{ "ticker": { "uuid": "1cc53b99-883a-4e85-9993-f220510d2173", "symbol": "KROSS", "name": "KROSS LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/1cc53b99-883a-4e85-9993-f220510d2173/", "api_url": "https://sharemaestro.com/factors/api/tickers/1cc53b99-883a-4e85-9993-f220510d2173/" }, "ticker_metadata": { "id": 14159, "uuid": "1cc53b99-883a-4e85-9993-f220510d2173", "symbol": "KROSS", "name": "KROSS LIMITED", "asset_type": "equity", "market_cap": 12310333440, "stock_exchange_id": 7, "industry": "Auto Parts", "sector": "Consumer Cyclical", "description": "Kross Limited engages in the manufacture and supply of trailer axles, suspension, and automotive components in India and internationally. It offers trailer axles and suspensions; tractor components, including axle shafts, PTO and hydraulic lift shafts, planetary ring gears, differential bevel gears, control spring assemblies, spindle front axle and hydraulic parts, differential spiders, and pin front axles; truck components for transmission, rear axle assembly, and chassis parts, consisting coupling flanges, reverse forks, housing blocks, levers, and planet carrier housing, real axle shafts, pole wheels, spindles, inter axle assembly, gear joint assembles and steering UJs, bell crank levers, UJ crosses, steering UJs, clutch release yokes, hub dampers, and anti roll bars; and trailer components, such as spindles, SCAM shafts, castle nuts, trailer axles, king pins, and trailer suspensions. The company serves medium and heavy commercial vehicles and tractor original equipment manufacturers, its tier 1 suppliers, and domestic dealers and fabricators, as well as the farm equipment segment. Kross Limited was incorporated in 1991 and is headquartered in Jamshedpur, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1cc53b99-883a-4e85-9993-f220510d2173", "symbol": "KROSS", "name": "KROSS LIMITED", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Consumer Cyclical", "industry": "Auto Parts", "page_url": "https://sharemaestro.com/factors/ticker/1cc53b99-883a-4e85-9993-f220510d2173/", "api_url": "https://sharemaestro.com/factors/api/tickers/1cc53b99-883a-4e85-9993-f220510d2173/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.64, "value": 0.61, "quality": 0.34, "momentum": 0.65, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 178.11, "market_cap": 11489773216.93, "pe_ratio": 20.8092, "earnings_yield": 0.0481, "ebitda_to_ev": 0.0769, "shareholder_yield": 0, "roe": 0.1127, "piotroski_f_score": 6, "momentum_12_1": 0.0989, "volatility_252d": 0.5313 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:32.516582+00:00", "batch_id": "" }, "size": { "price_close": 178.11, "market_cap": 11489773216.9294, "market_cap_usd": 11489773216.9294, "enterprise_value": 11982593216.9294, "shares_outstanding": 64509422, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 20.8092, "pb_ratio": 2.346, "ptbv_ratio": 2.346, "ps_ratio": 1.7067, "pcf_ratio": 41.4016, "pfcf_ratio": -15.8644, "ev_ebitda": 12.997, "ev_ebit": 15.193, "ev_sales": 1.7799, "ev_fcf": -16.5448, "earnings_yield": 0.0481, "fcf_yield": -0.0604, "price_to_sales": 1.7067, "price_to_book": 2.346, "price_to_cashflow": 41.4016, "ebitda_to_ev": 0.0769, "sales_yield": 0.5618 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0 }, "quality": { "gross_margin": 0.4571, "operating_margin": 0.1172, "net_margin": 0.082, "ebitda_margin": 0.137, "fcf_margin": -0.1076, "roe": 0.1127, "roa": 0.0865, "roic": 0.1097, "roc_greenblatt": null, "asset_turnover": 1.0545, "cash_conversion": -1.3117, "accruals_ratio": 0.043, "sbc_to_revenue": null, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.3879, "revenue_stability_5y": 0.1547, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.482, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 0.5345, "debt_to_assets": 0.0842, "interest_coverage": 9.7731, "current_ratio": 3.4576, "quick_ratio": 3.4576, "net_debt": 492820000, "local_beta": 2.1426, "volatility_252d": 0.5313, "volatility_60d": 1.0969, "max_drawdown_12m": -0.2922, "risk_adjusted_momentum": 0.1861 }, "growth": { "revenue_growth_1y": 0.0851, "revenue_growth_3y_cagr": 0.1354, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1497, "eps_growth_3y_cagr": 0.2131, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.1272, "revenue_growth": 0.0851, "earnings_growth": 0.1497 }, "momentum": { "price_return_1m": -0.211, "price_return_3m": -0.0686, "price_return_6m": 0.0782, "price_return_9m": -0.2116, "price_return_12m": -0.133, "price_return_12m_ex1m": 0.0989, "momentum_6m": 0.0782, "momentum_12m": -0.133, "momentum_12_1": 0.0989, "distance_from_52w_high": -0.2116, "distance_from_52w_low": 0.114, "relative_strength": -0.0253 }, "raw_ttm": { "revenue_ttm": 6732010000, "gross_profit_ttm": 3077300000, "ebit_ttm": 788690000, "ebitda_ttm": 921950000, "net_income_ttm": 552150000, "eps_diluted_ttm": 8.5592, "operating_cash_flow_ttm": 277520000, "capital_expenditure_ttm": -1001770000, "fcf_ttm": -724250000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 80700000, "cash_and_equivalents": 44400000, "total_current_assets": 3587250000, "total_current_liabilities": 1037500000, "net_ppe": null, "total_assets": 6383890000, "total_debt": 537220000, "total_equity": 4897650000, "net_working_capital": 2737580000, "book_value_per_share": 75.9215, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 75.9215 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 37, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 41, "rank_pcf": 76, "rank_ev_ebitda": 41, "rank_ev_ebit": 34, "rank_earnings_yield": 37, "rank_fcf_yield": 86, "rank_dividend_yield": 90, "rank_shareholder_yield": 66, "rank_total_yield": 70, "rank_roe": 49, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 40, "rank_fcf_margin": 80, "rank_piotroski": 39, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 56 }, "composites": { "value_composite": 39, "quality_composite": 66, "momentum_composite": 35, "growth_composite": 63, "yield_composite": 84, "svqf_composite": 28, "vc1_composite": 38, "vc2_composite": 61, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 36, "quality_value_composite": 0.4554, "os_score": 0.64, "value_percentile": 0.61, "quality_percentile": 0.34, "momentum_percentile": 0.65, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 6360, "ticker_id": 14159, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:32.516582+00:00", "batch_id": "", "os_score_delta": null, "price_close": 178.11, "market_cap": 11489773216.9294, "market_cap_usd": 11489773216.9294, "enterprise_value": 11982593216.9294, "shares_outstanding": 64509422, "fx_rate_to_usd": null, "pe_ratio": 20.80915189, "pb_ratio": 2.34597679, "ptbv_ratio": 2.34597679, "ps_ratio": 1.7067374, "pcf_ratio": 41.40160427, "pfcf_ratio": -15.86437448, "ev_ebitda": 12.99700983, "ev_ebit": 15.19303303, "ev_sales": 1.77994287, "ev_fcf": -16.54483012, "earnings_yield": 0.04805578, "fcf_yield": -0.06044184, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.45711459, "operating_margin": 0.1171552, "net_margin": 0.08201859, "ebitda_margin": 0.13695018, "fcf_margin": -0.10758302, "roe": 0.11273774, "roa": 0.08649115, "roic": 0.10973394, "roc_greenblatt": null, "asset_turnover": 1.05453101, "cash_conversion": -1.31169066, "accruals_ratio": 0.04301922, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.53454092, "debt_to_assets": 0.08415245, "interest_coverage": 9.77311029, "current_ratio": 3.45759036, "quick_ratio": 3.45759036, "net_debt": 492820000, "revenue_growth_1y": 0.0850905, "revenue_growth_3y_cagr": 0.13537591, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14966581, "eps_growth_3y_cagr": 0.21307515, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12718699, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.387932, "revenue_stability_5y": 0.15472, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21099496, "price_return_3m": -0.06860846, "price_return_6m": 0.07821296, "price_return_9m": -0.2115887, "price_return_12m": -0.13298931, "price_return_12m_ex1m": 0.09886586, "distance_from_52w_high": -0.2115887, "distance_from_52w_low": 0.11395336, "relative_strength": -0.02530957, "local_beta": 2.1426, "volatility_252d": 0.53128, "volatility_60d": 1.096867, "max_drawdown_12m": -0.29224029, "revenue_ttm": 6732010000, "gross_profit_ttm": 3077300000, "ebit_ttm": 788690000, "ebitda_ttm": 921950000, "net_income_ttm": 552150000, "eps_diluted_ttm": 8.55921481, "operating_cash_flow_ttm": 277520000, "capital_expenditure_ttm": -1001770000, "fcf_ttm": -724250000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 80700000, "cash_and_equivalents": 44400000, "total_current_assets": 3587250000, "total_current_liabilities": 1037500000, "net_ppe": null, "total_assets": 6383890000, "total_debt": 537220000, "total_equity": 4897650000, "net_working_capital": 2737580000, "book_value_per_share": 75.92146772, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 75.92146772, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 37, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 41, "rank_pcf": 76, "rank_ev_ebitda": 41, "rank_ev_ebit": 34, "rank_earnings_yield": 37, "rank_fcf_yield": 86, "rank_dividend_yield": 90, "rank_shareholder_yield": 66, "rank_total_yield": 70, "rank_roe": 49, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 40, "rank_fcf_margin": 80, "rank_piotroski": 39, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 56, "value_composite": 39, "quality_composite": 66, "momentum_composite": 35, "growth_composite": 63, "yield_composite": 84, "svqf_composite": 28, "vc1_composite": 38, "vc2_composite": 61, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 178.11, "os": 0.64, "value": 0.61, "quality": 0.34, "momentum": 0.65, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 20.8092, "earnings_yield": 0.0481, "shareholder_yield": 0, "roe": 0.1127, "momentum_12_1": 0.0989, "complete_fields": { "id": 6360, "ticker_id": 14159, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:03:32.516582+00:00", "batch_id": "", "os_score_delta": null, "price_close": 178.11, "market_cap": 11489773216.9294, "market_cap_usd": 11489773216.9294, "enterprise_value": 11982593216.9294, "shares_outstanding": 64509422, "fx_rate_to_usd": null, "pe_ratio": 20.80915189, "pb_ratio": 2.34597679, "ptbv_ratio": 2.34597679, "ps_ratio": 1.7067374, "pcf_ratio": 41.40160427, "pfcf_ratio": -15.86437448, "ev_ebitda": 12.99700983, "ev_ebit": 15.19303303, "ev_sales": 1.77994287, "ev_fcf": -16.54483012, "earnings_yield": 0.04805578, "fcf_yield": -0.06044184, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": 0, "total_yield": 0, "gross_margin": 0.45711459, "operating_margin": 0.1171552, "net_margin": 0.08201859, "ebitda_margin": 0.13695018, "fcf_margin": -0.10758302, "roe": 0.11273774, "roa": 0.08649115, "roic": 0.10973394, "roc_greenblatt": null, "asset_turnover": 1.05453101, "cash_conversion": -1.31169066, "accruals_ratio": 0.04301922, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 0.53454092, "debt_to_assets": 0.08415245, "interest_coverage": 9.77311029, "current_ratio": 3.45759036, "quick_ratio": 3.45759036, "net_debt": 492820000, "revenue_growth_1y": 0.0850905, "revenue_growth_3y_cagr": 0.13537591, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14966581, "eps_growth_3y_cagr": 0.21307515, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.12718699, "piotroski_f_score": 6, "altman_z_score": null, "earnings_stability_5y": 0.387932, "revenue_stability_5y": 0.15472, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.21099496, "price_return_3m": -0.06860846, "price_return_6m": 0.07821296, "price_return_9m": -0.2115887, "price_return_12m": -0.13298931, "price_return_12m_ex1m": 0.09886586, "distance_from_52w_high": -0.2115887, "distance_from_52w_low": 0.11395336, "relative_strength": -0.02530957, "local_beta": 2.1426, "volatility_252d": 0.53128, "volatility_60d": 1.096867, "max_drawdown_12m": -0.29224029, "revenue_ttm": 6732010000, "gross_profit_ttm": 3077300000, "ebit_ttm": 788690000, "ebitda_ttm": 921950000, "net_income_ttm": 552150000, "eps_diluted_ttm": 8.55921481, "operating_cash_flow_ttm": 277520000, "capital_expenditure_ttm": -1001770000, "fcf_ttm": -724250000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 0, "interest_expense_ttm": 80700000, "cash_and_equivalents": 44400000, "total_current_assets": 3587250000, "total_current_liabilities": 1037500000, "net_ppe": null, "total_assets": 6383890000, "total_debt": 537220000, "total_equity": 4897650000, "net_working_capital": 2737580000, "book_value_per_share": 75.92146772, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 75.92146772, "universe_ticker_count": 1806, "sector": "Consumer Cyclical", "rank_pe": 37, "rank_pb": 44, "rank_ptbv": 44, "rank_ps": 41, "rank_pcf": 76, "rank_ev_ebitda": 41, "rank_ev_ebit": 34, "rank_earnings_yield": 37, "rank_fcf_yield": 86, "rank_dividend_yield": 90, "rank_shareholder_yield": 66, "rank_total_yield": 70, "rank_roe": 49, "rank_roc": 50, "rank_roic": 35, "rank_gross_margin": 40, "rank_fcf_margin": 80, "rank_piotroski": 39, "rank_accruals": 74, "rank_sue": 50, "rank_eps_growth_1y": 47, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 59, "rank_momentum_12m": 56, "rank_momentum_12m_ex1m": 28, "rank_relative_strength": 56, "value_composite": 39, "quality_composite": 66, "momentum_composite": 35, "growth_composite": 63, "yield_composite": 84, "svqf_composite": 28, "vc1_composite": 38, "vc2_composite": 61, "vc3_composite": 62, "trending_value_composite": null, "overall_composite": 36, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 33, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:59.652445+00:00", "is_restated": false, "income_statement": { "revenue": 6732010000, "cost_of_revenue": 3654760000, "gross_profit": 3077250000, "ebit": 788640000, "ebitda": 921950000, "pretax_income": null, "tax_provision": null, "net_income": 552150000, "net_income_to_common": 552150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44400000, "total_current_assets": 3587250000, "total_assets": 6383890000, "short_term_debt": 232230000, "long_term_debt": 291420000, "total_debt": 537220000, "total_liabilities": null, "total_equity": 4897650000, "shares_outstanding": 64509422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 277520000, "capital_expenditure": -1001770000, "free_cash_flow": -724250000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 238150000 }, "complete_fields": { "id": 371475, "ticker_id": 14159, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:59.652445+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "921950000", "netIncome": "552150000", "grossProfit": "3077250000", "totalRevenue": "6732010000", "costOfRevenue": "3654760000", "interestExpense": "80700000", "operatingIncome": "788640000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90830000" }, "balance": { "totalDebt": "537220000", "totalAssets": "6383890000", "longTermDebt": "291420000", "shortTermDebt": "232230000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "64509422", "totalCurrentAssets": "3587250000", "totalShareholderEquity": "4897650000", "totalCurrentLiabilities": "1037500000", "cashAndShortTermInvestments": "44400000" }, "cashflow": { "freeCashFlow": "-724250000", "dividendsPaid": null, "issuanceOfDebt": "280350000", "issuanceOfStock": "0", "repaymentOfDebt": "-42200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "277520000", "repurchaseOfStock": null, "capitalExpenditures": "-1001770000" } }, "revenue": 6732010000, "cost_of_revenue": 3654760000, "gross_profit": 3077250000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 788640000, "depreciation_amortisation": 90830000, "ebitda": 921950000, "interest_expense": 80700000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 552150000, "net_income_continuing_ops": null, "net_income_to_common": 552150000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3587250000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6383890000, "short_term_debt": 232230000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1037500000, "long_term_debt": 291420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 537220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4897650000, "shares_outstanding": 64509422, "operating_cash_flow": 277520000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1001770000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 238150000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -724250000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "921950000", "netIncome": "552150000", "grossProfit": "3077250000", "totalRevenue": "6732010000", "costOfRevenue": "3654760000", "interestExpense": "80700000", "operatingIncome": "788640000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "90830000" }, "balance": { "totalDebt": "537220000", "totalAssets": "6383890000", "longTermDebt": "291420000", "shortTermDebt": "232230000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "64509422", "totalCurrentAssets": "3587250000", "totalShareholderEquity": "4897650000", "totalCurrentLiabilities": "1037500000", "cashAndShortTermInvestments": "44400000" }, "cashflow": { "freeCashFlow": "-724250000", "dividendsPaid": null, "issuanceOfDebt": "280350000", "issuanceOfStock": "0", "repaymentOfDebt": "-42200000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "277520000", "repurchaseOfStock": null, "capitalExpenditures": "-1001770000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:59.652445+00:00", "is_restated": false, "income_statement": { "revenue": 6204100000, "cost_of_revenue": 3539310000, "gross_profit": 2664790000, "ebit": 744040000, "ebitda": 865210000, "pretax_income": null, "tax_provision": null, "net_income": 480270000, "net_income_to_common": 480270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 828430000, "total_current_assets": 3851620000, "total_assets": 5732840000, "short_term_debt": 273360000, "long_term_debt": 53260000, "total_debt": 339520000, "total_liabilities": null, "total_equity": 4345020000, "shares_outstanding": 64509422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 86350000, "capital_expenditure": -283560000, "free_cash_flow": -197210000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2317100000, "net_debt_issued": -171990000 }, "complete_fields": { "id": 371480, "ticker_id": 14159, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:59.652445+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "865210000", "netIncome": "480270000", "grossProfit": "2664790000", "totalRevenue": "6204100000", "costOfRevenue": "3539310000", "interestExpense": "122860000", "operatingIncome": "744040000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68460000" }, "balance": { "totalDebt": "339520000", "totalAssets": "5732840000", "longTermDebt": "53260000", "shortTermDebt": "273360000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "64509422", "totalCurrentAssets": "3851620000", "totalShareholderEquity": "4345020000", "totalCurrentLiabilities": "1198860000", "cashAndShortTermInvestments": "828430000" }, "cashflow": { "freeCashFlow": "-197210000", "dividendsPaid": null, "issuanceOfDebt": "83950000", "issuanceOfStock": "2317100000", "repaymentOfDebt": "-255940000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "86350000", "repurchaseOfStock": null, "capitalExpenditures": "-283560000" } }, "revenue": 6204100000, "cost_of_revenue": 3539310000, "gross_profit": 2664790000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 744040000, "depreciation_amortisation": 68460000, "ebitda": 865210000, "interest_expense": 122860000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 480270000, "net_income_continuing_ops": null, "net_income_to_common": 480270000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 828430000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3851620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5732840000, "short_term_debt": 273360000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1198860000, "long_term_debt": 53260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 339520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4345020000, "shares_outstanding": 64509422, "operating_cash_flow": 86350000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -283560000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 2317100000, "net_debt_issued": -171990000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -197210000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "865210000", "netIncome": "480270000", "grossProfit": "2664790000", "totalRevenue": "6204100000", "costOfRevenue": "3539310000", "interestExpense": "122860000", "operatingIncome": "744040000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "68460000" }, "balance": { "totalDebt": "339520000", "totalAssets": "5732840000", "longTermDebt": "53260000", "shortTermDebt": "273360000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "64509422", "totalCurrentAssets": "3851620000", "totalShareholderEquity": "4345020000", "totalCurrentLiabilities": "1198860000", "cashAndShortTermInvestments": "828430000" }, "cashflow": { "freeCashFlow": "-197210000", "dividendsPaid": null, "issuanceOfDebt": "83950000", "issuanceOfStock": "2317100000", "repaymentOfDebt": "-255940000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "86350000", "repurchaseOfStock": null, "capitalExpenditures": "-283560000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:59.652445+00:00", "is_restated": false, "income_statement": { "revenue": 6035780000, "cost_of_revenue": 3914890000, "gross_profit": 2120890000, "ebit": 749710000, "ebitda": 810140000, "pretax_income": null, "tax_provision": null, "net_income": 448810000, "net_income_to_common": 448810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 56550000, "total_current_assets": 2341590000, "total_assets": 3520040000, "short_term_debt": 945790000, "long_term_debt": 225260000, "total_debt": 1179000000, "total_liabilities": null, "total_equity": 1468050000, "shares_outstanding": 64509422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 82510000, "capital_expenditure": -271800000, "free_cash_flow": -189290000, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -10040000 }, "complete_fields": { "id": 371482, "ticker_id": 14159, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:59.652445+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "810140000", "netIncome": "448810000", "grossProfit": "2120890000", "totalRevenue": "6035780000", "costOfRevenue": "3914890000", "interestExpense": "139380000", "operatingIncome": "749710000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57860000" }, "balance": { "totalDebt": "1179000000", "totalAssets": "3520040000", "longTermDebt": "225260000", "shortTermDebt": "945790000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "64509422", "totalCurrentAssets": "2341590000", "totalShareholderEquity": "1468050000", "totalCurrentLiabilities": "1713220000", "cashAndShortTermInvestments": "56550000" }, "cashflow": { "freeCashFlow": "-189290000", "dividendsPaid": null, "issuanceOfDebt": "165260000", "issuanceOfStock": "0", "repaymentOfDebt": "-175300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "82510000", "repurchaseOfStock": null, "capitalExpenditures": "-271800000" } }, "revenue": 6035780000, "cost_of_revenue": 3914890000, "gross_profit": 2120890000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 749710000, "depreciation_amortisation": 57860000, "ebitda": 810140000, "interest_expense": 139380000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 448810000, "net_income_continuing_ops": null, "net_income_to_common": 448810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 56550000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2341590000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3520040000, "short_term_debt": 945790000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1713220000, "long_term_debt": 225260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1179000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1468050000, "shares_outstanding": 64509422, "operating_cash_flow": 82510000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -271800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": -10040000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -189290000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "810140000", "netIncome": "448810000", "grossProfit": "2120890000", "totalRevenue": "6035780000", "costOfRevenue": "3914890000", "interestExpense": "139380000", "operatingIncome": "749710000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "57860000" }, "balance": { "totalDebt": "1179000000", "totalAssets": "3520040000", "longTermDebt": "225260000", "shortTermDebt": "945790000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "64509422", "totalCurrentAssets": "2341590000", "totalShareholderEquity": "1468050000", "totalCurrentLiabilities": "1713220000", "cashAndShortTermInvestments": "56550000" }, "cashflow": { "freeCashFlow": "-189290000", "dividendsPaid": null, "issuanceOfDebt": "165260000", "issuanceOfStock": "0", "repaymentOfDebt": "-175300000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "82510000", "repurchaseOfStock": null, "capitalExpenditures": "-271800000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:59.652445+00:00", "is_restated": false, "income_statement": { "revenue": 4599660000, "cost_of_revenue": 3239990000, "gross_profit": 1359670000, "ebit": 532000000, "ebitda": 574350000, "pretax_income": null, "tax_provision": null, "net_income": 309310000, "net_income_to_common": 309310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 129980000, "total_current_assets": 1503740000, "total_assets": 2494590000, "short_term_debt": 611200000, "long_term_debt": 270700000, "total_debt": 882580000, "total_liabilities": null, "total_equity": 1021060000, "shares_outstanding": 64509422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 417460000, "capital_expenditure": -185950000, "free_cash_flow": 231510000, "dividends_paid": -13520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 24470000 }, "complete_fields": { "id": 371483, "ticker_id": 14159, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:59.652445+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "574350000", "netIncome": "309310000", "grossProfit": "1359670000", "totalRevenue": "4599660000", "costOfRevenue": "3239990000", "interestExpense": "114030000", "operatingIncome": "532000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43220000" }, "balance": { "totalDebt": "882580000", "totalAssets": "2494590000", "longTermDebt": "270700000", "shortTermDebt": "611200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "64509422", "totalCurrentAssets": "1503740000", "totalShareholderEquity": "1021060000", "totalCurrentLiabilities": "1100470000", "cashAndShortTermInvestments": "129980000" }, "cashflow": { "freeCashFlow": "231510000", "dividendsPaid": "-13520000", "issuanceOfDebt": "129070000", "issuanceOfStock": null, "repaymentOfDebt": "-104600000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "417460000", "repurchaseOfStock": null, "capitalExpenditures": "-185950000" } }, "revenue": 4599660000, "cost_of_revenue": 3239990000, "gross_profit": 1359670000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 532000000, "depreciation_amortisation": 43220000, "ebitda": 574350000, "interest_expense": 114030000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 309310000, "net_income_continuing_ops": null, "net_income_to_common": 309310000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 129980000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1503740000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2494590000, "short_term_debt": 611200000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1100470000, "long_term_debt": 270700000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 882580000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1021060000, "shares_outstanding": 64509422, "operating_cash_flow": 417460000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -185950000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -13520000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 24470000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 231510000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "574350000", "netIncome": "309310000", "grossProfit": "1359670000", "totalRevenue": "4599660000", "costOfRevenue": "3239990000", "interestExpense": "114030000", "operatingIncome": "532000000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "43220000" }, "balance": { "totalDebt": "882580000", "totalAssets": "2494590000", "longTermDebt": "270700000", "shortTermDebt": "611200000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "64509422", "totalCurrentAssets": "1503740000", "totalShareholderEquity": "1021060000", "totalCurrentLiabilities": "1100470000", "cashAndShortTermInvestments": "129980000" }, "cashflow": { "freeCashFlow": "231510000", "dividendsPaid": "-13520000", "issuanceOfDebt": "129070000", "issuanceOfStock": null, "repaymentOfDebt": "-104600000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "417460000", "repurchaseOfStock": null, "capitalExpenditures": "-185950000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:59.652445+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371484, "ticker_id": 14159, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:59.652445+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:59.652445+00:00", "is_restated": false, "income_statement": { "revenue": 2254480000, "cost_of_revenue": 1229680000, "gross_profit": 1024800000, "ebit": 311110000, "ebitda": 344160000, "pretax_income": null, "tax_provision": null, "net_income": 224500000, "net_income_to_common": 224500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 44400000, "total_current_assets": 3587250000, "total_assets": 6383890000, "short_term_debt": 232230000, "long_term_debt": 291420000, "total_debt": 537220000, "total_liabilities": null, "total_equity": 4897650000, "shares_outstanding": 64509422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371474, "ticker_id": 14159, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:59.652445+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "344160000", "netIncome": "224500000", "grossProfit": "1024800000", "totalRevenue": "2254480000", "costOfRevenue": "1229680000", "interestExpense": "18850000", "operatingIncome": "311110000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24660000" }, "balance": { "totalDebt": "537220000", "totalAssets": "6383890000", "longTermDebt": "291420000", "shortTermDebt": "232230000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "64509422", "totalCurrentAssets": "3587250000", "totalShareholderEquity": "4897650000", "totalCurrentLiabilities": "1037500000", "cashAndShortTermInvestments": "44400000" } }, "revenue": 2254480000, "cost_of_revenue": 1229680000, "gross_profit": 1024800000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 311110000, "depreciation_amortisation": 24660000, "ebitda": 344160000, "interest_expense": 18850000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 224500000, "net_income_continuing_ops": null, "net_income_to_common": 224500000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 44400000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3587250000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 6383890000, "short_term_debt": 232230000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1037500000, "long_term_debt": 291420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 537220000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4897650000, "shares_outstanding": 64509422, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "344160000", "netIncome": "224500000", "grossProfit": "1024800000", "totalRevenue": "2254480000", "costOfRevenue": "1229680000", "interestExpense": "18850000", "operatingIncome": "311110000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "24660000" }, "balance": { "totalDebt": "537220000", "totalAssets": "6383890000", "longTermDebt": "291420000", "shortTermDebt": "232230000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "64509422", "totalCurrentAssets": "3587250000", "totalShareholderEquity": "4897650000", "totalCurrentLiabilities": "1037500000", "cashAndShortTermInvestments": "44400000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:59.652445+00:00", "is_restated": false, "income_statement": { "revenue": 1774780000, "cost_of_revenue": 968150000, "gross_profit": 806630000, "ebit": 211150000, "ebitda": 237240000, "pretax_income": null, "tax_provision": null, "net_income": 139810000, "net_income_to_common": 139810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371476, "ticker_id": 14159, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:59.652445+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "237240000", "netIncome": "139810000", "grossProfit": "806630000", "totalRevenue": "1774780000", "costOfRevenue": "968150000", "interestExpense": "21080000", "operatingIncome": "211150000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23360000" } }, "revenue": 1774780000, "cost_of_revenue": 968150000, "gross_profit": 806630000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 211150000, "depreciation_amortisation": 23360000, "ebitda": 237240000, "interest_expense": 21080000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 139810000, "net_income_continuing_ops": null, "net_income_to_common": 139810000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "237240000", "netIncome": "139810000", "grossProfit": "806630000", "totalRevenue": "1774780000", "costOfRevenue": "968150000", "interestExpense": "21080000", "operatingIncome": "211150000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "23360000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:59.652445+00:00", "is_restated": false, "income_statement": { "revenue": 1309200000, "cost_of_revenue": 704010000, "gross_profit": 605190000, "ebit": 125210000, "ebitda": 158000000, "pretax_income": null, "tax_provision": null, "net_income": 80840000, "net_income_to_common": 80840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 523180000, "total_current_assets": 3576070000, "total_assets": 5996900000, "short_term_debt": 391030000, "long_term_debt": 193850000, "total_debt": 600040000, "total_liabilities": null, "total_equity": 4531740000, "shares_outstanding": 64509422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371477, "ticker_id": 14159, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:59.652445+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "158000000", "netIncome": "80840000", "grossProfit": "605190000", "totalRevenue": "1309200000", "costOfRevenue": "704010000", "interestExpense": "17410000", "operatingIncome": "125210000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22320000" }, "balance": { "totalDebt": "600040000", "totalAssets": "5996900000", "longTermDebt": "193850000", "shortTermDebt": "391030000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "64509422", "totalCurrentAssets": "3576070000", "totalShareholderEquity": "4531740000", "totalCurrentLiabilities": "1117560000", "cashAndShortTermInvestments": "523180000" } }, "revenue": 1309200000, "cost_of_revenue": 704010000, "gross_profit": 605190000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 125210000, "depreciation_amortisation": 22320000, "ebitda": 158000000, "interest_expense": 17410000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 80840000, "net_income_continuing_ops": null, "net_income_to_common": 80840000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 523180000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3576070000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5996900000, "short_term_debt": 391030000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1117560000, "long_term_debt": 193850000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 600040000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4531740000, "shares_outstanding": 64509422, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "158000000", "netIncome": "80840000", "grossProfit": "605190000", "totalRevenue": "1309200000", "costOfRevenue": "704010000", "interestExpense": "17410000", "operatingIncome": "125210000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "22320000" }, "balance": { "totalDebt": "600040000", "totalAssets": "5996900000", "longTermDebt": "193850000", "shortTermDebt": "391030000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "64509422", "totalCurrentAssets": "3576070000", "totalShareholderEquity": "4531740000", "totalCurrentLiabilities": "1117560000", "cashAndShortTermInvestments": "523180000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:59.652445+00:00", "is_restated": false, "income_statement": { "revenue": 1393550000, "cost_of_revenue": 752870000, "gross_profit": 640680000, "ebit": 141220000, "ebitda": 182550000, "pretax_income": null, "tax_provision": null, "net_income": 107000000, "net_income_to_common": 107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371478, "ticker_id": 14159, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:59.652445+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "182550000", "netIncome": "107000000", "grossProfit": "640680000", "totalRevenue": "1393550000", "costOfRevenue": "752870000", "interestExpense": "23360000", "operatingIncome": "141220000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20500000" } }, "revenue": 1393550000, "cost_of_revenue": 752870000, "gross_profit": 640680000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 141220000, "depreciation_amortisation": 20500000, "ebitda": 182550000, "interest_expense": 23360000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 107000000, "net_income_continuing_ops": null, "net_income_to_common": 107000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "182550000", "netIncome": "107000000", "grossProfit": "640680000", "totalRevenue": "1393550000", "costOfRevenue": "752870000", "interestExpense": "23360000", "operatingIncome": "141220000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "20500000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:59.652445+00:00", "is_restated": false, "income_statement": { "revenue": 1849640000, "cost_of_revenue": 1020010000, "gross_profit": 829630000, "ebit": 249380000, "ebitda": 288430000, "pretax_income": null, "tax_provision": null, "net_income": 171480000, "net_income_to_common": 171480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 828430000, "total_current_assets": 3851620000, "total_assets": 5732840000, "short_term_debt": 273360000, "long_term_debt": 53260000, "total_debt": 339520000, "total_liabilities": null, "total_equity": 4345020000, "shares_outstanding": 64509422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371479, "ticker_id": 14159, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:59.652445+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "288430000", "netIncome": "171480000", "grossProfit": "829630000", "totalRevenue": "1849640000", "costOfRevenue": "1020010000", "interestExpense": "19870000", "operatingIncome": "249380000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18540000" }, "balance": { "totalDebt": "339520000", "totalAssets": "5732840000", "longTermDebt": "53260000", "shortTermDebt": "273360000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "64509422", "totalCurrentAssets": "3851620000", "totalShareholderEquity": "4345020000", "totalCurrentLiabilities": "1198860000", "cashAndShortTermInvestments": "828430000" } }, "revenue": 1849640000, "cost_of_revenue": 1020010000, "gross_profit": 829630000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 249380000, "depreciation_amortisation": 18540000, "ebitda": 288430000, "interest_expense": 19870000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 171480000, "net_income_continuing_ops": null, "net_income_to_common": 171480000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 828430000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 3851620000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5732840000, "short_term_debt": 273360000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1198860000, "long_term_debt": 53260000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 339520000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4345020000, "shares_outstanding": 64509422, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "288430000", "netIncome": "171480000", "grossProfit": "829630000", "totalRevenue": "1849640000", "costOfRevenue": "1020010000", "interestExpense": "19870000", "operatingIncome": "249380000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "18540000" }, "balance": { "totalDebt": "339520000", "totalAssets": "5732840000", "longTermDebt": "53260000", "shortTermDebt": "273360000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "64509422", "totalCurrentAssets": "3851620000", "totalShareholderEquity": "4345020000", "totalCurrentLiabilities": "1198860000", "cashAndShortTermInvestments": "828430000" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:59.652445+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1514300000, "total_current_assets": 4126160000, "total_assets": 5339410000, "short_term_debt": 258950000, "long_term_debt": 70420000, "total_debt": 343650000, "total_liabilities": null, "total_equity": 4038280000, "shares_outstanding": 64509422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 371481, "ticker_id": 14159, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T10:36:59.652445+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "343650000", "totalAssets": "5339410000", "longTermDebt": "70420000", "shortTermDebt": "258950000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "64509422", "totalCurrentAssets": "4126160000", "totalShareholderEquity": "4038280000", "totalCurrentLiabilities": "1105730000", "cashAndShortTermInvestments": "1514300000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1514300000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 4126160000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5339410000, "short_term_debt": 258950000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1105730000, "long_term_debt": 70420000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 343650000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 4038280000, "shares_outstanding": 64509422, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "343650000", "totalAssets": "5339410000", "longTermDebt": "70420000", "shortTermDebt": "258950000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "64509422", "totalCurrentAssets": "4126160000", "totalShareholderEquity": "4038280000", "totalCurrentLiabilities": "1105730000", "cashAndShortTermInvestments": "1514300000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 6, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }