{ "ticker": { "uuid": "1cbc813d-9c41-456d-93af-114b405ac756", "symbol": "KTN", "name": "Kontron AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/1cbc813d-9c41-456d-93af-114b405ac756/", "api_url": "https://sharemaestro.com/factors/api/tickers/1cbc813d-9c41-456d-93af-114b405ac756/" }, "ticker_metadata": { "id": 19396, "uuid": "1cbc813d-9c41-456d-93af-114b405ac756", "symbol": "KTN", "name": "Kontron AG", "asset_type": "equity", "market_cap": 1459582464, "stock_exchange_id": 8, "industry": "Information Technology Services", "sector": "Technology", "description": "Kontron AG, together with its subsidiaries, engages in the provision of Internet of Things software and solutions in Europe and internationally. The company offers boards and standard form factors products, including single board computers, motherboards, VME, VPX, SOM, CompactPCI, PMC/XMC, 5G modules, CONM express, COM-HPC, SMARC, and Qseven; system products, such as embedded box PCs, industrial monitors, panel PCs, workstations, rack mount systems, network switching, control Units and I/O modules, and aircraft, defense, and transportation computers, as well as cloud systems, multi-edge servers, rugged platforms for harsh environments, power supply, and 5G MPN solutions; and software and solutions comprising IoT solutions, industrial software, transportation solutions, AI and Security, safety and control, and windows IoT licensing. It also provides SUSiEtec, an IoT software for data analysis, processing, acquisition, and provisioning, as well as enabling the integration of IT and OT; and standard software for IoT applications. In addition, the company offers IoT systems, which include edge and fog computing, industrial servers, and HMI; IoT boards and modules; and ethernet and TSN switching. It serves automation, avionics, communications and connectivity, defense, energy, infotainment, medical, and transportation industries. The company was formerly known as S&T AG and changed its name to Kontron AG in June 2022. Kontron AG was founded in 1990 and is headquartered in Linz, Austria.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1cbc813d-9c41-456d-93af-114b405ac756", "symbol": "KTN", "name": "Kontron AG", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Technology", "industry": "Information Technology Services", "page_url": "https://sharemaestro.com/factors/ticker/1cbc813d-9c41-456d-93af-114b405ac756/", "api_url": "https://sharemaestro.com/factors/api/tickers/1cbc813d-9c41-456d-93af-114b405ac756/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.35, "value": 0.62, "quality": 0.14, "momentum": 0.36, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 23.12, "market_cap": 1450797472.11, "pe_ratio": 10.8883, "earnings_yield": 0.0918, "ebitda_to_ev": 0.1322, "shareholder_yield": 0.0253, "roe": 0.1786, "piotroski_f_score": 5, "momentum_12_1": 0.012, "volatility_252d": 0.343 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:17.750371+00:00", "batch_id": "" }, "size": { "price_close": 23.12, "market_cap": 1450797472.1108, "market_cap_usd": 1450797472.1108, "enterprise_value": 1776903472.1108, "shares_outstanding": 62750753, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.8883, "pb_ratio": 1.9444, "ptbv_ratio": 1.9444, "ps_ratio": 0.9239, "pcf_ratio": 11.5974, "pfcf_ratio": 24.0968, "ev_ebitda": 7.5619, "ev_ebit": 32.6157, "ev_sales": 1.1316, "ev_fcf": 29.5132, "earnings_yield": 0.0918, "fcf_yield": 0.0339, "price_to_sales": 0.9239, "price_to_book": 1.9444, "price_to_cashflow": 11.5974, "ebitda_to_ev": 0.1322, "sales_yield": 0.8837 }, "yield": { "dividend_yield": 0.0254, "buyback_yield": -0.0001, "shareholder_yield": 0.0253, "debt_paydown_yield": 0.0679, "total_yield": 0.0931 }, "quality": { "gross_margin": 0.2393, "operating_margin": 0.0347, "net_margin": 0.0849, "ebitda_margin": 0.1496, "fcf_margin": 0.0383, "roe": 0.1786, "roa": 0.0758, "roic": 0.0381, "roc_greenblatt": null, "asset_turnover": 0.8935, "cash_conversion": 0.4519, "accruals_ratio": 0.0046, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.6626, "revenue_stability_5y": 0.2139, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2138, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3878, "debt_to_assets": 0.2999, "interest_coverage": 1.9168, "current_ratio": 1.4162, "quick_ratio": 1.4162, "net_debt": 326106000, "local_beta": 0.9126, "volatility_252d": 0.343, "volatility_60d": 0.79, "max_drawdown_12m": -0.3315, "risk_adjusted_momentum": 0.0351 }, "growth": { "revenue_growth_1y": -0.046, "revenue_growth_3y_cagr": 0.1475, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.5221, "eps_growth_3y_cagr": -0.1533, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.0439, "book_value_growth_1y": 0.147, "revenue_growth": -0.046, "earnings_growth": 0.5221 }, "momentum": { "price_return_1m": 0.0185, "price_return_3m": -0.0009, "price_return_6m": 0.0303, "price_return_9m": -0.0407, "price_return_12m": 0.0308, "price_return_12m_ex1m": 0.012, "momentum_6m": 0.0303, "momentum_12m": 0.0308, "momentum_12_1": 0.012, "distance_from_52w_high": -0.1882, "distance_from_52w_low": 0.2143, "relative_strength": 0.012 }, "raw_ttm": { "revenue_ttm": 1570248000, "gross_profit_ttm": 375798000, "ebit_ttm": 54480000, "ebitda_ttm": 234981000, "net_income_ttm": 133244000, "eps_diluted_ttm": 2.1234, "operating_cash_flow_ttm": 125097000, "capital_expenditure_ttm": -64890000, "fcf_ttm": 60207000, "dividends_paid_ttm": -36855000, "share_repurchases_ttm": null, "shares_issued_ttm": 212000, "interest_expense_ttm": 28423000, "cash_and_equivalents": 200939000, "total_current_assets": 953809000, "total_current_liabilities": 673515000, "net_ppe": null, "total_assets": 1757467000, "total_debt": 527045000, "total_equity": 746125000, "net_working_capital": 277047000, "book_value_per_share": 11.8903, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.8903 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 22, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 36, "rank_pcf": 55, "rank_ev_ebitda": 33, "rank_ev_ebit": 88, "rank_earnings_yield": 22, "rank_fcf_yield": 55, "rank_dividend_yield": 37, "rank_shareholder_yield": 50, "rank_total_yield": 18, "rank_roe": 29, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 79, "rank_fcf_margin": 65, "rank_piotroski": 70, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 53 }, "composites": { "value_composite": 38, "quality_composite": 86, "momentum_composite": 64, "growth_composite": 58, "yield_composite": 29, "svqf_composite": 16, "vc1_composite": 29, "vc2_composite": 31, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 65, "quality_value_composite": 0.2946, "os_score": 0.35, "value_percentile": 0.62, "quality_percentile": 0.14, "momentum_percentile": 0.36, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7931, "ticker_id": 19396, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:17.750371+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.12, "market_cap": 1450797472.1108, "market_cap_usd": 1450797472.1108, "enterprise_value": 1776903472.1108, "shares_outstanding": 62750753, "fx_rate_to_usd": null, "pe_ratio": 10.88827619, "pb_ratio": 1.94444292, "ptbv_ratio": 1.94444292, "ps_ratio": 0.92392888, "pcf_ratio": 11.59738021, "pfcf_ratio": 24.09682383, "ev_ebitda": 7.56190276, "ev_ebit": 32.6157025, "ev_sales": 1.1316069, "ev_fcf": 29.5132372, "earnings_yield": 0.0918419, "fcf_yield": 0.0338831, "dividend_yield": 0.02540327, "buyback_yield": -0.00014613, "shareholder_yield": 0.02525714, "debt_paydown_yield": 0.06785716, "total_yield": 0.09311431, "gross_margin": 0.23932398, "operating_margin": 0.03469516, "net_margin": 0.08485539, "ebitda_margin": 0.14964579, "fcf_margin": 0.03834235, "roe": 0.17858134, "roa": 0.07581593, "roic": 0.03810746, "roc_greenblatt": null, "asset_turnover": 0.89347225, "cash_conversion": 0.45185524, "accruals_ratio": 0.00463565, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.38779731, "debt_to_assets": 0.29988899, "interest_coverage": 1.91675756, "current_ratio": 1.41616594, "quick_ratio": 1.41616594, "net_debt": 326106000, "revenue_growth_1y": -0.04603575, "revenue_growth_3y_cagr": 0.14750688, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.52213536, "eps_growth_3y_cagr": -0.15328157, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.0438824, "book_value_growth_1y": 0.14698766, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.662643, "revenue_stability_5y": 0.213944, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0185022, "price_return_3m": -0.00086422, "price_return_6m": 0.03030303, "price_return_9m": -0.04066386, "price_return_12m": 0.03075221, "price_return_12m_ex1m": 0.01202748, "distance_from_52w_high": -0.18820221, "distance_from_52w_low": 0.2142857, "relative_strength": 0.01204825, "local_beta": 0.9126, "volatility_252d": 0.343047, "volatility_60d": 0.790008, "max_drawdown_12m": -0.33146064, "revenue_ttm": 1570248000, "gross_profit_ttm": 375798000, "ebit_ttm": 54480000, "ebitda_ttm": 234981000, "net_income_ttm": 133244000, "eps_diluted_ttm": 2.12338488, "operating_cash_flow_ttm": 125097000, "capital_expenditure_ttm": -64890000, "fcf_ttm": 60207000, "dividends_paid_ttm": -36855000, "share_repurchases_ttm": null, "shares_issued_ttm": 212000, "interest_expense_ttm": 28423000, "cash_and_equivalents": 200939000, "total_current_assets": 953809000, "total_current_liabilities": 673515000, "net_ppe": null, "total_assets": 1757467000, "total_debt": 527045000, "total_equity": 746125000, "net_working_capital": 277047000, "book_value_per_share": 11.89029556, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.89029556, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 22, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 36, "rank_pcf": 55, "rank_ev_ebitda": 33, "rank_ev_ebit": 88, "rank_earnings_yield": 22, "rank_fcf_yield": 55, "rank_dividend_yield": 37, "rank_shareholder_yield": 50, "rank_total_yield": 18, "rank_roe": 29, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 79, "rank_fcf_margin": 65, "rank_piotroski": 70, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 53, "value_composite": 38, "quality_composite": 86, "momentum_composite": 64, "growth_composite": 58, "yield_composite": 29, "svqf_composite": 16, "vc1_composite": 29, "vc2_composite": 31, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 23.12, "os": 0.35, "value": 0.62, "quality": 0.14, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 10.8883, "earnings_yield": 0.0918, "shareholder_yield": 0.0253, "roe": 0.1786, "momentum_12_1": 0.012, "complete_fields": { "id": 7931, "ticker_id": 19396, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:17.750371+00:00", "batch_id": "", "os_score_delta": null, "price_close": 23.12, "market_cap": 1450797472.1108, "market_cap_usd": 1450797472.1108, "enterprise_value": 1776903472.1108, "shares_outstanding": 62750753, "fx_rate_to_usd": null, "pe_ratio": 10.88827619, "pb_ratio": 1.94444292, "ptbv_ratio": 1.94444292, "ps_ratio": 0.92392888, "pcf_ratio": 11.59738021, "pfcf_ratio": 24.09682383, "ev_ebitda": 7.56190276, "ev_ebit": 32.6157025, "ev_sales": 1.1316069, "ev_fcf": 29.5132372, "earnings_yield": 0.0918419, "fcf_yield": 0.0338831, "dividend_yield": 0.02540327, "buyback_yield": -0.00014613, "shareholder_yield": 0.02525714, "debt_paydown_yield": 0.06785716, "total_yield": 0.09311431, "gross_margin": 0.23932398, "operating_margin": 0.03469516, "net_margin": 0.08485539, "ebitda_margin": 0.14964579, "fcf_margin": 0.03834235, "roe": 0.17858134, "roa": 0.07581593, "roic": 0.03810746, "roc_greenblatt": null, "asset_turnover": 0.89347225, "cash_conversion": 0.45185524, "accruals_ratio": 0.00463565, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.38779731, "debt_to_assets": 0.29988899, "interest_coverage": 1.91675756, "current_ratio": 1.41616594, "quick_ratio": 1.41616594, "net_debt": 326106000, "revenue_growth_1y": -0.04603575, "revenue_growth_3y_cagr": 0.14750688, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.52213536, "eps_growth_3y_cagr": -0.15328157, "eps_growth_5y_cagr": null, "fcf_growth_1y": 2.0438824, "book_value_growth_1y": 0.14698766, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.662643, "revenue_stability_5y": 0.213944, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0185022, "price_return_3m": -0.00086422, "price_return_6m": 0.03030303, "price_return_9m": -0.04066386, "price_return_12m": 0.03075221, "price_return_12m_ex1m": 0.01202748, "distance_from_52w_high": -0.18820221, "distance_from_52w_low": 0.2142857, "relative_strength": 0.01204825, "local_beta": 0.9126, "volatility_252d": 0.343047, "volatility_60d": 0.790008, "max_drawdown_12m": -0.33146064, "revenue_ttm": 1570248000, "gross_profit_ttm": 375798000, "ebit_ttm": 54480000, "ebitda_ttm": 234981000, "net_income_ttm": 133244000, "eps_diluted_ttm": 2.12338488, "operating_cash_flow_ttm": 125097000, "capital_expenditure_ttm": -64890000, "fcf_ttm": 60207000, "dividends_paid_ttm": -36855000, "share_repurchases_ttm": null, "shares_issued_ttm": 212000, "interest_expense_ttm": 28423000, "cash_and_equivalents": 200939000, "total_current_assets": 953809000, "total_current_liabilities": 673515000, "net_ppe": null, "total_assets": 1757467000, "total_debt": 527045000, "total_equity": 746125000, "net_working_capital": 277047000, "book_value_per_share": 11.89029556, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.89029556, "universe_ticker_count": 632, "sector": "Technology", "rank_pe": 22, "rank_pb": 49, "rank_ptbv": 49, "rank_ps": 36, "rank_pcf": 55, "rank_ev_ebitda": 33, "rank_ev_ebit": 88, "rank_earnings_yield": 22, "rank_fcf_yield": 55, "rank_dividend_yield": 37, "rank_shareholder_yield": 50, "rank_total_yield": 18, "rank_roe": 29, "rank_roc": 50, "rank_roic": 76, "rank_gross_margin": 79, "rank_fcf_margin": 65, "rank_piotroski": 70, "rank_accruals": 85, "rank_sue": 50, "rank_eps_growth_1y": 19, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 82, "rank_momentum_12m": 53, "rank_momentum_12m_ex1m": 55, "rank_relative_strength": 53, "value_composite": 38, "quality_composite": 86, "momentum_composite": 64, "growth_composite": 58, "yield_composite": 29, "svqf_composite": 16, "vc1_composite": 29, "vc2_composite": 31, "vc3_composite": 24, "trending_value_composite": null, "overall_composite": 65, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 86, "small_cap_core_rank": 37, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:17.067871+00:00", "is_restated": false, "income_statement": { "revenue": 1607259000, "cost_of_revenue": 1242248000, "gross_profit": 365011000, "ebit": 71305000, "ebitda": 244977000, "pretax_income": null, "tax_provision": null, "net_income": 141110000, "net_income_to_common": 141110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259402000, "total_current_assets": 953195000, "total_assets": 1787077000, "short_term_debt": 197692000, "long_term_debt": 216720000, "total_debt": 527045000, "total_liabilities": null, "total_equity": 741551000, "shares_outstanding": 62750753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 167687000, "capital_expenditure": -83201000, "free_cash_flow": 84486000, "dividends_paid": -36855000, "share_repurchases": null, "shares_issued": 212000, "net_debt_issued": -98447000 }, "complete_fields": { "id": 387504, "ticker_id": 19396, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:17.067871+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "244977000", "netIncome": "141110000", "grossProfit": "365011000", "totalRevenue": "1607259000", "costOfRevenue": "1242248000", "interestExpense": "28205000", "operatingIncome": "71305000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "15393000", "depreciationAndAmortization": "74351000" }, "balance": { "totalDebt": "527045000", "totalAssets": "1787077000", "longTermDebt": "216720000", "shortTermDebt": "197692000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "62750753", "totalCurrentAssets": "953195000", "totalShareholderEquity": "741551000", "totalCurrentLiabilities": "685897000", "cashAndShortTermInvestments": "259402000" }, "cashflow": { "freeCashFlow": "84486000", "dividendsPaid": "-36855000", "issuanceOfDebt": "82571000", "issuanceOfStock": "212000", "repaymentOfDebt": "-181018000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "167687000", "repurchaseOfStock": null, "capitalExpenditures": "-83201000" } }, "revenue": 1607259000, "cost_of_revenue": 1242248000, "gross_profit": 365011000, "research_and_development": 15393000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 71305000, "depreciation_amortisation": 74351000, "ebitda": 244977000, "interest_expense": 28205000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 141110000, "net_income_continuing_ops": null, "net_income_to_common": 141110000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259402000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 953195000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1787077000, "short_term_debt": 197692000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 685897000, "long_term_debt": 216720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 527045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 741551000, "shares_outstanding": 62750753, "operating_cash_flow": 167687000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -83201000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36855000, "share_repurchases": null, "shares_issued": 212000, "net_debt_issued": -98447000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 84486000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "244977000", "netIncome": "141110000", "grossProfit": "365011000", "totalRevenue": "1607259000", "costOfRevenue": "1242248000", "interestExpense": "28205000", "operatingIncome": "71305000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "15393000", "depreciationAndAmortization": "74351000" }, "balance": { "totalDebt": "527045000", "totalAssets": "1787077000", "longTermDebt": "216720000", "shortTermDebt": "197692000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "62750753", "totalCurrentAssets": "953195000", "totalShareholderEquity": "741551000", "totalCurrentLiabilities": "685897000", "cashAndShortTermInvestments": "259402000" }, "cashflow": { "freeCashFlow": "84486000", "dividendsPaid": "-36855000", "issuanceOfDebt": "82571000", "issuanceOfStock": "212000", "repaymentOfDebt": "-181018000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "167687000", "repurchaseOfStock": null, "capitalExpenditures": "-83201000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:17.067871+00:00", "is_restated": false, "income_statement": { "revenue": 1684821000, "cost_of_revenue": 1301778000, "gross_profit": 383043000, "ebit": 98588000, "ebitda": 198147000, "pretax_income": null, "tax_provision": null, "net_income": 90689000, "net_income_to_common": 90689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311900000, "total_current_assets": 1078929000, "total_assets": 1823692000, "short_term_debt": 177579000, "long_term_debt": 305760000, "total_debt": 610446000, "total_liabilities": null, "total_equity": 632459000, "shares_outstanding": 61385958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 98979000, "capital_expenditure": -71223000, "free_cash_flow": 27756000, "dividends_paid": -30833000, "share_repurchases": -9992000, "shares_issued": 0, "net_debt_issued": 133345000 }, "complete_fields": { "id": 387508, "ticker_id": 19396, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:17.067871+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "198147000", "netIncome": "90689000", "grossProfit": "383043000", "totalRevenue": "1684821000", "costOfRevenue": "1301778000", "interestExpense": "29302000", "operatingIncome": "98588000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "10994000", "depreciationAndAmortization": "77631000" }, "balance": { "totalDebt": "610446000", "totalAssets": "1823692000", "longTermDebt": "305760000", "shortTermDebt": "177579000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "61385958", "totalCurrentAssets": "1078929000", "totalShareholderEquity": "632459000", "totalCurrentLiabilities": "718481000", "cashAndShortTermInvestments": "311900000" }, "cashflow": { "freeCashFlow": "27756000", "dividendsPaid": "-30833000", "issuanceOfDebt": "406762000", "issuanceOfStock": "0", "repaymentOfDebt": "-273417000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "98979000", "repurchaseOfStock": "-9992000", "capitalExpenditures": "-71223000" } }, "revenue": 1684821000, "cost_of_revenue": 1301778000, "gross_profit": 383043000, "research_and_development": 10994000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 98588000, "depreciation_amortisation": 77631000, "ebitda": 198147000, "interest_expense": 29302000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 90689000, "net_income_continuing_ops": null, "net_income_to_common": 90689000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1078929000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1823692000, "short_term_debt": 177579000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 718481000, "long_term_debt": 305760000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 610446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 632459000, "shares_outstanding": 61385958, "operating_cash_flow": 98979000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -71223000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -30833000, "share_repurchases": -9992000, "shares_issued": 0, "net_debt_issued": 133345000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 27756000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "198147000", "netIncome": "90689000", "grossProfit": "383043000", "totalRevenue": "1684821000", "costOfRevenue": "1301778000", "interestExpense": "29302000", "operatingIncome": "98588000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "10994000", "depreciationAndAmortization": "77631000" }, "balance": { "totalDebt": "610446000", "totalAssets": "1823692000", "longTermDebt": "305760000", "shortTermDebt": "177579000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "61385958", "totalCurrentAssets": "1078929000", "totalShareholderEquity": "632459000", "totalCurrentLiabilities": "718481000", "cashAndShortTermInvestments": "311900000" }, "cashflow": { "freeCashFlow": "27756000", "dividendsPaid": "-30833000", "issuanceOfDebt": "406762000", "issuanceOfStock": "0", "repaymentOfDebt": "-273417000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "98979000", "repurchaseOfStock": "-9992000", "capitalExpenditures": "-71223000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:17.067871+00:00", "is_restated": false, "income_statement": { "revenue": 1225947000, "cost_of_revenue": 967681000, "gross_profit": 258266000, "ebit": 74499000, "ebitda": 134904000, "pretax_income": null, "tax_provision": null, "net_income": 77710000, "net_income_to_common": 77710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 327902000, "total_current_assets": 878152000, "total_assets": 1370657000, "short_term_debt": 152366000, "long_term_debt": 60138000, "total_debt": 264682000, "total_liabilities": null, "total_equity": 601961000, "shares_outstanding": 61518475, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 116863000, "capital_expenditure": -46286000, "free_cash_flow": 70577000, "dividends_paid": -63398000, "share_repurchases": -45502000, "shares_issued": 5765000, "net_debt_issued": -129651000 }, "complete_fields": { "id": 387510, "ticker_id": 19396, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:17.067871+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "134904000", "netIncome": "77710000", "grossProfit": "258266000", "totalRevenue": "1225947000", "costOfRevenue": "967681000", "interestExpense": "16139000", "operatingIncome": "74499000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "7538000", "depreciationAndAmortization": "39546000" }, "balance": { "totalDebt": "264682000", "totalAssets": "1370657000", "longTermDebt": "60138000", "shortTermDebt": "152366000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "61518475", "totalCurrentAssets": "878152000", "totalShareholderEquity": "601961000", "totalCurrentLiabilities": "630588000", "cashAndShortTermInvestments": "327902000" }, "cashflow": { "freeCashFlow": "70577000", "dividendsPaid": "-63398000", "issuanceOfDebt": "1926000", "issuanceOfStock": "5765000", "repaymentOfDebt": "-131577000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "116863000", "repurchaseOfStock": "-45502000", "capitalExpenditures": "-46286000" } }, "revenue": 1225947000, "cost_of_revenue": 967681000, "gross_profit": 258266000, "research_and_development": 7538000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 74499000, "depreciation_amortisation": 39546000, "ebitda": 134904000, "interest_expense": 16139000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 77710000, "net_income_continuing_ops": null, "net_income_to_common": 77710000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 327902000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 878152000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1370657000, "short_term_debt": 152366000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 630588000, "long_term_debt": 60138000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 264682000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 601961000, "shares_outstanding": 61518475, "operating_cash_flow": 116863000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -46286000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -63398000, "share_repurchases": -45502000, "shares_issued": 5765000, "net_debt_issued": -129651000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 70577000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "134904000", "netIncome": "77710000", "grossProfit": "258266000", "totalRevenue": "1225947000", "costOfRevenue": "967681000", "interestExpense": "16139000", "operatingIncome": "74499000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "7538000", "depreciationAndAmortization": "39546000" }, "balance": { "totalDebt": "264682000", "totalAssets": "1370657000", "longTermDebt": "60138000", "shortTermDebt": "152366000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "61518475", "totalCurrentAssets": "878152000", "totalShareholderEquity": "601961000", "totalCurrentLiabilities": "630588000", "cashAndShortTermInvestments": "327902000" }, "cashflow": { "freeCashFlow": "70577000", "dividendsPaid": "-63398000", "issuanceOfDebt": "1926000", "issuanceOfStock": "5765000", "repaymentOfDebt": "-131577000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "116863000", "repurchaseOfStock": "-45502000", "capitalExpenditures": "-46286000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:17.067871+00:00", "is_restated": false, "income_statement": { "revenue": 1063702000, "cost_of_revenue": 879901000, "gross_profit": 183801000, "ebit": 6876000, "ebitda": 84322000, "pretax_income": null, "tax_provision": null, "net_income": 232456000, "net_income_to_common": 232456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 434218000, "total_current_assets": 1028762000, "total_assets": 1440860000, "short_term_debt": 126175000, "long_term_debt": 193767000, "total_debt": 362721000, "total_liabilities": null, "total_equity": 633835000, "shares_outstanding": 63630568, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 44443000, "capital_expenditure": -40489000, "free_cash_flow": 3954000, "dividends_paid": -22271000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -56696000 }, "complete_fields": { "id": 387511, "ticker_id": 19396, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:17.067871+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "84322000", "netIncome": "232456000", "grossProfit": "183801000", "totalRevenue": "1063702000", "costOfRevenue": "879901000", "interestExpense": "10049000", "operatingIncome": "6876000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "4340000", "depreciationAndAmortization": "84927000" }, "balance": { "totalDebt": "362721000", "totalAssets": "1440860000", "longTermDebt": "193767000", "shortTermDebt": "126175000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "63630568", "totalCurrentAssets": "1028762000", "totalShareholderEquity": "633835000", "totalCurrentLiabilities": "552568000", "cashAndShortTermInvestments": "434218000" }, "cashflow": { "freeCashFlow": "3954000", "dividendsPaid": "-22271000", "issuanceOfDebt": "1726000", "issuanceOfStock": "0", "repaymentOfDebt": "-58422000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "44443000", "repurchaseOfStock": "0", "capitalExpenditures": "-40489000" } }, "revenue": 1063702000, "cost_of_revenue": 879901000, "gross_profit": 183801000, "research_and_development": 4340000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6876000, "depreciation_amortisation": 84927000, "ebitda": 84322000, "interest_expense": 10049000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 232456000, "net_income_continuing_ops": null, "net_income_to_common": 232456000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 434218000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1028762000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1440860000, "short_term_debt": 126175000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 552568000, "long_term_debt": 193767000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 362721000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 633835000, "shares_outstanding": 63630568, "operating_cash_flow": 44443000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -40489000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -22271000, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": -56696000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 3954000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "84322000", "netIncome": "232456000", "grossProfit": "183801000", "totalRevenue": "1063702000", "costOfRevenue": "879901000", "interestExpense": "10049000", "operatingIncome": "6876000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "4340000", "depreciationAndAmortization": "84927000" }, "balance": { "totalDebt": "362721000", "totalAssets": "1440860000", "longTermDebt": "193767000", "shortTermDebt": "126175000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "63630568", "totalCurrentAssets": "1028762000", "totalShareholderEquity": "633835000", "totalCurrentLiabilities": "552568000", "cashAndShortTermInvestments": "434218000" }, "cashflow": { "freeCashFlow": "3954000", "dividendsPaid": "-22271000", "issuanceOfDebt": "1726000", "issuanceOfStock": "0", "repaymentOfDebt": "-58422000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "44443000", "repurchaseOfStock": "0", "capitalExpenditures": "-40489000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:17.067871+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -20586000, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387512, "ticker_id": 19396, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:17.067871+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-20586000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -20586000, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2021-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": "-20586000", "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:17.067871+00:00", "is_restated": false, "income_statement": { "revenue": 363749000, "cost_of_revenue": 308615000, "gross_profit": 55134000, "ebit": 11886000, "ebitda": 40777000, "pretax_income": null, "tax_provision": null, "net_income": 14021000, "net_income_to_common": 14021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 200939000, "total_current_assets": 953809000, "total_assets": 1757467000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 746125000, "shares_outstanding": 62750753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -9139000, "capital_expenditure": -13982000, "free_cash_flow": -23121000, "dividends_paid": null, "share_repurchases": -3506000, "shares_issued": -739000, "net_debt_issued": null }, "complete_fields": { "id": 387502, "ticker_id": 19396, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:17.067871+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "40777000", "netIncome": "14021000", "grossProfit": "55134000", "totalRevenue": "363749000", "costOfRevenue": "308615000", "interestExpense": "6044000", "operatingIncome": "11886000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18683000" }, "balance": { "totalDebt": null, "totalAssets": "1757467000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "62750753", "totalCurrentAssets": "953809000", "totalShareholderEquity": "746125000", "totalCurrentLiabilities": "673515000", "cashAndShortTermInvestments": "200939000" }, "cashflow": { "freeCashFlow": "-23121000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-739000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-9139000", "repurchaseOfStock": "-3506000", "capitalExpenditures": "-13982000" } }, "revenue": 363749000, "cost_of_revenue": 308615000, "gross_profit": 55134000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 11886000, "depreciation_amortisation": 18683000, "ebitda": 40777000, "interest_expense": 6044000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 14021000, "net_income_continuing_ops": null, "net_income_to_common": 14021000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 200939000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 953809000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1757467000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 673515000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 746125000, "shares_outstanding": 62750753, "operating_cash_flow": -9139000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -13982000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -3506000, "shares_issued": -739000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -23121000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "40777000", "netIncome": "14021000", "grossProfit": "55134000", "totalRevenue": "363749000", "costOfRevenue": "308615000", "interestExpense": "6044000", "operatingIncome": "11886000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18683000" }, "balance": { "totalDebt": null, "totalAssets": "1757467000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "62750753", "totalCurrentAssets": "953809000", "totalShareholderEquity": "746125000", "totalCurrentLiabilities": "673515000", "cashAndShortTermInvestments": "200939000" }, "cashflow": { "freeCashFlow": "-23121000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "-739000", "repaymentOfDebt": null, "fiscalDateEnding": "2026-03-31", "operatingCashflow": "-9139000", "repurchaseOfStock": "-3506000", "capitalExpenditures": "-13982000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:17.067871+00:00", "is_restated": false, "income_statement": { "revenue": 425350000, "cost_of_revenue": 211962000, "gross_profit": 213388000, "ebit": 36225000, "ebitda": 47072000, "pretax_income": null, "tax_provision": null, "net_income": 30330000, "net_income_to_common": 30330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 259402000, "total_current_assets": 953195000, "total_assets": 1787077000, "short_term_debt": 197692000, "long_term_debt": 216720000, "total_debt": 527045000, "total_liabilities": null, "total_equity": 741551000, "shares_outstanding": 62750753, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 117951000, "capital_expenditure": -18802000, "free_cash_flow": 99149000, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 387503, "ticker_id": 19396, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:17.067871+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "47072000", "netIncome": "30330000", "grossProfit": "213388000", "totalRevenue": "425350000", "costOfRevenue": "211962000", "interestExpense": "8864000", "operatingIncome": "36225000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "49262000", "depreciationAndAmortization": "17560000" }, "balance": { "totalDebt": "527045000", "totalAssets": "1787077000", "longTermDebt": "216720000", "shortTermDebt": "197692000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "62750753", "totalCurrentAssets": "953195000", "totalShareholderEquity": "741551000", "totalCurrentLiabilities": "685897000", "cashAndShortTermInvestments": "259402000" }, "cashflow": { "freeCashFlow": "99149000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "117951000", "repurchaseOfStock": null, "capitalExpenditures": "-18802000" } }, "revenue": 425350000, "cost_of_revenue": 211962000, "gross_profit": 213388000, "research_and_development": 49262000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 36225000, "depreciation_amortisation": 17560000, "ebitda": 47072000, "interest_expense": 8864000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 30330000, "net_income_continuing_ops": null, "net_income_to_common": 30330000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 259402000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 953195000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1787077000, "short_term_debt": 197692000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 685897000, "long_term_debt": 216720000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 527045000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 741551000, "shares_outstanding": 62750753, "operating_cash_flow": 117951000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18802000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 99149000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "47072000", "netIncome": "30330000", "grossProfit": "213388000", "totalRevenue": "425350000", "costOfRevenue": "211962000", "interestExpense": "8864000", "operatingIncome": "36225000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "49262000", "depreciationAndAmortization": "17560000" }, "balance": { "totalDebt": "527045000", "totalAssets": "1787077000", "longTermDebt": "216720000", "shortTermDebt": "197692000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "62750753", "totalCurrentAssets": "953195000", "totalShareholderEquity": "741551000", "totalCurrentLiabilities": "685897000", "cashAndShortTermInvestments": "259402000" }, "cashflow": { "freeCashFlow": "99149000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "117951000", "repurchaseOfStock": null, "capitalExpenditures": "-18802000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:17.067871+00:00", "is_restated": false, "income_statement": { "revenue": 395703000, "cost_of_revenue": 358530000, "gross_profit": 37173000, "ebit": -19276000, "ebitda": 98381000, "pretax_income": null, "tax_provision": null, "net_income": 68810000, "net_income_to_common": 68810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 193502000, "total_current_assets": 946363000, "total_assets": 1806356000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 673149000, "shares_outstanding": 61429958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 13514000, "capital_expenditure": -14743000, "free_cash_flow": -1229000, "dividends_paid": -36855000, "share_repurchases": null, "shares_issued": -835000, "net_debt_issued": null }, "complete_fields": { "id": 387505, "ticker_id": 19396, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:17.067871+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "98381000", "netIncome": "68810000", "grossProfit": "37173000", "totalRevenue": "395703000", "costOfRevenue": "358530000", "interestExpense": "6650000", "operatingIncome": "-19276000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18765000" }, "balance": { "totalDebt": null, "totalAssets": "1806356000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "61429958", "totalCurrentAssets": "946363000", "totalShareholderEquity": "673149000", "totalCurrentLiabilities": "736691000", "cashAndShortTermInvestments": "193502000" }, "cashflow": { "freeCashFlow": "-1229000", "dividendsPaid": "-36855000", "issuanceOfDebt": null, "issuanceOfStock": "-835000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "13514000", "repurchaseOfStock": null, "capitalExpenditures": "-14743000" } }, "revenue": 395703000, "cost_of_revenue": 358530000, "gross_profit": 37173000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -19276000, "depreciation_amortisation": 18765000, "ebitda": 98381000, "interest_expense": 6650000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 68810000, "net_income_continuing_ops": null, "net_income_to_common": 68810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 193502000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 946363000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1806356000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 736691000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 673149000, "shares_outstanding": 61429958, "operating_cash_flow": 13514000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -14743000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -36855000, "share_repurchases": null, "shares_issued": -835000, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1229000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "98381000", "netIncome": "68810000", "grossProfit": "37173000", "totalRevenue": "395703000", "costOfRevenue": "358530000", "interestExpense": "6650000", "operatingIncome": "-19276000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "18765000" }, "balance": { "totalDebt": null, "totalAssets": "1806356000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "61429958", "totalCurrentAssets": "946363000", "totalShareholderEquity": "673149000", "totalCurrentLiabilities": "736691000", "cashAndShortTermInvestments": "193502000" }, "cashflow": { "freeCashFlow": "-1229000", "dividendsPaid": "-36855000", "issuanceOfDebt": null, "issuanceOfStock": "-835000", "repaymentOfDebt": null, "fiscalDateEnding": "2025-06-30", "operatingCashflow": "13514000", "repurchaseOfStock": null, "capitalExpenditures": "-14743000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:17.067871+00:00", "is_restated": false, "income_statement": { "revenue": 385446000, "cost_of_revenue": 315343000, "gross_profit": 70103000, "ebit": 25645000, "ebitda": 48751000, "pretax_income": null, "tax_provision": null, "net_income": 20083000, "net_income_to_common": 20083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 208146000, "total_current_assets": 971572000, "total_assets": 1718510000, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": 648902000, "shares_outstanding": 61385958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2771000, "capital_expenditure": -17363000, "free_cash_flow": -14592000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 387506, "ticker_id": 19396, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:17.067871+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "48751000", "netIncome": "20083000", "grossProfit": "70103000", "totalRevenue": "385446000", "costOfRevenue": "315343000", "interestExpense": "6865000", "operatingIncome": "25645000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19311000" }, "balance": { "totalDebt": null, "totalAssets": "1718510000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "61385958", "totalCurrentAssets": "971572000", "totalShareholderEquity": "648902000", "totalCurrentLiabilities": "620888000", "cashAndShortTermInvestments": "208146000" }, "cashflow": { "freeCashFlow": "-14592000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2771000", "repurchaseOfStock": "0", "capitalExpenditures": "-17363000" } }, "revenue": 385446000, "cost_of_revenue": 315343000, "gross_profit": 70103000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 25645000, "depreciation_amortisation": 19311000, "ebitda": 48751000, "interest_expense": 6865000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20083000, "net_income_continuing_ops": null, "net_income_to_common": 20083000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 208146000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 971572000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1718510000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 620888000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 648902000, "shares_outstanding": 61385958, "operating_cash_flow": 2771000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -17363000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -14592000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "48751000", "netIncome": "20083000", "grossProfit": "70103000", "totalRevenue": "385446000", "costOfRevenue": "315343000", "interestExpense": "6865000", "operatingIncome": "25645000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "19311000" }, "balance": { "totalDebt": null, "totalAssets": "1718510000", "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "61385958", "totalCurrentAssets": "971572000", "totalShareholderEquity": "648902000", "totalCurrentLiabilities": "620888000", "cashAndShortTermInvestments": "208146000" }, "cashflow": { "freeCashFlow": "-14592000", "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2025-03-31", "operatingCashflow": "2771000", "repurchaseOfStock": "0", "capitalExpenditures": "-17363000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:17.067871+00:00", "is_restated": false, "income_statement": { "revenue": 477142000, "cost_of_revenue": 292085000, "gross_profit": 185057000, "ebit": 30843000, "ebitda": 50272000, "pretax_income": null, "tax_provision": null, "net_income": 28392000, "net_income_to_common": 28392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 311900000, "total_current_assets": 1078929000, "total_assets": 1823692000, "short_term_debt": 177579000, "long_term_debt": 305760000, "total_debt": 610446000, "total_liabilities": null, "total_equity": 632459000, "shares_outstanding": 61385958, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 96183000, "capital_expenditure": -18584000, "free_cash_flow": 77599000, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 387507, "ticker_id": 19396, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:17.067871+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "50272000", "netIncome": "28392000", "grossProfit": "185057000", "totalRevenue": "477142000", "costOfRevenue": "292085000", "interestExpense": "8056000", "operatingIncome": "30843000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "38205000", "depreciationAndAmortization": "21178000" }, "balance": { "totalDebt": "610446000", "totalAssets": "1823692000", "longTermDebt": "305760000", "shortTermDebt": "177579000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "61385958", "totalCurrentAssets": "1078929000", "totalShareholderEquity": "632459000", "totalCurrentLiabilities": "718481000", "cashAndShortTermInvestments": "311900000" }, "cashflow": { "freeCashFlow": "77599000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "96183000", "repurchaseOfStock": "0", "capitalExpenditures": "-18584000" } }, "revenue": 477142000, "cost_of_revenue": 292085000, "gross_profit": 185057000, "research_and_development": 38205000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 30843000, "depreciation_amortisation": 21178000, "ebitda": 50272000, "interest_expense": 8056000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 28392000, "net_income_continuing_ops": null, "net_income_to_common": 28392000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 311900000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1078929000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1823692000, "short_term_debt": 177579000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 718481000, "long_term_debt": 305760000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 610446000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 632459000, "shares_outstanding": 61385958, "operating_cash_flow": 96183000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -18584000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 0, "share_repurchases": 0, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 77599000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "50272000", "netIncome": "28392000", "grossProfit": "185057000", "totalRevenue": "477142000", "costOfRevenue": "292085000", "interestExpense": "8056000", "operatingIncome": "30843000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "38205000", "depreciationAndAmortization": "21178000" }, "balance": { "totalDebt": "610446000", "totalAssets": "1823692000", "longTermDebt": "305760000", "shortTermDebt": "177579000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "61385958", "totalCurrentAssets": "1078929000", "totalShareholderEquity": "632459000", "totalCurrentLiabilities": "718481000", "cashAndShortTermInvestments": "311900000" }, "cashflow": { "freeCashFlow": "77599000", "dividendsPaid": "0", "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "96183000", "repurchaseOfStock": "0", "capitalExpenditures": "-18584000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:17.067871+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": -8212000, "shares_issued": 0, "net_debt_issued": null }, "complete_fields": { "id": 387509, "ticker_id": 19396, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:06:17.067871+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "-8780000", "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "-8212000", "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": -8780000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": -8212000, "shares_issued": 0, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": "-8780000", "depreciationAndAmortization": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": "-8212000", "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "small_cap_value", "name": "Small Cap Value", "slug": "small-cap-value", "group": "universe", "page_url": "/factors/small-cap-value/", "rank_field": "-value_percentile" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }