{ "ticker": { "uuid": "1cec4638-c1f2-4a10-af46-7aceb78218ee", "symbol": "KSCP", "name": "Knightscope Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/1cec4638-c1f2-4a10-af46-7aceb78218ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/1cec4638-c1f2-4a10-af46-7aceb78218ee/" }, "ticker_metadata": { "id": 6850, "uuid": "1cec4638-c1f2-4a10-af46-7aceb78218ee", "symbol": "KSCP", "name": "Knightscope Inc", "asset_type": "equity", "market_cap": 48994700, "stock_exchange_id": 2, "industry": "Security & Protection Services", "sector": "Industrials", "description": "Knightscope, Inc. designs, develops, builds, deploys and supports physical security technologies in the United States. The company is headquartered in Mountain View, California.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 2, "name": "NASDAQ", "symbol": "NASDAQ", "country_code": "US", "currency": "USD", "benchmark": "QQQ", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1cec4638-c1f2-4a10-af46-7aceb78218ee", "symbol": "KSCP", "name": "Knightscope Inc", "exchange": "NASDAQ", "exchange_name": "NASDAQ", "country": "US", "currency": "USD", "sector": "Industrials", "industry": "Security & Protection Services", "page_url": "https://sharemaestro.com/factors/ticker/1cec4638-c1f2-4a10-af46-7aceb78218ee/", "api_url": "https://sharemaestro.com/factors/api/tickers/1cec4638-c1f2-4a10-af46-7aceb78218ee/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "coverage": 0.848, "confidence": 0.848, "delta": null }, "headline_factors": { "price": 2.29, "market_cap": 31733260.51, "pe_ratio": null, "earnings_yield": null, "ebitda_to_ev": null, "shareholder_yield": 0, "roe": -1.0952, "piotroski_f_score": 4, "momentum_12_1": -0.5231, "volatility_252d": 0.9506 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": true }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:40.128557+00:00", "batch_id": "" }, "size": { "price_close": 2.29, "market_cap": 31733260.51, "market_cap_usd": 31733260.51, "enterprise_value": 25562260.51, "shares_outstanding": 13857319, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": null, "pb_ratio": 0.9333, "ptbv_ratio": 4.125, "ps_ratio": 2.1985, "pcf_ratio": null, "pfcf_ratio": -0.9728, "ev_ebitda": null, "ev_ebit": -0.6863, "ev_sales": 1.771, "ev_fcf": -0.7837, "earnings_yield": null, "fcf_yield": -1.2761, "price_to_sales": 2.1985, "price_to_book": 0.9333, "price_to_cashflow": null, "ebitda_to_ev": null, "sales_yield": 0.5647 }, "yield": { "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0 }, "quality": { "gross_margin": -0.2662, "operating_margin": -2.5805, "net_margin": -2.5799, "ebitda_margin": -2.45, "fcf_margin": -2.2599, "roe": -1.0952, "roa": -0.6251, "roic": -1.0037, "roc_greenblatt": null, "asset_turnover": 0.2423, "cash_conversion": 0.876, "accruals_ratio": -0.0279, "sbc_to_revenue": 0.0997, "piotroski_f_score": 4, "altman_z_score": -6.5111, "earnings_stability_5y": 0.2476, "revenue_stability_5y": 0.5972, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": -0.0645, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7521, "net_debt_to_ebitda": 0.1745, "debt_to_assets": 0.0878, "interest_coverage": -955.0513, "current_ratio": 1.5063, "quick_ratio": 1.3384, "net_debt": -6171000, "local_beta": -0.0005, "volatility_252d": 0.9506, "volatility_60d": 1.7238, "max_drawdown_12m": -0.773, "risk_adjusted_momentum": -0.5503 }, "growth": { "revenue_growth_1y": 0.2586, "revenue_growth_3y_cagr": 0.2626, "revenue_growth_5y_cagr": 0.2772, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.9398, "revenue_growth": 0.2586, "earnings_growth": null }, "momentum": { "price_return_1m": -0.2341, "price_return_3m": -0.4113, "price_return_6m": -0.5169, "price_return_9m": -0.5821, "price_return_12m": -0.6348, "price_return_12m_ex1m": -0.5231, "momentum_6m": -0.5169, "momentum_12m": -0.6348, "momentum_12_1": -0.5231, "distance_from_52w_high": -0.773, "distance_from_52w_low": 0, "relative_strength": -0.7927 }, "raw_ttm": { "revenue_ttm": 14434000, "gross_profit_ttm": -3842000, "ebit_ttm": -37247000, "ebitda_ttm": -35363000, "net_income_ttm": -37238000, "eps_diluted_ttm": -2.6872, "operating_cash_flow_ttm": -35574000, "capital_expenditure_ttm": 2955000, "fcf_ttm": -32619000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39000, "cash_and_equivalents": 11401000, "total_current_assets": 21036000, "total_current_liabilities": 13965000, "net_ppe": null, "total_assets": 59575000, "total_debt": 5230000, "total_equity": 34002000, "net_working_capital": -3135000, "book_value_per_share": 2.4537, "retained_earnings": -237327000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7693000, "tangible_book_per_share": 0.5552 }, "ranks": { "universe_ticker_count": null, "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null }, "composites": { "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "quality_value_composite": 0.475, "os_score": 0.49, "value_percentile": 0.48, "quality_percentile": 0.47, "momentum_percentile": 0.48, "factor_coverage": 0.848, "signal_confidence": 0.848, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": true } } }, "latest_snapshot_fields": { "id": 1692, "ticker_id": 6850, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:40.128557+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.29, "market_cap": 31733260.51, "market_cap_usd": 31733260.51, "enterprise_value": 25562260.51, "shares_outstanding": 13857319, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.93327629, "ptbv_ratio": 4.12495262, "ps_ratio": 2.19850773, "pcf_ratio": null, "pfcf_ratio": -0.9728459, "ev_ebitda": null, "ev_ebit": -0.68629045, "ev_sales": 1.77097551, "ev_fcf": -0.78366169, "earnings_yield": null, "fcf_yield": -1.27606085, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.26617708, "operating_margin": -2.58050436, "net_margin": -2.57988084, "ebitda_margin": -2.44997922, "fcf_margin": -2.25987252, "roe": -1.09517087, "roa": -0.62506085, "roic": -1.00374582, "roc_greenblatt": null, "asset_turnover": 0.24228284, "cash_conversion": 0.87596004, "accruals_ratio": -0.02793118, "sbc_to_revenue": 0.09969516, "debt_to_equity": 0.75210282, "net_debt_to_ebitda": 0.17450443, "debt_to_assets": 0.0877885, "interest_coverage": -955.05128205, "current_ratio": 1.50633727, "quick_ratio": 1.33841747, "net_debt": -6171000, "revenue_growth_1y": 0.25863272, "revenue_growth_3y_cagr": 0.26263745, "revenue_growth_5y_cagr": 0.27721831, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.93980819, "piotroski_f_score": 4, "altman_z_score": -6.51108878, "earnings_stability_5y": 0.247627, "revenue_stability_5y": 0.597167, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23411371, "price_return_3m": -0.41131105, "price_return_6m": -0.51687764, "price_return_9m": -0.58211679, "price_return_12m": -0.63476874, "price_return_12m_ex1m": -0.523126, "distance_from_52w_high": -0.77304262, "distance_from_52w_low": 0, "relative_strength": -0.79270979, "local_beta": -0.0005, "volatility_252d": 0.950574, "volatility_60d": 1.723754, "max_drawdown_12m": -0.77304262, "revenue_ttm": 14434000, "gross_profit_ttm": -3842000, "ebit_ttm": -37247000, "ebitda_ttm": -35363000, "net_income_ttm": -37238000, "eps_diluted_ttm": -2.68724419, "operating_cash_flow_ttm": -35574000, "capital_expenditure_ttm": 2955000, "fcf_ttm": -32619000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39000, "cash_and_equivalents": 11401000, "total_current_assets": 21036000, "total_current_liabilities": 13965000, "net_ppe": null, "total_assets": 59575000, "total_debt": 5230000, "total_equity": 34002000, "net_working_capital": -3135000, "book_value_per_share": 2.45372139, "retained_earnings": -237327000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7693000, "tangible_book_per_share": 0.55515789, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 2.29, "os": 0.49, "value": 0.48, "quality": 0.47, "momentum": 0.48, "confidence": 0.848, "coverage": 0.848, "pe_ratio": null, "earnings_yield": null, "shareholder_yield": 0, "roe": -1.0952, "momentum_12_1": -0.5231, "complete_fields": { "id": 1692, "ticker_id": 6850, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.7857, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:48:40.128557+00:00", "batch_id": "", "os_score_delta": null, "price_close": 2.29, "market_cap": 31733260.51, "market_cap_usd": 31733260.51, "enterprise_value": 25562260.51, "shares_outstanding": 13857319, "fx_rate_to_usd": null, "pe_ratio": null, "pb_ratio": 0.93327629, "ptbv_ratio": 4.12495262, "ps_ratio": 2.19850773, "pcf_ratio": null, "pfcf_ratio": -0.9728459, "ev_ebitda": null, "ev_ebit": -0.68629045, "ev_sales": 1.77097551, "ev_fcf": -0.78366169, "earnings_yield": null, "fcf_yield": -1.27606085, "dividend_yield": 0, "buyback_yield": 0, "shareholder_yield": 0, "debt_paydown_yield": null, "total_yield": 0, "gross_margin": -0.26617708, "operating_margin": -2.58050436, "net_margin": -2.57988084, "ebitda_margin": -2.44997922, "fcf_margin": -2.25987252, "roe": -1.09517087, "roa": -0.62506085, "roic": -1.00374582, "roc_greenblatt": null, "asset_turnover": 0.24228284, "cash_conversion": 0.87596004, "accruals_ratio": -0.02793118, "sbc_to_revenue": 0.09969516, "debt_to_equity": 0.75210282, "net_debt_to_ebitda": 0.17450443, "debt_to_assets": 0.0877885, "interest_coverage": -955.05128205, "current_ratio": 1.50633727, "quick_ratio": 1.33841747, "net_debt": -6171000, "revenue_growth_1y": 0.25863272, "revenue_growth_3y_cagr": 0.26263745, "revenue_growth_5y_cagr": 0.27721831, "eps_growth_1y": null, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": null, "book_value_growth_1y": -0.93980819, "piotroski_f_score": 4, "altman_z_score": -6.51108878, "earnings_stability_5y": 0.247627, "revenue_stability_5y": 0.597167, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.23411371, "price_return_3m": -0.41131105, "price_return_6m": -0.51687764, "price_return_9m": -0.58211679, "price_return_12m": -0.63476874, "price_return_12m_ex1m": -0.523126, "distance_from_52w_high": -0.77304262, "distance_from_52w_low": 0, "relative_strength": -0.79270979, "local_beta": -0.0005, "volatility_252d": 0.950574, "volatility_60d": 1.723754, "max_drawdown_12m": -0.77304262, "revenue_ttm": 14434000, "gross_profit_ttm": -3842000, "ebit_ttm": -37247000, "ebitda_ttm": -35363000, "net_income_ttm": -37238000, "eps_diluted_ttm": -2.68724419, "operating_cash_flow_ttm": -35574000, "capital_expenditure_ttm": 2955000, "fcf_ttm": -32619000, "dividends_paid_ttm": null, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 39000, "cash_and_equivalents": 11401000, "total_current_assets": 21036000, "total_current_liabilities": 13965000, "net_ppe": null, "total_assets": 59575000, "total_debt": 5230000, "total_equity": 34002000, "net_working_capital": -3135000, "book_value_per_share": 2.45372139, "retained_earnings": -237327000, "preferred_stock": null, "minority_interest": null, "tangible_book_value": 7693000, "tangible_book_per_share": 0.55515789, "universe_ticker_count": null, "sector": "Industrials", "rank_pe": null, "rank_pb": null, "rank_ptbv": null, "rank_ps": null, "rank_pcf": null, "rank_ev_ebitda": null, "rank_ev_ebit": null, "rank_earnings_yield": null, "rank_fcf_yield": null, "rank_dividend_yield": null, "rank_shareholder_yield": null, "rank_total_yield": null, "rank_roe": null, "rank_roc": null, "rank_roic": null, "rank_gross_margin": null, "rank_fcf_margin": null, "rank_piotroski": null, "rank_accruals": null, "rank_sue": null, "rank_eps_growth_1y": null, "rank_eps_growth_5y": null, "rank_revenue_growth_1y": null, "rank_momentum_12m": null, "rank_momentum_12m_ex1m": null, "rank_relative_strength": null, "value_composite": 52, "quality_composite": 53, "momentum_composite": 52, "growth_composite": 52, "yield_composite": 52, "svqf_composite": 55, "vc1_composite": 52, "vc2_composite": 52, "vc3_composite": 52, "trending_value_composite": null, "overall_composite": 51, "factor_coverage": 0.848, "signal_confidence": 0.848, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 69, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "income_statement": { "revenue": 11335000, "cost_of_revenue": 16110000, "gross_profit": -4775000, "ebit": -33776000, "ebitda": -31216000, "pretax_income": -33815000, "tax_provision": null, "net_income": -33815000, "net_income_to_common": -33815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20566000, "total_current_assets": 26371000, "total_assets": 41258000, "short_term_debt": 960000, "long_term_debt": 4015000, "total_debt": 4975000, "total_liabilities": 13492000, "total_equity": 27766000, "shares_outstanding": 84583370, "goodwill_and_intangibles": 2846000 }, "cash_flow": { "operating_cash_flow": -30345000, "capital_expenditure": 654000, "free_cash_flow": -29691000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107092, "ticker_id": 6850, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-33776000", "ebitda": "-31216000", "netIncome": "-33815000", "grossProfit": "-4775000", "depreciation": "None", "totalRevenue": "11335000", "costOfRevenue": "16110000", "interestIncome": "None", "incomeBeforeTax": "-33815000", "interestExpense": "39000", "operatingIncome": "-33880000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-39000", "nonInterestIncome": "None", "operatingExpenses": "29105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2560000", "sellingGeneralAndAdministrative": "16619000", "netIncomeFromContinuingOperations": "-33815000" }, "balance": { "goodwill": "1922000", "inventory": "2319000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "41258000", "longTermDebt": "4015000", "shortTermDebt": "960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "924000", "reportedCurrency": "USD", "retainedEarnings": "-227007000", "totalLiabilities": "13492000", "otherCurrentAssets": "1344000", "totalCurrentAssets": "26371000", "currentLongTermDebt": "405000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14887000", "currentAccountsPayable": "2538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3765000", "totalShareholderEquity": "27766000", "capitalLeaseObligations": "3360000", "otherCurrentLiabilities": "1822000", "totalCurrentLiabilities": "6606000", "otherNonCurrentLiabilities": "66000", "totalNonCurrentLiabilities": "6886000", "cashAndShortTermInvestments": "20566000", "commonStockSharesOutstanding": "84583370", "intangibleAssetsExcludingGoodwill": "924000", "cashAndCashEquivalentsAtCarryingValue": "20566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-522000", "operatingCashflow": "-30345000", "capitalExpenditures": "654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42207000", "cashflowFromInvestment": "-2522000", "stockBasedCompensation": "1536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 11335000, "cost_of_revenue": 16110000, "gross_profit": -4775000, "research_and_development": 12486000, "selling_general_admin": 16619000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -33776000, "depreciation_amortisation": 2560000, "ebitda": -31216000, "interest_expense": 39000, "interest_income": null, "other_non_operating": null, "pretax_income": -33815000, "tax_provision": null, "effective_tax_rate": null, "net_income": -33815000, "net_income_continuing_ops": -33815000, "net_income_to_common": -33815000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20566000, "short_term_investments": null, "net_receivables": 2142000, "inventory": 2319000, "other_current_assets": null, "total_current_assets": 26371000, "net_ppe": null, "goodwill": 1922000, "intangible_assets": 924000, "goodwill_and_intangibles": 2846000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14887000, "total_assets": 41258000, "short_term_debt": 960000, "accounts_payable": 2538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6606000, "long_term_debt": 4015000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6886000, "total_liabilities": 13492000, "total_debt": 4975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227007000, "total_equity": 27766000, "shares_outstanding": 84583370, "operating_cash_flow": -30345000, "stock_based_compensation": 1536000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 654000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2522000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 42207000, "free_cash_flow": -29691000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-33776000", "ebitda": "-31216000", "netIncome": "-33815000", "grossProfit": "-4775000", "depreciation": "None", "totalRevenue": "11335000", "costOfRevenue": "16110000", "interestIncome": "None", "incomeBeforeTax": "-33815000", "interestExpense": "39000", "operatingIncome": "-33880000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-39000", "nonInterestIncome": "None", "operatingExpenses": "29105000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "12486000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "16110000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2560000", "sellingGeneralAndAdministrative": "16619000", "netIncomeFromContinuingOperations": "-33815000" }, "balance": { "goodwill": "1922000", "inventory": "2319000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "41258000", "longTermDebt": "4015000", "shortTermDebt": "960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "924000", "reportedCurrency": "USD", "retainedEarnings": "-227007000", "totalLiabilities": "13492000", "otherCurrentAssets": "1344000", "totalCurrentAssets": "26371000", "currentLongTermDebt": "405000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14887000", "currentAccountsPayable": "2538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3765000", "totalShareholderEquity": "27766000", "capitalLeaseObligations": "3360000", "otherCurrentLiabilities": "1822000", "totalCurrentLiabilities": "6606000", "otherNonCurrentLiabilities": "66000", "totalNonCurrentLiabilities": "6886000", "cashAndShortTermInvestments": "20566000", "commonStockSharesOutstanding": "84583370", "intangibleAssetsExcludingGoodwill": "924000", "cashAndCashEquivalentsAtCarryingValue": "20566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-33815000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-522000", "operatingCashflow": "-30345000", "capitalExpenditures": "654000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "42207000", "cashflowFromInvestment": "-2522000", "stockBasedCompensation": "1536000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2560000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "income_statement": { "revenue": 10805000, "cost_of_revenue": 14504000, "gross_profit": -3699000, "ebit": -29168000, "ebitda": -26551000, "pretax_income": -31734000, "tax_provision": -31734000, "net_income": -31734000, "net_income_to_common": -31734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11124000, "total_current_assets": 15099000, "total_assets": 28185000, "short_term_debt": 1776000, "long_term_debt": 3952000, "total_debt": 5728000, "total_liabilities": 12404000, "total_equity": 15781000, "shares_outstanding": 2893634, "goodwill_and_intangibles": 3163000 }, "cash_flow": { "operating_cash_flow": -22453000, "capital_expenditure": 43000, "free_cash_flow": -22410000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107097, "ticker_id": 6850, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-29168000", "ebitda": "-26551000", "netIncome": "-31734000", "grossProfit": "-3699000", "depreciation": "None", "totalRevenue": "10805000", "costOfRevenue": "14504000", "interestIncome": "None", "incomeBeforeTax": "-31734000", "interestExpense": "423000", "operatingIncome": "-29678000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-31734000", "reportedCurrency": "USD", "netInterestIncome": "-423000", "nonInterestIncome": "None", "operatingExpenses": "25979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7061000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2617000", "sellingGeneralAndAdministrative": "13266000", "netIncomeFromContinuingOperations": "-31734000" }, "balance": { "goodwill": "1922000", "inventory": "1797000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "28185000", "longTermDebt": "3952000", "shortTermDebt": "1776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1241000", "reportedCurrency": "USD", "retainedEarnings": "-193192000", "totalLiabilities": "12404000", "otherCurrentAssets": "361000", "totalCurrentAssets": "15099000", "currentLongTermDebt": "1364000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13086000", "currentAccountsPayable": "2812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5728000", "totalShareholderEquity": "15781000", "capitalLeaseObligations": "412000", "otherCurrentLiabilities": "1416000", "totalCurrentLiabilities": "8265000", "otherNonCurrentLiabilities": "187000", "totalNonCurrentLiabilities": "4139000", "cashAndShortTermInvestments": "11124000", "commonStockSharesOutstanding": "2893634", "intangibleAssetsExcludingGoodwill": "1241000", "cashAndCashEquivalentsAtCarryingValue": "11124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "523000", "operatingCashflow": "-22453000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34475000", "cashflowFromInvestment": "-3178000", "stockBasedCompensation": "1712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 10805000, "cost_of_revenue": 14504000, "gross_profit": -3699000, "research_and_development": 7061000, "selling_general_admin": 13266000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -29168000, "depreciation_amortisation": 2617000, "ebitda": -26551000, "interest_expense": 423000, "interest_income": null, "other_non_operating": null, "pretax_income": -31734000, "tax_provision": -31734000, "effective_tax_rate": null, "net_income": -31734000, "net_income_continuing_ops": -31734000, "net_income_to_common": -31734000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11124000, "short_term_investments": null, "net_receivables": 1817000, "inventory": 1797000, "other_current_assets": null, "total_current_assets": 15099000, "net_ppe": null, "goodwill": 1922000, "intangible_assets": 1241000, "goodwill_and_intangibles": 3163000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13086000, "total_assets": 28185000, "short_term_debt": 1776000, "accounts_payable": 2812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8265000, "long_term_debt": 3952000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4139000, "total_liabilities": 12404000, "total_debt": 5728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193192000, "total_equity": 15781000, "shares_outstanding": 2893634, "operating_cash_flow": -22453000, "stock_based_compensation": 1712000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 43000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -3178000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 34475000, "free_cash_flow": -22410000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-29168000", "ebitda": "-26551000", "netIncome": "-31734000", "grossProfit": "-3699000", "depreciation": "None", "totalRevenue": "10805000", "costOfRevenue": "14504000", "interestIncome": "None", "incomeBeforeTax": "-31734000", "interestExpense": "423000", "operatingIncome": "-29678000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "-31734000", "reportedCurrency": "USD", "netInterestIncome": "-423000", "nonInterestIncome": "None", "operatingExpenses": "25979000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "7061000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14504000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2617000", "sellingGeneralAndAdministrative": "13266000", "netIncomeFromContinuingOperations": "-31734000" }, "balance": { "goodwill": "1922000", "inventory": "1797000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "28185000", "longTermDebt": "3952000", "shortTermDebt": "1776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1241000", "reportedCurrency": "USD", "retainedEarnings": "-193192000", "totalLiabilities": "12404000", "otherCurrentAssets": "361000", "totalCurrentAssets": "15099000", "currentLongTermDebt": "1364000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13086000", "currentAccountsPayable": "2812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5728000", "totalShareholderEquity": "15781000", "capitalLeaseObligations": "412000", "otherCurrentLiabilities": "1416000", "totalCurrentLiabilities": "8265000", "otherNonCurrentLiabilities": "187000", "totalNonCurrentLiabilities": "4139000", "cashAndShortTermInvestments": "11124000", "commonStockSharesOutstanding": "2893634", "intangibleAssetsExcludingGoodwill": "1241000", "cashAndCashEquivalentsAtCarryingValue": "11124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-31734000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "523000", "operatingCashflow": "-22453000", "capitalExpenditures": "43000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "34475000", "cashflowFromInvestment": "-3178000", "stockBasedCompensation": "1712000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-78000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2617000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "income_statement": { "revenue": 12797000, "cost_of_revenue": 14821000, "gross_profit": -2024000, "ebit": -26139000, "ebitda": -23775000, "pretax_income": -22118000, "tax_provision": null, "net_income": -22118000, "net_income_to_common": -22118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2282000, "total_current_assets": 8213000, "total_assets": 22974000, "short_term_debt": 733000, "long_term_debt": 1242000, "total_debt": 1975000, "total_liabilities": 15405000, "total_equity": 7569000, "shares_outstanding": 1318676, "goodwill_and_intangibles": 3479000 }, "cash_flow": { "operating_cash_flow": -24155000, "capital_expenditure": 5122000, "free_cash_flow": -19033000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107102, "ticker_id": 6850, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-26139000", "ebitda": "-23775000", "netIncome": "-22118000", "grossProfit": "-2024000", "depreciation": "None", "totalRevenue": "12797000", "costOfRevenue": "14821000", "interestIncome": "None", "incomeBeforeTax": "-22118000", "interestExpense": "551000", "operatingIncome": "-26288000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-787000", "nonInterestIncome": "None", "operatingExpenses": "24264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2364000", "sellingGeneralAndAdministrative": "12585000", "netIncomeFromContinuingOperations": "-27260000" }, "balance": { "goodwill": "1922000", "inventory": "2320000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "22974000", "longTermDebt": "1242000", "shortTermDebt": "733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1557000", "reportedCurrency": "USD", "retainedEarnings": "-161458000", "totalLiabilities": "15405000", "otherCurrentAssets": "783000", "totalCurrentAssets": "8213000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "2828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14761000", "currentAccountsPayable": "1858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2686000", "totalShareholderEquity": "7569000", "capitalLeaseObligations": "1444000", "otherCurrentLiabilities": "1407000", "totalCurrentLiabilities": "6946000", "otherNonCurrentLiabilities": "259000", "totalNonCurrentLiabilities": "8459000", "cashAndShortTermInvestments": "2282000", "commonStockSharesOutstanding": "1318676", "intangibleAssetsExcludingGoodwill": "1557000", "cashAndCashEquivalentsAtCarryingValue": "2282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "240000", "operatingCashflow": "-24155000", "capitalExpenditures": "5122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26849000", "cashflowFromInvestment": "-5122000", "stockBasedCompensation": "2726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 12797000, "cost_of_revenue": 14821000, "gross_profit": -2024000, "research_and_development": 6351000, "selling_general_admin": 12585000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -26139000, "depreciation_amortisation": 2364000, "ebitda": -23775000, "interest_expense": 551000, "interest_income": null, "other_non_operating": null, "pretax_income": -22118000, "tax_provision": null, "effective_tax_rate": null, "net_income": -22118000, "net_income_continuing_ops": -27260000, "net_income_to_common": -22118000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2282000, "short_term_investments": 100000, "net_receivables": 2828000, "inventory": 2320000, "other_current_assets": null, "total_current_assets": 8213000, "net_ppe": null, "goodwill": 1922000, "intangible_assets": 1557000, "goodwill_and_intangibles": 3479000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14761000, "total_assets": 22974000, "short_term_debt": 733000, "accounts_payable": 1858000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6946000, "long_term_debt": 1242000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8459000, "total_liabilities": 15405000, "total_debt": 1975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -161458000, "total_equity": 7569000, "shares_outstanding": 1318676, "operating_cash_flow": -24155000, "stock_based_compensation": 2726000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 5122000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -5122000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26849000, "free_cash_flow": -19033000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-26139000", "ebitda": "-23775000", "netIncome": "-22118000", "grossProfit": "-2024000", "depreciation": "None", "totalRevenue": "12797000", "costOfRevenue": "14821000", "interestIncome": "None", "incomeBeforeTax": "-22118000", "interestExpense": "551000", "operatingIncome": "-26288000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-787000", "nonInterestIncome": "None", "operatingExpenses": "24264000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "6351000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "14821000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "2364000", "sellingGeneralAndAdministrative": "12585000", "netIncomeFromContinuingOperations": "-27260000" }, "balance": { "goodwill": "1922000", "inventory": "2320000", "commonStock": "2000", "currentDebt": "None", "investments": "None", "totalAssets": "22974000", "longTermDebt": "1242000", "shortTermDebt": "733000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "1557000", "reportedCurrency": "USD", "retainedEarnings": "-161458000", "totalLiabilities": "15405000", "otherCurrentAssets": "783000", "totalCurrentAssets": "8213000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "100000", "currentNetReceivables": "2828000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14761000", "currentAccountsPayable": "1858000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "2686000", "totalShareholderEquity": "7569000", "capitalLeaseObligations": "1444000", "otherCurrentLiabilities": "1407000", "totalCurrentLiabilities": "6946000", "otherNonCurrentLiabilities": "259000", "totalNonCurrentLiabilities": "8459000", "cashAndShortTermInvestments": "2282000", "commonStockSharesOutstanding": "1318676", "intangibleAssetsExcludingGoodwill": "1557000", "cashAndCashEquivalentsAtCarryingValue": "2282000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-22118000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "240000", "operatingCashflow": "-24155000", "capitalExpenditures": "5122000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26849000", "cashflowFromInvestment": "-5122000", "stockBasedCompensation": "2726000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "2364000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "income_statement": { "revenue": 5631000, "cost_of_revenue": 8950000, "gross_profit": -3319000, "ebit": -16408000, "ebitda": -14698000, "pretax_income": -25643000, "tax_provision": -20857000, "net_income": -25643000, "net_income_to_common": -25643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4810000, "total_current_assets": 10089000, "total_assets": 22082000, "short_term_debt": 2875000, "long_term_debt": 6554000, "total_debt": 9429000, "total_liabilities": 29885000, "total_equity": -7803000, "shares_outstanding": 766982, "goodwill_and_intangibles": 3400000 }, "cash_flow": { "operating_cash_flow": -24064000, "capital_expenditure": 111000, "free_cash_flow": -23953000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107107, "ticker_id": 6850, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-16408000", "ebitda": "-14698000", "netIncome": "-25643000", "grossProfit": "-3319000", "depreciation": "None", "totalRevenue": "5631000", "costOfRevenue": "8950000", "interestIncome": "None", "incomeBeforeTax": "-25643000", "interestExpense": "9235000", "operatingIncome": "-31968000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-20857000", "reportedCurrency": "USD", "netInterestIncome": "-9235000", "nonInterestIncome": "None", "operatingExpenses": "28649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8449000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1710000", "sellingGeneralAndAdministrative": "11700000", "netIncomeFromContinuingOperations": "-25643000" }, "balance": { "goodwill": "1344000", "inventory": "2560000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "22082000", "longTermDebt": "6554000", "shortTermDebt": "2875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2056000", "reportedCurrency": "USD", "retainedEarnings": "-139340000", "totalLiabilities": "29885000", "otherCurrentAssets": "1349000", "totalCurrentAssets": "10089000", "currentLongTermDebt": "2144000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11993000", "currentAccountsPayable": "2457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10738000", "totalShareholderEquity": "-7803000", "capitalLeaseObligations": "2040000", "otherCurrentLiabilities": "3466000", "totalCurrentLiabilities": "10509000", "otherNonCurrentLiabilities": "356000", "totalNonCurrentLiabilities": "19376000", "cashAndShortTermInvestments": "4810000", "commonStockSharesOutstanding": "766982", "intangibleAssetsExcludingGoodwill": "2056000", "cashAndCashEquivalentsAtCarryingValue": "4810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-41000", "operatingCashflow": "-24064000", "capitalExpenditures": "111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27956000", "cashflowFromInvestment": "-9931000", "stockBasedCompensation": "3539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5631000, "cost_of_revenue": 8950000, "gross_profit": -3319000, "research_and_development": 8449000, "selling_general_admin": 11700000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -16408000, "depreciation_amortisation": 1710000, "ebitda": -14698000, "interest_expense": 9235000, "interest_income": null, "other_non_operating": null, "pretax_income": -25643000, "tax_provision": -20857000, "effective_tax_rate": null, "net_income": -25643000, "net_income_continuing_ops": -25643000, "net_income_to_common": -25643000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4810000, "short_term_investments": null, "net_receivables": 1370000, "inventory": 2560000, "other_current_assets": null, "total_current_assets": 10089000, "net_ppe": null, "goodwill": 1344000, "intangible_assets": 2056000, "goodwill_and_intangibles": 3400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 11993000, "total_assets": 22082000, "short_term_debt": 2875000, "accounts_payable": 2457000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 10509000, "long_term_debt": 6554000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 19376000, "total_liabilities": 29885000, "total_debt": 9429000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -139340000, "total_equity": -7803000, "shares_outstanding": 766982, "operating_cash_flow": -24064000, "stock_based_compensation": 3539000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 111000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -9931000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 27956000, "free_cash_flow": -23953000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-16408000", "ebitda": "-14698000", "netIncome": "-25643000", "grossProfit": "-3319000", "depreciation": "None", "totalRevenue": "5631000", "costOfRevenue": "8950000", "interestIncome": "None", "incomeBeforeTax": "-25643000", "interestExpense": "9235000", "operatingIncome": "-31968000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "-20857000", "reportedCurrency": "USD", "netInterestIncome": "-9235000", "nonInterestIncome": "None", "operatingExpenses": "28649000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "8449000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "8950000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1710000", "sellingGeneralAndAdministrative": "11700000", "netIncomeFromContinuingOperations": "-25643000" }, "balance": { "goodwill": "1344000", "inventory": "2560000", "commonStock": "38000", "currentDebt": "None", "investments": "None", "totalAssets": "22082000", "longTermDebt": "6554000", "shortTermDebt": "2875000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "2056000", "reportedCurrency": "USD", "retainedEarnings": "-139340000", "totalLiabilities": "29885000", "otherCurrentAssets": "1349000", "totalCurrentAssets": "10089000", "currentLongTermDebt": "2144000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1370000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "11993000", "currentAccountsPayable": "2457000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "10738000", "totalShareholderEquity": "-7803000", "capitalLeaseObligations": "2040000", "otherCurrentLiabilities": "3466000", "totalCurrentLiabilities": "10509000", "otherNonCurrentLiabilities": "356000", "totalNonCurrentLiabilities": "19376000", "cashAndShortTermInvestments": "4810000", "commonStockSharesOutstanding": "766982", "intangibleAssetsExcludingGoodwill": "2056000", "cashAndCashEquivalentsAtCarryingValue": "4810000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-25643000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-41000", "operatingCashflow": "-24064000", "capitalExpenditures": "111000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "27956000", "cashflowFromInvestment": "-9931000", "stockBasedCompensation": "3539000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1710000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "income_statement": { "revenue": 3407000, "cost_of_revenue": 5464000, "gross_profit": -2057000, "ebit": -39510000, "ebitda": -37958000, "pretax_income": -43843000, "tax_provision": 5096000, "net_income": -43843000, "net_income_to_common": -43843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 10749000, "total_current_assets": 13337000, "total_assets": 17580000, "short_term_debt": 7757000, "long_term_debt": null, "total_debt": 7757000, "total_liabilities": 43295000, "total_equity": -25715000, "shares_outstanding": 212635, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": -20106000, "capital_expenditure": 117000, "free_cash_flow": -19989000, "dividends_paid": 608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107112, "ticker_id": 6850, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-39510000", "ebitda": "-37958000", "netIncome": "-43843000", "grossProfit": "-2057000", "depreciation": "None", "totalRevenue": "3407000", "costOfRevenue": "5464000", "interestIncome": "None", "incomeBeforeTax": "-43843000", "interestExpense": "4333000", "operatingIncome": "-24555000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5096000", "reportedCurrency": "USD", "netInterestIncome": "-4333000", "nonInterestIncome": "None", "operatingExpenses": "22498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1552000", "sellingGeneralAndAdministrative": "4880000", "netIncomeFromContinuingOperations": "-43843000" }, "balance": { "goodwill": "0", "inventory": "100000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "17580000", "longTermDebt": "None", "shortTermDebt": "7757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-113697000", "totalLiabilities": "43295000", "otherCurrentAssets": "1299000", "totalCurrentAssets": "13337000", "currentLongTermDebt": "7109000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4243000", "currentAccountsPayable": "1514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4165000", "shortLongTermDebtTotal": "8242000", "totalShareholderEquity": "-25715000", "capitalLeaseObligations": "1133000", "otherCurrentLiabilities": "2084000", "totalCurrentLiabilities": "12244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31051000", "cashAndShortTermInvestments": "10749000", "commonStockSharesOutstanding": "212635", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43843000", "profitLoss": "None", "dividendPayout": "608000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "347000", "operatingCashflow": "-20106000", "capitalExpenditures": "117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26131000", "cashflowFromInvestment": "-2333000", "stockBasedCompensation": "1269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9582000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3407000, "cost_of_revenue": 5464000, "gross_profit": -2057000, "research_and_development": 5601000, "selling_general_admin": 4880000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -39510000, "depreciation_amortisation": 1552000, "ebitda": -37958000, "interest_expense": 4333000, "interest_income": null, "other_non_operating": null, "pretax_income": -43843000, "tax_provision": 5096000, "effective_tax_rate": null, "net_income": -43843000, "net_income_continuing_ops": -43843000, "net_income_to_common": -43843000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 10749000, "short_term_investments": null, "net_receivables": 1189000, "inventory": 100000, "other_current_assets": null, "total_current_assets": 13337000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4243000, "total_assets": 17580000, "short_term_debt": 7757000, "accounts_payable": 1514000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 12244000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 31051000, "total_liabilities": 43295000, "total_debt": 7757000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -113697000, "total_equity": -25715000, "shares_outstanding": 212635, "operating_cash_flow": -20106000, "stock_based_compensation": 1269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 117000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2333000, "dividends_paid": 608000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 26131000, "free_cash_flow": -19989000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-39510000", "ebitda": "-37958000", "netIncome": "-43843000", "grossProfit": "-2057000", "depreciation": "None", "totalRevenue": "3407000", "costOfRevenue": "5464000", "interestIncome": "None", "incomeBeforeTax": "-43843000", "interestExpense": "4333000", "operatingIncome": "-24555000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "5096000", "reportedCurrency": "USD", "netInterestIncome": "-4333000", "nonInterestIncome": "None", "operatingExpenses": "22498000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "5601000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5464000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1552000", "sellingGeneralAndAdministrative": "4880000", "netIncomeFromContinuingOperations": "-43843000" }, "balance": { "goodwill": "0", "inventory": "100000", "commonStock": "19000", "currentDebt": "None", "investments": "None", "totalAssets": "17580000", "longTermDebt": "None", "shortTermDebt": "7757000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-113697000", "totalLiabilities": "43295000", "otherCurrentAssets": "1299000", "totalCurrentAssets": "13337000", "currentLongTermDebt": "7109000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1189000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4243000", "currentAccountsPayable": "1514000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4165000", "shortLongTermDebtTotal": "8242000", "totalShareholderEquity": "-25715000", "capitalLeaseObligations": "1133000", "otherCurrentLiabilities": "2084000", "totalCurrentLiabilities": "12244000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "31051000", "cashAndShortTermInvestments": "10749000", "commonStockSharesOutstanding": "212635", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "10749000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-43843000", "profitLoss": "None", "dividendPayout": "608000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "347000", "operatingCashflow": "-20106000", "capitalExpenditures": "117000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "26131000", "cashflowFromInvestment": "-2333000", "stockBasedCompensation": "1269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "608000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9582000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1552000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "income_statement": { "revenue": 3335000, "cost_of_revenue": 4634000, "gross_profit": -1299000, "ebit": -17078000, "ebitda": -15724000, "pretax_income": -19337000, "tax_provision": 4000, "net_income": -19341000, "net_income_to_common": -19341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7156597, "total_current_assets": 8787568, "total_assets": 12943734, "short_term_debt": 560342, "long_term_debt": 4578869, "total_debt": 5139211, "total_liabilities": 13967444, "total_equity": -1023709, "shares_outstanding": 203780, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -15169000, "capital_expenditure": 632454, "free_cash_flow": -14536546, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107117, "ticker_id": 6850, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-17078000", "ebitda": "-15724000", "netIncome": "-19341000", "grossProfit": "-1299000", "depreciation": "None", "totalRevenue": "3335000", "costOfRevenue": "4634000", "interestIncome": "None", "incomeBeforeTax": "-19337000", "interestExpense": "2259000", "operatingIncome": "-14642000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-2259108", "nonInterestIncome": "None", "operatingExpenses": "13343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1354000", "sellingGeneralAndAdministrative": "2788000", "netIncomeFromContinuingOperations": "-19340542" }, "balance": { "goodwill": "None", "inventory": "100000", "commonStock": "10189", "currentDebt": "None", "investments": "None", "totalAssets": "12943734", "longTermDebt": "4578869", "shortTermDebt": "560342", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69246228", "totalLiabilities": "13967444", "otherCurrentAssets": "756617", "totalCurrentAssets": "8787568", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "874354", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4156165", "currentAccountsPayable": "231526", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1646094", "shortLongTermDebtTotal": "6272220", "totalShareholderEquity": "-1023709", "capitalLeaseObligations": "1693351", "otherCurrentLiabilities": "1324833", "totalCurrentLiabilities": "2638286", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11329158", "cashAndShortTermInvestments": "7156597", "commonStockSharesOutstanding": "203780", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7156597", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-170071", "operatingCashflow": "-15169000", "capitalExpenditures": "632454", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22249000", "cashflowFromInvestment": "-632000", "stockBasedCompensation": "519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3335000, "cost_of_revenue": 4634000, "gross_profit": -1299000, "research_and_development": 3245000, "selling_general_admin": 2788000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -17078000, "depreciation_amortisation": 1354000, "ebitda": -15724000, "interest_expense": 2259000, "interest_income": null, "other_non_operating": null, "pretax_income": -19337000, "tax_provision": 4000, "effective_tax_rate": null, "net_income": -19341000, "net_income_continuing_ops": -19340542, "net_income_to_common": -19341000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7156597, "short_term_investments": null, "net_receivables": 874354, "inventory": 100000, "other_current_assets": null, "total_current_assets": 8787568, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 4156165, "total_assets": 12943734, "short_term_debt": 560342, "accounts_payable": 231526, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2638286, "long_term_debt": 4578869, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11329158, "total_liabilities": 13967444, "total_debt": 5139211, "preferred_stock": null, "minority_interest": null, "retained_earnings": -69246228, "total_equity": -1023709, "shares_outstanding": 203780, "operating_cash_flow": -15169000, "stock_based_compensation": 519000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 632454, "acquisitions": null, "other_investing": null, "investing_cash_flow": -632000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 22249000, "free_cash_flow": -14536546, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-17078000", "ebitda": "-15724000", "netIncome": "-19341000", "grossProfit": "-1299000", "depreciation": "None", "totalRevenue": "3335000", "costOfRevenue": "4634000", "interestIncome": "None", "incomeBeforeTax": "-19337000", "interestExpense": "2259000", "operatingIncome": "-14642000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "4000", "reportedCurrency": "USD", "netInterestIncome": "-2259108", "nonInterestIncome": "None", "operatingExpenses": "13343000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3245000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4634000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1354000", "sellingGeneralAndAdministrative": "2788000", "netIncomeFromContinuingOperations": "-19340542" }, "balance": { "goodwill": "None", "inventory": "100000", "commonStock": "10189", "currentDebt": "None", "investments": "None", "totalAssets": "12943734", "longTermDebt": "4578869", "shortTermDebt": "560342", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-69246228", "totalLiabilities": "13967444", "otherCurrentAssets": "756617", "totalCurrentAssets": "8787568", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "874354", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "4156165", "currentAccountsPayable": "231526", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "1646094", "shortLongTermDebtTotal": "6272220", "totalShareholderEquity": "-1023709", "capitalLeaseObligations": "1693351", "otherCurrentLiabilities": "1324833", "totalCurrentLiabilities": "2638286", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "11329158", "cashAndShortTermInvestments": "7156597", "commonStockSharesOutstanding": "203780", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "7156597", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-19341000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-170071", "operatingCashflow": "-15169000", "capitalExpenditures": "632454", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "22249000", "cashflowFromInvestment": "-632000", "stockBasedCompensation": "519000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1354000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "income_statement": { "revenue": 3025303, "cost_of_revenue": 4632863, "gross_profit": -1607560, "ebit": -9853760, "ebitda": -8389715, "pretax_income": -11956867, "tax_provision": 800, "net_income": -11957667, "net_income_to_common": -11957667, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 608674, "total_current_assets": 2210906, "total_assets": 7736152, "short_term_debt": 1516729, "long_term_debt": 3262917, "total_debt": 4779646, "total_liabilities": 11471814, "total_equity": -3735662, "shares_outstanding": 203680, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -8521549, "capital_expenditure": 16822, "free_cash_flow": -8504727, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107122, "ticker_id": 6850, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9853760", "ebitda": "-8389715", "netIncome": "-11957667", "grossProfit": "-1607560", "depreciation": "None", "totalRevenue": "3025303", "costOfRevenue": "4632863", "interestIncome": "None", "incomeBeforeTax": "-11956867", "interestExpense": "2103111", "operatingIncome": "-10070121", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "-2103111", "nonInterestIncome": "None", "operatingExpenses": "8462561", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3083695", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4632863", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1464045", "sellingGeneralAndAdministrative": "1883060", "netIncomeFromContinuingOperations": "-11957667" }, "balance": { "goodwill": "None", "inventory": "100000", "commonStock": "10179", "currentDebt": "None", "investments": "None", "totalAssets": "7736152", "longTermDebt": "3262917", "shortTermDebt": "1516729", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49247199", "totalLiabilities": "11471814", "otherCurrentAssets": "846573", "totalCurrentAssets": "2210906", "currentLongTermDebt": "1034423", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "655659", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5525246", "currentAccountsPayable": "967681", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2174873", "shortLongTermDebtTotal": "6472998", "totalShareholderEquity": "-3735662", "capitalLeaseObligations": "2175658", "otherCurrentLiabilities": "1228004", "totalCurrentLiabilities": "4269067", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7202747", "cashAndShortTermInvestments": "608674", "commonStockSharesOutstanding": "203680", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "608674", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11957667", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "133017", "operatingCashflow": "-8521549", "capitalExpenditures": "16822", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8834448", "cashflowFromInvestment": "-1162624", "stockBasedCompensation": "468582", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1464045", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3025303, "cost_of_revenue": 4632863, "gross_profit": -1607560, "research_and_development": 3083695, "selling_general_admin": 1883060, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9853760, "depreciation_amortisation": 1464045, "ebitda": -8389715, "interest_expense": 2103111, "interest_income": null, "other_non_operating": null, "pretax_income": -11956867, "tax_provision": 800, "effective_tax_rate": null, "net_income": -11957667, "net_income_continuing_ops": -11957667, "net_income_to_common": -11957667, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 608674, "short_term_investments": null, "net_receivables": 655659, "inventory": 100000, "other_current_assets": null, "total_current_assets": 2210906, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5525246, "total_assets": 7736152, "short_term_debt": 1516729, "accounts_payable": 967681, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 4269067, "long_term_debt": 3262917, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7202747, "total_liabilities": 11471814, "total_debt": 4779646, "preferred_stock": null, "minority_interest": null, "retained_earnings": -49247199, "total_equity": -3735662, "shares_outstanding": 203680, "operating_cash_flow": -8521549, "stock_based_compensation": 468582, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 16822, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1162624, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8834448, "free_cash_flow": -8504727, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9853760", "ebitda": "-8389715", "netIncome": "-11957667", "grossProfit": "-1607560", "depreciation": "None", "totalRevenue": "3025303", "costOfRevenue": "4632863", "interestIncome": "None", "incomeBeforeTax": "-11956867", "interestExpense": "2103111", "operatingIncome": "-10070121", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "800", "reportedCurrency": "USD", "netInterestIncome": "-2103111", "nonInterestIncome": "None", "operatingExpenses": "8462561", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3083695", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4632863", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1464045", "sellingGeneralAndAdministrative": "1883060", "netIncomeFromContinuingOperations": "-11957667" }, "balance": { "goodwill": "None", "inventory": "100000", "commonStock": "10179", "currentDebt": "None", "investments": "None", "totalAssets": "7736152", "longTermDebt": "3262917", "shortTermDebt": "1516729", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "-49247199", "totalLiabilities": "11471814", "otherCurrentAssets": "846573", "totalCurrentAssets": "2210906", "currentLongTermDebt": "1034423", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "655659", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5525246", "currentAccountsPayable": "967681", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "2174873", "shortLongTermDebtTotal": "6472998", "totalShareholderEquity": "-3735662", "capitalLeaseObligations": "2175658", "otherCurrentLiabilities": "1228004", "totalCurrentLiabilities": "4269067", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "7202747", "cashAndShortTermInvestments": "608674", "commonStockSharesOutstanding": "203680", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "608674", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11957667", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "133017", "operatingCashflow": "-8521549", "capitalExpenditures": "16822", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8834448", "cashflowFromInvestment": "-1162624", "stockBasedCompensation": "468582", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1464045", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "income_statement": { "revenue": 2938634, "cost_of_revenue": 6509282, "gross_profit": -3570648, "ebit": -13200683, "ebitda": -11993497, "pretax_income": -13389027, "tax_provision": 800, "net_income": -13389827, "net_income_to_common": -13389827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1558399, "total_current_assets": 3492460, "total_assets": 6987497, "short_term_debt": 198352, "long_term_debt": null, "total_debt": 198352, "total_liabilities": 3110651, "total_equity": 3876846, "shares_outstanding": 203580, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -13168113, "capital_expenditure": 1222041, "free_cash_flow": -11946072, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107127, "ticker_id": 6850, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-13200683", "ebitda": "-11993497", "netIncome": "-13389827", "grossProfit": "-3570648", "depreciation": "None", "totalRevenue": "2938634", "costOfRevenue": "6509282", "interestIncome": "None", "incomeBeforeTax": "-13389027", "interestExpense": "None", "operatingIncome": "-14371190", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "800", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10800546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3475395", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6509282", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1207186", "sellingGeneralAndAdministrative": "2444114", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10179", "currentDebt": "None", "investments": "None", "totalAssets": "6987497", "longTermDebt": "None", "shortTermDebt": "198352", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-36950619", "totalLiabilities": "3110651", "otherCurrentAssets": "955436", "totalCurrentAssets": "3492460", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1178625", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3495037", "currentAccountsPayable": "751529", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198352", "totalShareholderEquity": "3876846", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "958504", "totalCurrentLiabilities": "2804523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "306127", "cashAndShortTermInvestments": "1558399", "commonStockSharesOutstanding": "203580", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1558399", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13389827", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-13168113", "capitalExpenditures": "1222041", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4384695", "cashflowFromInvestment": "-1222041", "stockBasedCompensation": "338515", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1207186", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2938634, "cost_of_revenue": 6509282, "gross_profit": -3570648, "research_and_development": 3475395, "selling_general_admin": 2444114, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -13200683, "depreciation_amortisation": 1207186, "ebitda": -11993497, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -13389027, "tax_provision": 800, "effective_tax_rate": null, "net_income": -13389827, "net_income_continuing_ops": null, "net_income_to_common": -13389827, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1558399, "short_term_investments": null, "net_receivables": 1178625, "inventory": null, "other_current_assets": null, "total_current_assets": 3492460, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 3495037, "total_assets": 6987497, "short_term_debt": 198352, "accounts_payable": 751529, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 2804523, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 306127, "total_liabilities": 3110651, "total_debt": 198352, "preferred_stock": null, "minority_interest": null, "retained_earnings": -36950619, "total_equity": 3876846, "shares_outstanding": 203580, "operating_cash_flow": -13168113, "stock_based_compensation": 338515, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1222041, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1222041, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 4384695, "free_cash_flow": -11946072, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-13200683", "ebitda": "-11993497", "netIncome": "-13389827", "grossProfit": "-3570648", "depreciation": "None", "totalRevenue": "2938634", "costOfRevenue": "6509282", "interestIncome": "None", "incomeBeforeTax": "-13389027", "interestExpense": "None", "operatingIncome": "-14371190", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "800", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "10800546", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3475395", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "6509282", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "1207186", "sellingGeneralAndAdministrative": "2444114", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "10179", "currentDebt": "None", "investments": "None", "totalAssets": "6987497", "longTermDebt": "None", "shortTermDebt": "198352", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "-36950619", "totalLiabilities": "3110651", "otherCurrentAssets": "955436", "totalCurrentAssets": "3492460", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1178625", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "3495037", "currentAccountsPayable": "751529", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "198352", "totalShareholderEquity": "3876846", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "958504", "totalCurrentLiabilities": "2804523", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "306127", "cashAndShortTermInvestments": "1558399", "commonStockSharesOutstanding": "203580", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1558399", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-13389827", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "-13168113", "capitalExpenditures": "1222041", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "4384695", "cashflowFromInvestment": "-1222041", "stockBasedCompensation": "338515", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "1207186", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "income_statement": { "revenue": 6016000, "cost_of_revenue": 5551000, "gross_profit": 465000, "ebit": -10328000, "ebitda": -10328000, "pretax_income": -10320000, "tax_provision": null, "net_income": -10320000, "net_income_to_common": -10320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11401000, "total_current_assets": 21036000, "total_assets": 59575000, "short_term_debt": 1195000, "long_term_debt": 4035000, "total_debt": 5230000, "total_liabilities": 25573000, "total_equity": 34002000, "shares_outstanding": 13857319, "goodwill_and_intangibles": 26309000 }, "cash_flow": { "operating_cash_flow": -11604000, "capital_expenditure": 821000, "free_cash_flow": -10783000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107090, "ticker_id": 6850, "period_end_date": "2026-03-31", "period_type": "quarterly", "fiscal_year": 2026, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "None", "ebitda": "-10328000", "netIncome": "-10320000", "grossProfit": "465000", "depreciation": "None", "totalRevenue": "6016000", "costOfRevenue": "5551000", "interestIncome": "None", "incomeBeforeTax": "-10320000", "interestExpense": "15000", "operatingIncome": "-10328000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15000", "nonInterestIncome": "None", "operatingExpenses": "10793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4681000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6112000", "netIncomeFromContinuingOperations": "-10320000" }, "balance": { "goodwill": "9598000", "inventory": "2345000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "59575000", "longTermDebt": "4035000", "shortTermDebt": "1195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "16711000", "reportedCurrency": "USD", "retainedEarnings": "-237327000", "totalLiabilities": "25573000", "otherCurrentAssets": "2006000", "totalCurrentAssets": "21036000", "currentLongTermDebt": "569000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38539000", "currentAccountsPayable": "2920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3856000", "totalShareholderEquity": "34002000", "capitalLeaseObligations": "3287000", "otherCurrentLiabilities": "7805000", "totalCurrentLiabilities": "13965000", "otherNonCurrentLiabilities": "4912000", "totalNonCurrentLiabilities": "11608000", "cashAndShortTermInvestments": "11401000", "commonStockSharesOutstanding": "13857319", "intangibleAssetsExcludingGoodwill": "16711000", "cashAndCashEquivalentsAtCarryingValue": "11401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-26000", "operatingCashflow": "-11604000", "capitalExpenditures": "821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8757000", "cashflowFromInvestment": "-6318000", "stockBasedCompensation": "325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 6016000, "cost_of_revenue": 5551000, "gross_profit": 465000, "research_and_development": 4681000, "selling_general_admin": 6112000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -10328000, "depreciation_amortisation": null, "ebitda": -10328000, "interest_expense": 15000, "interest_income": null, "other_non_operating": null, "pretax_income": -10320000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10320000, "net_income_continuing_ops": -10320000, "net_income_to_common": -10320000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11401000, "short_term_investments": null, "net_receivables": 5284000, "inventory": 2345000, "other_current_assets": null, "total_current_assets": 21036000, "net_ppe": null, "goodwill": 9598000, "intangible_assets": 16711000, "goodwill_and_intangibles": 26309000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 38539000, "total_assets": 59575000, "short_term_debt": 1195000, "accounts_payable": 2920000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 13965000, "long_term_debt": 4035000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 11608000, "total_liabilities": 25573000, "total_debt": 5230000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -237327000, "total_equity": 34002000, "shares_outstanding": 13857319, "operating_cash_flow": -11604000, "stock_based_compensation": 325000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 821000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -6318000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8757000, "free_cash_flow": -10783000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "None", "ebitda": "-10328000", "netIncome": "-10320000", "grossProfit": "465000", "depreciation": "None", "totalRevenue": "6016000", "costOfRevenue": "5551000", "interestIncome": "None", "incomeBeforeTax": "-10320000", "interestExpense": "15000", "operatingIncome": "-10328000", "fiscalDateEnding": "2026-03-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-15000", "nonInterestIncome": "None", "operatingExpenses": "10793000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4681000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "5551000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "6112000", "netIncomeFromContinuingOperations": "-10320000" }, "balance": { "goodwill": "9598000", "inventory": "2345000", "commonStock": "16000", "currentDebt": "None", "investments": "None", "totalAssets": "59575000", "longTermDebt": "4035000", "shortTermDebt": "1195000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2026-03-31", "intangibleAssets": "16711000", "reportedCurrency": "USD", "retainedEarnings": "-237327000", "totalLiabilities": "25573000", "otherCurrentAssets": "2006000", "totalCurrentAssets": "21036000", "currentLongTermDebt": "569000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "5284000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "38539000", "currentAccountsPayable": "2920000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3856000", "totalShareholderEquity": "34002000", "capitalLeaseObligations": "3287000", "otherCurrentLiabilities": "7805000", "totalCurrentLiabilities": "13965000", "otherNonCurrentLiabilities": "4912000", "totalNonCurrentLiabilities": "11608000", "cashAndShortTermInvestments": "11401000", "commonStockSharesOutstanding": "13857319", "intangibleAssetsExcludingGoodwill": "16711000", "cashAndCashEquivalentsAtCarryingValue": "11401000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10320000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2026-03-31", "reportedCurrency": "USD", "changeInInventory": "-26000", "operatingCashflow": "-11604000", "capitalExpenditures": "821000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8757000", "cashflowFromInvestment": "-6318000", "stockBasedCompensation": "325000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "798000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "income_statement": { "revenue": 2538000, "cost_of_revenue": 4157000, "gross_profit": -1619000, "ebit": -11183000, "ebitda": -10560000, "pretax_income": -11050000, "tax_provision": null, "net_income": -11050000, "net_income_to_common": -11050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20566000, "total_current_assets": 26371000, "total_assets": 41258000, "short_term_debt": 960000, "long_term_debt": 4015000, "total_debt": 4975000, "total_liabilities": 13492000, "total_equity": 27766000, "shares_outstanding": 11975611, "goodwill_and_intangibles": 2846000 }, "cash_flow": { "operating_cash_flow": -10610000, "capital_expenditure": 691000, "free_cash_flow": -9919000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107091, "ticker_id": 6850, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-11183000", "ebitda": "-10560000", "netIncome": "-11050000", "grossProfit": "-1619000", "depreciation": "None", "totalRevenue": "2538000", "costOfRevenue": "4157000", "interestIncome": "None", "incomeBeforeTax": "-11050000", "interestExpense": "None", "operatingIncome": "-11287000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "56000", "nonInterestIncome": "None", "operatingExpenses": "9668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "623000", "sellingGeneralAndAdministrative": "5179000", "netIncomeFromContinuingOperations": "-11050000" }, "balance": { "goodwill": "1922000", "inventory": "2319000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "41258000", "longTermDebt": "4015000", "shortTermDebt": "960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "924000", "reportedCurrency": "USD", "retainedEarnings": "-227007000", "totalLiabilities": "13492000", "otherCurrentAssets": "1344000", "totalCurrentAssets": "26371000", "currentLongTermDebt": "405000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14887000", "currentAccountsPayable": "2538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3765000", "totalShareholderEquity": "27766000", "capitalLeaseObligations": "3360000", "otherCurrentLiabilities": "1822000", "totalCurrentLiabilities": "6606000", "otherNonCurrentLiabilities": "66000", "totalNonCurrentLiabilities": "6886000", "cashAndShortTermInvestments": "20566000", "commonStockSharesOutstanding": "11975611", "intangibleAssetsExcludingGoodwill": "924000", "cashAndCashEquivalentsAtCarryingValue": "20566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11050000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-501000", "operatingCashflow": "-10610000", "capitalExpenditures": "691000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11417000", "cashflowFromInvestment": "-630000", "stockBasedCompensation": "353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2538000, "cost_of_revenue": 4157000, "gross_profit": -1619000, "research_and_development": 4489000, "selling_general_admin": 5179000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -11183000, "depreciation_amortisation": 623000, "ebitda": -10560000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -11050000, "tax_provision": null, "effective_tax_rate": null, "net_income": -11050000, "net_income_continuing_ops": -11050000, "net_income_to_common": -11050000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20566000, "short_term_investments": null, "net_receivables": 2142000, "inventory": 2319000, "other_current_assets": null, "total_current_assets": 26371000, "net_ppe": null, "goodwill": 1922000, "intangible_assets": 924000, "goodwill_and_intangibles": 2846000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14887000, "total_assets": 41258000, "short_term_debt": 960000, "accounts_payable": 2538000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6606000, "long_term_debt": 4015000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6886000, "total_liabilities": 13492000, "total_debt": 4975000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -227007000, "total_equity": 27766000, "shares_outstanding": 11975611, "operating_cash_flow": -10610000, "stock_based_compensation": 353000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 691000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -630000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11417000, "free_cash_flow": -9919000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-11183000", "ebitda": "-10560000", "netIncome": "-11050000", "grossProfit": "-1619000", "depreciation": "None", "totalRevenue": "2538000", "costOfRevenue": "4157000", "interestIncome": "None", "incomeBeforeTax": "-11050000", "interestExpense": "None", "operatingIncome": "-11287000", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "56000", "nonInterestIncome": "None", "operatingExpenses": "9668000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "4489000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4157000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "623000", "sellingGeneralAndAdministrative": "5179000", "netIncomeFromContinuingOperations": "-11050000" }, "balance": { "goodwill": "1922000", "inventory": "2319000", "commonStock": "12000", "currentDebt": "None", "investments": "None", "totalAssets": "41258000", "longTermDebt": "4015000", "shortTermDebt": "960000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "924000", "reportedCurrency": "USD", "retainedEarnings": "-227007000", "totalLiabilities": "13492000", "otherCurrentAssets": "1344000", "totalCurrentAssets": "26371000", "currentLongTermDebt": "405000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2142000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14887000", "currentAccountsPayable": "2538000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3765000", "totalShareholderEquity": "27766000", "capitalLeaseObligations": "3360000", "otherCurrentLiabilities": "1822000", "totalCurrentLiabilities": "6606000", "otherNonCurrentLiabilities": "66000", "totalNonCurrentLiabilities": "6886000", "cashAndShortTermInvestments": "20566000", "commonStockSharesOutstanding": "11975611", "intangibleAssetsExcludingGoodwill": "924000", "cashAndCashEquivalentsAtCarryingValue": "20566000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-11050000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "-501000", "operatingCashflow": "-10610000", "capitalExpenditures": "691000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11417000", "cashflowFromInvestment": "-630000", "stockBasedCompensation": "353000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "623000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "income_statement": { "revenue": 3131000, "cost_of_revenue": 4801000, "gross_profit": -1670000, "ebit": -9480000, "ebitda": -8838000, "pretax_income": -9539000, "tax_provision": null, "net_income": -9539000, "net_income_to_common": -9539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 20389000, "total_current_assets": 25812000, "total_assets": 41062000, "short_term_debt": 425000, "long_term_debt": 3995000, "total_debt": 4420000, "total_liabilities": 14165000, "total_equity": 26897000, "shares_outstanding": 9761298, "goodwill_and_intangibles": 2925000 }, "cash_flow": { "operating_cash_flow": -7870000, "capital_expenditure": 706000, "free_cash_flow": -7164000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107093, "ticker_id": 6850, "period_end_date": "2025-09-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-9480000", "ebitda": "-8838000", "netIncome": "-9539000", "grossProfit": "-1670000", "depreciation": "None", "totalRevenue": "3131000", "costOfRevenue": "4801000", "interestIncome": "None", "incomeBeforeTax": "-9539000", "interestExpense": "59000", "operatingIncome": "-9508000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "59000", "nonInterestIncome": "None", "operatingExpenses": "7838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "642000", "sellingGeneralAndAdministrative": "3076000", "netIncomeFromContinuingOperations": "-9539000" }, "balance": { "goodwill": "1922000", "inventory": "1818000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "41062000", "longTermDebt": "3995000", "shortTermDebt": "425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1003000", "reportedCurrency": "USD", "retainedEarnings": "-215957000", "totalLiabilities": "14165000", "otherCurrentAssets": "1141000", "totalCurrentAssets": "25812000", "currentLongTermDebt": "105000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15250000", "currentAccountsPayable": "2639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3379000", "totalShareholderEquity": "26897000", "capitalLeaseObligations": "3274000", "otherCurrentLiabilities": "2648000", "totalCurrentLiabilities": "7128000", "otherNonCurrentLiabilities": "88000", "totalNonCurrentLiabilities": "7037000", "cashAndShortTermInvestments": "20389000", "commonStockSharesOutstanding": "9761298", "intangibleAssetsExcludingGoodwill": "1003000", "cashAndCashEquivalentsAtCarryingValue": "20389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-76000", "operatingCashflow": "-7870000", "capitalExpenditures": "706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20754000", "cashflowFromInvestment": "-706000", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3131000, "cost_of_revenue": 4801000, "gross_profit": -1670000, "research_and_development": 3773000, "selling_general_admin": 3076000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -9480000, "depreciation_amortisation": 642000, "ebitda": -8838000, "interest_expense": 59000, "interest_income": null, "other_non_operating": null, "pretax_income": -9539000, "tax_provision": null, "effective_tax_rate": null, "net_income": -9539000, "net_income_continuing_ops": -9539000, "net_income_to_common": -9539000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 20389000, "short_term_investments": null, "net_receivables": 2464000, "inventory": 1818000, "other_current_assets": null, "total_current_assets": 25812000, "net_ppe": null, "goodwill": 1922000, "intangible_assets": 1003000, "goodwill_and_intangibles": 2925000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15250000, "total_assets": 41062000, "short_term_debt": 425000, "accounts_payable": 2639000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7128000, "long_term_debt": 3995000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7037000, "total_liabilities": 14165000, "total_debt": 4420000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -215957000, "total_equity": 26897000, "shares_outstanding": 9761298, "operating_cash_flow": -7870000, "stock_based_compensation": 376000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 706000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -706000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 20754000, "free_cash_flow": -7164000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-9480000", "ebitda": "-8838000", "netIncome": "-9539000", "grossProfit": "-1670000", "depreciation": "None", "totalRevenue": "3131000", "costOfRevenue": "4801000", "interestIncome": "None", "incomeBeforeTax": "-9539000", "interestExpense": "59000", "operatingIncome": "-9508000", "fiscalDateEnding": "2025-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "59000", "nonInterestIncome": "None", "operatingExpenses": "7838000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "3773000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4801000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "642000", "sellingGeneralAndAdministrative": "3076000", "netIncomeFromContinuingOperations": "-9539000" }, "balance": { "goodwill": "1922000", "inventory": "1818000", "commonStock": "10000", "currentDebt": "None", "investments": "None", "totalAssets": "41062000", "longTermDebt": "3995000", "shortTermDebt": "425000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-09-30", "intangibleAssets": "1003000", "reportedCurrency": "USD", "retainedEarnings": "-215957000", "totalLiabilities": "14165000", "otherCurrentAssets": "1141000", "totalCurrentAssets": "25812000", "currentLongTermDebt": "105000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2464000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15250000", "currentAccountsPayable": "2639000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "3379000", "totalShareholderEquity": "26897000", "capitalLeaseObligations": "3274000", "otherCurrentLiabilities": "2648000", "totalCurrentLiabilities": "7128000", "otherNonCurrentLiabilities": "88000", "totalNonCurrentLiabilities": "7037000", "cashAndShortTermInvestments": "20389000", "commonStockSharesOutstanding": "9761298", "intangibleAssetsExcludingGoodwill": "1003000", "cashAndCashEquivalentsAtCarryingValue": "20389000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-9539000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-09-30", "reportedCurrency": "USD", "changeInInventory": "-76000", "operatingCashflow": "-7870000", "capitalExpenditures": "706000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "20754000", "cashflowFromInvestment": "-706000", "stockBasedCompensation": "376000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "642000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "income_statement": { "revenue": 2749000, "cost_of_revenue": 3767000, "gross_profit": -1018000, "ebit": -6256000, "ebitda": -5637000, "pretax_income": -6329000, "tax_provision": null, "net_income": -6329000, "net_income_to_common": -6329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 8211000, "total_current_assets": 13293000, "total_assets": 29220000, "short_term_debt": 400000, "long_term_debt": 3991000, "total_debt": 4391000, "total_liabilities": 14105000, "total_equity": 15115000, "shares_outstanding": 6995145, "goodwill_and_intangibles": 3004000 }, "cash_flow": { "operating_cash_flow": -5490000, "capital_expenditure": 737000, "free_cash_flow": -4753000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107094, "ticker_id": 6850, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6256000", "ebitda": "-5637000", "netIncome": "-6329000", "grossProfit": "-1018000", "depreciation": "None", "totalRevenue": "2749000", "costOfRevenue": "3767000", "interestIncome": "None", "incomeBeforeTax": "-6329000", "interestExpense": "73000", "operatingIncome": "-6257000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-73000", "nonInterestIncome": "None", "operatingExpenses": "5239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2099000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "619000", "sellingGeneralAndAdministrative": "2172000", "netIncomeFromContinuingOperations": "-6329000" }, "balance": { "goodwill": "1922000", "inventory": "1742000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "29220000", "longTermDebt": "3991000", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1082000", "reportedCurrency": "USD", "retainedEarnings": "-206418000", "totalLiabilities": "14105000", "otherCurrentAssets": "849000", "totalCurrentAssets": "13293000", "currentLongTermDebt": "281000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15927000", "currentAccountsPayable": "2482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7402000", "totalShareholderEquity": "15115000", "capitalLeaseObligations": "3130000", "otherCurrentLiabilities": "1440000", "totalCurrentLiabilities": "7012000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "7093000", "cashAndShortTermInvestments": "8211000", "commonStockSharesOutstanding": "6995145", "intangibleAssetsExcludingGoodwill": "1082000", "cashAndCashEquivalentsAtCarryingValue": "8211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-135000", "operatingCashflow": "-5490000", "capitalExpenditures": "737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1777000", "cashflowFromInvestment": "-737000", "stockBasedCompensation": "385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2749000, "cost_of_revenue": 3767000, "gross_profit": -1018000, "research_and_development": 2099000, "selling_general_admin": 2172000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6256000, "depreciation_amortisation": 619000, "ebitda": -5637000, "interest_expense": 73000, "interest_income": null, "other_non_operating": null, "pretax_income": -6329000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6329000, "net_income_continuing_ops": -6329000, "net_income_to_common": -6329000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 8211000, "short_term_investments": null, "net_receivables": 2491000, "inventory": 1742000, "other_current_assets": null, "total_current_assets": 13293000, "net_ppe": null, "goodwill": 1922000, "intangible_assets": 1082000, "goodwill_and_intangibles": 3004000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 15927000, "total_assets": 29220000, "short_term_debt": 400000, "accounts_payable": 2482000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7012000, "long_term_debt": 3991000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 7093000, "total_liabilities": 14105000, "total_debt": 4391000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -206418000, "total_equity": 15115000, "shares_outstanding": 6995145, "operating_cash_flow": -5490000, "stock_based_compensation": 385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 737000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -737000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1777000, "free_cash_flow": -4753000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6256000", "ebitda": "-5637000", "netIncome": "-6329000", "grossProfit": "-1018000", "depreciation": "None", "totalRevenue": "2749000", "costOfRevenue": "3767000", "interestIncome": "None", "incomeBeforeTax": "-6329000", "interestExpense": "73000", "operatingIncome": "-6257000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-73000", "nonInterestIncome": "None", "operatingExpenses": "5239000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2099000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3767000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "619000", "sellingGeneralAndAdministrative": "2172000", "netIncomeFromContinuingOperations": "-6329000" }, "balance": { "goodwill": "1922000", "inventory": "1742000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "29220000", "longTermDebt": "3991000", "shortTermDebt": "400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "1082000", "reportedCurrency": "USD", "retainedEarnings": "-206418000", "totalLiabilities": "14105000", "otherCurrentAssets": "849000", "totalCurrentAssets": "13293000", "currentLongTermDebt": "281000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2491000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "15927000", "currentAccountsPayable": "2482000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7402000", "totalShareholderEquity": "15115000", "capitalLeaseObligations": "3130000", "otherCurrentLiabilities": "1440000", "totalCurrentLiabilities": "7012000", "otherNonCurrentLiabilities": "91000", "totalNonCurrentLiabilities": "7093000", "cashAndShortTermInvestments": "8211000", "commonStockSharesOutstanding": "6995145", "intangibleAssetsExcludingGoodwill": "1082000", "cashAndCashEquivalentsAtCarryingValue": "8211000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6329000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "-135000", "operatingCashflow": "-5490000", "capitalExpenditures": "737000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1777000", "cashflowFromInvestment": "-737000", "stockBasedCompensation": "385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "619000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "income_statement": { "revenue": 2917000, "cost_of_revenue": 3585000, "gross_profit": -668000, "ebit": -6816000, "ebitda": -6160000, "pretax_income": -6897000, "tax_provision": 629000, "net_income": -6897000, "net_income_to_common": -6897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 12661000, "total_current_assets": 17072000, "total_assets": 29810000, "short_term_debt": 1635000, "long_term_debt": 3971000, "total_debt": 5606000, "total_liabilities": 11647000, "total_equity": 18163000, "shares_outstanding": 5404552, "goodwill_and_intangibles": 3083000 }, "cash_flow": { "operating_cash_flow": -6375000, "capital_expenditure": 449000, "free_cash_flow": -5926000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107095, "ticker_id": 6850, "period_end_date": "2025-03-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6816000", "ebitda": "-6160000", "netIncome": "-6897000", "grossProfit": "-668000", "depreciation": "None", "totalRevenue": "2917000", "costOfRevenue": "3585000", "interestIncome": "None", "incomeBeforeTax": "-6897000", "interestExpense": "81000", "operatingIncome": "-6828000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "629000", "reportedCurrency": "USD", "netInterestIncome": "-81000", "nonInterestIncome": "None", "operatingExpenses": "6160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2125000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "656000", "sellingGeneralAndAdministrative": "2760000", "netIncomeFromContinuingOperations": "-6897000" }, "balance": { "goodwill": "1922000", "inventory": "1607000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "29810000", "longTermDebt": "3971000", "shortTermDebt": "1635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1161000", "reportedCurrency": "USD", "retainedEarnings": "-200089000", "totalLiabilities": "11647000", "otherCurrentAssets": "790000", "totalCurrentAssets": "17072000", "currentLongTermDebt": "1367000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12738000", "currentAccountsPayable": "2260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5606000", "totalShareholderEquity": "18163000", "capitalLeaseObligations": "268000", "otherCurrentLiabilities": "1453000", "totalCurrentLiabilities": "7513000", "otherNonCurrentLiabilities": "163000", "totalNonCurrentLiabilities": "4134000", "cashAndShortTermInvestments": "12661000", "commonStockSharesOutstanding": "5404552", "intangibleAssetsExcludingGoodwill": "1161000", "cashAndCashEquivalentsAtCarryingValue": "12661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "190000", "operatingCashflow": "-6375000", "capitalExpenditures": "449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8259000", "cashflowFromInvestment": "-449000", "stockBasedCompensation": "422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2917000, "cost_of_revenue": 3585000, "gross_profit": -668000, "research_and_development": 2125000, "selling_general_admin": 2760000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6816000, "depreciation_amortisation": 656000, "ebitda": -6160000, "interest_expense": 81000, "interest_income": null, "other_non_operating": null, "pretax_income": -6897000, "tax_provision": 629000, "effective_tax_rate": null, "net_income": -6897000, "net_income_continuing_ops": -6897000, "net_income_to_common": -6897000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 12661000, "short_term_investments": null, "net_receivables": 2014000, "inventory": 1607000, "other_current_assets": null, "total_current_assets": 17072000, "net_ppe": null, "goodwill": 1922000, "intangible_assets": 1161000, "goodwill_and_intangibles": 3083000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12738000, "total_assets": 29810000, "short_term_debt": 1635000, "accounts_payable": 2260000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7513000, "long_term_debt": 3971000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4134000, "total_liabilities": 11647000, "total_debt": 5606000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -200089000, "total_equity": 18163000, "shares_outstanding": 5404552, "operating_cash_flow": -6375000, "stock_based_compensation": 422000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 449000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -449000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8259000, "free_cash_flow": -5926000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6816000", "ebitda": "-6160000", "netIncome": "-6897000", "grossProfit": "-668000", "depreciation": "None", "totalRevenue": "2917000", "costOfRevenue": "3585000", "interestIncome": "None", "incomeBeforeTax": "-6897000", "interestExpense": "81000", "operatingIncome": "-6828000", "fiscalDateEnding": "2025-03-31", "incomeTaxExpense": "629000", "reportedCurrency": "USD", "netInterestIncome": "-81000", "nonInterestIncome": "None", "operatingExpenses": "6160000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2125000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3585000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "656000", "sellingGeneralAndAdministrative": "2760000", "netIncomeFromContinuingOperations": "-6897000" }, "balance": { "goodwill": "1922000", "inventory": "1607000", "commonStock": "7000", "currentDebt": "None", "investments": "None", "totalAssets": "29810000", "longTermDebt": "3971000", "shortTermDebt": "1635000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-03-31", "intangibleAssets": "1161000", "reportedCurrency": "USD", "retainedEarnings": "-200089000", "totalLiabilities": "11647000", "otherCurrentAssets": "790000", "totalCurrentAssets": "17072000", "currentLongTermDebt": "1367000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2014000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12738000", "currentAccountsPayable": "2260000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5606000", "totalShareholderEquity": "18163000", "capitalLeaseObligations": "268000", "otherCurrentLiabilities": "1453000", "totalCurrentLiabilities": "7513000", "otherNonCurrentLiabilities": "163000", "totalNonCurrentLiabilities": "4134000", "cashAndShortTermInvestments": "12661000", "commonStockSharesOutstanding": "5404552", "intangibleAssetsExcludingGoodwill": "1161000", "cashAndCashEquivalentsAtCarryingValue": "12661000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6897000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2025-03-31", "reportedCurrency": "USD", "changeInInventory": "190000", "operatingCashflow": "-6375000", "capitalExpenditures": "449000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8259000", "cashflowFromInvestment": "-449000", "stockBasedCompensation": "422000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "656000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "income_statement": { "revenue": 2813000, "cost_of_revenue": 3809000, "gross_profit": -996000, "ebit": -6833000, "ebitda": -6110000, "pretax_income": -6967000, "tax_provision": null, "net_income": -6967000, "net_income_to_common": -6967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 11124000, "total_current_assets": 15099000, "total_assets": 28185000, "short_term_debt": 1776000, "long_term_debt": 3952000, "total_debt": 5728000, "total_liabilities": 12404000, "total_equity": 15781000, "shares_outstanding": 2893634, "goodwill_and_intangibles": 3163000 }, "cash_flow": { "operating_cash_flow": -5076000, "capital_expenditure": 31000, "free_cash_flow": -5045000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107096, "ticker_id": 6850, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6833000", "ebitda": "-6110000", "netIncome": "-6967000", "grossProfit": "-996000", "depreciation": "None", "totalRevenue": "2813000", "costOfRevenue": "3809000", "interestIncome": "None", "incomeBeforeTax": "-6967000", "interestExpense": "100000", "operatingIncome": "-6896000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "5900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2085000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "723000", "sellingGeneralAndAdministrative": "2653000", "netIncomeFromContinuingOperations": "-6967000" }, "balance": { "goodwill": "1922000", "inventory": "1797000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "28185000", "longTermDebt": "3952000", "shortTermDebt": "1776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1241000", "reportedCurrency": "USD", "retainedEarnings": "-193192000", "totalLiabilities": "12404000", "otherCurrentAssets": "361000", "totalCurrentAssets": "15099000", "currentLongTermDebt": "1364000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13086000", "currentAccountsPayable": "2812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5728000", "totalShareholderEquity": "15781000", "capitalLeaseObligations": "412000", "otherCurrentLiabilities": "1416000", "totalCurrentLiabilities": "8265000", "otherNonCurrentLiabilities": "187000", "totalNonCurrentLiabilities": "4139000", "cashAndShortTermInvestments": "11124000", "commonStockSharesOutstanding": "2893634", "intangibleAssetsExcludingGoodwill": "1241000", "cashAndCashEquivalentsAtCarryingValue": "11124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1099000", "operatingCashflow": "-5076000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11699000", "cashflowFromInvestment": "-698000", "stockBasedCompensation": "385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2813000, "cost_of_revenue": 3809000, "gross_profit": -996000, "research_and_development": 2085000, "selling_general_admin": 2653000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6833000, "depreciation_amortisation": 723000, "ebitda": -6110000, "interest_expense": 100000, "interest_income": null, "other_non_operating": null, "pretax_income": -6967000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6967000, "net_income_continuing_ops": -6967000, "net_income_to_common": -6967000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 11124000, "short_term_investments": null, "net_receivables": 1817000, "inventory": 1797000, "other_current_assets": null, "total_current_assets": 15099000, "net_ppe": null, "goodwill": 1922000, "intangible_assets": 1241000, "goodwill_and_intangibles": 3163000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13086000, "total_assets": 28185000, "short_term_debt": 1776000, "accounts_payable": 2812000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8265000, "long_term_debt": 3952000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4139000, "total_liabilities": 12404000, "total_debt": 5728000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -193192000, "total_equity": 15781000, "shares_outstanding": 2893634, "operating_cash_flow": -5076000, "stock_based_compensation": 385000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 31000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -698000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 11699000, "free_cash_flow": -5045000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6833000", "ebitda": "-6110000", "netIncome": "-6967000", "grossProfit": "-996000", "depreciation": "None", "totalRevenue": "2813000", "costOfRevenue": "3809000", "interestIncome": "None", "incomeBeforeTax": "-6967000", "interestExpense": "100000", "operatingIncome": "-6896000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-100000", "nonInterestIncome": "None", "operatingExpenses": "5900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "2085000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3809000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "723000", "sellingGeneralAndAdministrative": "2653000", "netIncomeFromContinuingOperations": "-6967000" }, "balance": { "goodwill": "1922000", "inventory": "1797000", "commonStock": "4000", "currentDebt": "None", "investments": "None", "totalAssets": "28185000", "longTermDebt": "3952000", "shortTermDebt": "1776000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "1241000", "reportedCurrency": "USD", "retainedEarnings": "-193192000", "totalLiabilities": "12404000", "otherCurrentAssets": "361000", "totalCurrentAssets": "15099000", "currentLongTermDebt": "1364000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "1817000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13086000", "currentAccountsPayable": "2812000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5728000", "totalShareholderEquity": "15781000", "capitalLeaseObligations": "412000", "otherCurrentLiabilities": "1416000", "totalCurrentLiabilities": "8265000", "otherNonCurrentLiabilities": "187000", "totalNonCurrentLiabilities": "4139000", "cashAndShortTermInvestments": "11124000", "commonStockSharesOutstanding": "2893634", "intangibleAssetsExcludingGoodwill": "1241000", "cashAndCashEquivalentsAtCarryingValue": "11124000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6967000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "1099000", "operatingCashflow": "-5076000", "capitalExpenditures": "31000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "11699000", "cashflowFromInvestment": "-698000", "stockBasedCompensation": "385000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "723000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "income_statement": { "revenue": 2535000, "cost_of_revenue": 3235000, "gross_profit": -700000, "ebit": -7708000, "ebitda": -7094000, "pretax_income": -10904000, "tax_provision": null, "net_income": -10904000, "net_income_to_common": -10904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5199000, "total_current_assets": 11529000, "total_assets": 24922000, "short_term_debt": 3330000, "long_term_debt": 3932000, "total_debt": 7262000, "total_liabilities": 15667000, "total_equity": 9255000, "shares_outstanding": 3042301, "goodwill_and_intangibles": 3242000 }, "cash_flow": { "operating_cash_flow": -4735000, "capital_expenditure": 8000, "free_cash_flow": -4727000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107098, "ticker_id": 6850, "period_end_date": "2024-09-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7708000", "ebitda": "-7094000", "netIncome": "-10904000", "grossProfit": "-700000", "depreciation": "None", "totalRevenue": "2535000", "costOfRevenue": "3235000", "interestIncome": "None", "incomeBeforeTax": "-10904000", "interestExpense": "130000", "operatingIncome": "-7741000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-130000", "nonInterestIncome": "None", "operatingExpenses": "7041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "614000", "sellingGeneralAndAdministrative": "4238000", "netIncomeFromContinuingOperations": "-10904000" }, "balance": { "goodwill": "1922000", "inventory": "2896000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "24922000", "longTermDebt": "3932000", "shortTermDebt": "3330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1320000", "reportedCurrency": "USD", "retainedEarnings": "-186225000", "totalLiabilities": "15667000", "otherCurrentAssets": "1079000", "totalCurrentAssets": "11529000", "currentLongTermDebt": "2773000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13393000", "currentAccountsPayable": "2563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7262000", "totalShareholderEquity": "9255000", "capitalLeaseObligations": "557000", "otherCurrentLiabilities": "2766000", "totalCurrentLiabilities": "11523000", "otherNonCurrentLiabilities": "212000", "totalNonCurrentLiabilities": "4144000", "cashAndShortTermInvestments": "5199000", "commonStockSharesOutstanding": "3042301", "intangibleAssetsExcludingGoodwill": "1320000", "cashAndCashEquivalentsAtCarryingValue": "5199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "346000", "operatingCashflow": "-4735000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8027000", "cashflowFromInvestment": "-717000", "stockBasedCompensation": "724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2535000, "cost_of_revenue": 3235000, "gross_profit": -700000, "research_and_development": 1770000, "selling_general_admin": 4238000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7708000, "depreciation_amortisation": 614000, "ebitda": -7094000, "interest_expense": 130000, "interest_income": null, "other_non_operating": null, "pretax_income": -10904000, "tax_provision": null, "effective_tax_rate": null, "net_income": -10904000, "net_income_continuing_ops": -10904000, "net_income_to_common": -10904000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5199000, "short_term_investments": null, "net_receivables": 2355000, "inventory": 2896000, "other_current_assets": null, "total_current_assets": 11529000, "net_ppe": null, "goodwill": 1922000, "intangible_assets": 1320000, "goodwill_and_intangibles": 3242000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13393000, "total_assets": 24922000, "short_term_debt": 3330000, "accounts_payable": 2563000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 11523000, "long_term_debt": 3932000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4144000, "total_liabilities": 15667000, "total_debt": 7262000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -186225000, "total_equity": 9255000, "shares_outstanding": 3042301, "operating_cash_flow": -4735000, "stock_based_compensation": 724000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 8000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -717000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 8027000, "free_cash_flow": -4727000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7708000", "ebitda": "-7094000", "netIncome": "-10904000", "grossProfit": "-700000", "depreciation": "None", "totalRevenue": "2535000", "costOfRevenue": "3235000", "interestIncome": "None", "incomeBeforeTax": "-10904000", "interestExpense": "130000", "operatingIncome": "-7741000", "fiscalDateEnding": "2024-09-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-130000", "nonInterestIncome": "None", "operatingExpenses": "7041000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1770000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3235000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "614000", "sellingGeneralAndAdministrative": "4238000", "netIncomeFromContinuingOperations": "-10904000" }, "balance": { "goodwill": "1922000", "inventory": "2896000", "commonStock": "3000", "currentDebt": "None", "investments": "None", "totalAssets": "24922000", "longTermDebt": "3932000", "shortTermDebt": "3330000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-09-30", "intangibleAssets": "1320000", "reportedCurrency": "USD", "retainedEarnings": "-186225000", "totalLiabilities": "15667000", "otherCurrentAssets": "1079000", "totalCurrentAssets": "11529000", "currentLongTermDebt": "2773000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2355000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13393000", "currentAccountsPayable": "2563000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "7262000", "totalShareholderEquity": "9255000", "capitalLeaseObligations": "557000", "otherCurrentLiabilities": "2766000", "totalCurrentLiabilities": "11523000", "otherNonCurrentLiabilities": "212000", "totalNonCurrentLiabilities": "4144000", "cashAndShortTermInvestments": "5199000", "commonStockSharesOutstanding": "3042301", "intangibleAssetsExcludingGoodwill": "1320000", "cashAndCashEquivalentsAtCarryingValue": "5199000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-10904000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-09-30", "reportedCurrency": "USD", "changeInInventory": "346000", "operatingCashflow": "-4735000", "capitalExpenditures": "8000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "8027000", "cashflowFromInvestment": "-717000", "stockBasedCompensation": "724000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "614000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "income_statement": { "revenue": 3203000, "cost_of_revenue": 3761000, "gross_profit": -558000, "ebit": -6143000, "ebitda": -5492000, "pretax_income": -6271000, "tax_provision": null, "net_income": -6271000, "net_income_to_common": -6271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2625000, "total_current_assets": 10726000, "total_assets": 24550000, "short_term_debt": 787000, "long_term_debt": 3917000, "total_debt": 4704000, "total_liabilities": 13374000, "total_equity": 11176000, "shares_outstanding": 2337266, "goodwill_and_intangibles": 3321000 }, "cash_flow": { "operating_cash_flow": -4031000, "capital_expenditure": 4000, "free_cash_flow": -4027000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107099, "ticker_id": 6850, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6143000", "ebitda": "-5492000", "netIncome": "-6271000", "grossProfit": "-558000", "depreciation": "None", "totalRevenue": "3203000", "costOfRevenue": "3761000", "interestIncome": "None", "incomeBeforeTax": "-6271000", "interestExpense": "128000", "operatingIncome": "-6761000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-128000", "nonInterestIncome": "None", "operatingExpenses": "6203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651000", "sellingGeneralAndAdministrative": "2734000", "netIncomeFromContinuingOperations": "-6271000" }, "balance": { "goodwill": "1922000", "inventory": "3242000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "24550000", "longTermDebt": "3917000", "shortTermDebt": "787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1399000", "reportedCurrency": "USD", "retainedEarnings": "-175321000", "totalLiabilities": "13374000", "otherCurrentAssets": "1351000", "totalCurrentAssets": "10726000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13824000", "currentAccountsPayable": "2615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5004000", "totalShareholderEquity": "11176000", "capitalLeaseObligations": "1087000", "otherCurrentLiabilities": "2069000", "totalCurrentLiabilities": "8899000", "otherNonCurrentLiabilities": "224000", "totalNonCurrentLiabilities": "4475000", "cashAndShortTermInvestments": "2625000", "commonStockSharesOutstanding": "2337266", "intangibleAssetsExcludingGoodwill": "1399000", "cashAndCashEquivalentsAtCarryingValue": "2625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-359000", "operatingCashflow": "-4031000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5039000", "cashflowFromInvestment": "-869000", "stockBasedCompensation": "269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3203000, "cost_of_revenue": 3761000, "gross_profit": -558000, "research_and_development": 1637000, "selling_general_admin": 2734000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6143000, "depreciation_amortisation": 651000, "ebitda": -5492000, "interest_expense": 128000, "interest_income": null, "other_non_operating": null, "pretax_income": -6271000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6271000, "net_income_continuing_ops": -6271000, "net_income_to_common": -6271000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2625000, "short_term_investments": null, "net_receivables": 3508000, "inventory": 3242000, "other_current_assets": null, "total_current_assets": 10726000, "net_ppe": null, "goodwill": 1922000, "intangible_assets": 1399000, "goodwill_and_intangibles": 3321000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13824000, "total_assets": 24550000, "short_term_debt": 787000, "accounts_payable": 2615000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 8899000, "long_term_debt": 3917000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4475000, "total_liabilities": 13374000, "total_debt": 4704000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -175321000, "total_equity": 11176000, "shares_outstanding": 2337266, "operating_cash_flow": -4031000, "stock_based_compensation": 269000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 4000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -869000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5039000, "free_cash_flow": -4027000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6143000", "ebitda": "-5492000", "netIncome": "-6271000", "grossProfit": "-558000", "depreciation": "None", "totalRevenue": "3203000", "costOfRevenue": "3761000", "interestIncome": "None", "incomeBeforeTax": "-6271000", "interestExpense": "128000", "operatingIncome": "-6761000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-128000", "nonInterestIncome": "None", "operatingExpenses": "6203000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1637000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3761000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "651000", "sellingGeneralAndAdministrative": "2734000", "netIncomeFromContinuingOperations": "-6271000" }, "balance": { "goodwill": "1922000", "inventory": "3242000", "commonStock": "134000", "currentDebt": "None", "investments": "None", "totalAssets": "24550000", "longTermDebt": "3917000", "shortTermDebt": "787000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "1399000", "reportedCurrency": "USD", "retainedEarnings": "-175321000", "totalLiabilities": "13374000", "otherCurrentAssets": "1351000", "totalCurrentAssets": "10726000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3508000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13824000", "currentAccountsPayable": "2615000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5004000", "totalShareholderEquity": "11176000", "capitalLeaseObligations": "1087000", "otherCurrentLiabilities": "2069000", "totalCurrentLiabilities": "8899000", "otherNonCurrentLiabilities": "224000", "totalNonCurrentLiabilities": "4475000", "cashAndShortTermInvestments": "2625000", "commonStockSharesOutstanding": "2337266", "intangibleAssetsExcludingGoodwill": "1399000", "cashAndCashEquivalentsAtCarryingValue": "2625000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6271000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "-359000", "operatingCashflow": "-4031000", "capitalExpenditures": "4000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5039000", "cashflowFromInvestment": "-869000", "stockBasedCompensation": "269000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "651000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "income_statement": { "revenue": 2254000, "cost_of_revenue": 3699000, "gross_profit": -1445000, "ebit": -7527000, "ebitda": -6898000, "pretax_income": -7592000, "tax_provision": -629000, "net_income": -7592000, "net_income_to_common": -7592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 2487000, "total_current_assets": 9921000, "total_assets": 23993000, "short_term_debt": 755000, "long_term_debt": 3898000, "total_debt": 4653000, "total_liabilities": 16616000, "total_equity": 7377000, "shares_outstanding": 96365979, "goodwill_and_intangibles": 3400000 }, "cash_flow": { "operating_cash_flow": -8611000, "capital_expenditure": 1539000, "free_cash_flow": -7072000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107100, "ticker_id": 6850, "period_end_date": "2024-03-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7527000", "ebitda": "-6898000", "netIncome": "-7592000", "grossProfit": "-1445000", "depreciation": "None", "totalRevenue": "2254000", "costOfRevenue": "3699000", "interestIncome": "None", "incomeBeforeTax": "-7592000", "interestExpense": "65000", "operatingIncome": "-8280000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-629000", "reportedCurrency": "USD", "netInterestIncome": "-65000", "nonInterestIncome": "None", "operatingExpenses": "6835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1569000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "629000", "sellingGeneralAndAdministrative": "3641000", "netIncomeFromContinuingOperations": "-7592000" }, "balance": { "goodwill": "1922000", "inventory": "2883000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "23993000", "longTermDebt": "3898000", "shortTermDebt": "755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1478000", "reportedCurrency": "USD", "retainedEarnings": "-169050000", "totalLiabilities": "16616000", "otherCurrentAssets": "1457000", "totalCurrentAssets": "9921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14072000", "currentAccountsPayable": "1499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5165000", "totalShareholderEquity": "7377000", "capitalLeaseObligations": "1267000", "otherCurrentLiabilities": "1591000", "totalCurrentLiabilities": "6502000", "otherNonCurrentLiabilities": "227000", "totalNonCurrentLiabilities": "10114000", "cashAndShortTermInvestments": "2487000", "commonStockSharesOutstanding": "96365979", "intangibleAssetsExcludingGoodwill": "1478000", "cashAndCashEquivalentsAtCarryingValue": "2487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-563000", "operatingCashflow": "-8611000", "capitalExpenditures": "1539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9710000", "cashflowFromInvestment": "-894000", "stockBasedCompensation": "334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2254000, "cost_of_revenue": 3699000, "gross_profit": -1445000, "research_and_development": 1569000, "selling_general_admin": 3641000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7527000, "depreciation_amortisation": 629000, "ebitda": -6898000, "interest_expense": 65000, "interest_income": null, "other_non_operating": null, "pretax_income": -7592000, "tax_provision": -629000, "effective_tax_rate": null, "net_income": -7592000, "net_income_continuing_ops": -7592000, "net_income_to_common": -7592000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 2487000, "short_term_investments": null, "net_receivables": 3094000, "inventory": 2883000, "other_current_assets": null, "total_current_assets": 9921000, "net_ppe": null, "goodwill": 1922000, "intangible_assets": 1478000, "goodwill_and_intangibles": 3400000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 14072000, "total_assets": 23993000, "short_term_debt": 755000, "accounts_payable": 1499000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 6502000, "long_term_debt": 3898000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 10114000, "total_liabilities": 16616000, "total_debt": 4653000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -169050000, "total_equity": 7377000, "shares_outstanding": 96365979, "operating_cash_flow": -8611000, "stock_based_compensation": 334000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1539000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -894000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9710000, "free_cash_flow": -7072000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7527000", "ebitda": "-6898000", "netIncome": "-7592000", "grossProfit": "-1445000", "depreciation": "None", "totalRevenue": "2254000", "costOfRevenue": "3699000", "interestIncome": "None", "incomeBeforeTax": "-7592000", "interestExpense": "65000", "operatingIncome": "-8280000", "fiscalDateEnding": "2024-03-31", "incomeTaxExpense": "-629000", "reportedCurrency": "USD", "netInterestIncome": "-65000", "nonInterestIncome": "None", "operatingExpenses": "6835000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1569000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3699000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "629000", "sellingGeneralAndAdministrative": "3641000", "netIncomeFromContinuingOperations": "-7592000" }, "balance": { "goodwill": "1922000", "inventory": "2883000", "commonStock": "103000", "currentDebt": "None", "investments": "None", "totalAssets": "23993000", "longTermDebt": "3898000", "shortTermDebt": "755000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-03-31", "intangibleAssets": "1478000", "reportedCurrency": "USD", "retainedEarnings": "-169050000", "totalLiabilities": "16616000", "otherCurrentAssets": "1457000", "totalCurrentAssets": "9921000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "3094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "14072000", "currentAccountsPayable": "1499000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "5165000", "totalShareholderEquity": "7377000", "capitalLeaseObligations": "1267000", "otherCurrentLiabilities": "1591000", "totalCurrentLiabilities": "6502000", "otherNonCurrentLiabilities": "227000", "totalNonCurrentLiabilities": "10114000", "cashAndShortTermInvestments": "2487000", "commonStockSharesOutstanding": "96365979", "intangibleAssetsExcludingGoodwill": "1478000", "cashAndCashEquivalentsAtCarryingValue": "2487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-7592000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2024-03-31", "reportedCurrency": "USD", "changeInInventory": "-563000", "operatingCashflow": "-8611000", "capitalExpenditures": "1539000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9710000", "cashflowFromInvestment": "-894000", "stockBasedCompensation": "334000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "629000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "income_statement": { "revenue": 3013000, "cost_of_revenue": 4883000, "gross_profit": -1870000, "ebit": -7339000, "ebitda": null, "pretax_income": -6534000, "tax_provision": null, "net_income": -6534000, "net_income_to_common": -6534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 1790928, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": -5997000, "capital_expenditure": 3000, "free_cash_flow": -5994000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107101, "ticker_id": 6850, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-7339000", "ebitda": "None", "netIncome": "-6534000", "grossProfit": "-1870000", "depreciation": "None", "totalRevenue": "3013000", "costOfRevenue": "4883000", "interestIncome": "None", "incomeBeforeTax": "-6534000", "interestExpense": "None", "operatingIncome": "-7339000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-89000", "nonInterestIncome": "None", "operatingExpenses": "10352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1569000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3900000", "netIncomeFromContinuingOperations": "-6534000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "856000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1790928", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "839000", "operatingCashflow": "-5997000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5207000", "cashflowFromInvestment": "None", "stockBasedCompensation": "706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3013000, "cost_of_revenue": 4883000, "gross_profit": -1870000, "research_and_development": 1569000, "selling_general_admin": 3900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -7339000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": -6534000, "tax_provision": null, "effective_tax_rate": null, "net_income": -6534000, "net_income_continuing_ops": -6534000, "net_income_to_common": -6534000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 1790928, "operating_cash_flow": -5997000, "stock_based_compensation": 706000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 3000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 5207000, "free_cash_flow": -5994000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-7339000", "ebitda": "None", "netIncome": "-6534000", "grossProfit": "-1870000", "depreciation": "None", "totalRevenue": "3013000", "costOfRevenue": "4883000", "interestIncome": "None", "incomeBeforeTax": "-6534000", "interestExpense": "None", "operatingIncome": "-7339000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "None", "reportedCurrency": "USD", "netInterestIncome": "-89000", "nonInterestIncome": "None", "operatingExpenses": "10352000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1569000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4883000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "3900000", "netIncomeFromContinuingOperations": "-6534000" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "856000", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "1790928", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-6534000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "839000", "operatingCashflow": "-5997000", "capitalExpenditures": "3000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "5207000", "cashflowFromInvestment": "None", "stockBasedCompensation": "706000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "603000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "income_statement": { "revenue": 3324000, "cost_of_revenue": 3274000, "gross_profit": 50000, "ebit": -6483000, "ebitda": -5877000, "pretax_income": -8342000, "tax_provision": -606000, "net_income": -8342000, "net_income_to_common": -8342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 4611000, "total_current_assets": 11182000, "total_assets": 25045000, "short_term_debt": 1061000, "long_term_debt": null, "total_debt": 1061000, "total_liabilities": 15905000, "total_equity": 9140000, "shares_outstanding": 1554989, "goodwill_and_intangibles": 3568000 }, "cash_flow": { "operating_cash_flow": -6943000, "capital_expenditure": 1436000, "free_cash_flow": -5507000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107103, "ticker_id": 6850, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-6483000", "ebitda": "-5877000", "netIncome": "-8342000", "grossProfit": "50000", "depreciation": "None", "totalRevenue": "3324000", "costOfRevenue": "3274000", "interestIncome": "None", "incomeBeforeTax": "-8342000", "interestExpense": "8000", "operatingIncome": "-6483000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-606000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "6533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1903000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "606000", "sellingGeneralAndAdministrative": "3235000", "netIncomeFromContinuingOperations": "-8342000" }, "balance": { "goodwill": "1922000", "inventory": "3159000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "25045000", "longTermDebt": "None", "shortTermDebt": "1061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1646000", "reportedCurrency": "USD", "retainedEarnings": "-154924000", "totalLiabilities": "15905000", "otherCurrentAssets": "1318000", "totalCurrentAssets": "11182000", "currentLongTermDebt": "273000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13863000", "currentAccountsPayable": "1718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1844000", "totalShareholderEquity": "9140000", "capitalLeaseObligations": "1571000", "otherCurrentLiabilities": "2291000", "totalCurrentLiabilities": "7696000", "otherNonCurrentLiabilities": "284000", "totalNonCurrentLiabilities": "8209000", "cashAndShortTermInvestments": "4611000", "commonStockSharesOutstanding": "1554989", "intangibleAssetsExcludingGoodwill": "1646000", "cashAndCashEquivalentsAtCarryingValue": "4611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-488000", "operatingCashflow": "-6943000", "capitalExpenditures": "1436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7148000", "cashflowFromInvestment": "-1436000", "stockBasedCompensation": "843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3324000, "cost_of_revenue": 3274000, "gross_profit": 50000, "research_and_development": 1903000, "selling_general_admin": 3235000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -6483000, "depreciation_amortisation": 606000, "ebitda": -5877000, "interest_expense": 8000, "interest_income": null, "other_non_operating": null, "pretax_income": -8342000, "tax_provision": -606000, "effective_tax_rate": null, "net_income": -8342000, "net_income_continuing_ops": -8342000, "net_income_to_common": -8342000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 4611000, "short_term_investments": null, "net_receivables": 2094000, "inventory": 3159000, "other_current_assets": null, "total_current_assets": 11182000, "net_ppe": null, "goodwill": 1922000, "intangible_assets": 1646000, "goodwill_and_intangibles": 3568000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13863000, "total_assets": 25045000, "short_term_debt": 1061000, "accounts_payable": 1718000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 7696000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 8209000, "total_liabilities": 15905000, "total_debt": 1061000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -154924000, "total_equity": 9140000, "shares_outstanding": 1554989, "operating_cash_flow": -6943000, "stock_based_compensation": 843000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1436000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1436000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 7148000, "free_cash_flow": -5507000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-6483000", "ebitda": "-5877000", "netIncome": "-8342000", "grossProfit": "50000", "depreciation": "None", "totalRevenue": "3324000", "costOfRevenue": "3274000", "interestIncome": "None", "incomeBeforeTax": "-8342000", "interestExpense": "8000", "operatingIncome": "-6483000", "fiscalDateEnding": "2023-09-30", "incomeTaxExpense": "-606000", "reportedCurrency": "USD", "netInterestIncome": "-8000", "nonInterestIncome": "None", "operatingExpenses": "6533000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1903000", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "3274000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "606000", "sellingGeneralAndAdministrative": "3235000", "netIncomeFromContinuingOperations": "-8342000" }, "balance": { "goodwill": "1922000", "inventory": "3159000", "commonStock": "82000", "currentDebt": "None", "investments": "None", "totalAssets": "25045000", "longTermDebt": "None", "shortTermDebt": "1061000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "1646000", "reportedCurrency": "USD", "retainedEarnings": "-154924000", "totalLiabilities": "15905000", "otherCurrentAssets": "1318000", "totalCurrentAssets": "11182000", "currentLongTermDebt": "273000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2094000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13863000", "currentAccountsPayable": "1718000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1844000", "totalShareholderEquity": "9140000", "capitalLeaseObligations": "1571000", "otherCurrentLiabilities": "2291000", "totalCurrentLiabilities": "7696000", "otherNonCurrentLiabilities": "284000", "totalNonCurrentLiabilities": "8209000", "cashAndShortTermInvestments": "4611000", "commonStockSharesOutstanding": "1554989", "intangibleAssetsExcludingGoodwill": "1646000", "cashAndCashEquivalentsAtCarryingValue": "4611000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-8342000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-09-30", "reportedCurrency": "USD", "changeInInventory": "-488000", "operatingCashflow": "-6943000", "capitalExpenditures": "1436000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "7148000", "cashflowFromInvestment": "-1436000", "stockBasedCompensation": "843000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "606000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "income_statement": { "revenue": 3563000, "cost_of_revenue": 3554000, "gross_profit": 9000, "ebit": -5940000, "ebitda": -5342000, "pretax_income": -4798000, "tax_provision": -1236000, "net_income": -4798000, "net_income_to_common": -4798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 5842000, "total_current_assets": 11958000, "total_assets": 25167000, "short_term_debt": 1379000, "long_term_debt": null, "total_debt": 1379000, "total_liabilities": 15949000, "total_equity": 9218000, "shares_outstanding": 1144487, "goodwill_and_intangibles": 3705000 }, "cash_flow": { "operating_cash_flow": -4732000, "capital_expenditure": 18000, "free_cash_flow": -4714000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 107104, "ticker_id": 6850, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-06T21:43:31.125488+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-5940000", "ebitda": "-5342000", "netIncome": "-4798000", "grossProfit": "9000", "depreciation": "None", "totalRevenue": "3563000", "costOfRevenue": "3554000", "interestIncome": "None", "incomeBeforeTax": "-4798000", "interestExpense": "48000", "operatingIncome": "-5945000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1236000", "reportedCurrency": "USD", "netInterestIncome": "48000", "nonInterestIncome": "None", "operatingExpenses": "5954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1482000", "otherNonOperatingIncome": "1099000", "costofGoodsAndServicesSold": "3554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "598000", "sellingGeneralAndAdministrative": "3274000", "netIncomeFromContinuingOperations": "-4798000" }, "balance": { "goodwill": "1922000", "inventory": "2671000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "25167000", "longTermDebt": "None", "shortTermDebt": "1379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1783000", "reportedCurrency": "USD", "retainedEarnings": "-146582000", "totalLiabilities": "15949000", "otherCurrentAssets": "1402000", "totalCurrentAssets": "11958000", "currentLongTermDebt": "546000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13209000", "currentAccountsPayable": "1519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "976000", "shortLongTermDebtTotal": "2332000", "totalShareholderEquity": "9218000", "capitalLeaseObligations": "1786000", "otherCurrentLiabilities": "3104000", "totalCurrentLiabilities": "9341000", "otherNonCurrentLiabilities": "6368000", "totalNonCurrentLiabilities": "6608000", "cashAndShortTermInvestments": "5842000", "commonStockSharesOutstanding": "1144487", "intangibleAssetsExcludingGoodwill": "1783000", "cashAndCashEquivalentsAtCarryingValue": "5842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "27000", "operatingCashflow": "-4732000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9579000", "cashflowFromInvestment": "-1380000", "stockBasedCompensation": "731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3563000, "cost_of_revenue": 3554000, "gross_profit": 9000, "research_and_development": 1482000, "selling_general_admin": 3274000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -5940000, "depreciation_amortisation": 598000, "ebitda": -5342000, "interest_expense": 48000, "interest_income": null, "other_non_operating": null, "pretax_income": -4798000, "tax_provision": -1236000, "effective_tax_rate": null, "net_income": -4798000, "net_income_continuing_ops": -4798000, "net_income_to_common": -4798000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 5842000, "short_term_investments": null, "net_receivables": 2043000, "inventory": 2671000, "other_current_assets": null, "total_current_assets": 11958000, "net_ppe": null, "goodwill": 1922000, "intangible_assets": 1783000, "goodwill_and_intangibles": 3705000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 13209000, "total_assets": 25167000, "short_term_debt": 1379000, "accounts_payable": 1519000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 9341000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 6608000, "total_liabilities": 15949000, "total_debt": 1379000, "preferred_stock": null, "minority_interest": null, "retained_earnings": -146582000, "total_equity": 9218000, "shares_outstanding": 1144487, "operating_cash_flow": -4732000, "stock_based_compensation": 731000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 18000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1380000, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 9579000, "free_cash_flow": -4714000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-5940000", "ebitda": "-5342000", "netIncome": "-4798000", "grossProfit": "9000", "depreciation": "None", "totalRevenue": "3563000", "costOfRevenue": "3554000", "interestIncome": "None", "incomeBeforeTax": "-4798000", "interestExpense": "48000", "operatingIncome": "-5945000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "-1236000", "reportedCurrency": "USD", "netInterestIncome": "48000", "nonInterestIncome": "None", "operatingExpenses": "5954000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "1482000", "otherNonOperatingIncome": "1099000", "costofGoodsAndServicesSold": "3554000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "598000", "sellingGeneralAndAdministrative": "3274000", "netIncomeFromContinuingOperations": "-4798000" }, "balance": { "goodwill": "1922000", "inventory": "2671000", "commonStock": "74000", "currentDebt": "None", "investments": "None", "totalAssets": "25167000", "longTermDebt": "None", "shortTermDebt": "1379000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "1783000", "reportedCurrency": "USD", "retainedEarnings": "-146582000", "totalLiabilities": "15949000", "otherCurrentAssets": "1402000", "totalCurrentAssets": "11958000", "currentLongTermDebt": "546000", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "2043000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "13209000", "currentAccountsPayable": "1519000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "976000", "shortLongTermDebtTotal": "2332000", "totalShareholderEquity": "9218000", "capitalLeaseObligations": "1786000", "otherCurrentLiabilities": "3104000", "totalCurrentLiabilities": "9341000", "otherNonCurrentLiabilities": "6368000", "totalNonCurrentLiabilities": "6608000", "cashAndShortTermInvestments": "5842000", "commonStockSharesOutstanding": "1144487", "intangibleAssetsExcludingGoodwill": "1783000", "cashAndCashEquivalentsAtCarryingValue": "5842000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-4798000", "profitLoss": "None", "dividendPayout": "None", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "27000", "operatingCashflow": "-4732000", "capitalExpenditures": "18000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "9579000", "cashflowFromInvestment": "-1380000", "stockBasedCompensation": "731000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "None", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "598000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }