{ "ticker": { "uuid": "1c893c11-4ff6-4067-b548-6e30ea687bd6", "symbol": "PRCH", "name": "Porch Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/1c893c11-4ff6-4067-b548-6e30ea687bd6/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c893c11-4ff6-4067-b548-6e30ea687bd6/" }, "latest_snapshot": { "ticker": { "uuid": "1c893c11-4ff6-4067-b548-6e30ea687bd6", "symbol": "PRCH", "name": "Porch Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Property & Casualty", "page_url": "https://sharemaestro.com/factors/ticker/1c893c11-4ff6-4067-b548-6e30ea687bd6/", "api_url": "https://sharemaestro.com/factors/api/tickers/1c893c11-4ff6-4067-b548-6e30ea687bd6/" }, "week_end_date": "2026-07-26", "universe": "USD_US", "score": { "os": 0.38, "value": 0.29, "quality": 0.94, "momentum": 0.22, "coverage": 0.848, "confidence": 0.812, "delta": -5 }, "headline_factors": { "price": 11.84, "market_cap": 1295334716.8, "pe_ratio": null, "earnings_yield": 0.0513, "ebitda_to_ev": 0.0656, "shareholder_yield": 0, "roe": 0.3415, "piotroski_f_score": 8, "momentum_12_1": 0.035, "volatility_252d": 0.7745 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": null, "ev_ebitda": 15.2349, "earnings_yield": 0.0513, "fcf_yield": 0.0624, "shareholder_yield": 0 }, "quality": { "roe": 0.3415, "roic": 0.2088, "gross_margin": 0.7237, "fcf_margin": 0.2037, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": 0.1303, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": -0.1177, "momentum_12_1": 0.035, "relative_strength": -0.334 }, "scores": { "value_percentile": 0.29, "quality_percentile": 0.94, "momentum_percentile": 0.22, "growth_composite": 27, "yield_composite": 77, "overall_composite": 62, "os_score": 0.38, "factor_coverage": 0.848, "signal_confidence": 0.812 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 9.26, "os": 0.74, "value": 0.65, "quality": 0.94, "momentum": 0.19, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0625, "shareholder_yield": 0, "roe": 0.3415, "momentum_12_1": 0.0101 }, { "week_end_date": "2026-06-14", "price": 10.28, "os": 0.4, "value": 0.33, "quality": 0.94, "momentum": 0.16, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0575, "shareholder_yield": 0, "roe": 0.3415, "momentum_12_1": -0.0734 }, { "week_end_date": "2026-06-21", "price": 12.38, "os": 0.4, "value": 0.26, "quality": 0.95, "momentum": 0.29, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0494, "shareholder_yield": 0, "roe": 0.3415, "momentum_12_1": -0.1082 }, { "week_end_date": "2026-06-28", "price": 13.89, "os": 0.31, "value": 0.24, "quality": 0.94, "momentum": 0.2, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0449, "shareholder_yield": 0, "roe": 0.3415, "momentum_12_1": -0.1154 }, { "week_end_date": "2026-07-05", "price": 15.19, "os": 0.35, "value": 0.22, "quality": 0.94, "momentum": 0.31, "confidence": 0.84, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0416, "shareholder_yield": 0, "roe": 0.3415, "momentum_12_1": -0.2459 }, { "week_end_date": "2026-07-12", "price": 14.85, "os": 0.55, "value": 0.22, "quality": 0.94, "momentum": 0.66, "confidence": 0.831, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0424, "shareholder_yield": 0, "roe": 0.3415, "momentum_12_1": -0.1629 }, { "week_end_date": "2026-07-19", "price": 13.68, "os": 0.33, "value": 0.24, "quality": 0.94, "momentum": 0.23, "confidence": 0.822, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0455, "shareholder_yield": 0, "roe": 0.3415, "momentum_12_1": -0.0816 }, { "week_end_date": "2026-07-26", "price": 11.84, "os": 0.38, "value": 0.29, "quality": 0.94, "momentum": 0.22, "confidence": 0.812, "coverage": 0.848, "pe_ratio": null, "earnings_yield": 0.0513, "shareholder_yield": 0, "roe": 0.3415, "momentum_12_1": 0.035 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 482414000, "cost_of_revenue": 142424000, "gross_profit": 339990000, "ebit": 78307000, "ebitda": 98924000, "pretax_income": 26735000, "tax_provision": 11417000, "net_income": 15318000, "net_income_to_common": 15318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53179000, "total_current_assets": 88208000, "total_assets": 797423000, "short_term_debt": 7772000, "long_term_debt": 385060000, "total_debt": 392832000, "total_liabilities": 775037000, "total_equity": -24619000, "shares_outstanding": 103688000, "goodwill_and_intangibles": 222399000 }, "cash_flow": { "operating_cash_flow": 66419000, "capital_expenditure": 14361000, "free_cash_flow": 80780000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -17164000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 482414000, "cost_of_revenue": 142424000, "gross_profit": 339990000, "ebit": 78307000, "ebitda": 98924000, "pretax_income": 26735000, "tax_provision": 11417000, "net_income": 15318000, "net_income_to_common": 15318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53179000, "total_current_assets": 88208000, "total_assets": 797423000, "short_term_debt": 7772000, "long_term_debt": 385060000, "total_debt": 392832000, "total_liabilities": 775037000, "total_equity": -24619000, "shares_outstanding": 103688000, "goodwill_and_intangibles": 222399000 }, "cash_flow": { "operating_cash_flow": 66419000, "capital_expenditure": 14361000, "free_cash_flow": 80780000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -17164000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 482414000, "cost_of_revenue": 142424000, "gross_profit": 339990000, "ebit": 78307000, "ebitda": 98924000, "pretax_income": 26735000, "tax_provision": 11417000, "net_income": 15318000, "net_income_to_common": 15318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53179000, "total_current_assets": 88208000, "total_assets": 797423000, "short_term_debt": 7772000, "long_term_debt": 385060000, "total_debt": 392832000, "total_liabilities": 775037000, "total_equity": -24619000, "shares_outstanding": 103688000, "goodwill_and_intangibles": 222399000 }, "cash_flow": { "operating_cash_flow": 66419000, "capital_expenditure": 14361000, "free_cash_flow": 80780000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -17164000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 482414000, "cost_of_revenue": 142424000, "gross_profit": 339990000, "ebit": 78307000, "ebitda": 98924000, "pretax_income": 26735000, "tax_provision": 11417000, "net_income": 15318000, "net_income_to_common": 15318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53179000, "total_current_assets": 88208000, "total_assets": 797423000, "short_term_debt": 7772000, "long_term_debt": 385060000, "total_debt": 392832000, "total_liabilities": 775037000, "total_equity": -24619000, "shares_outstanding": 103688000, "goodwill_and_intangibles": 222399000 }, "cash_flow": { "operating_cash_flow": 66419000, "capital_expenditure": 14361000, "free_cash_flow": 80780000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -17164000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 482414000, "cost_of_revenue": 142424000, "gross_profit": 339990000, "ebit": 78307000, "ebitda": 98924000, "pretax_income": 26735000, "tax_provision": 11417000, "net_income": 15318000, "net_income_to_common": 15318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53179000, "total_current_assets": 88208000, "total_assets": 797423000, "short_term_debt": 7772000, "long_term_debt": 385060000, "total_debt": 392832000, "total_liabilities": 775037000, "total_equity": -24619000, "shares_outstanding": 103688000, "goodwill_and_intangibles": 222399000 }, "cash_flow": { "operating_cash_flow": 66419000, "capital_expenditure": 14361000, "free_cash_flow": 80780000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -17164000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 482414000, "cost_of_revenue": 142424000, "gross_profit": 339990000, "ebit": 78307000, "ebitda": 98924000, "pretax_income": 26735000, "tax_provision": 11417000, "net_income": 15318000, "net_income_to_common": 15318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53179000, "total_current_assets": 88208000, "total_assets": 797423000, "short_term_debt": 7772000, "long_term_debt": 385060000, "total_debt": 392832000, "total_liabilities": 775037000, "total_equity": -24619000, "shares_outstanding": 103688000, "goodwill_and_intangibles": 222399000 }, "cash_flow": { "operating_cash_flow": 66419000, "capital_expenditure": 14361000, "free_cash_flow": 80780000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -17164000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 482414000, "cost_of_revenue": 142424000, "gross_profit": 339990000, "ebit": 78307000, "ebitda": 98924000, "pretax_income": 26735000, "tax_provision": 11417000, "net_income": 15318000, "net_income_to_common": 15318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53179000, "total_current_assets": 88208000, "total_assets": 797423000, "short_term_debt": 7772000, "long_term_debt": 385060000, "total_debt": 392832000, "total_liabilities": 775037000, "total_equity": -24619000, "shares_outstanding": 103688000, "goodwill_and_intangibles": 222399000 }, "cash_flow": { "operating_cash_flow": 66419000, "capital_expenditure": 14361000, "free_cash_flow": 80780000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -17164000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 437848000, "cost_of_revenue": 225627000, "gross_profit": 212221000, "ebit": 11824000, "ebitda": 37346000, "pretax_income": -30712000, "tax_provision": 2117000, "net_income": -32829000, "net_income_to_common": -32829000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 167643000, "total_current_assets": 365127000, "total_assets": 813968000, "short_term_debt": 150000, "long_term_debt": 403788000, "total_debt": 403938000, "total_liabilities": 857193000, "total_equity": -43225000, "shares_outstanding": 99585000, "goodwill_and_intangibles": 260653000 }, "cash_flow": { "operating_cash_flow": -31682000, "capital_expenditure": 523000, "free_cash_flow": -31159000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": -23368000 } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121123000, "cost_of_revenue": 30275000, "gross_profit": 90848000, "ebit": 18347000, "ebitda": 23425000, "pretax_income": 3741000, "tax_provision": 1805000, "net_income": -4713000, "net_income_to_common": -4713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171296000, "total_current_assets": 270058000, "total_assets": 806582000, "short_term_debt": 7782000, "long_term_debt": 391263000, "total_debt": 399045000, "total_liabilities": 780275000, "total_equity": -25400000, "shares_outstanding": 106073000, "goodwill_and_intangibles": 265434000 }, "cash_flow": { "operating_cash_flow": 13022000, "capital_expenditure": 176000, "free_cash_flow": 13198000, "dividends_paid": null, "share_repurchases": -2511000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121123000, "cost_of_revenue": 30275000, "gross_profit": 90848000, "ebit": 18347000, "ebitda": 23425000, "pretax_income": 3741000, "tax_provision": 1805000, "net_income": -4713000, "net_income_to_common": -4713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171296000, "total_current_assets": 270058000, "total_assets": 806582000, "short_term_debt": 7782000, "long_term_debt": 391263000, "total_debt": 399045000, "total_liabilities": 780275000, "total_equity": -25400000, "shares_outstanding": 106073000, "goodwill_and_intangibles": 265434000 }, "cash_flow": { "operating_cash_flow": 13022000, "capital_expenditure": 176000, "free_cash_flow": 13198000, "dividends_paid": null, "share_repurchases": -2511000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121123000, "cost_of_revenue": 30275000, "gross_profit": 90848000, "ebit": 18347000, "ebitda": 23425000, "pretax_income": 3741000, "tax_provision": 1805000, "net_income": -4713000, "net_income_to_common": -4713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171296000, "total_current_assets": 270058000, "total_assets": 806582000, "short_term_debt": 7782000, "long_term_debt": 391263000, "total_debt": 399045000, "total_liabilities": 780275000, "total_equity": -25400000, "shares_outstanding": 106073000, "goodwill_and_intangibles": 265434000 }, "cash_flow": { "operating_cash_flow": 13022000, "capital_expenditure": 176000, "free_cash_flow": 13198000, "dividends_paid": null, "share_repurchases": -2511000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121123000, "cost_of_revenue": 30275000, "gross_profit": 90848000, "ebit": 18347000, "ebitda": 23425000, "pretax_income": 3741000, "tax_provision": 1805000, "net_income": -4713000, "net_income_to_common": -4713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171296000, "total_current_assets": 270058000, "total_assets": 806582000, "short_term_debt": 7782000, "long_term_debt": 391263000, "total_debt": 399045000, "total_liabilities": 780275000, "total_equity": -25400000, "shares_outstanding": 106073000, "goodwill_and_intangibles": 265434000 }, "cash_flow": { "operating_cash_flow": 13022000, "capital_expenditure": 176000, "free_cash_flow": 13198000, "dividends_paid": null, "share_repurchases": -2511000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121123000, "cost_of_revenue": 30275000, "gross_profit": 90848000, "ebit": 18347000, "ebitda": 23425000, "pretax_income": 3741000, "tax_provision": 1805000, "net_income": -4713000, "net_income_to_common": -4713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171296000, "total_current_assets": 270058000, "total_assets": 806582000, "short_term_debt": 7782000, "long_term_debt": 391263000, "total_debt": 399045000, "total_liabilities": 780275000, "total_equity": -25400000, "shares_outstanding": 106073000, "goodwill_and_intangibles": 265434000 }, "cash_flow": { "operating_cash_flow": 13022000, "capital_expenditure": 176000, "free_cash_flow": 13198000, "dividends_paid": null, "share_repurchases": -2511000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121123000, "cost_of_revenue": 30275000, "gross_profit": 90848000, "ebit": 18347000, "ebitda": 23425000, "pretax_income": 3741000, "tax_provision": 1805000, "net_income": -4713000, "net_income_to_common": -4713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171296000, "total_current_assets": 270058000, "total_assets": 806582000, "short_term_debt": 7782000, "long_term_debt": 391263000, "total_debt": 399045000, "total_liabilities": 780275000, "total_equity": -25400000, "shares_outstanding": 106073000, "goodwill_and_intangibles": 265434000 }, "cash_flow": { "operating_cash_flow": 13022000, "capital_expenditure": 176000, "free_cash_flow": 13198000, "dividends_paid": null, "share_repurchases": -2511000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 121123000, "cost_of_revenue": 30275000, "gross_profit": 90848000, "ebit": 11815000, "ebitda": 16893000, "pretax_income": 3741000, "tax_provision": 1805000, "net_income": -4713000, "net_income_to_common": -4713000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171296000, "total_current_assets": 270058000, "total_assets": 806582000, "short_term_debt": 7782000, "long_term_debt": 391263000, "total_debt": 399045000, "total_liabilities": 780275000, "total_equity": -25400000, "shares_outstanding": 106073000, "goodwill_and_intangibles": 265434000 }, "cash_flow": { "operating_cash_flow": 13022000, "capital_expenditure": 176000, "free_cash_flow": 13198000, "dividends_paid": null, "share_repurchases": -2511000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124304000, "cost_of_revenue": 28570000, "gross_profit": 95734000, "ebit": 25903000, "ebitda": 32125000, "pretax_income": 11596000, "tax_provision": 7279000, "net_income": 4317000, "net_income_to_common": 4317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53179000, "total_current_assets": 88208000, "total_assets": 797423000, "short_term_debt": 7772000, "long_term_debt": 385060000, "total_debt": 392832000, "total_liabilities": 775037000, "total_equity": -24619000, "shares_outstanding": 105539000, "goodwill_and_intangibles": 222399000 }, "cash_flow": { "operating_cash_flow": 1201000, "capital_expenditure": 3486000, "free_cash_flow": 4687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124304000, "cost_of_revenue": 28570000, "gross_profit": 95734000, "ebit": 25903000, "ebitda": 32125000, "pretax_income": 11596000, "tax_provision": 7279000, "net_income": 4317000, "net_income_to_common": 4317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53179000, "total_current_assets": 88208000, "total_assets": 797423000, "short_term_debt": 7772000, "long_term_debt": 385060000, "total_debt": 392832000, "total_liabilities": 775037000, "total_equity": -24619000, "shares_outstanding": 105539000, "goodwill_and_intangibles": 222399000 }, "cash_flow": { "operating_cash_flow": 1201000, "capital_expenditure": 3486000, "free_cash_flow": 4687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124304000, "cost_of_revenue": 28570000, "gross_profit": 95734000, "ebit": 25903000, "ebitda": 32125000, "pretax_income": 11596000, "tax_provision": 7279000, "net_income": 4317000, "net_income_to_common": 4317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53179000, "total_current_assets": 88208000, "total_assets": 797423000, "short_term_debt": 7772000, "long_term_debt": 385060000, "total_debt": 392832000, "total_liabilities": 775037000, "total_equity": -24619000, "shares_outstanding": 105539000, "goodwill_and_intangibles": 222399000 }, "cash_flow": { "operating_cash_flow": 1201000, "capital_expenditure": 3486000, "free_cash_flow": 4687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124304000, "cost_of_revenue": 28570000, "gross_profit": 95734000, "ebit": 25903000, "ebitda": 32125000, "pretax_income": 11596000, "tax_provision": 7279000, "net_income": 4317000, "net_income_to_common": 4317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53179000, "total_current_assets": 88208000, "total_assets": 797423000, "short_term_debt": 7772000, "long_term_debt": 385060000, "total_debt": 392832000, "total_liabilities": 775037000, "total_equity": -24619000, "shares_outstanding": 105539000, "goodwill_and_intangibles": 222399000 }, "cash_flow": { "operating_cash_flow": 1201000, "capital_expenditure": 3486000, "free_cash_flow": 4687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 124304000, "cost_of_revenue": 28570000, "gross_profit": 95734000, "ebit": 25903000, "ebitda": 32125000, "pretax_income": 11596000, "tax_provision": 7279000, "net_income": 4317000, "net_income_to_common": 4317000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 53179000, "total_current_assets": 88208000, "total_assets": 797423000, "short_term_debt": 7772000, "long_term_debt": 385060000, "total_debt": 392832000, "total_liabilities": 775037000, "total_equity": -24619000, "shares_outstanding": 105539000, "goodwill_and_intangibles": 222399000 }, "cash_flow": { "operating_cash_flow": 1201000, "capital_expenditure": 3486000, "free_cash_flow": 4687000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 8, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-26", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }