511, "capital_expenditure": 13089980, "free_cash_flow": 36779491, "dividends_paid": 1798959, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123941, "ticker_id": 7198, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-477043", "ebitda": "4270", "netIncome": "-1172750", "grossProfit": "9868871", "depreciation": "None", "totalRevenue": "44174052", "costOfRevenue": "34305181", "interestIncome": "97820", "incomeBeforeTax": "-489444", "interestExpense": "12400", "operatingIncome": "-526247", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "683306", "reportedCurrency": "USD", "netInterestIncome": "61657", "nonInterestIncome": "None", "operatingExpenses": "10395118", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34305181", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481313", "sellingGeneralAndAdministrative": "10395118", "netIncomeFromContinuingOperations": "13894886" }, "balance": { "goodwill": "10381710", "inventory": "1714525", "commonStock": "362", "currentDebt": "None", "investments": "None", "totalAssets": "35582817", "longTermDebt": "None", "shortTermDebt": "59089", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2245341", "reportedCurrency": "USD", "retainedEarnings": "-25847597", "totalLiabilities": "4479423", "otherCurrentAssets": "155242", "totalCurrentAssets": "22852676", "currentLongTermDebt": "52304", "longTermInvestments": "237828", "shortTermInvestments": "10158", "currentNetReceivables": "3882629", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12730141", "currentAccountsPayable": "2847653", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59089", "totalShareholderEquity": "31103394", "capitalLeaseObligations": "4098429", "otherCurrentLiabilities": "639470", "totalCurrentLiabilities": "4479423", "otherNonCurrentLiabilities": "269472", "totalNonCurrentLiabilities": "2292569", "cashAndShortTermInvestments": "17100280", "commonStockSharesOutstanding": "2951725", "intangibleAssetsExcludingGoodwill": "2245341", "cashAndCashEquivalentsAtCarryingValue": "17100280", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13894886", "profitLoss": "None", "dividendPayout": "1798959", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11667", "operatingCashflow": "23689511", "capitalExpenditures": "13089980", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4153625", "cashflowFromInvestment": "-13065811", "stockBasedCompensation": "2184011", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1798959", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32322", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5417110", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 44174052, "cost_of_revenue": 34305181, "gross_profit": 9868871, "research_and_development": null, "selling_general_admin": 10395118, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -477043, "depreciation_amortisation": 481313, "ebitda": 4270, "interest_expense": 12400, "interest_income": null, "other_non_operating": null, "pretax_income": -489444, "tax_provision": 683306, "effective_tax_rate": null, "net_income": -1172750, "net_income_continuing_ops": 13894886, "net_income_to_common": -1172750, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17100280, "short_term_investments": 10158, "net_receivables": 3882629, "inventory": 1714525, "other_current_assets": null, "total_current_assets": 22852676, "net_ppe": null, "goodwill": 10381710, "intangible_assets": 2245341, "goodwill_and_intangibles": 12627051, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12730141, "total_assets": 35582817, "short_term_debt": 59089, "accounts_payable": 2847653, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4479423, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2292569, "total_liabilities": 4479423, "total_debt": 59089, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25847597, "total_equity": 31103394, "shares_outstanding": 2951725, "operating_cash_flow": 23689511, "stock_based_compensation": 2184011, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13089980, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13065811, "dividends_paid": 1798959, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4153625, "free_cash_flow": 36779491, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-477043", "ebitda": "4270", "netIncome": "-1172750", "grossProfit": "9868871", "depreciation": "None", "totalRevenue": "44174052", "costOfRevenue": "34305181", "interestIncome": "97820", "incomeBeforeTax": "-489444", "interestExpense": "12400", "operatingIncome": "-526247", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "683306", "reportedCurrency": "USD", "netInterestIncome": "61657", "nonInterestIncome": "None", "operatingExpenses": "10395118", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "34305181", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "481313", "sellingGeneralAndAdministrative": "10395118", "netIncomeFromContinuingOperations": "13894886" }, "balance": { "goodwill": "10381710", "inventory": "1714525", "commonStock": "362", "currentDebt": "None", "investments": "None", "totalAssets": "35582817", "longTermDebt": "None", "shortTermDebt": "59089", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2245341", "reportedCurrency": "USD", "retainedEarnings": "-25847597", "totalLiabilities": "4479423", "otherCurrentAssets": "155242", "totalCurrentAssets": "22852676", "currentLongTermDebt": "52304", "longTermInvestments": "237828", "shortTermInvestments": "10158", "currentNetReceivables": "3882629", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12730141", "currentAccountsPayable": "2847653", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "59089", "totalShareholderEquity": "31103394", "capitalLeaseObligations": "4098429", "otherCurrentLiabilities": "639470", "totalCurrentLiabilities": "4479423", "otherNonCurrentLiabilities": "269472", "totalNonCurrentLiabilities": "2292569", "cashAndShortTermInvestments": "17100280", "commonStockSharesOutstanding": "2951725", "intangibleAssetsExcludingGoodwill": "2245341", "cashAndCashEquivalentsAtCarryingValue": "17100280", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "13894886", "profitLoss": "None", "dividendPayout": "1798959", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-11667", "operatingCashflow": "23689511", "capitalExpenditures": "13089980", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4153625", "cashflowFromInvestment": "-13065811", "stockBasedCompensation": "2184011", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1798959", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-32322", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "5417110", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "income_statement": { "revenue": 36034856, "cost_of_revenue": 26872229, "gross_profit": 9162627, "ebit": 192492, "ebitda": 609117, "pretax_income": 463077, "tax_provision": 419049, "net_income": 44028, "net_income_to_common": 44028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14949673, "total_current_assets": 19288950, "total_assets": 32571413, "short_term_debt": 95085, "long_term_debt": null, "total_debt": 95085, "total_liabilities": 2774932, "total_equity": 26797415, "shares_outstanding": 2336833, "goodwill_and_intangibles": 13059399 }, "cash_flow": { "operating_cash_flow": 2771418, "capital_expenditure": 158361, "free_cash_flow": 2929779, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123945, "ticker_id": 7198, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "192492", "ebitda": "609117", "netIncome": "44028", "grossProfit": "9162627", "depreciation": "None", "totalRevenue": "36034856", "costOfRevenue": "26872229", "interestIncome": "None", "incomeBeforeTax": "463077", "interestExpense": "9190", "operatingIncome": "192492", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "419049", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8970135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23092", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26872229", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "416625", "sellingGeneralAndAdministrative": "8947043", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10452324", "inventory": "1147591", "commonStock": "282", "currentDebt": "None", "investments": "None", "totalAssets": "32571413", "longTermDebt": "None", "shortTermDebt": "95085", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2607075", "reportedCurrency": "None", "retainedEarnings": "-24674847", "totalLiabilities": "2774932", "otherCurrentAssets": "136949", "totalCurrentAssets": "19288950", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3054737", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13282463", "currentAccountsPayable": "1385076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154863", "totalShareholderEquity": "26797415", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "619074", "totalCurrentLiabilities": "2715154", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59778", "cashAndShortTermInvestments": "14949673", "commonStockSharesOutstanding": "2336833", "intangibleAssetsExcludingGoodwill": "2607075", "cashAndCashEquivalentsAtCarryingValue": "14949673", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44028", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-417886", "operatingCashflow": "2771418", "capitalExpenditures": "158361", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32000", "cashflowFromInvestment": "-4405409", "stockBasedCompensation": "2659221", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407435", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 36034856, "cost_of_revenue": 26872229, "gross_profit": 9162627, "research_and_development": 23092, "selling_general_admin": 8947043, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 192492, "depreciation_amortisation": 416625, "ebitda": 609117, "interest_expense": 9190, "interest_income": null, "other_non_operating": null, "pretax_income": 463077, "tax_provision": 419049, "effective_tax_rate": null, "net_income": 44028, "net_income_continuing_ops": null, "net_income_to_common": 44028, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14949673, "short_term_investments": null, "net_receivables": 3054737, "inventory": 1147591, "other_current_assets": null, "total_current_assets": 19288950, "net_ppe": null, "goodwill": 10452324, "intangible_assets": 2607075, "goodwill_and_intangibles": 13059399, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13282463, "total_assets": 32571413, "short_term_debt": 95085, "accounts_payable": 1385076, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2715154, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 59778, "total_liabilities": 2774932, "total_debt": 95085, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24674847, "total_equity": 26797415, "shares_outstanding": 2336833, "operating_cash_flow": 2771418, "stock_based_compensation": 2659221, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 158361, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4405409, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 32000, "free_cash_flow": 2929779, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "192492", "ebitda": "609117", "netIncome": "44028", "grossProfit": "9162627", "depreciation": "None", "totalRevenue": "36034856", "costOfRevenue": "26872229", "interestIncome": "None", "incomeBeforeTax": "463077", "interestExpense": "9190", "operatingIncome": "192492", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "419049", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "8970135", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "23092", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "26872229", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "416625", "sellingGeneralAndAdministrative": "8947043", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10452324", "inventory": "1147591", "commonStock": "282", "currentDebt": "None", "investments": "None", "totalAssets": "32571413", "longTermDebt": "None", "shortTermDebt": "95085", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2607075", "reportedCurrency": "None", "retainedEarnings": "-24674847", "totalLiabilities": "2774932", "otherCurrentAssets": "136949", "totalCurrentAssets": "19288950", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3054737", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13282463", "currentAccountsPayable": "1385076", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "154863", "totalShareholderEquity": "26797415", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "619074", "totalCurrentLiabilities": "2715154", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "59778", "cashAndShortTermInvestments": "14949673", "commonStockSharesOutstanding": "2336833", "intangibleAssetsExcludingGoodwill": "2607075", "cashAndCashEquivalentsAtCarryingValue": "14949673", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "44028", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "None", "changeInInventory": "-417886", "operatingCashflow": "2771418", "capitalExpenditures": "158361", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "32000", "cashflowFromInvestment": "-4405409", "stockBasedCompensation": "2659221", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "407435", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "income_statement": { "revenue": 60367745, "cost_of_revenue": 14617211, "gross_profit": 45750534, "ebit": 14298353, "ebitda": 18163223, "pretax_income": 14162400, "tax_provision": 1214777, "net_income": 12869729, "net_income_to_common": 12869729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16797656, "total_current_assets": 20043502, "total_assets": 20458948, "short_term_debt": 100209, "long_term_debt": null, "total_debt": 100209, "total_liabilities": 1530839, "total_equity": 18928109, "shares_outstanding": 2689852, "goodwill_and_intangibles": 135263 }, "cash_flow": { "operating_cash_flow": 21160217, "capital_expenditure": 7876059, "free_cash_flow": 29036276, "dividends_paid": 11597569, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123949, "ticker_id": 7198, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "14298353", "ebitda": "18163223", "netIncome": "12869729", "grossProfit": "45750534", "depreciation": "None", "totalRevenue": "60367745", "costOfRevenue": "14617211", "interestIncome": "None", "incomeBeforeTax": "14162400", "interestExpense": "51159", "operatingIncome": "14298353", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1214777", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31452181", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14617211", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3864870", "sellingGeneralAndAdministrative": "1504517", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-891563", "commonStock": "272", "currentDebt": "None", "investments": "None", "totalAssets": "20458948", "longTermDebt": "None", "shortTermDebt": "100209", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "135263", "reportedCurrency": "None", "retainedEarnings": "-24424809", "totalLiabilities": "1530839", "otherCurrentAssets": "176225", "totalCurrentAssets": "20043502", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3069621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415446", "currentAccountsPayable": "1074786", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "282233", "totalShareholderEquity": "18928109", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105185", "totalCurrentLiabilities": "1348815", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182024", "cashAndShortTermInvestments": "16797656", "commonStockSharesOutstanding": "2689852", "intangibleAssetsExcludingGoodwill": "135263", "cashAndCashEquivalentsAtCarryingValue": "16797656", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12869729", "profitLoss": "None", "dividendPayout": "11597569", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-32336", "operatingCashflow": "21160217", "capitalExpenditures": "7876059", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4051165", "cashflowFromInvestment": "-8545459", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11597569", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3864870", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 60367745, "cost_of_revenue": 14617211, "gross_profit": 45750534, "research_and_development": null, "selling_general_admin": 1504517, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 14298353, "depreciation_amortisation": 3864870, "ebitda": 18163223, "interest_expense": 51159, "interest_income": null, "other_non_operating": null, "pretax_income": 14162400, "tax_provision": 1214777, "effective_tax_rate": null, "net_income": 12869729, "net_income_continuing_ops": null, "net_income_to_common": 12869729, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16797656, "short_term_investments": null, "net_receivables": 3069621, "inventory": -891563, "other_current_assets": null, "total_current_assets": 20043502, "net_ppe": null, "goodwill": null, "intangible_assets": 135263, "goodwill_and_intangibles": 135263, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 415446, "total_assets": 20458948, "short_term_debt": 100209, "accounts_payable": 1074786, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1348815, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 182024, "total_liabilities": 1530839, "total_debt": 100209, "preferred_stock": null, "minority_interest": null, "retained_earnings": -24424809, "total_equity": 18928109, "shares_outstanding": 2689852, "operating_cash_flow": 21160217, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7876059, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8545459, "dividends_paid": 11597569, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4051165, "free_cash_flow": 29036276, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "14298353", "ebitda": "18163223", "netIncome": "12869729", "grossProfit": "45750534", "depreciation": "None", "totalRevenue": "60367745", "costOfRevenue": "14617211", "interestIncome": "None", "incomeBeforeTax": "14162400", "interestExpense": "51159", "operatingIncome": "14298353", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1214777", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "31452181", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14617211", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3864870", "sellingGeneralAndAdministrative": "1504517", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "-891563", "commonStock": "272", "currentDebt": "None", "investments": "None", "totalAssets": "20458948", "longTermDebt": "None", "shortTermDebt": "100209", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "135263", "reportedCurrency": "None", "retainedEarnings": "-24424809", "totalLiabilities": "1530839", "otherCurrentAssets": "176225", "totalCurrentAssets": "20043502", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3069621", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "415446", "currentAccountsPayable": "1074786", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "282233", "totalShareholderEquity": "18928109", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "105185", "totalCurrentLiabilities": "1348815", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "182024", "cashAndShortTermInvestments": "16797656", "commonStockSharesOutstanding": "2689852", "intangibleAssetsExcludingGoodwill": "135263", "cashAndCashEquivalentsAtCarryingValue": "16797656", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12869729", "profitLoss": "None", "dividendPayout": "11597569", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "None", "changeInInventory": "-32336", "operatingCashflow": "21160217", "capitalExpenditures": "7876059", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4051165", "cashflowFromInvestment": "-8545459", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11597569", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3864870", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "income_statement": { "revenue": 5223059, "cost_of_revenue": 2000052, "gross_profit": 3223007, "ebit": 399325, "ebitda": 400936, "pretax_income": 398080, "tax_provision": 10241, "net_income": 398080, "net_income_to_common": 398080, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11706349, "total_current_assets": 13814547, "total_assets": 13814547, "short_term_debt": 99, "long_term_debt": null, "total_debt": 99, "total_liabilities": 552610, "total_equity": 13261937, "shares_outstanding": 2632380, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1878043, "capital_expenditure": 0, "free_cash_flow": 1878043, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123952, "ticker_id": 7198, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "399325", "ebitda": "400936", "netIncome": "398080", "grossProfit": "3223007", "depreciation": "None", "totalRevenue": "5223059", "costOfRevenue": "2000052", "interestIncome": "None", "incomeBeforeTax": "398080", "interestExpense": "11852", "operatingIncome": "399325", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10241", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2823682", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47558", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000052", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1611", "sellingGeneralAndAdministrative": "2776124", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "227", "currentDebt": "None", "investments": "None", "totalAssets": "13814547", "longTermDebt": "None", "shortTermDebt": "99", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-25072881", "totalLiabilities": "552610", "otherCurrentAssets": "410983", "totalCurrentAssets": "13814547", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1697215", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "78913", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99", "totalShareholderEquity": "13261937", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "323958", "totalCurrentLiabilities": "552610", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "11706349", "commonStockSharesOutstanding": "2632380", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11706349", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "398080", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-391606", "operatingCashflow": "1878043", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7971610", "cashflowFromInvestment": "192", "stockBasedCompensation": "1630403", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5223059, "cost_of_revenue": 2000052, "gross_profit": 3223007, "research_and_development": 47558, "selling_general_admin": 2776124, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 399325, "depreciation_amortisation": 1611, "ebitda": 400936, "interest_expense": 11852, "interest_income": null, "other_non_operating": null, "pretax_income": 398080, "tax_provision": 10241, "effective_tax_rate": null, "net_income": 398080, "net_income_continuing_ops": null, "net_income_to_common": 398080, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11706349, "short_term_investments": null, "net_receivables": 1697215, "inventory": null, "other_current_assets": null, "total_current_assets": 13814547, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 13814547, "short_term_debt": 99, "accounts_payable": 78913, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 552610, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": 552610, "total_debt": 99, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25072881, "total_equity": 13261937, "shares_outstanding": 2632380, "operating_cash_flow": 1878043, "stock_based_compensation": 1630403, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": 192, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7971610, "free_cash_flow": 1878043, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "399325", "ebitda": "400936", "netIncome": "398080", "grossProfit": "3223007", "depreciation": "None", "totalRevenue": "5223059", "costOfRevenue": "2000052", "interestIncome": "None", "incomeBeforeTax": "398080", "interestExpense": "11852", "operatingIncome": "399325", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10241", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2823682", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "47558", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2000052", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1611", "sellingGeneralAndAdministrative": "2776124", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "227", "currentDebt": "None", "investments": "None", "totalAssets": "13814547", "longTermDebt": "None", "shortTermDebt": "99", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-25072881", "totalLiabilities": "552610", "otherCurrentAssets": "410983", "totalCurrentAssets": "13814547", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1697215", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "78913", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "99", "totalShareholderEquity": "13261937", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "323958", "totalCurrentLiabilities": "552610", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "11706349", "commonStockSharesOutstanding": "2632380", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "11706349", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "398080", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "None", "changeInInventory": "-391606", "operatingCashflow": "1878043", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7971610", "cashflowFromInvestment": "192", "stockBasedCompensation": "1630403", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "None", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "income_statement": { "revenue": 2882213, "cost_of_revenue": 21998, "gross_profit": 2860215, "ebit": 1989002, "ebitda": 2195844, "pretax_income": 1769908, "tax_provision": 42417, "net_income": 1769908, "net_income_to_common": 1769908, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1731095, "total_current_assets": 3005050, "total_assets": 3005050, "short_term_debt": 1218567, "long_term_debt": null, "total_debt": 1218567, "total_liabilities": 1971722, "total_equity": 1033328, "shares_outstanding": 2321814, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1451934, "capital_expenditure": 0, "free_cash_flow": 1451934, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123957, "ticker_id": 7198, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1989002", "ebitda": "2195844", "netIncome": "1769908", "grossProfit": "2860215", "depreciation": "None", "totalRevenue": "2882213", "costOfRevenue": "21998", "interestIncome": "None", "incomeBeforeTax": "1769908", "interestExpense": "45350", "operatingIncome": "1812325", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "42417", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "581618", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21998", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206842", "sellingGeneralAndAdministrative": "581618", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28453", "currentDebt": "None", "investments": "None", "totalAssets": "3005050", "longTermDebt": "None", "shortTermDebt": "1218567", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-26437735", "totalLiabilities": "1971722", "otherCurrentAssets": "None", "totalCurrentAssets": "3005050", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1273955", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "41104", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1363567", "totalShareholderEquity": "1033328", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-26104", "totalCurrentLiabilities": "1826722", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "145000", "cashAndShortTermInvestments": "1731095", "commonStockSharesOutstanding": "2321814", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1731095", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1769908", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1451934", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167420", "cashflowFromInvestment": "None", "stockBasedCompensation": "206842", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206842", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2882213, "cost_of_revenue": 21998, "gross_profit": 2860215, "research_and_development": null, "selling_general_admin": 581618, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1989002, "depreciation_amortisation": 206842, "ebitda": 2195844, "interest_expense": 45350, "interest_income": null, "other_non_operating": null, "pretax_income": 1769908, "tax_provision": 42417, "effective_tax_rate": null, "net_income": 1769908, "net_income_continuing_ops": null, "net_income_to_common": 1769908, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1731095, "short_term_investments": null, "net_receivables": 1273955, "inventory": null, "other_current_assets": null, "total_current_assets": 3005050, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3005050, "short_term_debt": 1218567, "accounts_payable": 41104, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1826722, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 145000, "total_liabilities": 1971722, "total_debt": 1218567, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26437735, "total_equity": 1033328, "shares_outstanding": 2321814, "operating_cash_flow": 1451934, "stock_based_compensation": 206842, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -167420, "free_cash_flow": 1451934, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1989002", "ebitda": "2195844", "netIncome": "1769908", "grossProfit": "2860215", "depreciation": "None", "totalRevenue": "2882213", "costOfRevenue": "21998", "interestIncome": "None", "incomeBeforeTax": "1769908", "interestExpense": "45350", "operatingIncome": "1812325", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "42417", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "581618", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21998", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "206842", "sellingGeneralAndAdministrative": "581618", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "28453", "currentDebt": "None", "investments": "None", "totalAssets": "3005050", "longTermDebt": "None", "shortTermDebt": "1218567", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-26437735", "totalLiabilities": "1971722", "otherCurrentAssets": "None", "totalCurrentAssets": "3005050", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1273955", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "41104", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1363567", "totalShareholderEquity": "1033328", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-26104", "totalCurrentLiabilities": "1826722", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "145000", "cashAndShortTermInvestments": "1731095", "commonStockSharesOutstanding": "2321814", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1731095", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1769908", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "1451934", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-167420", "cashflowFromInvestment": "None", "stockBasedCompensation": "206842", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "206842", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "income_statement": { "revenue": 915804, "cost_of_revenue": 72003, "gross_profit": 843801, "ebit": -990947, "ebitda": -883647, "pretax_income": -1318373, "tax_provision": 1699347, "net_income": -1318373, "net_income_to_common": -1318373, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 446581, "total_current_assets": 819874, "total_assets": 819874, "short_term_debt": 546943, "long_term_debt": null, "total_debt": 546943, "total_liabilities": 2161177, "total_equity": -1341303, "shares_outstanding": 644144, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 302716, "capital_expenditure": 0, "free_cash_flow": 302716, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123961, "ticker_id": 7198, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-990947", "ebitda": "-883647", "netIncome": "-1318373", "grossProfit": "843801", "depreciation": "None", "totalRevenue": "915804", "costOfRevenue": "72003", "interestIncome": "None", "incomeBeforeTax": "-1318373", "interestExpense": "162041", "operatingIncome": "-990947", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1699347", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "462827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72003", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107300", "sellingGeneralAndAdministrative": "462827", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26229", "currentDebt": "None", "investments": "None", "totalAssets": "819874", "longTermDebt": "None", "shortTermDebt": "546943", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-28207643", "totalLiabilities": "2161177", "otherCurrentAssets": "1000", "totalCurrentAssets": "819874", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "372293", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "14391", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546943", "totalShareholderEquity": "-1341303", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1052851", "totalCurrentLiabilities": "2161177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "561334", "cashAndShortTermInvestments": "446581", "commonStockSharesOutstanding": "644144", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "446581", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1318373", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "302716", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118698", "cashflowFromInvestment": "None", "stockBasedCompensation": "107300", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 915804, "cost_of_revenue": 72003, "gross_profit": 843801, "research_and_development": null, "selling_general_admin": 462827, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -990947, "depreciation_amortisation": 107300, "ebitda": -883647, "interest_expense": 162041, "interest_income": null, "other_non_operating": null, "pretax_income": -1318373, "tax_provision": 1699347, "effective_tax_rate": null, "net_income": -1318373, "net_income_continuing_ops": null, "net_income_to_common": -1318373, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 446581, "short_term_investments": null, "net_receivables": 372293, "inventory": null, "other_current_assets": null, "total_current_assets": 819874, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 819874, "short_term_debt": 546943, "accounts_payable": 14391, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2161177, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 561334, "total_liabilities": 2161177, "total_debt": 546943, "preferred_stock": null, "minority_interest": null, "retained_earnings": -28207643, "total_equity": -1341303, "shares_outstanding": 644144, "operating_cash_flow": 302716, "stock_based_compensation": 107300, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 118698, "free_cash_flow": 302716, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-990947", "ebitda": "-883647", "netIncome": "-1318373", "grossProfit": "843801", "depreciation": "None", "totalRevenue": "915804", "costOfRevenue": "72003", "interestIncome": "None", "incomeBeforeTax": "-1318373", "interestExpense": "162041", "operatingIncome": "-990947", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "1699347", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "462827", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "72003", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "107300", "sellingGeneralAndAdministrative": "462827", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "26229", "currentDebt": "None", "investments": "None", "totalAssets": "819874", "longTermDebt": "None", "shortTermDebt": "546943", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-28207643", "totalLiabilities": "2161177", "otherCurrentAssets": "1000", "totalCurrentAssets": "819874", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "372293", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "14391", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "546943", "totalShareholderEquity": "-1341303", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "1052851", "totalCurrentLiabilities": "2161177", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "561334", "cashAndShortTermInvestments": "446581", "commonStockSharesOutstanding": "644144", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "446581", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-1318373", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "302716", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "118698", "cashflowFromInvestment": "None", "stockBasedCompensation": "107300", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "107300", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "income_statement": { "revenue": 50103870, "cost_of_revenue": 21959630, "gross_profit": 28144240, "ebit": 3157124, "ebitda": 5618254, "pretax_income": 2864291, "tax_provision": 696134, "net_income": 2260795, "net_income_to_common": 2260795, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16234441, "total_current_assets": 30482524, "total_assets": 111867270, "short_term_debt": 10730397, "long_term_debt": 4854214, "total_debt": 15584611, "total_liabilities": 61436870, "total_equity": 48729738, "shares_outstanding": 12785352, "goodwill_and_intangibles": 61297422 }, "cash_flow": { "operating_cash_flow": 5155437, "capital_expenditure": 1405432, "free_cash_flow": 6560869, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123929, "ticker_id": 7198, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3157124", "ebitda": "5618254", "netIncome": "2260795", "grossProfit": "28144240", "depreciation": "None", "totalRevenue": "50103870", "costOfRevenue": "21959630", "interestIncome": "5999", "incomeBeforeTax": "2864291", "interestExpense": "353726", "operatingIncome": "3157124", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "696134", "reportedCurrency": "USD", "netInterestIncome": "-347727", "nonInterestIncome": "None", "operatingExpenses": "24987116", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21959630", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2461130", "sellingGeneralAndAdministrative": "24987116", "netIncomeFromContinuingOperations": "2168157" }, "balance": { "goodwill": "35070728", "inventory": "4863081", "commonStock": "126", "currentDebt": "None", "investments": "None", "totalAssets": "111867270", "longTermDebt": "4854214", "shortTermDebt": "10730397", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "26226694", "reportedCurrency": "USD", "retainedEarnings": "-30804827", "totalLiabilities": "61436870", "otherCurrentAssets": "3886315", "totalCurrentAssets": "30482524", "currentLongTermDebt": "8032261", "longTermInvestments": "5677411", "shortTermInvestments": "346441", "currentNetReceivables": "5498687", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81384746", "currentAccountsPayable": "438458", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18888699", "totalShareholderEquity": "48729738", "capitalLeaseObligations": "6005565", "otherCurrentLiabilities": "36532241", "totalCurrentLiabilities": "53259524", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8177346", "cashAndShortTermInvestments": "16234441", "commonStockSharesOutstanding": "12785352", "intangibleAssetsExcludingGoodwill": "26226694", "cashAndCashEquivalentsAtCarryingValue": "16234441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2168157", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "597556", "operatingCashflow": "5155437", "capitalExpenditures": "1405432", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4573457", "cashflowFromInvestment": "-2468595", "stockBasedCompensation": "248057", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2461130", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 50103870, "cost_of_revenue": 21959630, "gross_profit": 28144240, "research_and_development": null, "selling_general_admin": 24987116, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3157124, "depreciation_amortisation": 2461130, "ebitda": 5618254, "interest_expense": 353726, "interest_income": null, "other_non_operating": null, "pretax_income": 2864291, "tax_provision": 696134, "effective_tax_rate": null, "net_income": 2260795, "net_income_continuing_ops": 2168157, "net_income_to_common": 2260795, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16234441, "short_term_investments": 346441, "net_receivables": 5498687, "inventory": 4863081, "other_current_assets": null, "total_current_assets": 30482524, "net_ppe": null, "goodwill": 35070728, "intangible_assets": 26226694, "goodwill_and_intangibles": 61297422, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 81384746, "total_assets": 111867270, "short_term_debt": 10730397, "accounts_payable": 438458, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 53259524, "long_term_debt": 4854214, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8177346, "total_liabilities": 61436870, "total_debt": 15584611, "preferred_stock": null, "minority_interest": null, "retained_earnings": -30804827, "total_equity": 48729738, "shares_outstanding": 12785352, "operating_cash_flow": 5155437, "stock_based_compensation": 248057, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1405432, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2468595, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4573457, "free_cash_flow": 6560869, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3157124", "ebitda": "5618254", "netIncome": "2260795", "grossProfit": "28144240", "depreciation": "None", "totalRevenue": "50103870", "costOfRevenue": "21959630", "interestIncome": "5999", "incomeBeforeTax": "2864291", "interestExpense": "353726", "operatingIncome": "3157124", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "696134", "reportedCurrency": "USD", "netInterestIncome": "-347727", "nonInterestIncome": "None", "operatingExpenses": "24987116", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21959630", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2461130", "sellingGeneralAndAdministrative": "24987116", "netIncomeFromContinuingOperations": "2168157" }, "balance": { "goodwill": "35070728", "inventory": "4863081", "commonStock": "126", "currentDebt": "None", "investments": "None", "totalAssets": "111867270", "longTermDebt": "4854214", "shortTermDebt": "10730397", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "26226694", "reportedCurrency": "USD", "retainedEarnings": "-30804827", "totalLiabilities": "61436870", "otherCurrentAssets": "3886315", "totalCurrentAssets": "30482524", "currentLongTermDebt": "8032261", "longTermInvestments": "5677411", "shortTermInvestments": "346441", "currentNetReceivables": "5498687", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "81384746", "currentAccountsPayable": "438458", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "18888699", "totalShareholderEquity": "48729738", "capitalLeaseObligations": "6005565", "otherCurrentLiabilities": "36532241", "totalCurrentLiabilities": "53259524", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8177346", "cashAndShortTermInvestments": "16234441", "commonStockSharesOutstanding": "12785352", "intangibleAssetsExcludingGoodwill": "26226694", "cashAndCashEquivalentsAtCarryingValue": "16234441", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2168157", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "597556", "operatingCashflow": "5155437", "capitalExpenditures": "1405432", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4573457", "cashflowFromInvestment": "-2468595", "stockBasedCompensation": "248057", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2461130", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "income_statement": { "revenue": 49578644, "cost_of_revenue": 21081327, "gross_profit": 28497317, "ebit": -93535155, "ebitda": -89772261, "pretax_income": -93967984, "tax_provision": -5562154, "net_income": -86647911, "net_income_to_common": -86647911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 18078300, "total_current_assets": 35438153, "total_assets": 118078800, "short_term_debt": 13237543, "long_term_debt": 6590907, "total_debt": 19828450, "total_liabilities": 69740174, "total_equity": 46545326, "shares_outstanding": 12641073, "goodwill_and_intangibles": 61378886 }, "cash_flow": { "operating_cash_flow": 8208513, "capital_expenditure": 995524, "free_cash_flow": 9204037, "dividends_paid": 144782, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123930, "ticker_id": 7198, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-93535155", "ebitda": "-89772261", "netIncome": "-86647911", "grossProfit": "28497317", "depreciation": "None", "totalRevenue": "49578644", "costOfRevenue": "21081327", "interestIncome": "117867", "incomeBeforeTax": "-93967984", "interestExpense": "1115179", "operatingIncome": "-93535155", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5562154", "reportedCurrency": "USD", "netInterestIncome": "-997312", "nonInterestIncome": "None", "operatingExpenses": "122032472", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21081327", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3762894", "sellingGeneralAndAdministrative": "18168377", "netIncomeFromContinuingOperations": "-88405830" }, "balance": { "goodwill": "34914920", "inventory": "5524570", "commonStock": "126", "currentDebt": "None", "investments": "None", "totalAssets": "118078800", "longTermDebt": "6590907", "shortTermDebt": "13237543", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "26463966", "reportedCurrency": "USD", "retainedEarnings": "-33065622", "totalLiabilities": "69740174", "otherCurrentAssets": "3881167", "totalCurrentAssets": "35438153", "currentLongTermDebt": "10581035", "longTermInvestments": "3650526", "shortTermInvestments": "354422", "currentNetReceivables": "7954116", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82640647", "currentAccountsPayable": "295165", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23391309", "totalShareholderEquity": "46545326", "capitalLeaseObligations": "6222789", "otherCurrentLiabilities": "39911597", "totalCurrentLiabilities": "59566898", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10173276", "cashAndShortTermInvestments": "18078300", "commonStockSharesOutstanding": "12641073", "intangibleAssetsExcludingGoodwill": "26463966", "cashAndCashEquivalentsAtCarryingValue": "18078300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88405830", "profitLoss": "None", "dividendPayout": "144782", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "152775", "operatingCashflow": "8208513", "capitalExpenditures": "995524", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2279911", "cashflowFromInvestment": "-6897062", "stockBasedCompensation": "1088395", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144782", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122778", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3762894", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 49578644, "cost_of_revenue": 21081327, "gross_profit": 28497317, "research_and_development": null, "selling_general_admin": 18168377, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -93535155, "depreciation_amortisation": 3762894, "ebitda": -89772261, "interest_expense": 1115179, "interest_income": null, "other_non_operating": null, "pretax_income": -93967984, "tax_provision": -5562154, "effective_tax_rate": null, "net_income": -86647911, "net_income_continuing_ops": -88405830, "net_income_to_common": -86647911, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 18078300, "short_term_investments": 354422, "net_receivables": 7954116, "inventory": 5524570, "other_current_assets": null, "total_current_assets": 35438153, "net_ppe": null, "goodwill": 34914920, "intangible_assets": 26463966, "goodwill_and_intangibles": 61378886, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 82640647, "total_assets": 118078800, "short_term_debt": 13237543, "accounts_payable": 295165, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 59566898, "long_term_debt": 6590907, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10173276, "total_liabilities": 69740174, "total_debt": 19828450, "preferred_stock": null, "minority_interest": null, "retained_earnings": -33065622, "total_equity": 46545326, "shares_outstanding": 12641073, "operating_cash_flow": 8208513, "stock_based_compensation": 1088395, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 995524, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6897062, "dividends_paid": 144782, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2279911, "free_cash_flow": 9204037, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-93535155", "ebitda": "-89772261", "netIncome": "-86647911", "grossProfit": "28497317", "depreciation": "None", "totalRevenue": "49578644", "costOfRevenue": "21081327", "interestIncome": "117867", "incomeBeforeTax": "-93967984", "interestExpense": "1115179", "operatingIncome": "-93535155", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "-5562154", "reportedCurrency": "USD", "netInterestIncome": "-997312", "nonInterestIncome": "None", "operatingExpenses": "122032472", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "21081327", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3762894", "sellingGeneralAndAdministrative": "18168377", "netIncomeFromContinuingOperations": "-88405830" }, "balance": { "goodwill": "34914920", "inventory": "5524570", "commonStock": "126", "currentDebt": "None", "investments": "None", "totalAssets": "118078800", "longTermDebt": "6590907", "shortTermDebt": "13237543", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "26463966", "reportedCurrency": "USD", "retainedEarnings": "-33065622", "totalLiabilities": "69740174", "otherCurrentAssets": "3881167", "totalCurrentAssets": "35438153", "currentLongTermDebt": "10581035", "longTermInvestments": "3650526", "shortTermInvestments": "354422", "currentNetReceivables": "7954116", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "82640647", "currentAccountsPayable": "295165", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "23391309", "totalShareholderEquity": "46545326", "capitalLeaseObligations": "6222789", "otherCurrentLiabilities": "39911597", "totalCurrentLiabilities": "59566898", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "10173276", "cashAndShortTermInvestments": "18078300", "commonStockSharesOutstanding": "12641073", "intangibleAssetsExcludingGoodwill": "26463966", "cashAndCashEquivalentsAtCarryingValue": "18078300", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-88405830", "profitLoss": "None", "dividendPayout": "144782", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "152775", "operatingCashflow": "8208513", "capitalExpenditures": "995524", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2279911", "cashflowFromInvestment": "-6897062", "stockBasedCompensation": "1088395", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "144782", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-122778", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3762894", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "income_statement": { "revenue": 47316308, "cost_of_revenue": 20929885, "gross_profit": 26386423, "ebit": -259465, "ebitda": 3729532, "pretax_income": 615438, "tax_provision": 201636, "net_income": 566014, "net_income_to_common": 566014, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22042638, "total_current_assets": 39146005, "total_assets": 209775592, "short_term_debt": 13475719, "long_term_debt": 8746788, "total_debt": 22222507, "total_liabilities": 82680497, "total_equity": 123543879, "shares_outstanding": 11896564, "goodwill_and_intangibles": 128858810 }, "cash_flow": { "operating_cash_flow": 7032428, "capital_expenditure": 3102658, "free_cash_flow": 10135086, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123932, "ticker_id": 7198, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-259465", "ebitda": "3729532", "netIncome": "566014", "grossProfit": "26386423", "depreciation": "None", "totalRevenue": "47316308", "costOfRevenue": "20929885", "interestIncome": "62036", "incomeBeforeTax": "615438", "interestExpense": "510636", "operatingIncome": "-259465", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "201636", "reportedCurrency": "USD", "netInterestIncome": "-448600", "nonInterestIncome": "None", "operatingExpenses": "26645888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20929885", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3988997", "sellingGeneralAndAdministrative": "26774044", "netIncomeFromContinuingOperations": "413802" }, "balance": { "goodwill": "71305353", "inventory": "5681120", "commonStock": "1406", "currentDebt": "None", "investments": "None", "totalAssets": "209775592", "longTermDebt": "8746788", "shortTermDebt": "13475719", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "57553457", "reportedCurrency": "USD", "retainedEarnings": "53727071", "totalLiabilities": "82680497", "otherCurrentAssets": "963940", "totalCurrentAssets": "39146005", "currentLongTermDebt": "10890846", "longTermInvestments": "244861", "shortTermInvestments": "354070", "currentNetReceivables": "10104237", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170629587", "currentAccountsPayable": "18584581", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25969486", "totalShareholderEquity": "123543879", "capitalLeaseObligations": "6331852", "otherCurrentLiabilities": "27018794", "totalCurrentLiabilities": "64412470", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18268027", "cashAndShortTermInvestments": "22042638", "commonStockSharesOutstanding": "11896564", "intangibleAssetsExcludingGoodwill": "57553457", "cashAndCashEquivalentsAtCarryingValue": "22042638", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "413802", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-960367", "operatingCashflow": "7032428", "capitalExpenditures": "3102658", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2823417", "cashflowFromInvestment": "-3202682", "stockBasedCompensation": "546415", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3988997", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 47316308, "cost_of_revenue": 20929885, "gross_profit": 26386423, "research_and_development": null, "selling_general_admin": 26774044, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -259465, "depreciation_amortisation": 3988997, "ebitda": 3729532, "interest_expense": 510636, "interest_income": null, "other_non_operating": null, "pretax_income": 615438, "tax_provision": 201636, "effective_tax_rate": null, "net_income": 566014, "net_income_continuing_ops": 413802, "net_income_to_common": 566014, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22042638, "short_term_investments": 354070, "net_receivables": 10104237, "inventory": 5681120, "other_current_assets": null, "total_current_assets": 39146005, "net_ppe": null, "goodwill": 71305353, "intangible_assets": 57553457, "goodwill_and_intangibles": 128858810, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 170629587, "total_assets": 209775592, "short_term_debt": 13475719, "accounts_payable": 18584581, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 64412470, "long_term_debt": 8746788, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18268027, "total_liabilities": 82680497, "total_debt": 22222507, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53727071, "total_equity": 123543879, "shares_outstanding": 11896564, "operating_cash_flow": 7032428, "stock_based_compensation": 546415, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3102658, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3202682, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2823417, "free_cash_flow": 10135086, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-259465", "ebitda": "3729532", "netIncome": "566014", "grossProfit": "26386423", "depreciation": "None", "totalRevenue": "47316308", "costOfRevenue": "20929885", "interestIncome": "62036", "incomeBeforeTax": "615438", "interestExpense": "510636", "operatingIncome": "-259465", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "201636", "reportedCurrency": "USD", "netInterestIncome": "-448600", "nonInterestIncome": "None", "operatingExpenses": "26645888", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20929885", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3988997", "sellingGeneralAndAdministrative": "26774044", "netIncomeFromContinuingOperations": "413802" }, "balance": { "goodwill": "71305353", "inventory": "5681120", "commonStock": "1406", "currentDebt": "None", "investments": "None", "totalAssets": "209775592", "longTermDebt": "8746788", "shortTermDebt": "13475719", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "57553457", "reportedCurrency": "USD", "retainedEarnings": "53727071", "totalLiabilities": "82680497", "otherCurrentAssets": "963940", "totalCurrentAssets": "39146005", "currentLongTermDebt": "10890846", "longTermInvestments": "244861", "shortTermInvestments": "354070", "currentNetReceivables": "10104237", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "170629587", "currentAccountsPayable": "18584581", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "25969486", "totalShareholderEquity": "123543879", "capitalLeaseObligations": "6331852", "otherCurrentLiabilities": "27018794", "totalCurrentLiabilities": "64412470", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18268027", "cashAndShortTermInvestments": "22042638", "commonStockSharesOutstanding": "11896564", "intangibleAssetsExcludingGoodwill": "57553457", "cashAndCashEquivalentsAtCarryingValue": "22042638", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "413802", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-960367", "operatingCashflow": "7032428", "capitalExpenditures": "3102658", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2823417", "cashflowFromInvestment": "-3202682", "stockBasedCompensation": "546415", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3988997", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "income_statement": { "revenue": 43245368, "cost_of_revenue": 18868349, "gross_profit": 24377019, "ebit": -2304850, "ebitda": 1504554, "pretax_income": -3241514, "tax_provision": 490377, "net_income": -3584345, "net_income_to_common": -3584345, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22136319, "total_current_assets": 38967045, "total_assets": 210274502, "short_term_debt": 13607439, "long_term_debt": 11327545, "total_debt": 24934984, "total_liabilities": 85291979, "total_equity": 121279092, "shares_outstanding": 11497368, "goodwill_and_intangibles": 129020486 }, "cash_flow": { "operating_cash_flow": 2377530, "capital_expenditure": 6104073, "free_cash_flow": 8481603, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123933, "ticker_id": 7198, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2304850", "ebitda": "1504554", "netIncome": "-3584345", "grossProfit": "24377019", "depreciation": "None", "totalRevenue": "43245368", "costOfRevenue": "18868349", "interestIncome": "16884", "incomeBeforeTax": "-3241514", "interestExpense": "1481669", "operatingIncome": "-2304850", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "490377", "reportedCurrency": "USD", "netInterestIncome": "-1464785", "nonInterestIncome": "None", "operatingExpenses": "26681869", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18868349", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3809404", "sellingGeneralAndAdministrative": "1155410", "netIncomeFromContinuingOperations": "-3731891" }, "balance": { "goodwill": "71262351", "inventory": "4761483", "commonStock": "1391", "currentDebt": "None", "investments": "None", "totalAssets": "210274502", "longTermDebt": "11327545", "shortTermDebt": "13607439", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "57758135", "reportedCurrency": "USD", "retainedEarnings": "53161057", "totalLiabilities": "85291979", "otherCurrentAssets": "1190083", "totalCurrentAssets": "38967045", "currentLongTermDebt": "11178710", "longTermInvestments": "244465", "shortTermInvestments": "344942", "currentNetReceivables": "10534218", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171307457", "currentAccountsPayable": "16493642", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29204543", "totalShareholderEquity": "121279092", "capitalLeaseObligations": "6698288", "otherCurrentLiabilities": "28344068", "totalCurrentLiabilities": "63566107", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21725872", "cashAndShortTermInvestments": "22136319", "commonStockSharesOutstanding": "11497368", "intangibleAssetsExcludingGoodwill": "57758135", "cashAndCashEquivalentsAtCarryingValue": "22136319", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3731891", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "349933", "operatingCashflow": "2377530", "capitalExpenditures": "6104073", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9301111", "cashflowFromInvestment": "-6562669", "stockBasedCompensation": "1416314", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3809404", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 43245368, "cost_of_revenue": 18868349, "gross_profit": 24377019, "research_and_development": null, "selling_general_admin": 1155410, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2304850, "depreciation_amortisation": 3809404, "ebitda": 1504554, "interest_expense": 1481669, "interest_income": null, "other_non_operating": null, "pretax_income": -3241514, "tax_provision": 490377, "effective_tax_rate": null, "net_income": -3584345, "net_income_continuing_ops": -3731891, "net_income_to_common": -3584345, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22136319, "short_term_investments": 344942, "net_receivables": 10534218, "inventory": 4761483, "other_current_assets": null, "total_current_assets": 38967045, "net_ppe": null, "goodwill": 71262351, "intangible_assets": 57758135, "goodwill_and_intangibles": 129020486, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 171307457, "total_assets": 210274502, "short_term_debt": 13607439, "accounts_payable": 16493642, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63566107, "long_term_debt": 11327545, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21725872, "total_liabilities": 85291979, "total_debt": 24934984, "preferred_stock": null, "minority_interest": null, "retained_earnings": 53161057, "total_equity": 121279092, "shares_outstanding": 11497368, "operating_cash_flow": 2377530, "stock_based_compensation": 1416314, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6104073, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6562669, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -9301111, "free_cash_flow": 8481603, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2304850", "ebitda": "1504554", "netIncome": "-3584345", "grossProfit": "24377019", "depreciation": "None", "totalRevenue": "43245368", "costOfRevenue": "18868349", "interestIncome": "16884", "incomeBeforeTax": "-3241514", "interestExpense": "1481669", "operatingIncome": "-2304850", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "490377", "reportedCurrency": "USD", "netInterestIncome": "-1464785", "nonInterestIncome": "None", "operatingExpenses": "26681869", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18868349", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3809404", "sellingGeneralAndAdministrative": "1155410", "netIncomeFromContinuingOperations": "-3731891" }, "balance": { "goodwill": "71262351", "inventory": "4761483", "commonStock": "1391", "currentDebt": "None", "investments": "None", "totalAssets": "210274502", "longTermDebt": "11327545", "shortTermDebt": "13607439", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "57758135", "reportedCurrency": "USD", "retainedEarnings": "53161057", "totalLiabilities": "85291979", "otherCurrentAssets": "1190083", "totalCurrentAssets": "38967045", "currentLongTermDebt": "11178710", "longTermInvestments": "244465", "shortTermInvestments": "344942", "currentNetReceivables": "10534218", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "171307457", "currentAccountsPayable": "16493642", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "29204543", "totalShareholderEquity": "121279092", "capitalLeaseObligations": "6698288", "otherCurrentLiabilities": "28344068", "totalCurrentLiabilities": "63566107", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21725872", "cashAndShortTermInvestments": "22136319", "commonStockSharesOutstanding": "11497368", "intangibleAssetsExcludingGoodwill": "57758135", "cashAndCashEquivalentsAtCarryingValue": "22136319", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3731891", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "349933", "operatingCashflow": "2377530", "capitalExpenditures": "6104073", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-9301111", "cashflowFromInvestment": "-6562669", "stockBasedCompensation": "1416314", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3809404", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "income_statement": { "revenue": 42723053, "cost_of_revenue": 18527092, "gross_profit": 24195961, "ebit": 43917, "ebitda": 3632804, "pretax_income": -594270, "tax_provision": -336053, "net_income": -231608, "net_income_to_common": -231608, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 29661926, "total_current_assets": 45925128, "total_assets": 213953767, "short_term_debt": 17486011, "long_term_debt": 13460866, "total_debt": 30946877, "total_liabilities": 101576120, "total_equity": 108526670, "shares_outstanding": 10977404, "goodwill_and_intangibles": 127504928 }, "cash_flow": { "operating_cash_flow": 7739637, "capital_expenditure": 3447124, "free_cash_flow": 11186761, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123934, "ticker_id": 7198, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "43917", "ebitda": "3632804", "netIncome": "-231608", "grossProfit": "24195961", "depreciation": "None", "totalRevenue": "42723053", "costOfRevenue": "18527092", "interestIncome": "43936", "incomeBeforeTax": "-594270", "interestExpense": "1471360", "operatingIncome": "43917", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-336053", "reportedCurrency": "USD", "netInterestIncome": "-1427424", "nonInterestIncome": "None", "operatingExpenses": "24152044", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18527092", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3588887", "sellingGeneralAndAdministrative": "16103542", "netIncomeFromContinuingOperations": "-258217" }, "balance": { "goodwill": "71039070", "inventory": "4879405", "commonStock": "1331", "currentDebt": "None", "investments": "None", "totalAssets": "213953767", "longTermDebt": "13460866", "shortTermDebt": "17486011", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "56465858", "reportedCurrency": "USD", "retainedEarnings": "56815284", "totalLiabilities": "101576120", "otherCurrentAssets": "3324428", "totalCurrentAssets": "45925128", "currentLongTermDebt": "15126166", "longTermInvestments": "225520", "shortTermInvestments": "None", "currentNetReceivables": "8059369", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168028639", "currentAccountsPayable": "17183302", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35714708", "totalShareholderEquity": "108526670", "capitalLeaseObligations": "7127676", "otherCurrentLiabilities": "23096891", "totalCurrentLiabilities": "62002472", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39573648", "cashAndShortTermInvestments": "29661926", "commonStockSharesOutstanding": "10977404", "intangibleAssetsExcludingGoodwill": "56465858", "cashAndCashEquivalentsAtCarryingValue": "29661926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-258217", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-820433", "operatingCashflow": "7739637", "capitalExpenditures": "3447124", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000064", "cashflowFromInvestment": "-5340839", "stockBasedCompensation": "1040325", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3588887", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 42723053, "cost_of_revenue": 18527092, "gross_profit": 24195961, "research_and_development": null, "selling_general_admin": 16103542, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 43917, "depreciation_amortisation": 3588887, "ebitda": 3632804, "interest_expense": 1471360, "interest_income": null, "other_non_operating": null, "pretax_income": -594270, "tax_provision": -336053, "effective_tax_rate": null, "net_income": -231608, "net_income_continuing_ops": -258217, "net_income_to_common": -231608, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 29661926, "short_term_investments": null, "net_receivables": 8059369, "inventory": 4879405, "other_current_assets": null, "total_current_assets": 45925128, "net_ppe": null, "goodwill": 71039070, "intangible_assets": 56465858, "goodwill_and_intangibles": 127504928, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168028639, "total_assets": 213953767, "short_term_debt": 17486011, "accounts_payable": 17183302, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 62002472, "long_term_debt": 13460866, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 39573648, "total_liabilities": 101576120, "total_debt": 30946877, "preferred_stock": null, "minority_interest": null, "retained_earnings": 56815284, "total_equity": 108526670, "shares_outstanding": 10977404, "operating_cash_flow": 7739637, "stock_based_compensation": 1040325, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3447124, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5340839, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5000064, "free_cash_flow": 11186761, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "43917", "ebitda": "3632804", "netIncome": "-231608", "grossProfit": "24195961", "depreciation": "None", "totalRevenue": "42723053", "costOfRevenue": "18527092", "interestIncome": "43936", "incomeBeforeTax": "-594270", "interestExpense": "1471360", "operatingIncome": "43917", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "-336053", "reportedCurrency": "USD", "netInterestIncome": "-1427424", "nonInterestIncome": "None", "operatingExpenses": "24152044", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18527092", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3588887", "sellingGeneralAndAdministrative": "16103542", "netIncomeFromContinuingOperations": "-258217" }, "balance": { "goodwill": "71039070", "inventory": "4879405", "commonStock": "1331", "currentDebt": "None", "investments": "None", "totalAssets": "213953767", "longTermDebt": "13460866", "shortTermDebt": "17486011", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "56465858", "reportedCurrency": "USD", "retainedEarnings": "56815284", "totalLiabilities": "101576120", "otherCurrentAssets": "3324428", "totalCurrentAssets": "45925128", "currentLongTermDebt": "15126166", "longTermInvestments": "225520", "shortTermInvestments": "None", "currentNetReceivables": "8059369", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168028639", "currentAccountsPayable": "17183302", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "35714708", "totalShareholderEquity": "108526670", "capitalLeaseObligations": "7127676", "otherCurrentLiabilities": "23096891", "totalCurrentLiabilities": "62002472", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "39573648", "cashAndShortTermInvestments": "29661926", "commonStockSharesOutstanding": "10977404", "intangibleAssetsExcludingGoodwill": "56465858", "cashAndCashEquivalentsAtCarryingValue": "29661926", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-258217", "profitLoss": "None", "dividendPayout": "0", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-820433", "operatingCashflow": "7739637", "capitalExpenditures": "3447124", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5000064", "cashflowFromInvestment": "-5340839", "stockBasedCompensation": "1040325", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "0", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3588887", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "income_statement": { "revenue": 45857374, "cost_of_revenue": 19065888, "gross_profit": 26791486, "ebit": 562951, "ebitda": 3862146, "pretax_income": -2131289, "tax_provision": -52421, "net_income": -2130344, "net_income_to_common": -2130344, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 30125944, "total_current_assets": 45066481, "total_assets": 213717593, "short_term_debt": 19754102, "long_term_debt": 14364246, "total_debt": 34118348, "total_liabilities": 104767013, "total_equity": 105072994, "shares_outstanding": 10765266, "goodwill_and_intangibles": 127642576 }, "cash_flow": { "operating_cash_flow": 16599327, "capital_expenditure": 8414072, "free_cash_flow": 25013399, "dividends_paid": 12675, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123935, "ticker_id": 7198, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "562951", "ebitda": "3862146", "netIncome": "-2130344", "grossProfit": "26791486", "depreciation": "None", "totalRevenue": "45857374", "costOfRevenue": "19065888", "interestIncome": "55122", "incomeBeforeTax": "-2131289", "interestExpense": "2694240", "operatingIncome": "-99146", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-52421", "reportedCurrency": "USD", "netInterestIncome": "-2639118", "nonInterestIncome": "None", "operatingExpenses": "26890632", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19065888", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3299195", "sellingGeneralAndAdministrative": "18961433", "netIncomeFromContinuingOperations": "-2078868" }, "balance": { "goodwill": "71249119", "inventory": "3937854", "commonStock": "1292", "currentDebt": "None", "investments": "None", "totalAssets": "213717593", "longTermDebt": "14364246", "shortTermDebt": "19754102", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "56393457", "reportedCurrency": "USD", "retainedEarnings": "57046892", "totalLiabilities": "104767013", "otherCurrentAssets": "955456", "totalCurrentAssets": "45066481", "currentLongTermDebt": "17375206", "longTermInvestments": "218147", "shortTermInvestments": "330302", "currentNetReceivables": "9716925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168651112", "currentAccountsPayable": "12912300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39348543", "totalShareholderEquity": "105072994", "capitalLeaseObligations": "7609091", "otherCurrentLiabilities": "25775199", "totalCurrentLiabilities": "63550543", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41216470", "cashAndShortTermInvestments": "30125944", "commonStockSharesOutstanding": "10765266", "intangibleAssetsExcludingGoodwill": "56393457", "cashAndCashEquivalentsAtCarryingValue": "30125944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2078868", "profitLoss": "None", "dividendPayout": "12675", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "173736", "operatingCashflow": "16599327", "capitalExpenditures": "8414072", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5004089", "cashflowFromInvestment": "-15727504", "stockBasedCompensation": "1454510", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12675", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121430", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3299195", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 45857374, "cost_of_revenue": 19065888, "gross_profit": 26791486, "research_and_development": null, "selling_general_admin": 18961433, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 562951, "depreciation_amortisation": 3299195, "ebitda": 3862146, "interest_expense": 2694240, "interest_income": null, "other_non_operating": null, "pretax_income": -2131289, "tax_provision": -52421, "effective_tax_rate": null, "net_income": -2130344, "net_income_continuing_ops": -2078868, "net_income_to_common": -2130344, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 30125944, "short_term_investments": 330302, "net_receivables": 9716925, "inventory": 3937854, "other_current_assets": null, "total_current_assets": 45066481, "net_ppe": null, "goodwill": 71249119, "intangible_assets": 56393457, "goodwill_and_intangibles": 127642576, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 168651112, "total_assets": 213717593, "short_term_debt": 19754102, "accounts_payable": 12912300, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 63550543, "long_term_debt": 14364246, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 41216470, "total_liabilities": 104767013, "total_debt": 34118348, "preferred_stock": null, "minority_interest": null, "retained_earnings": 57046892, "total_equity": 105072994, "shares_outstanding": 10765266, "operating_cash_flow": 16599327, "stock_based_compensation": 1454510, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8414072, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15727504, "dividends_paid": 12675, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5004089, "free_cash_flow": 25013399, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "562951", "ebitda": "3862146", "netIncome": "-2130344", "grossProfit": "26791486", "depreciation": "None", "totalRevenue": "45857374", "costOfRevenue": "19065888", "interestIncome": "55122", "incomeBeforeTax": "-2131289", "interestExpense": "2694240", "operatingIncome": "-99146", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-52421", "reportedCurrency": "USD", "netInterestIncome": "-2639118", "nonInterestIncome": "None", "operatingExpenses": "26890632", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "19065888", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3299195", "sellingGeneralAndAdministrative": "18961433", "netIncomeFromContinuingOperations": "-2078868" }, "balance": { "goodwill": "71249119", "inventory": "3937854", "commonStock": "1292", "currentDebt": "None", "investments": "None", "totalAssets": "213717593", "longTermDebt": "14364246", "shortTermDebt": "19754102", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "56393457", "reportedCurrency": "USD", "retainedEarnings": "57046892", "totalLiabilities": "104767013", "otherCurrentAssets": "955456", "totalCurrentAssets": "45066481", "currentLongTermDebt": "17375206", "longTermInvestments": "218147", "shortTermInvestments": "330302", "currentNetReceivables": "9716925", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "168651112", "currentAccountsPayable": "12912300", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39348543", "totalShareholderEquity": "105072994", "capitalLeaseObligations": "7609091", "otherCurrentLiabilities": "25775199", "totalCurrentLiabilities": "63550543", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "41216470", "cashAndShortTermInvestments": "30125944", "commonStockSharesOutstanding": "10765266", "intangibleAssetsExcludingGoodwill": "56393457", "cashAndCashEquivalentsAtCarryingValue": "30125944", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-2078868", "profitLoss": "None", "dividendPayout": "12675", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "173736", "operatingCashflow": "16599327", "capitalExpenditures": "8414072", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5004089", "cashflowFromInvestment": "-15727504", "stockBasedCompensation": "1454510", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12675", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-121430", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3299195", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "income_statement": { "revenue": 40992329, "cost_of_revenue": 18589162, "gross_profit": 22403167, "ebit": -641314, "ebitda": 2466053, "pretax_income": -1431507, "tax_provision": 1864122, "net_income": -3405564, "net_income_to_common": -3405564, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 38404951, "total_current_assets": 56669115, "total_assets": 213491765, "short_term_debt": 18919081, "long_term_debt": null, "total_debt": 18919081, "total_liabilities": 114903948, "total_equity": 94253720, "shares_outstanding": 10125891, "goodwill_and_intangibles": 117351145 }, "cash_flow": { "operating_cash_flow": 4763705, "capital_expenditure": 8028805, "free_cash_flow": 12792510, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123937, "ticker_id": 7198, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-641314", "ebitda": "2466053", "netIncome": "-3405564", "grossProfit": "22403167", "depreciation": "None", "totalRevenue": "40992329", "costOfRevenue": "18589162", "interestIncome": "None", "incomeBeforeTax": "-1431507", "interestExpense": "790193", "operatingIncome": "-976383", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1864122", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23379550", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18589162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3107367", "sellingGeneralAndAdministrative": "18168377", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "64129542", "inventory": "4414399", "commonStock": "1227", "currentDebt": "None", "investments": "None", "totalAssets": "213491765", "longTermDebt": "None", "shortTermDebt": "18919081", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "53221603", "reportedCurrency": "None", "retainedEarnings": "59177236", "totalLiabilities": "114903948", "otherCurrentAssets": "4388064", "totalCurrentAssets": "56669115", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9461701", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156822650", "currentAccountsPayable": "12252903", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39416319", "totalShareholderEquity": "94253720", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33657067", "totalCurrentLiabilities": "69391267", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45512681", "cashAndShortTermInvestments": "38404951", "commonStockSharesOutstanding": "10125891", "intangibleAssetsExcludingGoodwill": "53221603", "cashAndCashEquivalentsAtCarryingValue": "38404951", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3295629", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-336010", "operatingCashflow": "4763705", "capitalExpenditures": "8028805", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9550158", "cashflowFromInvestment": "-10520255", "stockBasedCompensation": "1614751", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1671", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3107367", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 40992329, "cost_of_revenue": 18589162, "gross_profit": 22403167, "research_and_development": null, "selling_general_admin": 18168377, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -641314, "depreciation_amortisation": 3107367, "ebitda": 2466053, "interest_expense": 790193, "interest_income": null, "other_non_operating": null, "pretax_income": -1431507, "tax_provision": 1864122, "effective_tax_rate": null, "net_income": -3405564, "net_income_continuing_ops": null, "net_income_to_common": -3405564, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 38404951, "short_term_investments": null, "net_receivables": 9461701, "inventory": 4414399, "other_current_assets": null, "total_current_assets": 56669115, "net_ppe": null, "goodwill": 64129542, "intangible_assets": 53221603, "goodwill_and_intangibles": 117351145, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 156822650, "total_assets": 213491765, "short_term_debt": 18919081, "accounts_payable": 12252903, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 69391267, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 45512681, "total_liabilities": 114903948, "total_debt": 18919081, "preferred_stock": null, "minority_interest": null, "retained_earnings": 59177236, "total_equity": 94253720, "shares_outstanding": 10125891, "operating_cash_flow": 4763705, "stock_based_compensation": 1614751, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8028805, "acquisitions": null, "other_investing": null, "investing_cash_flow": -10520255, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9550158, "free_cash_flow": 12792510, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-641314", "ebitda": "2466053", "netIncome": "-3405564", "grossProfit": "22403167", "depreciation": "None", "totalRevenue": "40992329", "costOfRevenue": "18589162", "interestIncome": "None", "incomeBeforeTax": "-1431507", "interestExpense": "790193", "operatingIncome": "-976383", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "1864122", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "23379550", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18589162", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "3107367", "sellingGeneralAndAdministrative": "18168377", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "64129542", "inventory": "4414399", "commonStock": "1227", "currentDebt": "None", "investments": "None", "totalAssets": "213491765", "longTermDebt": "None", "shortTermDebt": "18919081", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "53221603", "reportedCurrency": "None", "retainedEarnings": "59177236", "totalLiabilities": "114903948", "otherCurrentAssets": "4388064", "totalCurrentAssets": "56669115", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "9461701", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "156822650", "currentAccountsPayable": "12252903", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39416319", "totalShareholderEquity": "94253720", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "33657067", "totalCurrentLiabilities": "69391267", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "45512681", "cashAndShortTermInvestments": "38404951", "commonStockSharesOutstanding": "10125891", "intangibleAssetsExcludingGoodwill": "53221603", "cashAndCashEquivalentsAtCarryingValue": "38404951", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-3295629", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "None", "changeInInventory": "-336010", "operatingCashflow": "4763705", "capitalExpenditures": "8028805", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9550158", "cashflowFromInvestment": "-10520255", "stockBasedCompensation": "1614751", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1671", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "3107367", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "income_statement": { "revenue": 39415242, "cost_of_revenue": 17729700, "gross_profit": 21685542, "ebit": 125112, "ebitda": 573079, "pretax_income": 540595, "tax_provision": 524969, "net_income": 64925, "net_income_to_common": 64925, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 32829744, "total_current_assets": 48555378, "total_assets": 191537719, "short_term_debt": 30986724, "long_term_debt": null, "total_debt": 30986724, "total_liabilities": 101146206, "total_equity": 89530801, "shares_outstanding": 10704599, "goodwill_and_intangibles": 105176593 }, "cash_flow": { "operating_cash_flow": 1276697, "capital_expenditure": 761747, "free_cash_flow": 2038444, "dividends_paid": 384767, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123938, "ticker_id": 7198, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "125112", "ebitda": "573079", "netIncome": "64925", "grossProfit": "21685542", "depreciation": "None", "totalRevenue": "39415242", "costOfRevenue": "17729700", "interestIncome": "None", "incomeBeforeTax": "540595", "interestExpense": "32484", "operatingIncome": "125112", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "524969", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21560430", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17729700", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447967", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "58188969", "inventory": "3340198", "commonStock": "1208", "currentDebt": "None", "investments": "None", "totalAssets": "191537719", "longTermDebt": "None", "shortTermDebt": "30986724", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "46987624", "reportedCurrency": "None", "retainedEarnings": "62582800", "totalLiabilities": "101146206", "otherCurrentAssets": "3971124", "totalCurrentAssets": "48555378", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8414312", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142982341", "currentAccountsPayable": "9364065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55687356", "totalShareholderEquity": "89530801", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7765185", "totalCurrentLiabilities": "51313201", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49833005", "cashAndShortTermInvestments": "32829744", "commonStockSharesOutstanding": "10704599", "intangibleAssetsExcludingGoodwill": "46987624", "cashAndCashEquivalentsAtCarryingValue": "32829744", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64925", "profitLoss": "None", "dividendPayout": "384767", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-397919", "operatingCashflow": "1276697", "capitalExpenditures": "761747", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11583099", "cashflowFromInvestment": "-5593138", "stockBasedCompensation": "1638052", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "384767", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2191815", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 39415242, "cost_of_revenue": 17729700, "gross_profit": 21685542, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125112, "depreciation_amortisation": 447967, "ebitda": 573079, "interest_expense": 32484, "interest_income": null, "other_non_operating": null, "pretax_income": 540595, "tax_provision": 524969, "effective_tax_rate": null, "net_income": 64925, "net_income_continuing_ops": null, "net_income_to_common": 64925, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 32829744, "short_term_investments": null, "net_receivables": 8414312, "inventory": 3340198, "other_current_assets": null, "total_current_assets": 48555378, "net_ppe": null, "goodwill": 58188969, "intangible_assets": 46987624, "goodwill_and_intangibles": 105176593, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 142982341, "total_assets": 191537719, "short_term_debt": 30986724, "accounts_payable": 9364065, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 51313201, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 49833005, "total_liabilities": 101146206, "total_debt": 30986724, "preferred_stock": null, "minority_interest": null, "retained_earnings": 62582800, "total_equity": 89530801, "shares_outstanding": 10704599, "operating_cash_flow": 1276697, "stock_based_compensation": 1638052, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 761747, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5593138, "dividends_paid": 384767, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11583099, "free_cash_flow": 2038444, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "125112", "ebitda": "573079", "netIncome": "64925", "grossProfit": "21685542", "depreciation": "None", "totalRevenue": "39415242", "costOfRevenue": "17729700", "interestIncome": "None", "incomeBeforeTax": "540595", "interestExpense": "32484", "operatingIncome": "125112", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "524969", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "21560430", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17729700", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "447967", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "58188969", "inventory": "3340198", "commonStock": "1208", "currentDebt": "None", "investments": "None", "totalAssets": "191537719", "longTermDebt": "None", "shortTermDebt": "30986724", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "46987624", "reportedCurrency": "None", "retainedEarnings": "62582800", "totalLiabilities": "101146206", "otherCurrentAssets": "3971124", "totalCurrentAssets": "48555378", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "8414312", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "142982341", "currentAccountsPayable": "9364065", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55687356", "totalShareholderEquity": "89530801", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "7765185", "totalCurrentLiabilities": "51313201", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "49833005", "cashAndShortTermInvestments": "32829744", "commonStockSharesOutstanding": "10704599", "intangibleAssetsExcludingGoodwill": "46987624", "cashAndCashEquivalentsAtCarryingValue": "32829744", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "64925", "profitLoss": "None", "dividendPayout": "384767", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "None", "changeInInventory": "-397919", "operatingCashflow": "1276697", "capitalExpenditures": "761747", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11583099", "cashflowFromInvestment": "-5593138", "stockBasedCompensation": "1638052", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "384767", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2191815", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "income_statement": { "revenue": 32132914, "cost_of_revenue": 12444179, "gross_profit": 19688735, "ebit": 1909617, "ebitda": 4101432, "pretax_income": 2385657, "tax_provision": 403333, "net_income": 2027829, "net_income_to_common": 2027829, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": -59986549, "total_equity": 59986549, "shares_outstanding": 6956266, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1276697, "capital_expenditure": 761747, "free_cash_flow": 2038444, "dividends_paid": 384767, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123939, "ticker_id": 7198, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1909617", "ebitda": "4101432", "netIncome": "2027829", "grossProfit": "19688735", "depreciation": "None", "totalRevenue": "32132914", "costOfRevenue": "12444179", "interestIncome": "None", "incomeBeforeTax": "2385657", "interestExpense": "None", "operatingIncome": "1909617", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "403333", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17779118", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12444179", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2191815", "sellingGeneralAndAdministrative": "793056", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-59986549", "otherCurrentAssets": "-20415454", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "59986549", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-59986549", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "6956266", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2027829", "profitLoss": "None", "dividendPayout": "384767", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-397919", "operatingCashflow": "1276697", "capitalExpenditures": "761747", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11583099", "cashflowFromInvestment": "-5593138", "stockBasedCompensation": "819026", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "384767", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2191815", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 32132914, "cost_of_revenue": 12444179, "gross_profit": 19688735, "research_and_development": null, "selling_general_admin": 793056, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1909617, "depreciation_amortisation": 2191815, "ebitda": 4101432, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 2385657, "tax_provision": 403333, "effective_tax_rate": null, "net_income": 2027829, "net_income_continuing_ops": null, "net_income_to_common": 2027829, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": -59986549, "total_liabilities": -59986549, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 59986549, "shares_outstanding": 6956266, "operating_cash_flow": 1276697, "stock_based_compensation": 819026, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 761747, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5593138, "dividends_paid": 384767, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11583099, "free_cash_flow": 2038444, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1909617", "ebitda": "4101432", "netIncome": "2027829", "grossProfit": "19688735", "depreciation": "None", "totalRevenue": "32132914", "costOfRevenue": "12444179", "interestIncome": "None", "incomeBeforeTax": "2385657", "interestExpense": "None", "operatingIncome": "1909617", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "403333", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "17779118", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "12444179", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2191815", "sellingGeneralAndAdministrative": "793056", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "-59986549", "otherCurrentAssets": "-20415454", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "59986549", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "-59986549", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "6956266", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2027829", "profitLoss": "None", "dividendPayout": "384767", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "None", "changeInInventory": "-397919", "operatingCashflow": "1276697", "capitalExpenditures": "761747", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11583099", "cashflowFromInvestment": "-5593138", "stockBasedCompensation": "819026", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "384767", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2191815", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "income_statement": { "revenue": 11843882, "cost_of_revenue": 8468622, "gross_profit": 3375260, "ebit": 337287, "ebitda": 458727, "pretax_income": 336685, "tax_provision": 262180, "net_income": 74505, "net_income_to_common": 74505, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17292978, "total_current_assets": 24194465, "total_assets": 37097153, "short_term_debt": 81086, "long_term_debt": null, "total_debt": 81086, "total_liabilities": 4950412, "total_equity": 32146741, "shares_outstanding": 3231648, "goodwill_and_intangibles": 12526847 }, "cash_flow": { "operating_cash_flow": 8175, "capital_expenditure": 1511, "free_cash_flow": 9686, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123940, "ticker_id": 7198, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "337287", "ebitda": "458727", "netIncome": "74505", "grossProfit": "3375260", "depreciation": "None", "totalRevenue": "11843882", "costOfRevenue": "8468622", "interestIncome": "None", "incomeBeforeTax": "336685", "interestExpense": "600", "operatingIncome": "279204", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "262180", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3096056", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8468622", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121440", "sellingGeneralAndAdministrative": "3096056", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10381710", "inventory": "2376836", "commonStock": "366", "currentDebt": "None", "investments": "None", "totalAssets": "37097153", "longTermDebt": "None", "shortTermDebt": "81086", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2145137", "reportedCurrency": "None", "retainedEarnings": "-25773092", "totalLiabilities": "4950412", "otherCurrentAssets": "196830", "totalCurrentAssets": "24194465", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4327821", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12902688", "currentAccountsPayable": "2865859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338163", "totalShareholderEquity": "32146741", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "660148", "totalCurrentLiabilities": "4693335", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257077", "cashAndShortTermInvestments": "17292978", "commonStockSharesOutstanding": "3231648", "intangibleAssetsExcludingGoodwill": "2145137", "cashAndCashEquivalentsAtCarryingValue": "17292978", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74505", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-571196", "operatingCashflow": "8175", "capitalExpenditures": "1511", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-1511", "stockBasedCompensation": "770951", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121440", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11843882, "cost_of_revenue": 8468622, "gross_profit": 3375260, "research_and_development": null, "selling_general_admin": 3096056, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 337287, "depreciation_amortisation": 121440, "ebitda": 458727, "interest_expense": 600, "interest_income": null, "other_non_operating": null, "pretax_income": 336685, "tax_provision": 262180, "effective_tax_rate": null, "net_income": 74505, "net_income_continuing_ops": null, "net_income_to_common": 74505, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17292978, "short_term_investments": null, "net_receivables": 4327821, "inventory": 2376836, "other_current_assets": null, "total_current_assets": 24194465, "net_ppe": null, "goodwill": 10381710, "intangible_assets": 2145137, "goodwill_and_intangibles": 12526847, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12902688, "total_assets": 37097153, "short_term_debt": 81086, "accounts_payable": 2865859, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4693335, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 257077, "total_liabilities": 4950412, "total_debt": 81086, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25773092, "total_equity": 32146741, "shares_outstanding": 3231648, "operating_cash_flow": 8175, "stock_based_compensation": 770951, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1511, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1511, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9686, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "337287", "ebitda": "458727", "netIncome": "74505", "grossProfit": "3375260", "depreciation": "None", "totalRevenue": "11843882", "costOfRevenue": "8468622", "interestIncome": "None", "incomeBeforeTax": "336685", "interestExpense": "600", "operatingIncome": "279204", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "262180", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3096056", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8468622", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "121440", "sellingGeneralAndAdministrative": "3096056", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10381710", "inventory": "2376836", "commonStock": "366", "currentDebt": "None", "investments": "None", "totalAssets": "37097153", "longTermDebt": "None", "shortTermDebt": "81086", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "2145137", "reportedCurrency": "None", "retainedEarnings": "-25773092", "totalLiabilities": "4950412", "otherCurrentAssets": "196830", "totalCurrentAssets": "24194465", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4327821", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12902688", "currentAccountsPayable": "2865859", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "338163", "totalShareholderEquity": "32146741", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "660148", "totalCurrentLiabilities": "4693335", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "257077", "cashAndShortTermInvestments": "17292978", "commonStockSharesOutstanding": "3231648", "intangibleAssetsExcludingGoodwill": "2145137", "cashAndCashEquivalentsAtCarryingValue": "17292978", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "74505", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "None", "changeInInventory": "-571196", "operatingCashflow": "8175", "capitalExpenditures": "1511", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-1511", "stockBasedCompensation": "770951", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "121440", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "income_statement": { "revenue": 11307026, "cost_of_revenue": 9171849, "gross_profit": 2135177, "ebit": -876967, "ebitda": -754746, "pretax_income": -884544, "tax_provision": 81084, "net_income": -965628, "net_income_to_common": -965628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16142096, "total_current_assets": 22088606, "total_assets": 34989870, "short_term_debt": 88198, "long_term_debt": null, "total_debt": 88198, "total_liabilities": 4089346, "total_equity": 30900524, "shares_outstanding": 3010856, "goodwill_and_intangibles": 12756810 }, "cash_flow": { "operating_cash_flow": 321507, "capital_expenditure": 9, "free_cash_flow": 321516, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123942, "ticker_id": 7198, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-876967", "ebitda": "-754746", "netIncome": "-965628", "grossProfit": "2135177", "depreciation": "None", "totalRevenue": "11307026", "costOfRevenue": "9171849", "interestIncome": "None", "incomeBeforeTax": "-884544", "interestExpense": "7624", "operatingIncome": "-892099", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "81084", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3027276", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9171849", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122221", "sellingGeneralAndAdministrative": "3027276", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10381710", "inventory": "1521855", "commonStock": "361", "currentDebt": "None", "investments": "None", "totalAssets": "34989870", "longTermDebt": "None", "shortTermDebt": "88198", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2375100", "reportedCurrency": "None", "retainedEarnings": "-26617749", "totalLiabilities": "4089346", "otherCurrentAssets": "177116", "totalCurrentAssets": "22088606", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4247539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12901264", "currentAccountsPayable": "2417258", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88198", "totalShareholderEquity": "30900524", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "673636", "totalCurrentLiabilities": "4089346", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19949000", "cashAndShortTermInvestments": "16142096", "commonStockSharesOutstanding": "3010856", "intangibleAssetsExcludingGoodwill": "2375100", "cashAndCashEquivalentsAtCarryingValue": "16142096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-965628", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "357506", "operatingCashflow": "321507", "capitalExpenditures": "9", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-9", "stockBasedCompensation": "931614", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122221", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11307026, "cost_of_revenue": 9171849, "gross_profit": 2135177, "research_and_development": null, "selling_general_admin": 3027276, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -876967, "depreciation_amortisation": 122221, "ebitda": -754746, "interest_expense": 7624, "interest_income": null, "other_non_operating": null, "pretax_income": -884544, "tax_provision": 81084, "effective_tax_rate": null, "net_income": -965628, "net_income_continuing_ops": null, "net_income_to_common": -965628, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16142096, "short_term_investments": null, "net_receivables": 4247539, "inventory": 1521855, "other_current_assets": null, "total_current_assets": 22088606, "net_ppe": null, "goodwill": 10381710, "intangible_assets": 2375100, "goodwill_and_intangibles": 12756810, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12901264, "total_assets": 34989870, "short_term_debt": 88198, "accounts_payable": 2417258, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4089346, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19949000, "total_liabilities": 4089346, "total_debt": 88198, "preferred_stock": null, "minority_interest": null, "retained_earnings": -26617749, "total_equity": 30900524, "shares_outstanding": 3010856, "operating_cash_flow": 321507, "stock_based_compensation": 931614, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 321516, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-876967", "ebitda": "-754746", "netIncome": "-965628", "grossProfit": "2135177", "depreciation": "None", "totalRevenue": "11307026", "costOfRevenue": "9171849", "interestIncome": "None", "incomeBeforeTax": "-884544", "interestExpense": "7624", "operatingIncome": "-892099", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "81084", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "3027276", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "9171849", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "122221", "sellingGeneralAndAdministrative": "3027276", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10381710", "inventory": "1521855", "commonStock": "361", "currentDebt": "None", "investments": "None", "totalAssets": "34989870", "longTermDebt": "None", "shortTermDebt": "88198", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "2375100", "reportedCurrency": "None", "retainedEarnings": "-26617749", "totalLiabilities": "4089346", "otherCurrentAssets": "177116", "totalCurrentAssets": "22088606", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "4247539", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12901264", "currentAccountsPayable": "2417258", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "88198", "totalShareholderEquity": "30900524", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "673636", "totalCurrentLiabilities": "4089346", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19949000", "cashAndShortTermInvestments": "16142096", "commonStockSharesOutstanding": "3010856", "intangibleAssetsExcludingGoodwill": "2375100", "cashAndCashEquivalentsAtCarryingValue": "16142096", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-965628", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "None", "changeInInventory": "357506", "operatingCashflow": "321507", "capitalExpenditures": "9", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "None", "cashflowFromInvestment": "-9", "stockBasedCompensation": "931614", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "122221", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "income_statement": { "revenue": 10308359, "cost_of_revenue": 8248377, "gross_profit": 2059982, "ebit": -490733, "ebitda": -352940, "pretax_income": -461452, "tax_provision": 72301, "net_income": -533753, "net_income_to_common": -533753, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 15753813, "total_current_assets": 21774077, "total_assets": 34802211, "short_term_debt": 103251, "long_term_debt": null, "total_debt": 103251, "total_liabilities": 3946888, "total_equity": 30855323, "shares_outstanding": 3009441, "goodwill_and_intangibles": 12850958 }, "cash_flow": { "operating_cash_flow": 335471, "capital_expenditure": 4431, "free_cash_flow": 339902, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 123943, "ticker_id": 7198, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T22:09:21.531580+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-490733", "ebitda": "-352940", "netIncome": "-533753", "grossProfit": "2059982", "depreciation": "None", "totalRevenue": "10308359", "costOfRevenue": "8248377", "interestIncome": "None", "incomeBeforeTax": "-461452", "interestExpense": "740", "operatingIncome": "-490733", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "72301", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2550715", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8248377", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137793", "sellingGeneralAndAdministrative": "2550715", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10381710", "inventory": "1862528", "commonStock": "361", "currentDebt": "None", "investments": "None", "totalAssets": "34802211", "longTermDebt": "None", "shortTermDebt": "103251", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2469248", "reportedCurrency": "None", "retainedEarnings": "-25652121", "totalLiabilities": "3946888", "otherCurrentAssets": "237904", "totalCurrentAssets": "21774077", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3919832", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13028134", "currentAccountsPayable": "2041637", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112181", "totalShareholderEquity": "30855323", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "659130", "totalCurrentLiabilities": "3937958", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8930", "cashAndShortTermInvestments": "15753813", "commonStockSharesOutstanding": "3009441", "intangibleAssetsExcludingGoodwill": "2469248", "cashAndCashEquivalentsAtCarryingValue": "15753813", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-533753", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-210658", "operatingCashflow": "335471", "capitalExpenditures": "4431", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32322", "cashflowFromInvestment": "-35139", "stockBasedCompensation": "806055", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120873", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10308359, "cost_of_revenue": 8248377, "gross_profit": 2059982, "research_and_development": null, "selling_general_admin": 2550715, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -490733, "depreciation_amortisation": 137793, "ebitda": -352940, "interest_expense": 740, "interest_income": null, "other_non_operating": null, "pretax_income": -461452, "tax_provision": 72301, "effective_tax_rate": null, "net_income": -533753, "net_income_continuing_ops": null, "net_income_to_common": -533753, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 15753813, "short_term_investments": null, "net_receivables": 3919832, "inventory": 1862528, "other_current_assets": null, "total_current_assets": 21774077, "net_ppe": null, "goodwill": 10381710, "intangible_assets": 2469248, "goodwill_and_intangibles": 12850958, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13028134, "total_assets": 34802211, "short_term_debt": 103251, "accounts_payable": 2041637, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 3937958, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8930, "total_liabilities": 3946888, "total_debt": 103251, "preferred_stock": null, "minority_interest": null, "retained_earnings": -25652121, "total_equity": 30855323, "shares_outstanding": 3009441, "operating_cash_flow": 335471, "stock_based_compensation": 806055, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4431, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35139, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -32322, "free_cash_flow": 339902, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-490733", "ebitda": "-352940", "netIncome": "-533753", "grossProfit": "2059982", "depreciation": "None", "totalRevenue": "10308359", "costOfRevenue": "8248377", "interestIncome": "None", "incomeBeforeTax": "-461452", "interestExpense": "740", "operatingIncome": "-490733", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "72301", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "2550715", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8248377", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "137793", "sellingGeneralAndAdministrative": "2550715", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "10381710", "inventory": "1862528", "commonStock": "361", "currentDebt": "None", "investments": "None", "totalAssets": "34802211", "longTermDebt": "None", "shortTermDebt": "103251", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "2469248", "reportedCurrency": "None", "retainedEarnings": "-25652121", "totalLiabilities": "3946888", "otherCurrentAssets": "237904", "totalCurrentAssets": "21774077", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3919832", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13028134", "currentAccountsPayable": "2041637", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "112181", "totalShareholderEquity": "30855323", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "659130", "totalCurrentLiabilities": "3937958", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "8930", "cashAndShortTermInvestments": "15753813", "commonStockSharesOutstanding": "3009441", "intangibleAssetsExcludingGoodwill": "2469248", "cashAndCashEquivalentsAtCarryingValue": "15753813", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-533753", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "-210658", "operatingCashflow": "335471", "capitalExpenditures": "4431", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-32322", "cashflowFromInvestment": "-35139", "stockBasedCompensation": "806055", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "120873", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "tiny_titans", "name": "Tiny Titans", "slug": "tiny-titans", "group": "universe", "page_url": "/factors/tiny-titans/", "rank_field": "tiny_titans_rank" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }