{ "ticker": { "uuid": "1ce70d8a-d304-4583-afba-dc8ce72aa526", "symbol": "TINNARUBR", "name": "Tinna Rubber and Infrastructure Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/1ce70d8a-d304-4583-afba-dc8ce72aa526/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ce70d8a-d304-4583-afba-dc8ce72aa526/" }, "ticker_metadata": { "id": 18398, "uuid": "1ce70d8a-d304-4583-afba-dc8ce72aa526", "symbol": "TINNARUBR", "name": "Tinna Rubber and Infrastructure Limited", "asset_type": "equity", "market_cap": 14060396544, "stock_exchange_id": 7, "industry": "Specialty Chemicals", "sector": "Basic Materials", "description": "Tinna Rubber and Infrastructure Limited manufactures and supplies rubber products in India and internationally. It offers recycled rubber materials, including crumb, micronized, and coated rubber powders, as well as high tensile reclaim rubber and crumb rubber modifier; bitumen products, such as crumb rubber modified bitumen, polymer modified bitumen, and bitumen emulsion; and steel materials comprising steel abrasives and ceramic foam filters. The company also provides recycled polymers products, which include acrylonitrile butadiene styrene, polypropylene copolymer, high impact polystyrene, and low-density polyethylene; and masterbatches, such as black, white, filler, color, additive, mono colour, silicone, and biodegradable masterbatches, as well as heat shrinkable compounds. In addition, it engages in recycling and converting waste tyres into downstream value-added products. The company exports its products. Its products are used in roads, gym tiles, crumb rubber infills, automotive parts, rubber mats, conveyor belts, tyres, PCMB, and steel applications. The company was formerly known as Tinna Overseas Limited and changed its name to Tinna Rubber and Infrastructure Limited in December 2012. Tinna Rubber and Infrastructure Limited was founded in 1977 and is based in New Delhi, India.", "currency": "INR", "is_active": true }, "exchange_metadata": { "id": 7, "name": "NSE India", "symbol": "NSI", "country_code": "IN", "currency": "INR", "benchmark": "^NSEI", "data_symbol": "NSI", "ticker_suffix": ".NS", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1ce70d8a-d304-4583-afba-dc8ce72aa526", "symbol": "TINNARUBR", "name": "Tinna Rubber and Infrastructure Limited", "exchange": "NSI", "exchange_name": "NSE India", "country": "IN", "currency": "INR", "sector": "Basic Materials", "industry": "Specialty Chemicals", "page_url": "https://sharemaestro.com/factors/ticker/1ce70d8a-d304-4583-afba-dc8ce72aa526/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ce70d8a-d304-4583-afba-dc8ce72aa526/" }, "week_end_date": "2026-06-07", "universe": "INR_IN", "score": { "os": 0.23, "value": 0.23, "quality": 0.72, "momentum": 0.36, "coverage": 0.939, "confidence": 0.939, "delta": null }, "headline_factors": { "price": 869.6, "market_cap": 15666501854.82, "pe_ratio": 29.6448, "earnings_yield": 0.0337, "ebitda_to_ev": 0.0561, "shareholder_yield": -0.0442, "roe": 0.1759, "piotroski_f_score": 5, "momentum_12_1": -0.1201, "volatility_252d": 0.4583 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:15.140156+00:00", "batch_id": "" }, "size": { "price_close": 869.6, "market_cap": 15666501854.8218, "market_cap_usd": 15666501854.8218, "enterprise_value": 16946981854.8218, "shares_outstanding": 18015757, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 29.6448, "pb_ratio": 5.2148, "ptbv_ratio": 5.2148, "ps_ratio": 2.8703, "pcf_ratio": 27.2525, "pfcf_ratio": -30.1325, "ev_ebitda": 17.8134, "ev_ebit": 20.8634, "ev_sales": 3.1049, "ev_fcf": -32.5954, "earnings_yield": 0.0337, "fcf_yield": -0.0307, "price_to_sales": 2.8703, "price_to_book": 5.2148, "price_to_cashflow": 27.2525, "ebitda_to_ev": 0.0561, "sales_yield": 0.3221 }, "yield": { "dividend_yield": 0.0045, "buyback_yield": -0.0486, "shareholder_yield": -0.0442, "debt_paydown_yield": 0.0085, "total_yield": -0.0357 }, "quality": { "gross_margin": 0.4849, "operating_margin": 0.1488, "net_margin": 0.0968, "ebitda_margin": 0.1743, "fcf_margin": -0.0953, "roe": 0.1759, "roa": 0.0999, "roic": 0.1422, "roc_greenblatt": null, "asset_turnover": 1.0317, "cash_conversion": -0.9838, "accruals_ratio": -0.0088, "sbc_to_revenue": null, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.1612, "revenue_stability_5y": 0.2776, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.5002, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 1.3459, "debt_to_assets": 0.2441, "interest_coverage": 7.4865, "current_ratio": 1.1155, "quick_ratio": 1.1155, "net_debt": 1280480000, "local_beta": 1.218, "volatility_252d": 0.4583, "volatility_60d": 1.1028, "max_drawdown_12m": -0.4369, "risk_adjusted_momentum": -0.262 }, "growth": { "revenue_growth_1y": 0.0801, "revenue_growth_3y_cagr": 0.2289, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.0391, "eps_growth_3y_cagr": 0.3434, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.6033, "revenue_growth": 0.0801, "earnings_growth": 0.0391 }, "momentum": { "price_return_1m": 0.0393, "price_return_3m": 0.3515, "price_return_6m": 0.0775, "price_return_9m": 0.0674, "price_return_12m": -0.0855, "price_return_12m_ex1m": -0.1201, "momentum_6m": 0.0775, "momentum_12m": -0.0855, "momentum_12_1": -0.1201, "distance_from_52w_high": -0.152, "distance_from_52w_low": 0.5059, "relative_strength": 0.0222 }, "raw_ttm": { "revenue_ttm": 5458074000, "gross_profit_ttm": 2646379000, "ebit_ttm": 812281000, "ebitda_ttm": 951362000, "net_income_ttm": 528473000, "eps_diluted_ttm": 29.3339, "operating_cash_flow_ttm": 574864000, "capital_expenditure_ttm": -1094784000, "fcf_ttm": -519920000, "dividends_paid_ttm": -69927000, "share_repurchases_ttm": null, "shares_issued_ttm": 762030000, "interest_expense_ttm": 108500000, "cash_and_equivalents": 10686000, "total_current_assets": 1884337000, "total_current_liabilities": 1689246000, "net_ppe": null, "total_assets": 5290118000, "total_debt": 1291166000, "total_equity": 3004230000, "net_working_capital": 1008307000, "book_value_per_share": 166.7557, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 166.7557 }, "ranks": { "universe_ticker_count": 1806, "rank_pe": 54, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 59, "rank_pcf": 61, "rank_ev_ebitda": 59, "rank_ev_ebit": 49, "rank_earnings_yield": 54, "rank_fcf_yield": 76, "rank_dividend_yield": 32, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 21, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 35, "rank_fcf_margin": 79, "rank_piotroski": 53, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 49 }, "composites": { "value_composite": 77, "quality_composite": 28, "momentum_composite": 64, "growth_composite": 74, "yield_composite": 75, "svqf_composite": 66, "vc1_composite": 74, "vc2_composite": 81, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 77, "quality_value_composite": 0.4069, "os_score": 0.23, "value_percentile": 0.23, "quality_percentile": 0.72, "momentum_percentile": 0.36, "factor_coverage": 0.939, "signal_confidence": 0.939, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 7366, "ticker_id": 18398, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:15.140156+00:00", "batch_id": "", "os_score_delta": null, "price_close": 869.6, "market_cap": 15666501854.8218, "market_cap_usd": 15666501854.8218, "enterprise_value": 16946981854.8218, "shares_outstanding": 18015757, "fx_rate_to_usd": null, "pe_ratio": 29.64484818, "pb_ratio": 5.2148144, "ptbv_ratio": 5.2148144, "ps_ratio": 2.87033519, "pcf_ratio": 27.252536, "pfcf_ratio": -30.13252396, "ev_ebitda": 17.81338949, "ev_ebit": 20.86344732, "ev_sales": 3.10493809, "ev_fcf": -32.59536439, "earnings_yield": 0.03373267, "fcf_yield": -0.03067921, "dividend_yield": 0.00446347, "buyback_yield": -0.04864072, "shareholder_yield": -0.04417725, "debt_paydown_yield": 0.00847834, "total_yield": -0.03569891, "gross_margin": 0.48485583, "operating_margin": 0.14882191, "net_margin": 0.09682408, "ebitda_margin": 0.17430361, "fcf_margin": -0.09525704, "roe": 0.17590963, "roa": 0.09989815, "roic": 0.14218249, "roc_greenblatt": null, "asset_turnover": 1.03174901, "cash_conversion": -0.98381563, "accruals_ratio": -0.00876937, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.34594403, "debt_to_assets": 0.2440713, "interest_coverage": 7.48646083, "current_ratio": 1.11548999, "quick_ratio": 1.11548999, "net_debt": 1280480000, "revenue_growth_1y": 0.08006844, "revenue_growth_3y_cagr": 0.22888629, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.03912382, "eps_growth_3y_cagr": 0.34336311, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.6033292, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.16116, "revenue_stability_5y": 0.277638, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0393211, "price_return_3m": 0.3514647, "price_return_6m": 0.07750448, "price_return_9m": 0.06738672, "price_return_12m": -0.08547346, "price_return_12m_ex1m": -0.12007315, "distance_from_52w_high": -0.15202343, "distance_from_52w_low": 0.50593118, "relative_strength": 0.02220628, "local_beta": 1.218, "volatility_252d": 0.458281, "volatility_60d": 1.102836, "max_drawdown_12m": -0.43690881, "revenue_ttm": 5458074000, "gross_profit_ttm": 2646379000, "ebit_ttm": 812281000, "ebitda_ttm": 951362000, "net_income_ttm": 528473000, "eps_diluted_ttm": 29.33393251, "operating_cash_flow_ttm": 574864000, "capital_expenditure_ttm": -1094784000, "fcf_ttm": -519920000, "dividends_paid_ttm": -69927000, "share_repurchases_ttm": null, "shares_issued_ttm": 762030000, "interest_expense_ttm": 108500000, "cash_and_equivalents": 10686000, "total_current_assets": 1884337000, "total_current_liabilities": 1689246000, "net_ppe": null, "total_assets": 5290118000, "total_debt": 1291166000, "total_equity": 3004230000, "net_working_capital": 1008307000, "book_value_per_share": 166.75569059, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 166.75569059, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 54, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 59, "rank_pcf": 61, "rank_ev_ebitda": 59, "rank_ev_ebit": 49, "rank_earnings_yield": 54, "rank_fcf_yield": 76, "rank_dividend_yield": 32, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 21, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 35, "rank_fcf_margin": 79, "rank_piotroski": 53, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 49, "value_composite": 77, "quality_composite": 28, "momentum_composite": 64, "growth_composite": 74, "yield_composite": 75, "svqf_composite": 66, "vc1_composite": 74, "vc2_composite": 81, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 869.6, "os": 0.23, "value": 0.23, "quality": 0.72, "momentum": 0.36, "confidence": 0.939, "coverage": 0.939, "pe_ratio": 29.6448, "earnings_yield": 0.0337, "shareholder_yield": -0.0442, "roe": 0.1759, "momentum_12_1": -0.1201, "complete_fields": { "id": 7366, "ticker_id": 18398, "universe_id": 4, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2026-03-31", "financials_age_days": 68, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T12:05:15.140156+00:00", "batch_id": "", "os_score_delta": null, "price_close": 869.6, "market_cap": 15666501854.8218, "market_cap_usd": 15666501854.8218, "enterprise_value": 16946981854.8218, "shares_outstanding": 18015757, "fx_rate_to_usd": null, "pe_ratio": 29.64484818, "pb_ratio": 5.2148144, "ptbv_ratio": 5.2148144, "ps_ratio": 2.87033519, "pcf_ratio": 27.252536, "pfcf_ratio": -30.13252396, "ev_ebitda": 17.81338949, "ev_ebit": 20.86344732, "ev_sales": 3.10493809, "ev_fcf": -32.59536439, "earnings_yield": 0.03373267, "fcf_yield": -0.03067921, "dividend_yield": 0.00446347, "buyback_yield": -0.04864072, "shareholder_yield": -0.04417725, "debt_paydown_yield": 0.00847834, "total_yield": -0.03569891, "gross_margin": 0.48485583, "operating_margin": 0.14882191, "net_margin": 0.09682408, "ebitda_margin": 0.17430361, "fcf_margin": -0.09525704, "roe": 0.17590963, "roa": 0.09989815, "roic": 0.14218249, "roc_greenblatt": null, "asset_turnover": 1.03174901, "cash_conversion": -0.98381563, "accruals_ratio": -0.00876937, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 1.34594403, "debt_to_assets": 0.2440713, "interest_coverage": 7.48646083, "current_ratio": 1.11548999, "quick_ratio": 1.11548999, "net_debt": 1280480000, "revenue_growth_1y": 0.08006844, "revenue_growth_3y_cagr": 0.22888629, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.03912382, "eps_growth_3y_cagr": 0.34336311, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": 0.6033292, "piotroski_f_score": 5, "altman_z_score": null, "earnings_stability_5y": 0.16116, "revenue_stability_5y": 0.277638, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": 0.0393211, "price_return_3m": 0.3514647, "price_return_6m": 0.07750448, "price_return_9m": 0.06738672, "price_return_12m": -0.08547346, "price_return_12m_ex1m": -0.12007315, "distance_from_52w_high": -0.15202343, "distance_from_52w_low": 0.50593118, "relative_strength": 0.02220628, "local_beta": 1.218, "volatility_252d": 0.458281, "volatility_60d": 1.102836, "max_drawdown_12m": -0.43690881, "revenue_ttm": 5458074000, "gross_profit_ttm": 2646379000, "ebit_ttm": 812281000, "ebitda_ttm": 951362000, "net_income_ttm": 528473000, "eps_diluted_ttm": 29.33393251, "operating_cash_flow_ttm": 574864000, "capital_expenditure_ttm": -1094784000, "fcf_ttm": -519920000, "dividends_paid_ttm": -69927000, "share_repurchases_ttm": null, "shares_issued_ttm": 762030000, "interest_expense_ttm": 108500000, "cash_and_equivalents": 10686000, "total_current_assets": 1884337000, "total_current_liabilities": 1689246000, "net_ppe": null, "total_assets": 5290118000, "total_debt": 1291166000, "total_equity": 3004230000, "net_working_capital": 1008307000, "book_value_per_share": 166.75569059, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 166.75569059, "universe_ticker_count": 1806, "sector": "Basic Materials", "rank_pe": 54, "rank_pb": 76, "rank_ptbv": 76, "rank_ps": 59, "rank_pcf": 61, "rank_ev_ebitda": 59, "rank_ev_ebit": 49, "rank_earnings_yield": 54, "rank_fcf_yield": 76, "rank_dividend_yield": 32, "rank_shareholder_yield": 88, "rank_total_yield": 88, "rank_roe": 21, "rank_roc": 50, "rank_roic": 22, "rank_gross_margin": 35, "rank_fcf_margin": 79, "rank_piotroski": 53, "rank_accruals": 48, "rank_sue": 50, "rank_eps_growth_1y": 62, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 61, "rank_momentum_12m": 49, "rank_momentum_12m_ex1m": 59, "rank_relative_strength": 49, "value_composite": 77, "quality_composite": 28, "momentum_composite": 64, "growth_composite": 74, "yield_composite": 75, "svqf_composite": 66, "vc1_composite": 74, "vc2_composite": 81, "vc3_composite": 80, "trending_value_composite": null, "overall_composite": 77, "factor_coverage": 0.939, "signal_confidence": 0.939, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 88, "small_cap_core_rank": 82, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:31.225735+00:00", "is_restated": false, "income_statement": { "revenue": 5458074000, "cost_of_revenue": 2811695000, "gross_profit": 2646379000, "ebit": 812281000, "ebitda": 951362000, "pretax_income": null, "tax_provision": null, "net_income": 528473000, "net_income_to_common": 528473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10686000, "total_current_assets": 1884337000, "total_assets": 5290118000, "short_term_debt": 823902000, "long_term_debt": 382367000, "total_debt": 1291166000, "total_liabilities": null, "total_equity": 3004230000, "shares_outstanding": 18015757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 574864000, "capital_expenditure": -1094784000, "free_cash_flow": -519920000, "dividends_paid": -69927000, "share_repurchases": null, "shares_issued": 762030000, "net_debt_issued": -132826000 }, "complete_fields": { "id": 381261, "ticker_id": 18398, "period_end_date": "2026-03-31", "period_type": "annual", "fiscal_year": 2026, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:31.225735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "951362000", "netIncome": "528473000", "grossProfit": "2646379000", "totalRevenue": "5458074000", "costOfRevenue": "2811695000", "interestExpense": "108500000", "operatingIncome": "812281000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "122925000" }, "balance": { "totalDebt": "1291166000", "totalAssets": "5290118000", "longTermDebt": "382367000", "shortTermDebt": "823902000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18015757", "totalCurrentAssets": "1884337000", "totalShareholderEquity": "3004230000", "totalCurrentLiabilities": "1689246000", "cashAndShortTermInvestments": "10686000" }, "cashflow": { "freeCashFlow": "-519920000", "dividendsPaid": "-69927000", "issuanceOfDebt": "191350000", "issuanceOfStock": "762030000", "repaymentOfDebt": "-324176000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "574864000", "repurchaseOfStock": null, "capitalExpenditures": "-1094784000" } }, "revenue": 5458074000, "cost_of_revenue": 2811695000, "gross_profit": 2646379000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 812281000, "depreciation_amortisation": 122925000, "ebitda": 951362000, "interest_expense": 108500000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 528473000, "net_income_continuing_ops": null, "net_income_to_common": 528473000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10686000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1884337000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5290118000, "short_term_debt": 823902000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1689246000, "long_term_debt": 382367000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1291166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3004230000, "shares_outstanding": 18015757, "operating_cash_flow": 574864000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -1094784000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -69927000, "share_repurchases": null, "shares_issued": 762030000, "net_debt_issued": -132826000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -519920000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "951362000", "netIncome": "528473000", "grossProfit": "2646379000", "totalRevenue": "5458074000", "costOfRevenue": "2811695000", "interestExpense": "108500000", "operatingIncome": "812281000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "122925000" }, "balance": { "totalDebt": "1291166000", "totalAssets": "5290118000", "longTermDebt": "382367000", "shortTermDebt": "823902000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18015757", "totalCurrentAssets": "1884337000", "totalShareholderEquity": "3004230000", "totalCurrentLiabilities": "1689246000", "cashAndShortTermInvestments": "10686000" }, "cashflow": { "freeCashFlow": "-519920000", "dividendsPaid": "-69927000", "issuanceOfDebt": "191350000", "issuanceOfStock": "762030000", "repaymentOfDebt": "-324176000", "fiscalDateEnding": "2026-03-31", "operatingCashflow": "574864000", "repurchaseOfStock": null, "capitalExpenditures": "-1094784000" } } }, { "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:31.225735+00:00", "is_restated": false, "income_statement": { "revenue": 5053452000, "cost_of_revenue": 2781113000, "gross_profit": 2272339000, "ebit": 664753000, "ebitda": 838628000, "pretax_income": null, "tax_provision": null, "net_income": 483557000, "net_income_to_common": 483557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10964000, "total_current_assets": 1480826000, "total_assets": 3849936000, "short_term_debt": 681868000, "long_term_debt": 657230000, "total_debt": 1348688000, "total_liabilities": null, "total_equity": 1781569000, "shares_outstanding": 17129500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 358833000, "capital_expenditure": -694777000, "free_cash_flow": -335944000, "dividends_paid": -34259000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 491579000 }, "complete_fields": { "id": 381266, "ticker_id": 18398, "period_end_date": "2025-03-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:31.225735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "838628000", "netIncome": "483557000", "grossProfit": "2272339000", "totalRevenue": "5053452000", "costOfRevenue": "2781113000", "interestExpense": "109112000", "operatingIncome": "664753000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96992000" }, "balance": { "totalDebt": "1348688000", "totalAssets": "3849936000", "longTermDebt": "657230000", "shortTermDebt": "681868000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17129500", "totalCurrentAssets": "1480826000", "totalShareholderEquity": "1781569000", "totalCurrentLiabilities": "1302185000", "cashAndShortTermInvestments": "10964000" }, "cashflow": { "freeCashFlow": "-335944000", "dividendsPaid": "-34259000", "issuanceOfDebt": "581537000", "issuanceOfStock": "0", "repaymentOfDebt": "-89958000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "358833000", "repurchaseOfStock": null, "capitalExpenditures": "-694777000" } }, "revenue": 5053452000, "cost_of_revenue": 2781113000, "gross_profit": 2272339000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 664753000, "depreciation_amortisation": 96992000, "ebitda": 838628000, "interest_expense": 109112000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 483557000, "net_income_continuing_ops": null, "net_income_to_common": 483557000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10964000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1480826000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3849936000, "short_term_debt": 681868000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1302185000, "long_term_debt": 657230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1348688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1781569000, "shares_outstanding": 17129500, "operating_cash_flow": 358833000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -694777000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -34259000, "share_repurchases": null, "shares_issued": 0, "net_debt_issued": 491579000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -335944000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "838628000", "netIncome": "483557000", "grossProfit": "2272339000", "totalRevenue": "5053452000", "costOfRevenue": "2781113000", "interestExpense": "109112000", "operatingIncome": "664753000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "96992000" }, "balance": { "totalDebt": "1348688000", "totalAssets": "3849936000", "longTermDebt": "657230000", "shortTermDebt": "681868000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17129500", "totalCurrentAssets": "1480826000", "totalShareholderEquity": "1781569000", "totalCurrentLiabilities": "1302185000", "cashAndShortTermInvestments": "10964000" }, "cashflow": { "freeCashFlow": "-335944000", "dividendsPaid": "-34259000", "issuanceOfDebt": "581537000", "issuanceOfStock": "0", "repaymentOfDebt": "-89958000", "fiscalDateEnding": "2025-03-31", "operatingCashflow": "358833000", "repurchaseOfStock": null, "capitalExpenditures": "-694777000" } } }, { "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:31.225735+00:00", "is_restated": false, "income_statement": { "revenue": 3620668000, "cost_of_revenue": 2046950000, "gross_profit": 1573718000, "ebit": 576583000, "ebitda": 655617000, "pretax_income": null, "tax_provision": null, "net_income": 402875000, "net_income_to_common": 402875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 3728000, "total_current_assets": 938852000, "total_assets": 2677175000, "short_term_debt": 381214000, "long_term_debt": 466470000, "total_debt": 859845000, "total_liabilities": null, "total_equity": 1277768000, "shares_outstanding": 17129500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 591568000, "capital_expenditure": -728000000, "free_cash_flow": -136432000, "dividends_paid": -93276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 263073000 }, "complete_fields": { "id": 381269, "ticker_id": 18398, "period_end_date": "2024-03-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:31.225735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "655617000", "netIncome": "402875000", "grossProfit": "1573718000", "totalRevenue": "3620668000", "costOfRevenue": "2046950000", "interestExpense": "64555000", "operatingIncome": "576583000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "1012000", "depreciationAndAmortization": "64158000" }, "balance": { "totalDebt": "859845000", "totalAssets": "2677175000", "longTermDebt": "466470000", "shortTermDebt": "381214000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "17129500", "totalCurrentAssets": "938852000", "totalShareholderEquity": "1277768000", "totalCurrentLiabilities": "854315000", "cashAndShortTermInvestments": "3728000" }, "cashflow": { "freeCashFlow": "-136432000", "dividendsPaid": "-93276000", "issuanceOfDebt": "317362000", "issuanceOfStock": null, "repaymentOfDebt": "-54289000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "591568000", "repurchaseOfStock": null, "capitalExpenditures": "-728000000" } }, "revenue": 3620668000, "cost_of_revenue": 2046950000, "gross_profit": 1573718000, "research_and_development": 1012000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 576583000, "depreciation_amortisation": 64158000, "ebitda": 655617000, "interest_expense": 64555000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 402875000, "net_income_continuing_ops": null, "net_income_to_common": 402875000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 3728000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 938852000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 2677175000, "short_term_debt": 381214000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 854315000, "long_term_debt": 466470000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 859845000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1277768000, "shares_outstanding": 17129500, "operating_cash_flow": 591568000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -728000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -93276000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 263073000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": -136432000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "655617000", "netIncome": "402875000", "grossProfit": "1573718000", "totalRevenue": "3620668000", "costOfRevenue": "2046950000", "interestExpense": "64555000", "operatingIncome": "576583000", "fiscalDateEnding": "2024-03-31", "researchAndDevelopment": "1012000", "depreciationAndAmortization": "64158000" }, "balance": { "totalDebt": "859845000", "totalAssets": "2677175000", "longTermDebt": "466470000", "shortTermDebt": "381214000", "fiscalDateEnding": "2024-03-31", "totalLiabilities": null, "sharesOutstanding": "17129500", "totalCurrentAssets": "938852000", "totalShareholderEquity": "1277768000", "totalCurrentLiabilities": "854315000", "cashAndShortTermInvestments": "3728000" }, "cashflow": { "freeCashFlow": "-136432000", "dividendsPaid": "-93276000", "issuanceOfDebt": "317362000", "issuanceOfStock": null, "repaymentOfDebt": "-54289000", "fiscalDateEnding": "2024-03-31", "operatingCashflow": "591568000", "repurchaseOfStock": null, "capitalExpenditures": "-728000000" } } }, { "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:31.225735+00:00", "is_restated": false, "income_statement": { "revenue": 2941063000, "cost_of_revenue": 1801473000, "gross_profit": 1139590000, "ebit": 351542000, "ebitda": 428762000, "pretax_income": null, "tax_provision": null, "net_income": 217993000, "net_income_to_common": 217993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 17083000, "total_current_assets": 867898000, "total_assets": 1929325000, "short_term_debt": 335700000, "long_term_debt": 234853000, "total_debt": 603951000, "total_liabilities": null, "total_equity": 959843000, "shares_outstanding": 17129500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 315978000, "capital_expenditure": -74666000, "free_cash_flow": 241312000, "dividends_paid": -34259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -56295000 }, "complete_fields": { "id": 381270, "ticker_id": 18398, "period_end_date": "2023-03-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:31.225735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "428762000", "netIncome": "217993000", "grossProfit": "1139590000", "totalRevenue": "2941063000", "costOfRevenue": "1801473000", "interestExpense": "70541000", "operatingIncome": "351542000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "874000", "depreciationAndAmortization": "70985000" }, "balance": { "totalDebt": "603951000", "totalAssets": "1929325000", "longTermDebt": "234853000", "shortTermDebt": "335700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "17129500", "totalCurrentAssets": "867898000", "totalShareholderEquity": "959843000", "totalCurrentLiabilities": "655870000", "cashAndShortTermInvestments": "17083000" }, "cashflow": { "freeCashFlow": "241312000", "dividendsPaid": "-34259000", "issuanceOfDebt": "6887000", "issuanceOfStock": null, "repaymentOfDebt": "-63182000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "315978000", "repurchaseOfStock": null, "capitalExpenditures": "-74666000" } }, "revenue": 2941063000, "cost_of_revenue": 1801473000, "gross_profit": 1139590000, "research_and_development": 874000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 351542000, "depreciation_amortisation": 70985000, "ebitda": 428762000, "interest_expense": 70541000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 217993000, "net_income_continuing_ops": null, "net_income_to_common": 217993000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 17083000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 867898000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 1929325000, "short_term_debt": 335700000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 655870000, "long_term_debt": 234853000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 603951000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 959843000, "shares_outstanding": 17129500, "operating_cash_flow": 315978000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -74666000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -34259000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": -56295000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 241312000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "428762000", "netIncome": "217993000", "grossProfit": "1139590000", "totalRevenue": "2941063000", "costOfRevenue": "1801473000", "interestExpense": "70541000", "operatingIncome": "351542000", "fiscalDateEnding": "2023-03-31", "researchAndDevelopment": "874000", "depreciationAndAmortization": "70985000" }, "balance": { "totalDebt": "603951000", "totalAssets": "1929325000", "longTermDebt": "234853000", "shortTermDebt": "335700000", "fiscalDateEnding": "2023-03-31", "totalLiabilities": null, "sharesOutstanding": "17129500", "totalCurrentAssets": "867898000", "totalShareholderEquity": "959843000", "totalCurrentLiabilities": "655870000", "cashAndShortTermInvestments": "17083000" }, "cashflow": { "freeCashFlow": "241312000", "dividendsPaid": "-34259000", "issuanceOfDebt": "6887000", "issuanceOfStock": null, "repaymentOfDebt": "-63182000", "fiscalDateEnding": "2023-03-31", "operatingCashflow": "315978000", "repurchaseOfStock": null, "capitalExpenditures": "-74666000" } } }, { "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:31.225735+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381271, "ticker_id": 18398, "period_end_date": "2022-03-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:31.225735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "920000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": 920000, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2022-03-31", "researchAndDevelopment": "920000", "depreciationAndAmortization": null }, "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "fiscalDateEnding": "2022-03-31", "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "cashAndShortTermInvestments": null }, "cashflow": { "freeCashFlow": null, "dividendsPaid": null, "issuanceOfDebt": null, "issuanceOfStock": null, "repaymentOfDebt": null, "fiscalDateEnding": "2022-03-31", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": null } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:31.225735+00:00", "is_restated": false, "income_statement": { "revenue": 1569513000, "cost_of_revenue": 855077000, "gross_profit": 714436000, "ebit": 250856000, "ebitda": 292028000, "pretax_income": null, "tax_provision": null, "net_income": 165299000, "net_income_to_common": 165299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10686000, "total_current_assets": 1884337000, "total_assets": 5290118000, "short_term_debt": 823902000, "long_term_debt": 382367000, "total_debt": 1291166000, "total_liabilities": null, "total_equity": 3004230000, "shares_outstanding": 18015757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381260, "ticker_id": 18398, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:31.225735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "292028000", "netIncome": "165299000", "grossProfit": "714436000", "totalRevenue": "1569513000", "costOfRevenue": "855077000", "interestExpense": "28475000", "operatingIncome": "250856000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34168000" }, "balance": { "totalDebt": "1291166000", "totalAssets": "5290118000", "longTermDebt": "382367000", "shortTermDebt": "823902000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18015757", "totalCurrentAssets": "1884337000", "totalShareholderEquity": "3004230000", "totalCurrentLiabilities": "1689246000", "cashAndShortTermInvestments": "10686000" } }, "revenue": 1569513000, "cost_of_revenue": 855077000, "gross_profit": 714436000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 250856000, "depreciation_amortisation": 34168000, "ebitda": 292028000, "interest_expense": 28475000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 165299000, "net_income_continuing_ops": null, "net_income_to_common": 165299000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10686000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1884337000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 5290118000, "short_term_debt": 823902000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1689246000, "long_term_debt": 382367000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1291166000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 3004230000, "shares_outstanding": 18015757, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "292028000", "netIncome": "165299000", "grossProfit": "714436000", "totalRevenue": "1569513000", "costOfRevenue": "855077000", "interestExpense": "28475000", "operatingIncome": "250856000", "fiscalDateEnding": "2026-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "34168000" }, "balance": { "totalDebt": "1291166000", "totalAssets": "5290118000", "longTermDebt": "382367000", "shortTermDebt": "823902000", "fiscalDateEnding": "2026-03-31", "totalLiabilities": null, "sharesOutstanding": "18015757", "totalCurrentAssets": "1884337000", "totalShareholderEquity": "3004230000", "totalCurrentLiabilities": "1689246000", "cashAndShortTermInvestments": "10686000" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:31.225735+00:00", "is_restated": false, "income_statement": { "revenue": 1390640000, "cost_of_revenue": 719924000, "gross_profit": 670716000, "ebit": 196134000, "ebitda": 227382000, "pretax_income": null, "tax_provision": null, "net_income": 128097000, "net_income_to_common": 128097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381262, "ticker_id": 18398, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:31.225735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "227382000", "netIncome": "128097000", "grossProfit": "670716000", "totalRevenue": "1390640000", "costOfRevenue": "719924000", "interestExpense": "25866000", "operatingIncome": "196134000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30562000" } }, "revenue": 1390640000, "cost_of_revenue": 719924000, "gross_profit": 670716000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 196134000, "depreciation_amortisation": 30562000, "ebitda": 227382000, "interest_expense": 25866000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 128097000, "net_income_continuing_ops": null, "net_income_to_common": 128097000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "227382000", "netIncome": "128097000", "grossProfit": "670716000", "totalRevenue": "1390640000", "costOfRevenue": "719924000", "interestExpense": "25866000", "operatingIncome": "196134000", "fiscalDateEnding": "2025-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": "30562000" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:31.225735+00:00", "is_restated": false, "income_statement": { "revenue": 1195188000, "cost_of_revenue": 549778000, "gross_profit": 645410000, "ebit": 185903000, "ebitda": 216780000, "pretax_income": null, "tax_provision": null, "net_income": 117668000, "net_income_to_common": 117668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 82773000, "total_current_assets": 1681878000, "total_assets": 4569782000, "short_term_debt": 611016000, "long_term_debt": 425693000, "total_debt": 1045051000, "total_liabilities": null, "total_equity": 2718464000, "shares_outstanding": 18015757, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381263, "ticker_id": 18398, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:31.225735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "216780000", "netIncome": "117668000", "grossProfit": "645410000", "totalRevenue": "1195188000", "costOfRevenue": "549778000", "interestExpense": "23785000", "operatingIncome": "185903000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29706000" }, "balance": { "totalDebt": "1045051000", "totalAssets": "4569782000", "longTermDebt": "425693000", "shortTermDebt": "611016000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "18015757", "totalCurrentAssets": "1681878000", "totalShareholderEquity": "2718464000", "totalCurrentLiabilities": "1301706000", "cashAndShortTermInvestments": "82773000" } }, "revenue": 1195188000, "cost_of_revenue": 549778000, "gross_profit": 645410000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 185903000, "depreciation_amortisation": 29706000, "ebitda": 216780000, "interest_expense": 23785000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 117668000, "net_income_continuing_ops": null, "net_income_to_common": 117668000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 82773000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1681878000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 4569782000, "short_term_debt": 611016000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1301706000, "long_term_debt": 425693000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1045051000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 2718464000, "shares_outstanding": 18015757, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "216780000", "netIncome": "117668000", "grossProfit": "645410000", "totalRevenue": "1195188000", "costOfRevenue": "549778000", "interestExpense": "23785000", "operatingIncome": "185903000", "fiscalDateEnding": "2025-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": "29706000" }, "balance": { "totalDebt": "1045051000", "totalAssets": "4569782000", "longTermDebt": "425693000", "shortTermDebt": "611016000", "fiscalDateEnding": "2025-09-30", "totalLiabilities": null, "sharesOutstanding": "18015757", "totalCurrentAssets": "1681878000", "totalShareholderEquity": "2718464000", "totalCurrentLiabilities": "1301706000", "cashAndShortTermInvestments": "82773000" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:31.225735+00:00", "is_restated": false, "income_statement": { "revenue": 1302733000, "cost_of_revenue": 686916000, "gross_profit": 615817000, "ebit": 179388000, "ebitda": 215172000, "pretax_income": null, "tax_provision": null, "net_income": 117409000, "net_income_to_common": 117409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381264, "ticker_id": 18398, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:31.225735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "215172000", "netIncome": "117409000", "grossProfit": "615817000", "totalRevenue": "1302733000", "costOfRevenue": "686916000", "interestExpense": "30374000", "operatingIncome": "179388000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28489000" } }, "revenue": 1302733000, "cost_of_revenue": 686916000, "gross_profit": 615817000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 179388000, "depreciation_amortisation": 28489000, "ebitda": 215172000, "interest_expense": 30374000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 117409000, "net_income_continuing_ops": null, "net_income_to_common": 117409000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "215172000", "netIncome": "117409000", "grossProfit": "615817000", "totalRevenue": "1302733000", "costOfRevenue": "686916000", "interestExpense": "30374000", "operatingIncome": "179388000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "28489000" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:31.225735+00:00", "is_restated": false, "income_statement": { "revenue": 1290340000, "cost_of_revenue": 724600000, "gross_profit": 565740000, "ebit": 146876000, "ebitda": 205064000, "pretax_income": null, "tax_provision": null, "net_income": 116791000, "net_income_to_common": 116791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10964000, "total_current_assets": 1480826000, "total_assets": 3849936000, "short_term_debt": 681868000, "long_term_debt": 657230000, "total_debt": 1348688000, "total_liabilities": null, "total_equity": 1781569000, "shares_outstanding": 17129500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381265, "ticker_id": 18398, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:31.225735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "205064000", "netIncome": "116791000", "grossProfit": "565740000", "totalRevenue": "1290340000", "costOfRevenue": "724600000", "interestExpense": "24856000", "operatingIncome": "146876000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28445000" }, "balance": { "totalDebt": "1348688000", "totalAssets": "3849936000", "longTermDebt": "657230000", "shortTermDebt": "681868000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17129500", "totalCurrentAssets": "1480826000", "totalShareholderEquity": "1781569000", "totalCurrentLiabilities": "1302185000", "cashAndShortTermInvestments": "10964000" } }, "revenue": 1290340000, "cost_of_revenue": 724600000, "gross_profit": 565740000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 146876000, "depreciation_amortisation": 28445000, "ebitda": 205064000, "interest_expense": 24856000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 116791000, "net_income_continuing_ops": null, "net_income_to_common": 116791000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10964000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1480826000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3849936000, "short_term_debt": 681868000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1302185000, "long_term_debt": 657230000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1348688000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1781569000, "shares_outstanding": 17129500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "205064000", "netIncome": "116791000", "grossProfit": "565740000", "totalRevenue": "1290340000", "costOfRevenue": "724600000", "interestExpense": "24856000", "operatingIncome": "146876000", "fiscalDateEnding": "2025-03-31", "researchAndDevelopment": null, "depreciationAndAmortization": "28445000" }, "balance": { "totalDebt": "1348688000", "totalAssets": "3849936000", "longTermDebt": "657230000", "shortTermDebt": "681868000", "fiscalDateEnding": "2025-03-31", "totalLiabilities": null, "sharesOutstanding": "17129500", "totalCurrentAssets": "1480826000", "totalShareholderEquity": "1781569000", "totalCurrentLiabilities": "1302185000", "cashAndShortTermInvestments": "10964000" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:31.225735+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381267, "ticker_id": 18398, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:31.225735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-12-31", "researchAndDevelopment": null, "depreciationAndAmortization": null } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "yFinance", "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:31.225735+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5776000, "total_current_assets": 1277879000, "total_assets": 3358192000, "short_term_debt": 716896000, "long_term_debt": 434326000, "total_debt": 1162055000, "total_liabilities": null, "total_equity": 1535833000, "shares_outstanding": 17129500, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 381268, "ticker_id": 18398, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 2, "currency_reported": "INR", "fetched_at": "2026-06-07T11:29:31.225735+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1162055000", "totalAssets": "3358192000", "longTermDebt": "434326000", "shortTermDebt": "716896000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17129500", "totalCurrentAssets": "1277879000", "totalShareholderEquity": "1535833000", "totalCurrentLiabilities": "1306631000", "cashAndShortTermInvestments": "5776000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5776000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1277879000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 3358192000, "short_term_debt": 716896000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1306631000, "long_term_debt": 434326000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 1162055000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 1535833000, "shares_outstanding": 17129500, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": null, "netIncome": null, "grossProfit": null, "totalRevenue": null, "costOfRevenue": null, "interestExpense": null, "operatingIncome": null, "fiscalDateEnding": "2024-09-30", "researchAndDevelopment": null, "depreciationAndAmortization": null }, "balance": { "totalDebt": "1162055000", "totalAssets": "3358192000", "longTermDebt": "434326000", "shortTermDebt": "716896000", "fiscalDateEnding": "2024-09-30", "totalLiabilities": null, "sharesOutstanding": "17129500", "totalCurrentAssets": "1277879000", "totalShareholderEquity": "1535833000", "totalCurrentLiabilities": "1306631000", "cashAndShortTermInvestments": "5776000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 7, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2026-03-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }