{ "ticker": { "uuid": "1cc4de78-0344-4bf2-8f9e-a385142353b4", "symbol": "PHI1", "name": "Koninklijke Philips N.V.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/1cc4de78-0344-4bf2-8f9e-a385142353b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/1cc4de78-0344-4bf2-8f9e-a385142353b4/" }, "ticker_metadata": { "id": 20035, "uuid": "1cc4de78-0344-4bf2-8f9e-a385142353b4", "symbol": "PHI1", "name": "Koninklijke Philips N.V.", "asset_type": "equity", "market_cap": 21829773312, "stock_exchange_id": 8, "industry": "Medical Devices", "sector": "Healthcare", "description": "Koninklijke Philips N.V. operates as a health technology company in North America, the Greater China, and internationally. It operates through Diagnosis & Treatment, Connected Care, and Personal Health segments. The company provides diagnostic imaging solutions, includes ultrasound business unit, magnetic resonance imaging, computed tomography, and diagnostic x-ray; Image Guided Therapy, including image guided therapy systems and image guided therapy devices. It also offers monitoring, enterprise informatics, and sleep and respiratory care, as well as personal health. The company was formerly known as Koninklijke Philips Electronics N.V. and changed its name to Koninklijke Philips N.V. in May 2013. Koninklijke Philips N.V. was founded in 1891 and is headquartered in Amsterdam, the Netherlands.", "currency": "EUR", "is_active": true }, "exchange_metadata": { "id": 8, "name": "XETRA", "symbol": "GER", "country_code": "DE", "currency": "EUR", "benchmark": "^GDAXI", "data_symbol": "GER", "ticker_suffix": ".DE", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1cc4de78-0344-4bf2-8f9e-a385142353b4", "symbol": "PHI1", "name": "Koninklijke Philips N.V.", "exchange": "GER", "exchange_name": "XETRA", "country": "DE", "currency": "EUR", "sector": "Healthcare", "industry": "Medical Devices", "page_url": "https://sharemaestro.com/factors/ticker/1cc4de78-0344-4bf2-8f9e-a385142353b4/", "api_url": "https://sharemaestro.com/factors/api/tickers/1cc4de78-0344-4bf2-8f9e-a385142353b4/" }, "week_end_date": "2026-06-07", "universe": "EUR_DE", "score": { "os": 0.63, "value": 0.41, "quality": 0.65, "momentum": 0.67, "coverage": 0.909, "confidence": 0.909, "delta": null }, "headline_factors": { "price": 22.76, "market_cap": 21667929680, "pe_ratio": 22.3381, "earnings_yield": 0.0448, "ebitda_to_ev": 0.0985, "shareholder_yield": 0.014, "roe": 0.0851, "piotroski_f_score": 7, "momentum_12_1": 0.1425, "volatility_252d": 0.2738 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:17.792650+00:00", "batch_id": "" }, "size": { "price_close": 22.76, "market_cap": 21667929680, "market_cap_usd": 21667929680, "enterprise_value": 27172929680, "shares_outstanding": 952018000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 22.3381, "pb_ratio": 1.902, "ptbv_ratio": 1.902, "ps_ratio": 1.2281, "pcf_ratio": 9.4496, "pfcf_ratio": 13.367, "ev_ebitda": 10.1505, "ev_ebit": 17.6677, "ev_sales": 1.5402, "ev_fcf": 16.7631, "earnings_yield": 0.0448, "fcf_yield": 0.0597, "price_to_sales": 1.2281, "price_to_book": 1.902, "price_to_cashflow": 9.4496, "ebitda_to_ev": 0.0985, "sales_yield": 0.6493 }, "yield": { "dividend_yield": 0.0151, "buyback_yield": -0.0012, "shareholder_yield": 0.014, "debt_paydown_yield": 0, "total_yield": 0.014 }, "quality": { "gross_margin": 0.4521, "operating_margin": 0.0872, "net_margin": 0.055, "ebitda_margin": 0.1517, "fcf_margin": 0.0919, "roe": 0.0851, "roa": 0.0356, "roic": 0.0683, "roc_greenblatt": null, "asset_turnover": 0.6471, "cash_conversion": 1.6711, "accruals_ratio": -0.0485, "sbc_to_revenue": null, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.5718, "revenue_stability_5y": 0.0091, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2925, "external_financing": 0.0009 }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 2.0564, "debt_to_assets": 0.297, "interest_coverage": 5.1785, "current_ratio": 1.3165, "quick_ratio": 1.3165, "net_debt": 5505000000, "local_beta": 1.1588, "volatility_252d": 0.2738, "volatility_60d": 0.6509, "max_drawdown_12m": -0.1751, "risk_adjusted_momentum": 0.5205 }, "growth": { "revenue_growth_1y": -0.0104, "revenue_growth_3y_cagr": 0.0001, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4356, "book_value_growth_1y": -0.1126, "revenue_growth": -0.0104, "earnings_growth": null }, "momentum": { "price_return_1m": 0.0031, "price_return_3m": -0.0535, "price_return_6m": 0.0156, "price_return_9m": -0.007, "price_return_12m": 0.1461, "price_return_12m_ex1m": 0.1425, "momentum_6m": 0.0156, "momentum_12m": 0.1461, "momentum_12_1": 0.1425, "distance_from_52w_high": -0.1285, "distance_from_52w_low": 0.2125, "relative_strength": 0.1274 }, "raw_ttm": { "revenue_ttm": 17643000000, "gross_profit_ttm": 7976000000, "ebit_ttm": 1538000000, "ebitda_ttm": 2677000000, "net_income_ttm": 970000000, "eps_diluted_ttm": 1.0189, "operating_cash_flow_ttm": 2293000000, "capital_expenditure_ttm": -672000000, "fcf_ttm": 1621000000, "dividends_paid_ttm": -328000000, "share_repurchases_ttm": 0, "shares_issued_ttm": 25000000, "interest_expense_ttm": 297000000, "cash_and_equivalents": 2592000000, "total_current_assets": 9784000000, "total_current_liabilities": 7432000000, "net_ppe": null, "total_assets": 27266000000, "total_debt": 8097000000, "total_equity": 11392000000, "net_working_capital": 966000000, "book_value_per_share": 11.9662, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.9662 }, "ranks": { "universe_ticker_count": 632, "rank_pe": 62, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 44, "rank_pcf": 45, "rank_ev_ebitda": 50, "rank_ev_ebit": 63, "rank_earnings_yield": 62, "rank_fcf_yield": 32, "rank_dividend_yield": 51, "rank_shareholder_yield": 61, "rank_total_yield": 73, "rank_roe": 60, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 46, "rank_fcf_margin": 43, "rank_piotroski": 24, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 43 }, "composites": { "value_composite": 59, "quality_composite": 35, "momentum_composite": 33, "growth_composite": 70, "yield_composite": 70, "svqf_composite": 72, "vc1_composite": 45, "vc2_composite": 63, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 37, "quality_value_composite": 0.5162, "os_score": 0.63, "value_percentile": 0.41, "quality_percentile": 0.65, "momentum_percentile": 0.67, "factor_coverage": 0.909, "signal_confidence": 0.909, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 7932, "ticker_id": 20035, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:17.792650+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.76, "market_cap": 21667929680, "market_cap_usd": 21667929680, "enterprise_value": 27172929680, "shares_outstanding": 952018000, "fx_rate_to_usd": null, "pe_ratio": 22.33807184, "pb_ratio": 1.90203034, "ptbv_ratio": 1.90203034, "ps_ratio": 1.22813182, "pcf_ratio": 9.44959864, "pfcf_ratio": 13.36701399, "ev_ebitda": 10.15051538, "ev_ebit": 17.6677046, "ev_sales": 1.54015358, "ev_fcf": 16.76306581, "earnings_yield": 0.04476662, "fcf_yield": 0.05965496, "dividend_yield": 0.01513758, "buyback_yield": -0.00115378, "shareholder_yield": 0.0139838, "debt_paydown_yield": 0, "total_yield": 0.0139838, "gross_margin": 0.45207731, "operating_margin": 0.08717338, "net_margin": 0.05497931, "ebitda_margin": 0.15173156, "fcf_margin": 0.0918778, "roe": 0.08514747, "roa": 0.03557544, "roic": 0.06826656, "roc_greenblatt": null, "asset_turnover": 0.64706961, "cash_conversion": 1.67113402, "accruals_ratio": -0.04852197, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.05640643, "debt_to_assets": 0.29696325, "interest_coverage": 5.17845118, "current_ratio": 1.31646932, "quick_ratio": 1.31646932, "net_debt": 5505000000, "revenue_growth_1y": -0.01037678, "revenue_growth_3y_cagr": 0.00013087, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4356103, "book_value_growth_1y": -0.11258478, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.571792, "revenue_stability_5y": 0.009144, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00311327, "price_return_3m": -0.05350759, "price_return_6m": 0.01560905, "price_return_9m": -0.00699792, "price_return_12m": 0.14606792, "price_return_12m_ex1m": 0.14251098, "distance_from_52w_high": -0.12851528, "distance_from_52w_low": 0.21248095, "relative_strength": 0.12736395, "local_beta": 1.1588, "volatility_252d": 0.273807, "volatility_60d": 0.650938, "max_drawdown_12m": -0.17508293, "revenue_ttm": 17643000000, "gross_profit_ttm": 7976000000, "ebit_ttm": 1538000000, "ebitda_ttm": 2677000000, "net_income_ttm": 970000000, "eps_diluted_ttm": 1.0188883, "operating_cash_flow_ttm": 2293000000, "capital_expenditure_ttm": -672000000, "fcf_ttm": 1621000000, "dividends_paid_ttm": -328000000, "share_repurchases_ttm": 0, "shares_issued_ttm": 25000000, "interest_expense_ttm": 297000000, "cash_and_equivalents": 2592000000, "total_current_assets": 9784000000, "total_current_liabilities": 7432000000, "net_ppe": null, "total_assets": 27266000000, "total_debt": 8097000000, "total_equity": 11392000000, "net_working_capital": 966000000, "book_value_per_share": 11.9661603, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.9661603, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 62, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 44, "rank_pcf": 45, "rank_ev_ebitda": 50, "rank_ev_ebit": 63, "rank_earnings_yield": 62, "rank_fcf_yield": 32, "rank_dividend_yield": 51, "rank_shareholder_yield": 61, "rank_total_yield": 73, "rank_roe": 60, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 46, "rank_fcf_margin": 43, "rank_piotroski": 24, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 43, "value_composite": 59, "quality_composite": 35, "momentum_composite": 33, "growth_composite": 70, "yield_composite": 70, "svqf_composite": 72, "vc1_composite": 45, "vc2_composite": 63, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 22.76, "os": 0.63, "value": 0.41, "quality": 0.65, "momentum": 0.67, "confidence": 0.909, "coverage": 0.909, "pe_ratio": 22.3381, "earnings_yield": 0.0448, "shareholder_yield": 0.014, "roe": 0.0851, "momentum_12_1": 0.1425, "complete_fields": { "id": 7932, "ticker_id": 20035, "universe_id": 5, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.9286, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:30:17.792650+00:00", "batch_id": "", "os_score_delta": null, "price_close": 22.76, "market_cap": 21667929680, "market_cap_usd": 21667929680, "enterprise_value": 27172929680, "shares_outstanding": 952018000, "fx_rate_to_usd": null, "pe_ratio": 22.33807184, "pb_ratio": 1.90203034, "ptbv_ratio": 1.90203034, "ps_ratio": 1.22813182, "pcf_ratio": 9.44959864, "pfcf_ratio": 13.36701399, "ev_ebitda": 10.15051538, "ev_ebit": 17.6677046, "ev_sales": 1.54015358, "ev_fcf": 16.76306581, "earnings_yield": 0.04476662, "fcf_yield": 0.05965496, "dividend_yield": 0.01513758, "buyback_yield": -0.00115378, "shareholder_yield": 0.0139838, "debt_paydown_yield": 0, "total_yield": 0.0139838, "gross_margin": 0.45207731, "operating_margin": 0.08717338, "net_margin": 0.05497931, "ebitda_margin": 0.15173156, "fcf_margin": 0.0918778, "roe": 0.08514747, "roa": 0.03557544, "roic": 0.06826656, "roc_greenblatt": null, "asset_turnover": 0.64706961, "cash_conversion": 1.67113402, "accruals_ratio": -0.04852197, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 2.05640643, "debt_to_assets": 0.29696325, "interest_coverage": 5.17845118, "current_ratio": 1.31646932, "quick_ratio": 1.31646932, "net_debt": 5505000000, "revenue_growth_1y": -0.01037678, "revenue_growth_3y_cagr": 0.00013087, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -0.4356103, "book_value_growth_1y": -0.11258478, "piotroski_f_score": 7, "altman_z_score": null, "earnings_stability_5y": 0.571792, "revenue_stability_5y": 0.009144, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.00311327, "price_return_3m": -0.05350759, "price_return_6m": 0.01560905, "price_return_9m": -0.00699792, "price_return_12m": 0.14606792, "price_return_12m_ex1m": 0.14251098, "distance_from_52w_high": -0.12851528, "distance_from_52w_low": 0.21248095, "relative_strength": 0.12736395, "local_beta": 1.1588, "volatility_252d": 0.273807, "volatility_60d": 0.650938, "max_drawdown_12m": -0.17508293, "revenue_ttm": 17643000000, "gross_profit_ttm": 7976000000, "ebit_ttm": 1538000000, "ebitda_ttm": 2677000000, "net_income_ttm": 970000000, "eps_diluted_ttm": 1.0188883, "operating_cash_flow_ttm": 2293000000, "capital_expenditure_ttm": -672000000, "fcf_ttm": 1621000000, "dividends_paid_ttm": -328000000, "share_repurchases_ttm": 0, "shares_issued_ttm": 25000000, "interest_expense_ttm": 297000000, "cash_and_equivalents": 2592000000, "total_current_assets": 9784000000, "total_current_liabilities": 7432000000, "net_ppe": null, "total_assets": 27266000000, "total_debt": 8097000000, "total_equity": 11392000000, "net_working_capital": 966000000, "book_value_per_share": 11.9661603, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 11.9661603, "universe_ticker_count": 632, "sector": "Healthcare", "rank_pe": 62, "rank_pb": 48, "rank_ptbv": 48, "rank_ps": 44, "rank_pcf": 45, "rank_ev_ebitda": 50, "rank_ev_ebit": 63, "rank_earnings_yield": 62, "rank_fcf_yield": 32, "rank_dividend_yield": 51, "rank_shareholder_yield": 61, "rank_total_yield": 73, "rank_roe": 60, "rank_roc": 50, "rank_roic": 62, "rank_gross_margin": 46, "rank_fcf_margin": 43, "rank_piotroski": 24, "rank_accruals": 43, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 70, "rank_momentum_12m": 43, "rank_momentum_12m_ex1m": 40, "rank_relative_strength": 43, "value_composite": 59, "quality_composite": 35, "momentum_composite": 33, "growth_composite": 70, "yield_composite": 70, "svqf_composite": 72, "vc1_composite": 45, "vc2_composite": 63, "vc3_composite": 64, "trending_value_composite": null, "overall_composite": 37, "factor_coverage": 0.909, "signal_confidence": 0.909, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 89, "small_cap_core_rank": 65, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:32.928122+00:00", "is_restated": false, "income_statement": { "revenue": 17834000000, "cost_of_revenue": 9776000000, "gross_profit": 8058000000, "ebit": 1449000000, "ebitda": 2600000000, "pretax_income": null, "tax_provision": null, "net_income": 895000000, "net_income_to_common": 895000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2794000000, "total_current_assets": 9932000000, "total_assets": 26944000000, "short_term_debt": 793000000, "long_term_debt": 6054000000, "total_debt": 7811000000, "total_liabilities": null, "total_equity": 10957000000, "shares_outstanding": 951288934, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1172000000, "capital_expenditure": -668000000, "free_cash_flow": 504000000, "dividends_paid": -328000000, "share_repurchases": 0, "shares_issued": 13000000, "net_debt_issued": 448000000 }, "complete_fields": { "id": 388734, "ticker_id": 20035, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:32.928122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "2600000000", "netIncome": "895000000", "grossProfit": "8058000000", "totalRevenue": "17834000000", "costOfRevenue": "9776000000", "interestExpense": "294000000", "operatingIncome": "1449000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1700000000", "depreciationAndAmortization": "1124000000" }, "balance": { "totalDebt": "7811000000", "totalAssets": "26944000000", "longTermDebt": "6054000000", "shortTermDebt": "793000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "951288934", "totalCurrentAssets": "9932000000", "totalShareholderEquity": "10957000000", "totalCurrentLiabilities": "7511000000", "cashAndShortTermInvestments": "2794000000" }, "cashflow": { "freeCashFlow": "504000000", "dividendsPaid": "-328000000", "issuanceOfDebt": "1057000000", "issuanceOfStock": "13000000", "repaymentOfDebt": "-609000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1172000000", "repurchaseOfStock": "0", "capitalExpenditures": "-668000000" } }, "revenue": 17834000000, "cost_of_revenue": 9776000000, "gross_profit": 8058000000, "research_and_development": 1700000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1449000000, "depreciation_amortisation": 1124000000, "ebitda": 2600000000, "interest_expense": 294000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 895000000, "net_income_continuing_ops": null, "net_income_to_common": 895000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2794000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9932000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26944000000, "short_term_debt": 793000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7511000000, "long_term_debt": 6054000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7811000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10957000000, "shares_outstanding": 951288934, "operating_cash_flow": 1172000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -668000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -328000000, "share_repurchases": 0, "shares_issued": 13000000, "net_debt_issued": 448000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 504000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "2600000000", "netIncome": "895000000", "grossProfit": "8058000000", "totalRevenue": "17834000000", "costOfRevenue": "9776000000", "interestExpense": "294000000", "operatingIncome": "1449000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "1700000000", "depreciationAndAmortization": "1124000000" }, "balance": { "totalDebt": "7811000000", "totalAssets": "26944000000", "longTermDebt": "6054000000", "shortTermDebt": "793000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "951288934", "totalCurrentAssets": "9932000000", "totalShareholderEquity": "10957000000", "totalCurrentLiabilities": "7511000000", "cashAndShortTermInvestments": "2794000000" }, "cashflow": { "freeCashFlow": "504000000", "dividendsPaid": "-328000000", "issuanceOfDebt": "1057000000", "issuanceOfStock": "13000000", "repaymentOfDebt": "-609000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1172000000", "repurchaseOfStock": "0", "capitalExpenditures": "-668000000" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:32.928122+00:00", "is_restated": false, "income_statement": { "revenue": 18021000000, "cost_of_revenue": 10248000000, "gross_profit": 7773000000, "ebit": 513000000, "ebitda": 1849000000, "pretax_income": null, "tax_provision": null, "net_income": -702000000, "net_income_to_common": -702000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2401000000, "total_current_assets": 10022000000, "total_assets": 28976000000, "short_term_debt": 224000000, "long_term_debt": 6194000000, "total_debt": 7491000000, "total_liabilities": null, "total_equity": 12006000000, "shares_outstanding": 925009074, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1569000000, "capital_expenditure": -676000000, "free_cash_flow": 893000000, "dividends_paid": -1000000, "share_repurchases": -411000000, "shares_issued": 0, "net_debt_issued": -53000000 }, "complete_fields": { "id": 388739, "ticker_id": 20035, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:32.928122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1849000000", "netIncome": "-702000000", "grossProfit": "7773000000", "totalRevenue": "18021000000", "costOfRevenue": "10248000000", "interestExpense": "337000000", "operatingIncome": "513000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1747000000", "depreciationAndAmortization": "1389000000" }, "balance": { "totalDebt": "7491000000", "totalAssets": "28976000000", "longTermDebt": "6194000000", "shortTermDebt": "224000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "925009074", "totalCurrentAssets": "10022000000", "totalShareholderEquity": "12006000000", "totalCurrentLiabilities": "8144000000", "cashAndShortTermInvestments": "2401000000" }, "cashflow": { "freeCashFlow": "893000000", "dividendsPaid": "-1000000", "issuanceOfDebt": "710000000", "issuanceOfStock": "0", "repaymentOfDebt": "-763000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1569000000", "repurchaseOfStock": "-411000000", "capitalExpenditures": "-676000000" } }, "revenue": 18021000000, "cost_of_revenue": 10248000000, "gross_profit": 7773000000, "research_and_development": 1747000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 513000000, "depreciation_amortisation": 1389000000, "ebitda": 1849000000, "interest_expense": 337000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -702000000, "net_income_continuing_ops": null, "net_income_to_common": -702000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2401000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10022000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 28976000000, "short_term_debt": 224000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8144000000, "long_term_debt": 6194000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7491000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12006000000, "shares_outstanding": 925009074, "operating_cash_flow": 1569000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -676000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1000000, "share_repurchases": -411000000, "shares_issued": 0, "net_debt_issued": -53000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 893000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1849000000", "netIncome": "-702000000", "grossProfit": "7773000000", "totalRevenue": "18021000000", "costOfRevenue": "10248000000", "interestExpense": "337000000", "operatingIncome": "513000000", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": "1747000000", "depreciationAndAmortization": "1389000000" }, "balance": { "totalDebt": "7491000000", "totalAssets": "28976000000", "longTermDebt": "6194000000", "shortTermDebt": "224000000", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": "925009074", "totalCurrentAssets": "10022000000", "totalShareholderEquity": "12006000000", "totalCurrentLiabilities": "8144000000", "cashAndShortTermInvestments": "2401000000" }, "cashflow": { "freeCashFlow": "893000000", "dividendsPaid": "-1000000", "issuanceOfDebt": "710000000", "issuanceOfStock": "0", "repaymentOfDebt": "-763000000", "fiscalDateEnding": "2024-12-31", "operatingCashflow": "1569000000", "repurchaseOfStock": "-411000000", "capitalExpenditures": "-676000000" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:32.928122+00:00", "is_restated": false, "income_statement": { "revenue": 18169000000, "cost_of_revenue": 10721000000, "gross_profit": 7448000000, "ebit": -168000000, "ebitda": 1041000000, "pretax_income": null, "tax_provision": null, "net_income": -466000000, "net_income_to_common": -466000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1869000000, "total_current_assets": 9940000000, "total_assets": 29406000000, "short_term_debt": 123000000, "long_term_debt": 6095000000, "total_debt": 7293000000, "total_liabilities": null, "total_equity": 12028000000, "shares_outstanding": 937371816, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2136000000, "capital_expenditure": -644000000, "free_cash_flow": 1492000000, "dividends_paid": -2000000, "share_repurchases": -662000000, "shares_issued": 0, "net_debt_issued": -210000000 }, "complete_fields": { "id": 388741, "ticker_id": 20035, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:32.928122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "1041000000", "netIncome": "-466000000", "grossProfit": "7448000000", "totalRevenue": "18169000000", "costOfRevenue": "10721000000", "interestExpense": "306000000", "operatingIncome": "-168000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1890000000", "depreciationAndAmortization": "1261000000" }, "balance": { "totalDebt": "7293000000", "totalAssets": "29406000000", "longTermDebt": "6095000000", "shortTermDebt": "123000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "937371816", "totalCurrentAssets": "9940000000", "totalShareholderEquity": "12028000000", "totalCurrentLiabilities": "8286000000", "cashAndShortTermInvestments": "1869000000" }, "cashflow": { "freeCashFlow": "1492000000", "dividendsPaid": "-2000000", "issuanceOfDebt": "544000000", "issuanceOfStock": "0", "repaymentOfDebt": "-754000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2136000000", "repurchaseOfStock": "-662000000", "capitalExpenditures": "-644000000" } }, "revenue": 18169000000, "cost_of_revenue": 10721000000, "gross_profit": 7448000000, "research_and_development": 1890000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -168000000, "depreciation_amortisation": 1261000000, "ebitda": 1041000000, "interest_expense": 306000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -466000000, "net_income_continuing_ops": null, "net_income_to_common": -466000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1869000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9940000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 29406000000, "short_term_debt": 123000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8286000000, "long_term_debt": 6095000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7293000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 12028000000, "shares_outstanding": 937371816, "operating_cash_flow": 2136000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -644000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -2000000, "share_repurchases": -662000000, "shares_issued": 0, "net_debt_issued": -210000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1492000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "1041000000", "netIncome": "-466000000", "grossProfit": "7448000000", "totalRevenue": "18169000000", "costOfRevenue": "10721000000", "interestExpense": "306000000", "operatingIncome": "-168000000", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": "1890000000", "depreciationAndAmortization": "1261000000" }, "balance": { "totalDebt": "7293000000", "totalAssets": "29406000000", "longTermDebt": "6095000000", "shortTermDebt": "123000000", "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": "937371816", "totalCurrentAssets": "9940000000", "totalShareholderEquity": "12028000000", "totalCurrentLiabilities": "8286000000", "cashAndShortTermInvestments": "1869000000" }, "cashflow": { "freeCashFlow": "1492000000", "dividendsPaid": "-2000000", "issuanceOfDebt": "544000000", "issuanceOfStock": "0", "repaymentOfDebt": "-754000000", "fiscalDateEnding": "2023-12-31", "operatingCashflow": "2136000000", "repurchaseOfStock": "-662000000", "capitalExpenditures": "-644000000" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:32.928122+00:00", "is_restated": false, "income_statement": { "revenue": 17827000000, "cost_of_revenue": 10633000000, "gross_profit": 7194000000, "ebit": -177000000, "ebitda": 115000000, "pretax_income": null, "tax_provision": null, "net_income": -1608000000, "net_income_to_common": -1608000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1172000000, "total_current_assets": 10259000000, "total_assets": 30688000000, "short_term_debt": 95000000, "long_term_debt": 6165000000, "total_debt": 7342000000, "total_liabilities": null, "total_equity": 13249000000, "shares_outstanding": 952311077, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -173000000, "capital_expenditure": -806000000, "free_cash_flow": -979000000, "dividends_paid": -412000000, "share_repurchases": -187000000, "shares_issued": 12000000, "net_debt_issued": 1044000000 }, "complete_fields": { "id": 388742, "ticker_id": 20035, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:32.928122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "115000000", "netIncome": "-1608000000", "grossProfit": "7194000000", "totalRevenue": "17827000000", "costOfRevenue": "10633000000", "interestExpense": "244000000", "operatingIncome": "-177000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "2091000000", "depreciationAndAmortization": "1602000000" }, "balance": { "totalDebt": "7342000000", "totalAssets": "30688000000", "longTermDebt": "6165000000", "shortTermDebt": "95000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "952311077", "totalCurrentAssets": "10259000000", "totalShareholderEquity": "13249000000", "totalCurrentLiabilities": "7934000000", "cashAndShortTermInvestments": "1172000000" }, "cashflow": { "freeCashFlow": "-979000000", "dividendsPaid": "-412000000", "issuanceOfDebt": "2516000000", "issuanceOfStock": "12000000", "repaymentOfDebt": "-1472000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-173000000", "repurchaseOfStock": "-187000000", "capitalExpenditures": "-806000000" } }, "revenue": 17827000000, "cost_of_revenue": 10633000000, "gross_profit": 7194000000, "research_and_development": 2091000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -177000000, "depreciation_amortisation": 1602000000, "ebitda": 115000000, "interest_expense": 244000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1608000000, "net_income_continuing_ops": null, "net_income_to_common": -1608000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1172000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 10259000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 30688000000, "short_term_debt": 95000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7934000000, "long_term_debt": 6165000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7342000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 13249000000, "shares_outstanding": 952311077, "operating_cash_flow": -173000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -806000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -412000000, "share_repurchases": -187000000, "shares_issued": 12000000, "net_debt_issued": 1044000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -979000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "115000000", "netIncome": "-1608000000", "grossProfit": "7194000000", "totalRevenue": "17827000000", "costOfRevenue": "10633000000", "interestExpense": "244000000", "operatingIncome": "-177000000", "fiscalDateEnding": "2022-12-31", "researchAndDevelopment": "2091000000", "depreciationAndAmortization": "1602000000" }, "balance": { "totalDebt": "7342000000", "totalAssets": "30688000000", "longTermDebt": "6165000000", "shortTermDebt": "95000000", "fiscalDateEnding": "2022-12-31", "totalLiabilities": null, "sharesOutstanding": "952311077", "totalCurrentAssets": "10259000000", "totalShareholderEquity": "13249000000", "totalCurrentLiabilities": "7934000000", "cashAndShortTermInvestments": "1172000000" }, "cashflow": { "freeCashFlow": "-979000000", "dividendsPaid": "-412000000", "issuanceOfDebt": "2516000000", "issuanceOfStock": "12000000", "repaymentOfDebt": "-1472000000", "fiscalDateEnding": "2022-12-31", "operatingCashflow": "-173000000", "repurchaseOfStock": "-187000000", "capitalExpenditures": "-806000000" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:32.928122+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388743, "ticker_id": 20035, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:32.928122+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2021-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2021-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:32.928122+00:00", "is_restated": false, "income_statement": { "revenue": 3905000000, "cost_of_revenue": 2140000000, "gross_profit": 1766000000, "ebit": 242000000, "ebitda": 538000000, "pretax_income": null, "tax_provision": null, "net_income": 151000000, "net_income_to_common": 151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2592000000, "total_current_assets": 9784000000, "total_assets": 27266000000, "short_term_debt": 1206000000, "long_term_debt": 6891000000, "total_debt": 8097000000, "total_liabilities": null, "total_equity": 11392000000, "shares_outstanding": 952018000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 188000000, "capital_expenditure": -163000000, "free_cash_flow": 25000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12000000, "net_debt_issued": -34000000 }, "complete_fields": { "id": 388732, "ticker_id": 20035, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:32.928122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "538000000", "netIncome": "151000000", "grossProfit": "1766000000", "totalRevenue": "3905000000", "costOfRevenue": "2140000000", "interestExpense": "83000000", "operatingIncome": "242000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "394000000", "depreciationAndAmortization": "265000000" }, "balance": { "totalDebt": "8097000000", "totalAssets": "27266000000", "longTermDebt": "6891000000", "shortTermDebt": "1206000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "952018000", "totalCurrentAssets": "9784000000", "totalShareholderEquity": "11392000000", "totalCurrentLiabilities": "7432000000", "cashAndShortTermInvestments": "2592000000" }, "cashflow": { "freeCashFlow": "25000000", "dividendsPaid": null, "issuanceOfDebt": "21000000", "issuanceOfStock": "12000000", "repaymentOfDebt": "-55000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "188000000", "repurchaseOfStock": null, "capitalExpenditures": "-163000000" } }, "revenue": 3905000000, "cost_of_revenue": 2140000000, "gross_profit": 1766000000, "research_and_development": 394000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 242000000, "depreciation_amortisation": 265000000, "ebitda": 538000000, "interest_expense": 83000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 151000000, "net_income_continuing_ops": null, "net_income_to_common": 151000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2592000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9784000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27266000000, "short_term_debt": 1206000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7432000000, "long_term_debt": 6891000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8097000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11392000000, "shares_outstanding": 952018000, "operating_cash_flow": 188000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -163000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 12000000, "net_debt_issued": -34000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 25000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "538000000", "netIncome": "151000000", "grossProfit": "1766000000", "totalRevenue": "3905000000", "costOfRevenue": "2140000000", "interestExpense": "83000000", "operatingIncome": "242000000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": "394000000", "depreciationAndAmortization": "265000000" }, "balance": { "totalDebt": "8097000000", "totalAssets": "27266000000", "longTermDebt": "6891000000", "shortTermDebt": "1206000000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "952018000", "totalCurrentAssets": "9784000000", "totalShareholderEquity": "11392000000", "totalCurrentLiabilities": "7432000000", "cashAndShortTermInvestments": "2592000000" }, "cashflow": { "freeCashFlow": "25000000", "dividendsPaid": null, "issuanceOfDebt": "21000000", "issuanceOfStock": "12000000", "repaymentOfDebt": "-55000000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "188000000", "repurchaseOfStock": null, "capitalExpenditures": "-163000000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:32.928122+00:00", "is_restated": false, "income_statement": { "revenue": 5098000000, "cost_of_revenue": 2810000000, "gross_profit": 2288000000, "ebit": 565000000, "ebitda": 800000000, "pretax_income": null, "tax_provision": null, "net_income": 395000000, "net_income_to_common": 395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2794000000, "total_current_assets": 9932000000, "total_assets": 26944000000, "short_term_debt": 793000000, "long_term_debt": 6054000000, "total_debt": 7811000000, "total_liabilities": null, "total_equity": 10957000000, "shares_outstanding": 951288934, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1391000000, "capital_expenditure": -192000000, "free_cash_flow": 1199000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5000000, "net_debt_issued": -303000000 }, "complete_fields": { "id": 388733, "ticker_id": 20035, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:32.928122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "800000000", "netIncome": "395000000", "grossProfit": "2288000000", "totalRevenue": "5098000000", "costOfRevenue": "2810000000", "interestExpense": "56000000", "operatingIncome": "565000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "427000000", "depreciationAndAmortization": "278000000" }, "balance": { "totalDebt": "7811000000", "totalAssets": "26944000000", "longTermDebt": "6054000000", "shortTermDebt": "793000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "951288934", "totalCurrentAssets": "9932000000", "totalShareholderEquity": "10957000000", "totalCurrentLiabilities": "7511000000", "cashAndShortTermInvestments": "2794000000" }, "cashflow": { "freeCashFlow": "1199000000", "dividendsPaid": null, "issuanceOfDebt": "10000000", "issuanceOfStock": "5000000", "repaymentOfDebt": "-313000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1391000000", "repurchaseOfStock": "0", "capitalExpenditures": "-192000000" } }, "revenue": 5098000000, "cost_of_revenue": 2810000000, "gross_profit": 2288000000, "research_and_development": 427000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 565000000, "depreciation_amortisation": 278000000, "ebitda": 800000000, "interest_expense": 56000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 395000000, "net_income_continuing_ops": null, "net_income_to_common": 395000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2794000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9932000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26944000000, "short_term_debt": 793000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7511000000, "long_term_debt": 6054000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7811000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10957000000, "shares_outstanding": 951288934, "operating_cash_flow": 1391000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -192000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 5000000, "net_debt_issued": -303000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 1199000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "800000000", "netIncome": "395000000", "grossProfit": "2288000000", "totalRevenue": "5098000000", "costOfRevenue": "2810000000", "interestExpense": "56000000", "operatingIncome": "565000000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": "427000000", "depreciationAndAmortization": "278000000" }, "balance": { "totalDebt": "7811000000", "totalAssets": "26944000000", "longTermDebt": "6054000000", "shortTermDebt": "793000000", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "951288934", "totalCurrentAssets": "9932000000", "totalShareholderEquity": "10957000000", "totalCurrentLiabilities": "7511000000", "cashAndShortTermInvestments": "2794000000" }, "cashflow": { "freeCashFlow": "1199000000", "dividendsPaid": null, "issuanceOfDebt": "10000000", "issuanceOfStock": "5000000", "repaymentOfDebt": "-313000000", "fiscalDateEnding": "2025-12-31", "operatingCashflow": "1391000000", "repurchaseOfStock": "0", "capitalExpenditures": "-192000000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:32.928122+00:00", "is_restated": false, "income_statement": { "revenue": 4302000000, "cost_of_revenue": 2392000000, "gross_profit": 1911000000, "ebit": 330000000, "ebitda": 656000000, "pretax_income": null, "tax_provision": null, "net_income": 184000000, "net_income_to_common": 184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1912000000, "total_current_assets": 9278000000, "total_assets": 26339000000, "short_term_debt": 1148000000, "long_term_debt": 7237000000, "total_debt": 8385000000, "total_liabilities": null, "total_equity": 10552000000, "shares_outstanding": 950979000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 327000000, "capital_expenditure": -158000000, "free_cash_flow": 169000000, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 7000000, "net_debt_issued": -42000000 }, "complete_fields": { "id": 388735, "ticker_id": 20035, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:32.928122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "656000000", "netIncome": "184000000", "grossProfit": "1911000000", "totalRevenue": "4302000000", "costOfRevenue": "2392000000", "interestExpense": "78000000", "operatingIncome": "330000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "414000000", "depreciationAndAmortization": "303000000" }, "balance": { "totalDebt": "8385000000", "totalAssets": "26339000000", "longTermDebt": "7237000000", "shortTermDebt": "1148000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "950979000", "totalCurrentAssets": "9278000000", "totalShareholderEquity": "10552000000", "totalCurrentLiabilities": "7030000000", "cashAndShortTermInvestments": "1912000000" }, "cashflow": { "freeCashFlow": "169000000", "dividendsPaid": null, "issuanceOfDebt": "22000000", "issuanceOfStock": "7000000", "repaymentOfDebt": "-64000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "327000000", "repurchaseOfStock": "0", "capitalExpenditures": "-158000000" } }, "revenue": 4302000000, "cost_of_revenue": 2392000000, "gross_profit": 1911000000, "research_and_development": 414000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 330000000, "depreciation_amortisation": 303000000, "ebitda": 656000000, "interest_expense": 78000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 184000000, "net_income_continuing_ops": null, "net_income_to_common": 184000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1912000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9278000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26339000000, "short_term_debt": 1148000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7030000000, "long_term_debt": 7237000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8385000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10552000000, "shares_outstanding": 950979000, "operating_cash_flow": 327000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -158000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": 0, "shares_issued": 7000000, "net_debt_issued": -42000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 169000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "656000000", "netIncome": "184000000", "grossProfit": "1911000000", "totalRevenue": "4302000000", "costOfRevenue": "2392000000", "interestExpense": "78000000", "operatingIncome": "330000000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": "414000000", "depreciationAndAmortization": "303000000" }, "balance": { "totalDebt": "8385000000", "totalAssets": "26339000000", "longTermDebt": "7237000000", "shortTermDebt": "1148000000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "950979000", "totalCurrentAssets": "9278000000", "totalShareholderEquity": "10552000000", "totalCurrentLiabilities": "7030000000", "cashAndShortTermInvestments": "1912000000" }, "cashflow": { "freeCashFlow": "169000000", "dividendsPaid": null, "issuanceOfDebt": "22000000", "issuanceOfStock": "7000000", "repaymentOfDebt": "-64000000", "fiscalDateEnding": "2025-09-30", "operatingCashflow": "327000000", "repurchaseOfStock": "0", "capitalExpenditures": "-158000000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:32.928122+00:00", "is_restated": false, "income_statement": { "revenue": 4338000000, "cost_of_revenue": 2327000000, "gross_profit": 2011000000, "ebit": 401000000, "ebitda": 683000000, "pretax_income": null, "tax_provision": null, "net_income": 240000000, "net_income_to_common": 240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1822000000, "total_current_assets": 9063000000, "total_assets": 26379000000, "short_term_debt": 1244000000, "long_term_debt": 7182000000, "total_debt": 8426000000, "total_liabilities": null, "total_equity": 10379000000, "shares_outstanding": 950574479, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 387000000, "capital_expenditure": -159000000, "free_cash_flow": 228000000, "dividends_paid": -295000000, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": 840000000 }, "complete_fields": { "id": 388736, "ticker_id": 20035, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:32.928122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "683000000", "netIncome": "240000000", "grossProfit": "2011000000", "totalRevenue": "4338000000", "costOfRevenue": "2327000000", "interestExpense": "80000000", "operatingIncome": "401000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "402000000", "depreciationAndAmortization": "266000000" }, "balance": { "totalDebt": "8426000000", "totalAssets": "26379000000", "longTermDebt": "7182000000", "shortTermDebt": "1244000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "950574479", "totalCurrentAssets": "9063000000", "totalShareholderEquity": "10379000000", "totalCurrentLiabilities": "7201000000", "cashAndShortTermInvestments": "1822000000" }, "cashflow": { "freeCashFlow": "228000000", "dividendsPaid": "-295000000", "issuanceOfDebt": "1019000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-179000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "387000000", "repurchaseOfStock": null, "capitalExpenditures": "-159000000" } }, "revenue": 4338000000, "cost_of_revenue": 2327000000, "gross_profit": 2011000000, "research_and_development": 402000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 401000000, "depreciation_amortisation": 266000000, "ebitda": 683000000, "interest_expense": 80000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 240000000, "net_income_continuing_ops": null, "net_income_to_common": 240000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1822000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 9063000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 26379000000, "short_term_debt": 1244000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7201000000, "long_term_debt": 7182000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 8426000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 10379000000, "shares_outstanding": 950574479, "operating_cash_flow": 387000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -159000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -295000000, "share_repurchases": null, "shares_issued": 1000000, "net_debt_issued": 840000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 228000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "683000000", "netIncome": "240000000", "grossProfit": "2011000000", "totalRevenue": "4338000000", "costOfRevenue": "2327000000", "interestExpense": "80000000", "operatingIncome": "401000000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": "402000000", "depreciationAndAmortization": "266000000" }, "balance": { "totalDebt": "8426000000", "totalAssets": "26379000000", "longTermDebt": "7182000000", "shortTermDebt": "1244000000", "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "950574479", "totalCurrentAssets": "9063000000", "totalShareholderEquity": "10379000000", "totalCurrentLiabilities": "7201000000", "cashAndShortTermInvestments": "1822000000" }, "cashflow": { "freeCashFlow": "228000000", "dividendsPaid": "-295000000", "issuanceOfDebt": "1019000000", "issuanceOfStock": "1000000", "repaymentOfDebt": "-179000000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": "387000000", "repurchaseOfStock": null, "capitalExpenditures": "-159000000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:32.928122+00:00", "is_restated": false, "income_statement": { "revenue": 4097000000, "cost_of_revenue": 2248000000, "gross_profit": 1849000000, "ebit": 155000000, "ebitda": 462000000, "pretax_income": null, "tax_provision": null, "net_income": 76000000, "net_income_to_common": 76000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1193000000, "total_current_assets": 8669000000, "total_assets": 27167000000, "short_term_debt": 513000000, "long_term_debt": 7056000000, "total_debt": 7569000000, "total_liabilities": null, "total_equity": 11697000000, "shares_outstanding": 925084000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -933000000, "capital_expenditure": -161000000, "free_cash_flow": -1094000000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -47000000 }, "complete_fields": { "id": 388737, "ticker_id": 20035, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:32.928122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "462000000", "netIncome": "76000000", "grossProfit": "1849000000", "totalRevenue": "4097000000", "costOfRevenue": "2248000000", "interestExpense": "82000000", "operatingIncome": "155000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "457000000", "depreciationAndAmortization": "276000000" }, "balance": { "totalDebt": "7569000000", "totalAssets": "27167000000", "longTermDebt": "7056000000", "shortTermDebt": "513000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "925084000", "totalCurrentAssets": "8669000000", "totalShareholderEquity": "11697000000", "totalCurrentLiabilities": "6757000000", "cashAndShortTermInvestments": "1193000000" }, "cashflow": { "freeCashFlow": "-1094000000", "dividendsPaid": null, "issuanceOfDebt": "16000000", "issuanceOfStock": "0", "repaymentOfDebt": "-63000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-933000000", "repurchaseOfStock": null, "capitalExpenditures": "-161000000" } }, "revenue": 4097000000, "cost_of_revenue": 2248000000, "gross_profit": 1849000000, "research_and_development": 457000000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 155000000, "depreciation_amortisation": 276000000, "ebitda": 462000000, "interest_expense": 82000000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 76000000, "net_income_continuing_ops": null, "net_income_to_common": 76000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1193000000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 8669000000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 27167000000, "short_term_debt": 513000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6757000000, "long_term_debt": 7056000000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 7569000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 11697000000, "shares_outstanding": 925084000, "operating_cash_flow": -933000000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -161000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -47000000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -1094000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "462000000", "netIncome": "76000000", "grossProfit": "1849000000", "totalRevenue": "4097000000", "costOfRevenue": "2248000000", "interestExpense": "82000000", "operatingIncome": "155000000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": "457000000", "depreciationAndAmortization": "276000000" }, "balance": { "totalDebt": "7569000000", "totalAssets": "27167000000", "longTermDebt": "7056000000", "shortTermDebt": "513000000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "925084000", "totalCurrentAssets": "8669000000", "totalShareholderEquity": "11697000000", "totalCurrentLiabilities": "6757000000", "cashAndShortTermInvestments": "1193000000" }, "cashflow": { "freeCashFlow": "-1094000000", "dividendsPaid": null, "issuanceOfDebt": "16000000", "issuanceOfStock": "0", "repaymentOfDebt": "-63000000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "-933000000", "repurchaseOfStock": null, "capitalExpenditures": "-161000000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:32.928122+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": -1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388738, "ticker_id": 20035, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:32.928122+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-1000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": "-1000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:32.928122+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 388740, "ticker_id": 20035, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "EUR", "fetched_at": "2026-06-07T12:13:32.928122+00:00", "is_restated": false, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": "1000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 1000000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "cashflow": { "freeCashFlow": null, "dividendsPaid": "1000000", "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2024-09-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }