{ "ticker": { "uuid": "1cbc813d-9c41-456d-93af-114b405ac756", "symbol": "KTN", "name": "Kontron AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/1cbc813d-9c41-456d-93af-114b405ac756/", "api_url": "https://sharemaestro.com/factors/api/tickers/1cbc813d-9c41-456d-93af-114b405ac756/" }, "latest_snapshot": { "ticker": { "uuid": "1cbc813d-9c41-456d-93af-114b405ac756", "symbol": "KTN", "name": "Kontron AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/1cbc813d-9c41-456d-93af-114b405ac756/", "api_url": "https://sharemaestro.com/factors/api/tickers/1cbc813d-9c41-456d-93af-114b405ac756/" }, "week_end_date": "2026-08-09", "universe": "EUR_DE", "score": { "os": 0.22, "value": 0.57, "quality": 0.15, "momentum": 0.22, "coverage": 0.909, "confidence": 0.851, "delta": 0.13 }, "headline_factors": { "price": 21.78, "market_cap": 1366711463.09, "pe_ratio": 10.2572, "earnings_yield": 0.0322, "ebitda_to_ev": 0.1388, "shareholder_yield": 0.0268, "roe": 0.1786, "piotroski_f_score": 5, "momentum_12_1": -0.106, "volatility_252d": 0.3165 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 10.2572, "ev_ebitda": 7.2047, "earnings_yield": 0.0322, "fcf_yield": 0.0356, "shareholder_yield": 0.0268 }, "quality": { "roe": 0.1786, "roic": 0.0381, "gross_margin": 0.2393, "fcf_margin": 0.0383, "piotroski_f_score": 5 }, "growth": { "revenue_growth_1y": -0.046, "eps_growth_1y": 0.5221, "fcf_growth_1y": 2.0439 }, "momentum": { "price_return_12m": -0.1571, "momentum_12_1": -0.106, "relative_strength": -0.2464 }, "scores": { "value_percentile": 0.57, "quality_percentile": 0.15, "momentum_percentile": 0.22, "growth_composite": 57, "yield_composite": 28, "overall_composite": 78, "os_score": 0.22, "factor_coverage": 0.909, "signal_confidence": 0.851 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.12, "os": 0.13, "value": 0.38, "quality": 0.15, "momentum": 0.38, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.8883, "earnings_yield": 0.0307, "shareholder_yield": 0.0258, "roe": 0.1786, "momentum_12_1": 0.012 }, { "week_end_date": "2026-06-14", "price": 23.56, "os": 0.12, "value": 0.37, "quality": 0.14, "momentum": 0.38, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.0955, "earnings_yield": 0.0302, "shareholder_yield": 0.0253, "roe": 0.1786, "momentum_12_1": 0.0148 }, { "week_end_date": "2026-06-21", "price": 23.52, "os": 0.11, "value": 0.38, "quality": 0.14, "momentum": 0.33, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 11.0767, "earnings_yield": 0.0302, "shareholder_yield": 0.0248, "roe": 0.1786, "momentum_12_1": -0.0247 }, { "week_end_date": "2026-06-28", "price": 23.28, "os": 0.1, "value": 0.38, "quality": 0.14, "momentum": 0.29, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.9636, "earnings_yield": 0.0305, "shareholder_yield": 0.0251, "roe": 0.1786, "momentum_12_1": -0.0529 }, { "week_end_date": "2026-07-05", "price": 23.22, "os": 0.1, "value": 0.4, "quality": 0.16, "momentum": 0.24, "confidence": 0.931, "coverage": 0.939, "pe_ratio": 10.9354, "earnings_yield": 0.0305, "shareholder_yield": 0.0251, "roe": 0.1786, "momentum_12_1": -0.0933 }, { "week_end_date": "2026-07-12", "price": 23.1, "os": 0.1, "value": 0.4, "quality": 0.15, "momentum": 0.25, "confidence": 0.92, "coverage": 0.939, "pe_ratio": 10.8789, "earnings_yield": 0.0307, "shareholder_yield": 0.0253, "roe": 0.1786, "momentum_12_1": -0.0903 }, { "week_end_date": "2026-07-19", "price": 22.96, "os": 0.08, "value": 0.4, "quality": 0.14, "momentum": 0.18, "confidence": 0.91, "coverage": 0.939, "pe_ratio": 10.8129, "earnings_yield": 0.0308, "shareholder_yield": 0.0254, "roe": 0.1786, "momentum_12_1": -0.1742 }, { "week_end_date": "2026-07-26", "price": 22.86, "os": 0.08, "value": 0.39, "quality": 0.14, "momentum": 0.2, "confidence": 0.9, "coverage": 0.939, "pe_ratio": 10.7658, "earnings_yield": 0.0309, "shareholder_yield": 0.0255, "roe": 0.1786, "momentum_12_1": -0.1762 }, { "week_end_date": "2026-08-02", "price": 22.36, "os": 0.09, "value": 0.43, "quality": 0.14, "momentum": 0.17, "confidence": 0.889, "coverage": 0.939, "pe_ratio": 10.5304, "earnings_yield": 0.0315, "shareholder_yield": 0.0261, "roe": 0.1786, "momentum_12_1": -0.1519 }, { "week_end_date": "2026-08-09", "price": 21.78, "os": 0.22, "value": 0.57, "quality": 0.15, "momentum": 0.22, "confidence": 0.851, "coverage": 0.909, "pe_ratio": 10.2572, "earnings_yield": 0.0322, "shareholder_yield": 0.0268, "roe": 0.1786, "momentum_12_1": -0.106 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1607259000, "cost_of_revenue": 1242248000, "gross_profit": 365011000, "ebit": 71305000, "ebitda": 244977000, "pretax_income": null, "tax_provision": null, "net_income": 141110000, "net_income_to_common": 141110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259402000, "total_current_assets": 953195000, "total_assets": 1787077000, "short_term_debt": 197692000, "long_term_debt": 216720000, "total_debt": 527045000, "total_liabilities": null, "total_equity": 741551000, "shares_outstanding": 62750753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167687000, "capital_expenditure": -83201000, "free_cash_flow": 84486000, "dividends_paid": -36855000, "share_repurchases": null, "shares_issued": 212000, "net_debt_issued": -98447000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1607259000, "cost_of_revenue": 1242248000, "gross_profit": 365011000, "ebit": 71305000, "ebitda": 244977000, "pretax_income": null, "tax_provision": null, "net_income": 141110000, "net_income_to_common": 141110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259402000, "total_current_assets": 953195000, "total_assets": 1787077000, "short_term_debt": 197692000, "long_term_debt": 216720000, "total_debt": 527045000, "total_liabilities": null, "total_equity": 741551000, "shares_outstanding": 62750753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167687000, "capital_expenditure": -83201000, "free_cash_flow": 84486000, "dividends_paid": -36855000, "share_repurchases": null, "shares_issued": 212000, "net_debt_issued": -98447000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1607259000, "cost_of_revenue": 1242248000, "gross_profit": 365011000, "ebit": 71305000, "ebitda": 244977000, "pretax_income": null, "tax_provision": null, "net_income": 141110000, "net_income_to_common": 141110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259402000, "total_current_assets": 953195000, "total_assets": 1787077000, "short_term_debt": 197692000, "long_term_debt": 216720000, "total_debt": 527045000, "total_liabilities": null, "total_equity": 741551000, "shares_outstanding": 62750753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167687000, "capital_expenditure": -83201000, "free_cash_flow": 84486000, "dividends_paid": -36855000, "share_repurchases": null, "shares_issued": 212000, "net_debt_issued": -98447000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1607259000, "cost_of_revenue": 1242248000, "gross_profit": 365011000, "ebit": 71305000, "ebitda": 244977000, "pretax_income": null, "tax_provision": null, "net_income": 141110000, "net_income_to_common": 141110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259402000, "total_current_assets": 953195000, "total_assets": 1787077000, "short_term_debt": 197692000, "long_term_debt": 216720000, "total_debt": 527045000, "total_liabilities": null, "total_equity": 741551000, "shares_outstanding": 62750753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167687000, "capital_expenditure": -83201000, "free_cash_flow": 84486000, "dividends_paid": -36855000, "share_repurchases": null, "shares_issued": 212000, "net_debt_issued": -98447000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1607259000, "cost_of_revenue": 1242248000, "gross_profit": 365011000, "ebit": 71305000, "ebitda": 244977000, "pretax_income": null, "tax_provision": null, "net_income": 141110000, "net_income_to_common": 141110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259402000, "total_current_assets": 953195000, "total_assets": 1787077000, "short_term_debt": 197692000, "long_term_debt": 216720000, "total_debt": 527045000, "total_liabilities": null, "total_equity": 741551000, "shares_outstanding": 62750753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167687000, "capital_expenditure": -83201000, "free_cash_flow": 84486000, "dividends_paid": -36855000, "share_repurchases": null, "shares_issued": 212000, "net_debt_issued": -98447000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1607259000, "cost_of_revenue": 1242248000, "gross_profit": 365011000, "ebit": 71305000, "ebitda": 244977000, "pretax_income": null, "tax_provision": null, "net_income": 141110000, "net_income_to_common": 141110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259402000, "total_current_assets": 953195000, "total_assets": 1787077000, "short_term_debt": 197692000, "long_term_debt": 216720000, "total_debt": 527045000, "total_liabilities": null, "total_equity": 741551000, "shares_outstanding": 62750753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167687000, "capital_expenditure": -83201000, "free_cash_flow": 84486000, "dividends_paid": -36855000, "share_repurchases": null, "shares_issued": 212000, "net_debt_issued": -98447000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1607259000, "cost_of_revenue": 1242248000, "gross_profit": 365011000, "ebit": 71305000, "ebitda": 244977000, "pretax_income": null, "tax_provision": null, "net_income": 141110000, "net_income_to_common": 141110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259402000, "total_current_assets": 953195000, "total_assets": 1787077000, "short_term_debt": 197692000, "long_term_debt": 216720000, "total_debt": 527045000, "total_liabilities": null, "total_equity": 741551000, "shares_outstanding": 62750753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167687000, "capital_expenditure": -83201000, "free_cash_flow": 84486000, "dividends_paid": -36855000, "share_repurchases": null, "shares_issued": 212000, "net_debt_issued": -98447000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 1607259000, "cost_of_revenue": 1242248000, "gross_profit": 365011000, "ebit": 71305000, "ebitda": 244977000, "pretax_income": null, "tax_provision": null, "net_income": 141110000, "net_income_to_common": 141110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259402000, "total_current_assets": 953195000, "total_assets": 1787077000, "short_term_debt": 197692000, "long_term_debt": 216720000, "total_debt": 527045000, "total_liabilities": null, "total_equity": 741551000, "shares_outstanding": 62750753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167687000, "capital_expenditure": -83201000, "free_cash_flow": 84486000, "dividends_paid": -36855000, "share_repurchases": null, "shares_issued": 212000, "net_debt_issued": -98447000 } } ], "quarterly": [ { "period_end_date": "2026-06-30", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 2, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 373361000, "cost_of_revenue": 315075000, "gross_profit": 58286000, "ebit": 12235000, "ebitda": 50223000, "pretax_income": null, "tax_provision": null, "net_income": 20837000, "net_income_to_common": 20837000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 171460000, "total_current_assets": 976653000, "total_assets": 1796597000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 749135000, "shares_outstanding": 61341517, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -4698000, "capital_expenditure": -19675000, "free_cash_flow": -24373000, "dividends_paid": null, "share_repurchases": -26556000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 363749000, "cost_of_revenue": 308615000, "gross_profit": 55134000, "ebit": 11886000, "ebitda": 40777000, "pretax_income": null, "tax_provision": null, "net_income": 14021000, "net_income_to_common": 14021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200939000, "total_current_assets": 953809000, "total_assets": 1757467000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 746125000, "shares_outstanding": 62750753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9139000, "capital_expenditure": -13982000, "free_cash_flow": -23121000, "dividends_paid": null, "share_repurchases": -3506000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 363749000, "cost_of_revenue": 308615000, "gross_profit": 55134000, "ebit": 11886000, "ebitda": 40777000, "pretax_income": null, "tax_provision": null, "net_income": 14021000, "net_income_to_common": 14021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200939000, "total_current_assets": 953809000, "total_assets": 1757467000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 746125000, "shares_outstanding": 62750753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9139000, "capital_expenditure": -13982000, "free_cash_flow": -23121000, "dividends_paid": null, "share_repurchases": -3506000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 363749000, "cost_of_revenue": 308615000, "gross_profit": 55134000, "ebit": 11886000, "ebitda": 40777000, "pretax_income": null, "tax_provision": null, "net_income": 14021000, "net_income_to_common": 14021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200939000, "total_current_assets": 953809000, "total_assets": 1757467000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 746125000, "shares_outstanding": 62750753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9139000, "capital_expenditure": -13982000, "free_cash_flow": -23121000, "dividends_paid": null, "share_repurchases": -3506000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 363749000, "cost_of_revenue": 308615000, "gross_profit": 55134000, "ebit": 11886000, "ebitda": 40777000, "pretax_income": null, "tax_provision": null, "net_income": 14021000, "net_income_to_common": 14021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200939000, "total_current_assets": 953809000, "total_assets": 1757467000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 746125000, "shares_outstanding": 62750753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9139000, "capital_expenditure": -13982000, "free_cash_flow": -23121000, "dividends_paid": null, "share_repurchases": -3506000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 363749000, "cost_of_revenue": 308615000, "gross_profit": 55134000, "ebit": 11886000, "ebitda": 40777000, "pretax_income": null, "tax_provision": null, "net_income": 14021000, "net_income_to_common": 14021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200939000, "total_current_assets": 953809000, "total_assets": 1757467000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 746125000, "shares_outstanding": 62750753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9139000, "capital_expenditure": -13982000, "free_cash_flow": -23121000, "dividends_paid": null, "share_repurchases": -3506000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 363749000, "cost_of_revenue": 308615000, "gross_profit": 55134000, "ebit": 11886000, "ebitda": 40777000, "pretax_income": null, "tax_provision": null, "net_income": 14021000, "net_income_to_common": 14021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200939000, "total_current_assets": 953809000, "total_assets": 1757467000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 746125000, "shares_outstanding": 62750753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9139000, "capital_expenditure": -13982000, "free_cash_flow": -23121000, "dividends_paid": null, "share_repurchases": -3506000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 363749000, "cost_of_revenue": 308615000, "gross_profit": 55134000, "ebit": 11886000, "ebitda": 40777000, "pretax_income": null, "tax_provision": null, "net_income": 14021000, "net_income_to_common": 14021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200939000, "total_current_assets": 953809000, "total_assets": 1757467000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 746125000, "shares_outstanding": 62750753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9139000, "capital_expenditure": -13982000, "free_cash_flow": -23121000, "dividends_paid": null, "share_repurchases": -3506000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 363749000, "cost_of_revenue": 308615000, "gross_profit": 55134000, "ebit": 11886000, "ebitda": 40777000, "pretax_income": null, "tax_provision": null, "net_income": 14021000, "net_income_to_common": 14021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200939000, "total_current_assets": 953809000, "total_assets": 1757467000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 746125000, "shares_outstanding": 62750753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9139000, "capital_expenditure": -13982000, "free_cash_flow": -23121000, "dividends_paid": null, "share_repurchases": -3506000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 363749000, "cost_of_revenue": 308615000, "gross_profit": 55134000, "ebit": 11886000, "ebitda": 40777000, "pretax_income": null, "tax_provision": null, "net_income": 14021000, "net_income_to_common": 14021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200939000, "total_current_assets": 953809000, "total_assets": 1757467000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 746125000, "shares_outstanding": 62750753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9139000, "capital_expenditure": -13982000, "free_cash_flow": -23121000, "dividends_paid": null, "share_repurchases": -3506000, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 425350000, "cost_of_revenue": 211962000, "gross_profit": 213388000, "ebit": 36225000, "ebitda": 47072000, "pretax_income": null, "tax_provision": null, "net_income": 30330000, "net_income_to_common": 30330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259402000, "total_current_assets": 953195000, "total_assets": 1787077000, "short_term_debt": 197692000, "long_term_debt": 216720000, "total_debt": 527045000, "total_liabilities": null, "total_equity": 741551000, "shares_outstanding": 62750753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117951000, "capital_expenditure": -18802000, "free_cash_flow": 99149000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "EUR", "is_restated": false, "income_statement": { "revenue": 425350000, "cost_of_revenue": 211962000, "gross_profit": 213388000, "ebit": 36225000, "ebitda": 47072000, "pretax_income": null, "tax_provision": null, "net_income": 30330000, "net_income_to_common": 30330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259402000, "total_current_assets": 953195000, "total_assets": 1787077000, "short_term_debt": 197692000, "long_term_debt": 216720000, "total_debt": 527045000, "total_liabilities": null, "total_equity": 741551000, "shares_outstanding": 62750753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117951000, "capital_expenditure": -18802000, "free_cash_flow": 99149000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Price Strength Relative to Volatility", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" } ], "coverage": { "factor_history_points": 10, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-08-09", "latest_financials_period_end": "2026-03-31" }, "schema": { "public_fields_only": true } }