{ "ticker": { "uuid": "1cb28433-c093-4902-bd73-c13716ff2dab", "symbol": "WHD", "name": "Cactus Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/1cb28433-c093-4902-bd73-c13716ff2dab/", "api_url": "https://sharemaestro.com/factors/api/tickers/1cb28433-c093-4902-bd73-c13716ff2dab/" }, "ticker_metadata": { "id": 4348, "uuid": "1cb28433-c093-4902-bd73-c13716ff2dab", "symbol": "WHD", "name": "Cactus Inc", "asset_type": "equity", "market_cap": 4029046000, "stock_exchange_id": 3, "industry": "Oil & Gas Equipment & Services", "sector": "Energy", "description": "Cactus, Inc. designs, manufactures, sells, and leases a variety of wellheads and pressure control equipment in the United States. The company is headquartered in Houston, Texas.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1cb28433-c093-4902-bd73-c13716ff2dab", "symbol": "WHD", "name": "Cactus Inc", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Energy", "industry": "Oil & Gas Equipment & Services", "page_url": "https://sharemaestro.com/factors/ticker/1cb28433-c093-4902-bd73-c13716ff2dab/", "api_url": "https://sharemaestro.com/factors/api/tickers/1cb28433-c093-4902-bd73-c13716ff2dab/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.51, "value": 0.16, "quality": 0.91, "momentum": 0.72, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 56.62, "market_cap": 3908252120, "pe_ratio": 53.3987, "earnings_yield": 0.0187, "ebitda_to_ev": 0.0893, "shareholder_yield": 0.0116, "roe": 0.0615, "piotroski_f_score": 6, "momentum_12_1": 0.1964, "volatility_252d": 0.4361 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:26.002576+00:00", "batch_id": "" }, "size": { "price_close": 56.62, "market_cap": 3908252120, "market_cap_usd": 3908252120, "enterprise_value": 3632289120, "shares_outstanding": 69026000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 53.3987, "pb_ratio": 3.2832, "ptbv_ratio": 6.7643, "ps_ratio": 3.2923, "pcf_ratio": 11.4029, "pfcf_ratio": 10.2567, "ev_ebitda": 11.2027, "ev_ebit": 15.1829, "ev_sales": 3.0598, "ev_fcf": 9.5325, "earnings_yield": 0.0187, "fcf_yield": 0.1049, "price_to_sales": 3.2923, "price_to_book": 3.2832, "price_to_cashflow": 11.4029, "ebitda_to_ev": 0.0893, "sales_yield": 0.3268 }, "yield": { "dividend_yield": 0.0116, "buyback_yield": 0, "shareholder_yield": 0.0116, "debt_paydown_yield": null, "total_yield": 0.0116 }, "quality": { "gross_margin": 0.5614, "operating_margin": 0.2015, "net_margin": 0.0617, "ebitda_margin": 0.2731, "fcf_margin": 0.321, "roe": 0.0615, "roa": 0.0298, "roic": 0.2051, "roc_greenblatt": null, "asset_turnover": 0.4829, "cash_conversion": 5.2062, "accruals_ratio": -0.1097, "sbc_to_revenue": 0.0008, "piotroski_f_score": 6, "altman_z_score": 4.4004, "earnings_stability_5y": 1.0067, "revenue_stability_5y": 0.4246, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2711, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.682, "net_debt_to_ebitda": -0.8511, "debt_to_assets": 0.0064, "interest_coverage": 55.0094, "current_ratio": 2.6057, "quick_ratio": 1.7096, "net_debt": -275963000, "local_beta": 0.0018, "volatility_252d": 0.4361, "volatility_60d": 0.9797, "max_drawdown_12m": -0.2746, "risk_adjusted_momentum": 0.4504 }, "growth": { "revenue_growth_1y": 0.045, "revenue_growth_3y_cagr": 0.1616, "revenue_growth_5y_cagr": 0.2536, "eps_growth_1y": -0.6161, "eps_growth_3y_cagr": 0.1465, "eps_growth_5y_cagr": 0.3696, "fcf_growth_1y": 0.2178, "book_value_growth_1y": 0.3258, "revenue_growth": 0.045, "earnings_growth": -0.6161 }, "momentum": { "price_return_1m": 0.0483, "price_return_3m": 0.1322, "price_return_6m": 0.2336, "price_return_9m": 0.331, "price_return_12m": 0.2542, "price_return_12m_ex1m": 0.1964, "momentum_6m": 0.2336, "momentum_12m": 0.2542, "momentum_12_1": 0.1964, "distance_from_52w_high": -0.0884, "distance_from_52w_low": 0.7052, "relative_strength": 0.1543 }, "raw_ttm": { "revenue_ttm": 1187081000, "gross_profit_ttm": 666420000, "ebit_ttm": 239236001, "ebitda_ttm": 324232999, "net_income_ttm": 73190000, "eps_diluted_ttm": 1.0603, "operating_cash_flow_ttm": 342743000, "capital_expenditure_ttm": 38298999, "fcf_ttm": 381041999, "dividends_paid_ttm": 45242000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4349000, "cash_and_equivalents": 291609000, "total_current_assets": 1175403000, "total_current_liabilities": 451087000, "net_ppe": null, "total_assets": 2458081000, "total_debt": 15646000, "total_equity": 1190388000, "net_working_capital": 448353000, "book_value_per_share": 17.2455, "retained_earnings": 621917000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 577776000, "tangible_book_per_share": 8.3704 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 86, "rank_pb": 67, "rank_ptbv": 74, "rank_ps": 67, "rank_pcf": 50, "rank_ev_ebitda": 46, "rank_ev_ebit": 58, "rank_earnings_yield": 86, "rank_fcf_yield": 38, "rank_dividend_yield": 43, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 57, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 37, "rank_fcf_margin": 27, "rank_piotroski": 34, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 38 }, "composites": { "value_composite": 84, "quality_composite": 9, "momentum_composite": 28, "growth_composite": 73, "yield_composite": 30, "svqf_composite": 93, "vc1_composite": 81, "vc2_composite": 78, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 49, "quality_value_composite": 0.3816, "os_score": 0.51, "value_percentile": 0.16, "quality_percentile": 0.91, "momentum_percentile": 0.72, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 3756, "ticker_id": 4348, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:26.002576+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.62, "market_cap": 3908252120, "market_cap_usd": 3908252120, "enterprise_value": 3632289120, "shares_outstanding": 69026000, "fx_rate_to_usd": null, "pe_ratio": 53.39871731, "pb_ratio": 3.283175, "ptbv_ratio": 6.76430333, "ps_ratio": 3.29232135, "pcf_ratio": 11.40286489, "pfcf_ratio": 10.25674894, "ev_ebitda": 11.20271265, "ev_ebit": 15.18287007, "ev_sales": 3.05984943, "ev_fcf": 9.53251644, "earnings_yield": 0.01872704, "fcf_yield": 0.10490409, "dividend_yield": 0.01157602, "buyback_yield": 0, "shareholder_yield": 0.01157602, "debt_paydown_yield": null, "total_yield": 0.01157602, "gross_margin": 0.56139387, "operating_margin": 0.201533, "net_margin": 0.06165544, "ebitda_margin": 0.27313469, "fcf_margin": 0.32099073, "roe": 0.06148415, "roa": 0.02977526, "roic": 0.20514039, "roc_greenblatt": null, "asset_turnover": 0.48292998, "cash_conversion": 5.20620302, "accruals_ratio": -0.10965993, "sbc_to_revenue": 0.00082134, "debt_to_equity": 0.68197932, "net_debt_to_ebitda": -0.85112558, "debt_to_assets": 0.00636513, "interest_coverage": 55.00942768, "current_ratio": 2.60571242, "quick_ratio": 1.70963251, "net_debt": -275963000, "revenue_growth_1y": 0.04495647, "revenue_growth_3y_cagr": 0.16164534, "revenue_growth_5y_cagr": 0.25357808, "eps_growth_1y": -0.61613301, "eps_growth_3y_cagr": 0.14645021, "eps_growth_5y_cagr": 0.36962345, "fcf_growth_1y": 0.21777954, "book_value_growth_1y": 0.32579538, "piotroski_f_score": 6, "altman_z_score": 4.40043173, "earnings_stability_5y": 1.006671, "revenue_stability_5y": 0.424573, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04833021, "price_return_3m": 0.13217357, "price_return_6m": 0.23358076, "price_return_9m": 0.3309826, "price_return_12m": 0.25423098, "price_return_12m_ex1m": 0.19640832, "distance_from_52w_high": -0.08839303, "distance_from_52w_low": 0.70517002, "relative_strength": 0.1542674, "local_beta": 0.0018, "volatility_252d": 0.436062, "volatility_60d": 0.979735, "max_drawdown_12m": -0.27464267, "revenue_ttm": 1187081000, "gross_profit_ttm": 666420000, "ebit_ttm": 239236001, "ebitda_ttm": 324232999, "net_income_ttm": 73190000, "eps_diluted_ttm": 1.06032509, "operating_cash_flow_ttm": 342743000, "capital_expenditure_ttm": 38298999, "fcf_ttm": 381041999, "dividends_paid_ttm": 45242000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4349000, "cash_and_equivalents": 291609000, "total_current_assets": 1175403000, "total_current_liabilities": 451087000, "net_ppe": null, "total_assets": 2458081000, "total_debt": 15646000, "total_equity": 1190388000, "net_working_capital": 448353000, "book_value_per_share": 17.2455017, "retained_earnings": 621917000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 577776000, "tangible_book_per_share": 8.37041115, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 86, "rank_pb": 67, "rank_ptbv": 74, "rank_ps": 67, "rank_pcf": 50, "rank_ev_ebitda": 46, "rank_ev_ebit": 58, "rank_earnings_yield": 86, "rank_fcf_yield": 38, "rank_dividend_yield": 43, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 57, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 37, "rank_fcf_margin": 27, "rank_piotroski": 34, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 38, "value_composite": 84, "quality_composite": 9, "momentum_composite": 28, "growth_composite": 73, "yield_composite": 30, "svqf_composite": 93, "vc1_composite": 81, "vc2_composite": 78, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 56.62, "os": 0.51, "value": 0.16, "quality": 0.91, "momentum": 0.72, "confidence": 1, "coverage": 1, "pe_ratio": 53.3987, "earnings_yield": 0.0187, "shareholder_yield": 0.0116, "roe": 0.0615, "momentum_12_1": 0.1964, "complete_fields": { "id": 3756, "ticker_id": 4348, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:52:26.002576+00:00", "batch_id": "", "os_score_delta": null, "price_close": 56.62, "market_cap": 3908252120, "market_cap_usd": 3908252120, "enterprise_value": 3632289120, "shares_outstanding": 69026000, "fx_rate_to_usd": null, "pe_ratio": 53.39871731, "pb_ratio": 3.283175, "ptbv_ratio": 6.76430333, "ps_ratio": 3.29232135, "pcf_ratio": 11.40286489, "pfcf_ratio": 10.25674894, "ev_ebitda": 11.20271265, "ev_ebit": 15.18287007, "ev_sales": 3.05984943, "ev_fcf": 9.53251644, "earnings_yield": 0.01872704, "fcf_yield": 0.10490409, "dividend_yield": 0.01157602, "buyback_yield": 0, "shareholder_yield": 0.01157602, "debt_paydown_yield": null, "total_yield": 0.01157602, "gross_margin": 0.56139387, "operating_margin": 0.201533, "net_margin": 0.06165544, "ebitda_margin": 0.27313469, "fcf_margin": 0.32099073, "roe": 0.06148415, "roa": 0.02977526, "roic": 0.20514039, "roc_greenblatt": null, "asset_turnover": 0.48292998, "cash_conversion": 5.20620302, "accruals_ratio": -0.10965993, "sbc_to_revenue": 0.00082134, "debt_to_equity": 0.68197932, "net_debt_to_ebitda": -0.85112558, "debt_to_assets": 0.00636513, "interest_coverage": 55.00942768, "current_ratio": 2.60571242, "quick_ratio": 1.70963251, "net_debt": -275963000, "revenue_growth_1y": 0.04495647, "revenue_growth_3y_cagr": 0.16164534, "revenue_growth_5y_cagr": 0.25357808, "eps_growth_1y": -0.61613301, "eps_growth_3y_cagr": 0.14645021, "eps_growth_5y_cagr": 0.36962345, "fcf_growth_1y": 0.21777954, "book_value_growth_1y": 0.32579538, "piotroski_f_score": 6, "altman_z_score": 4.40043173, "earnings_stability_5y": 1.006671, "revenue_stability_5y": 0.424573, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.04833021, "price_return_3m": 0.13217357, "price_return_6m": 0.23358076, "price_return_9m": 0.3309826, "price_return_12m": 0.25423098, "price_return_12m_ex1m": 0.19640832, "distance_from_52w_high": -0.08839303, "distance_from_52w_low": 0.70517002, "relative_strength": 0.1542674, "local_beta": 0.0018, "volatility_252d": 0.436062, "volatility_60d": 0.979735, "max_drawdown_12m": -0.27464267, "revenue_ttm": 1187081000, "gross_profit_ttm": 666420000, "ebit_ttm": 239236001, "ebitda_ttm": 324232999, "net_income_ttm": 73190000, "eps_diluted_ttm": 1.06032509, "operating_cash_flow_ttm": 342743000, "capital_expenditure_ttm": 38298999, "fcf_ttm": 381041999, "dividends_paid_ttm": 45242000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 4349000, "cash_and_equivalents": 291609000, "total_current_assets": 1175403000, "total_current_liabilities": 451087000, "net_ppe": null, "total_assets": 2458081000, "total_debt": 15646000, "total_equity": 1190388000, "net_working_capital": 448353000, "book_value_per_share": 17.2455017, "retained_earnings": 621917000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 577776000, "tangible_book_per_share": 8.37041115, "universe_ticker_count": 3577, "sector": "Energy", "rank_pe": 86, "rank_pb": 67, "rank_ptbv": 74, "rank_ps": 67, "rank_pcf": 50, "rank_ev_ebitda": 46, "rank_ev_ebit": 58, "rank_earnings_yield": 86, "rank_fcf_yield": 38, "rank_dividend_yield": 43, "rank_shareholder_yield": 44, "rank_total_yield": 44, "rank_roe": 57, "rank_roc": 50, "rank_roic": 16, "rank_gross_margin": 37, "rank_fcf_margin": 27, "rank_piotroski": 34, "rank_accruals": 18, "rank_sue": 50, "rank_eps_growth_1y": 94, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 40, "rank_momentum_12m_ex1m": 46, "rank_relative_strength": 38, "value_composite": 84, "quality_composite": 9, "momentum_composite": 28, "growth_composite": 73, "yield_composite": 30, "svqf_composite": 93, "vc1_composite": 81, "vc2_composite": 78, "vc3_composite": 77, "trending_value_composite": null, "overall_composite": 49, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 36, "small_cap_core_rank": 77, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "income_statement": { "revenue": 1079051000, "cost_of_revenue": 489751000, "gross_profit": 589300000, "ebit": 265017999, "ebitda": 353453999, "pretax_income": 260668999, "tax_provision": 59027000, "net_income": 166014000, "net_income_to_common": 166014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 494582000, "total_current_assets": 954919000, "total_assets": 1871617000, "short_term_debt": 12291000, "long_term_debt": null, "total_debt": 12291000, "total_liabilities": 438569000, "total_equity": 1226390000, "shares_outstanding": 69015000, "goodwill_and_intangibles": 351032000 }, "cash_flow": { "operating_cash_flow": 256017000, "capital_expenditure": 38805000, "free_cash_flow": 294822000, "dividends_paid": 53045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353949, "ticker_id": 4348, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "265017999", "ebitda": "353453999", "netIncome": "166014000", "grossProfit": "589300000", "depreciation": "None", "totalRevenue": "1079051000", "costOfRevenue": "489751000", "interestIncome": "15311000", "incomeBeforeTax": "260668999", "interestExpense": "4349000", "operatingIncome": "250501000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "59027000", "reportedCurrency": "USD", "netInterestIncome": "10962000", "nonInterestIncome": "None", "operatingExpenses": "338799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "489751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88436000", "sellingGeneralAndAdministrative": "148917000", "netIncomeFromContinuingOperations": "201642000" }, "balance": { "goodwill": "203028000", "inventory": "276613000", "commonStock": "688000", "currentDebt": "None", "investments": "None", "totalAssets": "1871617000", "longTermDebt": "None", "shortTermDebt": "12291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "148004000", "reportedCurrency": "USD", "retainedEarnings": "680353000", "totalLiabilities": "438569000", "otherCurrentAssets": "19231000", "totalCurrentAssets": "954919000", "currentLongTermDebt": "None", "longTermInvestments": "5923000", "shortTermInvestments": "None", "currentNetReceivables": "164493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "916698000", "currentAccountsPayable": "71541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "362083000", "shortLongTermDebtTotal": "37749000", "totalShareholderEquity": "1226390000", "capitalLeaseObligations": "37749000", "otherCurrentLiabilities": "72702000", "totalCurrentLiabilities": "164241000", "otherNonCurrentLiabilities": "4475000", "totalNonCurrentLiabilities": "274328000", "cashAndShortTermInvestments": "494582000", "commonStockSharesOutstanding": "69015000", "intangibleAssetsExcludingGoodwill": "148004000", "cashAndCashEquivalentsAtCarryingValue": "494582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166014000", "profitLoss": "None", "dividendPayout": "53045000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-52456000", "operatingCashflow": "256017000", "capitalExpenditures": "38805000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66664000", "cashflowFromInvestment": "-39063000", "stockBasedCompensation": "24493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53045000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5927000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1079051000, "cost_of_revenue": 489751000, "gross_profit": 589300000, "research_and_development": null, "selling_general_admin": 148917000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 265017999, "depreciation_amortisation": 88436000, "ebitda": 353453999, "interest_expense": 4349000, "interest_income": null, "other_non_operating": null, "pretax_income": 260668999, "tax_provision": 59027000, "effective_tax_rate": null, "net_income": 166014000, "net_income_continuing_ops": 201642000, "net_income_to_common": 166014000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 494582000, "short_term_investments": null, "net_receivables": 164493000, "inventory": 276613000, "other_current_assets": null, "total_current_assets": 954919000, "net_ppe": null, "goodwill": 203028000, "intangible_assets": 148004000, "goodwill_and_intangibles": 351032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 916698000, "total_assets": 1871617000, "short_term_debt": 12291000, "accounts_payable": 71541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164241000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274328000, "total_liabilities": 438569000, "total_debt": 12291000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 680353000, "total_equity": 1226390000, "shares_outstanding": 69015000, "operating_cash_flow": 256017000, "stock_based_compensation": 24493000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 38805000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -39063000, "dividends_paid": 53045000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -66664000, "free_cash_flow": 294822000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "265017999", "ebitda": "353453999", "netIncome": "166014000", "grossProfit": "589300000", "depreciation": "None", "totalRevenue": "1079051000", "costOfRevenue": "489751000", "interestIncome": "15311000", "incomeBeforeTax": "260668999", "interestExpense": "4349000", "operatingIncome": "250501000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "59027000", "reportedCurrency": "USD", "netInterestIncome": "10962000", "nonInterestIncome": "None", "operatingExpenses": "338799000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "489751000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "88436000", "sellingGeneralAndAdministrative": "148917000", "netIncomeFromContinuingOperations": "201642000" }, "balance": { "goodwill": "203028000", "inventory": "276613000", "commonStock": "688000", "currentDebt": "None", "investments": "None", "totalAssets": "1871617000", "longTermDebt": "None", "shortTermDebt": "12291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "148004000", "reportedCurrency": "USD", "retainedEarnings": "680353000", "totalLiabilities": "438569000", "otherCurrentAssets": "19231000", "totalCurrentAssets": "954919000", "currentLongTermDebt": "None", "longTermInvestments": "5923000", "shortTermInvestments": "None", "currentNetReceivables": "164493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "916698000", "currentAccountsPayable": "71541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "362083000", "shortLongTermDebtTotal": "37749000", "totalShareholderEquity": "1226390000", "capitalLeaseObligations": "37749000", "otherCurrentLiabilities": "72702000", "totalCurrentLiabilities": "164241000", "otherNonCurrentLiabilities": "4475000", "totalNonCurrentLiabilities": "274328000", "cashAndShortTermInvestments": "494582000", "commonStockSharesOutstanding": "69015000", "intangibleAssetsExcludingGoodwill": "148004000", "cashAndCashEquivalentsAtCarryingValue": "494582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "166014000", "profitLoss": "None", "dividendPayout": "53045000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-52456000", "operatingCashflow": "256017000", "capitalExpenditures": "38805000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-66664000", "cashflowFromInvestment": "-39063000", "stockBasedCompensation": "24493000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "53045000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5927000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "88436000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "income_statement": { "revenue": 1129814000, "cost_of_revenue": 693421000, "gross_profit": 436393000, "ebit": 303100000, "ebitda": 363538000, "pretax_income": 299276000, "tax_provision": 66518000, "net_income": 185407000, "net_income_to_common": 185407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342843000, "total_current_assets": 774688000, "total_assets": 1739328000, "short_term_debt": 11110000, "long_term_debt": null, "total_debt": 11110000, "total_liabilities": 475149000, "total_equity": 1071117000, "shares_outstanding": 79915000, "goodwill_and_intangibles": 367019000 }, "cash_flow": { "operating_cash_flow": 316113000, "capital_expenditure": 39176000, "free_cash_flow": 355289000, "dividends_paid": 33681000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353954, "ticker_id": 4348, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "303100000", "ebitda": "363538000", "netIncome": "185407000", "grossProfit": "436393000", "depreciation": "None", "totalRevenue": "1129814000", "costOfRevenue": "693421000", "interestIncome": "10283000", "incomeBeforeTax": "299276000", "interestExpense": "3824000", "operatingIncome": "289613000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "66518000", "reportedCurrency": "USD", "netInterestIncome": "6459000", "nonInterestIncome": "None", "operatingExpenses": "146780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "693421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60438000", "sellingGeneralAndAdministrative": "130462000", "netIncomeFromContinuingOperations": "232758000" }, "balance": { "goodwill": "203028000", "inventory": "226796000", "commonStock": "681000", "currentDebt": "None", "investments": "None", "totalAssets": "1739328000", "longTermDebt": "None", "shortTermDebt": "11110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "163991000", "reportedCurrency": "USD", "retainedEarnings": "552133000", "totalLiabilities": "475149000", "otherCurrentAssets": "13422000", "totalCurrentAssets": "774688000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "191627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "964640000", "currentAccountsPayable": "72001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370102000", "shortLongTermDebtTotal": "41716000", "totalShareholderEquity": "1071117000", "capitalLeaseObligations": "41716000", "otherCurrentLiabilities": "32678000", "totalCurrentLiabilities": "178824000", "otherNonCurrentLiabilities": "4475000", "totalNonCurrentLiabilities": "296325000", "cashAndShortTermInvestments": "342843000", "commonStockSharesOutstanding": "79915000", "intangibleAssetsExcludingGoodwill": "163991000", "cashAndCashEquivalentsAtCarryingValue": "342843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "232758000", "profitLoss": "None", "dividendPayout": "33681000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3841000", "operatingCashflow": "316113000", "capitalExpenditures": "39176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70144000", "cashflowFromInvestment": "-35388000", "stockBasedCompensation": "22888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33681000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1129814000, "cost_of_revenue": 693421000, "gross_profit": 436393000, "research_and_development": null, "selling_general_admin": 130462000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 303100000, "depreciation_amortisation": 60438000, "ebitda": 363538000, "interest_expense": 3824000, "interest_income": null, "other_non_operating": null, "pretax_income": 299276000, "tax_provision": 66518000, "effective_tax_rate": null, "net_income": 185407000, "net_income_continuing_ops": 232758000, "net_income_to_common": 185407000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342843000, "short_term_investments": null, "net_receivables": 191627000, "inventory": 226796000, "other_current_assets": null, "total_current_assets": 774688000, "net_ppe": null, "goodwill": 203028000, "intangible_assets": 163991000, "goodwill_and_intangibles": 367019000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 964640000, "total_assets": 1739328000, "short_term_debt": 11110000, "accounts_payable": 72001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178824000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 296325000, "total_liabilities": 475149000, "total_debt": 11110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 552133000, "total_equity": 1071117000, "shares_outstanding": 79915000, "operating_cash_flow": 316113000, "stock_based_compensation": 22888000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 39176000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -35388000, "dividends_paid": 33681000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -70144000, "free_cash_flow": 355289000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "303100000", "ebitda": "363538000", "netIncome": "185407000", "grossProfit": "436393000", "depreciation": "None", "totalRevenue": "1129814000", "costOfRevenue": "693421000", "interestIncome": "10283000", "incomeBeforeTax": "299276000", "interestExpense": "3824000", "operatingIncome": "289613000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "66518000", "reportedCurrency": "USD", "netInterestIncome": "6459000", "nonInterestIncome": "None", "operatingExpenses": "146780000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "693421000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "60438000", "sellingGeneralAndAdministrative": "130462000", "netIncomeFromContinuingOperations": "232758000" }, "balance": { "goodwill": "203028000", "inventory": "226796000", "commonStock": "681000", "currentDebt": "None", "investments": "None", "totalAssets": "1739328000", "longTermDebt": "None", "shortTermDebt": "11110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "163991000", "reportedCurrency": "USD", "retainedEarnings": "552133000", "totalLiabilities": "475149000", "otherCurrentAssets": "13422000", "totalCurrentAssets": "774688000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "191627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "964640000", "currentAccountsPayable": "72001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370102000", "shortLongTermDebtTotal": "41716000", "totalShareholderEquity": "1071117000", "capitalLeaseObligations": "41716000", "otherCurrentLiabilities": "32678000", "totalCurrentLiabilities": "178824000", "otherNonCurrentLiabilities": "4475000", "totalNonCurrentLiabilities": "296325000", "cashAndShortTermInvestments": "342843000", "commonStockSharesOutstanding": "79915000", "intangibleAssetsExcludingGoodwill": "163991000", "cashAndCashEquivalentsAtCarryingValue": "342843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "232758000", "profitLoss": "None", "dividendPayout": "33681000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "3841000", "operatingCashflow": "316113000", "capitalExpenditures": "39176000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-70144000", "cashflowFromInvestment": "-35388000", "stockBasedCompensation": "22888000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33681000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9331000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "60438000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "income_statement": { "revenue": 1096960000, "cost_of_revenue": 690668000, "gross_profit": 406292000, "ebit": 267304000, "ebitda": 332349000, "pretax_income": 262376000, "tax_provision": 47536000, "net_income": 169171000, "net_income_to_common": 169171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133792000, "total_current_assets": 556178000, "total_assets": 1522561000, "short_term_debt": 11500000, "long_term_debt": null, "total_debt": 11500000, "total_liabilities": 457791000, "total_equity": 865522000, "shares_outstanding": 79460000, "goodwill_and_intangibles": 383006000 }, "cash_flow": { "operating_cash_flow": 340280000, "capital_expenditure": 43977000, "free_cash_flow": 384257000, "dividends_paid": 30124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353959, "ticker_id": 4348, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "267304000", "ebitda": "332349000", "netIncome": "169171000", "grossProfit": "406292000", "depreciation": "None", "totalRevenue": "1096960000", "costOfRevenue": "690668000", "interestIncome": "3756000", "incomeBeforeTax": "262376000", "interestExpense": "10236000", "operatingIncome": "264366000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47536000", "reportedCurrency": "USD", "netInterestIncome": "-6480000", "nonInterestIncome": "None", "operatingExpenses": "141926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "690668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65045000", "sellingGeneralAndAdministrative": "120415000", "netIncomeFromContinuingOperations": "193505000" }, "balance": { "goodwill": "203028000", "inventory": "205625000", "commonStock": "654000", "currentDebt": "None", "investments": "None", "totalAssets": "1522561000", "longTermDebt": "None", "shortTermDebt": "11500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "179978000", "reportedCurrency": "USD", "retainedEarnings": "400682000", "totalLiabilities": "457791000", "otherCurrentAssets": "11380000", "totalCurrentAssets": "556178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "966383000", "currentAccountsPayable": "71841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "368998000", "shortLongTermDebtTotal": "39973000", "totalShareholderEquity": "865522000", "capitalLeaseObligations": "39973000", "otherCurrentLiabilities": "46429000", "totalCurrentLiabilities": "175660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "282131000", "cashAndShortTermInvestments": "133792000", "commonStockSharesOutstanding": "79460000", "intangibleAssetsExcludingGoodwill": "179978000", "cashAndCashEquivalentsAtCarryingValue": "133792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169171000", "profitLoss": "None", "dividendPayout": "30124000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "41922000", "operatingCashflow": "340280000", "capitalExpenditures": "43977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103275000", "cashflowFromInvestment": "-654793000", "stockBasedCompensation": "18105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1096960000, "cost_of_revenue": 690668000, "gross_profit": 406292000, "research_and_development": null, "selling_general_admin": 120415000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 267304000, "depreciation_amortisation": 65045000, "ebitda": 332349000, "interest_expense": 10236000, "interest_income": null, "other_non_operating": null, "pretax_income": 262376000, "tax_provision": 47536000, "effective_tax_rate": null, "net_income": 169171000, "net_income_continuing_ops": 193505000, "net_income_to_common": 169171000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133792000, "short_term_investments": null, "net_receivables": 205381000, "inventory": 205625000, "other_current_assets": null, "total_current_assets": 556178000, "net_ppe": null, "goodwill": 203028000, "intangible_assets": 179978000, "goodwill_and_intangibles": 383006000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 966383000, "total_assets": 1522561000, "short_term_debt": 11500000, "accounts_payable": 71841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175660000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 282131000, "total_liabilities": 457791000, "total_debt": 11500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 400682000, "total_equity": 865522000, "shares_outstanding": 79460000, "operating_cash_flow": 340280000, "stock_based_compensation": 18105000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43977000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -654793000, "dividends_paid": 30124000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 103275000, "free_cash_flow": 384257000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "267304000", "ebitda": "332349000", "netIncome": "169171000", "grossProfit": "406292000", "depreciation": "None", "totalRevenue": "1096960000", "costOfRevenue": "690668000", "interestIncome": "3756000", "incomeBeforeTax": "262376000", "interestExpense": "10236000", "operatingIncome": "264366000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "47536000", "reportedCurrency": "USD", "netInterestIncome": "-6480000", "nonInterestIncome": "None", "operatingExpenses": "141926000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "690668000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "65045000", "sellingGeneralAndAdministrative": "120415000", "netIncomeFromContinuingOperations": "193505000" }, "balance": { "goodwill": "203028000", "inventory": "205625000", "commonStock": "654000", "currentDebt": "None", "investments": "None", "totalAssets": "1522561000", "longTermDebt": "None", "shortTermDebt": "11500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "179978000", "reportedCurrency": "USD", "retainedEarnings": "400682000", "totalLiabilities": "457791000", "otherCurrentAssets": "11380000", "totalCurrentAssets": "556178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "966383000", "currentAccountsPayable": "71841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "368998000", "shortLongTermDebtTotal": "39973000", "totalShareholderEquity": "865522000", "capitalLeaseObligations": "39973000", "otherCurrentLiabilities": "46429000", "totalCurrentLiabilities": "175660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "282131000", "cashAndShortTermInvestments": "133792000", "commonStockSharesOutstanding": "79460000", "intangibleAssetsExcludingGoodwill": "179978000", "cashAndCashEquivalentsAtCarryingValue": "133792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "169171000", "profitLoss": "None", "dividendPayout": "30124000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "41922000", "operatingCashflow": "340280000", "capitalExpenditures": "43977000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "103275000", "cashflowFromInvestment": "-654793000", "stockBasedCompensation": "18105000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30124000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5249000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "65045000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "income_statement": { "revenue": 688369000, "cost_of_revenue": 445921000, "gross_profit": 242448000, "ebit": 177448000, "ebitda": 211572000, "pretax_income": 176552000, "tax_provision": 31430000, "net_income": 110174000, "net_income_to_common": 110174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 344527000, "total_current_assets": 654642000, "total_assets": 1118896000, "short_term_debt": 10710000, "long_term_debt": null, "total_debt": 10710000, "total_liabilities": 408451000, "total_equity": 571917000, "shares_outstanding": 76337000, "goodwill_and_intangibles": 7824000 }, "cash_flow": { "operating_cash_flow": 117884000, "capital_expenditure": 28291000, "free_cash_flow": 146175000, "dividends_paid": 36411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353964, "ticker_id": 4348, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "177448000", "ebitda": "211572000", "netIncome": "110174000", "grossProfit": "242448000", "depreciation": "None", "totalRevenue": "688369000", "costOfRevenue": "445921000", "interestIncome": "3714000", "incomeBeforeTax": "176552000", "interestExpense": "1228000", "operatingIncome": "174748000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "31430000", "reportedCurrency": "USD", "netInterestIncome": "3714000", "nonInterestIncome": "None", "operatingExpenses": "67700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1910000", "costofGoodsAndServicesSold": "445921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34124000", "sellingGeneralAndAdministrative": "67700000", "netIncomeFromContinuingOperations": "145122000" }, "balance": { "goodwill": "7824000", "inventory": "161283000", "commonStock": "609000", "currentDebt": "None", "investments": "None", "totalAssets": "1118896000", "longTermDebt": "None", "shortTermDebt": "10710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "261764000", "totalLiabilities": "408451000", "otherCurrentAssets": "10564000", "totalCurrentAssets": "654642000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464254000", "currentAccountsPayable": "47776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "153181000", "shortLongTermDebtTotal": "35521000", "totalShareholderEquity": "571917000", "capitalLeaseObligations": "35521000", "otherCurrentLiabilities": "23904000", "totalCurrentLiabilities": "116649000", "otherNonCurrentLiabilities": "265025000", "totalNonCurrentLiabilities": "291802000", "cashAndShortTermInvestments": "344527000", "commonStockSharesOutstanding": "76337000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "344527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145122000", "profitLoss": "None", "dividendPayout": "36411000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-44891000", "operatingCashflow": "117884000", "capitalExpenditures": "28291000", "changeInReceivables": "-49349000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47382000", "cashflowFromInvestment": "-25536000", "stockBasedCompensation": "10631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44966000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 688369000, "cost_of_revenue": 445921000, "gross_profit": 242448000, "research_and_development": null, "selling_general_admin": 67700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177448000, "depreciation_amortisation": 34124000, "ebitda": 211572000, "interest_expense": 1228000, "interest_income": null, "other_non_operating": null, "pretax_income": 176552000, "tax_provision": 31430000, "effective_tax_rate": null, "net_income": 110174000, "net_income_continuing_ops": 145122000, "net_income_to_common": 110174000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 344527000, "short_term_investments": null, "net_receivables": 138268000, "inventory": 161283000, "other_current_assets": null, "total_current_assets": 654642000, "net_ppe": null, "goodwill": 7824000, "intangible_assets": null, "goodwill_and_intangibles": 7824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 464254000, "total_assets": 1118896000, "short_term_debt": 10710000, "accounts_payable": 47776000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 116649000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 291802000, "total_liabilities": 408451000, "total_debt": 10710000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 261764000, "total_equity": 571917000, "shares_outstanding": 76337000, "operating_cash_flow": 117884000, "stock_based_compensation": 10631000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 28291000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -25536000, "dividends_paid": 36411000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -47382000, "free_cash_flow": 146175000, "net_change_in_cash": 44966000 }, "raw_data": { "income": { "ebit": "177448000", "ebitda": "211572000", "netIncome": "110174000", "grossProfit": "242448000", "depreciation": "None", "totalRevenue": "688369000", "costOfRevenue": "445921000", "interestIncome": "3714000", "incomeBeforeTax": "176552000", "interestExpense": "1228000", "operatingIncome": "174748000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "31430000", "reportedCurrency": "USD", "netInterestIncome": "3714000", "nonInterestIncome": "None", "operatingExpenses": "67700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-1910000", "costofGoodsAndServicesSold": "445921000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "34124000", "sellingGeneralAndAdministrative": "67700000", "netIncomeFromContinuingOperations": "145122000" }, "balance": { "goodwill": "7824000", "inventory": "161283000", "commonStock": "609000", "currentDebt": "None", "investments": "None", "totalAssets": "1118896000", "longTermDebt": "None", "shortTermDebt": "10710000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "261764000", "totalLiabilities": "408451000", "otherCurrentAssets": "10564000", "totalCurrentAssets": "654642000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "138268000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "464254000", "currentAccountsPayable": "47776000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "153181000", "shortLongTermDebtTotal": "35521000", "totalShareholderEquity": "571917000", "capitalLeaseObligations": "35521000", "otherCurrentLiabilities": "23904000", "totalCurrentLiabilities": "116649000", "otherNonCurrentLiabilities": "265025000", "totalNonCurrentLiabilities": "291802000", "cashAndShortTermInvestments": "344527000", "commonStockSharesOutstanding": "76337000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "344527000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "145122000", "profitLoss": "None", "dividendPayout": "36411000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-44891000", "operatingCashflow": "117884000", "capitalExpenditures": "28291000", "changeInReceivables": "-49349000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-47382000", "cashflowFromInvestment": "-25536000", "stockBasedCompensation": "10631000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "36411000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "44966000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-4563000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "34124000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "income_statement": { "revenue": 438589000, "cost_of_revenue": 317141000, "gross_profit": 121448000, "ebit": 75427000, "ebitda": 111735000, "pretax_income": 75145000, "tax_provision": 7675000, "net_income": 49593000, "net_income_to_common": 49593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 301669000, "total_current_assets": 518485000, "total_assets": 982078000, "short_term_debt": 9747000, "long_term_debt": null, "total_debt": 9747000, "total_liabilities": 387045000, "total_equity": 468644000, "shares_outstanding": 76107000, "goodwill_and_intangibles": 7824000 }, "cash_flow": { "operating_cash_flow": 63759000, "capital_expenditure": 13939000, "free_cash_flow": 77698000, "dividends_paid": 30900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353969, "ticker_id": 4348, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75427000", "ebitda": "111735000", "netIncome": "49593000", "grossProfit": "121448000", "depreciation": "None", "totalRevenue": "438589000", "costOfRevenue": "317141000", "interestIncome": "774000", "incomeBeforeTax": "75145000", "interestExpense": "1127000", "operatingIncome": "75427000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7675000", "reportedCurrency": "USD", "netInterestIncome": "-774000", "nonInterestIncome": "None", "operatingExpenses": "46021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "492000", "costofGoodsAndServicesSold": "317141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36308000", "sellingGeneralAndAdministrative": "45564000", "netIncomeFromContinuingOperations": "67470000" }, "balance": { "goodwill": "7824000", "inventory": "119817000", "commonStock": "590000", "currentDebt": "None", "investments": "None", "totalAssets": "982078000", "longTermDebt": "None", "shortTermDebt": "9747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "178446000", "totalLiabilities": "387045000", "otherCurrentAssets": "7794000", "totalCurrentAssets": "518485000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "463593000", "currentAccountsPayable": "42818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151655000", "shortLongTermDebtTotal": "33208000", "totalShareholderEquity": "468644000", "capitalLeaseObligations": "33208000", "otherCurrentLiabilities": "23653000", "totalCurrentLiabilities": "92574000", "otherNonCurrentLiabilities": "269838000", "totalNonCurrentLiabilities": "294471000", "cashAndShortTermInvestments": "301669000", "commonStockSharesOutstanding": "76107000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "301669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67470000", "profitLoss": "None", "dividendPayout": "30900000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-36083000", "operatingCashflow": "63759000", "capitalExpenditures": "13939000", "changeInReceivables": "-45492000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39388000", "cashflowFromInvestment": "-11633000", "stockBasedCompensation": "8620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12738000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 438589000, "cost_of_revenue": 317141000, "gross_profit": 121448000, "research_and_development": null, "selling_general_admin": 45564000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75427000, "depreciation_amortisation": 36308000, "ebitda": 111735000, "interest_expense": 1127000, "interest_income": null, "other_non_operating": null, "pretax_income": 75145000, "tax_provision": 7675000, "effective_tax_rate": null, "net_income": 49593000, "net_income_continuing_ops": 67470000, "net_income_to_common": 49593000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 301669000, "short_term_investments": null, "net_receivables": 89205000, "inventory": 119817000, "other_current_assets": null, "total_current_assets": 518485000, "net_ppe": null, "goodwill": 7824000, "intangible_assets": null, "goodwill_and_intangibles": 7824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 463593000, "total_assets": 982078000, "short_term_debt": 9747000, "accounts_payable": 42818000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 92574000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 294471000, "total_liabilities": 387045000, "total_debt": 9747000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 178446000, "total_equity": 468644000, "shares_outstanding": 76107000, "operating_cash_flow": 63759000, "stock_based_compensation": 8620000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13939000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11633000, "dividends_paid": 30900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -39388000, "free_cash_flow": 77698000, "net_change_in_cash": 12738000 }, "raw_data": { "income": { "ebit": "75427000", "ebitda": "111735000", "netIncome": "49593000", "grossProfit": "121448000", "depreciation": "None", "totalRevenue": "438589000", "costOfRevenue": "317141000", "interestIncome": "774000", "incomeBeforeTax": "75145000", "interestExpense": "1127000", "operatingIncome": "75427000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "7675000", "reportedCurrency": "USD", "netInterestIncome": "-774000", "nonInterestIncome": "None", "operatingExpenses": "46021000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "492000", "costofGoodsAndServicesSold": "317141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36308000", "sellingGeneralAndAdministrative": "45564000", "netIncomeFromContinuingOperations": "67470000" }, "balance": { "goodwill": "7824000", "inventory": "119817000", "commonStock": "590000", "currentDebt": "None", "investments": "None", "totalAssets": "982078000", "longTermDebt": "None", "shortTermDebt": "9747000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "178446000", "totalLiabilities": "387045000", "otherCurrentAssets": "7794000", "totalCurrentAssets": "518485000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "89205000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "463593000", "currentAccountsPayable": "42818000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "151655000", "shortLongTermDebtTotal": "33208000", "totalShareholderEquity": "468644000", "capitalLeaseObligations": "33208000", "otherCurrentLiabilities": "23653000", "totalCurrentLiabilities": "92574000", "otherNonCurrentLiabilities": "269838000", "totalNonCurrentLiabilities": "294471000", "cashAndShortTermInvestments": "301669000", "commonStockSharesOutstanding": "76107000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "301669000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "67470000", "profitLoss": "None", "dividendPayout": "30900000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-36083000", "operatingCashflow": "63759000", "capitalExpenditures": "13939000", "changeInReceivables": "-45492000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-39388000", "cashflowFromInvestment": "-11633000", "stockBasedCompensation": "8620000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "30900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "12738000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3283000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36308000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "income_statement": { "revenue": 348566000, "cost_of_revenue": 236948000, "gross_profit": 111618000, "ebit": 71141000, "ebitda": 111661000, "pretax_income": 70185000, "tax_provision": 10970000, "net_income": 34446000, "net_income_to_common": 34446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 288659000, "total_current_assets": 425142000, "total_assets": 815594000, "short_term_debt": 8070000, "long_term_debt": null, "total_debt": 8070000, "total_liabilities": 264824000, "total_equity": 352970000, "shares_outstanding": 75495000, "goodwill_and_intangibles": 7824000 }, "cash_flow": { "operating_cash_flow": 143380000, "capital_expenditure": 24493000, "free_cash_flow": 167873000, "dividends_paid": 33444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353974, "ticker_id": 4348, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "71141000", "ebitda": "111661000", "netIncome": "34446000", "grossProfit": "111618000", "depreciation": "None", "totalRevenue": "348566000", "costOfRevenue": "236948000", "interestIncome": "701000", "incomeBeforeTax": "70185000", "interestExpense": "1127000", "operatingIncome": "70039000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10970000", "reportedCurrency": "USD", "netInterestIncome": "701000", "nonInterestIncome": "None", "operatingExpenses": "41579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-555000", "costofGoodsAndServicesSold": "236948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40520000", "sellingGeneralAndAdministrative": "39715000", "netIncomeFromContinuingOperations": "59215000" }, "balance": { "goodwill": "7824000", "inventory": "87480000", "commonStock": "477000", "currentDebt": "None", "investments": "None", "totalAssets": "815594000", "longTermDebt": "None", "shortTermDebt": "8070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "150086000", "totalLiabilities": "264824000", "otherCurrentAssets": "4935000", "totalCurrentAssets": "425142000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390452000", "currentAccountsPayable": "20163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142825000", "shortLongTermDebtTotal": "28132000", "totalShareholderEquity": "352970000", "capitalLeaseObligations": "28132000", "otherCurrentLiabilities": "17278000", "totalCurrentLiabilities": "48915000", "otherNonCurrentLiabilities": "195061000", "totalNonCurrentLiabilities": "215909000", "cashAndShortTermInvestments": "288659000", "commonStockSharesOutstanding": "75495000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "288659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59215000", "profitLoss": "None", "dividendPayout": "33444000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18201000", "operatingCashflow": "143380000", "capitalExpenditures": "24493000", "changeInReceivables": "44829000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40206000", "cashflowFromInvestment": "-18147000", "stockBasedCompensation": "8599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "85027000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 348566000, "cost_of_revenue": 236948000, "gross_profit": 111618000, "research_and_development": null, "selling_general_admin": 39715000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71141000, "depreciation_amortisation": 40520000, "ebitda": 111661000, "interest_expense": 1127000, "interest_income": null, "other_non_operating": null, "pretax_income": 70185000, "tax_provision": 10970000, "effective_tax_rate": null, "net_income": 34446000, "net_income_continuing_ops": 59215000, "net_income_to_common": 34446000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 288659000, "short_term_investments": null, "net_receivables": 44068000, "inventory": 87480000, "other_current_assets": null, "total_current_assets": 425142000, "net_ppe": null, "goodwill": 7824000, "intangible_assets": null, "goodwill_and_intangibles": 7824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 390452000, "total_assets": 815594000, "short_term_debt": 8070000, "accounts_payable": 20163000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 48915000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 215909000, "total_liabilities": 264824000, "total_debt": 8070000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 150086000, "total_equity": 352970000, "shares_outstanding": 75495000, "operating_cash_flow": 143380000, "stock_based_compensation": 8599000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24493000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18147000, "dividends_paid": 33444000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -40206000, "free_cash_flow": 167873000, "net_change_in_cash": 85027000 }, "raw_data": { "income": { "ebit": "71141000", "ebitda": "111661000", "netIncome": "34446000", "grossProfit": "111618000", "depreciation": "None", "totalRevenue": "348566000", "costOfRevenue": "236948000", "interestIncome": "701000", "incomeBeforeTax": "70185000", "interestExpense": "1127000", "operatingIncome": "70039000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "10970000", "reportedCurrency": "USD", "netInterestIncome": "701000", "nonInterestIncome": "None", "operatingExpenses": "41579000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "-555000", "costofGoodsAndServicesSold": "236948000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "40520000", "sellingGeneralAndAdministrative": "39715000", "netIncomeFromContinuingOperations": "59215000" }, "balance": { "goodwill": "7824000", "inventory": "87480000", "commonStock": "477000", "currentDebt": "None", "investments": "None", "totalAssets": "815594000", "longTermDebt": "None", "shortTermDebt": "8070000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "150086000", "totalLiabilities": "264824000", "otherCurrentAssets": "4935000", "totalCurrentAssets": "425142000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "44068000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "390452000", "currentAccountsPayable": "20163000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142825000", "shortLongTermDebtTotal": "28132000", "totalShareholderEquity": "352970000", "capitalLeaseObligations": "28132000", "otherCurrentLiabilities": "17278000", "totalCurrentLiabilities": "48915000", "otherNonCurrentLiabilities": "195061000", "totalNonCurrentLiabilities": "215909000", "cashAndShortTermInvestments": "288659000", "commonStockSharesOutstanding": "75495000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "288659000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "59215000", "profitLoss": "None", "dividendPayout": "33444000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "18201000", "operatingCashflow": "143380000", "capitalExpenditures": "24493000", "changeInReceivables": "44829000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-40206000", "cashflowFromInvestment": "-18147000", "stockBasedCompensation": "8599000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "33444000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "85027000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1445000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "40520000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "income_statement": { "revenue": 628414000, "cost_of_revenue": 393607000, "gross_profit": 234807000, "ebit": 189515000, "ebitda": 228369000, "pretax_income": 188323000, "tax_provision": 32020000, "net_income": 85612000, "net_income_to_common": 85612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 202603000, "total_current_assets": 414883000, "total_assets": 834964000, "short_term_debt": 13472000, "long_term_debt": null, "total_debt": 13472000, "total_liabilities": 318569000, "total_equity": 327466000, "shares_outstanding": 75353000, "goodwill_and_intangibles": 7824000 }, "cash_flow": { "operating_cash_flow": 209632000, "capital_expenditure": 59703000, "free_cash_flow": 269335000, "dividends_paid": 12636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353979, "ticker_id": 4348, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "189515000", "ebitda": "228369000", "netIncome": "85612000", "grossProfit": "234807000", "depreciation": "None", "totalRevenue": "628414000", "costOfRevenue": "393607000", "interestIncome": "879000", "incomeBeforeTax": "188323000", "interestExpense": "1524000", "operatingIncome": "183150000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "32020000", "reportedCurrency": "USD", "netInterestIncome": "879000", "nonInterestIncome": "None", "operatingExpenses": "51657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4294000", "costofGoodsAndServicesSold": "393607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38854000", "sellingGeneralAndAdministrative": "51657000", "netIncomeFromContinuingOperations": "156303000" }, "balance": { "goodwill": "7824000", "inventory": "113371000", "commonStock": "472000", "currentDebt": "None", "investments": "None", "totalAssets": "834964000", "longTermDebt": "None", "shortTermDebt": "13472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "132990000", "totalLiabilities": "318569000", "otherCurrentAssets": "11044000", "totalCurrentAssets": "414883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420081000", "currentAccountsPayable": "40957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188309000", "shortLongTermDebtTotal": "37665000", "totalShareholderEquity": "327466000", "capitalLeaseObligations": "37665000", "otherCurrentLiabilities": "17448000", "totalCurrentLiabilities": "91126000", "otherNonCurrentLiabilities": "201902000", "totalNonCurrentLiabilities": "227443000", "cashAndShortTermInvestments": "202603000", "commonStockSharesOutstanding": "75353000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156303000", "profitLoss": "None", "dividendPayout": "12636000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-17592000", "operatingCashflow": "209632000", "capitalExpenditures": "59703000", "changeInReceivables": "4204000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21669000", "cashflowFromInvestment": "-55948000", "stockBasedCompensation": "6995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "132015000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 628414000, "cost_of_revenue": 393607000, "gross_profit": 234807000, "research_and_development": null, "selling_general_admin": 51657000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 189515000, "depreciation_amortisation": 38854000, "ebitda": 228369000, "interest_expense": 1524000, "interest_income": null, "other_non_operating": null, "pretax_income": 188323000, "tax_provision": 32020000, "effective_tax_rate": null, "net_income": 85612000, "net_income_continuing_ops": 156303000, "net_income_to_common": 85612000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 202603000, "short_term_investments": null, "net_receivables": 87865000, "inventory": 113371000, "other_current_assets": null, "total_current_assets": 414883000, "net_ppe": null, "goodwill": 7824000, "intangible_assets": null, "goodwill_and_intangibles": 7824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 420081000, "total_assets": 834964000, "short_term_debt": 13472000, "accounts_payable": 40957000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 91126000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 227443000, "total_liabilities": 318569000, "total_debt": 13472000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 132990000, "total_equity": 327466000, "shares_outstanding": 75353000, "operating_cash_flow": 209632000, "stock_based_compensation": 6995000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 59703000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -55948000, "dividends_paid": 12636000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21669000, "free_cash_flow": 269335000, "net_change_in_cash": 132015000 }, "raw_data": { "income": { "ebit": "189515000", "ebitda": "228369000", "netIncome": "85612000", "grossProfit": "234807000", "depreciation": "None", "totalRevenue": "628414000", "costOfRevenue": "393607000", "interestIncome": "879000", "incomeBeforeTax": "188323000", "interestExpense": "1524000", "operatingIncome": "183150000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "32020000", "reportedCurrency": "USD", "netInterestIncome": "879000", "nonInterestIncome": "None", "operatingExpenses": "51657000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "4294000", "costofGoodsAndServicesSold": "393607000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "38854000", "sellingGeneralAndAdministrative": "51657000", "netIncomeFromContinuingOperations": "156303000" }, "balance": { "goodwill": "7824000", "inventory": "113371000", "commonStock": "472000", "currentDebt": "None", "investments": "None", "totalAssets": "834964000", "longTermDebt": "None", "shortTermDebt": "13472000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "132990000", "totalLiabilities": "318569000", "otherCurrentAssets": "11044000", "totalCurrentAssets": "414883000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "87865000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "420081000", "currentAccountsPayable": "40957000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "188309000", "shortLongTermDebtTotal": "37665000", "totalShareholderEquity": "327466000", "capitalLeaseObligations": "37665000", "otherCurrentLiabilities": "17448000", "totalCurrentLiabilities": "91126000", "otherNonCurrentLiabilities": "201902000", "totalNonCurrentLiabilities": "227443000", "cashAndShortTermInvestments": "202603000", "commonStockSharesOutstanding": "75353000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "202603000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "156303000", "profitLoss": "None", "dividendPayout": "12636000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-17592000", "operatingCashflow": "209632000", "capitalExpenditures": "59703000", "changeInReceivables": "4204000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21669000", "cashflowFromInvestment": "-55948000", "stockBasedCompensation": "6995000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "12636000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "132015000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1549000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "38854000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "income_statement": { "revenue": 544135000, "cost_of_revenue": 325905000, "gross_profit": 218230000, "ebit": 177701000, "ebitda": 207854000, "pretax_income": 169801000, "tax_provision": 19520000, "net_income": 65331000, "net_income_to_common": 65331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 70841000, "total_current_assets": 274505000, "total_assets": 584744000, "short_term_debt": 14706000, "long_term_debt": 0, "total_debt": 14706000, "total_liabilities": 222416000, "total_equity": 362328000, "shares_outstanding": 32695000, "goodwill_and_intangibles": 7824000 }, "cash_flow": { "operating_cash_flow": 167180000, "capital_expenditure": 70053000, "free_cash_flow": 237233000, "dividends_paid": 31848000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353984, "ticker_id": 4348, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "177701000", "ebitda": "207854000", "netIncome": "65331000", "grossProfit": "218230000", "depreciation": "None", "totalRevenue": "544135000", "costOfRevenue": "325905000", "interestIncome": "3595000", "incomeBeforeTax": "169801000", "interestExpense": "3723000", "operatingIncome": "177701000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "19520000", "reportedCurrency": "USD", "netInterestIncome": "-3595000", "nonInterestIncome": "None", "operatingExpenses": "40529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-4305000", "costofGoodsAndServicesSold": "325905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30153000", "sellingGeneralAndAdministrative": "40529000", "netIncomeFromContinuingOperations": "150281000" }, "balance": { "goodwill": "7824000", "inventory": "99837000", "commonStock": "377000", "currentDebt": "None", "investments": "None", "totalAssets": "584744000", "longTermDebt": "0", "shortTermDebt": "14706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "51683000", "totalLiabilities": "222416000", "otherCurrentAssets": "11558000", "totalCurrentAssets": "274505000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310239000", "currentAccountsPayable": "42047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142054000", "shortLongTermDebtTotal": "16094000", "totalShareholderEquity": "362328000", "capitalLeaseObligations": "16094000", "otherCurrentLiabilities": "13286000", "totalCurrentLiabilities": "74624000", "otherNonCurrentLiabilities": "138015000", "totalNonCurrentLiabilities": "147792000", "cashAndShortTermInvestments": "70841000", "commonStockSharesOutstanding": "32695000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150281000", "profitLoss": "None", "dividendPayout": "31848000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-38227000", "operatingCashflow": "167180000", "capitalExpenditures": "70053000", "changeInReceivables": "-8105000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35004000", "cashflowFromInvestment": "-68154000", "stockBasedCompensation": "4704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31848000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64022000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-575681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 544135000, "cost_of_revenue": 325905000, "gross_profit": 218230000, "research_and_development": 0, "selling_general_admin": 40529000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 177701000, "depreciation_amortisation": 30153000, "ebitda": 207854000, "interest_expense": 3723000, "interest_income": null, "other_non_operating": null, "pretax_income": 169801000, "tax_provision": 19520000, "effective_tax_rate": null, "net_income": 65331000, "net_income_continuing_ops": 150281000, "net_income_to_common": 65331000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 70841000, "short_term_investments": null, "net_receivables": 92269000, "inventory": 99837000, "other_current_assets": null, "total_current_assets": 274505000, "net_ppe": null, "goodwill": 7824000, "intangible_assets": null, "goodwill_and_intangibles": 7824000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 310239000, "total_assets": 584744000, "short_term_debt": 14706000, "accounts_payable": 42047000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 74624000, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 147792000, "total_liabilities": 222416000, "total_debt": 14706000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 51683000, "total_equity": 362328000, "shares_outstanding": 32695000, "operating_cash_flow": 167180000, "stock_based_compensation": 4704000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 70053000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -68154000, "dividends_paid": 31848000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -35004000, "free_cash_flow": 237233000, "net_change_in_cash": 64022000 }, "raw_data": { "income": { "ebit": "177701000", "ebitda": "207854000", "netIncome": "65331000", "grossProfit": "218230000", "depreciation": "None", "totalRevenue": "544135000", "costOfRevenue": "325905000", "interestIncome": "3595000", "incomeBeforeTax": "169801000", "interestExpense": "3723000", "operatingIncome": "177701000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "19520000", "reportedCurrency": "USD", "netInterestIncome": "-3595000", "nonInterestIncome": "None", "operatingExpenses": "40529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "-4305000", "costofGoodsAndServicesSold": "325905000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "30153000", "sellingGeneralAndAdministrative": "40529000", "netIncomeFromContinuingOperations": "150281000" }, "balance": { "goodwill": "7824000", "inventory": "99837000", "commonStock": "377000", "currentDebt": "None", "investments": "None", "totalAssets": "584744000", "longTermDebt": "0", "shortTermDebt": "14706000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "51683000", "totalLiabilities": "222416000", "otherCurrentAssets": "11558000", "totalCurrentAssets": "274505000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "92269000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "310239000", "currentAccountsPayable": "42047000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "142054000", "shortLongTermDebtTotal": "16094000", "totalShareholderEquity": "362328000", "capitalLeaseObligations": "16094000", "otherCurrentLiabilities": "13286000", "totalCurrentLiabilities": "74624000", "otherNonCurrentLiabilities": "138015000", "totalNonCurrentLiabilities": "147792000", "cashAndShortTermInvestments": "70841000", "commonStockSharesOutstanding": "32695000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "70841000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "150281000", "profitLoss": "None", "dividendPayout": "31848000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "-38227000", "operatingCashflow": "167180000", "capitalExpenditures": "70053000", "changeInReceivables": "-8105000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-35004000", "cashflowFromInvestment": "-68154000", "stockBasedCompensation": "4704000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "31848000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "64022000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-575681000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "30153000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "income_statement": { "revenue": 388349000, "cost_of_revenue": 207491000, "gross_profit": 180858000, "ebit": 49504000, "ebitda": 86265000, "pretax_income": 49724000, "tax_provision": 9503000, "net_income": -48601000, "net_income_to_common": -48601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 291609000, "total_current_assets": 1175403000, "total_assets": 2458081000, "short_term_debt": 15646000, "long_term_debt": null, "total_debt": 15646000, "total_liabilities": 811820000, "total_equity": 1190388000, "shares_outstanding": 69026000, "goodwill_and_intangibles": 612612000 }, "cash_flow": { "operating_cash_flow": 128271000, "capital_expenditure": 9723999, "free_cash_flow": 137994999, "dividends_paid": 11716000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353947, "ticker_id": 4348, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "49504000", "ebitda": "86265000", "netIncome": "-48601000", "grossProfit": "180858000", "depreciation": "None", "totalRevenue": "388349000", "costOfRevenue": "207491000", "interestIncome": "None", "incomeBeforeTax": "49724000", "interestExpense": "None", "operatingIncome": "49504000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9503000", "reportedCurrency": "USD", "netInterestIncome": "220000", "nonInterestIncome": "None", "operatingExpenses": "131354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36761000", "sellingGeneralAndAdministrative": "62074000", "netIncomeFromContinuingOperations": "40221000" }, "balance": { "goodwill": "248334000", "inventory": "404210000", "commonStock": "693000", "currentDebt": "None", "investments": "None", "totalAssets": "2458081000", "longTermDebt": "None", "shortTermDebt": "15646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "364278000", "reportedCurrency": "USD", "retainedEarnings": "621917000", "totalLiabilities": "811820000", "otherCurrentAssets": "19630000", "totalCurrentAssets": "1175403000", "currentLongTermDebt": "None", "longTermInvestments": "5946000", "shortTermInvestments": "None", "currentNetReceivables": "459954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1282678000", "currentAccountsPayable": "315781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55234000", "totalShareholderEquity": "1190388000", "capitalLeaseObligations": "55234000", "otherCurrentLiabilities": "86067000", "totalCurrentLiabilities": "451087000", "otherNonCurrentLiabilities": "38935000", "totalNonCurrentLiabilities": "360733000", "cashAndShortTermInvestments": "291609000", "commonStockSharesOutstanding": "69026000", "intangibleAssetsExcludingGoodwill": "364278000", "cashAndCashEquivalentsAtCarryingValue": "291609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40221000", "profitLoss": "None", "dividendPayout": "11716000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3224000", "operatingCashflow": "128271000", "capitalExpenditures": "9723999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21529000", "cashflowFromInvestment": "-309989000", "stockBasedCompensation": "7039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11716000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 388349000, "cost_of_revenue": 207491000, "gross_profit": 180858000, "research_and_development": null, "selling_general_admin": 62074000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 49504000, "depreciation_amortisation": 36761000, "ebitda": 86265000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 49724000, "tax_provision": 9503000, "effective_tax_rate": null, "net_income": -48601000, "net_income_continuing_ops": 40221000, "net_income_to_common": -48601000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 291609000, "short_term_investments": null, "net_receivables": 459954000, "inventory": 404210000, "other_current_assets": null, "total_current_assets": 1175403000, "net_ppe": null, "goodwill": 248334000, "intangible_assets": 364278000, "goodwill_and_intangibles": 612612000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1282678000, "total_assets": 2458081000, "short_term_debt": 15646000, "accounts_payable": 315781000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 451087000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 360733000, "total_liabilities": 811820000, "total_debt": 15646000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 621917000, "total_equity": 1190388000, "shares_outstanding": 69026000, "operating_cash_flow": 128271000, "stock_based_compensation": 7039000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9723999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -309989000, "dividends_paid": 11716000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21529000, "free_cash_flow": 137994999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "49504000", "ebitda": "86265000", "netIncome": "-48601000", "grossProfit": "180858000", "depreciation": "None", "totalRevenue": "388349000", "costOfRevenue": "207491000", "interestIncome": "None", "incomeBeforeTax": "49724000", "interestExpense": "None", "operatingIncome": "49504000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "9503000", "reportedCurrency": "USD", "netInterestIncome": "220000", "nonInterestIncome": "None", "operatingExpenses": "131354000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "207491000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "36761000", "sellingGeneralAndAdministrative": "62074000", "netIncomeFromContinuingOperations": "40221000" }, "balance": { "goodwill": "248334000", "inventory": "404210000", "commonStock": "693000", "currentDebt": "None", "investments": "None", "totalAssets": "2458081000", "longTermDebt": "None", "shortTermDebt": "15646000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "364278000", "reportedCurrency": "USD", "retainedEarnings": "621917000", "totalLiabilities": "811820000", "otherCurrentAssets": "19630000", "totalCurrentAssets": "1175403000", "currentLongTermDebt": "None", "longTermInvestments": "5946000", "shortTermInvestments": "None", "currentNetReceivables": "459954000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1282678000", "currentAccountsPayable": "315781000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "55234000", "totalShareholderEquity": "1190388000", "capitalLeaseObligations": "55234000", "otherCurrentLiabilities": "86067000", "totalCurrentLiabilities": "451087000", "otherNonCurrentLiabilities": "38935000", "totalNonCurrentLiabilities": "360733000", "cashAndShortTermInvestments": "291609000", "commonStockSharesOutstanding": "69026000", "intangibleAssetsExcludingGoodwill": "364278000", "cashAndCashEquivalentsAtCarryingValue": "291609000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "40221000", "profitLoss": "None", "dividendPayout": "11716000", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-3224000", "operatingCashflow": "128271000", "capitalExpenditures": "9723999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21529000", "cashflowFromInvestment": "-309989000", "stockBasedCompensation": "7039000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "11716000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-7899000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "36761000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "income_statement": { "revenue": 261203000, "cost_of_revenue": 18824000, "gross_profit": 242379000, "ebit": 61977000, "ebitda": 78138999, "pretax_income": 61977000, "tax_provision": 13675000, "net_income": 39838000, "net_income_to_common": 39838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 494582000, "total_current_assets": 954919000, "total_assets": 1871617000, "short_term_debt": 12291000, "long_term_debt": null, "total_debt": 12291000, "total_liabilities": 438569000, "total_equity": 1226390000, "shares_outstanding": 69517000, "goodwill_and_intangibles": 351032000 }, "cash_flow": { "operating_cash_flow": 69869000, "capital_expenditure": 6454000, "free_cash_flow": 76323000, "dividends_paid": 14949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353948, "ticker_id": 4348, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "61977000", "ebitda": "78138999", "netIncome": "39838000", "grossProfit": "242379000", "depreciation": "None", "totalRevenue": "261203000", "costOfRevenue": "18824000", "interestIncome": "7491000", "incomeBeforeTax": "61977000", "interestExpense": "None", "operatingIncome": "59850000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13675000", "reportedCurrency": "USD", "netInterestIncome": "3142000", "nonInterestIncome": "None", "operatingExpenses": "182529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16161999", "sellingGeneralAndAdministrative": "34712000", "netIncomeFromContinuingOperations": "48302000" }, "balance": { "goodwill": "203028000", "inventory": "276613000", "commonStock": "688000", "currentDebt": "None", "investments": "None", "totalAssets": "1871617000", "longTermDebt": "None", "shortTermDebt": "12291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "148004000", "reportedCurrency": "USD", "retainedEarnings": "680353000", "totalLiabilities": "438569000", "otherCurrentAssets": "19231000", "totalCurrentAssets": "954919000", "currentLongTermDebt": "None", "longTermInvestments": "5923000", "shortTermInvestments": "None", "currentNetReceivables": "164493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "916698000", "currentAccountsPayable": "71541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "362083000", "shortLongTermDebtTotal": "37749000", "totalShareholderEquity": "1226390000", "capitalLeaseObligations": "37749000", "otherCurrentLiabilities": "72702000", "totalCurrentLiabilities": "164241000", "otherNonCurrentLiabilities": "4475000", "totalNonCurrentLiabilities": "274328000", "cashAndShortTermInvestments": "494582000", "commonStockSharesOutstanding": "69517000", "intangibleAssetsExcludingGoodwill": "148004000", "cashAndCashEquivalentsAtCarryingValue": "494582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12674000", "profitLoss": "None", "dividendPayout": "14949000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "46561000", "operatingCashflow": "69869000", "capitalExpenditures": "6454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16831000", "cashflowFromInvestment": "-4338000", "stockBasedCompensation": "-18475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-47752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 261203000, "cost_of_revenue": 18824000, "gross_profit": 242379000, "research_and_development": null, "selling_general_admin": 34712000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 61977000, "depreciation_amortisation": 16161999, "ebitda": 78138999, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 61977000, "tax_provision": 13675000, "effective_tax_rate": null, "net_income": 39838000, "net_income_continuing_ops": 48302000, "net_income_to_common": 39838000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 494582000, "short_term_investments": null, "net_receivables": 164493000, "inventory": 276613000, "other_current_assets": null, "total_current_assets": 954919000, "net_ppe": null, "goodwill": 203028000, "intangible_assets": 148004000, "goodwill_and_intangibles": 351032000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 916698000, "total_assets": 1871617000, "short_term_debt": 12291000, "accounts_payable": 71541000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 164241000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 274328000, "total_liabilities": 438569000, "total_debt": 12291000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 680353000, "total_equity": 1226390000, "shares_outstanding": 69517000, "operating_cash_flow": 69869000, "stock_based_compensation": -18475000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 6454000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4338000, "dividends_paid": 14949000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -16831000, "free_cash_flow": 76323000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "61977000", "ebitda": "78138999", "netIncome": "39838000", "grossProfit": "242379000", "depreciation": "None", "totalRevenue": "261203000", "costOfRevenue": "18824000", "interestIncome": "7491000", "incomeBeforeTax": "61977000", "interestExpense": "None", "operatingIncome": "59850000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "13675000", "reportedCurrency": "USD", "netInterestIncome": "3142000", "nonInterestIncome": "None", "operatingExpenses": "182529000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "18824000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16161999", "sellingGeneralAndAdministrative": "34712000", "netIncomeFromContinuingOperations": "48302000" }, "balance": { "goodwill": "203028000", "inventory": "276613000", "commonStock": "688000", "currentDebt": "None", "investments": "None", "totalAssets": "1871617000", "longTermDebt": "None", "shortTermDebt": "12291000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "148004000", "reportedCurrency": "USD", "retainedEarnings": "680353000", "totalLiabilities": "438569000", "otherCurrentAssets": "19231000", "totalCurrentAssets": "954919000", "currentLongTermDebt": "None", "longTermInvestments": "5923000", "shortTermInvestments": "None", "currentNetReceivables": "164493000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "916698000", "currentAccountsPayable": "71541000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "362083000", "shortLongTermDebtTotal": "37749000", "totalShareholderEquity": "1226390000", "capitalLeaseObligations": "37749000", "otherCurrentLiabilities": "72702000", "totalCurrentLiabilities": "164241000", "otherNonCurrentLiabilities": "4475000", "totalNonCurrentLiabilities": "274328000", "cashAndShortTermInvestments": "494582000", "commonStockSharesOutstanding": "69517000", "intangibleAssetsExcludingGoodwill": "148004000", "cashAndCashEquivalentsAtCarryingValue": "494582000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "12674000", "profitLoss": "None", "dividendPayout": "14949000", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "46561000", "operatingCashflow": "69869000", "capitalExpenditures": "6454000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-16831000", "cashflowFromInvestment": "-4338000", "stockBasedCompensation": "-18475000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "14949000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-13000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-47752000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "income_statement": { "revenue": 263954000, "cost_of_revenue": 170831000, "gross_profit": 93123000, "ebit": 64432001, "ebitda": 80620000, "pretax_income": 64432000, "tax_provision": 14244000, "net_income": 41624000, "net_income_to_common": 41624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 445614000, "total_current_assets": 928712000, "total_assets": 1864776000, "short_term_debt": 12446000, "long_term_debt": null, "total_debt": 12446000, "total_liabilities": 471364000, "total_equity": 1189903000, "shares_outstanding": 69196000, "goodwill_and_intangibles": 355029000 }, "cash_flow": { "operating_cash_flow": 61768000, "capital_expenditure": 10183000, "free_cash_flow": 71951000, "dividends_paid": 9640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353950, "ticker_id": 4348, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "64432001", "ebitda": "80620000", "netIncome": "41624000", "grossProfit": "93123000", "depreciation": "None", "totalRevenue": "263954000", "costOfRevenue": "170831000", "interestIncome": "2977000", "incomeBeforeTax": "64432000", "interestExpense": "None", "operatingIncome": "61234000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14244000", "reportedCurrency": "USD", "netInterestIncome": "2977000", "nonInterestIncome": "None", "operatingExpenses": "31889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16187999", "sellingGeneralAndAdministrative": "35889000", "netIncomeFromContinuingOperations": "50188000" }, "balance": { "goodwill": "203028000", "inventory": "271278000", "commonStock": "688000", "currentDebt": "None", "investments": "None", "totalAssets": "1864776000", "longTermDebt": "None", "shortTermDebt": "12446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "152001000", "reportedCurrency": "USD", "retainedEarnings": "650356000", "totalLiabilities": "471364000", "otherCurrentAssets": "10438000", "totalCurrentAssets": "928712000", "currentLongTermDebt": "None", "longTermInvestments": "5692000", "shortTermInvestments": "None", "currentNetReceivables": "201382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "936064000", "currentAccountsPayable": "67248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "367486000", "shortLongTermDebtTotal": "39650000", "totalShareholderEquity": "1189903000", "capitalLeaseObligations": "39650000", "otherCurrentLiabilities": "96175000", "totalCurrentLiabilities": "175869000", "otherNonCurrentLiabilities": "4475000", "totalNonCurrentLiabilities": "295495000", "cashAndShortTermInvestments": "445614000", "commonStockSharesOutstanding": "69196000", "intangibleAssetsExcludingGoodwill": "152001000", "cashAndCashEquivalentsAtCarryingValue": "445614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50188000", "profitLoss": "None", "dividendPayout": "9640000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-26308000", "operatingCashflow": "61768000", "capitalExpenditures": "10183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13287000", "cashflowFromInvestment": "-8218000", "stockBasedCompensation": "6104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 263954000, "cost_of_revenue": 170831000, "gross_profit": 93123000, "research_and_development": null, "selling_general_admin": 35889000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 64432001, "depreciation_amortisation": 16187999, "ebitda": 80620000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 64432000, "tax_provision": 14244000, "effective_tax_rate": null, "net_income": 41624000, "net_income_continuing_ops": 50188000, "net_income_to_common": 41624000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 445614000, "short_term_investments": null, "net_receivables": 201382000, "inventory": 271278000, "other_current_assets": null, "total_current_assets": 928712000, "net_ppe": null, "goodwill": 203028000, "intangible_assets": 152001000, "goodwill_and_intangibles": 355029000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 936064000, "total_assets": 1864776000, "short_term_debt": 12446000, "accounts_payable": 67248000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175869000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 295495000, "total_liabilities": 471364000, "total_debt": 12446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 650356000, "total_equity": 1189903000, "shares_outstanding": 69196000, "operating_cash_flow": 61768000, "stock_based_compensation": 6104000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10183000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8218000, "dividends_paid": 9640000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13287000, "free_cash_flow": 71951000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "64432001", "ebitda": "80620000", "netIncome": "41624000", "grossProfit": "93123000", "depreciation": "None", "totalRevenue": "263954000", "costOfRevenue": "170831000", "interestIncome": "2977000", "incomeBeforeTax": "64432000", "interestExpense": "None", "operatingIncome": "61234000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "14244000", "reportedCurrency": "USD", "netInterestIncome": "2977000", "nonInterestIncome": "None", "operatingExpenses": "31889000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "170831000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "16187999", "sellingGeneralAndAdministrative": "35889000", "netIncomeFromContinuingOperations": "50188000" }, "balance": { "goodwill": "203028000", "inventory": "271278000", "commonStock": "688000", "currentDebt": "None", "investments": "None", "totalAssets": "1864776000", "longTermDebt": "None", "shortTermDebt": "12446000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "152001000", "reportedCurrency": "USD", "retainedEarnings": "650356000", "totalLiabilities": "471364000", "otherCurrentAssets": "10438000", "totalCurrentAssets": "928712000", "currentLongTermDebt": "None", "longTermInvestments": "5692000", "shortTermInvestments": "None", "currentNetReceivables": "201382000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "936064000", "currentAccountsPayable": "67248000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "367486000", "shortLongTermDebtTotal": "39650000", "totalShareholderEquity": "1189903000", "capitalLeaseObligations": "39650000", "otherCurrentLiabilities": "96175000", "totalCurrentLiabilities": "175869000", "otherNonCurrentLiabilities": "4475000", "totalNonCurrentLiabilities": "295495000", "cashAndShortTermInvestments": "445614000", "commonStockSharesOutstanding": "69196000", "intangibleAssetsExcludingGoodwill": "152001000", "cashAndCashEquivalentsAtCarryingValue": "445614000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "50188000", "profitLoss": "None", "dividendPayout": "9640000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-26308000", "operatingCashflow": "61768000", "capitalExpenditures": "10183000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13287000", "cashflowFromInvestment": "-8218000", "stockBasedCompensation": "6104000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9640000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-204000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "16188000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "income_statement": { "revenue": 273575000, "cost_of_revenue": 123515000, "gross_profit": 150060000, "ebit": 63323000, "ebitda": 79209000, "pretax_income": 63323000, "tax_provision": 14276000, "net_income": 40329000, "net_income_to_common": 40329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 405177000, "total_current_assets": 873351000, "total_assets": 1824529000, "short_term_debt": 12396000, "long_term_debt": null, "total_debt": 12396000, "total_liabilities": 475992000, "total_equity": 1148201000, "shares_outstanding": 68760000, "goodwill_and_intangibles": 359026000 }, "cash_flow": { "operating_cash_flow": 82835000, "capital_expenditure": 11938000, "free_cash_flow": 94773000, "dividends_paid": 8937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353951, "ticker_id": 4348, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "63323000", "ebitda": "79209000", "netIncome": "40329000", "grossProfit": "150060000", "depreciation": "None", "totalRevenue": "273575000", "costOfRevenue": "123515000", "interestIncome": "2518000", "incomeBeforeTax": "63323000", "interestExpense": "None", "operatingIncome": "60805000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14276000", "reportedCurrency": "USD", "netInterestIncome": "2518000", "nonInterestIncome": "None", "operatingExpenses": "89255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15886000", "sellingGeneralAndAdministrative": "39190000", "netIncomeFromContinuingOperations": "49047000" }, "balance": { "goodwill": "203028000", "inventory": "246420000", "commonStock": "685000", "currentDebt": "None", "investments": "None", "totalAssets": "1824529000", "longTermDebt": "None", "shortTermDebt": "12396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "155998000", "reportedCurrency": "USD", "retainedEarnings": "618554000", "totalLiabilities": "475992000", "otherCurrentAssets": "14471000", "totalCurrentAssets": "873351000", "currentLongTermDebt": "None", "longTermInvestments": "5773000", "shortTermInvestments": "None", "currentNetReceivables": "207283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "951178000", "currentAccountsPayable": "83142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "371278000", "shortLongTermDebtTotal": "42021000", "totalShareholderEquity": "1148201000", "capitalLeaseObligations": "42021000", "otherCurrentLiabilities": "84425000", "totalCurrentLiabilities": "179963000", "otherNonCurrentLiabilities": "4475000", "totalNonCurrentLiabilities": "296029000", "cashAndShortTermInvestments": "405177000", "commonStockSharesOutstanding": "68760000", "intangibleAssetsExcludingGoodwill": "155998000", "cashAndCashEquivalentsAtCarryingValue": "405177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49047000", "profitLoss": "None", "dividendPayout": "8937000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-17141000", "operatingCashflow": "82835000", "capitalExpenditures": "11938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14755000", "cashflowFromInvestment": "-11056000", "stockBasedCompensation": "6307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8937000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 273575000, "cost_of_revenue": 123515000, "gross_profit": 150060000, "research_and_development": null, "selling_general_admin": 39190000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 63323000, "depreciation_amortisation": 15886000, "ebitda": 79209000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 63323000, "tax_provision": 14276000, "effective_tax_rate": null, "net_income": 40329000, "net_income_continuing_ops": 49047000, "net_income_to_common": 40329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 405177000, "short_term_investments": null, "net_receivables": 207283000, "inventory": 246420000, "other_current_assets": null, "total_current_assets": 873351000, "net_ppe": null, "goodwill": 203028000, "intangible_assets": 155998000, "goodwill_and_intangibles": 359026000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 951178000, "total_assets": 1824529000, "short_term_debt": 12396000, "accounts_payable": 83142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 179963000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 296029000, "total_liabilities": 475992000, "total_debt": 12396000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 618554000, "total_equity": 1148201000, "shares_outstanding": 68760000, "operating_cash_flow": 82835000, "stock_based_compensation": 6307000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 11938000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11056000, "dividends_paid": 8937000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -14755000, "free_cash_flow": 94773000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "63323000", "ebitda": "79209000", "netIncome": "40329000", "grossProfit": "150060000", "depreciation": "None", "totalRevenue": "273575000", "costOfRevenue": "123515000", "interestIncome": "2518000", "incomeBeforeTax": "63323000", "interestExpense": "None", "operatingIncome": "60805000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "14276000", "reportedCurrency": "USD", "netInterestIncome": "2518000", "nonInterestIncome": "None", "operatingExpenses": "89255000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "123515000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15886000", "sellingGeneralAndAdministrative": "39190000", "netIncomeFromContinuingOperations": "49047000" }, "balance": { "goodwill": "203028000", "inventory": "246420000", "commonStock": "685000", "currentDebt": "None", "investments": "None", "totalAssets": "1824529000", "longTermDebt": "None", "shortTermDebt": "12396000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "155998000", "reportedCurrency": "USD", "retainedEarnings": "618554000", "totalLiabilities": "475992000", "otherCurrentAssets": "14471000", "totalCurrentAssets": "873351000", "currentLongTermDebt": "None", "longTermInvestments": "5773000", "shortTermInvestments": "None", "currentNetReceivables": "207283000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "951178000", "currentAccountsPayable": "83142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "371278000", "shortLongTermDebtTotal": "42021000", "totalShareholderEquity": "1148201000", "capitalLeaseObligations": "42021000", "otherCurrentLiabilities": "84425000", "totalCurrentLiabilities": "179963000", "otherNonCurrentLiabilities": "4475000", "totalNonCurrentLiabilities": "296029000", "cashAndShortTermInvestments": "405177000", "commonStockSharesOutstanding": "68760000", "intangibleAssetsExcludingGoodwill": "155998000", "cashAndCashEquivalentsAtCarryingValue": "405177000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49047000", "profitLoss": "None", "dividendPayout": "8937000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-17141000", "operatingCashflow": "82835000", "capitalExpenditures": "11938000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-14755000", "cashflowFromInvestment": "-11056000", "stockBasedCompensation": "6307000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8937000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-212000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15886000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "income_statement": { "revenue": 280319000, "cost_of_revenue": 176581000, "gross_profit": 103738000, "ebit": 70937000, "ebitda": 86615000, "pretax_income": 70937000, "tax_provision": 16832000, "net_income": 44223000, "net_income_to_common": 44223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 347661000, "total_current_assets": 809006000, "total_assets": 1769067000, "short_term_debt": 12325000, "long_term_debt": null, "total_debt": 12325000, "total_liabilities": 463697000, "total_equity": 1108035000, "shares_outstanding": 68664000, "goodwill_and_intangibles": 363022000 }, "cash_flow": { "operating_cash_flow": 41545000, "capital_expenditure": 10230000, "free_cash_flow": 51775000, "dividends_paid": 9216000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353952, "ticker_id": 4348, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "70937000", "ebitda": "86615000", "netIncome": "44223000", "grossProfit": "103738000", "depreciation": "None", "totalRevenue": "280319000", "costOfRevenue": "176581000", "interestIncome": "2325000", "incomeBeforeTax": "70937000", "interestExpense": "None", "operatingIncome": "68612000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16832000", "reportedCurrency": "USD", "netInterestIncome": "2325000", "nonInterestIncome": "None", "operatingExpenses": "35126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15678000", "sellingGeneralAndAdministrative": "39126000", "netIncomeFromContinuingOperations": "54105000" }, "balance": { "goodwill": "203028000", "inventory": "230264000", "commonStock": "683000", "currentDebt": "None", "investments": "None", "totalAssets": "1769067000", "longTermDebt": "None", "shortTermDebt": "12325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "159994000", "reportedCurrency": "USD", "retainedEarnings": "587321000", "totalLiabilities": "463697000", "otherCurrentAssets": "11387000", "totalCurrentAssets": "809006000", "currentLongTermDebt": "None", "longTermInvestments": "6000000", "shortTermInvestments": "None", "currentNetReceivables": "219694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "960061000", "currentAccountsPayable": "64419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370882000", "shortLongTermDebtTotal": "43159000", "totalShareholderEquity": "1108035000", "capitalLeaseObligations": "43159000", "otherCurrentLiabilities": "82330000", "totalCurrentLiabilities": "166974000", "otherNonCurrentLiabilities": "4475000", "totalNonCurrentLiabilities": "296723000", "cashAndShortTermInvestments": "347661000", "commonStockSharesOutstanding": "68664000", "intangibleAssetsExcludingGoodwill": "159994000", "cashAndCashEquivalentsAtCarryingValue": "347661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54105000", "profitLoss": "None", "dividendPayout": "9216000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3112000", "operatingCashflow": "41545000", "capitalExpenditures": "10230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21791000", "cashflowFromInvestment": "-15451000", "stockBasedCompensation": "6064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9216000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5498000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 280319000, "cost_of_revenue": 176581000, "gross_profit": 103738000, "research_and_development": null, "selling_general_admin": 39126000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 70937000, "depreciation_amortisation": 15678000, "ebitda": 86615000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 70937000, "tax_provision": 16832000, "effective_tax_rate": null, "net_income": 44223000, "net_income_continuing_ops": 54105000, "net_income_to_common": 44223000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 347661000, "short_term_investments": null, "net_receivables": 219694000, "inventory": 230264000, "other_current_assets": null, "total_current_assets": 809006000, "net_ppe": null, "goodwill": 203028000, "intangible_assets": 159994000, "goodwill_and_intangibles": 363022000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 960061000, "total_assets": 1769067000, "short_term_debt": 12325000, "accounts_payable": 64419000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 166974000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 296723000, "total_liabilities": 463697000, "total_debt": 12325000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 587321000, "total_equity": 1108035000, "shares_outstanding": 68664000, "operating_cash_flow": 41545000, "stock_based_compensation": 6064000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10230000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -15451000, "dividends_paid": 9216000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -21791000, "free_cash_flow": 51775000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "70937000", "ebitda": "86615000", "netIncome": "44223000", "grossProfit": "103738000", "depreciation": "None", "totalRevenue": "280319000", "costOfRevenue": "176581000", "interestIncome": "2325000", "incomeBeforeTax": "70937000", "interestExpense": "None", "operatingIncome": "68612000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "16832000", "reportedCurrency": "USD", "netInterestIncome": "2325000", "nonInterestIncome": "None", "operatingExpenses": "35126000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "176581000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15678000", "sellingGeneralAndAdministrative": "39126000", "netIncomeFromContinuingOperations": "54105000" }, "balance": { "goodwill": "203028000", "inventory": "230264000", "commonStock": "683000", "currentDebt": "None", "investments": "None", "totalAssets": "1769067000", "longTermDebt": "None", "shortTermDebt": "12325000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "159994000", "reportedCurrency": "USD", "retainedEarnings": "587321000", "totalLiabilities": "463697000", "otherCurrentAssets": "11387000", "totalCurrentAssets": "809006000", "currentLongTermDebt": "None", "longTermInvestments": "6000000", "shortTermInvestments": "None", "currentNetReceivables": "219694000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "960061000", "currentAccountsPayable": "64419000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370882000", "shortLongTermDebtTotal": "43159000", "totalShareholderEquity": "1108035000", "capitalLeaseObligations": "43159000", "otherCurrentLiabilities": "82330000", "totalCurrentLiabilities": "166974000", "otherNonCurrentLiabilities": "4475000", "totalNonCurrentLiabilities": "296723000", "cashAndShortTermInvestments": "347661000", "commonStockSharesOutstanding": "68664000", "intangibleAssetsExcludingGoodwill": "159994000", "cashAndCashEquivalentsAtCarryingValue": "347661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "54105000", "profitLoss": "None", "dividendPayout": "9216000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "-3112000", "operatingCashflow": "41545000", "capitalExpenditures": "10230000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-21791000", "cashflowFromInvestment": "-15451000", "stockBasedCompensation": "6064000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "9216000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-5498000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15678000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "income_statement": { "revenue": 272121000, "cost_of_revenue": 174141000, "gross_profit": 97980000, "ebit": 75959000, "ebitda": 91273000, "pretax_income": 75959000, "tax_provision": 18512000, "net_income": 46687000, "net_income_to_common": 46687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 342843000, "total_current_assets": 774688000, "total_assets": 1739328000, "short_term_debt": 11110000, "long_term_debt": null, "total_debt": 11110000, "total_liabilities": 475149000, "total_equity": 1071117000, "shares_outstanding": 79915000, "goodwill_and_intangibles": 367019000 }, "cash_flow": { "operating_cash_flow": 66595000, "capital_expenditure": 12134000, "free_cash_flow": 78729000, "dividends_paid": 8860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353953, "ticker_id": 4348, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75959000", "ebitda": "91273000", "netIncome": "46687000", "grossProfit": "97980000", "depreciation": "None", "totalRevenue": "272121000", "costOfRevenue": "174141000", "interestIncome": "2303000", "incomeBeforeTax": "75959000", "interestExpense": "None", "operatingIncome": "70452000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18512000", "reportedCurrency": "USD", "netInterestIncome": "2303000", "nonInterestIncome": "None", "operatingExpenses": "27528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15314000", "sellingGeneralAndAdministrative": "5518000", "netIncomeFromContinuingOperations": "57447000" }, "balance": { "goodwill": "203028000", "inventory": "226796000", "commonStock": "681000", "currentDebt": "None", "investments": "None", "totalAssets": "1739328000", "longTermDebt": "None", "shortTermDebt": "11110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "163991000", "reportedCurrency": "USD", "retainedEarnings": "552133000", "totalLiabilities": "475149000", "otherCurrentAssets": "13422000", "totalCurrentAssets": "774688000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "191627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "964640000", "currentAccountsPayable": "72001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370102000", "shortLongTermDebtTotal": "41716000", "totalShareholderEquity": "1071117000", "capitalLeaseObligations": "41716000", "otherCurrentLiabilities": "32678000", "totalCurrentLiabilities": "178824000", "otherNonCurrentLiabilities": "4475000", "totalNonCurrentLiabilities": "296325000", "cashAndShortTermInvestments": "342843000", "commonStockSharesOutstanding": "79915000", "intangibleAssetsExcludingGoodwill": "163991000", "cashAndCashEquivalentsAtCarryingValue": "342843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57447000", "profitLoss": "None", "dividendPayout": "8860000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8847000", "operatingCashflow": "66595000", "capitalExpenditures": "12134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13717000", "cashflowFromInvestment": "-11337000", "stockBasedCompensation": "6945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 272121000, "cost_of_revenue": 174141000, "gross_profit": 97980000, "research_and_development": null, "selling_general_admin": 5518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75959000, "depreciation_amortisation": 15314000, "ebitda": 91273000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 75959000, "tax_provision": 18512000, "effective_tax_rate": null, "net_income": 46687000, "net_income_continuing_ops": 57447000, "net_income_to_common": 46687000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 342843000, "short_term_investments": null, "net_receivables": 191627000, "inventory": 226796000, "other_current_assets": null, "total_current_assets": 774688000, "net_ppe": null, "goodwill": 203028000, "intangible_assets": 163991000, "goodwill_and_intangibles": 367019000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 964640000, "total_assets": 1739328000, "short_term_debt": 11110000, "accounts_payable": 72001000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178824000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 296325000, "total_liabilities": 475149000, "total_debt": 11110000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 552133000, "total_equity": 1071117000, "shares_outstanding": 79915000, "operating_cash_flow": 66595000, "stock_based_compensation": 6945000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 12134000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -11337000, "dividends_paid": 8860000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13717000, "free_cash_flow": 78729000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75959000", "ebitda": "91273000", "netIncome": "46687000", "grossProfit": "97980000", "depreciation": "None", "totalRevenue": "272121000", "costOfRevenue": "174141000", "interestIncome": "2303000", "incomeBeforeTax": "75959000", "interestExpense": "None", "operatingIncome": "70452000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "18512000", "reportedCurrency": "USD", "netInterestIncome": "2303000", "nonInterestIncome": "None", "operatingExpenses": "27528000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "174141000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15314000", "sellingGeneralAndAdministrative": "5518000", "netIncomeFromContinuingOperations": "57447000" }, "balance": { "goodwill": "203028000", "inventory": "226796000", "commonStock": "681000", "currentDebt": "None", "investments": "None", "totalAssets": "1739328000", "longTermDebt": "None", "shortTermDebt": "11110000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "163991000", "reportedCurrency": "USD", "retainedEarnings": "552133000", "totalLiabilities": "475149000", "otherCurrentAssets": "13422000", "totalCurrentAssets": "774688000", "currentLongTermDebt": "None", "longTermInvestments": "0", "shortTermInvestments": "None", "currentNetReceivables": "191627000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "964640000", "currentAccountsPayable": "72001000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "370102000", "shortLongTermDebtTotal": "41716000", "totalShareholderEquity": "1071117000", "capitalLeaseObligations": "41716000", "otherCurrentLiabilities": "32678000", "totalCurrentLiabilities": "178824000", "otherNonCurrentLiabilities": "4475000", "totalNonCurrentLiabilities": "296325000", "cashAndShortTermInvestments": "342843000", "commonStockSharesOutstanding": "79915000", "intangibleAssetsExcludingGoodwill": "163991000", "cashAndCashEquivalentsAtCarryingValue": "342843000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "57447000", "profitLoss": "None", "dividendPayout": "8860000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-8847000", "operatingCashflow": "66595000", "capitalExpenditures": "12134000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13717000", "cashflowFromInvestment": "-11337000", "stockBasedCompensation": "6945000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8860000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-10000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15314000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "income_statement": { "revenue": 293181000, "cost_of_revenue": 178879000, "gross_profit": 114302000, "ebit": 76930000, "ebitda": 92007000, "pretax_income": 78854000, "tax_provision": 16417000, "net_income": 49927000, "net_income_to_common": 49927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 303376000, "total_current_assets": 730201000, "total_assets": 1681723000, "short_term_debt": 11572000, "long_term_debt": null, "total_debt": 11572000, "total_liabilities": 469443000, "total_equity": 1003019000, "shares_outstanding": 80190000, "goodwill_and_intangibles": 371016000 }, "cash_flow": { "operating_cash_flow": 85300000, "capital_expenditure": 9671000, "free_cash_flow": 94971000, "dividends_paid": 8686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353955, "ticker_id": 4348, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "76930000", "ebitda": "92007000", "netIncome": "49927000", "grossProfit": "114302000", "depreciation": "None", "totalRevenue": "293181000", "costOfRevenue": "178879000", "interestIncome": "2062000", "incomeBeforeTax": "78854000", "interestExpense": "1", "operatingIncome": "76792000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16417000", "reportedCurrency": "USD", "netInterestIncome": "2062000", "nonInterestIncome": "None", "operatingExpenses": "37510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15077000", "sellingGeneralAndAdministrative": "5518000", "netIncomeFromContinuingOperations": "62437000" }, "balance": { "goodwill": "203028000", "inventory": "219799000", "commonStock": "665000", "currentDebt": "None", "investments": "None", "totalAssets": "1681723000", "longTermDebt": "None", "shortTermDebt": "11572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "167988000", "reportedCurrency": "USD", "retainedEarnings": "514481000", "totalLiabilities": "469443000", "otherCurrentAssets": "10152000", "totalCurrentAssets": "730201000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "196874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "951522000", "currentAccountsPayable": "74897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "367772000", "shortLongTermDebtTotal": "41606000", "totalShareholderEquity": "1003019000", "capitalLeaseObligations": "41606000", "otherCurrentLiabilities": "79347000", "totalCurrentLiabilities": "191301000", "otherNonCurrentLiabilities": "3406000", "totalNonCurrentLiabilities": "278142000", "cashAndShortTermInvestments": "303376000", "commonStockSharesOutstanding": "80190000", "intangibleAssetsExcludingGoodwill": "167988000", "cashAndCashEquivalentsAtCarryingValue": "303376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86518000", "profitLoss": "None", "dividendPayout": "8686000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "7078000", "operatingCashflow": "85300000", "capitalExpenditures": "9671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19232000", "cashflowFromInvestment": "-9997000", "stockBasedCompensation": "5570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8686000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 293181000, "cost_of_revenue": 178879000, "gross_profit": 114302000, "research_and_development": null, "selling_general_admin": 5518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 76930000, "depreciation_amortisation": 15077000, "ebitda": 92007000, "interest_expense": 1, "interest_income": null, "other_non_operating": null, "pretax_income": 78854000, "tax_provision": 16417000, "effective_tax_rate": null, "net_income": 49927000, "net_income_continuing_ops": 62437000, "net_income_to_common": 49927000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 303376000, "short_term_investments": null, "net_receivables": 196874000, "inventory": 219799000, "other_current_assets": null, "total_current_assets": 730201000, "net_ppe": null, "goodwill": 203028000, "intangible_assets": 167988000, "goodwill_and_intangibles": 371016000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 951522000, "total_assets": 1681723000, "short_term_debt": 11572000, "accounts_payable": 74897000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 191301000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 278142000, "total_liabilities": 469443000, "total_debt": 11572000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 514481000, "total_equity": 1003019000, "shares_outstanding": 80190000, "operating_cash_flow": 85300000, "stock_based_compensation": 5570000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9671000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9997000, "dividends_paid": 8686000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -19232000, "free_cash_flow": 94971000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "76930000", "ebitda": "92007000", "netIncome": "49927000", "grossProfit": "114302000", "depreciation": "None", "totalRevenue": "293181000", "costOfRevenue": "178879000", "interestIncome": "2062000", "incomeBeforeTax": "78854000", "interestExpense": "1", "operatingIncome": "76792000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "16417000", "reportedCurrency": "USD", "netInterestIncome": "2062000", "nonInterestIncome": "None", "operatingExpenses": "37510000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "178879000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15077000", "sellingGeneralAndAdministrative": "5518000", "netIncomeFromContinuingOperations": "62437000" }, "balance": { "goodwill": "203028000", "inventory": "219799000", "commonStock": "665000", "currentDebt": "None", "investments": "None", "totalAssets": "1681723000", "longTermDebt": "None", "shortTermDebt": "11572000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "167988000", "reportedCurrency": "USD", "retainedEarnings": "514481000", "totalLiabilities": "469443000", "otherCurrentAssets": "10152000", "totalCurrentAssets": "730201000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "196874000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "951522000", "currentAccountsPayable": "74897000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "367772000", "shortLongTermDebtTotal": "41606000", "totalShareholderEquity": "1003019000", "capitalLeaseObligations": "41606000", "otherCurrentLiabilities": "79347000", "totalCurrentLiabilities": "191301000", "otherNonCurrentLiabilities": "3406000", "totalNonCurrentLiabilities": "278142000", "cashAndShortTermInvestments": "303376000", "commonStockSharesOutstanding": "80190000", "intangibleAssetsExcludingGoodwill": "167988000", "cashAndCashEquivalentsAtCarryingValue": "303376000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "86518000", "profitLoss": "None", "dividendPayout": "8686000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "7078000", "operatingCashflow": "85300000", "capitalExpenditures": "9671000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-19232000", "cashflowFromInvestment": "-9997000", "stockBasedCompensation": "5570000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8686000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-832000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15077000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "income_statement": { "revenue": 290389000, "cost_of_revenue": 180467000, "gross_profit": 109922000, "ebit": 81224000, "ebitda": 96225000, "pretax_income": 81224000, "tax_provision": 18165000, "net_income": 49828000, "net_income_to_common": 49828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 246503000, "total_current_assets": 669021000, "total_assets": 1626393000, "short_term_debt": 11273000, "long_term_debt": null, "total_debt": 11273000, "total_liabilities": 471597000, "total_equity": 954676000, "shares_outstanding": 66578999, "goodwill_and_intangibles": 375012000 }, "cash_flow": { "operating_cash_flow": 77955000, "capital_expenditure": 9469000, "free_cash_flow": 87424000, "dividends_paid": 7991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353956, "ticker_id": 4348, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "81224000", "ebitda": "96225000", "netIncome": "49828000", "grossProfit": "109922000", "depreciation": "None", "totalRevenue": "290389000", "costOfRevenue": "180467000", "interestIncome": "None", "incomeBeforeTax": "81224000", "interestExpense": "1405000", "operatingIncome": "82695000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18165000", "reportedCurrency": "USD", "netInterestIncome": "1405000", "nonInterestIncome": "None", "operatingExpenses": "27227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15001000", "sellingGeneralAndAdministrative": "31227000", "netIncomeFromContinuingOperations": "63059000" }, "balance": { "goodwill": "203028000", "inventory": "206730000", "commonStock": "665000", "currentDebt": "None", "investments": "None", "totalAssets": "1626393000", "longTermDebt": "None", "shortTermDebt": "11273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "171984000", "reportedCurrency": "USD", "retainedEarnings": "473391000", "totalLiabilities": "471597000", "otherCurrentAssets": "10764000", "totalCurrentAssets": "669021000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957372000", "currentAccountsPayable": "63760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39598000", "totalShareholderEquity": "954676000", "capitalLeaseObligations": "39598000", "otherCurrentLiabilities": "98012000", "totalCurrentLiabilities": "178623000", "otherNonCurrentLiabilities": "2212000", "totalNonCurrentLiabilities": "292974000", "cashAndShortTermInvestments": "246503000", "commonStockSharesOutstanding": "66578999", "intangibleAssetsExcludingGoodwill": "171984000", "cashAndCashEquivalentsAtCarryingValue": "246503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49828000", "profitLoss": "None", "dividendPayout": "7991000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4574000", "operatingCashflow": "77955000", "capitalExpenditures": "9469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17068000", "cashflowFromInvestment": "-7246000", "stockBasedCompensation": "5941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7991000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 290389000, "cost_of_revenue": 180467000, "gross_profit": 109922000, "research_and_development": null, "selling_general_admin": 31227000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 81224000, "depreciation_amortisation": 15001000, "ebitda": 96225000, "interest_expense": 1405000, "interest_income": null, "other_non_operating": null, "pretax_income": 81224000, "tax_provision": 18165000, "effective_tax_rate": null, "net_income": 49828000, "net_income_continuing_ops": 63059000, "net_income_to_common": 49828000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 246503000, "short_term_investments": null, "net_receivables": 205024000, "inventory": 206730000, "other_current_assets": null, "total_current_assets": 669021000, "net_ppe": null, "goodwill": 203028000, "intangible_assets": 171984000, "goodwill_and_intangibles": 375012000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 957372000, "total_assets": 1626393000, "short_term_debt": 11273000, "accounts_payable": 63760000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 178623000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 292974000, "total_liabilities": 471597000, "total_debt": 11273000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 473391000, "total_equity": 954676000, "shares_outstanding": 66578999, "operating_cash_flow": 77955000, "stock_based_compensation": 5941000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9469000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7246000, "dividends_paid": 7991000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -17068000, "free_cash_flow": 87424000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "81224000", "ebitda": "96225000", "netIncome": "49828000", "grossProfit": "109922000", "depreciation": "None", "totalRevenue": "290389000", "costOfRevenue": "180467000", "interestIncome": "None", "incomeBeforeTax": "81224000", "interestExpense": "1405000", "operatingIncome": "82695000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "18165000", "reportedCurrency": "USD", "netInterestIncome": "1405000", "nonInterestIncome": "None", "operatingExpenses": "27227000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "180467000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15001000", "sellingGeneralAndAdministrative": "31227000", "netIncomeFromContinuingOperations": "63059000" }, "balance": { "goodwill": "203028000", "inventory": "206730000", "commonStock": "665000", "currentDebt": "None", "investments": "None", "totalAssets": "1626393000", "longTermDebt": "None", "shortTermDebt": "11273000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "171984000", "reportedCurrency": "USD", "retainedEarnings": "473391000", "totalLiabilities": "471597000", "otherCurrentAssets": "10764000", "totalCurrentAssets": "669021000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205024000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "957372000", "currentAccountsPayable": "63760000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39598000", "totalShareholderEquity": "954676000", "capitalLeaseObligations": "39598000", "otherCurrentLiabilities": "98012000", "totalCurrentLiabilities": "178623000", "otherNonCurrentLiabilities": "2212000", "totalNonCurrentLiabilities": "292974000", "cashAndShortTermInvestments": "246503000", "commonStockSharesOutstanding": "66578999", "intangibleAssetsExcludingGoodwill": "171984000", "cashAndCashEquivalentsAtCarryingValue": "246503000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "49828000", "profitLoss": "None", "dividendPayout": "7991000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-4574000", "operatingCashflow": "77955000", "capitalExpenditures": "9469000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-17068000", "cashflowFromInvestment": "-7246000", "stockBasedCompensation": "5941000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "7991000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-221000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15001000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "income_statement": { "revenue": 274123000, "cost_of_revenue": 168847000, "gross_profit": 105276000, "ebit": 75854000, "ebitda": 90900000, "pretax_income": 63239000, "tax_provision": 13424000, "net_income": 38965000, "net_income_to_common": 38965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 194257000, "total_current_assets": 616957000, "total_assets": 1575887000, "short_term_debt": 11275000, "long_term_debt": null, "total_debt": 11275000, "total_liabilities": 475298000, "total_equity": 893366000, "shares_outstanding": 79556000, "goodwill_and_intangibles": 379009000 }, "cash_flow": { "operating_cash_flow": 86263000, "capital_expenditure": 7902000, "free_cash_flow": 94165000, "dividends_paid": 8144000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353957, "ticker_id": 4348, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "75854000", "ebitda": "90900000", "netIncome": "38965000", "grossProfit": "105276000", "depreciation": "None", "totalRevenue": "274123000", "costOfRevenue": "168847000", "interestIncome": "689000", "incomeBeforeTax": "63239000", "interestExpense": "None", "operatingIncome": "62550000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13424000", "reportedCurrency": "USD", "netInterestIncome": "689000", "nonInterestIncome": "None", "operatingExpenses": "42726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15046000", "sellingGeneralAndAdministrative": "5518000", "netIncomeFromContinuingOperations": "49815000" }, "balance": { "goodwill": "203028000", "inventory": "204049000", "commonStock": "655000", "currentDebt": "None", "investments": "None", "totalAssets": "1575887000", "longTermDebt": "None", "shortTermDebt": "11275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "175981000", "reportedCurrency": "USD", "retainedEarnings": "431703000", "totalLiabilities": "475298000", "otherCurrentAssets": "11027000", "totalCurrentAssets": "616957000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "207624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958930000", "currentAccountsPayable": "66142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41087000", "totalShareholderEquity": "893366000", "capitalLeaseObligations": "41087000", "otherCurrentLiabilities": "92398000", "totalCurrentLiabilities": "190670000", "otherNonCurrentLiabilities": "1004000", "totalNonCurrentLiabilities": "284628000", "cashAndShortTermInvestments": "194257000", "commonStockSharesOutstanding": "79556000", "intangibleAssetsExcludingGoodwill": "175981000", "cashAndCashEquivalentsAtCarryingValue": "194257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38965000", "profitLoss": "None", "dividendPayout": "8144000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "234000", "operatingCashflow": "86263000", "capitalExpenditures": "7902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20127000", "cashflowFromInvestment": "-6808000", "stockBasedCompensation": "4432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8144000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274123000, "cost_of_revenue": 168847000, "gross_profit": 105276000, "research_and_development": null, "selling_general_admin": 5518000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 75854000, "depreciation_amortisation": 15046000, "ebitda": 90900000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 63239000, "tax_provision": 13424000, "effective_tax_rate": null, "net_income": 38965000, "net_income_continuing_ops": 49815000, "net_income_to_common": 38965000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 194257000, "short_term_investments": null, "net_receivables": 207624000, "inventory": 204049000, "other_current_assets": null, "total_current_assets": 616957000, "net_ppe": null, "goodwill": 203028000, "intangible_assets": 175981000, "goodwill_and_intangibles": 379009000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 958930000, "total_assets": 1575887000, "short_term_debt": 11275000, "accounts_payable": 66142000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 190670000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 284628000, "total_liabilities": 475298000, "total_debt": 11275000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 431703000, "total_equity": 893366000, "shares_outstanding": 79556000, "operating_cash_flow": 86263000, "stock_based_compensation": 4432000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7902000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6808000, "dividends_paid": 8144000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -20127000, "free_cash_flow": 94165000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "75854000", "ebitda": "90900000", "netIncome": "38965000", "grossProfit": "105276000", "depreciation": "None", "totalRevenue": "274123000", "costOfRevenue": "168847000", "interestIncome": "689000", "incomeBeforeTax": "63239000", "interestExpense": "None", "operatingIncome": "62550000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "13424000", "reportedCurrency": "USD", "netInterestIncome": "689000", "nonInterestIncome": "None", "operatingExpenses": "42726000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "168847000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15046000", "sellingGeneralAndAdministrative": "5518000", "netIncomeFromContinuingOperations": "49815000" }, "balance": { "goodwill": "203028000", "inventory": "204049000", "commonStock": "655000", "currentDebt": "None", "investments": "None", "totalAssets": "1575887000", "longTermDebt": "None", "shortTermDebt": "11275000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "175981000", "reportedCurrency": "USD", "retainedEarnings": "431703000", "totalLiabilities": "475298000", "otherCurrentAssets": "11027000", "totalCurrentAssets": "616957000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "207624000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "958930000", "currentAccountsPayable": "66142000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "41087000", "totalShareholderEquity": "893366000", "capitalLeaseObligations": "41087000", "otherCurrentLiabilities": "92398000", "totalCurrentLiabilities": "190670000", "otherNonCurrentLiabilities": "1004000", "totalNonCurrentLiabilities": "284628000", "cashAndShortTermInvestments": "194257000", "commonStockSharesOutstanding": "79556000", "intangibleAssetsExcludingGoodwill": "175981000", "cashAndCashEquivalentsAtCarryingValue": "194257000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "38965000", "profitLoss": "None", "dividendPayout": "8144000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "234000", "operatingCashflow": "86263000", "capitalExpenditures": "7902000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-20127000", "cashflowFromInvestment": "-6808000", "stockBasedCompensation": "4432000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "8144000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-8268000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15046000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "income_statement": { "revenue": 274866000, "cost_of_revenue": 169965000, "gross_profit": 104901000, "ebit": 79239000, "ebitda": 94104000, "pretax_income": 79057000, "tax_provision": 16983000, "net_income": 48947000, "net_income_to_common": 48947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 133792000, "total_current_assets": 556178000, "total_assets": 1522561000, "short_term_debt": 11500000, "long_term_debt": null, "total_debt": 11500000, "total_liabilities": 457791000, "total_equity": 865522000, "shares_outstanding": 79860000, "goodwill_and_intangibles": 383006000 }, "cash_flow": { "operating_cash_flow": 91678000, "capital_expenditure": 10577000, "free_cash_flow": 102255000, "dividends_paid": 10576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353958, "ticker_id": 4348, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "79239000", "ebitda": "94104000", "netIncome": "48947000", "grossProfit": "104901000", "depreciation": "None", "totalRevenue": "274866000", "costOfRevenue": "169965000", "interestIncome": "None", "incomeBeforeTax": "79057000", "interestExpense": "182000", "operatingIncome": "80350000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16983000", "reportedCurrency": "USD", "netInterestIncome": "-182000", "nonInterestIncome": "None", "operatingExpenses": "24551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14865000", "sellingGeneralAndAdministrative": "29557000", "netIncomeFromContinuingOperations": "62074000" }, "balance": { "goodwill": "203028000", "inventory": "205625000", "commonStock": "654000", "currentDebt": "None", "investments": "None", "totalAssets": "1522561000", "longTermDebt": "None", "shortTermDebt": "11500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "179978000", "reportedCurrency": "USD", "retainedEarnings": "400682000", "totalLiabilities": "457791000", "otherCurrentAssets": "11380000", "totalCurrentAssets": "556178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "966383000", "currentAccountsPayable": "71841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39973000", "totalShareholderEquity": "865522000", "capitalLeaseObligations": "39973000", "otherCurrentLiabilities": "46429000", "totalCurrentLiabilities": "175660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "282131000", "cashAndShortTermInvestments": "133792000", "commonStockSharesOutstanding": "79860000", "intangibleAssetsExcludingGoodwill": "179978000", "cashAndCashEquivalentsAtCarryingValue": "133792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48947000", "profitLoss": "None", "dividendPayout": "10576000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3455000", "operatingCashflow": "91678000", "capitalExpenditures": "10577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13376000", "cashflowFromInvestment": "-9551000", "stockBasedCompensation": "4579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 274866000, "cost_of_revenue": 169965000, "gross_profit": 104901000, "research_and_development": null, "selling_general_admin": 29557000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 79239000, "depreciation_amortisation": 14865000, "ebitda": 94104000, "interest_expense": 182000, "interest_income": null, "other_non_operating": null, "pretax_income": 79057000, "tax_provision": 16983000, "effective_tax_rate": null, "net_income": 48947000, "net_income_continuing_ops": 62074000, "net_income_to_common": 48947000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 133792000, "short_term_investments": null, "net_receivables": 205381000, "inventory": 205625000, "other_current_assets": null, "total_current_assets": 556178000, "net_ppe": null, "goodwill": 203028000, "intangible_assets": 179978000, "goodwill_and_intangibles": 383006000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 966383000, "total_assets": 1522561000, "short_term_debt": 11500000, "accounts_payable": 71841000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 175660000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 282131000, "total_liabilities": 457791000, "total_debt": 11500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 400682000, "total_equity": 865522000, "shares_outstanding": 79860000, "operating_cash_flow": 91678000, "stock_based_compensation": 4579000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 10577000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9551000, "dividends_paid": 10576000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -13376000, "free_cash_flow": 102255000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "79239000", "ebitda": "94104000", "netIncome": "48947000", "grossProfit": "104901000", "depreciation": "None", "totalRevenue": "274866000", "costOfRevenue": "169965000", "interestIncome": "None", "incomeBeforeTax": "79057000", "interestExpense": "182000", "operatingIncome": "80350000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "16983000", "reportedCurrency": "USD", "netInterestIncome": "-182000", "nonInterestIncome": "None", "operatingExpenses": "24551000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "169965000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "14865000", "sellingGeneralAndAdministrative": "29557000", "netIncomeFromContinuingOperations": "62074000" }, "balance": { "goodwill": "203028000", "inventory": "205625000", "commonStock": "654000", "currentDebt": "None", "investments": "None", "totalAssets": "1522561000", "longTermDebt": "None", "shortTermDebt": "11500000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "179978000", "reportedCurrency": "USD", "retainedEarnings": "400682000", "totalLiabilities": "457791000", "otherCurrentAssets": "11380000", "totalCurrentAssets": "556178000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "205381000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "966383000", "currentAccountsPayable": "71841000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "39973000", "totalShareholderEquity": "865522000", "capitalLeaseObligations": "39973000", "otherCurrentLiabilities": "46429000", "totalCurrentLiabilities": "175660000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "282131000", "cashAndShortTermInvestments": "133792000", "commonStockSharesOutstanding": "79860000", "intangibleAssetsExcludingGoodwill": "179978000", "cashAndCashEquivalentsAtCarryingValue": "133792000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "48947000", "profitLoss": "None", "dividendPayout": "10576000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-3455000", "operatingCashflow": "91678000", "capitalExpenditures": "10577000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-13376000", "cashflowFromInvestment": "-9551000", "stockBasedCompensation": "4579000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10576000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-650000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "14865000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "income_statement": { "revenue": 287870000, "cost_of_revenue": 175809000, "gross_profit": 112061000, "ebit": 82512000, "ebitda": 97668000, "pretax_income": 86497000, "tax_provision": 18478000, "net_income": 52580000, "net_income_to_common": 52580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63738000, "total_current_assets": 492948000, "total_assets": 1464150000, "short_term_debt": 11690000, "long_term_debt": null, "total_debt": 11690000, "total_liabilities": 454079000, "total_equity": 821008000, "shares_outstanding": 65486000, "goodwill_and_intangibles": 384697000 }, "cash_flow": { "operating_cash_flow": 80084000, "capital_expenditure": 9700000, "free_cash_flow": 89784000, "dividends_paid": 17011000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353960, "ticker_id": 4348, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "82512000", "ebitda": "97668000", "netIncome": "52580000", "grossProfit": "112061000", "depreciation": "None", "totalRevenue": "287870000", "costOfRevenue": "175809000", "interestIncome": "1372000", "incomeBeforeTax": "86497000", "interestExpense": "1372000", "operatingIncome": "87603000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18478000", "reportedCurrency": "USD", "netInterestIncome": "-1372000", "nonInterestIncome": "None", "operatingExpenses": "24458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15156000", "sellingGeneralAndAdministrative": "25549000", "netIncomeFromContinuingOperations": "68019000" }, "balance": { "goodwill": "200723000", "inventory": "203517000", "commonStock": "654000", "currentDebt": "None", "investments": "None", "totalAssets": "1464150000", "longTermDebt": "None", "shortTermDebt": "11690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "183974000", "reportedCurrency": "USD", "retainedEarnings": "359699000", "totalLiabilities": "454079000", "otherCurrentAssets": "19442000", "totalCurrentAssets": "492948000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "206251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971202000", "currentAccountsPayable": "65217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "365191000", "shortLongTermDebtTotal": "36677000", "totalShareholderEquity": "821008000", "capitalLeaseObligations": "36677000", "otherCurrentLiabilities": "79605000", "totalCurrentLiabilities": "177367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "276712000", "cashAndShortTermInvestments": "63738000", "commonStockSharesOutstanding": "65486000", "intangibleAssetsExcludingGoodwill": "183974000", "cashAndCashEquivalentsAtCarryingValue": "63738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68019000", "profitLoss": "None", "dividendPayout": "17011000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4192000", "operatingCashflow": "80084000", "capitalExpenditures": "9700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74036000", "cashflowFromInvestment": "-645242000", "stockBasedCompensation": "4362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17011000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "165279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 287870000, "cost_of_revenue": 175809000, "gross_profit": 112061000, "research_and_development": null, "selling_general_admin": 25549000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 82512000, "depreciation_amortisation": 15156000, "ebitda": 97668000, "interest_expense": 1372000, "interest_income": null, "other_non_operating": null, "pretax_income": 86497000, "tax_provision": 18478000, "effective_tax_rate": null, "net_income": 52580000, "net_income_continuing_ops": 68019000, "net_income_to_common": 52580000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63738000, "short_term_investments": null, "net_receivables": 206251000, "inventory": 203517000, "other_current_assets": null, "total_current_assets": 492948000, "net_ppe": null, "goodwill": 200723000, "intangible_assets": 183974000, "goodwill_and_intangibles": 384697000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 971202000, "total_assets": 1464150000, "short_term_debt": 11690000, "accounts_payable": 65217000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 177367000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 276712000, "total_liabilities": 454079000, "total_debt": 11690000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 359699000, "total_equity": 821008000, "shares_outstanding": 65486000, "operating_cash_flow": 80084000, "stock_based_compensation": 4362000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 9700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -645242000, "dividends_paid": 17011000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -74036000, "free_cash_flow": 89784000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "82512000", "ebitda": "97668000", "netIncome": "52580000", "grossProfit": "112061000", "depreciation": "None", "totalRevenue": "287870000", "costOfRevenue": "175809000", "interestIncome": "1372000", "incomeBeforeTax": "86497000", "interestExpense": "1372000", "operatingIncome": "87603000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "18478000", "reportedCurrency": "USD", "netInterestIncome": "-1372000", "nonInterestIncome": "None", "operatingExpenses": "24458000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "175809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "15156000", "sellingGeneralAndAdministrative": "25549000", "netIncomeFromContinuingOperations": "68019000" }, "balance": { "goodwill": "200723000", "inventory": "203517000", "commonStock": "654000", "currentDebt": "None", "investments": "None", "totalAssets": "1464150000", "longTermDebt": "None", "shortTermDebt": "11690000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "183974000", "reportedCurrency": "USD", "retainedEarnings": "359699000", "totalLiabilities": "454079000", "otherCurrentAssets": "19442000", "totalCurrentAssets": "492948000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "206251000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "971202000", "currentAccountsPayable": "65217000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "365191000", "shortLongTermDebtTotal": "36677000", "totalShareholderEquity": "821008000", "capitalLeaseObligations": "36677000", "otherCurrentLiabilities": "79605000", "totalCurrentLiabilities": "177367000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "276712000", "cashAndShortTermInvestments": "63738000", "commonStockSharesOutstanding": "65486000", "intangibleAssetsExcludingGoodwill": "183974000", "cashAndCashEquivalentsAtCarryingValue": "63738000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "68019000", "profitLoss": "None", "dividendPayout": "17011000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "4192000", "operatingCashflow": "80084000", "capitalExpenditures": "9700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-74036000", "cashflowFromInvestment": "-645242000", "stockBasedCompensation": "4362000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "17011000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "165279000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "15156000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "income_statement": { "revenue": 305819000, "cost_of_revenue": 201084000, "gross_profit": 104735000, "ebit": 66666000, "ebitda": 88580000, "pretax_income": 42594000, "tax_provision": 10135000, "net_income": 24750000, "net_income_to_common": 24750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 63910000, "total_current_assets": 499069000, "total_assets": 1476397000, "short_term_debt": 36386000, "long_term_debt": 30000000, "total_debt": 66386000, "total_liabilities": 523623000, "total_equity": 760806000, "shares_outstanding": 65003000, "goodwill_and_intangibles": 390777000 }, "cash_flow": { "operating_cash_flow": 108056000, "capital_expenditure": 7772000, "free_cash_flow": 115828000, "dividends_paid": 10183000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 353961, "ticker_id": 4348, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T03:54:17.735749+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "66666000", "ebitda": "88580000", "netIncome": "24750000", "grossProfit": "104735000", "depreciation": "None", "totalRevenue": "305819000", "costOfRevenue": "201084000", "interestIncome": "5928000", "incomeBeforeTax": "42594000", "interestExpense": "5928000", "operatingIncome": "48522000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10135000", "reportedCurrency": "USD", "netInterestIncome": "-5928000", "nonInterestIncome": "None", "operatingExpenses": "56213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21914000", "sellingGeneralAndAdministrative": "56213000", "netIncomeFromContinuingOperations": "32459000" }, "balance": { "goodwill": "202806000", "inventory": "209387000", "commonStock": "647000", "currentDebt": "None", "investments": "None", "totalAssets": "1476397000", "longTermDebt": "30000000", "shortTermDebt": "36386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "187971000", "reportedCurrency": "USD", "retainedEarnings": "315049000", "totalLiabilities": "523623000", "otherCurrentAssets": "11182000", "totalCurrentAssets": "499069000", "currentLongTermDebt": "24641000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "214590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "977328000", "currentAccountsPayable": "63585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "366954000", "shortLongTermDebtTotal": "91364000", "totalShareholderEquity": "760806000", "capitalLeaseObligations": "36723000", "otherCurrentLiabilities": "53216000", "totalCurrentLiabilities": "180731000", "otherNonCurrentLiabilities": "23983000", "totalNonCurrentLiabilities": "342892000", "cashAndShortTermInvestments": "63910000", "commonStockSharesOutstanding": "65003000", "intangibleAssetsExcludingGoodwill": "187971000", "cashAndCashEquivalentsAtCarryingValue": "63910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32459000", "profitLoss": "None", "dividendPayout": "10183000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "20620000", "operatingCashflow": "108056000", "capitalExpenditures": "7772000", "changeInReceivables": "-7224000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112476000", "cashflowFromInvestment": "-6367000", "stockBasedCompensation": "5323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10183000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10787000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 305819000, "cost_of_revenue": 201084000, "gross_profit": 104735000, "research_and_development": null, "selling_general_admin": 56213000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 66666000, "depreciation_amortisation": 21914000, "ebitda": 88580000, "interest_expense": 5928000, "interest_income": null, "other_non_operating": null, "pretax_income": 42594000, "tax_provision": 10135000, "effective_tax_rate": null, "net_income": 24750000, "net_income_continuing_ops": 32459000, "net_income_to_common": 24750000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 63910000, "short_term_investments": null, "net_receivables": 214590000, "inventory": 209387000, "other_current_assets": null, "total_current_assets": 499069000, "net_ppe": null, "goodwill": 202806000, "intangible_assets": 187971000, "goodwill_and_intangibles": 390777000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 977328000, "total_assets": 1476397000, "short_term_debt": 36386000, "accounts_payable": 63585000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 180731000, "long_term_debt": 30000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 342892000, "total_liabilities": 523623000, "total_debt": 66386000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 315049000, "total_equity": 760806000, "shares_outstanding": 65003000, "operating_cash_flow": 108056000, "stock_based_compensation": 5323000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 7772000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6367000, "dividends_paid": 10183000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -112476000, "free_cash_flow": 115828000, "net_change_in_cash": -10787000 }, "raw_data": { "income": { "ebit": "66666000", "ebitda": "88580000", "netIncome": "24750000", "grossProfit": "104735000", "depreciation": "None", "totalRevenue": "305819000", "costOfRevenue": "201084000", "interestIncome": "5928000", "incomeBeforeTax": "42594000", "interestExpense": "5928000", "operatingIncome": "48522000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "10135000", "reportedCurrency": "USD", "netInterestIncome": "-5928000", "nonInterestIncome": "None", "operatingExpenses": "56213000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "201084000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "21914000", "sellingGeneralAndAdministrative": "56213000", "netIncomeFromContinuingOperations": "32459000" }, "balance": { "goodwill": "202806000", "inventory": "209387000", "commonStock": "647000", "currentDebt": "None", "investments": "None", "totalAssets": "1476397000", "longTermDebt": "30000000", "shortTermDebt": "36386000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "187971000", "reportedCurrency": "USD", "retainedEarnings": "315049000", "totalLiabilities": "523623000", "otherCurrentAssets": "11182000", "totalCurrentAssets": "499069000", "currentLongTermDebt": "24641000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "214590000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "977328000", "currentAccountsPayable": "63585000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "366954000", "shortLongTermDebtTotal": "91364000", "totalShareholderEquity": "760806000", "capitalLeaseObligations": "36723000", "otherCurrentLiabilities": "53216000", "totalCurrentLiabilities": "180731000", "otherNonCurrentLiabilities": "23983000", "totalNonCurrentLiabilities": "342892000", "cashAndShortTermInvestments": "63910000", "commonStockSharesOutstanding": "65003000", "intangibleAssetsExcludingGoodwill": "187971000", "cashAndCashEquivalentsAtCarryingValue": "63910000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "32459000", "profitLoss": "None", "dividendPayout": "10183000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "20620000", "operatingCashflow": "108056000", "capitalExpenditures": "7772000", "changeInReceivables": "-7224000", "changeInExchangeRate": "None", "cashflowFromFinancing": "-112476000", "cashflowFromInvestment": "-6367000", "stockBasedCompensation": "5323000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "10183000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "-10787000", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-256000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "21914000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }