{ "ticker": { "uuid": "1ce5f650-0985-4f66-8720-7f4bb6de1ea9", "symbol": "RGG", "name": "RENTGUARANTOR HOLDINGS PLC ORD", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/1ce5f650-0985-4f66-8720-7f4bb6de1ea9/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ce5f650-0985-4f66-8720-7f4bb6de1ea9/" }, "ticker_metadata": { "id": 30651, "uuid": "1ce5f650-0985-4f66-8720-7f4bb6de1ea9", "symbol": "RGG", "name": "RENTGUARANTOR HOLDINGS PLC ORD", "asset_type": "equity", "market_cap": 41423092, "stock_exchange_id": 19, "industry": "Real Estate Services", "sector": "Real Estate", "description": "RentGuarantor Holdings PLC provides an online platform for property rental services in the United Kingdom. The company was formerly known as Ezylet PLC and changed its name to RentGuarantor Holdings PLC in March 2021. RentGuarantor Holdings PLC was incorporated in 2016 and is based in London, the United Kingdom.", "currency": "GBP", "is_active": true }, "exchange_metadata": { "id": 19, "name": "London Stock Exchange", "symbol": "LSE", "country_code": "GB", "currency": "GBP", "benchmark": "^FTSE", "data_symbol": "LSE", "ticker_suffix": ".L", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1ce5f650-0985-4f66-8720-7f4bb6de1ea9", "symbol": "RGG", "name": "RENTGUARANTOR HOLDINGS PLC ORD", "exchange": "LSE", "exchange_name": "London Stock Exchange", "country": "GB", "currency": "GBP", "sector": "Real Estate", "industry": "Real Estate Services", "page_url": "https://sharemaestro.com/factors/ticker/1ce5f650-0985-4f66-8720-7f4bb6de1ea9/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ce5f650-0985-4f66-8720-7f4bb6de1ea9/" }, "week_end_date": "2026-06-07", "universe": "GBP_UK", "score": { "os": 0.4, "value": 0.45, "quality": 0.43, "momentum": 0.44, "coverage": 0.667, "confidence": 0.596, "delta": null }, "headline_factors": { "price": 30, "market_cap": 4357925490, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": -0.0008, "roe": -1.5822, "piotroski_f_score": 3, "momentum_12_1": null, "volatility_252d": 1.065 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:56.780733+00:00", "batch_id": "" }, "size": { "price_close": 30, "market_cap": 4357925490, "market_cap_usd": 4357925490, "enterprise_value": 4356126869, "shares_outstanding": 145264183, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 4404.6322, "ptbv_ratio": 4404.6322, "ps_ratio": 1825.4414, "pcf_ratio": null, "pfcf_ratio": -1970.0177, "ev_ebitda": null, "ev_ebit": -3166.4503, "ev_sales": 1824.688, "ev_fcf": -1969.2047, "earnings_yield": null, "fcf_yield": -0.0005, "price_to_sales": 1825.4414, "price_to_book": 4404.6322, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.0005 }, "yield": { "dividend_yield": 0, "buyback_yield": -0.0008, "shareholder_yield": -0.0008, "debt_paydown_yield": 0, "total_yield": -0.0008 }, "quality": { "gross_margin": 0.7935, "operating_margin": -0.5763, "net_margin": -0.6557, "ebitda_margin": -0.5595, "fcf_margin": -0.9266, "roe": -1.5822, "roa": -0.619, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.944, "cash_conversion": 1.4132, "accruals_ratio": 0.1654, "sbc_to_revenue": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.7491, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3465, "debt_to_assets": 0.1, "interest_coverage": -38.8521, "current_ratio": 1.3991, "quick_ratio": 1.3991, "net_debt": -1798621, "local_beta": 0.8792, "volatility_252d": 1.065, "volatility_60d": 2.4204, "max_drawdown_12m": -0.6357, "risk_adjusted_momentum": null }, "growth": { "revenue_growth_1y": 0.8743, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -63.182, "book_value_growth_1y": null, "revenue_growth": 0.8743, "earnings_growth": null }, "momentum": { "price_return_1m": 0.2245, "price_return_3m": 0.0526, "price_return_6m": 0.0169, "price_return_9m": 0.0909, "price_return_12m": null, "price_return_12m_ex1m": null, "momentum_6m": 0.0169, "momentum_12m": null, "momentum_12_1": null, "distance_from_52w_high": -0.1429, "distance_from_52w_low": 1.3529, "relative_strength": null }, "raw_ttm": { "revenue_ttm": 2387327, "gross_profit_ttm": 1894407, "ebit_ttm": -1375713, "ebitda_ttm": -1335806, "net_income_ttm": -1565373, "eps_diluted_ttm": -0.0108, "operating_cash_flow_ttm": -1983683, "capital_expenditure_ttm": -228442, "fcf_ttm": -2212125, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3560232, "interest_expense_ttm": 35409, "cash_and_equivalents": 2051622, "total_current_assets": 2154164, "total_current_liabilities": 1539641, "net_ppe": null, "total_assets": 2529037, "total_debt": 253001, "total_equity": 989396, "net_working_capital": -1184098, "book_value_per_share": 0.0068, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.0068 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 55, "quality_composite": 57, "momentum_composite": 56, "growth_composite": 57, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 55, "vc2_composite": 56, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 60, "quality_value_composite": 0.4399, "os_score": 0.4, "value_percentile": 0.45, "quality_percentile": 0.43, "momentum_percentile": 0.44, "factor_coverage": 0.667, "signal_confidence": 0.596, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 9074, "ticker_id": 30651, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:56.780733+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30, "market_cap": 4357925490, "market_cap_usd": 4357925490, "enterprise_value": 4356126869, "shares_outstanding": 145264183, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4404.63220995, "ptbv_ratio": 4404.63220995, "ps_ratio": 1825.44137858, "pcf_ratio": null, "pfcf_ratio": -1970.0177386, "ev_ebitda": null, "ev_ebit": -3166.45031994, "ev_sales": 1824.68797488, "ev_fcf": -1969.20466475, "earnings_yield": null, "fcf_yield": -0.00050782, "dividend_yield": 0, "buyback_yield": -0.00081696, "shareholder_yield": -0.00081696, "debt_paydown_yield": 0, "total_yield": -0.00081696, "gross_margin": 0.7935264, "operating_margin": -0.57625663, "net_margin": -0.65570113, "ebitda_margin": -0.55954044, "fcf_margin": -0.92661165, "roe": -1.58215012, "roa": -0.6189601, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.94396681, "cash_conversion": 1.41316159, "accruals_ratio": 0.16540288, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.34646872, "debt_to_assets": 0.10003847, "interest_coverage": -38.85207151, "current_ratio": 1.39913395, "quick_ratio": 1.39913395, "net_debt": -1798621, "revenue_growth_1y": 0.87425966, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -63.18200984, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2244898, "price_return_3m": 0.05263158, "price_return_6m": 0.01694915, "price_return_9m": 0.09090909, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.14285714, "distance_from_52w_low": 1.35294118, "relative_strength": null, "local_beta": 0.8792, "volatility_252d": 1.064995, "volatility_60d": 2.420436, "max_drawdown_12m": -0.63571429, "revenue_ttm": 2387327, "gross_profit_ttm": 1894407, "ebit_ttm": -1375713, "ebitda_ttm": -1335806, "net_income_ttm": -1565373, "eps_diluted_ttm": -0.01077604, "operating_cash_flow_ttm": -1983683, "capital_expenditure_ttm": -228442, "fcf_ttm": -2212125, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3560232, "interest_expense_ttm": 35409, "cash_and_equivalents": 2051622, "total_current_assets": 2154164, "total_current_liabilities": 1539641, "net_ppe": null, "total_assets": 2529037, "total_debt": 253001, "total_equity": 989396, "net_working_capital": -1184098, "book_value_per_share": 0.00681101, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00681101, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 57, "momentum_composite": 56, "growth_composite": 57, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 55, "vc2_composite": 56, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.667, "signal_confidence": 0.596, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 30, "os": 0.4, "value": 0.45, "quality": 0.43, "momentum": 0.44, "confidence": 0.596, "coverage": 0.667, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": -0.0008, "roe": -1.5822, "momentum_12_1": null, "complete_fields": { "id": 9074, "ticker_id": 30651, "universe_id": 3, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": false, "completeness_score": 0.7143, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T13:36:56.780733+00:00", "batch_id": "", "os_score_delta": null, "price_close": 30, "market_cap": 4357925490, "market_cap_usd": 4357925490, "enterprise_value": 4356126869, "shares_outstanding": 145264183, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 4404.63220995, "ptbv_ratio": 4404.63220995, "ps_ratio": 1825.44137858, "pcf_ratio": null, "pfcf_ratio": -1970.0177386, "ev_ebitda": null, "ev_ebit": -3166.45031994, "ev_sales": 1824.68797488, "ev_fcf": -1969.20466475, "earnings_yield": null, "fcf_yield": -0.00050782, "dividend_yield": 0, "buyback_yield": -0.00081696, "shareholder_yield": -0.00081696, "debt_paydown_yield": 0, "total_yield": -0.00081696, "gross_margin": 0.7935264, "operating_margin": -0.57625663, "net_margin": -0.65570113, "ebitda_margin": -0.55954044, "fcf_margin": -0.92661165, "roe": -1.58215012, "roa": -0.6189601, "roic": null, "roc_greenblatt": null, "asset_turnover": 0.94396681, "cash_conversion": 1.41316159, "accruals_ratio": 0.16540288, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.34646872, "debt_to_assets": 0.10003847, "interest_coverage": -38.85207151, "current_ratio": 1.39913395, "quick_ratio": 1.39913395, "net_debt": -1798621, "revenue_growth_1y": 0.87425966, "revenue_growth_3y_cagr": null, "revenue_growth_5y_cagr": null, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": -63.18200984, "book_value_growth_1y": null, "piotroski_f_score": 3, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": null, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.2244898, "price_return_3m": 0.05263158, "price_return_6m": 0.01694915, "price_return_9m": 0.09090909, "price_return_12m": null, "price_return_12m_ex1m": null, "distance_from_52w_high": -0.14285714, "distance_from_52w_low": 1.35294118, "relative_strength": null, "local_beta": 0.8792, "volatility_252d": 1.064995, "volatility_60d": 2.420436, "max_drawdown_12m": -0.63571429, "revenue_ttm": 2387327, "gross_profit_ttm": 1894407, "ebit_ttm": -1375713, "ebitda_ttm": -1335806, "net_income_ttm": -1565373, "eps_diluted_ttm": -0.01077604, "operating_cash_flow_ttm": -1983683, "capital_expenditure_ttm": -228442, "fcf_ttm": -2212125, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": 3560232, "interest_expense_ttm": 35409, "cash_and_equivalents": 2051622, "total_current_assets": 2154164, "total_current_liabilities": 1539641, "net_ppe": null, "total_assets": 2529037, "total_debt": 253001, "total_equity": 989396, "net_working_capital": -1184098, "book_value_per_share": 0.00681101, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 0.00681101, "universe_ticker_count": null, "sector": "Real Estate", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 55, "quality_composite": 57, "momentum_composite": 56, "growth_composite": 57, "yield_composite": 56, "svqf_composite": 60, "vc1_composite": 55, "vc2_composite": 56, "vc3_composite": 55, "trending_value_composite": null, "overall_composite": 60, "factor_coverage": 0.667, "signal_confidence": 0.596, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 82, "small_cap_core_rank": 58, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:32.663093+00:00", "is_restated": false, "income_statement": { "revenue": 2387327, "cost_of_revenue": 492920, "gross_profit": 1894407, "ebit": -1375713, "ebitda": -1335806, "pretax_income": null, "tax_provision": null, "net_income": -1565373, "net_income_to_common": -1565373, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2051622, "total_current_assets": 2154164, "total_assets": 2529037, "short_term_debt": 253001, "long_term_debt": null, "total_debt": 253001, "total_liabilities": null, "total_equity": 989396, "shares_outstanding": 145264183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -1983683, "capital_expenditure": -228442, "free_cash_flow": -2212125, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3560232, "net_debt_issued": 455275 }, "complete_fields": { "id": 397222, "ticker_id": 30651, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:32.663093+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1335806", "netIncome": "-1565373", "grossProfit": "1894407", "totalRevenue": "2387327", "costOfRevenue": "492920", "interestExpense": "35409", "operatingIncome": "-1375713", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "194158" }, "balance": { "totalDebt": "253001", "totalAssets": "2529037", "longTermDebt": null, "shortTermDebt": "253001", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "145264183", "totalCurrentAssets": "2154164", "totalShareholderEquity": "989396", "totalCurrentLiabilities": "1539641", "cashAndShortTermInvestments": "2051622" }, "cashflow": { "freeCashFlow": "-2212125", "dividendsPaid": null, "issuanceOfDebt": "455275", "issuanceOfStock": "3560232", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1983683", "repurchaseOfStock": null, "capitalExpenditures": "-228442" } }, "revenue": 2387327, "cost_of_revenue": 492920, "gross_profit": 1894407, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -1375713, "depreciation_amortisation": 194158, "ebitda": -1335806, "interest_expense": 35409, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1565373, "net_income_continuing_ops": null, "net_income_to_common": -1565373, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2051622, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2154164, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2529037, "short_term_debt": 253001, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1539641, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 253001, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 989396, "shares_outstanding": 145264183, "operating_cash_flow": -1983683, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -228442, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 3560232, "net_debt_issued": 455275, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -2212125, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1335806", "netIncome": "-1565373", "grossProfit": "1894407", "totalRevenue": "2387327", "costOfRevenue": "492920", "interestExpense": "35409", "operatingIncome": "-1375713", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "194158" }, "balance": { "totalDebt": "253001", "totalAssets": "2529037", "longTermDebt": null, "shortTermDebt": "253001", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "145264183", "totalCurrentAssets": "2154164", "totalShareholderEquity": "989396", "totalCurrentLiabilities": "1539641", "cashAndShortTermInvestments": "2051622" }, "cashflow": { "freeCashFlow": "-2212125", "dividendsPaid": null, "issuanceOfDebt": "455275", "issuanceOfStock": "3560232", "repaymentOfDebt": null, "fiscalDateEnding": "2025-12-31", "operatingCashflow": "-1983683", "repurchaseOfStock": null, "capitalExpenditures": "-228442" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:32.663093+00:00", "is_restated": false, "income_statement": { "revenue": 1273744, "cost_of_revenue": 263963, "gross_profit": 1009781, "ebit": -829726, "ebitda": -502982, "pretax_income": null, "tax_provision": null, "net_income": -693362, "net_income_to_common": -693362, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272038, "total_current_assets": 302687, "total_assets": 627888, "short_term_debt": 282878, "long_term_debt": 0, "total_debt": 282878, "total_liabilities": null, "total_equity": -1490738, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 229979, "capital_expenditure": -194404, "free_cash_flow": 35575, "dividends_paid": null, "share_repurchases": null, "shares_issued": 490326, "net_debt_issued": null }, "complete_fields": { "id": 397225, "ticker_id": 30651, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:32.663093+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-502982", "netIncome": "-693362", "grossProfit": "1009781", "totalRevenue": "1273744", "costOfRevenue": "263963", "interestExpense": "36709", "operatingIncome": "-829726", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "153671" }, "balance": { "totalDebt": "282878", "totalAssets": "627888", "longTermDebt": "0", "shortTermDebt": "282878", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "302687", "totalShareholderEquity": "-1490738", "totalCurrentLiabilities": "2118627", "cashAndShortTermInvestments": "272038" }, "cashflow": { "freeCashFlow": "35575", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "490326", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "229979", "repurchaseOfStock": null, "capitalExpenditures": "-194404" } }, "revenue": 1273744, "cost_of_revenue": 263963, "gross_profit": 1009781, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -829726, "depreciation_amortisation": 153671, "ebitda": -502982, "interest_expense": 36709, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -693362, "net_income_continuing_ops": null, "net_income_to_common": -693362, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272038, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 302687, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 627888, "short_term_debt": 282878, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2118627, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 282878, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1490738, "shares_outstanding": null, "operating_cash_flow": 229979, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -194404, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 490326, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 35575, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-502982", "netIncome": "-693362", "grossProfit": "1009781", "totalRevenue": "1273744", "costOfRevenue": "263963", "interestExpense": "36709", "operatingIncome": "-829726", "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "153671" }, "balance": { "totalDebt": "282878", "totalAssets": "627888", "longTermDebt": "0", "shortTermDebt": "282878", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "302687", "totalShareholderEquity": "-1490738", "totalCurrentLiabilities": "2118627", "cashAndShortTermInvestments": "272038" }, "cashflow": { "freeCashFlow": "35575", "dividendsPaid": null, "issuanceOfDebt": "0", "issuanceOfStock": "490326", "repaymentOfDebt": null, "fiscalDateEnding": "2024-12-31", "operatingCashflow": "229979", "repurchaseOfStock": null, "capitalExpenditures": "-194404" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:32.663093+00:00", "is_restated": false, "income_statement": { "revenue": 741028, "cost_of_revenue": 137491, "gross_profit": 603537, "ebit": -815004, "ebitda": -1040656, "pretax_income": null, "tax_provision": null, "net_income": -1229337, "net_income_to_common": -1229337, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 35372, "total_current_assets": 58098, "total_assets": 340041, "short_term_debt": null, "long_term_debt": 903253, "total_debt": 903253, "total_liabilities": null, "total_equity": -1618874, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -71075, "capital_expenditure": -116246, "free_cash_flow": -187321, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 200000 }, "complete_fields": { "id": 397226, "ticker_id": 30651, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:32.663093+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "-1040656", "netIncome": "-1229337", "grossProfit": "603537", "totalRevenue": "741028", "costOfRevenue": "137491", "interestExpense": "55875", "operatingIncome": "-815004", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "132806" }, "balance": { "totalDebt": "903253", "totalAssets": "340041", "longTermDebt": "903253", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "58098", "totalShareholderEquity": "-1618874", "totalCurrentLiabilities": "1055662", "cashAndShortTermInvestments": "35372" }, "cashflow": { "freeCashFlow": "-187321", "dividendsPaid": null, "issuanceOfDebt": "200000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-71075", "repurchaseOfStock": null, "capitalExpenditures": "-116246" } }, "revenue": 741028, "cost_of_revenue": 137491, "gross_profit": 603537, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -815004, "depreciation_amortisation": 132806, "ebitda": -1040656, "interest_expense": 55875, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -1229337, "net_income_continuing_ops": null, "net_income_to_common": -1229337, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 35372, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 58098, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 340041, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1055662, "long_term_debt": 903253, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 903253, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1618874, "shares_outstanding": null, "operating_cash_flow": -71075, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -116246, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 200000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -187321, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "-1040656", "netIncome": "-1229337", "grossProfit": "603537", "totalRevenue": "741028", "costOfRevenue": "137491", "interestExpense": "55875", "operatingIncome": "-815004", "fiscalDateEnding": "2023-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "132806" }, "balance": { "totalDebt": "903253", "totalAssets": "340041", "longTermDebt": "903253", "shortTermDebt": null, "fiscalDateEnding": "2023-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "58098", "totalShareholderEquity": "-1618874", "totalCurrentLiabilities": "1055662", "cashAndShortTermInvestments": "35372" }, "cashflow": { "freeCashFlow": "-187321", "dividendsPaid": null, "issuanceOfDebt": "200000", "issuanceOfStock": "0", "repaymentOfDebt": null, "fiscalDateEnding": "2023-12-31", "operatingCashflow": "-71075", "repurchaseOfStock": null, "capitalExpenditures": "-116246" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:32.663093+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2051622, "total_current_assets": 2154164, "total_assets": 2529037, "short_term_debt": 253001, "long_term_debt": null, "total_debt": 253001, "total_liabilities": null, "total_equity": 989396, "shares_outstanding": 145264183, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397221, "ticker_id": 30651, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:32.663093+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "253001", "totalAssets": "2529037", "longTermDebt": null, "shortTermDebt": "253001", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "145264183", "totalCurrentAssets": "2154164", "totalShareholderEquity": "989396", "totalCurrentLiabilities": "1539641", "cashAndShortTermInvestments": "2051622" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2051622, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2154164, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2529037, "short_term_debt": 253001, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1539641, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 253001, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 989396, "shares_outstanding": 145264183, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "253001", "totalAssets": "2529037", "longTermDebt": null, "shortTermDebt": "253001", "fiscalDateEnding": "2025-12-31", "totalLiabilities": null, "sharesOutstanding": "145264183", "totalCurrentAssets": "2154164", "totalShareholderEquity": "989396", "totalCurrentLiabilities": "1539641", "cashAndShortTermInvestments": "2051622" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:32.663093+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 728701, "total_current_assets": 812589, "total_assets": 1119872, "short_term_debt": null, "long_term_debt": 655387, "total_debt": 655387, "total_liabilities": null, "total_equity": -615061, "shares_outstanding": 124723706, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397223, "ticker_id": 30651, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:32.663093+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "655387", "totalAssets": "1119872", "longTermDebt": "655387", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "124723706", "totalCurrentAssets": "812589", "totalShareholderEquity": "-615061", "totalCurrentLiabilities": "1079546", "cashAndShortTermInvestments": "728701" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 728701, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 812589, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1119872, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1079546, "long_term_debt": 655387, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 655387, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -615061, "shares_outstanding": 124723706, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "655387", "totalAssets": "1119872", "longTermDebt": "655387", "shortTermDebt": null, "fiscalDateEnding": "2025-06-30", "totalLiabilities": null, "sharesOutstanding": "124723706", "totalCurrentAssets": "812589", "totalShareholderEquity": "-615061", "totalCurrentLiabilities": "1079546", "cashAndShortTermInvestments": "728701" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:32.663093+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 272038, "total_current_assets": 302687, "total_assets": 627888, "short_term_debt": 282878, "long_term_debt": 0, "total_debt": 282878, "total_liabilities": null, "total_equity": -1490738, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 397224, "ticker_id": 30651, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "GBP", "fetched_at": "2026-06-07T13:15:32.663093+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "282878", "totalAssets": "627888", "longTermDebt": "0", "shortTermDebt": "282878", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "302687", "totalShareholderEquity": "-1490738", "totalCurrentLiabilities": "2118627", "cashAndShortTermInvestments": "272038" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 272038, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 302687, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 627888, "short_term_debt": 282878, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2118627, "long_term_debt": 0, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 282878, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": -1490738, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "282878", "totalAssets": "627888", "longTermDebt": "0", "shortTermDebt": "282878", "fiscalDateEnding": "2024-12-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": "302687", "totalShareholderEquity": "-1490738", "totalCurrentLiabilities": "2118627", "cashAndShortTermInvestments": "272038" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 3, "quarterly_financial_periods": 3, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }