{ "ticker": { "uuid": "1ca63cdb-974c-4037-b24f-cc78b8a3c463", "symbol": "CG", "name": "Carlyle Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/1ca63cdb-974c-4037-b24f-cc78b8a3c463/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ca63cdb-974c-4037-b24f-cc78b8a3c463/" }, "ticker_metadata": { "id": 5310, "uuid": "1ca63cdb-974c-4037-b24f-cc78b8a3c463", "symbol": "CG", "name": "Carlyle Group Inc", "asset_type": "equity", "market_cap": 16436433000, "stock_exchange_id": 2, "industry": "Asset Management", "sector": "Financial Services", "description": "Carlyle Group Inc (CG) is a prominent global investment firm known for its leadership in private equity and alternative asset management, offering a wide range of innovative investment solutions across various sectors. With a strong presence in North America, Europe, and Asia, Carlyle leverages its deep market insights and extensive networks to drive superior returns for institutional investors. The firm's disciplined and strategic investment approach, combined with a steadfast commitment to value creation, solidifies its reputation as a leading partner for institutions pursuing resilient and diversified opportunities in the alternative investment space.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1ca63cdb-974c-4037-b24f-cc78b8a3c463", "symbol": "CG", "name": "Carlyle Group Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Asset Management", "page_url": "https://sharemaestro.com/factors/ticker/1ca63cdb-974c-4037-b24f-cc78b8a3c463/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ca63cdb-974c-4037-b24f-cc78b8a3c463/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.04, "value": 0.15, "quality": 0.25, "momentum": 0.24, "coverage": 0.97, "confidence": 0.97, "delta": null }, "headline_factors": { "price": 43.48, "market_cap": 15618016000, "pe_ratio": 28.5783, "earnings_yield": 0.035, "ebitda_to_ev": 0.0764, "shareholder_yield": 0.0323, "roe": 0.1011, "piotroski_f_score": 4, "momentum_12_1": 0.1145, "volatility_252d": 0.3611 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:46.509508+00:00", "batch_id": "" }, "size": { "price_close": 43.48, "market_cap": 15618016000, "market_cap_usd": 15618016000, "enterprise_value": 13251116000, "shares_outstanding": 359200000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 28.5783, "pb_ratio": 2.8904, "ptbv_ratio": 3.168, "ps_ratio": 3.9152, "pcf_ratio": null, "pfcf_ratio": -22.4332, "ev_ebitda": 13.0849, "ev_ebit": 14.9544, "ev_sales": 3.3218, "ev_fcf": -19.0335, "earnings_yield": 0.035, "fcf_yield": -0.0525, "price_to_sales": 3.9152, "price_to_book": 2.8904, "price_to_cashflow": null, "ebitda_to_ev": 0.0764, "sales_yield": 0.301 }, "yield": { "dividend_yield": 0.0323, "buyback_yield": 0, "shareholder_yield": 0.0323, "debt_paydown_yield": null, "total_yield": 0.0323 }, "quality": { "gross_margin": 0.7308, "operating_margin": 0.2221, "net_margin": 0.137, "ebitda_margin": 0.2539, "fcf_margin": -0.1745, "roe": 0.1011, "roa": 0.0183, "roic": 0.2323, "roc_greenblatt": null, "asset_turnover": 0.1337, "cash_conversion": -1.2739, "accruals_ratio": 0.0454, "sbc_to_revenue": 0.0939, "piotroski_f_score": 4, "altman_z_score": 0.8454, "earnings_stability_5y": 1.102, "revenue_stability_5y": 0.3975, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0977, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 4.1579, "net_debt_to_ebitda": -2.3372, "debt_to_assets": 0.013, "interest_coverage": 1.8353, "current_ratio": 10.8319, "quick_ratio": 10.8319, "net_debt": -2366900000, "local_beta": 0.0006, "volatility_252d": 0.3611, "volatility_60d": 0.7694, "max_drawdown_12m": -0.349, "risk_adjusted_momentum": 0.317 }, "growth": { "revenue_growth_1y": -0.0369, "revenue_growth_3y_cagr": 0.1002, "revenue_growth_5y_cagr": 0.1807, "eps_growth_1y": -0.4962, "eps_growth_3y_cagr": -0.1293, "eps_growth_5y_cagr": 0.1836, "fcf_growth_1y": null, "book_value_growth_1y": 0.0196, "revenue_growth": -0.0369, "earnings_growth": -0.4962 }, "momentum": { "price_return_1m": -0.1348, "price_return_3m": -0.1042, "price_return_6m": -0.228, "price_return_9m": -0.3038, "price_return_12m": -0.0357, "price_return_12m_ex1m": 0.1145, "momentum_6m": -0.228, "momentum_12m": -0.0357, "momentum_12_1": 0.1145, "distance_from_52w_high": -0.349, "distance_from_52w_low": 0, "relative_strength": -0.1937 }, "raw_ttm": { "revenue_ttm": 3989100000, "gross_profit_ttm": 2915300000, "ebit_ttm": 886100000, "ebitda_ttm": 1012700000, "net_income_ttm": 546500001, "eps_diluted_ttm": 1.5214, "operating_cash_flow_ttm": -807000000, "capital_expenditure_ttm": 110800000, "fcf_ttm": -696200000, "dividends_paid_ttm": 505100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 482800000, "cash_and_equivalents": 2754200000, "total_current_assets": 3880000000, "total_current_liabilities": 358200000, "net_ppe": null, "total_assets": 29842000000, "total_debt": 387300000, "total_equity": 5403500000, "net_working_capital": 1154900000, "book_value_per_share": 15.0432, "retained_earnings": 1172700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4929900000, "tangible_book_per_share": 13.7247 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 68, "rank_pb": 62, "rank_ptbv": 57, "rank_ps": 73, "rank_pcf": 50, "rank_ev_ebitda": 56, "rank_ev_ebit": 57, "rank_earnings_yield": 68, "rank_fcf_yield": 91, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 44, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 18, "rank_fcf_margin": 91, "rank_piotroski": 70, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 31, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 70 }, "composites": { "value_composite": 85, "quality_composite": 75, "momentum_composite": 76, "growth_composite": 92, "yield_composite": 16, "svqf_composite": 84, "vc1_composite": 79, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 96, "quality_value_composite": 0.1936, "os_score": 0.04, "value_percentile": 0.15, "quality_percentile": 0.25, "momentum_percentile": 0.24, "factor_coverage": 0.97, "signal_confidence": 0.97, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 627, "ticker_id": 5310, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:46.509508+00:00", "batch_id": "", "os_score_delta": null, "price_close": 43.48, "market_cap": 15618016000, "market_cap_usd": 15618016000, "enterprise_value": 13251116000, "shares_outstanding": 359200000, "fx_rate_to_usd": null, "pe_ratio": 28.57825429, "pb_ratio": 2.89035181, "ptbv_ratio": 3.16801882, "ps_ratio": 3.91517285, "pcf_ratio": null, "pfcf_ratio": -22.43323183, "ev_ebitda": 13.0849373, "ev_ebit": 14.95442501, "ev_sales": 3.32183099, "ev_fcf": -19.03349038, "earnings_yield": 0.03499164, "fcf_yield": -0.05253897, "dividend_yield": 0.03234086, "buyback_yield": 0, "shareholder_yield": 0.03234086, "debt_paydown_yield": null, "total_yield": 0.03234086, "gross_margin": 0.73081647, "operating_margin": 0.22213031, "net_margin": 0.13699832, "ebitda_margin": 0.25386679, "fcf_margin": -0.17452558, "roe": 0.10113815, "roa": 0.01831312, "roic": 0.23230577, "roc_greenblatt": null, "asset_turnover": 0.13367402, "cash_conversion": -1.27392497, "accruals_ratio": 0.04535554, "sbc_to_revenue": 0.09393096, "debt_to_equity": 4.15793467, "net_debt_to_ebitda": -2.33721734, "debt_to_assets": 0.01297835, "interest_coverage": 1.83533554, "current_ratio": 10.83193747, "quick_ratio": 10.83193747, "net_debt": -2366900000, "revenue_growth_1y": -0.03689128, "revenue_growth_3y_cagr": 0.1002407, "revenue_growth_5y_cagr": 0.18073222, "eps_growth_1y": -0.4962205, "eps_growth_3y_cagr": -0.12926944, "eps_growth_5y_cagr": 0.18356397, "fcf_growth_1y": null, "book_value_growth_1y": 0.01960695, "piotroski_f_score": 4, "altman_z_score": 0.84537942, "earnings_stability_5y": 1.102019, "revenue_stability_5y": 0.397481, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13477114, "price_return_3m": -0.10416087, "price_return_6m": -0.22801722, "price_return_9m": -0.30381429, "price_return_12m": -0.03572347, "price_return_12m_ex1m": 0.11447568, "distance_from_52w_high": -0.34895268, "distance_from_52w_low": 0, "relative_strength": -0.19366452, "local_beta": 0.0006, "volatility_252d": 0.361126, "volatility_60d": 0.769365, "max_drawdown_12m": -0.34895268, "revenue_ttm": 3989100000, "gross_profit_ttm": 2915300000, "ebit_ttm": 886100000, "ebitda_ttm": 1012700000, "net_income_ttm": 546500001, "eps_diluted_ttm": 1.52143653, "operating_cash_flow_ttm": -807000000, "capital_expenditure_ttm": 110800000, "fcf_ttm": -696200000, "dividends_paid_ttm": 505100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 482800000, "cash_and_equivalents": 2754200000, "total_current_assets": 3880000000, "total_current_liabilities": 358200000, "net_ppe": null, "total_assets": 29842000000, "total_debt": 387300000, "total_equity": 5403500000, "net_working_capital": 1154900000, "book_value_per_share": 15.04315145, "retained_earnings": 1172700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4929900000, "tangible_book_per_share": 13.72466592, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 68, "rank_pb": 62, "rank_ptbv": 57, "rank_ps": 73, "rank_pcf": 50, "rank_ev_ebitda": 56, "rank_ev_ebit": 57, "rank_earnings_yield": 68, "rank_fcf_yield": 91, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 44, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 18, "rank_fcf_margin": 91, "rank_piotroski": 70, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 31, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 70, "value_composite": 85, "quality_composite": 75, "momentum_composite": 76, "growth_composite": 92, "yield_composite": 16, "svqf_composite": 84, "vc1_composite": 79, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 43.48, "os": 0.04, "value": 0.15, "quality": 0.25, "momentum": 0.24, "confidence": 0.97, "coverage": 0.97, "pe_ratio": 28.5783, "earnings_yield": 0.035, "shareholder_yield": 0.0323, "roe": 0.1011, "momentum_12_1": 0.1145, "complete_fields": { "id": 627, "ticker_id": 5310, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:46:46.509508+00:00", "batch_id": "", "os_score_delta": null, "price_close": 43.48, "market_cap": 15618016000, "market_cap_usd": 15618016000, "enterprise_value": 13251116000, "shares_outstanding": 359200000, "fx_rate_to_usd": null, "pe_ratio": 28.57825429, "pb_ratio": 2.89035181, "ptbv_ratio": 3.16801882, "ps_ratio": 3.91517285, "pcf_ratio": null, "pfcf_ratio": -22.43323183, "ev_ebitda": 13.0849373, "ev_ebit": 14.95442501, "ev_sales": 3.32183099, "ev_fcf": -19.03349038, "earnings_yield": 0.03499164, "fcf_yield": -0.05253897, "dividend_yield": 0.03234086, "buyback_yield": 0, "shareholder_yield": 0.03234086, "debt_paydown_yield": null, "total_yield": 0.03234086, "gross_margin": 0.73081647, "operating_margin": 0.22213031, "net_margin": 0.13699832, "ebitda_margin": 0.25386679, "fcf_margin": -0.17452558, "roe": 0.10113815, "roa": 0.01831312, "roic": 0.23230577, "roc_greenblatt": null, "asset_turnover": 0.13367402, "cash_conversion": -1.27392497, "accruals_ratio": 0.04535554, "sbc_to_revenue": 0.09393096, "debt_to_equity": 4.15793467, "net_debt_to_ebitda": -2.33721734, "debt_to_assets": 0.01297835, "interest_coverage": 1.83533554, "current_ratio": 10.83193747, "quick_ratio": 10.83193747, "net_debt": -2366900000, "revenue_growth_1y": -0.03689128, "revenue_growth_3y_cagr": 0.1002407, "revenue_growth_5y_cagr": 0.18073222, "eps_growth_1y": -0.4962205, "eps_growth_3y_cagr": -0.12926944, "eps_growth_5y_cagr": 0.18356397, "fcf_growth_1y": null, "book_value_growth_1y": 0.01960695, "piotroski_f_score": 4, "altman_z_score": 0.84537942, "earnings_stability_5y": 1.102019, "revenue_stability_5y": 0.397481, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13477114, "price_return_3m": -0.10416087, "price_return_6m": -0.22801722, "price_return_9m": -0.30381429, "price_return_12m": -0.03572347, "price_return_12m_ex1m": 0.11447568, "distance_from_52w_high": -0.34895268, "distance_from_52w_low": 0, "relative_strength": -0.19366452, "local_beta": 0.0006, "volatility_252d": 0.361126, "volatility_60d": 0.769365, "max_drawdown_12m": -0.34895268, "revenue_ttm": 3989100000, "gross_profit_ttm": 2915300000, "ebit_ttm": 886100000, "ebitda_ttm": 1012700000, "net_income_ttm": 546500001, "eps_diluted_ttm": 1.52143653, "operating_cash_flow_ttm": -807000000, "capital_expenditure_ttm": 110800000, "fcf_ttm": -696200000, "dividends_paid_ttm": 505100000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 482800000, "cash_and_equivalents": 2754200000, "total_current_assets": 3880000000, "total_current_liabilities": 358200000, "net_ppe": null, "total_assets": 29842000000, "total_debt": 387300000, "total_equity": 5403500000, "net_working_capital": 1154900000, "book_value_per_share": 15.04315145, "retained_earnings": 1172700000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 4929900000, "tangible_book_per_share": 13.72466592, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 68, "rank_pb": 62, "rank_ptbv": 57, "rank_ps": 73, "rank_pcf": 50, "rank_ev_ebitda": 56, "rank_ev_ebit": 57, "rank_earnings_yield": 68, "rank_fcf_yield": 91, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 44, "rank_roc": 50, "rank_roic": 14, "rank_gross_margin": 18, "rank_fcf_margin": 91, "rank_piotroski": 70, "rank_accruals": 93, "rank_sue": 50, "rank_eps_growth_1y": 91, "rank_eps_growth_5y": 31, "rank_revenue_growth_1y": 83, "rank_momentum_12m": 67, "rank_momentum_12m_ex1m": 54, "rank_relative_strength": 70, "value_composite": 85, "quality_composite": 75, "momentum_composite": 76, "growth_composite": 92, "yield_composite": 16, "svqf_composite": 84, "vc1_composite": 79, "vc2_composite": 72, "vc3_composite": 72, "trending_value_composite": null, "overall_composite": 96, "factor_coverage": 0.97, "signal_confidence": 0.97, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 49, "small_cap_core_rank": 71, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "income_statement": { "revenue": 4897700000, "cost_of_revenue": 1668600000, "gross_profit": 3229100000, "ebit": 1282900000, "ebitda": 1336900000, "pretax_income": 1159200000, "tax_provision": 214500000, "net_income": 808700000, "net_income_to_common": 808700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3205300000, "total_current_assets": 3205300000, "total_assets": 29116000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22058900000, "total_equity": 5761500000, "shares_outstanding": 370900000, "goodwill_and_intangibles": 507100000 }, "cash_flow": { "operating_cash_flow": 1462900000, "capital_expenditure": 99400000, "free_cash_flow": 1562300000, "dividends_paid": 505100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40918, "ticker_id": 5310, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1282900000", "ebitda": "1336900000", "netIncome": "808700000", "grossProfit": "3229100000", "depreciation": "None", "totalRevenue": "4897700000", "costOfRevenue": "1668600000", "interestIncome": "792900000", "incomeBeforeTax": "1159200000", "interestExpense": "123900000", "operatingIncome": "1282900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "214500000", "reportedCurrency": "USD", "netInterestIncome": "44700000", "nonInterestIncome": "None", "operatingExpenses": "1946200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1668600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "784300000", "netIncomeFromContinuingOperations": "944700000" }, "balance": { "goodwill": "104600000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "29116000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "402500000", "reportedCurrency": "USD", "retainedEarnings": "1642300000", "totalLiabilities": "22058900000", "otherCurrentAssets": "-4246500000", "totalCurrentAssets": "3205300000", "currentLongTermDebt": "None", "longTermInvestments": "23672500000", "shortTermInvestments": "None", "currentNetReceivables": "1041200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25910700000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13893200000", "totalShareholderEquity": "5761500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "203900000", "totalCurrentLiabilities": "203900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21855000000", "cashAndShortTermInvestments": "3205300000", "commonStockSharesOutstanding": "370900000", "intangibleAssetsExcludingGoodwill": "402500000", "cashAndCashEquivalentsAtCarryingValue": "3205300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "808700000", "profitLoss": "None", "dividendPayout": "505100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1462900000", "capitalExpenditures": "99400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3278700000", "cashflowFromInvestment": "-4245399999", "stockBasedCompensation": "374700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "505100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-686500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4897700000, "cost_of_revenue": 1668600000, "gross_profit": 3229100000, "research_and_development": null, "selling_general_admin": 784300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1282900000, "depreciation_amortisation": 54000000, "ebitda": 1336900000, "interest_expense": 123900000, "interest_income": null, "other_non_operating": null, "pretax_income": 1159200000, "tax_provision": 214500000, "effective_tax_rate": null, "net_income": 808700000, "net_income_continuing_ops": 944700000, "net_income_to_common": 808700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3205300000, "short_term_investments": null, "net_receivables": 1041200000, "inventory": null, "other_current_assets": null, "total_current_assets": 3205300000, "net_ppe": null, "goodwill": 104600000, "intangible_assets": 402500000, "goodwill_and_intangibles": 507100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25910700000, "total_assets": 29116000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21855000000, "total_liabilities": 22058900000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1642300000, "total_equity": 5761500000, "shares_outstanding": 370900000, "operating_cash_flow": 1462900000, "stock_based_compensation": 374700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 99400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4245399999, "dividends_paid": 505100000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3278700000, "free_cash_flow": 1562300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1282900000", "ebitda": "1336900000", "netIncome": "808700000", "grossProfit": "3229100000", "depreciation": "None", "totalRevenue": "4897700000", "costOfRevenue": "1668600000", "interestIncome": "792900000", "incomeBeforeTax": "1159200000", "interestExpense": "123900000", "operatingIncome": "1282900000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "214500000", "reportedCurrency": "USD", "netInterestIncome": "44700000", "nonInterestIncome": "None", "operatingExpenses": "1946200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1668600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "54000000", "sellingGeneralAndAdministrative": "784300000", "netIncomeFromContinuingOperations": "944700000" }, "balance": { "goodwill": "104600000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "29116000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "402500000", "reportedCurrency": "USD", "retainedEarnings": "1642300000", "totalLiabilities": "22058900000", "otherCurrentAssets": "-4246500000", "totalCurrentAssets": "3205300000", "currentLongTermDebt": "None", "longTermInvestments": "23672500000", "shortTermInvestments": "None", "currentNetReceivables": "1041200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25910700000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13893200000", "totalShareholderEquity": "5761500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "203900000", "totalCurrentLiabilities": "203900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21855000000", "cashAndShortTermInvestments": "3205300000", "commonStockSharesOutstanding": "370900000", "intangibleAssetsExcludingGoodwill": "402500000", "cashAndCashEquivalentsAtCarryingValue": "3205300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "808700000", "profitLoss": "None", "dividendPayout": "505100000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1462900000", "capitalExpenditures": "99400000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3278700000", "cashflowFromInvestment": "-4245399999", "stockBasedCompensation": "374700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "505100000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-686500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "192100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "income_statement": { "revenue": 4088300000, "cost_of_revenue": 685900000, "gross_profit": 3402400000, "ebit": 1393700000, "ebitda": 1577800000, "pretax_income": 1393700000, "tax_provision": 302600000, "net_income": 1020400000, "net_income_to_common": 1020400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2096400000, "total_current_assets": 3139100000, "total_assets": 23103500000, "short_term_debt": 458200000, "long_term_debt": null, "total_debt": 458200000, "total_liabilities": 16755900000, "total_equity": 5606900000, "shares_outstanding": 368024612, "goodwill_and_intangibles": 634100000 }, "cash_flow": { "operating_cash_flow": -759500000, "capital_expenditure": 77700000, "free_cash_flow": -681800000, "dividends_paid": 503000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40923, "ticker_id": 5310, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1393700000", "ebitda": "1577800000", "netIncome": "1020400000", "grossProfit": "3402400000", "depreciation": "None", "totalRevenue": "4088300000", "costOfRevenue": "685900000", "interestIncome": "795800000", "incomeBeforeTax": "1393700000", "interestExpense": "685900000", "operatingIncome": "1393700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "302600000", "reportedCurrency": "USD", "netInterestIncome": "109900000", "nonInterestIncome": "None", "operatingExpenses": "2008700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "685900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184100000", "sellingGeneralAndAdministrative": "665600000", "netIncomeFromContinuingOperations": "1091100000" }, "balance": { "goodwill": "103600000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "23103500000", "longTermDebt": "None", "shortTermDebt": "458200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "530500000", "reportedCurrency": "USD", "retainedEarnings": "2040800000", "totalLiabilities": "16755900000", "otherCurrentAssets": "None", "totalCurrentAssets": "3139100000", "currentLongTermDebt": "None", "longTermInvestments": "18719100000", "shortTermInvestments": "-830400000", "currentNetReceivables": "1042700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19964400000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9496300000", "totalShareholderEquity": "5606900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "241900000", "totalCurrentLiabilities": "241900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16514000000", "cashAndShortTermInvestments": "2096400000", "commonStockSharesOutstanding": "368024612", "intangibleAssetsExcludingGoodwill": "530500000", "cashAndCashEquivalentsAtCarryingValue": "2096400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1082400000", "profitLoss": "None", "dividendPayout": "503000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-759500000", "capitalExpenditures": "77700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "682800000", "cashflowFromInvestment": "-77600000", "stockBasedCompensation": "467900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "503000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-554600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4088300000, "cost_of_revenue": 685900000, "gross_profit": 3402400000, "research_and_development": null, "selling_general_admin": 665600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1393700000, "depreciation_amortisation": 184100000, "ebitda": 1577800000, "interest_expense": 685900000, "interest_income": null, "other_non_operating": null, "pretax_income": 1393700000, "tax_provision": 302600000, "effective_tax_rate": null, "net_income": 1020400000, "net_income_continuing_ops": 1091100000, "net_income_to_common": 1020400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2096400000, "short_term_investments": -830400000, "net_receivables": 1042700000, "inventory": null, "other_current_assets": null, "total_current_assets": 3139100000, "net_ppe": null, "goodwill": 103600000, "intangible_assets": 530500000, "goodwill_and_intangibles": 634100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19964400000, "total_assets": 23103500000, "short_term_debt": 458200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16514000000, "total_liabilities": 16755900000, "total_debt": 458200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2040800000, "total_equity": 5606900000, "shares_outstanding": 368024612, "operating_cash_flow": -759500000, "stock_based_compensation": 467900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 77700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -77600000, "dividends_paid": 503000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 682800000, "free_cash_flow": -681800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1393700000", "ebitda": "1577800000", "netIncome": "1020400000", "grossProfit": "3402400000", "depreciation": "None", "totalRevenue": "4088300000", "costOfRevenue": "685900000", "interestIncome": "795800000", "incomeBeforeTax": "1393700000", "interestExpense": "685900000", "operatingIncome": "1393700000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "302600000", "reportedCurrency": "USD", "netInterestIncome": "109900000", "nonInterestIncome": "None", "operatingExpenses": "2008700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "685900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "184100000", "sellingGeneralAndAdministrative": "665600000", "netIncomeFromContinuingOperations": "1091100000" }, "balance": { "goodwill": "103600000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "23103500000", "longTermDebt": "None", "shortTermDebt": "458200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "530500000", "reportedCurrency": "USD", "retainedEarnings": "2040800000", "totalLiabilities": "16755900000", "otherCurrentAssets": "None", "totalCurrentAssets": "3139100000", "currentLongTermDebt": "None", "longTermInvestments": "18719100000", "shortTermInvestments": "-830400000", "currentNetReceivables": "1042700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19964400000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9496300000", "totalShareholderEquity": "5606900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "241900000", "totalCurrentLiabilities": "241900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16514000000", "cashAndShortTermInvestments": "2096400000", "commonStockSharesOutstanding": "368024612", "intangibleAssetsExcludingGoodwill": "530500000", "cashAndCashEquivalentsAtCarryingValue": "2096400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1082400000", "profitLoss": "None", "dividendPayout": "503000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-759500000", "capitalExpenditures": "77700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "682800000", "cashflowFromInvestment": "-77600000", "stockBasedCompensation": "467900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "503000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-554600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "184100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "income_statement": { "revenue": 1867100000, "cost_of_revenue": 542900000, "gross_profit": 1324200000, "ebit": -600900000, "ebitda": -420300000, "pretax_income": -600900000, "tax_provision": -104200000, "net_income": -608400000, "net_income_to_common": -608400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1786300000, "total_current_assets": 2618900000, "total_assets": 21176000000, "short_term_debt": 459000000, "long_term_debt": null, "total_debt": 459000000, "total_liabilities": 15391500000, "total_equity": 5191400000, "shares_outstanding": 361395823, "goodwill_and_intangibles": 766100000 }, "cash_flow": { "operating_cash_flow": 204900000, "capital_expenditure": 66600000, "free_cash_flow": 271500000, "dividends_paid": 497700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40928, "ticker_id": 5310, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-600900000", "ebitda": "-420300000", "netIncome": "-608400000", "grossProfit": "1324200000", "depreciation": "None", "totalRevenue": "1867100000", "costOfRevenue": "542900000", "interestIncome": "656700000", "incomeBeforeTax": "-600900000", "interestExpense": "542900000", "operatingIncome": "-600900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-104200000", "reportedCurrency": "USD", "netInterestIncome": "163700000", "nonInterestIncome": "None", "operatingExpenses": "1925100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "542900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180600000", "sellingGeneralAndAdministrative": "652100000", "netIncomeFromContinuingOperations": "332200000" }, "balance": { "goodwill": "104000000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "21176000000", "longTermDebt": "None", "shortTermDebt": "459000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "662100000", "reportedCurrency": "USD", "retainedEarnings": "2082100000", "totalLiabilities": "15391500000", "otherCurrentAssets": "-8790600000", "totalCurrentAssets": "2618900000", "currentLongTermDebt": "None", "longTermInvestments": "17208400000", "shortTermInvestments": "1800000", "currentNetReceivables": "832600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18557100000", "currentAccountsPayable": "-318700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9255600000", "totalShareholderEquity": "5191400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "416200000", "totalCurrentLiabilities": "459000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14932500000", "cashAndShortTermInvestments": "1786300000", "commonStockSharesOutstanding": "361395823", "intangibleAssetsExcludingGoodwill": "662100000", "cashAndCashEquivalentsAtCarryingValue": "1786300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-496700000", "profitLoss": "None", "dividendPayout": "497700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204900000", "capitalExpenditures": "66600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99600000", "cashflowFromInvestment": "-43600000", "stockBasedCompensation": "249100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "497700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1867100000, "cost_of_revenue": 542900000, "gross_profit": 1324200000, "research_and_development": 0.23, "selling_general_admin": 652100000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -600900000, "depreciation_amortisation": 180600000, "ebitda": -420300000, "interest_expense": 542900000, "interest_income": null, "other_non_operating": null, "pretax_income": -600900000, "tax_provision": -104200000, "effective_tax_rate": null, "net_income": -608400000, "net_income_continuing_ops": 332200000, "net_income_to_common": -608400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1786300000, "short_term_investments": 1800000, "net_receivables": 832600000, "inventory": null, "other_current_assets": null, "total_current_assets": 2618900000, "net_ppe": null, "goodwill": 104000000, "intangible_assets": 662100000, "goodwill_and_intangibles": 766100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18557100000, "total_assets": 21176000000, "short_term_debt": 459000000, "accounts_payable": -318700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 459000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14932500000, "total_liabilities": 15391500000, "total_debt": 459000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2082100000, "total_equity": 5191400000, "shares_outstanding": 361395823, "operating_cash_flow": 204900000, "stock_based_compensation": 249100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 66600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -43600000, "dividends_paid": 497700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -99600000, "free_cash_flow": 271500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-600900000", "ebitda": "-420300000", "netIncome": "-608400000", "grossProfit": "1324200000", "depreciation": "None", "totalRevenue": "1867100000", "costOfRevenue": "542900000", "interestIncome": "656700000", "incomeBeforeTax": "-600900000", "interestExpense": "542900000", "operatingIncome": "-600900000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-104200000", "reportedCurrency": "USD", "netInterestIncome": "163700000", "nonInterestIncome": "None", "operatingExpenses": "1925100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.23", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "542900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "180600000", "sellingGeneralAndAdministrative": "652100000", "netIncomeFromContinuingOperations": "332200000" }, "balance": { "goodwill": "104000000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "21176000000", "longTermDebt": "None", "shortTermDebt": "459000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "662100000", "reportedCurrency": "USD", "retainedEarnings": "2082100000", "totalLiabilities": "15391500000", "otherCurrentAssets": "-8790600000", "totalCurrentAssets": "2618900000", "currentLongTermDebt": "None", "longTermInvestments": "17208400000", "shortTermInvestments": "1800000", "currentNetReceivables": "832600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18557100000", "currentAccountsPayable": "-318700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9255600000", "totalShareholderEquity": "5191400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "416200000", "totalCurrentLiabilities": "459000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14932500000", "cashAndShortTermInvestments": "1786300000", "commonStockSharesOutstanding": "361395823", "intangibleAssetsExcludingGoodwill": "662100000", "cashAndCashEquivalentsAtCarryingValue": "1786300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-496700000", "profitLoss": "None", "dividendPayout": "497700000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "204900000", "capitalExpenditures": "66600000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-99600000", "cashflowFromInvestment": "-43600000", "stockBasedCompensation": "249100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "497700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "180600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "income_statement": { "revenue": 3677300000, "cost_of_revenue": 322000000, "gross_profit": 3355300000, "ebit": 1572500000, "ebitda": 1719900000, "pretax_income": 1572500000, "tax_provision": 287800000, "net_income": 1225000000, "net_income_to_common": 1225000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1569700000, "total_current_assets": 2329400000, "total_assets": 21403000000, "short_term_debt": 283200000, "long_term_debt": 8176900000, "total_debt": 8460100000, "total_liabilities": 14581700000, "total_equity": 6221000000, "shares_outstanding": 365707722, "goodwill_and_intangibles": 897800000 }, "cash_flow": { "operating_cash_flow": -379300000, "capital_expenditure": 659000000, "free_cash_flow": 279700000, "dividends_paid": 443600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40933, "ticker_id": 5310, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1572500000", "ebitda": "1719900000", "netIncome": "1225000000", "grossProfit": "3355300000", "depreciation": "None", "totalRevenue": "3677300000", "costOfRevenue": "322000000", "interestIncome": "418200000", "incomeBeforeTax": "1572500000", "interestExpense": "322000000", "operatingIncome": "1572500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "287800000", "reportedCurrency": "USD", "netInterestIncome": "96200000", "nonInterestIncome": "None", "operatingExpenses": "1782800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.33", "otherNonOperatingIncome": "-1000000", "costofGoodsAndServicesSold": "322000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147400000", "sellingGeneralAndAdministrative": "575800000", "netIncomeFromContinuingOperations": "1284700000" }, "balance": { "goodwill": "103900000", "inventory": "9369500000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "21403000000", "longTermDebt": "8176900000", "shortTermDebt": "283200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "793900000", "reportedCurrency": "USD", "retainedEarnings": "3401100000", "totalLiabilities": "14581700000", "otherCurrentAssets": "78400000", "totalCurrentAssets": "2329400000", "currentLongTermDebt": "None", "longTermInvestments": "17662300000", "shortTermInvestments": "-189000000", "currentNetReceivables": "681300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19073600000", "currentAccountsPayable": "362500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139900000", "shortLongTermDebtTotal": "8679800000", "totalShareholderEquity": "6221000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-150100000", "totalCurrentLiabilities": "362500000", "otherNonCurrentLiabilities": "908600000", "totalNonCurrentLiabilities": "14219200000", "cashAndShortTermInvestments": "1569700000", "commonStockSharesOutstanding": "365707722", "intangibleAssetsExcludingGoodwill": "793900000", "cashAndCashEquivalentsAtCarryingValue": "1569700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1284700000", "profitLoss": "None", "dividendPayout": "443600000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "63200000", "operatingCashflow": "-379300000", "capitalExpenditures": "659000000", "changeInReceivables": "-82500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "114800000", "cashflowFromInvestment": "-828800000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "443600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1093300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3677300000, "cost_of_revenue": 322000000, "gross_profit": 3355300000, "research_and_development": 0.33, "selling_general_admin": 575800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1572500000, "depreciation_amortisation": 147400000, "ebitda": 1719900000, "interest_expense": 322000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1572500000, "tax_provision": 287800000, "effective_tax_rate": null, "net_income": 1225000000, "net_income_continuing_ops": 1284700000, "net_income_to_common": 1225000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1569700000, "short_term_investments": -189000000, "net_receivables": 681300000, "inventory": 9369500000, "other_current_assets": null, "total_current_assets": 2329400000, "net_ppe": null, "goodwill": 103900000, "intangible_assets": 793900000, "goodwill_and_intangibles": 897800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19073600000, "total_assets": 21403000000, "short_term_debt": 283200000, "accounts_payable": 362500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 362500000, "long_term_debt": 8176900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14219200000, "total_liabilities": 14581700000, "total_debt": 8460100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3401100000, "total_equity": 6221000000, "shares_outstanding": 365707722, "operating_cash_flow": -379300000, "stock_based_compensation": 154000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 659000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -828800000, "dividends_paid": 443600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 114800000, "free_cash_flow": 279700000, "net_change_in_cash": -1093300000 }, "raw_data": { "income": { "ebit": "1572500000", "ebitda": "1719900000", "netIncome": "1225000000", "grossProfit": "3355300000", "depreciation": "None", "totalRevenue": "3677300000", "costOfRevenue": "322000000", "interestIncome": "418200000", "incomeBeforeTax": "1572500000", "interestExpense": "322000000", "operatingIncome": "1572500000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "287800000", "reportedCurrency": "USD", "netInterestIncome": "96200000", "nonInterestIncome": "None", "operatingExpenses": "1782800000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.33", "otherNonOperatingIncome": "-1000000", "costofGoodsAndServicesSold": "322000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "147400000", "sellingGeneralAndAdministrative": "575800000", "netIncomeFromContinuingOperations": "1284700000" }, "balance": { "goodwill": "103900000", "inventory": "9369500000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "21403000000", "longTermDebt": "8176900000", "shortTermDebt": "283200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "793900000", "reportedCurrency": "USD", "retainedEarnings": "3401100000", "totalLiabilities": "14581700000", "otherCurrentAssets": "78400000", "totalCurrentAssets": "2329400000", "currentLongTermDebt": "None", "longTermInvestments": "17662300000", "shortTermInvestments": "-189000000", "currentNetReceivables": "681300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19073600000", "currentAccountsPayable": "362500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "139900000", "shortLongTermDebtTotal": "8679800000", "totalShareholderEquity": "6221000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-150100000", "totalCurrentLiabilities": "362500000", "otherNonCurrentLiabilities": "908600000", "totalNonCurrentLiabilities": "14219200000", "cashAndShortTermInvestments": "1569700000", "commonStockSharesOutstanding": "365707722", "intangibleAssetsExcludingGoodwill": "793900000", "cashAndCashEquivalentsAtCarryingValue": "1569700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1284700000", "profitLoss": "None", "dividendPayout": "443600000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "63200000", "operatingCashflow": "-379300000", "capitalExpenditures": "659000000", "changeInReceivables": "-82500000", "changeInExchangeRate": "None", "cashflowFromFinancing": "114800000", "cashflowFromInvestment": "-828800000", "stockBasedCompensation": "154000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "443600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-1093300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-185600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "147400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "income_statement": { "revenue": 5823600000, "cost_of_revenue": 291800000, "gross_profit": 5531800000, "ebit": 4027500000, "ebitda": 4079500000, "pretax_income": 4027500000, "tax_provision": 982300000, "net_income": 2974700000, "net_income_to_common": 2974700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2617300000, "total_current_assets": 3197400000, "total_assets": 21250400000, "short_term_debt": 158500000, "long_term_debt": 7961600000, "total_debt": 8120100000, "total_liabilities": 15544200000, "total_equity": 5279000000, "shares_outstanding": 362574564, "goodwill_and_intangibles": 34900000 }, "cash_flow": { "operating_cash_flow": 1791000000, "capital_expenditure": 41400000, "free_cash_flow": 1832400000, "dividends_paid": 355800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40938, "ticker_id": 5310, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4027500000", "ebitda": "4079500000", "netIncome": "2974700000", "grossProfit": "5531800000", "depreciation": "None", "totalRevenue": "5823600000", "costOfRevenue": "291800000", "interestIncome": "322000000", "incomeBeforeTax": "4027500000", "interestExpense": "291800000", "operatingIncome": "4027500000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "982300000", "reportedCurrency": "USD", "netInterestIncome": "30200000", "nonInterestIncome": "None", "operatingExpenses": "1504300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.46", "otherNonOperatingIncome": "-1500000", "costofGoodsAndServicesSold": "291800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000000", "sellingGeneralAndAdministrative": "431700000", "netIncomeFromContinuingOperations": "3045200000" }, "balance": { "goodwill": "13300000", "inventory": "11274300000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "21250400000", "longTermDebt": "7961600000", "shortTermDebt": "158500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21600000", "reportedCurrency": "USD", "retainedEarnings": "2805300000", "totalLiabilities": "15544200000", "otherCurrentAssets": "61700000", "totalCurrentAssets": "3197400000", "currentLongTermDebt": "None", "longTermInvestments": "17493000000", "shortTermInvestments": "-8133000000", "currentNetReceivables": "518400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18053000000", "currentAccountsPayable": "379700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143900000", "shortLongTermDebtTotal": "8499400000", "totalShareholderEquity": "5279000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8400000", "totalCurrentLiabilities": "388100000", "otherNonCurrentLiabilities": "1342500000", "totalNonCurrentLiabilities": "15156100000", "cashAndShortTermInvestments": "2617300000", "commonStockSharesOutstanding": "362574564", "intangibleAssetsExcludingGoodwill": "21600000", "cashAndCashEquivalentsAtCarryingValue": "2617300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3045200000", "profitLoss": "None", "dividendPayout": "355800000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "71400000", "operatingCashflow": "1791000000", "capitalExpenditures": "41400000", "changeInReceivables": "-25700000", "changeInExchangeRate": "-30800000", "cashflowFromFinancing": "-242500000", "cashflowFromInvestment": "-32200000", "stockBasedCompensation": "163100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "355800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1485500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5823600000, "cost_of_revenue": 291800000, "gross_profit": 5531800000, "research_and_development": 0.46, "selling_general_admin": 431700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4027500000, "depreciation_amortisation": 52000000, "ebitda": 4079500000, "interest_expense": 291800000, "interest_income": null, "other_non_operating": null, "pretax_income": 4027500000, "tax_provision": 982300000, "effective_tax_rate": null, "net_income": 2974700000, "net_income_continuing_ops": 3045200000, "net_income_to_common": 2974700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2617300000, "short_term_investments": -8133000000, "net_receivables": 518400000, "inventory": 11274300000, "other_current_assets": null, "total_current_assets": 3197400000, "net_ppe": null, "goodwill": 13300000, "intangible_assets": 21600000, "goodwill_and_intangibles": 34900000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18053000000, "total_assets": 21250400000, "short_term_debt": 158500000, "accounts_payable": 379700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 388100000, "long_term_debt": 7961600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 15156100000, "total_liabilities": 15544200000, "total_debt": 8120100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2805300000, "total_equity": 5279000000, "shares_outstanding": 362574564, "operating_cash_flow": 1791000000, "stock_based_compensation": 163100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 41400000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -32200000, "dividends_paid": 355800000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -242500000, "free_cash_flow": 1832400000, "net_change_in_cash": 1485500000 }, "raw_data": { "income": { "ebit": "4027500000", "ebitda": "4079500000", "netIncome": "2974700000", "grossProfit": "5531800000", "depreciation": "None", "totalRevenue": "5823600000", "costOfRevenue": "291800000", "interestIncome": "322000000", "incomeBeforeTax": "4027500000", "interestExpense": "291800000", "operatingIncome": "4027500000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "982300000", "reportedCurrency": "USD", "netInterestIncome": "30200000", "nonInterestIncome": "None", "operatingExpenses": "1504300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.46", "otherNonOperatingIncome": "-1500000", "costofGoodsAndServicesSold": "291800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52000000", "sellingGeneralAndAdministrative": "431700000", "netIncomeFromContinuingOperations": "3045200000" }, "balance": { "goodwill": "13300000", "inventory": "11274300000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "21250400000", "longTermDebt": "7961600000", "shortTermDebt": "158500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "21600000", "reportedCurrency": "USD", "retainedEarnings": "2805300000", "totalLiabilities": "15544200000", "otherCurrentAssets": "61700000", "totalCurrentAssets": "3197400000", "currentLongTermDebt": "None", "longTermInvestments": "17493000000", "shortTermInvestments": "-8133000000", "currentNetReceivables": "518400000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18053000000", "currentAccountsPayable": "379700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "143900000", "shortLongTermDebtTotal": "8499400000", "totalShareholderEquity": "5279000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "8400000", "totalCurrentLiabilities": "388100000", "otherNonCurrentLiabilities": "1342500000", "totalNonCurrentLiabilities": "15156100000", "cashAndShortTermInvestments": "2617300000", "commonStockSharesOutstanding": "362574564", "intangibleAssetsExcludingGoodwill": "21600000", "cashAndCashEquivalentsAtCarryingValue": "2617300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3045200000", "profitLoss": "None", "dividendPayout": "355800000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "71400000", "operatingCashflow": "1791000000", "capitalExpenditures": "41400000", "changeInReceivables": "-25700000", "changeInExchangeRate": "-30800000", "cashflowFromFinancing": "-242500000", "cashflowFromInvestment": "-32200000", "stockBasedCompensation": "163100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "355800000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "1485500000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-161800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "income_statement": { "revenue": 2134200000, "cost_of_revenue": 257500000, "gross_profit": 1876700000, "ebit": 580000000, "ebitda": 632100000, "pretax_income": 580000000, "tax_provision": 197200000, "net_income": 348200000, "net_income_to_common": 348200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1136200000, "total_current_assets": 1549500000, "total_assets": 15644800000, "short_term_debt": 142900000, "long_term_debt": 7533900000, "total_debt": 7676800000, "total_liabilities": 12714600000, "total_equity": 2689200000, "shares_outstanding": 358393802, "goodwill_and_intangibles": 48700000 }, "cash_flow": { "operating_cash_flow": -169200000, "capital_expenditure": 61200000, "free_cash_flow": -108000000, "dividends_paid": 351300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40943, "ticker_id": 5310, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "580000000", "ebitda": "632100000", "netIncome": "348200000", "grossProfit": "1876700000", "depreciation": "None", "totalRevenue": "2134200000", "costOfRevenue": "257500000", "interestIncome": "301200000", "incomeBeforeTax": "580000000", "interestExpense": "257500000", "operatingIncome": "580000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "197200000", "reportedCurrency": "USD", "netInterestIncome": "43700000", "nonInterestIncome": "None", "operatingExpenses": "1296700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "7200000", "costofGoodsAndServicesSold": "257500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52100000", "sellingGeneralAndAdministrative": "349300000", "netIncomeFromContinuingOperations": "382800000" }, "balance": { "goodwill": "16800000", "inventory": "6468400000", "commonStock": "3500000", "currentDebt": "None", "investments": "None", "totalAssets": "15644800000", "longTermDebt": "7533900000", "shortTermDebt": "142900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "31900000", "reportedCurrency": "USD", "retainedEarnings": "348200000", "totalLiabilities": "12714600000", "otherCurrentAssets": "51700000", "totalCurrentAssets": "1549500000", "currentLongTermDebt": "None", "longTermInvestments": "13437800000", "shortTermInvestments": "None", "currentNetReceivables": "361600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14095300000", "currentAccountsPayable": "286300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149200000", "shortLongTermDebtTotal": "8047400000", "totalShareholderEquity": "2689200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-142900000", "totalCurrentLiabilities": "286300000", "otherNonCurrentLiabilities": "1158600000", "totalNonCurrentLiabilities": "12428300000", "cashAndShortTermInvestments": "1136200000", "commonStockSharesOutstanding": "358393802", "intangibleAssetsExcludingGoodwill": "31900000", "cashAndCashEquivalentsAtCarryingValue": "1136200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "382800000", "profitLoss": "None", "dividendPayout": "351300000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3500000", "operatingCashflow": "-169200000", "capitalExpenditures": "61200000", "changeInReceivables": "1900000", "changeInExchangeRate": "21700000", "cashflowFromFinancing": "370300000", "cashflowFromInvestment": "-61200000", "stockBasedCompensation": "105000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "351300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "161600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2134200000, "cost_of_revenue": 257500000, "gross_profit": 1876700000, "research_and_development": 0.2, "selling_general_admin": 349300000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 580000000, "depreciation_amortisation": 52100000, "ebitda": 632100000, "interest_expense": 257500000, "interest_income": null, "other_non_operating": null, "pretax_income": 580000000, "tax_provision": 197200000, "effective_tax_rate": null, "net_income": 348200000, "net_income_continuing_ops": 382800000, "net_income_to_common": 348200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1136200000, "short_term_investments": null, "net_receivables": 361600000, "inventory": 6468400000, "other_current_assets": null, "total_current_assets": 1549500000, "net_ppe": null, "goodwill": 16800000, "intangible_assets": 31900000, "goodwill_and_intangibles": 48700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14095300000, "total_assets": 15644800000, "short_term_debt": 142900000, "accounts_payable": 286300000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 286300000, "long_term_debt": 7533900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 12428300000, "total_liabilities": 12714600000, "total_debt": 7676800000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 348200000, "total_equity": 2689200000, "shares_outstanding": 358393802, "operating_cash_flow": -169200000, "stock_based_compensation": 105000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 61200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -61200000, "dividends_paid": 351300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 370300000, "free_cash_flow": -108000000, "net_change_in_cash": 161600000 }, "raw_data": { "income": { "ebit": "580000000", "ebitda": "632100000", "netIncome": "348200000", "grossProfit": "1876700000", "depreciation": "None", "totalRevenue": "2134200000", "costOfRevenue": "257500000", "interestIncome": "301200000", "incomeBeforeTax": "580000000", "interestExpense": "257500000", "operatingIncome": "580000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "197200000", "reportedCurrency": "USD", "netInterestIncome": "43700000", "nonInterestIncome": "None", "operatingExpenses": "1296700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.20", "otherNonOperatingIncome": "7200000", "costofGoodsAndServicesSold": "257500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "52100000", "sellingGeneralAndAdministrative": "349300000", "netIncomeFromContinuingOperations": "382800000" }, "balance": { "goodwill": "16800000", "inventory": "6468400000", "commonStock": "3500000", "currentDebt": "None", "investments": "None", "totalAssets": "15644800000", "longTermDebt": "7533900000", "shortTermDebt": "142900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "31900000", "reportedCurrency": "USD", "retainedEarnings": "348200000", "totalLiabilities": "12714600000", "otherCurrentAssets": "51700000", "totalCurrentAssets": "1549500000", "currentLongTermDebt": "None", "longTermInvestments": "13437800000", "shortTermInvestments": "None", "currentNetReceivables": "361600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14095300000", "currentAccountsPayable": "286300000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "149200000", "shortLongTermDebtTotal": "8047400000", "totalShareholderEquity": "2689200000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-142900000", "totalCurrentLiabilities": "286300000", "otherNonCurrentLiabilities": "1158600000", "totalNonCurrentLiabilities": "12428300000", "cashAndShortTermInvestments": "1136200000", "commonStockSharesOutstanding": "358393802", "intangibleAssetsExcludingGoodwill": "31900000", "cashAndCashEquivalentsAtCarryingValue": "1136200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "382800000", "profitLoss": "None", "dividendPayout": "351300000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "3500000", "operatingCashflow": "-169200000", "capitalExpenditures": "61200000", "changeInReceivables": "1900000", "changeInExchangeRate": "21700000", "cashflowFromFinancing": "370300000", "cashflowFromInvestment": "-61200000", "stockBasedCompensation": "105000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "351300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "161600000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26400000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "52100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "income_statement": { "revenue": 2916400000, "cost_of_revenue": 213900000, "gross_profit": 2702500000, "ebit": 1233400000, "ebitda": 1299000000, "pretax_income": 1233400000, "tax_provision": 49000000, "net_income": 380900000, "net_income_to_common": 380900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 915800000, "total_current_assets": 1264100000, "total_assets": 13808800000, "short_term_debt": 283900000, "long_term_debt": 6568300000, "total_debt": 6852200000, "total_liabilities": 10839200000, "total_equity": 2969600000, "shares_outstanding": 367898667, "goodwill_and_intangibles": 62300000 }, "cash_flow": { "operating_cash_flow": 358600000, "capital_expenditure": 27800000, "free_cash_flow": 386400000, "dividends_paid": 172600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40948, "ticker_id": 5310, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1233400000", "ebitda": "1299000000", "netIncome": "380900000", "grossProfit": "2702500000", "depreciation": "None", "totalRevenue": "2916400000", "costOfRevenue": "213900000", "interestIncome": "289600000", "incomeBeforeTax": "1233400000", "interestExpense": "213900000", "operatingIncome": "1233400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "75700000", "nonInterestIncome": "None", "operatingExpenses": "1469100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.37", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65600000", "sellingGeneralAndAdministrative": "494400000", "netIncomeFromContinuingOperations": "1184400000" }, "balance": { "goodwill": "16100000", "inventory": "5154300000", "commonStock": "703800000", "currentDebt": "None", "investments": "None", "totalAssets": "13808800000", "longTermDebt": "6568300000", "shortTermDebt": "283900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "46200000", "reportedCurrency": "USD", "retainedEarnings": "-85200000", "totalLiabilities": "10839200000", "otherCurrentAssets": "4214300000", "totalCurrentAssets": "1264100000", "currentLongTermDebt": "None", "longTermInvestments": "7956100000", "shortTermInvestments": "54000000", "currentNetReceivables": "348300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12186000000", "currentAccountsPayable": "354900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "312000000", "shortLongTermDebtTotal": "6971200000", "totalShareholderEquity": "2969600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-354900000", "totalCurrentLiabilities": "354900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6971200000", "cashAndShortTermInvestments": "915800000", "commonStockSharesOutstanding": "367898667", "intangibleAssetsExcludingGoodwill": "46200000", "cashAndCashEquivalentsAtCarryingValue": "915800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1184400000", "profitLoss": "None", "dividendPayout": "172600000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-111000000", "operatingCashflow": "358600000", "capitalExpenditures": "27800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149200000", "cashflowFromInvestment": "-27800000", "stockBasedCompensation": "140000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-439900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2916400000, "cost_of_revenue": 213900000, "gross_profit": 2702500000, "research_and_development": 0.37, "selling_general_admin": 494400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1233400000, "depreciation_amortisation": 65600000, "ebitda": 1299000000, "interest_expense": 213900000, "interest_income": null, "other_non_operating": null, "pretax_income": 1233400000, "tax_provision": 49000000, "effective_tax_rate": null, "net_income": 380900000, "net_income_continuing_ops": 1184400000, "net_income_to_common": 380900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 915800000, "short_term_investments": 54000000, "net_receivables": 348300000, "inventory": 5154300000, "other_current_assets": null, "total_current_assets": 1264100000, "net_ppe": null, "goodwill": 16100000, "intangible_assets": 46200000, "goodwill_and_intangibles": 62300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12186000000, "total_assets": 13808800000, "short_term_debt": 283900000, "accounts_payable": 354900000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 354900000, "long_term_debt": 6568300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6971200000, "total_liabilities": 10839200000, "total_debt": 6852200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -85200000, "total_equity": 2969600000, "shares_outstanding": 367898667, "operating_cash_flow": 358600000, "stock_based_compensation": 140000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 27800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -27800000, "dividends_paid": 172600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -149200000, "free_cash_flow": 386400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1233400000", "ebitda": "1299000000", "netIncome": "380900000", "grossProfit": "2702500000", "depreciation": "None", "totalRevenue": "2916400000", "costOfRevenue": "213900000", "interestIncome": "289600000", "incomeBeforeTax": "1233400000", "interestExpense": "213900000", "operatingIncome": "1233400000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "49000000", "reportedCurrency": "USD", "netInterestIncome": "75700000", "nonInterestIncome": "None", "operatingExpenses": "1469100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0.37", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "213900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65600000", "sellingGeneralAndAdministrative": "494400000", "netIncomeFromContinuingOperations": "1184400000" }, "balance": { "goodwill": "16100000", "inventory": "5154300000", "commonStock": "703800000", "currentDebt": "None", "investments": "None", "totalAssets": "13808800000", "longTermDebt": "6568300000", "shortTermDebt": "283900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "46200000", "reportedCurrency": "USD", "retainedEarnings": "-85200000", "totalLiabilities": "10839200000", "otherCurrentAssets": "4214300000", "totalCurrentAssets": "1264100000", "currentLongTermDebt": "None", "longTermInvestments": "7956100000", "shortTermInvestments": "54000000", "currentNetReceivables": "348300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12186000000", "currentAccountsPayable": "354900000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "312000000", "shortLongTermDebtTotal": "6971200000", "totalShareholderEquity": "2969600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-354900000", "totalCurrentLiabilities": "354900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "6971200000", "cashAndShortTermInvestments": "915800000", "commonStockSharesOutstanding": "367898667", "intangibleAssetsExcludingGoodwill": "46200000", "cashAndCashEquivalentsAtCarryingValue": "915800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1184400000", "profitLoss": "None", "dividendPayout": "172600000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-111000000", "operatingCashflow": "358600000", "capitalExpenditures": "27800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-149200000", "cashflowFromInvestment": "-27800000", "stockBasedCompensation": "140000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "172600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-439900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "income_statement": { "revenue": 2055400000, "cost_of_revenue": 246800000, "gross_profit": 1808600000, "ebit": 360200000, "ebitda": 407100000, "pretax_income": 360200000, "tax_provision": 31300000, "net_income": 116500000, "net_income_to_common": 116500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 877100000, "total_current_assets": 1453600000, "total_assets": 14769500000, "short_term_debt": 330900000, "long_term_debt": 6390500000, "total_debt": 6721400000, "total_liabilities": 10074500000, "total_equity": 4695000000, "shares_outstanding": 340168329, "goodwill_and_intangibles": 96400000 }, "cash_flow": { "operating_cash_flow": -343500000, "capital_expenditure": 31300000, "free_cash_flow": -312200000, "dividends_paid": 153400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40953, "ticker_id": 5310, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "360200000", "ebitda": "407100000", "netIncome": "116500000", "grossProfit": "1808600000", "depreciation": "None", "totalRevenue": "2055400000", "costOfRevenue": "246800000", "interestIncome": "315800000", "incomeBeforeTax": "360200000", "interestExpense": "246800000", "operatingIncome": "360200000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "31300000", "reportedCurrency": "USD", "netInterestIncome": "69000000", "nonInterestIncome": "None", "operatingExpenses": "1448400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-1100000", "costofGoodsAndServicesSold": "246800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46900000", "sellingGeneralAndAdministrative": "460700000", "netIncomeFromContinuingOperations": "328900000" }, "balance": { "goodwill": "15300000", "inventory": "4942300000", "commonStock": "673400000", "currentDebt": "None", "investments": "None", "totalAssets": "14769500000", "longTermDebt": "6390500000", "shortTermDebt": "330900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "81100000", "reportedCurrency": "USD", "retainedEarnings": "-83300000", "totalLiabilities": "10074500000", "otherCurrentAssets": "-824000000", "totalCurrentAssets": "1453600000", "currentLongTermDebt": "20200000", "longTermInvestments": "10984100000", "shortTermInvestments": "-3472400000", "currentNetReceivables": "576500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7728200000", "currentAccountsPayable": "442200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95100000", "shortLongTermDebtTotal": "6721400000", "totalShareholderEquity": "4695000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-442200000", "totalCurrentLiabilities": "442200000", "otherNonCurrentLiabilities": "721400000", "totalNonCurrentLiabilities": "6390500000", "cashAndShortTermInvestments": "877100000", "commonStockSharesOutstanding": "340168329", "intangibleAssetsExcludingGoodwill": "81100000", "cashAndCashEquivalentsAtCarryingValue": "877100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "328900000", "profitLoss": "None", "dividendPayout": "153400000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-343500000", "capitalExpenditures": "31300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72000000", "cashflowFromInvestment": "-99100000", "stockBasedCompensation": "239900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "668300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2055400000, "cost_of_revenue": 246800000, "gross_profit": 1808600000, "research_and_development": 0, "selling_general_admin": 460700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 360200000, "depreciation_amortisation": 46900000, "ebitda": 407100000, "interest_expense": 246800000, "interest_income": null, "other_non_operating": null, "pretax_income": 360200000, "tax_provision": 31300000, "effective_tax_rate": null, "net_income": 116500000, "net_income_continuing_ops": 328900000, "net_income_to_common": 116500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 877100000, "short_term_investments": -3472400000, "net_receivables": 576500000, "inventory": 4942300000, "other_current_assets": null, "total_current_assets": 1453600000, "net_ppe": null, "goodwill": 15300000, "intangible_assets": 81100000, "goodwill_and_intangibles": 96400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 7728200000, "total_assets": 14769500000, "short_term_debt": 330900000, "accounts_payable": 442200000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 442200000, "long_term_debt": 6390500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6390500000, "total_liabilities": 10074500000, "total_debt": 6721400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -83300000, "total_equity": 4695000000, "shares_outstanding": 340168329, "operating_cash_flow": -343500000, "stock_based_compensation": 239900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -99100000, "dividends_paid": 153400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 72000000, "free_cash_flow": -312200000, "net_change_in_cash": 668300000 }, "raw_data": { "income": { "ebit": "360200000", "ebitda": "407100000", "netIncome": "116500000", "grossProfit": "1808600000", "depreciation": "None", "totalRevenue": "2055400000", "costOfRevenue": "246800000", "interestIncome": "315800000", "incomeBeforeTax": "360200000", "interestExpense": "246800000", "operatingIncome": "360200000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "31300000", "reportedCurrency": "USD", "netInterestIncome": "69000000", "nonInterestIncome": "None", "operatingExpenses": "1448400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-1100000", "costofGoodsAndServicesSold": "246800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46900000", "sellingGeneralAndAdministrative": "460700000", "netIncomeFromContinuingOperations": "328900000" }, "balance": { "goodwill": "15300000", "inventory": "4942300000", "commonStock": "673400000", "currentDebt": "None", "investments": "None", "totalAssets": "14769500000", "longTermDebt": "6390500000", "shortTermDebt": "330900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "81100000", "reportedCurrency": "USD", "retainedEarnings": "-83300000", "totalLiabilities": "10074500000", "otherCurrentAssets": "-824000000", "totalCurrentAssets": "1453600000", "currentLongTermDebt": "20200000", "longTermInvestments": "10984100000", "shortTermInvestments": "-3472400000", "currentNetReceivables": "576500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "7728200000", "currentAccountsPayable": "442200000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "95100000", "shortLongTermDebtTotal": "6721400000", "totalShareholderEquity": "4695000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-442200000", "totalCurrentLiabilities": "442200000", "otherNonCurrentLiabilities": "721400000", "totalNonCurrentLiabilities": "6390500000", "cashAndShortTermInvestments": "877100000", "commonStockSharesOutstanding": "340168329", "intangibleAssetsExcludingGoodwill": "81100000", "cashAndCashEquivalentsAtCarryingValue": "877100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "328900000", "profitLoss": "None", "dividendPayout": "153400000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-343500000", "capitalExpenditures": "31300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "72000000", "cashflowFromInvestment": "-99100000", "stockBasedCompensation": "239900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "668300000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-107500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "income_statement": { "revenue": 189600000, "cost_of_revenue": -169700000, "gross_profit": 359300000, "ebit": -140400000, "ebitda": -124500000, "pretax_income": -179000000, "tax_provision": -37100000, "net_income": -132199999, "net_income_to_common": -132199999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2754200000, "total_current_assets": 3880000000, "total_assets": 29842000000, "short_term_debt": 387300000, "long_term_debt": null, "total_debt": 387300000, "total_liabilities": 22467400000, "total_equity": 5403500000, "shares_outstanding": 359200000, "goodwill_and_intangibles": 473600000 }, "cash_flow": { "operating_cash_flow": 469000000, "capital_expenditure": 28100000, "free_cash_flow": 497100000, "dividends_paid": 126400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40916, "ticker_id": 5310, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-140400000", "ebitda": "-124500000", "netIncome": "-132199999", "grossProfit": "359300000", "depreciation": "None", "totalRevenue": "189600000", "costOfRevenue": "-169700000", "interestIncome": "217100000", "incomeBeforeTax": "-179000000", "interestExpense": "38600000", "operatingIncome": "-140400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-37100000", "reportedCurrency": "USD", "netInterestIncome": "12100000", "nonInterestIncome": "None", "operatingExpenses": "499700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-169700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15900000", "sellingGeneralAndAdministrative": "184600000", "netIncomeFromContinuingOperations": "-141900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "29842000000", "longTermDebt": "None", "shortTermDebt": "387300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "473600000", "reportedCurrency": "USD", "retainedEarnings": "1172700000", "totalLiabilities": "22467400000", "otherCurrentAssets": "None", "totalCurrentAssets": "3880000000", "currentLongTermDebt": "None", "longTermInvestments": "24792100000", "shortTermInvestments": "None", "currentNetReceivables": "1125800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25962000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14617100000", "totalShareholderEquity": "5403500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-387300000", "totalCurrentLiabilities": "358200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22109200000", "cashAndShortTermInvestments": "2754200000", "commonStockSharesOutstanding": "359200000", "intangibleAssetsExcludingGoodwill": "473600000", "cashAndCashEquivalentsAtCarryingValue": "2754200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132199999", "profitLoss": "None", "dividendPayout": "126400000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "469000000", "capitalExpenditures": "28100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "204400000", "cashflowFromInvestment": "-1124600000", "stockBasedCompensation": "119800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 189600000, "cost_of_revenue": -169700000, "gross_profit": 359300000, "research_and_development": null, "selling_general_admin": 184600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -140400000, "depreciation_amortisation": 15900000, "ebitda": -124500000, "interest_expense": 38600000, "interest_income": null, "other_non_operating": null, "pretax_income": -179000000, "tax_provision": -37100000, "effective_tax_rate": null, "net_income": -132199999, "net_income_continuing_ops": -141900000, "net_income_to_common": -132199999, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2754200000, "short_term_investments": null, "net_receivables": 1125800000, "inventory": null, "other_current_assets": null, "total_current_assets": 3880000000, "net_ppe": null, "goodwill": null, "intangible_assets": 473600000, "goodwill_and_intangibles": 473600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25962000000, "total_assets": 29842000000, "short_term_debt": 387300000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 358200000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 22109200000, "total_liabilities": 22467400000, "total_debt": 387300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1172700000, "total_equity": 5403500000, "shares_outstanding": 359200000, "operating_cash_flow": 469000000, "stock_based_compensation": 119800000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1124600000, "dividends_paid": 126400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 204400000, "free_cash_flow": 497100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-140400000", "ebitda": "-124500000", "netIncome": "-132199999", "grossProfit": "359300000", "depreciation": "None", "totalRevenue": "189600000", "costOfRevenue": "-169700000", "interestIncome": "217100000", "incomeBeforeTax": "-179000000", "interestExpense": "38600000", "operatingIncome": "-140400000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "-37100000", "reportedCurrency": "USD", "netInterestIncome": "12100000", "nonInterestIncome": "None", "operatingExpenses": "499700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-169700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15900000", "sellingGeneralAndAdministrative": "184600000", "netIncomeFromContinuingOperations": "-141900000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "29842000000", "longTermDebt": "None", "shortTermDebt": "387300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "473600000", "reportedCurrency": "USD", "retainedEarnings": "1172700000", "totalLiabilities": "22467400000", "otherCurrentAssets": "None", "totalCurrentAssets": "3880000000", "currentLongTermDebt": "None", "longTermInvestments": "24792100000", "shortTermInvestments": "None", "currentNetReceivables": "1125800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25962000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14617100000", "totalShareholderEquity": "5403500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-387300000", "totalCurrentLiabilities": "358200000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "22109200000", "cashAndShortTermInvestments": "2754200000", "commonStockSharesOutstanding": "359200000", "intangibleAssetsExcludingGoodwill": "473600000", "cashAndCashEquivalentsAtCarryingValue": "2754200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-132199999", "profitLoss": "None", "dividendPayout": "126400000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "469000000", "capitalExpenditures": "28100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "204400000", "cashflowFromInvestment": "-1124600000", "stockBasedCompensation": "119800000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "50500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "income_statement": { "revenue": 1842900000, "cost_of_revenue": 837600000, "gross_profit": 1005300000, "ebit": 500100000, "ebitda": 514600000, "pretax_income": 461800000, "tax_provision": 116300000, "net_income": 358100000, "net_income_to_common": 358100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3205300000, "total_current_assets": 3205300000, "total_assets": 29116000000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": 22058900000, "total_equity": 5761500000, "shares_outstanding": 373900000, "goodwill_and_intangibles": 507100000 }, "cash_flow": { "operating_cash_flow": 452300000, "capital_expenditure": 42000000, "free_cash_flow": 494300000, "dividends_paid": 125900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40917, "ticker_id": 5310, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "500100000", "ebitda": "514600000", "netIncome": "358100000", "grossProfit": "1005300000", "depreciation": "None", "totalRevenue": "1842900000", "costOfRevenue": "837600000", "interestIncome": "221300000", "incomeBeforeTax": "461800000", "interestExpense": "38300000", "operatingIncome": "500000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "116300000", "reportedCurrency": "USD", "netInterestIncome": "20300000", "nonInterestIncome": "None", "operatingExpenses": "505300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "837600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14500000", "sellingGeneralAndAdministrative": "224500000", "netIncomeFromContinuingOperations": "345500000" }, "balance": { "goodwill": "104600000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "29116000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "402500000", "reportedCurrency": "USD", "retainedEarnings": "1642300000", "totalLiabilities": "22058900000", "otherCurrentAssets": "-4246500000", "totalCurrentAssets": "3205300000", "currentLongTermDebt": "None", "longTermInvestments": "23672500000", "shortTermInvestments": "None", "currentNetReceivables": "1041200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25910700000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13893200000", "totalShareholderEquity": "5761500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "203900000", "totalCurrentLiabilities": "203900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21855000000", "cashAndShortTermInvestments": "3205300000", "commonStockSharesOutstanding": "373900000", "intangibleAssetsExcludingGoodwill": "402500000", "cashAndCashEquivalentsAtCarryingValue": "3205300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "358100000", "profitLoss": "None", "dividendPayout": "125900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "452300000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "862400000", "cashflowFromInvestment": "-1379000000", "stockBasedCompensation": "87600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1842900000, "cost_of_revenue": 837600000, "gross_profit": 1005300000, "research_and_development": null, "selling_general_admin": 224500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 500100000, "depreciation_amortisation": 14500000, "ebitda": 514600000, "interest_expense": 38300000, "interest_income": null, "other_non_operating": null, "pretax_income": 461800000, "tax_provision": 116300000, "effective_tax_rate": null, "net_income": 358100000, "net_income_continuing_ops": 345500000, "net_income_to_common": 358100000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3205300000, "short_term_investments": null, "net_receivables": 1041200000, "inventory": null, "other_current_assets": null, "total_current_assets": 3205300000, "net_ppe": null, "goodwill": 104600000, "intangible_assets": 402500000, "goodwill_and_intangibles": 507100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 25910700000, "total_assets": 29116000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 203900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 21855000000, "total_liabilities": 22058900000, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1642300000, "total_equity": 5761500000, "shares_outstanding": 373900000, "operating_cash_flow": 452300000, "stock_based_compensation": 87600000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 42000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1379000000, "dividends_paid": 125900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 862400000, "free_cash_flow": 494300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "500100000", "ebitda": "514600000", "netIncome": "358100000", "grossProfit": "1005300000", "depreciation": "None", "totalRevenue": "1842900000", "costOfRevenue": "837600000", "interestIncome": "221300000", "incomeBeforeTax": "461800000", "interestExpense": "38300000", "operatingIncome": "500000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "116300000", "reportedCurrency": "USD", "netInterestIncome": "20300000", "nonInterestIncome": "None", "operatingExpenses": "505300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "837600000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14500000", "sellingGeneralAndAdministrative": "224500000", "netIncomeFromContinuingOperations": "345500000" }, "balance": { "goodwill": "104600000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "29116000000", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "402500000", "reportedCurrency": "USD", "retainedEarnings": "1642300000", "totalLiabilities": "22058900000", "otherCurrentAssets": "-4246500000", "totalCurrentAssets": "3205300000", "currentLongTermDebt": "None", "longTermInvestments": "23672500000", "shortTermInvestments": "None", "currentNetReceivables": "1041200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "25910700000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13893200000", "totalShareholderEquity": "5761500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "203900000", "totalCurrentLiabilities": "203900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "21855000000", "cashAndShortTermInvestments": "3205300000", "commonStockSharesOutstanding": "373900000", "intangibleAssetsExcludingGoodwill": "402500000", "cashAndCashEquivalentsAtCarryingValue": "3205300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "358100000", "profitLoss": "None", "dividendPayout": "125900000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "452300000", "capitalExpenditures": "42000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "862400000", "cashflowFromInvestment": "-1379000000", "stockBasedCompensation": "87600000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "49000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "income_statement": { "revenue": 780500000, "cost_of_revenue": 207100000, "gross_profit": 573400000, "ebit": 85800000, "ebitda": 134300000, "pretax_income": 85800000, "tax_provision": -26700000, "net_income": 900000, "net_income_to_common": 900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3259000000, "total_current_assets": 4259600000, "total_assets": 27055900000, "short_term_debt": 118700000, "long_term_debt": null, "total_debt": 118700000, "total_liabilities": 20210800000, "total_equity": 5619600000, "shares_outstanding": 376500000, "goodwill_and_intangibles": 540000000 }, "cash_flow": { "operating_cash_flow": -2610600000, "capital_expenditure": 23200000, "free_cash_flow": -2587400000, "dividends_paid": 126500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40919, "ticker_id": 5310, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "85800000", "ebitda": "134300000", "netIncome": "900000", "grossProfit": "573400000", "depreciation": "None", "totalRevenue": "780500000", "costOfRevenue": "207100000", "interestIncome": "200500000", "incomeBeforeTax": "85800000", "interestExpense": "207100000", "operatingIncome": "85800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-26700000", "reportedCurrency": "USD", "netInterestIncome": "-6600000", "nonInterestIncome": "None", "operatingExpenses": "487600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48500000", "sellingGeneralAndAdministrative": "180700000", "netIncomeFromContinuingOperations": "112500000" }, "balance": { "goodwill": "104600000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "27055900000", "longTermDebt": "None", "shortTermDebt": "118700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "435400000", "reportedCurrency": "USD", "retainedEarnings": "1617800000", "totalLiabilities": "20210800000", "otherCurrentAssets": "-1296700000", "totalCurrentAssets": "4259600000", "currentLongTermDebt": "None", "longTermInvestments": "21598700000", "shortTermInvestments": "None", "currentNetReceivables": "1000600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22796300000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12663300000", "totalShareholderEquity": "5619600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "214800000", "totalCurrentLiabilities": "214800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19996000000", "cashAndShortTermInvestments": "3259000000", "commonStockSharesOutstanding": "376500000", "intangibleAssetsExcludingGoodwill": "435400000", "cashAndCashEquivalentsAtCarryingValue": "3259000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134400000", "profitLoss": "None", "dividendPayout": "126500000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2610600000", "capitalExpenditures": "23200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3530900000", "cashflowFromInvestment": "-23200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 780500000, "cost_of_revenue": 207100000, "gross_profit": 573400000, "research_and_development": null, "selling_general_admin": 180700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 85800000, "depreciation_amortisation": 48500000, "ebitda": 134300000, "interest_expense": 207100000, "interest_income": null, "other_non_operating": null, "pretax_income": 85800000, "tax_provision": -26700000, "effective_tax_rate": null, "net_income": 900000, "net_income_continuing_ops": 112500000, "net_income_to_common": 900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3259000000, "short_term_investments": null, "net_receivables": 1000600000, "inventory": null, "other_current_assets": null, "total_current_assets": 4259600000, "net_ppe": null, "goodwill": 104600000, "intangible_assets": 435400000, "goodwill_and_intangibles": 540000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22796300000, "total_assets": 27055900000, "short_term_debt": 118700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 214800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19996000000, "total_liabilities": 20210800000, "total_debt": 118700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1617800000, "total_equity": 5619600000, "shares_outstanding": 376500000, "operating_cash_flow": -2610600000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 23200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -23200000, "dividends_paid": 126500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 3530900000, "free_cash_flow": -2587400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "85800000", "ebitda": "134300000", "netIncome": "900000", "grossProfit": "573400000", "depreciation": "None", "totalRevenue": "780500000", "costOfRevenue": "207100000", "interestIncome": "200500000", "incomeBeforeTax": "85800000", "interestExpense": "207100000", "operatingIncome": "85800000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "-26700000", "reportedCurrency": "USD", "netInterestIncome": "-6600000", "nonInterestIncome": "None", "operatingExpenses": "487600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48500000", "sellingGeneralAndAdministrative": "180700000", "netIncomeFromContinuingOperations": "112500000" }, "balance": { "goodwill": "104600000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "27055900000", "longTermDebt": "None", "shortTermDebt": "118700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "435400000", "reportedCurrency": "USD", "retainedEarnings": "1617800000", "totalLiabilities": "20210800000", "otherCurrentAssets": "-1296700000", "totalCurrentAssets": "4259600000", "currentLongTermDebt": "None", "longTermInvestments": "21598700000", "shortTermInvestments": "None", "currentNetReceivables": "1000600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22796300000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12663300000", "totalShareholderEquity": "5619600000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "214800000", "totalCurrentLiabilities": "214800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "19996000000", "cashAndShortTermInvestments": "3259000000", "commonStockSharesOutstanding": "376500000", "intangibleAssetsExcludingGoodwill": "435400000", "cashAndCashEquivalentsAtCarryingValue": "3259000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "134400000", "profitLoss": "None", "dividendPayout": "126500000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-2610600000", "capitalExpenditures": "23200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "3530900000", "cashflowFromInvestment": "-23200000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-202700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "income_statement": { "revenue": 1176100000, "cost_of_revenue": 198800000, "gross_profit": 977300000, "ebit": 440600000, "ebitda": 488300000, "pretax_income": 440600000, "tax_provision": 112500000, "net_income": 319700000, "net_income_to_common": 319700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1738900000, "total_current_assets": 2782200000, "total_assets": 25067800000, "short_term_debt": 232400000, "long_term_debt": null, "total_debt": 232400000, "total_liabilities": 18350200000, "total_equity": 5860500000, "shares_outstanding": 367000000, "goodwill_and_intangibles": 573600000 }, "cash_flow": { "operating_cash_flow": 882300000, "capital_expenditure": 17500000, "free_cash_flow": 899800000, "dividends_paid": 126300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40920, "ticker_id": 5310, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "440600000", "ebitda": "488300000", "netIncome": "319700000", "grossProfit": "977300000", "depreciation": "None", "totalRevenue": "1176100000", "costOfRevenue": "198800000", "interestIncome": "197500000", "incomeBeforeTax": "440600000", "interestExpense": "198800000", "operatingIncome": "440600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "112500000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "536700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47700000", "sellingGeneralAndAdministrative": "205500000", "netIncomeFromContinuingOperations": "328100000" }, "balance": { "goodwill": "104500000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "25067800000", "longTermDebt": "None", "shortTermDebt": "232400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "469100000", "reportedCurrency": "USD", "retainedEarnings": "1950000000", "totalLiabilities": "18350200000", "otherCurrentAssets": "-4259600000", "totalCurrentAssets": "2782200000", "currentLongTermDebt": "None", "longTermInvestments": "21060600000", "shortTermInvestments": "None", "currentNetReceivables": "1043300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22285600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10705100000", "totalShareholderEquity": "5860500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "198900000", "totalCurrentLiabilities": "198900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18151300000", "cashAndShortTermInvestments": "1738900000", "commonStockSharesOutstanding": "367000000", "intangibleAssetsExcludingGoodwill": "469100000", "cashAndCashEquivalentsAtCarryingValue": "1738900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306200000", "profitLoss": "None", "dividendPayout": "126300000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "882300000", "capitalExpenditures": "17500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-812100000", "cashflowFromInvestment": "-17500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1176100000, "cost_of_revenue": 198800000, "gross_profit": 977300000, "research_and_development": null, "selling_general_admin": 205500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 440600000, "depreciation_amortisation": 47700000, "ebitda": 488300000, "interest_expense": 198800000, "interest_income": null, "other_non_operating": null, "pretax_income": 440600000, "tax_provision": 112500000, "effective_tax_rate": null, "net_income": 319700000, "net_income_continuing_ops": 328100000, "net_income_to_common": 319700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1738900000, "short_term_investments": null, "net_receivables": 1043300000, "inventory": null, "other_current_assets": null, "total_current_assets": 2782200000, "net_ppe": null, "goodwill": 104500000, "intangible_assets": 469100000, "goodwill_and_intangibles": 573600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 22285600000, "total_assets": 25067800000, "short_term_debt": 232400000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 198900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 18151300000, "total_liabilities": 18350200000, "total_debt": 232400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1950000000, "total_equity": 5860500000, "shares_outstanding": 367000000, "operating_cash_flow": 882300000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -17500000, "dividends_paid": 126300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -812100000, "free_cash_flow": 899800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "440600000", "ebitda": "488300000", "netIncome": "319700000", "grossProfit": "977300000", "depreciation": "None", "totalRevenue": "1176100000", "costOfRevenue": "198800000", "interestIncome": "197500000", "incomeBeforeTax": "440600000", "interestExpense": "198800000", "operatingIncome": "440600000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "112500000", "reportedCurrency": "USD", "netInterestIncome": "-1300000", "nonInterestIncome": "None", "operatingExpenses": "536700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "198800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47700000", "sellingGeneralAndAdministrative": "205500000", "netIncomeFromContinuingOperations": "328100000" }, "balance": { "goodwill": "104500000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "25067800000", "longTermDebt": "None", "shortTermDebt": "232400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "469100000", "reportedCurrency": "USD", "retainedEarnings": "1950000000", "totalLiabilities": "18350200000", "otherCurrentAssets": "-4259600000", "totalCurrentAssets": "2782200000", "currentLongTermDebt": "None", "longTermInvestments": "21060600000", "shortTermInvestments": "None", "currentNetReceivables": "1043300000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "22285600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10705100000", "totalShareholderEquity": "5860500000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "198900000", "totalCurrentLiabilities": "198900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "18151300000", "cashAndShortTermInvestments": "1738900000", "commonStockSharesOutstanding": "367000000", "intangibleAssetsExcludingGoodwill": "469100000", "cashAndCashEquivalentsAtCarryingValue": "1738900000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "306200000", "profitLoss": "None", "dividendPayout": "126300000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "882300000", "capitalExpenditures": "17500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-812100000", "cashflowFromInvestment": "-17500000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-103600000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47700000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "income_statement": { "revenue": 807800000, "cost_of_revenue": 141300000, "gross_profit": 666500000, "ebit": 171000000, "ebitda": 217900000, "pretax_income": 171000000, "tax_provision": 12400000, "net_income": 130000000, "net_income_to_common": 130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1761200000, "total_current_assets": 2779700000, "total_assets": 24095500000, "short_term_debt": 348700000, "long_term_debt": null, "total_debt": 348700000, "total_liabilities": 17710300000, "total_equity": 5577400000, "shares_outstanding": 366336892, "goodwill_and_intangibles": 603200000 }, "cash_flow": { "operating_cash_flow": -352100000, "capital_expenditure": 16700000, "free_cash_flow": -335400000, "dividends_paid": 126400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40921, "ticker_id": 5310, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "171000000", "ebitda": "217900000", "netIncome": "130000000", "grossProfit": "666500000", "depreciation": "None", "totalRevenue": "807800000", "costOfRevenue": "141300000", "interestIncome": "173600000", "incomeBeforeTax": "171000000", "interestExpense": "141300000", "operatingIncome": "171000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12400000", "reportedCurrency": "USD", "netInterestIncome": "32300000", "nonInterestIncome": "None", "operatingExpenses": "495500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46900000", "sellingGeneralAndAdministrative": "173600000", "netIncomeFromContinuingOperations": "158600000" }, "balance": { "goodwill": "103900000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "24095500000", "longTermDebt": "None", "shortTermDebt": "348700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "499300000", "reportedCurrency": "USD", "retainedEarnings": "1864800000", "totalLiabilities": "17710300000", "otherCurrentAssets": "None", "totalCurrentAssets": "2779700000", "currentLongTermDebt": "None", "longTermInvestments": "20069700000", "shortTermInvestments": "None", "currentNetReceivables": "1018500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21315800000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10458900000", "totalShareholderEquity": "5577400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "292800000", "totalCurrentLiabilities": "292800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17417500000", "cashAndShortTermInvestments": "1761200000", "commonStockSharesOutstanding": "366336892", "intangibleAssetsExcludingGoodwill": "499300000", "cashAndCashEquivalentsAtCarryingValue": "1761200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158600000", "profitLoss": "None", "dividendPayout": "126400000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-352100000", "capitalExpenditures": "16700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296600000", "cashflowFromInvestment": "-16700000", "stockBasedCompensation": "103500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 807800000, "cost_of_revenue": 141300000, "gross_profit": 666500000, "research_and_development": null, "selling_general_admin": 173600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 171000000, "depreciation_amortisation": 46900000, "ebitda": 217900000, "interest_expense": 141300000, "interest_income": null, "other_non_operating": null, "pretax_income": 171000000, "tax_provision": 12400000, "effective_tax_rate": null, "net_income": 130000000, "net_income_continuing_ops": 158600000, "net_income_to_common": 130000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1761200000, "short_term_investments": null, "net_receivables": 1018500000, "inventory": null, "other_current_assets": null, "total_current_assets": 2779700000, "net_ppe": null, "goodwill": 103900000, "intangible_assets": 499300000, "goodwill_and_intangibles": 603200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 21315800000, "total_assets": 24095500000, "short_term_debt": 348700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 292800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 17417500000, "total_liabilities": 17710300000, "total_debt": 348700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1864800000, "total_equity": 5577400000, "shares_outstanding": 366336892, "operating_cash_flow": -352100000, "stock_based_compensation": 103500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -16700000, "dividends_paid": 126400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 296600000, "free_cash_flow": -335400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "171000000", "ebitda": "217900000", "netIncome": "130000000", "grossProfit": "666500000", "depreciation": "None", "totalRevenue": "807800000", "costOfRevenue": "141300000", "interestIncome": "173600000", "incomeBeforeTax": "171000000", "interestExpense": "141300000", "operatingIncome": "171000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "12400000", "reportedCurrency": "USD", "netInterestIncome": "32300000", "nonInterestIncome": "None", "operatingExpenses": "495500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "141300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46900000", "sellingGeneralAndAdministrative": "173600000", "netIncomeFromContinuingOperations": "158600000" }, "balance": { "goodwill": "103900000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "24095500000", "longTermDebt": "None", "shortTermDebt": "348700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "499300000", "reportedCurrency": "USD", "retainedEarnings": "1864800000", "totalLiabilities": "17710300000", "otherCurrentAssets": "None", "totalCurrentAssets": "2779700000", "currentLongTermDebt": "None", "longTermInvestments": "20069700000", "shortTermInvestments": "None", "currentNetReceivables": "1018500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "21315800000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10458900000", "totalShareholderEquity": "5577400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "292800000", "totalCurrentLiabilities": "292800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "17417500000", "cashAndShortTermInvestments": "1761200000", "commonStockSharesOutstanding": "366336892", "intangibleAssetsExcludingGoodwill": "499300000", "cashAndCashEquivalentsAtCarryingValue": "1761200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "158600000", "profitLoss": "None", "dividendPayout": "126400000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-352100000", "capitalExpenditures": "16700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "296600000", "cashflowFromInvestment": "-16700000", "stockBasedCompensation": "103500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-176500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "income_statement": { "revenue": 927000000, "cost_of_revenue": 155700000, "gross_profit": 771300000, "ebit": 265400000, "ebitda": 312500000, "pretax_income": 265400000, "tax_provision": 38100000, "net_income": 210900000, "net_income_to_common": 210900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2096400000, "total_current_assets": 3139100000, "total_assets": 23103500000, "short_term_debt": 458200000, "long_term_debt": null, "total_debt": 458200000, "total_liabilities": 16755900000, "total_equity": 5606900000, "shares_outstanding": 370900000, "goodwill_and_intangibles": 634100000 }, "cash_flow": { "operating_cash_flow": -352800000, "capital_expenditure": 26700000, "free_cash_flow": -326100000, "dividends_paid": 125200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40922, "ticker_id": 5310, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "265400000", "ebitda": "312500000", "netIncome": "210900000", "grossProfit": "771300000", "depreciation": "None", "totalRevenue": "927000000", "costOfRevenue": "155700000", "interestIncome": "184000000", "incomeBeforeTax": "265400000", "interestExpense": "155700000", "operatingIncome": "265400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "38100000", "reportedCurrency": "USD", "netInterestIncome": "28300000", "nonInterestIncome": "None", "operatingExpenses": "505900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47100000", "sellingGeneralAndAdministrative": "153400000", "netIncomeFromContinuingOperations": "227300000" }, "balance": { "goodwill": "103600000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "23103500000", "longTermDebt": "None", "shortTermDebt": "458200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "530500000", "reportedCurrency": "USD", "retainedEarnings": "2040800000", "totalLiabilities": "16755900000", "otherCurrentAssets": "-1042700000", "totalCurrentAssets": "3139100000", "currentLongTermDebt": "None", "longTermInvestments": "18719100000", "shortTermInvestments": "None", "currentNetReceivables": "1042700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19964400000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9496300000", "totalShareholderEquity": "5606900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "241900000", "totalCurrentLiabilities": "241900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16514000000", "cashAndShortTermInvestments": "2096400000", "commonStockSharesOutstanding": "370900000", "intangibleAssetsExcludingGoodwill": "530500000", "cashAndCashEquivalentsAtCarryingValue": "2096400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227300000", "profitLoss": "None", "dividendPayout": "125200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-352800000", "capitalExpenditures": "26700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "312100000", "cashflowFromInvestment": "-26700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 927000000, "cost_of_revenue": 155700000, "gross_profit": 771300000, "research_and_development": null, "selling_general_admin": 153400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265400000, "depreciation_amortisation": 47100000, "ebitda": 312500000, "interest_expense": 155700000, "interest_income": null, "other_non_operating": null, "pretax_income": 265400000, "tax_provision": 38100000, "effective_tax_rate": null, "net_income": 210900000, "net_income_continuing_ops": 227300000, "net_income_to_common": 210900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2096400000, "short_term_investments": null, "net_receivables": 1042700000, "inventory": null, "other_current_assets": null, "total_current_assets": 3139100000, "net_ppe": null, "goodwill": 103600000, "intangible_assets": 530500000, "goodwill_and_intangibles": 634100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19964400000, "total_assets": 23103500000, "short_term_debt": 458200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 241900000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16514000000, "total_liabilities": 16755900000, "total_debt": 458200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2040800000, "total_equity": 5606900000, "shares_outstanding": 370900000, "operating_cash_flow": -352800000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 26700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -26700000, "dividends_paid": 125200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 312100000, "free_cash_flow": -326100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "265400000", "ebitda": "312500000", "netIncome": "210900000", "grossProfit": "771300000", "depreciation": "None", "totalRevenue": "927000000", "costOfRevenue": "155700000", "interestIncome": "184000000", "incomeBeforeTax": "265400000", "interestExpense": "155700000", "operatingIncome": "265400000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "38100000", "reportedCurrency": "USD", "netInterestIncome": "28300000", "nonInterestIncome": "None", "operatingExpenses": "505900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "47100000", "sellingGeneralAndAdministrative": "153400000", "netIncomeFromContinuingOperations": "227300000" }, "balance": { "goodwill": "103600000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "23103500000", "longTermDebt": "None", "shortTermDebt": "458200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "530500000", "reportedCurrency": "USD", "retainedEarnings": "2040800000", "totalLiabilities": "16755900000", "otherCurrentAssets": "-1042700000", "totalCurrentAssets": "3139100000", "currentLongTermDebt": "None", "longTermInvestments": "18719100000", "shortTermInvestments": "None", "currentNetReceivables": "1042700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19964400000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9496300000", "totalShareholderEquity": "5606900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "241900000", "totalCurrentLiabilities": "241900000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16514000000", "cashAndShortTermInvestments": "2096400000", "commonStockSharesOutstanding": "370900000", "intangibleAssetsExcludingGoodwill": "530500000", "cashAndCashEquivalentsAtCarryingValue": "2096400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "227300000", "profitLoss": "None", "dividendPayout": "125200000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "-352800000", "capitalExpenditures": "26700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "312100000", "cashflowFromInvestment": "-26700000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-75800000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "47100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "income_statement": { "revenue": 1486700000, "cost_of_revenue": 192300000, "gross_profit": 1294400000, "ebit": 788800000, "ebitda": 835000000, "pretax_income": 788800000, "tax_provision": 173100000, "net_income": 595700000, "net_income_to_common": 595700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1865300000, "total_current_assets": 2840800000, "total_assets": 22658400000, "short_term_debt": 119200000, "long_term_debt": null, "total_debt": 119200000, "total_liabilities": 16323000000, "total_equity": 5546700000, "shares_outstanding": 365460123, "goodwill_and_intangibles": 670600000 }, "cash_flow": { "operating_cash_flow": 274300000, "capital_expenditure": 19100000, "free_cash_flow": 293400000, "dividends_paid": 125500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40924, "ticker_id": 5310, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "788800000", "ebitda": "835000000", "netIncome": "595700000", "grossProfit": "1294400000", "depreciation": "None", "totalRevenue": "1486700000", "costOfRevenue": "192300000", "interestIncome": "210200000", "incomeBeforeTax": "788800000", "interestExpense": "192300000", "operatingIncome": "788800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "173100000", "reportedCurrency": "USD", "netInterestIncome": "17900000", "nonInterestIncome": "None", "operatingExpenses": "505600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46200000", "sellingGeneralAndAdministrative": "176600000", "netIncomeFromContinuingOperations": "615700000" }, "balance": { "goodwill": "104100000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "22658400000", "longTermDebt": "None", "shortTermDebt": "119200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "566500000", "reportedCurrency": "USD", "retainedEarnings": "2034500000", "totalLiabilities": "16323000000", "otherCurrentAssets": "-706800000", "totalCurrentAssets": "2840800000", "currentLongTermDebt": "None", "longTermInvestments": "18522900000", "shortTermInvestments": "None", "currentNetReceivables": "975500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19817600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9247000000", "totalShareholderEquity": "5546700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "219800000", "totalCurrentLiabilities": "219800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16103200000", "cashAndShortTermInvestments": "1865300000", "commonStockSharesOutstanding": "365460123", "intangibleAssetsExcludingGoodwill": "566500000", "cashAndCashEquivalentsAtCarryingValue": "1865300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "595700000", "profitLoss": "None", "dividendPayout": "125500000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "274300000", "capitalExpenditures": "19100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-445300000", "cashflowFromInvestment": "88000000", "stockBasedCompensation": "142900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1486700000, "cost_of_revenue": 192300000, "gross_profit": 1294400000, "research_and_development": null, "selling_general_admin": 176600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 788800000, "depreciation_amortisation": 46200000, "ebitda": 835000000, "interest_expense": 192300000, "interest_income": null, "other_non_operating": null, "pretax_income": 788800000, "tax_provision": 173100000, "effective_tax_rate": null, "net_income": 595700000, "net_income_continuing_ops": 615700000, "net_income_to_common": 595700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1865300000, "short_term_investments": null, "net_receivables": 975500000, "inventory": null, "other_current_assets": null, "total_current_assets": 2840800000, "net_ppe": null, "goodwill": 104100000, "intangible_assets": 566500000, "goodwill_and_intangibles": 670600000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19817600000, "total_assets": 22658400000, "short_term_debt": 119200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 219800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16103200000, "total_liabilities": 16323000000, "total_debt": 119200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2034500000, "total_equity": 5546700000, "shares_outstanding": 365460123, "operating_cash_flow": 274300000, "stock_based_compensation": 142900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 88000000, "dividends_paid": 125500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -445300000, "free_cash_flow": 293400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "788800000", "ebitda": "835000000", "netIncome": "595700000", "grossProfit": "1294400000", "depreciation": "None", "totalRevenue": "1486700000", "costOfRevenue": "192300000", "interestIncome": "210200000", "incomeBeforeTax": "788800000", "interestExpense": "192300000", "operatingIncome": "788800000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "173100000", "reportedCurrency": "USD", "netInterestIncome": "17900000", "nonInterestIncome": "None", "operatingExpenses": "505600000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "192300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "46200000", "sellingGeneralAndAdministrative": "176600000", "netIncomeFromContinuingOperations": "615700000" }, "balance": { "goodwill": "104100000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "22658400000", "longTermDebt": "None", "shortTermDebt": "119200000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "566500000", "reportedCurrency": "USD", "retainedEarnings": "2034500000", "totalLiabilities": "16323000000", "otherCurrentAssets": "-706800000", "totalCurrentAssets": "2840800000", "currentLongTermDebt": "None", "longTermInvestments": "18522900000", "shortTermInvestments": "None", "currentNetReceivables": "975500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19817600000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9247000000", "totalShareholderEquity": "5546700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "219800000", "totalCurrentLiabilities": "219800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16103200000", "cashAndShortTermInvestments": "1865300000", "commonStockSharesOutstanding": "365460123", "intangibleAssetsExcludingGoodwill": "566500000", "cashAndCashEquivalentsAtCarryingValue": "1865300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "595700000", "profitLoss": "None", "dividendPayout": "125500000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "274300000", "capitalExpenditures": "19100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-445300000", "cashflowFromInvestment": "88000000", "stockBasedCompensation": "142900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "46200000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "income_statement": { "revenue": 920400000, "cost_of_revenue": 182500000, "gross_profit": 737900000, "ebit": 218800000, "ebitda": 264300000, "pretax_income": 218800000, "tax_provision": 69500000, "net_income": 148200000, "net_income_to_common": 148200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1962300000, "total_current_assets": 2906100000, "total_assets": 22284100000, "short_term_debt": 279300000, "long_term_debt": null, "total_debt": 279300000, "total_liabilities": 16554700000, "total_equity": 5029900000, "shares_outstanding": 366896000, "goodwill_and_intangibles": 700200000 }, "cash_flow": { "operating_cash_flow": 290800000, "capital_expenditure": 17700000, "free_cash_flow": 308500000, "dividends_paid": 125600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40925, "ticker_id": 5310, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "218800000", "ebitda": "264300000", "netIncome": "148200000", "grossProfit": "737900000", "depreciation": "None", "totalRevenue": "920400000", "costOfRevenue": "182500000", "interestIncome": "201400000", "incomeBeforeTax": "218800000", "interestExpense": "182500000", "operatingIncome": "218800000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "69500000", "reportedCurrency": "USD", "netInterestIncome": "18900000", "nonInterestIncome": "None", "operatingExpenses": "519100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45500000", "sellingGeneralAndAdministrative": "187900000", "netIncomeFromContinuingOperations": "149300000" }, "balance": { "goodwill": "103900000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "22284100000", "longTermDebt": "None", "shortTermDebt": "279300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "596300000", "reportedCurrency": "USD", "retainedEarnings": "1707700000", "totalLiabilities": "16554700000", "otherCurrentAssets": "-946100000", "totalCurrentAssets": "2906100000", "currentLongTermDebt": "None", "longTermInvestments": "18032400000", "shortTermInvestments": "-18105800000", "currentNetReceivables": "943800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19378000000", "currentAccountsPayable": "4187600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10542000000", "totalShareholderEquity": "5029900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3908300000", "totalCurrentLiabilities": "279300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16275400000", "cashAndShortTermInvestments": "1962300000", "commonStockSharesOutstanding": "366896000", "intangibleAssetsExcludingGoodwill": "596300000", "cashAndCashEquivalentsAtCarryingValue": "1962300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148200000", "profitLoss": "None", "dividendPayout": "125600000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "290800000", "capitalExpenditures": "17700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "878200000", "cashflowFromInvestment": "-905800000", "stockBasedCompensation": "127400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 920400000, "cost_of_revenue": 182500000, "gross_profit": 737900000, "research_and_development": null, "selling_general_admin": 187900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 218800000, "depreciation_amortisation": 45500000, "ebitda": 264300000, "interest_expense": 182500000, "interest_income": null, "other_non_operating": null, "pretax_income": 218800000, "tax_provision": 69500000, "effective_tax_rate": null, "net_income": 148200000, "net_income_continuing_ops": 149300000, "net_income_to_common": 148200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1962300000, "short_term_investments": -18105800000, "net_receivables": 943800000, "inventory": null, "other_current_assets": null, "total_current_assets": 2906100000, "net_ppe": null, "goodwill": 103900000, "intangible_assets": 596300000, "goodwill_and_intangibles": 700200000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19378000000, "total_assets": 22284100000, "short_term_debt": 279300000, "accounts_payable": 4187600000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 279300000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16275400000, "total_liabilities": 16554700000, "total_debt": 279300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1707700000, "total_equity": 5029900000, "shares_outstanding": 366896000, "operating_cash_flow": 290800000, "stock_based_compensation": 127400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -905800000, "dividends_paid": 125600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 878200000, "free_cash_flow": 308500000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "218800000", "ebitda": "264300000", "netIncome": "148200000", "grossProfit": "737900000", "depreciation": "None", "totalRevenue": "920400000", "costOfRevenue": "182500000", "interestIncome": "201400000", "incomeBeforeTax": "218800000", "interestExpense": "182500000", "operatingIncome": "218800000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "69500000", "reportedCurrency": "USD", "netInterestIncome": "18900000", "nonInterestIncome": "None", "operatingExpenses": "519100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "182500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45500000", "sellingGeneralAndAdministrative": "187900000", "netIncomeFromContinuingOperations": "149300000" }, "balance": { "goodwill": "103900000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "22284100000", "longTermDebt": "None", "shortTermDebt": "279300000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "596300000", "reportedCurrency": "USD", "retainedEarnings": "1707700000", "totalLiabilities": "16554700000", "otherCurrentAssets": "-946100000", "totalCurrentAssets": "2906100000", "currentLongTermDebt": "None", "longTermInvestments": "18032400000", "shortTermInvestments": "-18105800000", "currentNetReceivables": "943800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19378000000", "currentAccountsPayable": "4187600000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10542000000", "totalShareholderEquity": "5029900000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3908300000", "totalCurrentLiabilities": "279300000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16275400000", "cashAndShortTermInvestments": "1962300000", "commonStockSharesOutstanding": "366896000", "intangibleAssetsExcludingGoodwill": "596300000", "cashAndCashEquivalentsAtCarryingValue": "1962300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "148200000", "profitLoss": "None", "dividendPayout": "125600000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "290800000", "capitalExpenditures": "17700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "878200000", "cashflowFromInvestment": "-905800000", "stockBasedCompensation": "127400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "125600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-178300000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "income_statement": { "revenue": 754200000, "cost_of_revenue": 155400000, "gross_profit": 598800000, "ebit": 120700000, "ebitda": 166000000, "pretax_income": 120700000, "tax_provision": 21900000, "net_income": 65600000, "net_income_to_common": 65600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1702500000, "total_current_assets": 2530700000, "total_assets": 20849500000, "short_term_debt": 334100000, "long_term_debt": null, "total_debt": 334100000, "total_liabilities": 15109500000, "total_equity": 5070700000, "shares_outstanding": 369343601, "goodwill_and_intangibles": 732800000 }, "cash_flow": { "operating_cash_flow": 71100000, "capital_expenditure": 14200000, "free_cash_flow": 85300000, "dividends_paid": 126700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40926, "ticker_id": 5310, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "120700000", "ebitda": "166000000", "netIncome": "65600000", "grossProfit": "598800000", "depreciation": "None", "totalRevenue": "754200000", "costOfRevenue": "155400000", "interestIncome": "200200000", "incomeBeforeTax": "120700000", "interestExpense": "155400000", "operatingIncome": "120700000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "21900000", "reportedCurrency": "USD", "netInterestIncome": "44800000", "nonInterestIncome": "None", "operatingExpenses": "478100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45300000", "sellingGeneralAndAdministrative": "147700000", "netIncomeFromContinuingOperations": "98800000" }, "balance": { "goodwill": "103900000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "20849500000", "longTermDebt": "None", "shortTermDebt": "334100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "628900000", "reportedCurrency": "USD", "retainedEarnings": "1868200000", "totalLiabilities": "15109500000", "otherCurrentAssets": "-829600000", "totalCurrentAssets": "2530700000", "currentLongTermDebt": "None", "longTermInvestments": "16931800000", "shortTermInvestments": "None", "currentNetReceivables": "828200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18318800000", "currentAccountsPayable": "3839799999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9297000000", "totalShareholderEquity": "5070700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3448700000", "totalCurrentLiabilities": "334100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14775400000", "cashAndShortTermInvestments": "1702500000", "commonStockSharesOutstanding": "369343601", "intangibleAssetsExcludingGoodwill": "628900000", "cashAndCashEquivalentsAtCarryingValue": "1702500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98800000", "profitLoss": "None", "dividendPayout": "126700000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71100000", "capitalExpenditures": "14200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216700000", "cashflowFromInvestment": "-14200000", "stockBasedCompensation": "111000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 754200000, "cost_of_revenue": 155400000, "gross_profit": 598800000, "research_and_development": null, "selling_general_admin": 147700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 120700000, "depreciation_amortisation": 45300000, "ebitda": 166000000, "interest_expense": 155400000, "interest_income": null, "other_non_operating": null, "pretax_income": 120700000, "tax_provision": 21900000, "effective_tax_rate": null, "net_income": 65600000, "net_income_continuing_ops": 98800000, "net_income_to_common": 65600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1702500000, "short_term_investments": null, "net_receivables": 828200000, "inventory": null, "other_current_assets": null, "total_current_assets": 2530700000, "net_ppe": null, "goodwill": 103900000, "intangible_assets": 628900000, "goodwill_and_intangibles": 732800000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18318800000, "total_assets": 20849500000, "short_term_debt": 334100000, "accounts_payable": 3839799999, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 334100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14775400000, "total_liabilities": 15109500000, "total_debt": 334100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1868200000, "total_equity": 5070700000, "shares_outstanding": 369343601, "operating_cash_flow": 71100000, "stock_based_compensation": 111000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 14200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14200000, "dividends_paid": 126700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -216700000, "free_cash_flow": 85300000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "120700000", "ebitda": "166000000", "netIncome": "65600000", "grossProfit": "598800000", "depreciation": "None", "totalRevenue": "754200000", "costOfRevenue": "155400000", "interestIncome": "200200000", "incomeBeforeTax": "120700000", "interestExpense": "155400000", "operatingIncome": "120700000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "21900000", "reportedCurrency": "USD", "netInterestIncome": "44800000", "nonInterestIncome": "None", "operatingExpenses": "478100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "155400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "45300000", "sellingGeneralAndAdministrative": "147700000", "netIncomeFromContinuingOperations": "98800000" }, "balance": { "goodwill": "103900000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "20849500000", "longTermDebt": "None", "shortTermDebt": "334100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "628900000", "reportedCurrency": "USD", "retainedEarnings": "1868200000", "totalLiabilities": "15109500000", "otherCurrentAssets": "-829600000", "totalCurrentAssets": "2530700000", "currentLongTermDebt": "None", "longTermInvestments": "16931800000", "shortTermInvestments": "None", "currentNetReceivables": "828200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18318800000", "currentAccountsPayable": "3839799999", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9297000000", "totalShareholderEquity": "5070700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "3448700000", "totalCurrentLiabilities": "334100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14775400000", "cashAndShortTermInvestments": "1702500000", "commonStockSharesOutstanding": "369343601", "intangibleAssetsExcludingGoodwill": "628900000", "cashAndCashEquivalentsAtCarryingValue": "1702500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "98800000", "profitLoss": "None", "dividendPayout": "126700000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "71100000", "capitalExpenditures": "14200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-216700000", "cashflowFromInvestment": "-14200000", "stockBasedCompensation": "111000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-150000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "45300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "income_statement": { "revenue": -220900000, "cost_of_revenue": 152800000, "gross_profit": -373700000, "ebit": -842700000, "ebitda": -799100000, "pretax_income": -842700000, "tax_provision": -172400000, "net_income": -692000000, "net_income_to_common": -692000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1786300000, "total_current_assets": 2618900000, "total_assets": 21176000000, "short_term_debt": 459000000, "long_term_debt": null, "total_debt": 459000000, "total_liabilities": 15391500000, "total_equity": 5191400000, "shares_outstanding": 360800000, "goodwill_and_intangibles": 766100000 }, "cash_flow": { "operating_cash_flow": 254100000, "capital_expenditure": 17000000, "free_cash_flow": 271100000, "dividends_paid": 126300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40927, "ticker_id": 5310, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-842700000", "ebitda": "-799100000", "netIncome": "-692000000", "grossProfit": "-373700000", "depreciation": "None", "totalRevenue": "-220900000", "costOfRevenue": "152800000", "interestIncome": "205300000", "incomeBeforeTax": "-842700000", "interestExpense": "152800000", "operatingIncome": "-842700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-172400000", "reportedCurrency": "USD", "netInterestIncome": "52500000", "nonInterestIncome": "None", "operatingExpenses": "469000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43600000", "sellingGeneralAndAdministrative": "181400000", "netIncomeFromContinuingOperations": "-670300000" }, "balance": { "goodwill": "104000000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "21176000000", "longTermDebt": "None", "shortTermDebt": "459000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "662100000", "reportedCurrency": "USD", "retainedEarnings": "2082100000", "totalLiabilities": "15391500000", "otherCurrentAssets": "-834400000", "totalCurrentAssets": "2618900000", "currentLongTermDebt": "None", "longTermInvestments": "17208400000", "shortTermInvestments": "347800000", "currentNetReceivables": "832600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18557100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9255600000", "totalShareholderEquity": "5191400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "459000000", "totalCurrentLiabilities": "459000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14932500000", "cashAndShortTermInvestments": "1786300000", "commonStockSharesOutstanding": "360800000", "intangibleAssetsExcludingGoodwill": "662100000", "cashAndCashEquivalentsAtCarryingValue": "1786300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-670300000", "profitLoss": "None", "dividendPayout": "126300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "502200000", "operatingCashflow": "254100000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152200000", "cashflowFromInvestment": "40900000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -220900000, "cost_of_revenue": 152800000, "gross_profit": -373700000, "research_and_development": null, "selling_general_admin": 181400000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -842700000, "depreciation_amortisation": 43600000, "ebitda": -799100000, "interest_expense": 152800000, "interest_income": null, "other_non_operating": null, "pretax_income": -842700000, "tax_provision": -172400000, "effective_tax_rate": null, "net_income": -692000000, "net_income_continuing_ops": -670300000, "net_income_to_common": -692000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1786300000, "short_term_investments": 347800000, "net_receivables": 832600000, "inventory": null, "other_current_assets": null, "total_current_assets": 2618900000, "net_ppe": null, "goodwill": 104000000, "intangible_assets": 662100000, "goodwill_and_intangibles": 766100000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18557100000, "total_assets": 21176000000, "short_term_debt": 459000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 459000000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14932500000, "total_liabilities": 15391500000, "total_debt": 459000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2082100000, "total_equity": 5191400000, "shares_outstanding": 360800000, "operating_cash_flow": 254100000, "stock_based_compensation": 65000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 40900000, "dividends_paid": 126300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -152200000, "free_cash_flow": 271100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-842700000", "ebitda": "-799100000", "netIncome": "-692000000", "grossProfit": "-373700000", "depreciation": "None", "totalRevenue": "-220900000", "costOfRevenue": "152800000", "interestIncome": "205300000", "incomeBeforeTax": "-842700000", "interestExpense": "152800000", "operatingIncome": "-842700000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "-172400000", "reportedCurrency": "USD", "netInterestIncome": "52500000", "nonInterestIncome": "None", "operatingExpenses": "469000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "152800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "43600000", "sellingGeneralAndAdministrative": "181400000", "netIncomeFromContinuingOperations": "-670300000" }, "balance": { "goodwill": "104000000", "inventory": "None", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "21176000000", "longTermDebt": "None", "shortTermDebt": "459000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "662100000", "reportedCurrency": "USD", "retainedEarnings": "2082100000", "totalLiabilities": "15391500000", "otherCurrentAssets": "-834400000", "totalCurrentAssets": "2618900000", "currentLongTermDebt": "None", "longTermInvestments": "17208400000", "shortTermInvestments": "347800000", "currentNetReceivables": "832600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18557100000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9255600000", "totalShareholderEquity": "5191400000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "459000000", "totalCurrentLiabilities": "459000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14932500000", "cashAndShortTermInvestments": "1786300000", "commonStockSharesOutstanding": "360800000", "intangibleAssetsExcludingGoodwill": "662100000", "cashAndCashEquivalentsAtCarryingValue": "1786300000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-670300000", "profitLoss": "None", "dividendPayout": "126300000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "502200000", "operatingCashflow": "254100000", "capitalExpenditures": "17000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-152200000", "cashflowFromInvestment": "40900000", "stockBasedCompensation": "65000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "200000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "43600000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "income_statement": { "revenue": 761200000, "cost_of_revenue": 133900000, "gross_profit": 627300000, "ebit": 152200000, "ebitda": 201100000, "pretax_income": 152200000, "tax_provision": 41200000, "net_income": 81300000, "net_income_to_common": 81300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1620000000, "total_current_assets": 2440000000, "total_assets": 20957300000, "short_term_debt": 111900000, "long_term_debt": null, "total_debt": 111900000, "total_liabilities": 14452500000, "total_equity": 5920100000, "shares_outstanding": 363655647, "goodwill_and_intangibles": 796000000 }, "cash_flow": { "operating_cash_flow": 799800000, "capital_expenditure": 17100000, "free_cash_flow": 816900000, "dividends_paid": 126300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40929, "ticker_id": 5310, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "152200000", "ebitda": "201100000", "netIncome": "81300000", "grossProfit": "627300000", "depreciation": "None", "totalRevenue": "761200000", "costOfRevenue": "133900000", "interestIncome": "193100000", "incomeBeforeTax": "152200000", "interestExpense": "133900000", "operatingIncome": "152200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "41200000", "reportedCurrency": "USD", "netInterestIncome": "59200000", "nonInterestIncome": "None", "operatingExpenses": "475100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48900000", "sellingGeneralAndAdministrative": "143000000", "netIncomeFromContinuingOperations": "111000000" }, "balance": { "goodwill": "103800000", "inventory": "8522000000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "20957300000", "longTermDebt": "None", "shortTermDebt": "111900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "692200000", "reportedCurrency": "USD", "retainedEarnings": "2902600000", "totalLiabilities": "14452500000", "otherCurrentAssets": "-8653700000", "totalCurrentAssets": "2440000000", "currentLongTermDebt": "None", "longTermInvestments": "17091200000", "shortTermInvestments": "-352300000", "currentNetReceivables": "820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18517300000", "currentAccountsPayable": "263500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9190700000", "totalShareholderEquity": "5920100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38400000", "totalCurrentLiabilities": "263500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14189000000", "cashAndShortTermInvestments": "1620000000", "commonStockSharesOutstanding": "363655647", "intangibleAssetsExcludingGoodwill": "692200000", "cashAndCashEquivalentsAtCarryingValue": "1620000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111000000", "profitLoss": "None", "dividendPayout": "126300000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "165000000", "operatingCashflow": "799800000", "capitalExpenditures": "17100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-355400000", "cashflowFromInvestment": "-29200000", "stockBasedCompensation": "67300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 761200000, "cost_of_revenue": 133900000, "gross_profit": 627300000, "research_and_development": null, "selling_general_admin": 143000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 152200000, "depreciation_amortisation": 48900000, "ebitda": 201100000, "interest_expense": 133900000, "interest_income": null, "other_non_operating": null, "pretax_income": 152200000, "tax_provision": 41200000, "effective_tax_rate": null, "net_income": 81300000, "net_income_continuing_ops": 111000000, "net_income_to_common": 81300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1620000000, "short_term_investments": -352300000, "net_receivables": 820000000, "inventory": 8522000000, "other_current_assets": null, "total_current_assets": 2440000000, "net_ppe": null, "goodwill": 103800000, "intangible_assets": 692200000, "goodwill_and_intangibles": 796000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 18517300000, "total_assets": 20957300000, "short_term_debt": 111900000, "accounts_payable": 263500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 263500000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14189000000, "total_liabilities": 14452500000, "total_debt": 111900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2902600000, "total_equity": 5920100000, "shares_outstanding": 363655647, "operating_cash_flow": 799800000, "stock_based_compensation": 67300000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 17100000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -29200000, "dividends_paid": 126300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -355400000, "free_cash_flow": 816900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "152200000", "ebitda": "201100000", "netIncome": "81300000", "grossProfit": "627300000", "depreciation": "None", "totalRevenue": "761200000", "costOfRevenue": "133900000", "interestIncome": "193100000", "incomeBeforeTax": "152200000", "interestExpense": "133900000", "operatingIncome": "152200000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "41200000", "reportedCurrency": "USD", "netInterestIncome": "59200000", "nonInterestIncome": "None", "operatingExpenses": "475100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "133900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "48900000", "sellingGeneralAndAdministrative": "143000000", "netIncomeFromContinuingOperations": "111000000" }, "balance": { "goodwill": "103800000", "inventory": "8522000000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "20957300000", "longTermDebt": "None", "shortTermDebt": "111900000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "692200000", "reportedCurrency": "USD", "retainedEarnings": "2902600000", "totalLiabilities": "14452500000", "otherCurrentAssets": "-8653700000", "totalCurrentAssets": "2440000000", "currentLongTermDebt": "None", "longTermInvestments": "17091200000", "shortTermInvestments": "-352300000", "currentNetReceivables": "820000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "18517300000", "currentAccountsPayable": "263500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "9190700000", "totalShareholderEquity": "5920100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "38400000", "totalCurrentLiabilities": "263500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14189000000", "cashAndShortTermInvestments": "1620000000", "commonStockSharesOutstanding": "363655647", "intangibleAssetsExcludingGoodwill": "692200000", "cashAndCashEquivalentsAtCarryingValue": "1620000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "111000000", "profitLoss": "None", "dividendPayout": "126300000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "165000000", "operatingCashflow": "799800000", "capitalExpenditures": "17100000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-355400000", "cashflowFromInvestment": "-29200000", "stockBasedCompensation": "67300000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-42900000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "48900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "income_statement": { "revenue": 569900000, "cost_of_revenue": 132800000, "gross_profit": 437100000, "ebit": -70000000, "ebitda": -25900000, "pretax_income": -70000000, "tax_provision": -7300000, "net_income": -98400000, "net_income_to_common": -98400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1406700000, "total_current_assets": 2255400000, "total_assets": 21381000000, "short_term_debt": 215600000, "long_term_debt": 8773600000, "total_debt": 8989200000, "total_liabilities": 14736400000, "total_equity": 5963700000, "shares_outstanding": 361263253, "goodwill_and_intangibles": 835300000 }, "cash_flow": { "operating_cash_flow": -736500000, "capital_expenditure": 19600000, "free_cash_flow": -716900000, "dividends_paid": 126700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 40930, "ticker_id": 5310, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T20:05:32.259932+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-70000000", "ebitda": "-25900000", "netIncome": "-98400000", "grossProfit": "437100000", "depreciation": "None", "totalRevenue": "569900000", "costOfRevenue": "132800000", "interestIncome": "172300000", "incomeBeforeTax": "-70000000", "interestExpense": "132800000", "operatingIncome": "-70000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-7300000", "reportedCurrency": "USD", "netInterestIncome": "39500000", "nonInterestIncome": "None", "operatingExpenses": "507100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44100000", "sellingGeneralAndAdministrative": "168500000", "netIncomeFromContinuingOperations": "-62700000" }, "balance": { "goodwill": "104000000", "inventory": "8549700000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "21381000000", "longTermDebt": "8773600000", "shortTermDebt": "215600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "731300000", "reportedCurrency": "USD", "retainedEarnings": "2992900000", "totalLiabilities": "14736400000", "otherCurrentAssets": "126200000", "totalCurrentAssets": "2255400000", "currentLongTermDebt": "None", "longTermInvestments": "17727800000", "shortTermInvestments": "-536400000", "currentNetReceivables": "722500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19125600000", "currentAccountsPayable": "327500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150500000", "shortLongTermDebtTotal": "9283100000", "totalShareholderEquity": "5963700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-195500000", "totalCurrentLiabilities": "327500000", "otherNonCurrentLiabilities": "1482400000", "totalNonCurrentLiabilities": "14408900000", "cashAndShortTermInvestments": "1406700000", "commonStockSharesOutstanding": "361263253", "intangibleAssetsExcludingGoodwill": "731300000", "cashAndCashEquivalentsAtCarryingValue": "1406700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62700000", "profitLoss": "None", "dividendPayout": "126700000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-410500000", "operatingCashflow": "-736500000", "capitalExpenditures": "19600000", "changeInReceivables": "-21300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "544500000", "cashflowFromInvestment": "38600000", "stockBasedCompensation": "70700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-153400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 569900000, "cost_of_revenue": 132800000, "gross_profit": 437100000, "research_and_development": null, "selling_general_admin": 168500000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -70000000, "depreciation_amortisation": 44100000, "ebitda": -25900000, "interest_expense": 132800000, "interest_income": null, "other_non_operating": null, "pretax_income": -70000000, "tax_provision": -7300000, "effective_tax_rate": null, "net_income": -98400000, "net_income_continuing_ops": -62700000, "net_income_to_common": -98400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1406700000, "short_term_investments": -536400000, "net_receivables": 722500000, "inventory": 8549700000, "other_current_assets": null, "total_current_assets": 2255400000, "net_ppe": null, "goodwill": 104000000, "intangible_assets": 731300000, "goodwill_and_intangibles": 835300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 19125600000, "total_assets": 21381000000, "short_term_debt": 215600000, "accounts_payable": 327500000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327500000, "long_term_debt": 8773600000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14408900000, "total_liabilities": 14736400000, "total_debt": 8989200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2992900000, "total_equity": 5963700000, "shares_outstanding": 361263253, "operating_cash_flow": -736500000, "stock_based_compensation": 70700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 19600000, "acquisitions": null, "other_investing": null, "investing_cash_flow": 38600000, "dividends_paid": 126700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 544500000, "free_cash_flow": -716900000, "net_change_in_cash": -153400000 }, "raw_data": { "income": { "ebit": "-70000000", "ebitda": "-25900000", "netIncome": "-98400000", "grossProfit": "437100000", "depreciation": "None", "totalRevenue": "569900000", "costOfRevenue": "132800000", "interestIncome": "172300000", "incomeBeforeTax": "-70000000", "interestExpense": "132800000", "operatingIncome": "-70000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-7300000", "reportedCurrency": "USD", "netInterestIncome": "39500000", "nonInterestIncome": "None", "operatingExpenses": "507100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "132800000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "44100000", "sellingGeneralAndAdministrative": "168500000", "netIncomeFromContinuingOperations": "-62700000" }, "balance": { "goodwill": "104000000", "inventory": "8549700000", "commonStock": "3600000", "currentDebt": "None", "investments": "None", "totalAssets": "21381000000", "longTermDebt": "8773600000", "shortTermDebt": "215600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "731300000", "reportedCurrency": "USD", "retainedEarnings": "2992900000", "totalLiabilities": "14736400000", "otherCurrentAssets": "126200000", "totalCurrentAssets": "2255400000", "currentLongTermDebt": "None", "longTermInvestments": "17727800000", "shortTermInvestments": "-536400000", "currentNetReceivables": "722500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "19125600000", "currentAccountsPayable": "327500000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "150500000", "shortLongTermDebtTotal": "9283100000", "totalShareholderEquity": "5963700000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-195500000", "totalCurrentLiabilities": "327500000", "otherNonCurrentLiabilities": "1482400000", "totalNonCurrentLiabilities": "14408900000", "cashAndShortTermInvestments": "1406700000", "commonStockSharesOutstanding": "361263253", "intangibleAssetsExcludingGoodwill": "731300000", "cashAndCashEquivalentsAtCarryingValue": "1406700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-62700000", "profitLoss": "None", "dividendPayout": "126700000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "-410500000", "operatingCashflow": "-736500000", "capitalExpenditures": "19600000", "changeInReceivables": "-21300000", "changeInExchangeRate": "None", "cashflowFromFinancing": "544500000", "cashflowFromInvestment": "38600000", "stockBasedCompensation": "70700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "126700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-153400000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-60500000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "44100000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }