{ "ticker": { "uuid": "1ca7d31c-fd58-43d8-9c8c-116af25f0dc1", "symbol": "BANKA", "name": "Banka BioLoo Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/1ca7d31c-fd58-43d8-9c8c-116af25f0dc1/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ca7d31c-fd58-43d8-9c8c-116af25f0dc1/" }, "ticker_metadata": { "id": 13080, "uuid": "1ca7d31c-fd58-43d8-9c8c-116af25f0dc1", "symbol": "BANKA", "name": "Banka BioLoo Limited", "asset_type": "equity", "market_cap": 965085888, "stock_exchange_id": 7, "industry": "Pollution & Treatment Controls", "sector": "Industrials", "description": "Banka BioLoo Limited engages in the sanitation, fecal sludge, sewage, and wastewater treatment businesses in India. It is involved in the operation, setting up, and maintenance of fecal sludge, waste water, and effluent treatment plants. The company also offers BioToilet, BioDigester, and FootLoo; packaged sewage treatment plant; and sewage treatment plant, as well as operations and management services. In addition, it is involved in manufacturing, supplying, and installation of bio toilets for Indian railways. The company provides its solutions for retail, residential, and commercial sectors. The company was incorporated in 2012 and is based in Hyderabad, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1ca7d31c-fd58-43d8-9c8c-116af25f0dc1", "symbol": "BANKA", "name": "Banka BioLoo Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Industrials", "industry": "Pollution & Treatment Controls", "page_url": "https://sharemaestro.com/factors/ticker/1ca7d31c-fd58-43d8-9c8c-116af25f0dc1/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ca7d31c-fd58-43d8-9c8c-116af25f0dc1/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.7, "value": 0.57, "quality": 0.56, "momentum": 0.59, "coverage": 0.848, "confidence": 0.758, "delta": null }, "headline_factors": { "price": 92.5, "market_cap": 1005864147.5, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": 0.0187, "shareholder_yield": -0.0003, "roe": -0.0932, "piotroski_f_score": 4, "momentum_12_1": 0.3269, "volatility_252d": 0.6631 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:13.108528+00:00", "batch_id": "" }, "size": { "price_close": 92.5, "market_cap": 1005864147.5, "market_cap_usd": 1005864147.5, "enterprise_value": 1329061147.5, "shares_outstanding": 10874207, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 3.2844, "ptbv_ratio": 3.2844, "ps_ratio": 1.854, "pcf_ratio": 115.8163, "pfcf_ratio": -27.8424, "ev_ebitda": 53.4683, "ev_ebit": 61.185, "ev_sales": 2.4497, "ev_fcf": -36.7886, "earnings_yield": null, "fcf_yield": -0.0272, "price_to_sales": 1.854, "price_to_book": 3.2844, "price_to_cashflow": 115.8163, "ebitda_to_ev": 0.0187, "sales_yield": 0.4082 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0003, "shareholder_yield": -0.0003, "debt_paydown_yield": null, "total_yield": -0.0003 }, "quality": { "gross_margin": 0.7497, "operating_margin": 0.04, "net_margin": -0.0526, "ebitda_margin": 0.0458, "fcf_margin": -0.0666, "roe": -0.0932, "roa": -0.0356, "roic": 0.0259, "roc_greenblatt": null, "asset_turnover": 0.6772, "cash_conversion": 1.2661, "accruals_ratio": -0.0465, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.8692, "revenue_stability_5y": 0.1518, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5077, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 13.0023, "debt_to_assets": 0.4043, "interest_coverage": 0.6417, "current_ratio": 1.2111, "quick_ratio": 1.2111, "net_debt": 323197000, "local_beta": 2.6571, "volatility_252d": 0.6631, "volatility_60d": 1.4206, "max_drawdown_12m": -0.5332, "risk_adjusted_momentum": 0.493 }, "growth": { "revenue_growth_1y": 0.0836, "revenue_growth_3y_cagr": 0.1182, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.2086, "revenue_growth": 0.0836, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0992, "price_return_3m": 0.7165, "price_return_6m": 0.3184, "price_return_9m": 0.0549, "price_return_12m": 0.4585, "price_return_12m_ex1m": 0.3269, "momentum_6m": 0.3184, "momentum_12m": 0.4585, "momentum_12_1": 0.3269, "distance_from_52w_high": -0.0064, "distance_from_52w_low": 1.1284, "relative_strength": 0.5662 }, "raw_ttm": { "revenue_ttm": 542533000, "gross_profit_ttm": 406712000, "ebit_ttm": 21722000, "ebitda_ttm": 24857000, "net_income_ttm": -28533000, "eps_diluted_ttm": -2.6239, "operating_cash_flow_ttm": 8685000, "capital_expenditure_ttm": -44812000, "fcf_ttm": -36127000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 276000, "interest_expense_ttm": 33851000, "cash_and_equivalents": 729000, "total_current_assets": 494211000, "total_current_liabilities": 408076000, "net_ppe": null, "total_assets": 801166000, "total_debt": 323926000, "total_equity": 306253000, "net_working_capital": 333066000, "book_value_per_share": 28.1632, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.1632 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 43, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 44, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.565, "os_score": 0.7, "value_percentile": 0.57, "quality_percentile": 0.56, "momentum_percentile": 0.59, "factor_coverage": 0.848, "signal_confidence": 0.758, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 5606, "ticker_id": 13080, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:13.108528+00:00", "batch_id": "", "os_score_delta": null, "price_close": 92.5, "market_cap": 1005864147.5, "market_cap_usd": 1005864147.5, "enterprise_value": 1329061147.5, "shares_outstanding": 10874207, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.28442219, "ptbv_ratio": 3.28442219, "ps_ratio": 1.85401468, "pcf_ratio": 115.81625187, "pfcf_ratio": -27.84244879, "ev_ebitda": 53.46828449, "ev_ebit": 61.18502659, "ev_sales": 2.44973328, "ev_fcf": -36.78858326, "earnings_yield": null, "fcf_yield": -0.02718235, "dividend_yield": 0, "buyback_yield": -0.00027439, "shareholder_yield": -0.00027439, "debt_paydown_yield": null, "total_yield": -0.00027439, "gross_margin": 0.74965394, "operating_margin": 0.04003812, "net_margin": -0.05259219, "ebitda_margin": 0.04581657, "fcf_margin": -0.0665895, "roe": -0.09316807, "roa": -0.03561434, "roic": 0.02588212, "roc_greenblatt": null, "asset_turnover": 0.67717926, "cash_conversion": 1.26614797, "accruals_ratio": -0.04645479, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 13.00225289, "debt_to_assets": 0.40431821, "interest_coverage": 0.64169448, "current_ratio": 1.21107588, "quick_ratio": 1.21107588, "net_debt": 323197000, "revenue_growth_1y": 0.08355435, "revenue_growth_3y_cagr": 0.11815585, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.20862275, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.869208, "revenue_stability_5y": 0.151771, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09922754, "price_return_3m": 0.71645949, "price_return_6m": 0.31841498, "price_return_9m": 0.0548523, "price_return_12m": 0.45853048, "price_return_12m_ex1m": 0.32686857, "distance_from_52w_high": -0.00644466, "distance_from_52w_low": 1.12839397, "relative_strength": 0.56621022, "local_beta": 2.6571, "volatility_252d": 0.663084, "volatility_60d": 1.420613, "max_drawdown_12m": -0.53319012, "revenue_ttm": 542533000, "gross_profit_ttm": 406712000, "ebit_ttm": 21722000, "ebitda_ttm": 24857000, "net_income_ttm": -28533000, "eps_diluted_ttm": -2.62391547, "operating_cash_flow_ttm": 8685000, "capital_expenditure_ttm": -44812000, "fcf_ttm": -36127000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 276000, "interest_expense_ttm": 33851000, "cash_and_equivalents": 729000, "total_current_assets": 494211000, "total_current_liabilities": 408076000, "net_ppe": null, "total_assets": 801166000, "total_debt": 323926000, "total_equity": 306253000, "net_working_capital": 333066000, "book_value_per_share": 28.16324905, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.16324905, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 44, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 92.5, "os": 0.7, "value": 0.57, "quality": 0.56, "momentum": 0.59, "confidence": 0.758, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0003, "roe": -0.0932, "momentum_12_1": 0.3269, "complete_fields": { "id": 5606, "ticker_id": 13080, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-03-31", "financials_age_days": 433, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:02:13.108528+00:00", "batch_id": "", "os_score_delta": null, "price_close": 92.5, "market_cap": 1005864147.5, "market_cap_usd": 1005864147.5, "enterprise_value": 1329061147.5, "shares_outstanding": 10874207, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 3.28442219, "ptbv_ratio": 3.28442219, "ps_ratio": 1.85401468, "pcf_ratio": 115.81625187, "pfcf_ratio": -27.84244879, "ev_ebitda": 53.46828449, "ev_ebit": 61.18502659, "ev_sales": 2.44973328, "ev_fcf": -36.78858326, "earnings_yield": null, "fcf_yield": -0.02718235, "dividend_yield": 0, "buyback_yield": -0.00027439, "shareholder_yield": -0.00027439, "debt_paydown_yield": null, "total_yield": -0.00027439, "gross_margin": 0.74965394, "operating_margin": 0.04003812, "net_margin": -0.05259219, "ebitda_margin": 0.04581657, "fcf_margin": -0.0665895, "roe": -0.09316807, "roa": -0.03561434, "roic": 0.02588212, "roc_greenblatt": null, "asset_turnover": 0.67717926, "cash_conversion": 1.26614797, "accruals_ratio": -0.04645479, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 13.00225289, "debt_to_assets": 0.40431821, "interest_coverage": 0.64169448, "current_ratio": 1.21107588, "quick_ratio": 1.21107588, "net_debt": 323197000, "revenue_growth_1y": 0.08355435, "revenue_growth_3y_cagr": 0.11815585, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.20862275, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": 0.869208, "revenue_stability_5y": 0.151771, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.09922754, "price_return_3m": 0.71645949, "price_return_6m": 0.31841498, "price_return_9m": 0.0548523, "price_return_12m": 0.45853048, "price_return_12m_ex1m": 0.32686857, "distance_from_52w_high": -0.00644466, "distance_from_52w_low": 1.12839397, "relative_strength": 0.56621022, "local_beta": 2.6571, "volatility_252d": 0.663084, "volatility_60d": 1.420613, "max_drawdown_12m": -0.53319012, "revenue_ttm": 542533000, "gross_profit_ttm": 406712000, "ebit_ttm": 21722000, "ebitda_ttm": 24857000, "net_income_ttm": -28533000, "eps_diluted_ttm": -2.62391547, "operating_cash_flow_ttm": 8685000, "capital_expenditure_ttm": -44812000, "fcf_ttm": -36127000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 276000, "interest_expense_ttm": 33851000, "cash_and_equivalents": 729000, "total_current_assets": 494211000, "total_current_liabilities": 408076000, "net_ppe": null, "total_assets": 801166000, "total_debt": 323926000, "total_equity": 306253000, "net_working_capital": 333066000, "book_value_per_share": 28.16324905, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 28.16324905, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 43, "quality_composite": 44, "momentum_composite": 41, "growth_composite": 43, "yield_composite": 41, "svqf_composite": 40, "vc1_composite": 44, "vc2_composite": 43, "vc3_composite": 43, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.848, "signal_confidence": 0.758, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 72, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:50.606575+00:00", "is_restated": false, "income_statement": { "revenue": 541736000, "cost_of_revenue": 159577000, "gross_profit": 382159000, "ebit": -20805000, "ebitda": -32057000, "pretax_income": null, "tax_provision": null, "net_income": -89151000, "net_income_to_common": -89151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2452000, "total_current_assets": 532416000, "total_assets": 821551000, "short_term_debt": 225815000, "long_term_debt": 116709000, "total_debt": 347283000, "total_liabilities": null, "total_equity": 315138000, "shares_outstanding": 10874207, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 8685000, "capital_expenditure": -44812000, "free_cash_flow": -36127000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 276000, "net_debt_issued": null }, "complete_fields": { "id": 362282, "ticker_id": 13080, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:50.606575+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-32057000", "netIncome": "-89151000", "grossProfit": "382159000", "totalRevenue": "541736000", "costOfRevenue": "159577000", "interestExpense": "33873000", "operatingIncome": "-20805000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25308000" }, "balance": { "totalDebt": "347283000", "totalAssets": "821551000", "longTermDebt": "116709000", "shortTermDebt": "225815000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10874207", "totalCurrentAssets": "532416000", "totalShareholderEquity": "315138000", "totalCurrentLiabilities": "378943000", "cashAndShortTermInvestments": "2452000" }, "cashflow": { "freeCashFlow": "-36127000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "276000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8685000", "repurchaseOfStock": null, "capitalExpenditures": "-44812000" } }, "revenue": 541736000, "cost_of_revenue": 159577000, "gross_profit": 382159000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -20805000, "depreciation_amortisation": 25308000, "ebitda": -32057000, "interest_expense": 33873000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -89151000, "net_income_continuing_ops": null, "net_income_to_common": -89151000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2452000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 532416000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 821551000, "short_term_debt": 225815000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 378943000, "long_term_debt": 116709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 347283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 315138000, "shares_outstanding": 10874207, "operating_cash_flow": 8685000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -44812000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 276000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -36127000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-32057000", "netIncome": "-89151000", "grossProfit": "382159000", "totalRevenue": "541736000", "costOfRevenue": "159577000", "interestExpense": "33873000", "operatingIncome": "-20805000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "25308000" }, "balance": { "totalDebt": "347283000", "totalAssets": "821551000", "longTermDebt": "116709000", "shortTermDebt": "225815000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10874207", "totalCurrentAssets": "532416000", "totalShareholderEquity": "315138000", "totalCurrentLiabilities": "378943000", "cashAndShortTermInvestments": "2452000" }, "cashflow": { "freeCashFlow": "-36127000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "276000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "8685000", "repurchaseOfStock": null, "capitalExpenditures": "-44812000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:50.606575+00:00", "is_restated": false, "income_statement": { "revenue": 499962000, "cost_of_revenue": 162391000, "gross_profit": 337571000, "ebit": 17359000, "ebitda": 40190000, "pretax_income": null, "tax_provision": null, "net_income": -6525000, "net_income_to_common": -6525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3106000, "total_current_assets": 493401000, "total_assets": 774227000, "short_term_debt": 138742000, "long_term_debt": 109109000, "total_debt": 259128000, "total_liabilities": null, "total_equity": 397203000, "shares_outstanding": 10846582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 27630000, "capital_expenditure": -99695000, "free_cash_flow": -72065000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 526000, "net_debt_issued": null }, "complete_fields": { "id": 362285, "ticker_id": 13080, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:50.606575+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40190000", "netIncome": "-6525000", "grossProfit": "337571000", "totalRevenue": "499962000", "costOfRevenue": "162391000", "interestExpense": "23935000", "operatingIncome": "17359000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21888000" }, "balance": { "totalDebt": "259128000", "totalAssets": "774227000", "longTermDebt": "109109000", "shortTermDebt": "138742000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10846582", "totalCurrentAssets": "493401000", "totalShareholderEquity": "397203000", "totalCurrentLiabilities": "253514000", "cashAndShortTermInvestments": "3106000" }, "cashflow": { "freeCashFlow": "-72065000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "526000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "27630000", "repurchaseOfStock": null, "capitalExpenditures": "-99695000" } }, "revenue": 499962000, "cost_of_revenue": 162391000, "gross_profit": 337571000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 17359000, "depreciation_amortisation": 21888000, "ebitda": 40190000, "interest_expense": 23935000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -6525000, "net_income_continuing_ops": null, "net_income_to_common": -6525000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3106000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 493401000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 774227000, "short_term_debt": 138742000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 253514000, "long_term_debt": 109109000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 259128000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 397203000, "shares_outstanding": 10846582, "operating_cash_flow": 27630000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -99695000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 526000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -72065000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40190000", "netIncome": "-6525000", "grossProfit": "337571000", "totalRevenue": "499962000", "costOfRevenue": "162391000", "interestExpense": "23935000", "operatingIncome": "17359000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "21888000" }, "balance": { "totalDebt": "259128000", "totalAssets": "774227000", "longTermDebt": "109109000", "shortTermDebt": "138742000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "10846582", "totalCurrentAssets": "493401000", "totalShareholderEquity": "397203000", "totalCurrentLiabilities": "253514000", "cashAndShortTermInvestments": "3106000" }, "cashflow": { "freeCashFlow": "-72065000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "526000", "repaymentOfDebt": null, "fiscalDateEnding": "2024-03-31", "operatingCashflow": "27630000", "repurchaseOfStock": null, "capitalExpenditures": "-99695000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:50.606575+00:00", "is_restated": false, "income_statement": { "revenue": 423498000, "cost_of_revenue": 55386000, "gross_profit": 368112000, "ebit": 47103000, "ebitda": 66062000, "pretax_income": null, "tax_provision": null, "net_income": 25389000, "net_income_to_common": 25389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8407000, "total_current_assets": 414830000, "total_assets": 652074000, "short_term_debt": 100950000, "long_term_debt": 49390000, "total_debt": 167151000, "total_liabilities": null, "total_equity": 400989000, "shares_outstanding": 10846582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 73531000, "capital_expenditure": -64128000, "free_cash_flow": 9403000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 362286, "ticker_id": 13080, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:50.606575+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "66062000", "netIncome": "25389000", "grossProfit": "368112000", "totalRevenue": "423498000", "costOfRevenue": "55386000", "interestExpense": "14996000", "operatingIncome": "47103000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14825000" }, "balance": { "totalDebt": "167151000", "totalAssets": "652074000", "longTermDebt": "49390000", "shortTermDebt": "100950000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10846582", "totalCurrentAssets": "414830000", "totalShareholderEquity": "400989000", "totalCurrentLiabilities": "184000000", "cashAndShortTermInvestments": "8407000" }, "cashflow": { "freeCashFlow": "9403000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "73531000", "repurchaseOfStock": null, "capitalExpenditures": "-64128000" } }, "revenue": 423498000, "cost_of_revenue": 55386000, "gross_profit": 368112000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 47103000, "depreciation_amortisation": 14825000, "ebitda": 66062000, "interest_expense": 14996000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 25389000, "net_income_continuing_ops": null, "net_income_to_common": 25389000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8407000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 414830000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 652074000, "short_term_debt": 100950000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 184000000, "long_term_debt": 49390000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 167151000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 400989000, "shares_outstanding": 10846582, "operating_cash_flow": 73531000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -64128000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 9403000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "66062000", "netIncome": "25389000", "grossProfit": "368112000", "totalRevenue": "423498000", "costOfRevenue": "55386000", "interestExpense": "14996000", "operatingIncome": "47103000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "14825000" }, "balance": { "totalDebt": "167151000", "totalAssets": "652074000", "longTermDebt": "49390000", "shortTermDebt": "100950000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "10846582", "totalCurrentAssets": "414830000", "totalShareholderEquity": "400989000", "totalCurrentLiabilities": "184000000", "cashAndShortTermInvestments": "8407000" }, "cashflow": { "freeCashFlow": "9403000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-03-31", "operatingCashflow": "73531000", "repurchaseOfStock": null, "capitalExpenditures": "-64128000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:50.606575+00:00", "is_restated": false, "income_statement": { "revenue": 387508000, "cost_of_revenue": 67213000, "gross_profit": 320295000, "ebit": 46210000, "ebitda": 58915000, "pretax_income": null, "tax_provision": null, "net_income": 31076000, "net_income_to_common": 31076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3192000, "total_current_assets": 475592000, "total_assets": 640543000, "short_term_debt": 89226000, "long_term_debt": 74292000, "total_debt": 184962000, "total_liabilities": null, "total_equity": 375023000, "shares_outstanding": 10846582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4396000, "capital_expenditure": -31604000, "free_cash_flow": -36000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362287, "ticker_id": 13080, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:50.606575+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "58915000", "netIncome": "31076000", "grossProfit": "320295000", "totalRevenue": "387508000", "costOfRevenue": "67213000", "interestExpense": "16411000", "operatingIncome": "46210000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9414000" }, "balance": { "totalDebt": "184962000", "totalAssets": "640543000", "longTermDebt": "74292000", "shortTermDebt": "89226000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "10846582", "totalCurrentAssets": "475592000", "totalShareholderEquity": "375023000", "totalCurrentLiabilities": "171511000", "cashAndShortTermInvestments": "3192000" }, "cashflow": { "freeCashFlow": "-36000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-4396000", "repurchaseOfStock": null, "capitalExpenditures": "-31604000" } }, "revenue": 387508000, "cost_of_revenue": 67213000, "gross_profit": 320295000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 46210000, "depreciation_amortisation": 9414000, "ebitda": 58915000, "interest_expense": 16411000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 31076000, "net_income_continuing_ops": null, "net_income_to_common": 31076000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3192000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 475592000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 640543000, "short_term_debt": 89226000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 171511000, "long_term_debt": 74292000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 184962000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 375023000, "shares_outstanding": 10846582, "operating_cash_flow": -4396000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -31604000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -36000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "58915000", "netIncome": "31076000", "grossProfit": "320295000", "totalRevenue": "387508000", "costOfRevenue": "67213000", "interestExpense": "16411000", "operatingIncome": "46210000", "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "9414000" }, "balance": { "totalDebt": "184962000", "totalAssets": "640543000", "longTermDebt": "74292000", "shortTermDebt": "89226000", "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": "10846582", "totalCurrentAssets": "475592000", "totalShareholderEquity": "375023000", "totalCurrentLiabilities": "171511000", "cashAndShortTermInvestments": "3192000" }, "cashflow": { "freeCashFlow": "-36000000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": "-4396000", "repurchaseOfStock": null, "capitalExpenditures": "-31604000" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:50.606575+00:00", "is_restated": false, "income_statement": { "revenue": 152649000, "cost_of_revenue": 41693000, "gross_profit": 110956000, "ebit": 6858000, "ebitda": 15324000, "pretax_income": null, "tax_provision": null, "net_income": -1488000, "net_income_to_common": -1488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362278, "ticker_id": 13080, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:50.606575+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "15324000", "netIncome": "-1488000", "grossProfit": "110956000", "totalRevenue": "152649000", "costOfRevenue": "41693000", "interestExpense": "9054000", "operatingIncome": "6858000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7749000" } }, "revenue": 152649000, "cost_of_revenue": 41693000, "gross_profit": 110956000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6858000, "depreciation_amortisation": 7749000, "ebitda": 15324000, "interest_expense": 9054000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1488000, "net_income_continuing_ops": null, "net_income_to_common": -1488000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "15324000", "netIncome": "-1488000", "grossProfit": "110956000", "totalRevenue": "152649000", "costOfRevenue": "41693000", "interestExpense": "9054000", "operatingIncome": "6858000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "7749000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:50.606575+00:00", "is_restated": false, "income_statement": { "revenue": 130118000, "cost_of_revenue": 37794000, "gross_profit": 92324000, "ebit": -7087000, "ebitda": 619000, "pretax_income": null, "tax_provision": null, "net_income": -10847000, "net_income_to_common": -10847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 729000, "total_current_assets": 494211000, "total_assets": 801166000, "short_term_debt": 247660000, "long_term_debt": 75910000, "total_debt": 323926000, "total_liabilities": null, "total_equity": 306253000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362279, "ticker_id": 13080, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:50.606575+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "619000", "netIncome": "-10847000", "grossProfit": "92324000", "totalRevenue": "130118000", "costOfRevenue": "37794000", "interestExpense": "9320000", "operatingIncome": "-7087000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6993000" }, "balance": { "totalDebt": "323926000", "totalAssets": "801166000", "longTermDebt": "75910000", "shortTermDebt": "247660000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "494211000", "totalShareholderEquity": "306253000", "totalCurrentLiabilities": "408076000", "cashAndShortTermInvestments": "729000" } }, "revenue": 130118000, "cost_of_revenue": 37794000, "gross_profit": 92324000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7087000, "depreciation_amortisation": 6993000, "ebitda": 619000, "interest_expense": 9320000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -10847000, "net_income_continuing_ops": null, "net_income_to_common": -10847000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 729000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 494211000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 801166000, "short_term_debt": 247660000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 408076000, "long_term_debt": 75910000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 323926000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 306253000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "619000", "netIncome": "-10847000", "grossProfit": "92324000", "totalRevenue": "130118000", "costOfRevenue": "37794000", "interestExpense": "9320000", "operatingIncome": "-7087000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6993000" }, "balance": { "totalDebt": "323926000", "totalAssets": "801166000", "longTermDebt": "75910000", "shortTermDebt": "247660000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "494211000", "totalShareholderEquity": "306253000", "totalCurrentLiabilities": "408076000", "cashAndShortTermInvestments": "729000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:50.606575+00:00", "is_restated": false, "income_statement": { "revenue": 111412000, "cost_of_revenue": 11597000, "gross_profit": 99815000, "ebit": -2960000, "ebitda": 14073000, "pretax_income": null, "tax_provision": null, "net_income": 51000, "net_income_to_common": 51000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362280, "ticker_id": 13080, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:50.606575+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14073000", "netIncome": "51000", "grossProfit": "99815000", "totalRevenue": "111412000", "costOfRevenue": "11597000", "interestExpense": "8942000", "operatingIncome": "-2960000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6384000" } }, "revenue": 111412000, "cost_of_revenue": 11597000, "gross_profit": 99815000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2960000, "depreciation_amortisation": 6384000, "ebitda": 14073000, "interest_expense": 8942000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 51000, "net_income_continuing_ops": null, "net_income_to_common": 51000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14073000", "netIncome": "51000", "grossProfit": "99815000", "totalRevenue": "111412000", "costOfRevenue": "11597000", "interestExpense": "8942000", "operatingIncome": "-2960000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "6384000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:50.606575+00:00", "is_restated": false, "income_statement": { "revenue": 148354000, "cost_of_revenue": 44737000, "gross_profit": 103617000, "ebit": 24911000, "ebitda": -5159000, "pretax_income": null, "tax_provision": null, "net_income": -16249000, "net_income_to_common": -16249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2452000, "total_current_assets": 532416000, "total_assets": 821551000, "short_term_debt": 225815000, "long_term_debt": 116709000, "total_debt": 347283000, "total_liabilities": null, "total_equity": 315138000, "shares_outstanding": 10874207, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362281, "ticker_id": 13080, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:50.606575+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-5159000", "netIncome": "-16249000", "grossProfit": "103617000", "totalRevenue": "148354000", "costOfRevenue": "44737000", "interestExpense": "6535000", "operatingIncome": "24911000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6646000" }, "balance": { "totalDebt": "347283000", "totalAssets": "821551000", "longTermDebt": "116709000", "shortTermDebt": "225815000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10874207", "totalCurrentAssets": "532416000", "totalShareholderEquity": "315138000", "totalCurrentLiabilities": "378943000", "cashAndShortTermInvestments": "2452000" } }, "revenue": 148354000, "cost_of_revenue": 44737000, "gross_profit": 103617000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 24911000, "depreciation_amortisation": 6646000, "ebitda": -5159000, "interest_expense": 6535000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -16249000, "net_income_continuing_ops": null, "net_income_to_common": -16249000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2452000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 532416000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 821551000, "short_term_debt": 225815000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 378943000, "long_term_debt": 116709000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 347283000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 315138000, "shares_outstanding": 10874207, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-5159000", "netIncome": "-16249000", "grossProfit": "103617000", "totalRevenue": "148354000", "costOfRevenue": "44737000", "interestExpense": "6535000", "operatingIncome": "24911000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6646000" }, "balance": { "totalDebt": "347283000", "totalAssets": "821551000", "longTermDebt": "116709000", "shortTermDebt": "225815000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "10874207", "totalCurrentAssets": "532416000", "totalShareholderEquity": "315138000", "totalCurrentLiabilities": "378943000", "cashAndShortTermInvestments": "2452000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:50.606575+00:00", "is_restated": false, "income_statement": { "revenue": 140413000, "cost_of_revenue": 39237000, "gross_profit": 101176000, "ebit": -6021000, "ebitda": 1502000, "pretax_income": null, "tax_provision": null, "net_income": -14550000, "net_income_to_common": -14550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362283, "ticker_id": 13080, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:50.606575+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1502000", "netIncome": "-14550000", "grossProfit": "101176000", "totalRevenue": "140413000", "costOfRevenue": "39237000", "interestExpense": "10086000", "operatingIncome": "-6021000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6294000" } }, "revenue": 140413000, "cost_of_revenue": 39237000, "gross_profit": 101176000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6021000, "depreciation_amortisation": 6294000, "ebitda": 1502000, "interest_expense": 10086000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -14550000, "net_income_continuing_ops": null, "net_income_to_common": -14550000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1502000", "netIncome": "-14550000", "grossProfit": "101176000", "totalRevenue": "140413000", "costOfRevenue": "39237000", "interestExpense": "10086000", "operatingIncome": "-6021000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "6294000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:50.606575+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 482000, "total_current_assets": 497172000, "total_assets": 783239000, "short_term_debt": 213237000, "long_term_debt": 102471000, "total_debt": 323859000, "total_liabilities": null, "total_equity": 340878000, "shares_outstanding": 10846582, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 362284, "ticker_id": 13080, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T09:47:50.606575+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "323859000", "totalAssets": "783239000", "longTermDebt": "102471000", "shortTermDebt": "213237000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10846582", "totalCurrentAssets": "497172000", "totalShareholderEquity": "340878000", "totalCurrentLiabilities": "327539000", "cashAndShortTermInvestments": "482000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 482000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 497172000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 783239000, "short_term_debt": 213237000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 327539000, "long_term_debt": 102471000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 323859000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 340878000, "shares_outstanding": 10846582, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "323859000", "totalAssets": "783239000", "longTermDebt": "102471000", "shortTermDebt": "213237000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "10846582", "totalCurrentAssets": "497172000", "totalShareholderEquity": "340878000", "totalCurrentLiabilities": "327539000", "cashAndShortTermInvestments": "482000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 4, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }