{ "ticker": { "uuid": "1cbea033-e017-411a-b691-c6b7524c6ada", "symbol": "MFC", "name": "Manulife Financial Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/1cbea033-e017-411a-b691-c6b7524c6ada/", "api_url": "https://sharemaestro.com/factors/api/tickers/1cbea033-e017-411a-b691-c6b7524c6ada/" }, "ticker_metadata": { "id": 2616, "uuid": "1cbea033-e017-411a-b691-c6b7524c6ada", "symbol": "MFC", "name": "Manulife Financial Corp", "asset_type": "equity", "market_cap": 64602751000, "stock_exchange_id": 3, "industry": "Insurance - Life", "sector": "Financial Services", "description": "Manulife Financial Corporation, offers financial products and services in Asia, Canada, the United States and internationally. The company is headquartered in Toronto, Canada.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1cbea033-e017-411a-b691-c6b7524c6ada", "symbol": "MFC", "name": "Manulife Financial Corp", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Financial Services", "industry": "Insurance - Life", "page_url": "https://sharemaestro.com/factors/ticker/1cbea033-e017-411a-b691-c6b7524c6ada/", "api_url": "https://sharemaestro.com/factors/api/tickers/1cbea033-e017-411a-b691-c6b7524c6ada/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.96, "value": 0.95, "quality": 0.79, "momentum": 0.74, "coverage": 1, "confidence": 1, "delta": null }, "headline_factors": { "price": 38.71, "market_cap": 66116680000, "pe_ratio": 10.2968, "earnings_yield": 0.0971, "ebitda_to_ev": 0.1277, "shareholder_yield": 0.0509, "roe": 0.1265, "piotroski_f_score": 6, "momentum_12_1": 0.2705, "volatility_252d": 0.1825 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:45.926529+00:00", "batch_id": "" }, "size": { "price_close": 38.71, "market_cap": 66116680000, "market_cap_usd": 66116680000, "enterprise_value": 64623141000, "shares_outstanding": 1708000000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 10.2968, "pb_ratio": 1.3025, "ptbv_ratio": 1.7316, "ps_ratio": 0.8333, "pcf_ratio": 2.2834, "pfcf_ratio": 2.2834, "ev_ebitda": 7.8279, "ev_ebit": 6.8706, "ev_sales": 0.8144, "ev_fcf": 2.2318, "earnings_yield": 0.0971, "fcf_yield": 0.4481, "price_to_sales": 0.8333, "price_to_book": 1.3025, "price_to_cashflow": 2.2834, "ebitda_to_ev": 0.1277, "sales_yield": 1.2279 }, "yield": { "dividend_yield": 0.0509, "buyback_yield": 0, "shareholder_yield": 0.0509, "debt_paydown_yield": null, "total_yield": 0.0509 }, "quality": { "gross_margin": 0.3334, "operating_margin": 0.1185, "net_margin": 0.0809, "ebitda_margin": 0.104, "fcf_margin": 0.3649, "roe": 0.1265, "roa": 0.0062, "roic": 0.1621, "roc_greenblatt": null, "asset_turnover": 0.0771, "cash_conversion": 4.5094, "accruals_ratio": -0.0219, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": -0.2338, "earnings_stability_5y": 0.3258, "revenue_stability_5y": 0.9247, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.0257, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 19.2261, "net_debt_to_ebitda": -0.1809, "debt_to_assets": 0.0127, "interest_coverage": 6.0967, "current_ratio": 0.1931, "quick_ratio": 0.1931, "net_debt": -1493539000, "local_beta": 0.0006, "volatility_252d": 0.1825, "volatility_60d": 0.408, "max_drawdown_12m": -0.1146, "risk_adjusted_momentum": 1.482 }, "growth": { "revenue_growth_1y": 0.7133, "revenue_growth_3y_cagr": 0.2995, "revenue_growth_5y_cagr": -0.0722, "eps_growth_1y": 0.2182, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.0166, "fcf_growth_1y": 0.0122, "book_value_growth_1y": 0.0333, "revenue_growth": 0.7133, "earnings_growth": 0.2182 }, "momentum": { "price_return_1m": -0.0238, "price_return_3m": 0.1599, "price_return_6m": 0.1181, "price_return_9m": 0.2985, "price_return_12m": 0.2402, "price_return_12m_ex1m": 0.2705, "momentum_6m": 0.1181, "momentum_12m": 0.2402, "momentum_12_1": 0.2705, "distance_from_52w_high": -0.0238, "distance_from_52w_low": 0.3371, "relative_strength": 0.1402 }, "raw_ttm": { "revenue_ttm": 79347729598, "gross_profit_ttm": 26457729598, "ebit_ttm": 9405793810, "ebitda_ttm": 8255439876, "net_income_ttm": 6421083027, "eps_diluted_ttm": 3.7594, "operating_cash_flow_ttm": 28955124635, "capital_expenditure_ttm": 0, "fcf_ttm": 28955124635, "dividends_paid_ttm": 3366540645, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1542759057, "cash_and_equivalents": 14563539000, "total_current_assets": 79751568000, "total_current_liabilities": 412997000000, "net_ppe": null, "total_assets": 1029165781000, "total_debt": 13070000000, "total_equity": 50762846000, "net_working_capital": -346069390000, "book_value_per_share": 29.7206, "retained_earnings": 5040994000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 38182419000, "tangible_book_per_share": 22.355 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 20, "rank_pb": 32, "rank_ptbv": 37, "rank_ps": 24, "rank_pcf": 7, "rank_ev_ebitda": 25, "rank_ev_ebit": 32, "rank_earnings_yield": 20, "rank_fcf_yield": 5, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 34, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 66, "rank_fcf_margin": 23, "rank_piotroski": 39, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 39 }, "composites": { "value_composite": 5, "quality_composite": 21, "momentum_composite": 26, "growth_composite": 19, "yield_composite": 10, "svqf_composite": 10, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 31, "overall_composite": 4, "quality_value_composite": 0.8663, "os_score": 0.96, "value_percentile": 0.95, "quality_percentile": 0.79, "momentum_percentile": 0.74, "factor_coverage": 1, "signal_confidence": 1, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": 34, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": 31, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 4512, "ticker_id": 2616, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:45.926529+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.71, "market_cap": 66116680000, "market_cap_usd": 66116680000, "enterprise_value": 64623141000, "shares_outstanding": 1708000000, "fx_rate_to_usd": null, "pe_ratio": 10.29681126, "pb_ratio": 1.30246204, "ptbv_ratio": 1.73160009, "ps_ratio": 0.83325232, "pcf_ratio": 2.28341894, "pfcf_ratio": 2.28341894, "ev_ebitda": 7.82794642, "ev_ebit": 6.87056747, "ev_sales": 0.81442962, "ev_fcf": 2.23183778, "earnings_yield": 0.09711744, "fcf_yield": 0.44806124, "dividend_yield": 0.05091817, "buyback_yield": 0, "shareholder_yield": 0.05091817, "debt_paydown_yield": null, "total_yield": 0.05091817, "gross_margin": 0.33344029, "operating_margin": 0.11853892, "net_margin": 0.08092334, "ebitda_margin": 0.10404129, "fcf_margin": 0.36491434, "roe": 0.12649179, "roa": 0.00623911, "roic": 0.16205443, "roc_greenblatt": null, "asset_turnover": 0.07709907, "cash_conversion": 4.50938331, "accruals_ratio": -0.02189544, "sbc_to_revenue": null, "debt_to_equity": 19.22612199, "net_debt_to_ebitda": -0.18091574, "debt_to_assets": 0.01269961, "interest_coverage": 6.09673543, "current_ratio": 0.19310447, "quick_ratio": 0.19310447, "net_debt": -1493539000, "revenue_growth_1y": 0.7133298, "revenue_growth_3y_cagr": 0.29948281, "revenue_growth_5y_cagr": -0.07222304, "eps_growth_1y": 0.21819067, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.01656554, "fcf_growth_1y": 0.01220459, "book_value_growth_1y": 0.03328046, "piotroski_f_score": 6, "altman_z_score": -0.23379921, "earnings_stability_5y": 0.325787, "revenue_stability_5y": 0.924692, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02381823, "price_return_3m": 0.15994055, "price_return_6m": 0.11809136, "price_return_9m": 0.29851397, "price_return_12m": 0.24020428, "price_return_12m_ex1m": 0.27046449, "distance_from_52w_high": -0.02381823, "distance_from_52w_low": 0.33706371, "relative_strength": 0.1402407, "local_beta": 0.0006, "volatility_252d": 0.182505, "volatility_60d": 0.408034, "max_drawdown_12m": -0.11456052, "revenue_ttm": 79347729598, "gross_profit_ttm": 26457729598, "ebit_ttm": 9405793810, "ebitda_ttm": 8255439876, "net_income_ttm": 6421083027, "eps_diluted_ttm": 3.75941629, "operating_cash_flow_ttm": 28955124635, "capital_expenditure_ttm": 0, "fcf_ttm": 28955124635, "dividends_paid_ttm": 3366540645, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1542759057, "cash_and_equivalents": 14563539000, "total_current_assets": 79751568000, "total_current_liabilities": 412997000000, "net_ppe": null, "total_assets": 1029165781000, "total_debt": 13070000000, "total_equity": 50762846000, "net_working_capital": -346069390000, "book_value_per_share": 29.72063583, "retained_earnings": 5040994000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 38182419000, "tangible_book_per_share": 22.35504625, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 20, "rank_pb": 32, "rank_ptbv": 37, "rank_ps": 24, "rank_pcf": 7, "rank_ev_ebitda": 25, "rank_ev_ebit": 32, "rank_earnings_yield": 20, "rank_fcf_yield": 5, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 34, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 66, "rank_fcf_margin": 23, "rank_piotroski": 39, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 39, "value_composite": 5, "quality_composite": 21, "momentum_composite": 26, "growth_composite": 19, "yield_composite": 10, "svqf_composite": 10, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 31, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 34, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 38.71, "os": 0.96, "value": 0.95, "quality": 0.79, "momentum": 0.74, "confidence": 1, "coverage": 1, "pe_ratio": 10.2968, "earnings_yield": 0.0971, "shareholder_yield": 0.0509, "roe": 0.1265, "momentum_12_1": 0.2705, "complete_fields": { "id": 4512, "ticker_id": 2616, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:45.926529+00:00", "batch_id": "", "os_score_delta": null, "price_close": 38.71, "market_cap": 66116680000, "market_cap_usd": 66116680000, "enterprise_value": 64623141000, "shares_outstanding": 1708000000, "fx_rate_to_usd": null, "pe_ratio": 10.29681126, "pb_ratio": 1.30246204, "ptbv_ratio": 1.73160009, "ps_ratio": 0.83325232, "pcf_ratio": 2.28341894, "pfcf_ratio": 2.28341894, "ev_ebitda": 7.82794642, "ev_ebit": 6.87056747, "ev_sales": 0.81442962, "ev_fcf": 2.23183778, "earnings_yield": 0.09711744, "fcf_yield": 0.44806124, "dividend_yield": 0.05091817, "buyback_yield": 0, "shareholder_yield": 0.05091817, "debt_paydown_yield": null, "total_yield": 0.05091817, "gross_margin": 0.33344029, "operating_margin": 0.11853892, "net_margin": 0.08092334, "ebitda_margin": 0.10404129, "fcf_margin": 0.36491434, "roe": 0.12649179, "roa": 0.00623911, "roic": 0.16205443, "roc_greenblatt": null, "asset_turnover": 0.07709907, "cash_conversion": 4.50938331, "accruals_ratio": -0.02189544, "sbc_to_revenue": null, "debt_to_equity": 19.22612199, "net_debt_to_ebitda": -0.18091574, "debt_to_assets": 0.01269961, "interest_coverage": 6.09673543, "current_ratio": 0.19310447, "quick_ratio": 0.19310447, "net_debt": -1493539000, "revenue_growth_1y": 0.7133298, "revenue_growth_3y_cagr": 0.29948281, "revenue_growth_5y_cagr": -0.07222304, "eps_growth_1y": 0.21819067, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": 0.01656554, "fcf_growth_1y": 0.01220459, "book_value_growth_1y": 0.03328046, "piotroski_f_score": 6, "altman_z_score": -0.23379921, "earnings_stability_5y": 0.325787, "revenue_stability_5y": 0.924692, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.02381823, "price_return_3m": 0.15994055, "price_return_6m": 0.11809136, "price_return_9m": 0.29851397, "price_return_12m": 0.24020428, "price_return_12m_ex1m": 0.27046449, "distance_from_52w_high": -0.02381823, "distance_from_52w_low": 0.33706371, "relative_strength": 0.1402407, "local_beta": 0.0006, "volatility_252d": 0.182505, "volatility_60d": 0.408034, "max_drawdown_12m": -0.11456052, "revenue_ttm": 79347729598, "gross_profit_ttm": 26457729598, "ebit_ttm": 9405793810, "ebitda_ttm": 8255439876, "net_income_ttm": 6421083027, "eps_diluted_ttm": 3.75941629, "operating_cash_flow_ttm": 28955124635, "capital_expenditure_ttm": 0, "fcf_ttm": 28955124635, "dividends_paid_ttm": 3366540645, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 1542759057, "cash_and_equivalents": 14563539000, "total_current_assets": 79751568000, "total_current_liabilities": 412997000000, "net_ppe": null, "total_assets": 1029165781000, "total_debt": 13070000000, "total_equity": 50762846000, "net_working_capital": -346069390000, "book_value_per_share": 29.72063583, "retained_earnings": 5040994000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 38182419000, "tangible_book_per_share": 22.35504625, "universe_ticker_count": 3577, "sector": "Financial Services", "rank_pe": 20, "rank_pb": 32, "rank_ptbv": 37, "rank_ps": 24, "rank_pcf": 7, "rank_ev_ebitda": 25, "rank_ev_ebit": 32, "rank_earnings_yield": 20, "rank_fcf_yield": 5, "rank_dividend_yield": 14, "rank_shareholder_yield": 15, "rank_total_yield": 15, "rank_roe": 34, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 66, "rank_fcf_margin": 23, "rank_piotroski": 39, "rank_accruals": 64, "rank_sue": 50, "rank_eps_growth_1y": 40, "rank_eps_growth_5y": 73, "rank_revenue_growth_1y": 6, "rank_momentum_12m": 41, "rank_momentum_12m_ex1m": 39, "rank_relative_strength": 39, "value_composite": 5, "quality_composite": 21, "momentum_composite": 26, "growth_composite": 19, "yield_composite": 10, "svqf_composite": 10, "vc1_composite": 6, "vc2_composite": 4, "vc3_composite": 4, "trending_value_composite": 31, "overall_composite": 4, "factor_coverage": 1, "signal_confidence": 1, "cornerstone_value_rank": null, "cornerstone_growth_rank": 34, "tiny_titans_rank": null, "all_cap_buyback_rank": 22, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "income_statement": { "revenue": 53014000000, "cost_of_revenue": 39489000000, "gross_profit": 13525000000, "ebit": 8624000000, "ebitda": 6795000000, "pretax_income": 7094000000, "tax_provision": 1034000000, "net_income": 5782000000, "net_income_to_common": 5782000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14899848000, "total_current_assets": 75925076000, "total_assets": 1024597340000, "short_term_debt": 1739581000, "long_term_debt": 12934000000, "total_debt": 14673581000, "total_liabilities": 972152114000, "total_equity": 50957000000, "shares_outstanding": 1708000000, "goodwill_and_intangibles": 12313957000 }, "cash_flow": { "operating_cash_flow": 32078836543, "capital_expenditure": 0, "free_cash_flow": 32078836543, "dividends_paid": 3302306643, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295340, "ticker_id": 2616, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8624000000", "ebitda": "6795000000", "netIncome": "5782000000", "grossProfit": "13525000000", "depreciation": "None", "totalRevenue": "53014000000", "costOfRevenue": "39489000000", "interestIncome": "19080000000", "incomeBeforeTax": "7094000000", "interestExpense": "1530000000", "operatingIncome": "7094000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1034000000", "reportedCurrency": "CAD", "netInterestIncome": "-1530000000", "nonInterestIncome": "None", "operatingExpenses": "6431000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39489000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1829000000", "sellingGeneralAndAdministrative": "4901000000", "netIncomeFromContinuingOperations": "6060000000" }, "balance": { "goodwill": "6871396000", "inventory": "None", "commonStock": "20086617000", "currentDebt": "None", "investments": "None", "totalAssets": "1024597340000", "longTermDebt": "12934000000", "shortTermDebt": "1739581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5442561000", "reportedCurrency": "CAD", "retainedEarnings": "5019906000", "totalLiabilities": "972152114000", "otherCurrentAssets": "None", "totalCurrentAssets": "75925076000", "currentLongTermDebt": "1741000000", "longTermInvestments": "255085000000", "shortTermInvestments": "None", "currentNetReceivables": "61025228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "948672264000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14663041000", "totalShareholderEquity": "50957000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1739581000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "972152114000", "cashAndShortTermInvestments": "14899848000", "commonStockSharesOutstanding": "1708000000", "intangibleAssetsExcludingGoodwill": "5442561000", "cashAndCashEquivalentsAtCarryingValue": "14899848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5567459187", "profitLoss": "None", "dividendPayout": "3302306643", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "32078836543", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2047330200", "cashflowFromInvestment": "-28341884397", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3302306643", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2429018895", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "876285302", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 53014000000, "cost_of_revenue": 39489000000, "gross_profit": 13525000000, "research_and_development": null, "selling_general_admin": 4901000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8624000000, "depreciation_amortisation": -1829000000, "ebitda": 6795000000, "interest_expense": 1530000000, "interest_income": null, "other_non_operating": null, "pretax_income": 7094000000, "tax_provision": 1034000000, "effective_tax_rate": null, "net_income": 5782000000, "net_income_continuing_ops": 6060000000, "net_income_to_common": 5782000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14899848000, "short_term_investments": null, "net_receivables": 61025228000, "inventory": null, "other_current_assets": null, "total_current_assets": 75925076000, "net_ppe": null, "goodwill": 6871396000, "intangible_assets": 5442561000, "goodwill_and_intangibles": 12313957000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 948672264000, "total_assets": 1024597340000, "short_term_debt": 1739581000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 12934000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 972152114000, "total_liabilities": 972152114000, "total_debt": 14673581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5019906000, "total_equity": 50957000000, "shares_outstanding": 1708000000, "operating_cash_flow": 32078836543, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -28341884397, "dividends_paid": 3302306643, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2047330200, "free_cash_flow": 32078836543, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8624000000", "ebitda": "6795000000", "netIncome": "5782000000", "grossProfit": "13525000000", "depreciation": "None", "totalRevenue": "53014000000", "costOfRevenue": "39489000000", "interestIncome": "19080000000", "incomeBeforeTax": "7094000000", "interestExpense": "1530000000", "operatingIncome": "7094000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1034000000", "reportedCurrency": "CAD", "netInterestIncome": "-1530000000", "nonInterestIncome": "None", "operatingExpenses": "6431000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "39489000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1829000000", "sellingGeneralAndAdministrative": "4901000000", "netIncomeFromContinuingOperations": "6060000000" }, "balance": { "goodwill": "6871396000", "inventory": "None", "commonStock": "20086617000", "currentDebt": "None", "investments": "None", "totalAssets": "1024597340000", "longTermDebt": "12934000000", "shortTermDebt": "1739581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5442561000", "reportedCurrency": "CAD", "retainedEarnings": "5019906000", "totalLiabilities": "972152114000", "otherCurrentAssets": "None", "totalCurrentAssets": "75925076000", "currentLongTermDebt": "1741000000", "longTermInvestments": "255085000000", "shortTermInvestments": "None", "currentNetReceivables": "61025228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "948672264000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14663041000", "totalShareholderEquity": "50957000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1739581000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "972152114000", "cashAndShortTermInvestments": "14899848000", "commonStockSharesOutstanding": "1708000000", "intangibleAssetsExcludingGoodwill": "5442561000", "cashAndCashEquivalentsAtCarryingValue": "14899848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5567459187", "profitLoss": "None", "dividendPayout": "3302306643", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "32078836543", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2047330200", "cashflowFromInvestment": "-28341884397", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3302306643", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2429018895", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "876285302", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "income_statement": { "revenue": -7288000000, "cost_of_revenue": -20918000000, "gross_profit": 13630000000, "ebit": 8771000000, "ebitda": 7264000000, "pretax_income": 7090000000, "tax_provision": 1212000000, "net_income": 5631000000, "net_income_to_common": 5631000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25789000000, "total_current_assets": 25789000000, "total_assets": 978818000000, "short_term_debt": 0, "long_term_debt": 14161000000, "total_debt": 14161000000, "total_liabilities": 925858000000, "total_equity": 51539000000, "shares_outstanding": 1785000000, "goodwill_and_intangibles": 11052000000 }, "cash_flow": { "operating_cash_flow": 26494000000, "capital_expenditure": 0, "free_cash_flow": 26494000000, "dividends_paid": 3159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295345, "ticker_id": 2616, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8771000000", "ebitda": "7264000000", "netIncome": "5631000000", "grossProfit": "13630000000", "depreciation": "None", "totalRevenue": "-7288000000", "costOfRevenue": "-20918000000", "interestIncome": "17480000000", "incomeBeforeTax": "7090000000", "interestExpense": "1679872000", "operatingIncome": "7090000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1212000000", "reportedCurrency": "CAD", "netInterestIncome": "-1681000000", "nonInterestIncome": "None", "operatingExpenses": "6540000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-20918000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1507000000", "sellingGeneralAndAdministrative": "4859000000", "netIncomeFromContinuingOperations": "5878000000" }, "balance": { "goodwill": "6275000000", "inventory": "None", "commonStock": "20681000000", "currentDebt": "None", "investments": "None", "totalAssets": "978818000000", "longTermDebt": "14161000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4777000000", "reportedCurrency": "CAD", "retainedEarnings": "4764000000", "totalLiabilities": "925858000000", "otherCurrentAssets": "-25789000000", "totalCurrentAssets": "25789000000", "currentLongTermDebt": "0", "longTermInvestments": "244346000000", "shortTermInvestments": "181029000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "953029000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14161000000", "totalShareholderEquity": "51539000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "925858000000", "cashAndShortTermInvestments": "25789000000", "commonStockSharesOutstanding": "1785000000", "intangibleAssetsExcludingGoodwill": "4777000000", "cashAndCashEquivalentsAtCarryingValue": "25789000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5878000000", "profitLoss": "None", "dividendPayout": "3159000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "26494000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4174000000", "cashflowFromInvestment": "-18459000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3159000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3272000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1507000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -7288000000, "cost_of_revenue": -20918000000, "gross_profit": 13630000000, "research_and_development": null, "selling_general_admin": 4859000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8771000000, "depreciation_amortisation": -1507000000, "ebitda": 7264000000, "interest_expense": 1679872000, "interest_income": null, "other_non_operating": null, "pretax_income": 7090000000, "tax_provision": 1212000000, "effective_tax_rate": null, "net_income": 5631000000, "net_income_continuing_ops": 5878000000, "net_income_to_common": 5631000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25789000000, "short_term_investments": 181029000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25789000000, "net_ppe": null, "goodwill": 6275000000, "intangible_assets": 4777000000, "goodwill_and_intangibles": 11052000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 953029000000, "total_assets": 978818000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 14161000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 925858000000, "total_liabilities": 925858000000, "total_debt": 14161000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4764000000, "total_equity": 51539000000, "shares_outstanding": 1785000000, "operating_cash_flow": 26494000000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18459000000, "dividends_paid": 3159000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -4174000000, "free_cash_flow": 26494000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8771000000", "ebitda": "7264000000", "netIncome": "5631000000", "grossProfit": "13630000000", "depreciation": "None", "totalRevenue": "-7288000000", "costOfRevenue": "-20918000000", "interestIncome": "17480000000", "incomeBeforeTax": "7090000000", "interestExpense": "1679872000", "operatingIncome": "7090000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "1212000000", "reportedCurrency": "CAD", "netInterestIncome": "-1681000000", "nonInterestIncome": "None", "operatingExpenses": "6540000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-20918000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1507000000", "sellingGeneralAndAdministrative": "4859000000", "netIncomeFromContinuingOperations": "5878000000" }, "balance": { "goodwill": "6275000000", "inventory": "None", "commonStock": "20681000000", "currentDebt": "None", "investments": "None", "totalAssets": "978818000000", "longTermDebt": "14161000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4777000000", "reportedCurrency": "CAD", "retainedEarnings": "4764000000", "totalLiabilities": "925858000000", "otherCurrentAssets": "-25789000000", "totalCurrentAssets": "25789000000", "currentLongTermDebt": "0", "longTermInvestments": "244346000000", "shortTermInvestments": "181029000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "953029000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14161000000", "totalShareholderEquity": "51539000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "925858000000", "cashAndShortTermInvestments": "25789000000", "commonStockSharesOutstanding": "1785000000", "intangibleAssetsExcludingGoodwill": "4777000000", "cashAndCashEquivalentsAtCarryingValue": "25789000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5878000000", "profitLoss": "None", "dividendPayout": "3159000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "26494000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-4174000000", "cashflowFromInvestment": "-18459000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "3159000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-3272000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-1507000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "income_statement": { "revenue": -7037000000, "cost_of_revenue": -17719000000, "gross_profit": 10682000000, "ebit": 8006000000, "ebitda": 6589000000, "pretax_income": 6452000000, "tax_provision": 845000000, "net_income": 5463000000, "net_income_to_common": 5463000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20338000000, "total_current_assets": 20338000000, "total_assets": 875574000000, "short_term_debt": 594000000, "long_term_debt": 12144000000, "total_debt": 12738000000, "total_liabilities": 826847000000, "total_equity": 47296000000, "shares_outstanding": 1838000000, "goodwill_and_intangibles": 10310000000 }, "cash_flow": { "operating_cash_flow": 20423000000, "capital_expenditure": 13754000000, "free_cash_flow": 34177000000, "dividends_paid": 2972000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295350, "ticker_id": 2616, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "8006000000", "ebitda": "6589000000", "netIncome": "5463000000", "grossProfit": "10682000000", "depreciation": "None", "totalRevenue": "-7037000000", "costOfRevenue": "-17719000000", "interestIncome": "16120000000", "incomeBeforeTax": "6452000000", "interestExpense": "1554131000", "operatingIncome": "6452000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "845000000", "reportedCurrency": "CAD", "netInterestIncome": "-1554000000", "nonInterestIncome": "None", "operatingExpenses": "4230000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-17719000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1417000000", "sellingGeneralAndAdministrative": "4330000000", "netIncomeFromContinuingOperations": "5607000000" }, "balance": { "goodwill": "5919000000", "inventory": "None", "commonStock": "21527000000", "currentDebt": "None", "investments": "None", "totalAssets": "875574000000", "longTermDebt": "12144000000", "shortTermDebt": "594000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4391000000", "reportedCurrency": "CAD", "retainedEarnings": "4819000000", "totalLiabilities": "826847000000", "otherCurrentAssets": "-20338000000", "totalCurrentAssets": "20338000000", "currentLongTermDebt": "594000000", "longTermInvestments": "237680000000", "shortTermInvestments": "6162000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "855236000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12738000000", "totalShareholderEquity": "47296000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-594000000", "totalCurrentLiabilities": "594000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "826253000000", "cashAndShortTermInvestments": "20338000000", "commonStockSharesOutstanding": "1838000000", "intangibleAssetsExcludingGoodwill": "4391000000", "cashAndCashEquivalentsAtCarryingValue": "20338000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5103000000", "profitLoss": "None", "dividendPayout": "2972000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "20423000000", "capitalExpenditures": "13754000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5042000000", "cashflowFromInvestment": "-13720000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2972000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1595000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "581000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -7037000000, "cost_of_revenue": -17719000000, "gross_profit": 10682000000, "research_and_development": null, "selling_general_admin": 4330000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 8006000000, "depreciation_amortisation": -1417000000, "ebitda": 6589000000, "interest_expense": 1554131000, "interest_income": null, "other_non_operating": null, "pretax_income": 6452000000, "tax_provision": 845000000, "effective_tax_rate": null, "net_income": 5463000000, "net_income_continuing_ops": 5607000000, "net_income_to_common": 5463000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20338000000, "short_term_investments": 6162000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 20338000000, "net_ppe": null, "goodwill": 5919000000, "intangible_assets": 4391000000, "goodwill_and_intangibles": 10310000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 855236000000, "total_assets": 875574000000, "short_term_debt": 594000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 594000000, "long_term_debt": 12144000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 826253000000, "total_liabilities": 826847000000, "total_debt": 12738000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4819000000, "total_equity": 47296000000, "shares_outstanding": 1838000000, "operating_cash_flow": 20423000000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 13754000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13720000000, "dividends_paid": 2972000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -5042000000, "free_cash_flow": 34177000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "8006000000", "ebitda": "6589000000", "netIncome": "5463000000", "grossProfit": "10682000000", "depreciation": "None", "totalRevenue": "-7037000000", "costOfRevenue": "-17719000000", "interestIncome": "16120000000", "incomeBeforeTax": "6452000000", "interestExpense": "1554131000", "operatingIncome": "6452000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "845000000", "reportedCurrency": "CAD", "netInterestIncome": "-1554000000", "nonInterestIncome": "None", "operatingExpenses": "4230000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-17719000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1417000000", "sellingGeneralAndAdministrative": "4330000000", "netIncomeFromContinuingOperations": "5607000000" }, "balance": { "goodwill": "5919000000", "inventory": "None", "commonStock": "21527000000", "currentDebt": "None", "investments": "None", "totalAssets": "875574000000", "longTermDebt": "12144000000", "shortTermDebt": "594000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4391000000", "reportedCurrency": "CAD", "retainedEarnings": "4819000000", "totalLiabilities": "826847000000", "otherCurrentAssets": "-20338000000", "totalCurrentAssets": "20338000000", "currentLongTermDebt": "594000000", "longTermInvestments": "237680000000", "shortTermInvestments": "6162000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "855236000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12738000000", "totalShareholderEquity": "47296000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-594000000", "totalCurrentLiabilities": "594000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "826253000000", "cashAndShortTermInvestments": "20338000000", "commonStockSharesOutstanding": "1838000000", "intangibleAssetsExcludingGoodwill": "4391000000", "cashAndCashEquivalentsAtCarryingValue": "20338000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5103000000", "profitLoss": "None", "dividendPayout": "2972000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "20423000000", "capitalExpenditures": "13754000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-5042000000", "cashflowFromInvestment": "-13720000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2972000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1595000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "581000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "income_statement": { "revenue": 24159000000, "cost_of_revenue": 22515000000, "gross_profit": 1644000000, "ebit": -2087000000, "ebitda": -3561000000, "pretax_income": -3138000000, "tax_provision": -1159000000, "net_income": -2100000000, "net_income_to_common": -2100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 19153000000, "total_current_assets": 20601000000, "total_assets": 848941000000, "short_term_debt": 615000000, "long_term_debt": 12356000000, "total_debt": 12971000000, "total_liabilities": 792562000000, "total_equity": 56379000000, "shares_outstanding": 1910000000, "goodwill_and_intangibles": 10519000000 }, "cash_flow": { "operating_cash_flow": 17735000000, "capital_expenditure": 18202000000, "free_cash_flow": 35937000000, "dividends_paid": 2787000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295355, "ticker_id": 2616, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-2087000000", "ebitda": "-3561000000", "netIncome": "-2100000000", "grossProfit": "1644000000", "depreciation": "None", "totalRevenue": "24159000000", "costOfRevenue": "22515000000", "interestIncome": "1350000000", "incomeBeforeTax": "-3138000000", "interestExpense": "1041757000", "operatingIncome": "-3138000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1159000000", "reportedCurrency": "CAD", "netInterestIncome": "-1350000000", "nonInterestIncome": "None", "operatingExpenses": "4782000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22515000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1474000000", "sellingGeneralAndAdministrative": "3731000000", "netIncomeFromContinuingOperations": "7182000000" }, "balance": { "goodwill": "6014000000", "inventory": "-22461000000", "commonStock": "22178000000", "currentDebt": "None", "investments": "None", "totalAssets": "848941000000", "longTermDebt": "12356000000", "shortTermDebt": "615000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4505000000", "reportedCurrency": "CAD", "retainedEarnings": "27010000000", "totalLiabilities": "792562000000", "otherCurrentAssets": "22461000000", "totalCurrentAssets": "20601000000", "currentLongTermDebt": "615000000", "longTermInvestments": "227423000000", "shortTermInvestments": "176013000000", "currentNetReceivables": "1448000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237942000000", "currentAccountsPayable": "13642000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1878000000", "shortLongTermDebtTotal": "12971000000", "totalShareholderEquity": "56379000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-615000000", "totalCurrentLiabilities": "615000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "792562000000", "cashAndShortTermInvestments": "19153000000", "commonStockSharesOutstanding": "1910000000", "intangibleAssetsExcludingGoodwill": "4505000000", "cashAndCashEquivalentsAtCarryingValue": "19153000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7182000000", "profitLoss": "None", "dividendPayout": "2787000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "17735000000", "capitalExpenditures": "18202000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3005000000", "cashflowFromInvestment": "-18610000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2787000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2595000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 24159000000, "cost_of_revenue": 22515000000, "gross_profit": 1644000000, "research_and_development": null, "selling_general_admin": 3731000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -2087000000, "depreciation_amortisation": -1474000000, "ebitda": -3561000000, "interest_expense": 1041757000, "interest_income": null, "other_non_operating": null, "pretax_income": -3138000000, "tax_provision": -1159000000, "effective_tax_rate": null, "net_income": -2100000000, "net_income_continuing_ops": 7182000000, "net_income_to_common": -2100000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 19153000000, "short_term_investments": 176013000000, "net_receivables": 1448000000, "inventory": -22461000000, "other_current_assets": null, "total_current_assets": 20601000000, "net_ppe": null, "goodwill": 6014000000, "intangible_assets": 4505000000, "goodwill_and_intangibles": 10519000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 237942000000, "total_assets": 848941000000, "short_term_debt": 615000000, "accounts_payable": 13642000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 615000000, "long_term_debt": 12356000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 792562000000, "total_liabilities": 792562000000, "total_debt": 12971000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 27010000000, "total_equity": 56379000000, "shares_outstanding": 1910000000, "operating_cash_flow": 17735000000, "stock_based_compensation": 5000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18202000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -18610000000, "dividends_paid": 2787000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -3005000000, "free_cash_flow": 35937000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-2087000000", "ebitda": "-3561000000", "netIncome": "-2100000000", "grossProfit": "1644000000", "depreciation": "None", "totalRevenue": "24159000000", "costOfRevenue": "22515000000", "interestIncome": "1350000000", "incomeBeforeTax": "-3138000000", "interestExpense": "1041757000", "operatingIncome": "-3138000000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-1159000000", "reportedCurrency": "CAD", "netInterestIncome": "-1350000000", "nonInterestIncome": "None", "operatingExpenses": "4782000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "22515000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-1474000000", "sellingGeneralAndAdministrative": "3731000000", "netIncomeFromContinuingOperations": "7182000000" }, "balance": { "goodwill": "6014000000", "inventory": "-22461000000", "commonStock": "22178000000", "currentDebt": "None", "investments": "None", "totalAssets": "848941000000", "longTermDebt": "12356000000", "shortTermDebt": "615000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "4505000000", "reportedCurrency": "CAD", "retainedEarnings": "27010000000", "totalLiabilities": "792562000000", "otherCurrentAssets": "22461000000", "totalCurrentAssets": "20601000000", "currentLongTermDebt": "615000000", "longTermInvestments": "227423000000", "shortTermInvestments": "176013000000", "currentNetReceivables": "1448000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "237942000000", "currentAccountsPayable": "13642000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1878000000", "shortLongTermDebtTotal": "12971000000", "totalShareholderEquity": "56379000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-615000000", "totalCurrentLiabilities": "615000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "792562000000", "cashAndShortTermInvestments": "19153000000", "commonStockSharesOutstanding": "1910000000", "intangibleAssetsExcludingGoodwill": "4505000000", "cashAndCashEquivalentsAtCarryingValue": "19153000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "7182000000", "profitLoss": "None", "dividendPayout": "2787000000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "17735000000", "capitalExpenditures": "18202000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-3005000000", "cashflowFromInvestment": "-18610000000", "stockBasedCompensation": "5000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2787000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-2595000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "538000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "income_statement": { "revenue": 59841000000, "cost_of_revenue": 41205000000, "gross_profit": 18636000000, "ebit": 9136000000, "ebitda": 9665000000, "pretax_income": 8125000000, "tax_provision": 1213000000, "net_income": 6657000000, "net_income_to_common": 6657000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22594000000, "total_current_assets": 23888000000, "total_assets": 917643000000, "short_term_debt": 0, "long_term_debt": 11862000000, "total_debt": 11862000000, "total_liabilities": 881328000000, "total_equity": 57175000000, "shares_outstanding": 1946000000, "goodwill_and_intangibles": 9915000000 }, "cash_flow": { "operating_cash_flow": 23155000000, "capital_expenditure": 24250000000, "free_cash_flow": 47405000000, "dividends_paid": 2500000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295360, "ticker_id": 2616, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "9136000000", "ebitda": "9665000000", "netIncome": "6657000000", "grossProfit": "18636000000", "depreciation": "None", "totalRevenue": "59841000000", "costOfRevenue": "41205000000", "interestIncome": "15697000000", "incomeBeforeTax": "8125000000", "interestExpense": "1018691000", "operatingIncome": "8125000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1213000000", "reportedCurrency": "CAD", "netInterestIncome": "-1011000000", "nonInterestIncome": "None", "operatingExpenses": "10511000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41205000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "529000000", "sellingGeneralAndAdministrative": "7828000000", "netIncomeFromContinuingOperations": "6912000000" }, "balance": { "goodwill": "5651000000", "inventory": "-27189000000", "commonStock": "23093000000", "currentDebt": "None", "investments": "None", "totalAssets": "917643000000", "longTermDebt": "11862000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4264000000", "reportedCurrency": "CAD", "retainedEarnings": "9656000000", "totalLiabilities": "881328000000", "otherCurrentAssets": "27189000000", "totalCurrentAssets": "23888000000", "currentLongTermDebt": "None", "longTermInvestments": "252206000000", "shortTermInvestments": "169801000000", "currentNetReceivables": "1294000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262121000000", "currentAccountsPayable": "12134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1812000000", "shortLongTermDebtTotal": "11862000000", "totalShareholderEquity": "57175000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5251000000", "totalCurrentLiabilities": "17742000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1056000000", "cashAndShortTermInvestments": "22594000000", "commonStockSharesOutstanding": "1946000000", "intangibleAssetsExcludingGoodwill": "4264000000", "cashAndCashEquivalentsAtCarryingValue": "22594000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6912000000", "profitLoss": "None", "dividendPayout": "2500000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "23155000000", "capitalExpenditures": "24250000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2047000000", "cashflowFromInvestment": "-24442000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2500000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-612000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "529000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 59841000000, "cost_of_revenue": 41205000000, "gross_profit": 18636000000, "research_and_development": null, "selling_general_admin": 7828000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 9136000000, "depreciation_amortisation": 529000000, "ebitda": 9665000000, "interest_expense": 1018691000, "interest_income": null, "other_non_operating": null, "pretax_income": 8125000000, "tax_provision": 1213000000, "effective_tax_rate": null, "net_income": 6657000000, "net_income_continuing_ops": 6912000000, "net_income_to_common": 6657000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22594000000, "short_term_investments": 169801000000, "net_receivables": 1294000000, "inventory": -27189000000, "other_current_assets": null, "total_current_assets": 23888000000, "net_ppe": null, "goodwill": 5651000000, "intangible_assets": 4264000000, "goodwill_and_intangibles": 9915000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 262121000000, "total_assets": 917643000000, "short_term_debt": 0, "accounts_payable": 12134000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 17742000000, "long_term_debt": 11862000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1056000000, "total_liabilities": 881328000000, "total_debt": 11862000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 9656000000, "total_equity": 57175000000, "shares_outstanding": 1946000000, "operating_cash_flow": 23155000000, "stock_based_compensation": 9000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 24250000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -24442000000, "dividends_paid": 2500000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2047000000, "free_cash_flow": 47405000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "9136000000", "ebitda": "9665000000", "netIncome": "6657000000", "grossProfit": "18636000000", "depreciation": "None", "totalRevenue": "59841000000", "costOfRevenue": "41205000000", "interestIncome": "15697000000", "incomeBeforeTax": "8125000000", "interestExpense": "1018691000", "operatingIncome": "8125000000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "1213000000", "reportedCurrency": "CAD", "netInterestIncome": "-1011000000", "nonInterestIncome": "None", "operatingExpenses": "10511000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "41205000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "529000000", "sellingGeneralAndAdministrative": "7828000000", "netIncomeFromContinuingOperations": "6912000000" }, "balance": { "goodwill": "5651000000", "inventory": "-27189000000", "commonStock": "23093000000", "currentDebt": "None", "investments": "None", "totalAssets": "917643000000", "longTermDebt": "11862000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "4264000000", "reportedCurrency": "CAD", "retainedEarnings": "9656000000", "totalLiabilities": "881328000000", "otherCurrentAssets": "27189000000", "totalCurrentAssets": "23888000000", "currentLongTermDebt": "None", "longTermInvestments": "252206000000", "shortTermInvestments": "169801000000", "currentNetReceivables": "1294000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "262121000000", "currentAccountsPayable": "12134000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1812000000", "shortLongTermDebtTotal": "11862000000", "totalShareholderEquity": "57175000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "5251000000", "totalCurrentLiabilities": "17742000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "1056000000", "cashAndShortTermInvestments": "22594000000", "commonStockSharesOutstanding": "1946000000", "intangibleAssetsExcludingGoodwill": "4264000000", "cashAndCashEquivalentsAtCarryingValue": "22594000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "6912000000", "profitLoss": "None", "dividendPayout": "2500000000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "23155000000", "capitalExpenditures": "24250000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2047000000", "cashflowFromInvestment": "-24442000000", "stockBasedCompensation": "9000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2500000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-612000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "529000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "income_statement": { "revenue": 77121000000, "cost_of_revenue": 59867000000, "gross_profit": 17254000000, "ebit": 7952000000, "ebitda": 8608000000, "pretax_income": 6771000000, "tax_provision": 1195000000, "net_income": 5326000000, "net_income_to_common": 5326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 26167000000, "total_current_assets": 27611000000, "total_assets": 880349000000, "short_term_debt": 978000000, "long_term_debt": 13993000000, "total_debt": 14971000000, "total_liabilities": 16607000000, "total_equity": 863742000000, "shares_outstanding": 1943000000, "goodwill_and_intangibles": 9929000000 }, "cash_flow": { "operating_cash_flow": 20048000000, "capital_expenditure": 0, "free_cash_flow": 20048000000, "dividends_paid": 2340000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295365, "ticker_id": 2616, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7952000000", "ebitda": "8608000000", "netIncome": "5326000000", "grossProfit": "17254000000", "depreciation": "None", "totalRevenue": "77121000000", "costOfRevenue": "59867000000", "interestIncome": "14271000000", "incomeBeforeTax": "6771000000", "interestExpense": "1183670000", "operatingIncome": "6771000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1195000000", "reportedCurrency": "CAD", "netInterestIncome": "-1181000000", "nonInterestIncome": "None", "operatingExpenses": "10483000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59867000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "656000000", "sellingGeneralAndAdministrative": "7510000000", "netIncomeFromContinuingOperations": "5576000000" }, "balance": { "goodwill": "5714000000", "inventory": "-31127000000", "commonStock": "23042000000", "currentDebt": "None", "investments": "None", "totalAssets": "880349000000", "longTermDebt": "13993000000", "shortTermDebt": "978000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4215000000", "reportedCurrency": "CAD", "retainedEarnings": "18887000000", "totalLiabilities": "16607000000", "otherCurrentAssets": "31127000000", "totalCurrentAssets": "27611000000", "currentLongTermDebt": "None", "longTermInvestments": "242446000000", "shortTermInvestments": "170157000000", "currentNetReceivables": "1444000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252375000000", "currentAccountsPayable": "11487000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1850000000", "shortLongTermDebtTotal": "14971000000", "totalShareholderEquity": "863742000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4924000000", "totalCurrentLiabilities": "16411000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16607000000", "cashAndShortTermInvestments": "26167000000", "commonStockSharesOutstanding": "1943000000", "intangibleAssetsExcludingGoodwill": "4215000000", "cashAndCashEquivalentsAtCarryingValue": "26167000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5576000000", "profitLoss": "None", "dividendPayout": "2340000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "20048000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "663000000", "cashflowFromInvestment": "-14148000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2340000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "656000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77121000000, "cost_of_revenue": 59867000000, "gross_profit": 17254000000, "research_and_development": null, "selling_general_admin": 7510000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7952000000, "depreciation_amortisation": 656000000, "ebitda": 8608000000, "interest_expense": 1183670000, "interest_income": null, "other_non_operating": null, "pretax_income": 6771000000, "tax_provision": 1195000000, "effective_tax_rate": null, "net_income": 5326000000, "net_income_continuing_ops": 5576000000, "net_income_to_common": 5326000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 26167000000, "short_term_investments": 170157000000, "net_receivables": 1444000000, "inventory": -31127000000, "other_current_assets": null, "total_current_assets": 27611000000, "net_ppe": null, "goodwill": 5714000000, "intangible_assets": 4215000000, "goodwill_and_intangibles": 9929000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 252375000000, "total_assets": 880349000000, "short_term_debt": 978000000, "accounts_payable": 11487000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 16411000000, "long_term_debt": 13993000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 16607000000, "total_liabilities": 16607000000, "total_debt": 14971000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 18887000000, "total_equity": 863742000000, "shares_outstanding": 1943000000, "operating_cash_flow": 20048000000, "stock_based_compensation": 14000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -14148000000, "dividends_paid": 2340000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 663000000, "free_cash_flow": 20048000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "7952000000", "ebitda": "8608000000", "netIncome": "5326000000", "grossProfit": "17254000000", "depreciation": "None", "totalRevenue": "77121000000", "costOfRevenue": "59867000000", "interestIncome": "14271000000", "incomeBeforeTax": "6771000000", "interestExpense": "1183670000", "operatingIncome": "6771000000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "1195000000", "reportedCurrency": "CAD", "netInterestIncome": "-1181000000", "nonInterestIncome": "None", "operatingExpenses": "10483000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "59867000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "656000000", "sellingGeneralAndAdministrative": "7510000000", "netIncomeFromContinuingOperations": "5576000000" }, "balance": { "goodwill": "5714000000", "inventory": "-31127000000", "commonStock": "23042000000", "currentDebt": "None", "investments": "None", "totalAssets": "880349000000", "longTermDebt": "13993000000", "shortTermDebt": "978000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "4215000000", "reportedCurrency": "CAD", "retainedEarnings": "18887000000", "totalLiabilities": "16607000000", "otherCurrentAssets": "31127000000", "totalCurrentAssets": "27611000000", "currentLongTermDebt": "None", "longTermInvestments": "242446000000", "shortTermInvestments": "170157000000", "currentNetReceivables": "1444000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "252375000000", "currentAccountsPayable": "11487000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1850000000", "shortLongTermDebtTotal": "14971000000", "totalShareholderEquity": "863742000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "4924000000", "totalCurrentLiabilities": "16411000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "16607000000", "cashAndShortTermInvestments": "26167000000", "commonStockSharesOutstanding": "1943000000", "intangibleAssetsExcludingGoodwill": "4215000000", "cashAndCashEquivalentsAtCarryingValue": "26167000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "5576000000", "profitLoss": "None", "dividendPayout": "2340000000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "20048000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "663000000", "cashflowFromInvestment": "-14148000000", "stockBasedCompensation": "14000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "2340000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-253000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "656000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "income_statement": { "revenue": 77822000000, "cost_of_revenue": 60763000000, "gross_profit": 17059000000, "ebit": 7539000000, "ebitda": 8165000000, "pretax_income": 6220000000, "tax_provision": 718000000, "net_income": 5269000000, "net_income_to_common": 5269000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20300000000, "total_current_assets": 21685000000, "total_assets": 809130000000, "short_term_debt": 649000000, "long_term_debt": 11663000000, "total_debt": 12312000000, "total_liabilities": 13635000000, "total_equity": 795495000000, "shares_outstanding": 1962000000, "goodwill_and_intangibles": 9975000000 }, "cash_flow": { "operating_cash_flow": 20542000000, "capital_expenditure": 80610000000, "free_cash_flow": 101152000000, "dividends_paid": 1398000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295370, "ticker_id": 2616, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "7539000000", "ebitda": "8165000000", "netIncome": "5269000000", "grossProfit": "17059000000", "depreciation": "None", "totalRevenue": "77822000000", "costOfRevenue": "60763000000", "interestIncome": "1319000000", "incomeBeforeTax": "6220000000", "interestExpense": "1354962357", "operatingIncome": "6220000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "718000000", "reportedCurrency": "CAD", "netInterestIncome": "-1319000000", "nonInterestIncome": "None", "operatingExpenses": "10839000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "60763000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "626000000", "sellingGeneralAndAdministrative": "7686000000", "netIncomeFromContinuingOperations": "5502000000" }, "balance": { "goodwill": "5743000000", "inventory": "-24701000000", "commonStock": "23127000000", "currentDebt": "None", "investments": "None", "totalAssets": "809130000000", "longTermDebt": "11663000000", "shortTermDebt": "649000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4232000000", "reportedCurrency": "CAD", "retainedEarnings": "15488000000", "totalLiabilities": "13635000000", "otherCurrentAssets": "24701000000", "totalCurrentAssets": "21685000000", "currentLongTermDebt": "47514033.25", "longTermInvestments": "220973000000", "shortTermInvestments": "156703000000", "currentNetReceivables": "1385000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230948000000", "currentAccountsPayable": "10776000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1926000000", "shortLongTermDebtTotal": "12722000000", "totalShareholderEquity": "795495000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4229000000", "totalCurrentLiabilities": "15775000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "13635000000", "cashAndShortTermInvestments": "20300000000", "commonStockSharesOutstanding": "1962000000", "intangibleAssetsExcludingGoodwill": "4232000000", "cashAndCashEquivalentsAtCarryingValue": "20300000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "5502000000", "profitLoss": "None", "dividendPayout": "1398000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "20542000000", "capitalExpenditures": "80610000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2080000000", "cashflowFromInvestment": "-13830000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1398000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1339000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "626000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 77822000000, "cost_of_revenue": 60763000000, "gross_profit": 17059000000, "research_and_development": 0, "selling_general_admin": 7686000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 7539000000, "depreciation_amortisation": 626000000, "ebitda": 8165000000, "interest_expense": 1354962357, "interest_income": null, "other_non_operating": null, "pretax_income": 6220000000, "tax_provision": 718000000, "effective_tax_rate": null, "net_income": 5269000000, "net_income_continuing_ops": 5502000000, "net_income_to_common": 5269000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20300000000, "short_term_investments": 156703000000, "net_receivables": 1385000000, "inventory": -24701000000, "other_current_assets": null, "total_current_assets": 21685000000, "net_ppe": null, "goodwill": 5743000000, "intangible_assets": 4232000000, "goodwill_and_intangibles": 9975000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 230948000000, "total_assets": 809130000000, "short_term_debt": 649000000, "accounts_payable": 10776000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15775000000, "long_term_debt": 11663000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 13635000000, "total_liabilities": 13635000000, "total_debt": 12312000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 15488000000, "total_equity": 795495000000, "shares_outstanding": 1962000000, "operating_cash_flow": 20542000000, "stock_based_compensation": 11000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 80610000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -13830000000, "dividends_paid": 1398000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2080000000, "free_cash_flow": 101152000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "7539000000", "ebitda": "8165000000", "netIncome": "5269000000", "grossProfit": "17059000000", "depreciation": "None", "totalRevenue": "77822000000", "costOfRevenue": "60763000000", "interestIncome": "1319000000", "incomeBeforeTax": "6220000000", "interestExpense": "1354962357", "operatingIncome": "6220000000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "718000000", "reportedCurrency": "CAD", "netInterestIncome": "-1319000000", "nonInterestIncome": "None", "operatingExpenses": "10839000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "60763000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "626000000", "sellingGeneralAndAdministrative": "7686000000", "netIncomeFromContinuingOperations": "5502000000" }, "balance": { "goodwill": "5743000000", "inventory": "-24701000000", "commonStock": "23127000000", "currentDebt": "None", "investments": "None", "totalAssets": "809130000000", "longTermDebt": "11663000000", "shortTermDebt": "649000000", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "4232000000", "reportedCurrency": "CAD", "retainedEarnings": "15488000000", "totalLiabilities": "13635000000", "otherCurrentAssets": "24701000000", "totalCurrentAssets": "21685000000", "currentLongTermDebt": "47514033.25", "longTermInvestments": "220973000000", "shortTermInvestments": "156703000000", "currentNetReceivables": "1385000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "230948000000", "currentAccountsPayable": "10776000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1926000000", "shortLongTermDebtTotal": "12722000000", "totalShareholderEquity": "795495000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4229000000", "totalCurrentLiabilities": "15775000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "13635000000", "cashAndShortTermInvestments": "20300000000", "commonStockSharesOutstanding": "1962000000", "intangibleAssetsExcludingGoodwill": "4232000000", "cashAndCashEquivalentsAtCarryingValue": "20300000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "5502000000", "profitLoss": "None", "dividendPayout": "1398000000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "20542000000", "capitalExpenditures": "80610000000", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-2080000000", "cashflowFromInvestment": "-13830000000", "stockBasedCompensation": "11000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1398000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1339000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "626000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "income_statement": { "revenue": 37264000000, "cost_of_revenue": 20298000000, "gross_profit": 16966000000, "ebit": 6794000000, "ebitda": 7541000000, "pretax_income": 5519000000, "tax_provision": 632000000, "net_income": 4673000000, "net_income_to_common": 4673000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 16215000000, "total_current_assets": 17584000000, "total_assets": 750271000000, "short_term_debt": 0, "long_term_debt": 13501000000, "total_debt": 13501000000, "total_liabilities": 703120000000, "total_equity": 46058000000, "shares_outstanding": 1987982833, "goodwill_and_intangibles": 10097000000 }, "cash_flow": { "operating_cash_flow": 19188000000, "capital_expenditure": 0, "free_cash_flow": 19188000000, "dividends_paid": 1788000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295375, "ticker_id": 2616, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "6794000000", "ebitda": "7541000000", "netIncome": "4673000000", "grossProfit": "16966000000", "depreciation": "None", "totalRevenue": "37264000000", "costOfRevenue": "20298000000", "interestIncome": "1275000000", "incomeBeforeTax": "5519000000", "interestExpense": "1270959000", "operatingIncome": "5519000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "632000000", "reportedCurrency": "CAD", "netInterestIncome": "-1275000000", "nonInterestIncome": "None", "operatingExpenses": "11447000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "20298000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "747000000", "sellingGeneralAndAdministrative": "7957000000", "netIncomeFromContinuingOperations": "4887000000" }, "balance": { "goodwill": "5864000000", "inventory": "-21723000000", "commonStock": "22961000000", "currentDebt": "None", "investments": "None", "totalAssets": "750271000000", "longTermDebt": "13501000000", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4233000000", "reportedCurrency": "CAD", "retainedEarnings": "12704000000", "totalLiabilities": "703120000000", "otherCurrentAssets": "21723000000", "totalCurrentAssets": "17584000000", "currentLongTermDebt": "0", "longTermInvestments": "204773000000", "shortTermInvestments": "146379000000", "currentNetReceivables": "1369000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214870000000", "currentAccountsPayable": "10519000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2016000000", "shortLongTermDebtTotal": "13501000000", "totalShareholderEquity": "46058000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4398000000", "totalCurrentLiabilities": "15035000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "703120000000", "cashAndShortTermInvestments": "16215000000", "commonStockSharesOutstanding": "1987982833", "intangibleAssetsExcludingGoodwill": "4233000000", "cashAndCashEquivalentsAtCarryingValue": "16215000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4887000000", "profitLoss": "None", "dividendPayout": "1788000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "19188000000", "capitalExpenditures": "0", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-724000000", "cashflowFromInvestment": "-19002000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1788000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-478000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "747000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 37264000000, "cost_of_revenue": 20298000000, "gross_profit": 16966000000, "research_and_development": 0, "selling_general_admin": 7957000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 6794000000, "depreciation_amortisation": 747000000, "ebitda": 7541000000, "interest_expense": 1270959000, "interest_income": null, "other_non_operating": null, "pretax_income": 5519000000, "tax_provision": 632000000, "effective_tax_rate": null, "net_income": 4673000000, "net_income_continuing_ops": 4887000000, "net_income_to_common": 4673000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 16215000000, "short_term_investments": 146379000000, "net_receivables": 1369000000, "inventory": -21723000000, "other_current_assets": null, "total_current_assets": 17584000000, "net_ppe": null, "goodwill": 5864000000, "intangible_assets": 4233000000, "goodwill_and_intangibles": 10097000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 214870000000, "total_assets": 750271000000, "short_term_debt": 0, "accounts_payable": 10519000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 15035000000, "long_term_debt": 13501000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 703120000000, "total_liabilities": 703120000000, "total_debt": 13501000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 12704000000, "total_equity": 46058000000, "shares_outstanding": 1987982833, "operating_cash_flow": 19188000000, "stock_based_compensation": 10000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -19002000000, "dividends_paid": 1788000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -724000000, "free_cash_flow": 19188000000, "net_change_in_cash": 0 }, "raw_data": { "income": { "ebit": "6794000000", "ebitda": "7541000000", "netIncome": "4673000000", "grossProfit": "16966000000", "depreciation": "None", "totalRevenue": "37264000000", "costOfRevenue": "20298000000", "interestIncome": "1275000000", "incomeBeforeTax": "5519000000", "interestExpense": "1270959000", "operatingIncome": "5519000000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "632000000", "reportedCurrency": "CAD", "netInterestIncome": "-1275000000", "nonInterestIncome": "None", "operatingExpenses": "11447000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "0", "otherNonOperatingIncome": "0", "costofGoodsAndServicesSold": "20298000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "747000000", "sellingGeneralAndAdministrative": "7957000000", "netIncomeFromContinuingOperations": "4887000000" }, "balance": { "goodwill": "5864000000", "inventory": "-21723000000", "commonStock": "22961000000", "currentDebt": "None", "investments": "None", "totalAssets": "750271000000", "longTermDebt": "13501000000", "shortTermDebt": "0", "treasuryStock": "0", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "4233000000", "reportedCurrency": "CAD", "retainedEarnings": "12704000000", "totalLiabilities": "703120000000", "otherCurrentAssets": "21723000000", "totalCurrentAssets": "17584000000", "currentLongTermDebt": "0", "longTermInvestments": "204773000000", "shortTermInvestments": "146379000000", "currentNetReceivables": "1369000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "214870000000", "currentAccountsPayable": "10519000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2016000000", "shortLongTermDebtTotal": "13501000000", "totalShareholderEquity": "46058000000", "capitalLeaseObligations": "0", "otherCurrentLiabilities": "4398000000", "totalCurrentLiabilities": "15035000000", "otherNonCurrentLiabilities": "0", "totalNonCurrentLiabilities": "703120000000", "cashAndShortTermInvestments": "16215000000", "commonStockSharesOutstanding": "1987982833", "intangibleAssetsExcludingGoodwill": "4233000000", "cashAndCashEquivalentsAtCarryingValue": "16215000000", "accumulatedDepreciationAmortizationPPE": "0" }, "cashflow": { "netIncome": "4887000000", "profitLoss": "None", "dividendPayout": "1788000000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "CAD", "changeInInventory": "0", "operatingCashflow": "19188000000", "capitalExpenditures": "0", "changeInReceivables": "0", "changeInExchangeRate": "0", "cashflowFromFinancing": "-724000000", "cashflowFromInvestment": "-19002000000", "stockBasedCompensation": "10000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "1788000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "0", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-478000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "747000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "income_statement": { "revenue": 12309729598, "cost_of_revenue": null, "gross_profit": 12309729598, "ebit": 1859793810, "ebitda": 2110439876, "pretax_income": 1469788531, "tax_provision": 230594380, "net_income": 1196083027, "net_income_to_common": 1196083027, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14563539000, "total_current_assets": 79751568000, "total_assets": 1029165781000, "short_term_debt": null, "long_term_debt": 13070000000, "total_debt": 13070000000, "total_liabilities": 975972670000, "total_equity": 50762846000, "shares_outstanding": 1708000000, "goodwill_and_intangibles": 12580427000 }, "cash_flow": { "operating_cash_flow": 3545137958, "capital_expenditure": 0, "free_cash_flow": 3545137958, "dividends_paid": 864227635, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295338, "ticker_id": 2616, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1859793810", "ebitda": "2110439876", "netIncome": "1196083027", "grossProfit": "12309729598", "depreciation": "None", "totalRevenue": "12309729598", "costOfRevenue": "None", "interestIncome": "4553000000", "incomeBeforeTax": "1469788531", "interestExpense": "390005278", "operatingIncome": "1469788531", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "230594380", "reportedCurrency": "CAD", "netInterestIncome": "-389000000", "nonInterestIncome": "None", "operatingExpenses": "10839941066", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250646066", "sellingGeneralAndAdministrative": "1000000000", "netIncomeFromContinuingOperations": "1236000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20133897000", "currentDebt": "None", "investments": "None", "totalAssets": "1029165781000", "longTermDebt": "13070000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12580427000", "reportedCurrency": "CAD", "retainedEarnings": "5040994000", "totalLiabilities": "975972670000", "otherCurrentAssets": "None", "totalCurrentAssets": "79751568000", "currentLongTermDebt": "377000000", "longTermInvestments": "255831000000", "shortTermInvestments": "None", "currentNetReceivables": "65188029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "949414213000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13481751000", "totalShareholderEquity": "50762846000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "975972670000", "cashAndShortTermInvestments": "14563539000", "commonStockSharesOutstanding": "1708000000", "intangibleAssetsExcludingGoodwill": "12580427000", "cashAndCashEquivalentsAtCarryingValue": "14563539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1149964151", "profitLoss": "None", "dividendPayout": "864227635", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3545137958", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2628775941", "cashflowFromInvestment": "-2995721782", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "864227635", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-371958762", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250646066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12309729598, "cost_of_revenue": null, "gross_profit": 12309729598, "research_and_development": null, "selling_general_admin": 1000000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1859793810, "depreciation_amortisation": 250646066, "ebitda": 2110439876, "interest_expense": 390005278, "interest_income": null, "other_non_operating": null, "pretax_income": 1469788531, "tax_provision": 230594380, "effective_tax_rate": null, "net_income": 1196083027, "net_income_continuing_ops": 1236000000, "net_income_to_common": 1196083027, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14563539000, "short_term_investments": null, "net_receivables": 65188029000, "inventory": null, "other_current_assets": null, "total_current_assets": 79751568000, "net_ppe": null, "goodwill": null, "intangible_assets": 12580427000, "goodwill_and_intangibles": 12580427000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 949414213000, "total_assets": 1029165781000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 13070000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 975972670000, "total_liabilities": 975972670000, "total_debt": 13070000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5040994000, "total_equity": 50762846000, "shares_outstanding": 1708000000, "operating_cash_flow": 3545137958, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2995721782, "dividends_paid": 864227635, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2628775941, "free_cash_flow": 3545137958, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1859793810", "ebitda": "2110439876", "netIncome": "1196083027", "grossProfit": "12309729598", "depreciation": "None", "totalRevenue": "12309729598", "costOfRevenue": "None", "interestIncome": "4553000000", "incomeBeforeTax": "1469788531", "interestExpense": "390005278", "operatingIncome": "1469788531", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "230594380", "reportedCurrency": "CAD", "netInterestIncome": "-389000000", "nonInterestIncome": "None", "operatingExpenses": "10839941066", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "250646066", "sellingGeneralAndAdministrative": "1000000000", "netIncomeFromContinuingOperations": "1236000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20133897000", "currentDebt": "None", "investments": "None", "totalAssets": "1029165781000", "longTermDebt": "13070000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "12580427000", "reportedCurrency": "CAD", "retainedEarnings": "5040994000", "totalLiabilities": "975972670000", "otherCurrentAssets": "None", "totalCurrentAssets": "79751568000", "currentLongTermDebt": "377000000", "longTermInvestments": "255831000000", "shortTermInvestments": "None", "currentNetReceivables": "65188029000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "949414213000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13481751000", "totalShareholderEquity": "50762846000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "975972670000", "cashAndShortTermInvestments": "14563539000", "commonStockSharesOutstanding": "1708000000", "intangibleAssetsExcludingGoodwill": "12580427000", "cashAndCashEquivalentsAtCarryingValue": "14563539000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1149964151", "profitLoss": "None", "dividendPayout": "864227635", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "3545137958", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2628775941", "cashflowFromInvestment": "-2995721782", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "864227635", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-371958762", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "250646066", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "income_statement": { "revenue": 8604000000, "cost_of_revenue": 2064000000, "gross_profit": 6540000000, "ebit": 2310000000, "ebitda": 1804000000, "pretax_income": 1905000000, "tax_provision": 310000000, "net_income": 1562000000, "net_income_to_common": 1562000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 14899848000, "total_current_assets": 75925076000, "total_assets": 1024597340000, "short_term_debt": 1739581000, "long_term_debt": 12934000000, "total_debt": 14673581000, "total_liabilities": 972152114000, "total_equity": 50957000000, "shares_outstanding": 1708000000, "goodwill_and_intangibles": 12313957000 }, "cash_flow": { "operating_cash_flow": 8598986677, "capital_expenditure": 0, "free_cash_flow": 8598986677, "dividends_paid": 842313010, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295339, "ticker_id": 2616, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2310000000", "ebitda": "1804000000", "netIncome": "1562000000", "grossProfit": "6540000000", "depreciation": "None", "totalRevenue": "8604000000", "costOfRevenue": "2064000000", "interestIncome": "5303000000", "incomeBeforeTax": "1905000000", "interestExpense": "405000000", "operatingIncome": "1905000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "310000000", "reportedCurrency": "CAD", "netInterestIncome": "-405000000", "nonInterestIncome": "None", "operatingExpenses": "4635000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2064000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-506000000", "sellingGeneralAndAdministrative": "1327000000", "netIncomeFromContinuingOperations": "1595000000" }, "balance": { "goodwill": "6871396000", "inventory": "None", "commonStock": "20086617000", "currentDebt": "None", "investments": "None", "totalAssets": "1024597340000", "longTermDebt": "12934000000", "shortTermDebt": "1739581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5442561000", "reportedCurrency": "CAD", "retainedEarnings": "5019906000", "totalLiabilities": "972152114000", "otherCurrentAssets": "None", "totalCurrentAssets": "75925076000", "currentLongTermDebt": "1741000000", "longTermInvestments": "255085000000", "shortTermInvestments": "None", "currentNetReceivables": "61025228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "948672264000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14663041000", "totalShareholderEquity": "50957000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1739581000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "972152114000", "cashAndShortTermInvestments": "14899848000", "commonStockSharesOutstanding": "1708000000", "intangibleAssetsExcludingGoodwill": "5442561000", "cashAndCashEquivalentsAtCarryingValue": "14899848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1497778413", "profitLoss": "None", "dividendPayout": "842313010", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "8598986677", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "452630834", "cashflowFromInvestment": "-8096396589", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "842313010", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "341721292", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231810935", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8604000000, "cost_of_revenue": 2064000000, "gross_profit": 6540000000, "research_and_development": null, "selling_general_admin": 1327000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2310000000, "depreciation_amortisation": -506000000, "ebitda": 1804000000, "interest_expense": 405000000, "interest_income": null, "other_non_operating": null, "pretax_income": 1905000000, "tax_provision": 310000000, "effective_tax_rate": null, "net_income": 1562000000, "net_income_continuing_ops": 1595000000, "net_income_to_common": 1562000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 14899848000, "short_term_investments": null, "net_receivables": 61025228000, "inventory": null, "other_current_assets": null, "total_current_assets": 75925076000, "net_ppe": null, "goodwill": 6871396000, "intangible_assets": 5442561000, "goodwill_and_intangibles": 12313957000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 948672264000, "total_assets": 1024597340000, "short_term_debt": 1739581000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 12934000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 972152114000, "total_liabilities": 972152114000, "total_debt": 14673581000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5019906000, "total_equity": 50957000000, "shares_outstanding": 1708000000, "operating_cash_flow": 8598986677, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -8096396589, "dividends_paid": 842313010, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 452630834, "free_cash_flow": 8598986677, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2310000000", "ebitda": "1804000000", "netIncome": "1562000000", "grossProfit": "6540000000", "depreciation": "None", "totalRevenue": "8604000000", "costOfRevenue": "2064000000", "interestIncome": "5303000000", "incomeBeforeTax": "1905000000", "interestExpense": "405000000", "operatingIncome": "1905000000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "310000000", "reportedCurrency": "CAD", "netInterestIncome": "-405000000", "nonInterestIncome": "None", "operatingExpenses": "4635000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2064000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-506000000", "sellingGeneralAndAdministrative": "1327000000", "netIncomeFromContinuingOperations": "1595000000" }, "balance": { "goodwill": "6871396000", "inventory": "None", "commonStock": "20086617000", "currentDebt": "None", "investments": "None", "totalAssets": "1024597340000", "longTermDebt": "12934000000", "shortTermDebt": "1739581000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "5442561000", "reportedCurrency": "CAD", "retainedEarnings": "5019906000", "totalLiabilities": "972152114000", "otherCurrentAssets": "None", "totalCurrentAssets": "75925076000", "currentLongTermDebt": "1741000000", "longTermInvestments": "255085000000", "shortTermInvestments": "None", "currentNetReceivables": "61025228000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "948672264000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14663041000", "totalShareholderEquity": "50957000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-1739581000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "972152114000", "cashAndShortTermInvestments": "14899848000", "commonStockSharesOutstanding": "1708000000", "intangibleAssetsExcludingGoodwill": "5442561000", "cashAndCashEquivalentsAtCarryingValue": "14899848000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1497778413", "profitLoss": "None", "dividendPayout": "842313010", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "8598986677", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "452630834", "cashflowFromInvestment": "-8096396589", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "842313010", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "341721292", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "231810935", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "income_statement": { "revenue": 17309000000, "cost_of_revenue": 13460000000, "gross_profit": 3849000000, "ebit": 2617000000, "ebitda": 2133000000, "pretax_income": 2229000000, "tax_provision": 310000000, "net_income": 1789000000, "net_income_to_common": 1789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25832000000, "total_current_assets": null, "total_assets": 1026682000000, "short_term_debt": 0, "long_term_debt": 13428000000, "total_debt": 13428000000, "total_liabilities": 973691000000, "total_equity": 51443000000, "shares_outstanding": 1701000000, "goodwill_and_intangibles": 10979000000 }, "cash_flow": { "operating_cash_flow": 9536000000, "capital_expenditure": 0, "free_cash_flow": 9536000000, "dividends_paid": 804000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295341, "ticker_id": 2616, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2617000000", "ebitda": "2133000000", "netIncome": "1789000000", "grossProfit": "3849000000", "depreciation": "None", "totalRevenue": "17309000000", "costOfRevenue": "13460000000", "interestIncome": "4658000000", "incomeBeforeTax": "2229000000", "interestExpense": "388000000", "operatingIncome": "2229000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "310000000", "reportedCurrency": "CAD", "netInterestIncome": "-388000000", "nonInterestIncome": "None", "operatingExpenses": "1620000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13460000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-484000000", "sellingGeneralAndAdministrative": "1232000000", "netIncomeFromContinuingOperations": "1919000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20238000000", "currentDebt": "None", "investments": "None", "totalAssets": "1026682000000", "longTermDebt": "13428000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10979000000", "reportedCurrency": "CAD", "retainedEarnings": "5089000000", "totalLiabilities": "973691000000", "otherCurrentAssets": "-88817070000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "255758000000", "shortTermInvestments": "None", "currentNetReceivables": "62985070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1026682000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13428000000", "totalShareholderEquity": "51443000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "973691000000", "cashAndShortTermInvestments": "25832000000", "commonStockSharesOutstanding": "1701000000", "intangibleAssetsExcludingGoodwill": "10979000000", "cashAndCashEquivalentsAtCarryingValue": "25832000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1919000000", "profitLoss": "None", "dividendPayout": "804000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "9536000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000000", "cashflowFromInvestment": "-7809000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "804000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-613000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-484000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 17309000000, "cost_of_revenue": 13460000000, "gross_profit": 3849000000, "research_and_development": null, "selling_general_admin": 1232000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2617000000, "depreciation_amortisation": -484000000, "ebitda": 2133000000, "interest_expense": 388000000, "interest_income": null, "other_non_operating": null, "pretax_income": 2229000000, "tax_provision": 310000000, "effective_tax_rate": null, "net_income": 1789000000, "net_income_continuing_ops": 1919000000, "net_income_to_common": 1789000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25832000000, "short_term_investments": null, "net_receivables": 62985070000, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": 10979000000, "goodwill_and_intangibles": 10979000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 1026682000000, "total_assets": 1026682000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 13428000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 973691000000, "total_liabilities": 973691000000, "total_debt": 13428000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 5089000000, "total_equity": 51443000000, "shares_outstanding": 1701000000, "operating_cash_flow": 9536000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7809000000, "dividends_paid": 804000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -22000000, "free_cash_flow": 9536000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2617000000", "ebitda": "2133000000", "netIncome": "1789000000", "grossProfit": "3849000000", "depreciation": "None", "totalRevenue": "17309000000", "costOfRevenue": "13460000000", "interestIncome": "4658000000", "incomeBeforeTax": "2229000000", "interestExpense": "388000000", "operatingIncome": "2229000000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "310000000", "reportedCurrency": "CAD", "netInterestIncome": "-388000000", "nonInterestIncome": "None", "operatingExpenses": "1620000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "13460000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-484000000", "sellingGeneralAndAdministrative": "1232000000", "netIncomeFromContinuingOperations": "1919000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20238000000", "currentDebt": "None", "investments": "None", "totalAssets": "1026682000000", "longTermDebt": "13428000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "10979000000", "reportedCurrency": "CAD", "retainedEarnings": "5089000000", "totalLiabilities": "973691000000", "otherCurrentAssets": "-88817070000", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "255758000000", "shortTermInvestments": "None", "currentNetReceivables": "62985070000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "1026682000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13428000000", "totalShareholderEquity": "51443000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "973691000000", "cashAndShortTermInvestments": "25832000000", "commonStockSharesOutstanding": "1701000000", "intangibleAssetsExcludingGoodwill": "10979000000", "cashAndCashEquivalentsAtCarryingValue": "25832000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1919000000", "profitLoss": "None", "dividendPayout": "804000000", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "9536000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-22000000", "cashflowFromInvestment": "-7809000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "804000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-613000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-484000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "income_statement": { "revenue": 41125000000, "cost_of_revenue": 37366000000, "gross_profit": 3759000000, "ebit": 2619000000, "ebitda": 2208000000, "pretax_income": 2261000000, "tax_provision": 338000000, "net_income": 1874000000, "net_income_to_common": 1874000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 23773000000, "total_current_assets": 35372000000, "total_assets": 977469000000, "short_term_debt": 0, "long_term_debt": 13277000000, "total_debt": 13277000000, "total_liabilities": 926216000000, "total_equity": 49855000000, "shares_outstanding": 1715000000, "goodwill_and_intangibles": 10825000000 }, "cash_flow": { "operating_cash_flow": 7275000000, "capital_expenditure": 0, "free_cash_flow": 7275000000, "dividends_paid": 856000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295342, "ticker_id": 2616, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2619000000", "ebitda": "2208000000", "netIncome": "1874000000", "grossProfit": "3759000000", "depreciation": "None", "totalRevenue": "41125000000", "costOfRevenue": "37366000000", "interestIncome": "4708000000", "incomeBeforeTax": "2261000000", "interestExpense": "359753779", "operatingIncome": "2261000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "338000000", "reportedCurrency": "CAD", "netInterestIncome": "-358000000", "nonInterestIncome": "None", "operatingExpenses": "1498000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37366000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-411000000", "sellingGeneralAndAdministrative": "1140000000", "netIncomeFromContinuingOperations": "1923000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20398000000", "currentDebt": "None", "investments": "None", "totalAssets": "977469000000", "longTermDebt": "13277000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10825000000", "reportedCurrency": "CAD", "retainedEarnings": "4538000000", "totalLiabilities": "926216000000", "otherCurrentAssets": "-23773000000", "totalCurrentAssets": "35372000000", "currentLongTermDebt": "None", "longTermInvestments": "243037000000", "shortTermInvestments": "9093000000", "currentNetReceivables": "2506000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942097000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13277000000", "totalShareholderEquity": "49855000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "412997000000", "totalCurrentLiabilities": "412997000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "513219000000", "cashAndShortTermInvestments": "23773000000", "commonStockSharesOutstanding": "1715000000", "intangibleAssetsExcludingGoodwill": "10825000000", "cashAndCashEquivalentsAtCarryingValue": "23773000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1923000000", "profitLoss": "None", "dividendPayout": "856000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "7275000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1622000000", "cashflowFromInvestment": "-5935000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "856000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-653000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-411000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 41125000000, "cost_of_revenue": 37366000000, "gross_profit": 3759000000, "research_and_development": null, "selling_general_admin": 1140000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2619000000, "depreciation_amortisation": -411000000, "ebitda": 2208000000, "interest_expense": 359753779, "interest_income": null, "other_non_operating": null, "pretax_income": 2261000000, "tax_provision": 338000000, "effective_tax_rate": null, "net_income": 1874000000, "net_income_continuing_ops": 1923000000, "net_income_to_common": 1874000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 23773000000, "short_term_investments": 9093000000, "net_receivables": 2506000000, "inventory": null, "other_current_assets": null, "total_current_assets": 35372000000, "net_ppe": null, "goodwill": null, "intangible_assets": 10825000000, "goodwill_and_intangibles": 10825000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 942097000000, "total_assets": 977469000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 412997000000, "long_term_debt": 13277000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 513219000000, "total_liabilities": 926216000000, "total_debt": 13277000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4538000000, "total_equity": 49855000000, "shares_outstanding": 1715000000, "operating_cash_flow": 7275000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5935000000, "dividends_paid": 856000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1622000000, "free_cash_flow": 7275000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2619000000", "ebitda": "2208000000", "netIncome": "1874000000", "grossProfit": "3759000000", "depreciation": "None", "totalRevenue": "41125000000", "costOfRevenue": "37366000000", "interestIncome": "4708000000", "incomeBeforeTax": "2261000000", "interestExpense": "359753779", "operatingIncome": "2261000000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "338000000", "reportedCurrency": "CAD", "netInterestIncome": "-358000000", "nonInterestIncome": "None", "operatingExpenses": "1498000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "37366000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-411000000", "sellingGeneralAndAdministrative": "1140000000", "netIncomeFromContinuingOperations": "1923000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20398000000", "currentDebt": "None", "investments": "None", "totalAssets": "977469000000", "longTermDebt": "13277000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "10825000000", "reportedCurrency": "CAD", "retainedEarnings": "4538000000", "totalLiabilities": "926216000000", "otherCurrentAssets": "-23773000000", "totalCurrentAssets": "35372000000", "currentLongTermDebt": "None", "longTermInvestments": "243037000000", "shortTermInvestments": "9093000000", "currentNetReceivables": "2506000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "942097000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13277000000", "totalShareholderEquity": "49855000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "412997000000", "totalCurrentLiabilities": "412997000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "513219000000", "cashAndShortTermInvestments": "23773000000", "commonStockSharesOutstanding": "1715000000", "intangibleAssetsExcludingGoodwill": "10825000000", "cashAndCashEquivalentsAtCarryingValue": "23773000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1923000000", "profitLoss": "None", "dividendPayout": "856000000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "7275000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1622000000", "cashflowFromInvestment": "-5935000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "856000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-653000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-411000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "income_statement": { "revenue": 9044000000, "cost_of_revenue": 6764000000, "gross_profit": 2280000000, "ebit": 1078000000, "ebitda": 650000000, "pretax_income": 699000000, "tax_provision": 76000000, "net_income": 557000000, "net_income_to_common": 557000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25362000000, "total_current_assets": 25362000000, "total_assets": 981418000000, "short_term_debt": 0, "long_term_debt": 14177000000, "total_debt": 14177000000, "total_liabilities": 928254000000, "total_equity": 51772000000, "shares_outstanding": 1729000000, "goodwill_and_intangibles": 11073000000 }, "cash_flow": { "operating_cash_flow": 6688000000, "capital_expenditure": 0, "free_cash_flow": 6688000000, "dividends_paid": 802000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295343, "ticker_id": 2616, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1078000000", "ebitda": "650000000", "netIncome": "557000000", "grossProfit": "2280000000", "depreciation": "None", "totalRevenue": "9044000000", "costOfRevenue": "6764000000", "interestIncome": "4411000000", "incomeBeforeTax": "699000000", "interestExpense": "376822078", "operatingIncome": "699000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "76000000", "reportedCurrency": "CAD", "netInterestIncome": "-379000000", "nonInterestIncome": "None", "operatingExpenses": "1581000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6764000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-428000000", "sellingGeneralAndAdministrative": "1202000000", "netIncomeFromContinuingOperations": "623000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20572000000", "currentDebt": "None", "investments": "None", "totalAssets": "981418000000", "longTermDebt": "14177000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11073000000", "reportedCurrency": "CAD", "retainedEarnings": "4077000000", "totalLiabilities": "928254000000", "otherCurrentAssets": "None", "totalCurrentAssets": "25362000000", "currentLongTermDebt": "None", "longTermInvestments": "246649000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956056000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14177000000", "totalShareholderEquity": "51772000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "928254000000", "cashAndShortTermInvestments": "25362000000", "commonStockSharesOutstanding": "1729000000", "intangibleAssetsExcludingGoodwill": "11073000000", "cashAndCashEquivalentsAtCarryingValue": "25362000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "623000000", "profitLoss": "None", "dividendPayout": "802000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "6688000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-858000000", "cashflowFromInvestment": "-6518000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-507000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-428000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 9044000000, "cost_of_revenue": 6764000000, "gross_profit": 2280000000, "research_and_development": null, "selling_general_admin": 1202000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1078000000, "depreciation_amortisation": -428000000, "ebitda": 650000000, "interest_expense": 376822078, "interest_income": null, "other_non_operating": null, "pretax_income": 699000000, "tax_provision": 76000000, "effective_tax_rate": null, "net_income": 557000000, "net_income_continuing_ops": 623000000, "net_income_to_common": 557000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25362000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25362000000, "net_ppe": null, "goodwill": null, "intangible_assets": 11073000000, "goodwill_and_intangibles": 11073000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 956056000000, "total_assets": 981418000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 14177000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 928254000000, "total_liabilities": 928254000000, "total_debt": 14177000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4077000000, "total_equity": 51772000000, "shares_outstanding": 1729000000, "operating_cash_flow": 6688000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6518000000, "dividends_paid": 802000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -858000000, "free_cash_flow": 6688000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1078000000", "ebitda": "650000000", "netIncome": "557000000", "grossProfit": "2280000000", "depreciation": "None", "totalRevenue": "9044000000", "costOfRevenue": "6764000000", "interestIncome": "4411000000", "incomeBeforeTax": "699000000", "interestExpense": "376822078", "operatingIncome": "699000000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "76000000", "reportedCurrency": "CAD", "netInterestIncome": "-379000000", "nonInterestIncome": "None", "operatingExpenses": "1581000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6764000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-428000000", "sellingGeneralAndAdministrative": "1202000000", "netIncomeFromContinuingOperations": "623000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "20572000000", "currentDebt": "None", "investments": "None", "totalAssets": "981418000000", "longTermDebt": "14177000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "11073000000", "reportedCurrency": "CAD", "retainedEarnings": "4077000000", "totalLiabilities": "928254000000", "otherCurrentAssets": "None", "totalCurrentAssets": "25362000000", "currentLongTermDebt": "None", "longTermInvestments": "246649000000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "956056000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14177000000", "totalShareholderEquity": "51772000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "928254000000", "cashAndShortTermInvestments": "25362000000", "commonStockSharesOutstanding": "1729000000", "intangibleAssetsExcludingGoodwill": "11073000000", "cashAndCashEquivalentsAtCarryingValue": "25362000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "623000000", "profitLoss": "None", "dividendPayout": "802000000", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "6688000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-858000000", "cashflowFromInvestment": "-6518000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "802000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-507000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-428000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "income_statement": { "revenue": 4218000000, "cost_of_revenue": 357000000, "gross_profit": 3861000000, "ebit": 2533000000, "ebitda": 2338000000, "pretax_income": 2113000000, "tax_provision": 406000000, "net_income": 1685000000, "net_income_to_common": 1685000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 25789000000, "total_current_assets": 25789000000, "total_assets": 978818000000, "short_term_debt": 0, "long_term_debt": 14161000000, "total_debt": 14161000000, "total_liabilities": 925858000000, "total_equity": 51539000000, "shares_outstanding": 1780000000, "goodwill_and_intangibles": 11052000000 }, "cash_flow": { "operating_cash_flow": 7128000000, "capital_expenditure": 0, "free_cash_flow": 7128000000, "dividends_paid": 799000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295344, "ticker_id": 2616, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2533000000", "ebitda": "2338000000", "netIncome": "1685000000", "grossProfit": "3861000000", "depreciation": "None", "totalRevenue": "4218000000", "costOfRevenue": "357000000", "interestIncome": "4855000000", "incomeBeforeTax": "2113000000", "interestExpense": "419718071", "operatingIncome": "2113000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "406000000", "reportedCurrency": "CAD", "netInterestIncome": "-420000000", "nonInterestIncome": "None", "operatingExpenses": "1748000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-195000000", "sellingGeneralAndAdministrative": "1328000000", "netIncomeFromContinuingOperations": "1707000000" }, "balance": { "goodwill": "6275000000", "inventory": "None", "commonStock": "20681000000", "currentDebt": "None", "investments": "None", "totalAssets": "978818000000", "longTermDebt": "14161000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4777000000", "reportedCurrency": "CAD", "retainedEarnings": "4764000000", "totalLiabilities": "925858000000", "otherCurrentAssets": "-25789000000", "totalCurrentAssets": "25789000000", "currentLongTermDebt": "0", "longTermInvestments": "244346000000", "shortTermInvestments": "181029000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "953029000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14161000000", "totalShareholderEquity": "51539000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "925858000000", "cashAndShortTermInvestments": "25789000000", "commonStockSharesOutstanding": "1780000000", "intangibleAssetsExcludingGoodwill": "4777000000", "cashAndCashEquivalentsAtCarryingValue": "25789000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1707000000", "profitLoss": "None", "dividendPayout": "799000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "7128000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1445000000", "cashflowFromInvestment": "-3723000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "799000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1431000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-195000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4218000000, "cost_of_revenue": 357000000, "gross_profit": 3861000000, "research_and_development": null, "selling_general_admin": 1328000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2533000000, "depreciation_amortisation": -195000000, "ebitda": 2338000000, "interest_expense": 419718071, "interest_income": null, "other_non_operating": null, "pretax_income": 2113000000, "tax_provision": 406000000, "effective_tax_rate": null, "net_income": 1685000000, "net_income_continuing_ops": 1707000000, "net_income_to_common": 1685000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 25789000000, "short_term_investments": 181029000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 25789000000, "net_ppe": null, "goodwill": 6275000000, "intangible_assets": 4777000000, "goodwill_and_intangibles": 11052000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 953029000000, "total_assets": 978818000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 14161000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 925858000000, "total_liabilities": 925858000000, "total_debt": 14161000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4764000000, "total_equity": 51539000000, "shares_outstanding": 1780000000, "operating_cash_flow": 7128000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3723000000, "dividends_paid": 799000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1445000000, "free_cash_flow": 7128000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2533000000", "ebitda": "2338000000", "netIncome": "1685000000", "grossProfit": "3861000000", "depreciation": "None", "totalRevenue": "4218000000", "costOfRevenue": "357000000", "interestIncome": "4855000000", "incomeBeforeTax": "2113000000", "interestExpense": "419718071", "operatingIncome": "2113000000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "406000000", "reportedCurrency": "CAD", "netInterestIncome": "-420000000", "nonInterestIncome": "None", "operatingExpenses": "1748000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "357000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-195000000", "sellingGeneralAndAdministrative": "1328000000", "netIncomeFromContinuingOperations": "1707000000" }, "balance": { "goodwill": "6275000000", "inventory": "None", "commonStock": "20681000000", "currentDebt": "None", "investments": "None", "totalAssets": "978818000000", "longTermDebt": "14161000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "4777000000", "reportedCurrency": "CAD", "retainedEarnings": "4764000000", "totalLiabilities": "925858000000", "otherCurrentAssets": "-25789000000", "totalCurrentAssets": "25789000000", "currentLongTermDebt": "0", "longTermInvestments": "244346000000", "shortTermInvestments": "181029000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "953029000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14161000000", "totalShareholderEquity": "51539000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "925858000000", "cashAndShortTermInvestments": "25789000000", "commonStockSharesOutstanding": "1780000000", "intangibleAssetsExcludingGoodwill": "4777000000", "cashAndCashEquivalentsAtCarryingValue": "25789000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1707000000", "profitLoss": "None", "dividendPayout": "799000000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "7128000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1445000000", "cashflowFromInvestment": "-3723000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "799000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-1431000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-195000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "income_statement": { "revenue": 14572000000, "cost_of_revenue": -12282000000, "gross_profit": 26854000000, "ebit": 2752000000, "ebitda": 2305000000, "pretax_income": 2341000000, "tax_provision": 274000000, "net_income": 1936000000, "net_income_to_common": 1936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22884000000, "total_current_assets": 22884000000, "total_assets": 952630000000, "short_term_debt": 0, "long_term_debt": 13222000000, "total_debt": 13222000000, "total_liabilities": 900991000000, "total_equity": 50077000000, "shares_outstanding": 1780000000, "goodwill_and_intangibles": 10727000000 }, "cash_flow": { "operating_cash_flow": 7517000000, "capital_expenditure": 0, "free_cash_flow": 7517000000, "dividends_paid": 766000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295346, "ticker_id": 2616, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2752000000", "ebitda": "2305000000", "netIncome": "1936000000", "grossProfit": "26854000000", "depreciation": "None", "totalRevenue": "14572000000", "costOfRevenue": "-12282000000", "interestIncome": "4364000000", "incomeBeforeTax": "2341000000", "interestExpense": "410329192", "operatingIncome": "2341000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "274000000", "reportedCurrency": "CAD", "netInterestIncome": "-411000000", "nonInterestIncome": "None", "operatingExpenses": "24513000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-12282000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-447000000", "sellingGeneralAndAdministrative": "1204000000", "netIncomeFromContinuingOperations": "2067000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21015000000", "currentDebt": "None", "investments": "None", "totalAssets": "952630000000", "longTermDebt": "13222000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10727000000", "reportedCurrency": "CAD", "retainedEarnings": "4973000000", "totalLiabilities": "900991000000", "otherCurrentAssets": "-22884000000", "totalCurrentAssets": "22884000000", "currentLongTermDebt": "0", "longTermInvestments": "238709000000", "shortTermInvestments": "176697000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "929746000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13222000000", "totalShareholderEquity": "50077000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "900991000000", "cashAndShortTermInvestments": "22884000000", "commonStockSharesOutstanding": "1780000000", "intangibleAssetsExcludingGoodwill": "10727000000", "cashAndCashEquivalentsAtCarryingValue": "22884000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2067000000", "profitLoss": "None", "dividendPayout": "766000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "7517000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2149000000", "cashflowFromInvestment": "-4703000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "766000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-986000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-447000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 14572000000, "cost_of_revenue": -12282000000, "gross_profit": 26854000000, "research_and_development": null, "selling_general_admin": 1204000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2752000000, "depreciation_amortisation": -447000000, "ebitda": 2305000000, "interest_expense": 410329192, "interest_income": null, "other_non_operating": null, "pretax_income": 2341000000, "tax_provision": 274000000, "effective_tax_rate": null, "net_income": 1936000000, "net_income_continuing_ops": 2067000000, "net_income_to_common": 1936000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22884000000, "short_term_investments": 176697000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 22884000000, "net_ppe": null, "goodwill": null, "intangible_assets": 10727000000, "goodwill_and_intangibles": 10727000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 929746000000, "total_assets": 952630000000, "short_term_debt": 0, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 13222000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 900991000000, "total_liabilities": 900991000000, "total_debt": 13222000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4973000000, "total_equity": 50077000000, "shares_outstanding": 1780000000, "operating_cash_flow": 7517000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -4703000000, "dividends_paid": 766000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2149000000, "free_cash_flow": 7517000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2752000000", "ebitda": "2305000000", "netIncome": "1936000000", "grossProfit": "26854000000", "depreciation": "None", "totalRevenue": "14572000000", "costOfRevenue": "-12282000000", "interestIncome": "4364000000", "incomeBeforeTax": "2341000000", "interestExpense": "410329192", "operatingIncome": "2341000000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "274000000", "reportedCurrency": "CAD", "netInterestIncome": "-411000000", "nonInterestIncome": "None", "operatingExpenses": "24513000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-12282000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-447000000", "sellingGeneralAndAdministrative": "1204000000", "netIncomeFromContinuingOperations": "2067000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21015000000", "currentDebt": "None", "investments": "None", "totalAssets": "952630000000", "longTermDebt": "13222000000", "shortTermDebt": "0", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "10727000000", "reportedCurrency": "CAD", "retainedEarnings": "4973000000", "totalLiabilities": "900991000000", "otherCurrentAssets": "-22884000000", "totalCurrentAssets": "22884000000", "currentLongTermDebt": "0", "longTermInvestments": "238709000000", "shortTermInvestments": "176697000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "929746000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13222000000", "totalShareholderEquity": "50077000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "900991000000", "cashAndShortTermInvestments": "22884000000", "commonStockSharesOutstanding": "1780000000", "intangibleAssetsExcludingGoodwill": "10727000000", "cashAndCashEquivalentsAtCarryingValue": "22884000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2067000000", "profitLoss": "None", "dividendPayout": "766000000", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "7517000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2149000000", "cashflowFromInvestment": "-4703000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "766000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-986000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-447000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "income_statement": { "revenue": 18478000000, "cost_of_revenue": 15443000000, "gross_profit": 3035000000, "ebit": 1810000000, "ebitda": 1391000000, "pretax_income": 1384000000, "tax_provision": 252000000, "net_income": 1093000000, "net_income_to_common": 1093000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22098000000, "total_current_assets": 104784000000, "total_assets": 915273000000, "short_term_debt": null, "long_term_debt": 14018000000, "total_debt": 14018000000, "total_liabilities": 864517000000, "total_equity": 49344000000, "shares_outstanding": 1799000000, "goodwill_and_intangibles": 10706000000 }, "cash_flow": { "operating_cash_flow": 7273000000, "capital_expenditure": 0, "free_cash_flow": 7273000000, "dividends_paid": 817000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295347, "ticker_id": 2616, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1810000000", "ebitda": "1391000000", "netIncome": "1093000000", "grossProfit": "3035000000", "depreciation": "None", "totalRevenue": "18478000000", "costOfRevenue": "15443000000", "interestIncome": "4144000000", "incomeBeforeTax": "1384000000", "interestExpense": "425713404", "operatingIncome": "1384000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "252000000", "reportedCurrency": "CAD", "netInterestIncome": "-426000000", "nonInterestIncome": "None", "operatingExpenses": "1651000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15443000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-419000000", "sellingGeneralAndAdministrative": "1225000000", "netIncomeFromContinuingOperations": "1132000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21314000000", "currentDebt": "None", "investments": "None", "totalAssets": "915273000000", "longTermDebt": "14018000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10706000000", "reportedCurrency": "CAD", "retainedEarnings": "4574000000", "totalLiabilities": "864517000000", "otherCurrentAssets": "-22098000000", "totalCurrentAssets": "104784000000", "currentLongTermDebt": "0", "longTermInvestments": "224966000000", "shortTermInvestments": "7712000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810489000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14018000000", "totalShareholderEquity": "49344000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "853360000000", "cashAndShortTermInvestments": "22098000000", "commonStockSharesOutstanding": "1799000000", "intangibleAssetsExcludingGoodwill": "10706000000", "cashAndCashEquivalentsAtCarryingValue": "22098000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1132000000", "profitLoss": "None", "dividendPayout": "817000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "7273000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-385000000", "cashflowFromInvestment": "-6529000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "817000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-652000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-419000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 18478000000, "cost_of_revenue": 15443000000, "gross_profit": 3035000000, "research_and_development": null, "selling_general_admin": 1225000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1810000000, "depreciation_amortisation": -419000000, "ebitda": 1391000000, "interest_expense": 425713404, "interest_income": null, "other_non_operating": null, "pretax_income": 1384000000, "tax_provision": 252000000, "effective_tax_rate": null, "net_income": 1093000000, "net_income_continuing_ops": 1132000000, "net_income_to_common": 1093000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22098000000, "short_term_investments": 7712000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 104784000000, "net_ppe": null, "goodwill": null, "intangible_assets": 10706000000, "goodwill_and_intangibles": 10706000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 810489000000, "total_assets": 915273000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": 14018000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 853360000000, "total_liabilities": 864517000000, "total_debt": 14018000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4574000000, "total_equity": 49344000000, "shares_outstanding": 1799000000, "operating_cash_flow": 7273000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6529000000, "dividends_paid": 817000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -385000000, "free_cash_flow": 7273000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1810000000", "ebitda": "1391000000", "netIncome": "1093000000", "grossProfit": "3035000000", "depreciation": "None", "totalRevenue": "18478000000", "costOfRevenue": "15443000000", "interestIncome": "4144000000", "incomeBeforeTax": "1384000000", "interestExpense": "425713404", "operatingIncome": "1384000000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "252000000", "reportedCurrency": "CAD", "netInterestIncome": "-426000000", "nonInterestIncome": "None", "operatingExpenses": "1651000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "15443000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-419000000", "sellingGeneralAndAdministrative": "1225000000", "netIncomeFromContinuingOperations": "1132000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21314000000", "currentDebt": "None", "investments": "None", "totalAssets": "915273000000", "longTermDebt": "14018000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "10706000000", "reportedCurrency": "CAD", "retainedEarnings": "4574000000", "totalLiabilities": "864517000000", "otherCurrentAssets": "-22098000000", "totalCurrentAssets": "104784000000", "currentLongTermDebt": "0", "longTermInvestments": "224966000000", "shortTermInvestments": "7712000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "810489000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "14018000000", "totalShareholderEquity": "49344000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "853360000000", "cashAndShortTermInvestments": "22098000000", "commonStockSharesOutstanding": "1799000000", "intangibleAssetsExcludingGoodwill": "10706000000", "cashAndCashEquivalentsAtCarryingValue": "22098000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1132000000", "profitLoss": "None", "dividendPayout": "817000000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "7273000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-385000000", "cashflowFromInvestment": "-6529000000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "817000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-652000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-419000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "income_statement": { "revenue": 35177000000, "cost_of_revenue": 32399000000, "gross_profit": 2778000000, "ebit": 1676000000, "ebitda": 1230000000, "pretax_income": 1252000000, "tax_provision": 280000000, "net_income": 917000000, "net_income_to_common": 917000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21481000000, "total_current_assets": 100143000000, "total_assets": 907219000000, "short_term_debt": null, "long_term_debt": 13429000000, "total_debt": 13429000000, "total_liabilities": 857327000000, "total_equity": 48564000000, "shares_outstanding": 1810000000, "goodwill_and_intangibles": 10706000000 }, "cash_flow": { "operating_cash_flow": 4576000000, "capital_expenditure": 0, "free_cash_flow": 4576000000, "dividends_paid": 777000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295348, "ticker_id": 2616, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1676000000", "ebitda": "1230000000", "netIncome": "917000000", "grossProfit": "2778000000", "depreciation": "None", "totalRevenue": "35177000000", "costOfRevenue": "32399000000", "interestIncome": "4117000000", "incomeBeforeTax": "1252000000", "interestExpense": "424739787", "operatingIncome": "1252000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "280000000", "reportedCurrency": "CAD", "netInterestIncome": "-424000000", "nonInterestIncome": "None", "operatingExpenses": "1526000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32399000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-446000000", "sellingGeneralAndAdministrative": "1102000000", "netIncomeFromContinuingOperations": "972000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21488000000", "currentDebt": "None", "investments": "None", "totalAssets": "907219000000", "longTermDebt": "13429000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10706000000", "reportedCurrency": "CAD", "retainedEarnings": "4779000000", "totalLiabilities": "857327000000", "otherCurrentAssets": "-21481000000", "totalCurrentAssets": "100143000000", "currentLongTermDebt": "0", "longTermInvestments": "227798000000", "shortTermInvestments": "6999000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "828557000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13429000000", "totalShareholderEquity": "48564000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "370940000000", "totalCurrentLiabilities": "370940000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "432317000000", "cashAndShortTermInvestments": "21481000000", "commonStockSharesOutstanding": "1810000000", "intangibleAssetsExcludingGoodwill": "10706000000", "cashAndCashEquivalentsAtCarryingValue": "21481000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "972000000", "profitLoss": "None", "dividendPayout": "777000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "4576000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195000000", "cashflowFromInvestment": "-3504000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "777000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-446000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 35177000000, "cost_of_revenue": 32399000000, "gross_profit": 2778000000, "research_and_development": null, "selling_general_admin": 1102000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1676000000, "depreciation_amortisation": -446000000, "ebitda": 1230000000, "interest_expense": 424739787, "interest_income": null, "other_non_operating": null, "pretax_income": 1252000000, "tax_provision": 280000000, "effective_tax_rate": null, "net_income": 917000000, "net_income_continuing_ops": 972000000, "net_income_to_common": 917000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21481000000, "short_term_investments": 6999000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 100143000000, "net_ppe": null, "goodwill": null, "intangible_assets": 10706000000, "goodwill_and_intangibles": 10706000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 828557000000, "total_assets": 907219000000, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 370940000000, "long_term_debt": 13429000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 432317000000, "total_liabilities": 857327000000, "total_debt": 13429000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4779000000, "total_equity": 48564000000, "shares_outstanding": 1810000000, "operating_cash_flow": 4576000000, "stock_based_compensation": 0, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 0, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3504000000, "dividends_paid": 777000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -195000000, "free_cash_flow": 4576000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1676000000", "ebitda": "1230000000", "netIncome": "917000000", "grossProfit": "2778000000", "depreciation": "None", "totalRevenue": "35177000000", "costOfRevenue": "32399000000", "interestIncome": "4117000000", "incomeBeforeTax": "1252000000", "interestExpense": "424739787", "operatingIncome": "1252000000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "280000000", "reportedCurrency": "CAD", "netInterestIncome": "-424000000", "nonInterestIncome": "None", "operatingExpenses": "1526000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "32399000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-446000000", "sellingGeneralAndAdministrative": "1102000000", "netIncomeFromContinuingOperations": "972000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21488000000", "currentDebt": "None", "investments": "None", "totalAssets": "907219000000", "longTermDebt": "13429000000", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "10706000000", "reportedCurrency": "CAD", "retainedEarnings": "4779000000", "totalLiabilities": "857327000000", "otherCurrentAssets": "-21481000000", "totalCurrentAssets": "100143000000", "currentLongTermDebt": "0", "longTermInvestments": "227798000000", "shortTermInvestments": "6999000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "828557000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "13429000000", "totalShareholderEquity": "48564000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "370940000000", "totalCurrentLiabilities": "370940000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "432317000000", "cashAndShortTermInvestments": "21481000000", "commonStockSharesOutstanding": "1810000000", "intangibleAssetsExcludingGoodwill": "10706000000", "cashAndCashEquivalentsAtCarryingValue": "21481000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "972000000", "profitLoss": "None", "dividendPayout": "777000000", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "4576000000", "capitalExpenditures": "0", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-195000000", "cashflowFromInvestment": "-3504000000", "stockBasedCompensation": "0", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "777000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-203000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-446000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "income_statement": { "revenue": -22080000000, "cost_of_revenue": -27427000000, "gross_profit": 5347000000, "ebit": 2513000000, "ebitda": 2071000000, "pretax_income": 2123000000, "tax_provision": 322000000, "net_income": 1762000000, "net_income_to_common": 1762000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20338000000, "total_current_assets": 43499000000, "total_assets": 875574000000, "short_term_debt": 594000000, "long_term_debt": 12144000000, "total_debt": 12738000000, "total_liabilities": 826847000000, "total_equity": 47296000000, "shares_outstanding": 1880000000, "goodwill_and_intangibles": 10310000000 }, "cash_flow": { "operating_cash_flow": 6168000000, "capital_expenditure": 5778000000, "free_cash_flow": 11946000000, "dividends_paid": 759000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295349, "ticker_id": 2616, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2513000000", "ebitda": "2071000000", "netIncome": "1762000000", "grossProfit": "5347000000", "depreciation": "None", "totalRevenue": "-22080000000", "costOfRevenue": "-27427000000", "interestIncome": "4429000000", "incomeBeforeTax": "2123000000", "interestExpense": "390032900", "operatingIncome": "2123000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "322000000", "reportedCurrency": "CAD", "netInterestIncome": "-390000000", "nonInterestIncome": "None", "operatingExpenses": "3224000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-27427000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-442000000", "sellingGeneralAndAdministrative": "1180000000", "netIncomeFromContinuingOperations": "1801000000" }, "balance": { "goodwill": "5919000000", "inventory": "None", "commonStock": "21527000000", "currentDebt": "None", "investments": "None", "totalAssets": "875574000000", "longTermDebt": "12144000000", "shortTermDebt": "594000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4391000000", "reportedCurrency": "CAD", "retainedEarnings": "4819000000", "totalLiabilities": "826847000000", "otherCurrentAssets": "-20338000000", "totalCurrentAssets": "43499000000", "currentLongTermDebt": "594000000", "longTermInvestments": "237680000000", "shortTermInvestments": "6162000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "809762000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12738000000", "totalShareholderEquity": "47296000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-594000000", "totalCurrentLiabilities": "368143000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "416053000000", "cashAndShortTermInvestments": "20338000000", "commonStockSharesOutstanding": "1880000000", "intangibleAssetsExcludingGoodwill": "4391000000", "cashAndCashEquivalentsAtCarryingValue": "20338000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1801000000", "profitLoss": "None", "dividendPayout": "759000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "6168000000", "capitalExpenditures": "5778000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1584000000", "cashflowFromInvestment": "-6180000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "759000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-442000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": -22080000000, "cost_of_revenue": -27427000000, "gross_profit": 5347000000, "research_and_development": null, "selling_general_admin": 1180000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2513000000, "depreciation_amortisation": -442000000, "ebitda": 2071000000, "interest_expense": 390032900, "interest_income": null, "other_non_operating": null, "pretax_income": 2123000000, "tax_provision": 322000000, "effective_tax_rate": null, "net_income": 1762000000, "net_income_continuing_ops": 1801000000, "net_income_to_common": 1762000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20338000000, "short_term_investments": 6162000000, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 43499000000, "net_ppe": null, "goodwill": 5919000000, "intangible_assets": 4391000000, "goodwill_and_intangibles": 10310000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 809762000000, "total_assets": 875574000000, "short_term_debt": 594000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 368143000000, "long_term_debt": 12144000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 416053000000, "total_liabilities": 826847000000, "total_debt": 12738000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4819000000, "total_equity": 47296000000, "shares_outstanding": 1880000000, "operating_cash_flow": 6168000000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5778000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6180000000, "dividends_paid": 759000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1584000000, "free_cash_flow": 11946000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2513000000", "ebitda": "2071000000", "netIncome": "1762000000", "grossProfit": "5347000000", "depreciation": "None", "totalRevenue": "-22080000000", "costOfRevenue": "-27427000000", "interestIncome": "4429000000", "incomeBeforeTax": "2123000000", "interestExpense": "390032900", "operatingIncome": "2123000000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "322000000", "reportedCurrency": "CAD", "netInterestIncome": "-390000000", "nonInterestIncome": "None", "operatingExpenses": "3224000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "-27427000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-442000000", "sellingGeneralAndAdministrative": "1180000000", "netIncomeFromContinuingOperations": "1801000000" }, "balance": { "goodwill": "5919000000", "inventory": "None", "commonStock": "21527000000", "currentDebt": "None", "investments": "None", "totalAssets": "875574000000", "longTermDebt": "12144000000", "shortTermDebt": "594000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "4391000000", "reportedCurrency": "CAD", "retainedEarnings": "4819000000", "totalLiabilities": "826847000000", "otherCurrentAssets": "-20338000000", "totalCurrentAssets": "43499000000", "currentLongTermDebt": "594000000", "longTermInvestments": "237680000000", "shortTermInvestments": "6162000000", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "809762000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "12738000000", "totalShareholderEquity": "47296000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-594000000", "totalCurrentLiabilities": "368143000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "416053000000", "cashAndShortTermInvestments": "20338000000", "commonStockSharesOutstanding": "1880000000", "intangibleAssetsExcludingGoodwill": "4391000000", "cashAndCashEquivalentsAtCarryingValue": "20338000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1801000000", "profitLoss": "None", "dividendPayout": "759000000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "6168000000", "capitalExpenditures": "5778000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1584000000", "cashflowFromInvestment": "-6180000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "759000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-333000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-442000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "income_statement": { "revenue": 19950000000, "cost_of_revenue": 17318000000, "gross_profit": 2632000000, "ebit": 1590000000, "ebitda": 1255000000, "pretax_income": 1174000000, "tax_provision": -51000000, "net_income": 1200000000, "net_income_to_common": 1200000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 22137000000, "total_current_assets": 22137000000, "total_assets": 835874000000, "short_term_debt": 610000000, "long_term_debt": 12316000000, "total_debt": 12926000000, "total_liabilities": 786839000000, "total_equity": 47573000000, "shares_outstanding": 1829000000, "goodwill_and_intangibles": 16347000000 }, "cash_flow": { "operating_cash_flow": 5506000000, "capital_expenditure": 5778000000, "free_cash_flow": 11284000000, "dividends_paid": 720000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295351, "ticker_id": 2616, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1590000000", "ebitda": "1255000000", "netIncome": "1200000000", "grossProfit": "2632000000", "depreciation": "None", "totalRevenue": "19950000000", "costOfRevenue": "17318000000", "interestIncome": "4156000000", "incomeBeforeTax": "1174000000", "interestExpense": "414689060", "operatingIncome": "1174000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-51000000", "reportedCurrency": "CAD", "netInterestIncome": "-416000000", "nonInterestIncome": "None", "operatingExpenses": "1458000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17318000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-335000000", "sellingGeneralAndAdministrative": "1042000000", "netIncomeFromContinuingOperations": "1225000000" }, "balance": { "goodwill": "5919000000", "inventory": "None", "commonStock": "21642000000", "currentDebt": "None", "investments": "None", "totalAssets": "835874000000", "longTermDebt": "12316000000", "shortTermDebt": "610000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10428000000", "reportedCurrency": "CAD", "retainedEarnings": "4097000000", "totalLiabilities": "786839000000", "otherCurrentAssets": "25246000000", "totalCurrentAssets": "22137000000", "currentLongTermDebt": "610000000", "longTermInvestments": "222110000000", "shortTermInvestments": "163620000000", "currentNetReceivables": "190000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232538000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2704000000", "shortLongTermDebtTotal": "13536000000", "totalShareholderEquity": "47573000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-610000000", "totalCurrentLiabilities": "610000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14010000000", "cashAndShortTermInvestments": "22137000000", "commonStockSharesOutstanding": "1829000000", "intangibleAssetsExcludingGoodwill": "10428000000", "cashAndCashEquivalentsAtCarryingValue": "22137000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1225000000", "profitLoss": "None", "dividendPayout": "720000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "5506000000", "capitalExpenditures": "5778000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1087000000", "cashflowFromInvestment": "-7540000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "720000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-421000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-335000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 19950000000, "cost_of_revenue": 17318000000, "gross_profit": 2632000000, "research_and_development": null, "selling_general_admin": 1042000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1590000000, "depreciation_amortisation": -335000000, "ebitda": 1255000000, "interest_expense": 414689060, "interest_income": null, "other_non_operating": null, "pretax_income": 1174000000, "tax_provision": -51000000, "effective_tax_rate": null, "net_income": 1200000000, "net_income_continuing_ops": 1225000000, "net_income_to_common": 1200000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 22137000000, "short_term_investments": 163620000000, "net_receivables": 190000000, "inventory": null, "other_current_assets": null, "total_current_assets": 22137000000, "net_ppe": null, "goodwill": 5919000000, "intangible_assets": 10428000000, "goodwill_and_intangibles": 16347000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 232538000000, "total_assets": 835874000000, "short_term_debt": 610000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 610000000, "long_term_debt": 12316000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14010000000, "total_liabilities": 786839000000, "total_debt": 12926000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4097000000, "total_equity": 47573000000, "shares_outstanding": 1829000000, "operating_cash_flow": 5506000000, "stock_based_compensation": 2000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5778000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -7540000000, "dividends_paid": 720000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -1087000000, "free_cash_flow": 11284000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1590000000", "ebitda": "1255000000", "netIncome": "1200000000", "grossProfit": "2632000000", "depreciation": "None", "totalRevenue": "19950000000", "costOfRevenue": "17318000000", "interestIncome": "4156000000", "incomeBeforeTax": "1174000000", "interestExpense": "414689060", "operatingIncome": "1174000000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-51000000", "reportedCurrency": "CAD", "netInterestIncome": "-416000000", "nonInterestIncome": "None", "operatingExpenses": "1458000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "17318000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-335000000", "sellingGeneralAndAdministrative": "1042000000", "netIncomeFromContinuingOperations": "1225000000" }, "balance": { "goodwill": "5919000000", "inventory": "None", "commonStock": "21642000000", "currentDebt": "None", "investments": "None", "totalAssets": "835874000000", "longTermDebt": "12316000000", "shortTermDebt": "610000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "10428000000", "reportedCurrency": "CAD", "retainedEarnings": "4097000000", "totalLiabilities": "786839000000", "otherCurrentAssets": "25246000000", "totalCurrentAssets": "22137000000", "currentLongTermDebt": "610000000", "longTermInvestments": "222110000000", "shortTermInvestments": "163620000000", "currentNetReceivables": "190000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "232538000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2704000000", "shortLongTermDebtTotal": "13536000000", "totalShareholderEquity": "47573000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-610000000", "totalCurrentLiabilities": "610000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14010000000", "cashAndShortTermInvestments": "22137000000", "commonStockSharesOutstanding": "1829000000", "intangibleAssetsExcludingGoodwill": "10428000000", "cashAndCashEquivalentsAtCarryingValue": "22137000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1225000000", "profitLoss": "None", "dividendPayout": "720000000", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "5506000000", "capitalExpenditures": "5778000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-1087000000", "cashflowFromInvestment": "-7540000000", "stockBasedCompensation": "2000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "720000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-421000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-335000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "income_statement": { "revenue": 23167000000, "cost_of_revenue": 20328000000, "gross_profit": 2839000000, "ebit": 1817000000, "ebitda": 1486000000, "pretax_income": 1436000000, "tax_provision": 265000000, "net_income": 1145000000, "net_income_to_common": 1145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 21018000000, "total_current_assets": 44974000000, "total_assets": 851311000000, "short_term_debt": 598000000, "long_term_debt": 12752000000, "total_debt": 13350000000, "total_liabilities": 804155000000, "total_equity": 45690000000, "shares_outstanding": 1880000000, "goodwill_and_intangibles": 10310000000 }, "cash_flow": { "operating_cash_flow": 5794000000, "capital_expenditure": 1000000, "free_cash_flow": 5795000000, "dividends_paid": 770000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 295352, "ticker_id": 2616, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:34:35.506693+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1817000000", "ebitda": "1486000000", "netIncome": "1145000000", "grossProfit": "2839000000", "depreciation": "None", "totalRevenue": "23167000000", "costOfRevenue": "20328000000", "interestIncome": "3930000000", "incomeBeforeTax": "1436000000", "interestExpense": "380771955", "operatingIncome": "1436000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "265000000", "reportedCurrency": "CAD", "netInterestIncome": "-381000000", "nonInterestIncome": "None", "operatingExpenses": "1403000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20328000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-331000000", "sellingGeneralAndAdministrative": "1022000000", "netIncomeFromContinuingOperations": "1171000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21816000000", "currentDebt": "None", "investments": "None", "totalAssets": "851311000000", "longTermDebt": "12752000000", "shortTermDebt": "598000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10310000000", "reportedCurrency": "CAD", "retainedEarnings": "4027000000", "totalLiabilities": "804155000000", "otherCurrentAssets": "-21018000000", "totalCurrentAssets": "44974000000", "currentLongTermDebt": "None", "longTermInvestments": "228399000000", "shortTermInvestments": "162369000000", "currentNetReceivables": "404000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238709000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2711000000", "shortLongTermDebtTotal": "12752000000", "totalShareholderEquity": "45690000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-598000000", "totalCurrentLiabilities": "358413000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14361000000", "cashAndShortTermInvestments": "21018000000", "commonStockSharesOutstanding": "1880000000", "intangibleAssetsExcludingGoodwill": "10310000000", "cashAndCashEquivalentsAtCarryingValue": "21018000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1171000000", "profitLoss": "None", "dividendPayout": "770000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "5794000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2113000000", "cashflowFromInvestment": "-3980000000", "stockBasedCompensation": "-1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "770000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-443000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-331000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 23167000000, "cost_of_revenue": 20328000000, "gross_profit": 2839000000, "research_and_development": null, "selling_general_admin": 1022000000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1817000000, "depreciation_amortisation": -331000000, "ebitda": 1486000000, "interest_expense": 380771955, "interest_income": null, "other_non_operating": null, "pretax_income": 1436000000, "tax_provision": 265000000, "effective_tax_rate": null, "net_income": 1145000000, "net_income_continuing_ops": 1171000000, "net_income_to_common": 1145000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 21018000000, "short_term_investments": 162369000000, "net_receivables": 404000000, "inventory": null, "other_current_assets": null, "total_current_assets": 44974000000, "net_ppe": null, "goodwill": null, "intangible_assets": 10310000000, "goodwill_and_intangibles": 10310000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 238709000000, "total_assets": 851311000000, "short_term_debt": 598000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 358413000000, "long_term_debt": 12752000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 14361000000, "total_liabilities": 804155000000, "total_debt": 13350000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4027000000, "total_equity": 45690000000, "shares_outstanding": 1880000000, "operating_cash_flow": 5794000000, "stock_based_compensation": -1000000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3980000000, "dividends_paid": 770000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -2113000000, "free_cash_flow": 5795000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1817000000", "ebitda": "1486000000", "netIncome": "1145000000", "grossProfit": "2839000000", "depreciation": "None", "totalRevenue": "23167000000", "costOfRevenue": "20328000000", "interestIncome": "3930000000", "incomeBeforeTax": "1436000000", "interestExpense": "380771955", "operatingIncome": "1436000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "265000000", "reportedCurrency": "CAD", "netInterestIncome": "-381000000", "nonInterestIncome": "None", "operatingExpenses": "1403000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "20328000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "-331000000", "sellingGeneralAndAdministrative": "1022000000", "netIncomeFromContinuingOperations": "1171000000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "21816000000", "currentDebt": "None", "investments": "None", "totalAssets": "851311000000", "longTermDebt": "12752000000", "shortTermDebt": "598000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "10310000000", "reportedCurrency": "CAD", "retainedEarnings": "4027000000", "totalLiabilities": "804155000000", "otherCurrentAssets": "-21018000000", "totalCurrentAssets": "44974000000", "currentLongTermDebt": "None", "longTermInvestments": "228399000000", "shortTermInvestments": "162369000000", "currentNetReceivables": "404000000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "238709000000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2711000000", "shortLongTermDebtTotal": "12752000000", "totalShareholderEquity": "45690000000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "-598000000", "totalCurrentLiabilities": "358413000000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "14361000000", "cashAndShortTermInvestments": "21018000000", "commonStockSharesOutstanding": "1880000000", "intangibleAssetsExcludingGoodwill": "10310000000", "cashAndCashEquivalentsAtCarryingValue": "21018000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1171000000", "profitLoss": "None", "dividendPayout": "770000000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "CAD", "changeInInventory": "None", "operatingCashflow": "5794000000", "capitalExpenditures": "1000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-2113000000", "cashflowFromInvestment": "-3980000000", "stockBasedCompensation": "-1000000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "770000000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-443000000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "-331000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "trending_value", "name": "Trending Value", "slug": "trending-value", "group": "multi_factor", "page_url": "/factors/trending-value/", "rank_field": "trending_value_rank" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/", "rank_field": "vc2_score" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "consistent_earners", "name": "Consistent Earners", "slug": "consistent-earners", "group": "quality", "page_url": "/factors/consistent-earners/", "rank_field": "-eps_growth_5y_cagr" }, { "key": "cornerstone_growth", "name": "Cornerstone Growth", "slug": "cornerstone-growth", "group": "growth", "page_url": "/factors/cornerstone-growth/", "rank_field": "cornerstone_growth_rank" }, { "key": "garp", "name": "GARP", "slug": "garp", "group": "growth", "page_url": "/factors/garp/", "rank_field": "-revenue_growth" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "momentum_leaders", "name": "Momentum Leaders", "slug": "momentum-leaders", "group": "momentum", "page_url": "/factors/momentum-leaders/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" }, { "key": "low_volatility", "name": "Low Volatility", "slug": "low-volatility", "group": "defensive", "page_url": "/factors/low-volatility/", "rank_field": "volatility_252d" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }