{ "ticker": { "uuid": "1cecd0d4-9691-4bbf-9878-f170dc588e5d", "symbol": "PFP", "name": "Propel Funeral Partners Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Personal Services", "page_url": "https://sharemaestro.com/factors/ticker/1cecd0d4-9691-4bbf-9878-f170dc588e5d/", "api_url": "https://sharemaestro.com/factors/api/tickers/1cecd0d4-9691-4bbf-9878-f170dc588e5d/" }, "ticker_metadata": { "id": 24465, "uuid": "1cecd0d4-9691-4bbf-9878-f170dc588e5d", "symbol": "PFP", "name": "Propel Funeral Partners Limited", "asset_type": "equity", "market_cap": 499464416, "stock_exchange_id": 9, "industry": "Personal Services", "sector": "Consumer Cyclical", "description": "Propel Funeral Partners Limited provides death care services in Australia and New Zealand. The company is involved in the collection and transfer of the deceased; provision of mortuary services; and arrangement and conducting a funeral, cremation, burial, and memorialization activities. The company also owns and operates funeral homes, cremation facilities, cemeteries, and related infrastructure. It serves individuals and families dealing with or preparing for death and bereavement. The company was founded in 2011 and is based in Sydney, Australia.", "currency": "AUD", "is_active": true }, "exchange_metadata": { "id": 9, "name": "ASX", "symbol": "ASX", "country_code": "AU", "currency": "AUD", "benchmark": "^AXJO", "data_symbol": "ASX", "ticker_suffix": ".AX", "update_provider": "yfinance", "update_group": "primary", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1cecd0d4-9691-4bbf-9878-f170dc588e5d", "symbol": "PFP", "name": "Propel Funeral Partners Limited", "exchange": "ASX", "exchange_name": "ASX", "country": "AU", "currency": "AUD", "sector": "Consumer Cyclical", "industry": "Personal Services", "page_url": "https://sharemaestro.com/factors/ticker/1cecd0d4-9691-4bbf-9878-f170dc588e5d/", "api_url": "https://sharemaestro.com/factors/api/tickers/1cecd0d4-9691-4bbf-9878-f170dc588e5d/" }, "week_end_date": "2026-06-07", "universe": "AUD_AU", "score": { "os": 0.7, "value": 0.85, "quality": 0.82, "momentum": 0.07, "coverage": 0.848, "confidence": 0.516, "delta": null }, "headline_factors": { "price": 3.19, "market_cap": 440135764.86, "pe_ratio": 21.5763, "earnings_yield": 0.0639, "ebitda_to_ev": 0.0892, "shareholder_yield": 0.0458, "roe": 0.0575, "piotroski_f_score": 4, "momentum_12_1": -0.1456, "volatility_252d": 0.2675 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "yfinance", "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:34.869517+00:00", "batch_id": "" }, "size": { "price_close": 3.19, "market_cap": 440135764.86, "market_cap_usd": 440135764.86, "enterprise_value": 602819764.86, "shares_outstanding": 137973594, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 21.5763, "pb_ratio": 1.2396, "ptbv_ratio": 1.2396, "ps_ratio": 1.9573, "pcf_ratio": null, "pfcf_ratio": 30.7852, "ev_ebitda": 11.2169, "ev_ebit": 15.6585, "ev_sales": 2.6808, "ev_fcf": 42.1641, "earnings_yield": 0.0639, "fcf_yield": 0.0237, "price_to_sales": 1.9573, "price_to_book": 1.2396, "price_to_cashflow": null, "ebitda_to_ev": 0.0892, "sales_yield": 0.373 }, "yield": { "dividend_yield": 0.0458, "buyback_yield": 0, "shareholder_yield": 0.0458, "debt_paydown_yield": 0, "total_yield": 0.0458 }, "quality": { "gross_margin": 0.6972, "operating_margin": 0.1712, "net_margin": 0.0907, "ebitda_margin": 0.239, "fcf_margin": 0.0636, "roe": 0.0575, "roa": 0.0311, "roic": 0.0558, "roc_greenblatt": null, "asset_turnover": 0.3432, "cash_conversion": 0.7009, "accruals_ratio": null, "sbc_to_revenue": null, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.1967, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.2393, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": null, "net_debt_to_ebitda": 3.0271, "debt_to_assets": 0.2621, "interest_coverage": 4.2413, "current_ratio": 0.7406, "quick_ratio": 0.7406, "net_debt": 162684000, "local_beta": 0.5731, "volatility_252d": 0.2675, "volatility_60d": 0.6204, "max_drawdown_12m": -0.3674, "risk_adjusted_momentum": -0.5444 }, "growth": { "revenue_growth_1y": 0.0747, "revenue_growth_3y_cagr": 0.1575, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.1444, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.8009, "book_value_growth_1y": 0.0146, "revenue_growth": 0.0747, "earnings_growth": 0.1444 }, "momentum": { "price_return_1m": -0.1308, "price_return_3m": -0.2368, "price_return_6m": -0.3444, "price_return_9m": -0.3612, "price_return_12m": -0.2574, "price_return_12m_ex1m": -0.1456, "momentum_6m": -0.3444, "momentum_12m": -0.2574, "momentum_12_1": -0.1456, "distance_from_52w_high": -0.3674, "distance_from_52w_low": 0, "relative_strength": -0.2702 }, "raw_ttm": { "revenue_ttm": 224868000, "gross_profit_ttm": 156769000, "ebit_ttm": 38498000, "ebitda_ttm": 53742000, "net_income_ttm": 20399000, "eps_diluted_ttm": 0.1478, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -25691000, "fcf_ttm": 14297000, "dividends_paid_ttm": -20142000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9077000, "cash_and_equivalents": 9046000, "total_current_assets": 104114000, "total_current_liabilities": 140572000, "net_ppe": null, "total_assets": 655120000, "total_debt": 171730000, "total_equity": 355069000, "net_working_capital": -20780000, "book_value_per_share": 2.5735, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.5735 }, "ranks": { "universe_ticker_count": 570, "rank_pe": 58, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 54, "rank_ev_ebit": 42, "rank_earnings_yield": 42, "rank_fcf_yield": 59, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 40, "rank_roe": 55, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 43, "rank_fcf_margin": 52, "rank_piotroski": 45, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 82 }, "composites": { "value_composite": 15, "quality_composite": 18, "momentum_composite": 93, "growth_composite": 16, "yield_composite": 12, "svqf_composite": 10, "vc1_composite": 17, "vc2_composite": 14, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 30, "quality_value_composite": 0.8349, "os_score": 0.7, "value_percentile": 0.85, "quality_percentile": 0.82, "momentum_percentile": 0.07, "factor_coverage": 0.848, "signal_confidence": 0.516, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 10609, "ticker_id": 24465, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:34.869517+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.19, "market_cap": 440135764.86, "market_cap_usd": 440135764.86, "enterprise_value": 602819764.86, "shares_outstanding": 137973594, "fx_rate_to_usd": null, "pe_ratio": 21.57634025, "pb_ratio": 1.23957812, "ptbv_ratio": 1.23957812, "ps_ratio": 1.95730724, "pcf_ratio": null, "pfcf_ratio": 30.78518325, "ev_ebitda": 11.21692093, "ev_ebit": 15.65846966, "ev_sales": 2.68077167, "ev_fcf": 42.16407392, "earnings_yield": 0.0638632, "fcf_yield": 0.02371687, "dividend_yield": 0.04576315, "buyback_yield": 0, "shareholder_yield": 0.04576315, "debt_paydown_yield": 0, "total_yield": 0.04576315, "gross_margin": 0.69716011, "operating_margin": 0.17120266, "net_margin": 0.09071544, "ebitda_margin": 0.23899354, "fcf_margin": 0.06357952, "roe": 0.05745081, "roa": 0.03113781, "roic": 0.05576694, "roc_greenblatt": null, "asset_turnover": 0.34324704, "cash_conversion": 0.70086769, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.02712962, "debt_to_assets": 0.26213518, "interest_coverage": 4.24126914, "current_ratio": 0.74064536, "quick_ratio": 0.74064536, "net_debt": 162684000, "revenue_growth_1y": 0.07469962, "revenue_growth_3y_cagr": 0.15752364, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14441096, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.80085653, "book_value_growth_1y": 0.01457246, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.196711, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13079019, "price_return_3m": -0.23684211, "price_return_6m": -0.34438022, "price_return_9m": -0.36115788, "price_return_12m": -0.25738725, "price_return_12m_ex1m": -0.14564615, "distance_from_52w_high": -0.36738444, "distance_from_52w_low": 0, "relative_strength": -0.27023404, "local_beta": 0.5731, "volatility_252d": 0.267517, "volatility_60d": 0.62038, "max_drawdown_12m": -0.36738444, "revenue_ttm": 224868000, "gross_profit_ttm": 156769000, "ebit_ttm": 38498000, "ebitda_ttm": 53742000, "net_income_ttm": 20399000, "eps_diluted_ttm": 0.14784713, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -25691000, "fcf_ttm": 14297000, "dividends_paid_ttm": -20142000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9077000, "cash_and_equivalents": 9046000, "total_current_assets": 104114000, "total_current_liabilities": 140572000, "net_ppe": null, "total_assets": 655120000, "total_debt": 171730000, "total_equity": 355069000, "net_working_capital": -20780000, "book_value_per_share": 2.57345619, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.57345619, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 58, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 54, "rank_ev_ebit": 42, "rank_earnings_yield": 42, "rank_fcf_yield": 59, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 40, "rank_roe": 55, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 43, "rank_fcf_margin": 52, "rank_piotroski": 45, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 82, "value_composite": 15, "quality_composite": 18, "momentum_composite": 93, "growth_composite": 16, "yield_composite": 12, "svqf_composite": 10, "vc1_composite": 17, "vc2_composite": 14, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 3.19, "os": 0.7, "value": 0.85, "quality": 0.82, "momentum": 0.07, "confidence": 0.516, "coverage": 0.848, "pe_ratio": 21.5763, "earnings_yield": 0.0639, "shareholder_yield": 0.0458, "roe": 0.0575, "momentum_12_1": -0.1456, "complete_fields": { "id": 10609, "ticker_id": 24465, "universe_id": 2, "week_end_date": "2026-06-07", "source_primary": "yfinance", "source_gaps": {}, "financials_period_end": "2025-06-30", "financials_age_days": 342, "has_full_data": true, "completeness_score": 1, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T16:38:34.869517+00:00", "batch_id": "", "os_score_delta": null, "price_close": 3.19, "market_cap": 440135764.86, "market_cap_usd": 440135764.86, "enterprise_value": 602819764.86, "shares_outstanding": 137973594, "fx_rate_to_usd": null, "pe_ratio": 21.57634025, "pb_ratio": 1.23957812, "ptbv_ratio": 1.23957812, "ps_ratio": 1.95730724, "pcf_ratio": null, "pfcf_ratio": 30.78518325, "ev_ebitda": 11.21692093, "ev_ebit": 15.65846966, "ev_sales": 2.68077167, "ev_fcf": 42.16407392, "earnings_yield": 0.0638632, "fcf_yield": 0.02371687, "dividend_yield": 0.04576315, "buyback_yield": 0, "shareholder_yield": 0.04576315, "debt_paydown_yield": 0, "total_yield": 0.04576315, "gross_margin": 0.69716011, "operating_margin": 0.17120266, "net_margin": 0.09071544, "ebitda_margin": 0.23899354, "fcf_margin": 0.06357952, "roe": 0.05745081, "roa": 0.03113781, "roic": 0.05576694, "roc_greenblatt": null, "asset_turnover": 0.34324704, "cash_conversion": 0.70086769, "accruals_ratio": null, "sbc_to_revenue": null, "debt_to_equity": null, "net_debt_to_ebitda": 3.02712962, "debt_to_assets": 0.26213518, "interest_coverage": 4.24126914, "current_ratio": 0.74064536, "quick_ratio": 0.74064536, "net_debt": 162684000, "revenue_growth_1y": 0.07469962, "revenue_growth_3y_cagr": 0.15752364, "revenue_growth_5y_cagr": null, "eps_growth_1y": 0.14441096, "eps_growth_3y_cagr": null, "eps_growth_5y_cagr": null, "fcf_growth_1y": 0.80085653, "book_value_growth_1y": 0.01457246, "piotroski_f_score": 4, "altman_z_score": null, "earnings_stability_5y": null, "revenue_stability_5y": 0.196711, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.13079019, "price_return_3m": -0.23684211, "price_return_6m": -0.34438022, "price_return_9m": -0.36115788, "price_return_12m": -0.25738725, "price_return_12m_ex1m": -0.14564615, "distance_from_52w_high": -0.36738444, "distance_from_52w_low": 0, "relative_strength": -0.27023404, "local_beta": 0.5731, "volatility_252d": 0.267517, "volatility_60d": 0.62038, "max_drawdown_12m": -0.36738444, "revenue_ttm": 224868000, "gross_profit_ttm": 156769000, "ebit_ttm": 38498000, "ebitda_ttm": 53742000, "net_income_ttm": 20399000, "eps_diluted_ttm": 0.14784713, "operating_cash_flow_ttm": null, "capital_expenditure_ttm": -25691000, "fcf_ttm": 14297000, "dividends_paid_ttm": -20142000, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 9077000, "cash_and_equivalents": 9046000, "total_current_assets": 104114000, "total_current_liabilities": 140572000, "net_ppe": null, "total_assets": 655120000, "total_debt": 171730000, "total_equity": 355069000, "net_working_capital": -20780000, "book_value_per_share": 2.57345619, "retained_earnings": null, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 2.57345619, "universe_ticker_count": 570, "sector": "Consumer Cyclical", "rank_pe": 58, "rank_pb": 38, "rank_ptbv": 38, "rank_ps": 45, "rank_pcf": 50, "rank_ev_ebitda": 54, "rank_ev_ebit": 42, "rank_earnings_yield": 42, "rank_fcf_yield": 59, "rank_dividend_yield": 31, "rank_shareholder_yield": 32, "rank_total_yield": 40, "rank_roe": 55, "rank_roc": 50, "rank_roic": 47, "rank_gross_margin": 43, "rank_fcf_margin": 52, "rank_piotroski": 45, "rank_accruals": 50, "rank_sue": 50, "rank_eps_growth_1y": 46, "rank_eps_growth_5y": 50, "rank_revenue_growth_1y": 48, "rank_momentum_12m": 82, "rank_momentum_12m_ex1m": 74, "rank_relative_strength": 82, "value_composite": 15, "quality_composite": 18, "momentum_composite": 93, "growth_composite": 16, "yield_composite": 12, "svqf_composite": 10, "vc1_composite": 17, "vc2_composite": 14, "vc3_composite": 15, "trending_value_composite": null, "overall_composite": 30, "factor_coverage": 0.848, "signal_confidence": 0.516, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 55, "small_cap_core_rank": 22, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:52:50.237110+00:00", "is_restated": false, "income_statement": { "revenue": 224868000, "cost_of_revenue": 68099000, "gross_profit": 156769000, "ebit": 38498000, "ebitda": 53742000, "pretax_income": null, "tax_provision": null, "net_income": 20399000, "net_income_to_common": 20399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9046000, "total_current_assets": 104114000, "total_assets": 655120000, "short_term_debt": 24724000, "long_term_debt": 115661000, "total_debt": 171730000, "total_liabilities": null, "total_equity": 355069000, "shares_outstanding": 137973594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -25691000, "free_cash_flow": 14297000, "dividends_paid": -20142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 27900000 }, "complete_fields": { "id": 415286, "ticker_id": 24465, "period_end_date": "2025-06-30", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:52:50.237110+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "53742000", "netIncome": "20399000", "grossProfit": "156769000", "totalRevenue": "224868000", "costOfRevenue": "68099000", "interestExpense": "9077000", "operatingIncome": "38498000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15740000" }, "balance": { "totalDebt": "171730000", "totalAssets": "655120000", "longTermDebt": "115661000", "shortTermDebt": "24724000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137973594", "totalCurrentAssets": "104114000", "totalShareholderEquity": "355069000", "totalCurrentLiabilities": "140572000", "propertyPlantEquipmentNet": "340023000", "cashAndShortTermInvestments": "9046000" }, "cashflow": { "freeCashFlow": "14297000", "dividendsPaid": "-20142000", "issuanceOfDebt": "81750000", "issuanceOfStock": null, "repaymentOfDebt": "-53850000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-25691000" } }, "revenue": 224868000, "cost_of_revenue": 68099000, "gross_profit": 156769000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 38498000, "depreciation_amortisation": 15740000, "ebitda": 53742000, "interest_expense": 9077000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 20399000, "net_income_continuing_ops": null, "net_income_to_common": 20399000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9046000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 104114000, "net_ppe": 340023000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 655120000, "short_term_debt": 24724000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140572000, "long_term_debt": 115661000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 171730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 355069000, "shares_outstanding": 137973594, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -25691000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -20142000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 27900000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 14297000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "53742000", "netIncome": "20399000", "grossProfit": "156769000", "totalRevenue": "224868000", "costOfRevenue": "68099000", "interestExpense": "9077000", "operatingIncome": "38498000", "fiscalDateEnding": "2025-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "15740000" }, "balance": { "totalDebt": "171730000", "totalAssets": "655120000", "longTermDebt": "115661000", "shortTermDebt": "24724000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137973594", "totalCurrentAssets": "104114000", "totalShareholderEquity": "355069000", "totalCurrentLiabilities": "140572000", "propertyPlantEquipmentNet": "340023000", "cashAndShortTermInvestments": "9046000" }, "cashflow": { "freeCashFlow": "14297000", "dividendsPaid": "-20142000", "issuanceOfDebt": "81750000", "issuanceOfStock": null, "repaymentOfDebt": "-53850000", "fiscalDateEnding": "2025-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-25691000" } } }, { "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:52:50.237110+00:00", "is_restated": false, "income_statement": { "revenue": 209238000, "cost_of_revenue": 63250000, "gross_profit": 145988000, "ebit": 39731000, "ebitda": 50971000, "pretax_income": null, "tax_provision": null, "net_income": 17812000, "net_income_to_common": 17812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7250000, "total_current_assets": 103268000, "total_assets": 624580000, "short_term_debt": 49685000, "long_term_debt": 87423000, "total_debt": 169625000, "total_liabilities": null, "total_equity": 349716000, "shares_outstanding": 137873815, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -26429000, "free_cash_flow": 7939000, "dividends_paid": -18083000, "share_repurchases": null, "shares_issued": 97553000, "net_debt_issued": -27420000 }, "complete_fields": { "id": 415287, "ticker_id": 24465, "period_end_date": "2024-06-30", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:52:50.237110+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "50971000", "netIncome": "17812000", "grossProfit": "145988000", "totalRevenue": "209238000", "costOfRevenue": "63250000", "interestExpense": "10607000", "operatingIncome": "39731000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14286000" }, "balance": { "totalDebt": "169625000", "totalAssets": "624580000", "longTermDebt": "87423000", "shortTermDebt": "49685000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137873815", "totalCurrentAssets": "103268000", "totalShareholderEquity": "349716000", "totalCurrentLiabilities": "163734000", "propertyPlantEquipmentNet": "318347000", "cashAndShortTermInvestments": "7250000" }, "cashflow": { "freeCashFlow": "7939000", "dividendsPaid": "-18083000", "issuanceOfDebt": "90130000", "issuanceOfStock": "97553000", "repaymentOfDebt": "-117550000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-26429000" } }, "revenue": 209238000, "cost_of_revenue": 63250000, "gross_profit": 145988000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 39731000, "depreciation_amortisation": 14286000, "ebitda": 50971000, "interest_expense": 10607000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 17812000, "net_income_continuing_ops": null, "net_income_to_common": 17812000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7250000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 103268000, "net_ppe": 318347000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 624580000, "short_term_debt": 49685000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 163734000, "long_term_debt": 87423000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 169625000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 349716000, "shares_outstanding": 137873815, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -26429000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -18083000, "share_repurchases": null, "shares_issued": 97553000, "net_debt_issued": -27420000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 7939000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "50971000", "netIncome": "17812000", "grossProfit": "145988000", "totalRevenue": "209238000", "costOfRevenue": "63250000", "interestExpense": "10607000", "operatingIncome": "39731000", "fiscalDateEnding": "2024-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "14286000" }, "balance": { "totalDebt": "169625000", "totalAssets": "624580000", "longTermDebt": "87423000", "shortTermDebt": "49685000", "preferredStock": null, "fiscalDateEnding": "2024-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137873815", "totalCurrentAssets": "103268000", "totalShareholderEquity": "349716000", "totalCurrentLiabilities": "163734000", "propertyPlantEquipmentNet": "318347000", "cashAndShortTermInvestments": "7250000" }, "cashflow": { "freeCashFlow": "7939000", "dividendsPaid": "-18083000", "issuanceOfDebt": "90130000", "issuanceOfStock": "97553000", "repaymentOfDebt": "-117550000", "fiscalDateEnding": "2024-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-26429000" } } }, { "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:52:50.237110+00:00", "is_restated": false, "income_statement": { "revenue": 168094000, "cost_of_revenue": 50428000, "gross_profit": 117666000, "ebit": 32729000, "ebitda": 43270000, "pretax_income": null, "tax_provision": null, "net_income": 19010000, "net_income_to_common": 19010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 46882000, "total_current_assets": 129266000, "total_assets": 539860000, "short_term_debt": 19835000, "long_term_debt": 119707000, "total_debt": 173521000, "total_liabilities": null, "total_equity": 252617000, "shares_outstanding": 117959990, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -19723000, "free_cash_flow": 12534000, "dividends_paid": -15743000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 90662000 }, "complete_fields": { "id": 415288, "ticker_id": 24465, "period_end_date": "2023-06-30", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:52:50.237110+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "43270000", "netIncome": "19010000", "grossProfit": "117666000", "totalRevenue": "168094000", "costOfRevenue": "50428000", "interestExpense": "4382000", "operatingIncome": "32729000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11388000" }, "balance": { "totalDebt": "173521000", "totalAssets": "539860000", "longTermDebt": "119707000", "shortTermDebt": "19835000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "117959990", "totalCurrentAssets": "129266000", "totalShareholderEquity": "252617000", "totalCurrentLiabilities": "117114000", "propertyPlantEquipmentNet": "247245000", "cashAndShortTermInvestments": "46882000" }, "cashflow": { "freeCashFlow": "12534000", "dividendsPaid": "-15743000", "issuanceOfDebt": "135250000", "issuanceOfStock": null, "repaymentOfDebt": "-44588000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-19723000" } }, "revenue": 168094000, "cost_of_revenue": 50428000, "gross_profit": 117666000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 32729000, "depreciation_amortisation": 11388000, "ebitda": 43270000, "interest_expense": 4382000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": 19010000, "net_income_continuing_ops": null, "net_income_to_common": 19010000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 46882000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 129266000, "net_ppe": 247245000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 539860000, "short_term_debt": 19835000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 117114000, "long_term_debt": 119707000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 173521000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 252617000, "shares_outstanding": 117959990, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -19723000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -15743000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": 90662000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 12534000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "43270000", "netIncome": "19010000", "grossProfit": "117666000", "totalRevenue": "168094000", "costOfRevenue": "50428000", "interestExpense": "4382000", "operatingIncome": "32729000", "fiscalDateEnding": "2023-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "11388000" }, "balance": { "totalDebt": "173521000", "totalAssets": "539860000", "longTermDebt": "119707000", "shortTermDebt": "19835000", "preferredStock": null, "fiscalDateEnding": "2023-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "117959990", "totalCurrentAssets": "129266000", "totalShareholderEquity": "252617000", "totalCurrentLiabilities": "117114000", "propertyPlantEquipmentNet": "247245000", "cashAndShortTermInvestments": "46882000" }, "cashflow": { "freeCashFlow": "12534000", "dividendsPaid": "-15743000", "issuanceOfDebt": "135250000", "issuanceOfStock": null, "repaymentOfDebt": "-44588000", "fiscalDateEnding": "2023-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-19723000" } } }, { "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:52:50.237110+00:00", "is_restated": false, "income_statement": { "revenue": 144990000, "cost_of_revenue": 42712000, "gross_profit": 102278000, "ebit": 22401000, "ebitda": 14972000, "pretax_income": null, "tax_provision": null, "net_income": -318000, "net_income_to_common": -318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 7869000, "total_current_assets": 74079000, "total_assets": 428646000, "short_term_debt": 14898000, "long_term_debt": 32904000, "total_debt": 85700000, "total_liabilities": null, "total_equity": 246969000, "shares_outstanding": 117895750, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": -12725000, "free_cash_flow": 11552000, "dividends_paid": -12954000, "share_repurchases": null, "shares_issued": 62312000, "net_debt_issued": -38632000 }, "complete_fields": { "id": 415289, "ticker_id": 24465, "period_end_date": "2022-06-30", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:52:50.237110+00:00", "is_restated": false, "raw_data": { "income": { "ebitda": "14972000", "netIncome": "-318000", "grossProfit": "102278000", "totalRevenue": "144990000", "costOfRevenue": "42712000", "interestExpense": "2562000", "operatingIncome": "22401000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10332000" }, "balance": { "totalDebt": "85700000", "totalAssets": "428646000", "longTermDebt": "32904000", "shortTermDebt": "14898000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "117895750", "totalCurrentAssets": "74079000", "totalShareholderEquity": "246969000", "totalCurrentLiabilities": "103892000", "propertyPlantEquipmentNet": "204265000", "cashAndShortTermInvestments": "7869000" }, "cashflow": { "freeCashFlow": "11552000", "dividendsPaid": "-12954000", "issuanceOfDebt": "63200000", "issuanceOfStock": "62312000", "repaymentOfDebt": "-101832000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-12725000" } }, "revenue": 144990000, "cost_of_revenue": 42712000, "gross_profit": 102278000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 22401000, "depreciation_amortisation": 10332000, "ebitda": 14972000, "interest_expense": 2562000, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": -318000, "net_income_continuing_ops": null, "net_income_to_common": -318000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 7869000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 74079000, "net_ppe": 204265000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 428646000, "short_term_debt": 14898000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 103892000, "long_term_debt": 32904000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 85700000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 246969000, "shares_outstanding": 117895750, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": -12725000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": -12954000, "share_repurchases": null, "shares_issued": 62312000, "net_debt_issued": -38632000, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": 11552000, "net_change_in_cash": null }, "raw_data": { "income": { "ebitda": "14972000", "netIncome": "-318000", "grossProfit": "102278000", "totalRevenue": "144990000", "costOfRevenue": "42712000", "interestExpense": "2562000", "operatingIncome": "22401000", "fiscalDateEnding": "2022-06-30", "researchAndDevelopment": null, "depreciationAndAmortization": "10332000" }, "balance": { "totalDebt": "85700000", "totalAssets": "428646000", "longTermDebt": "32904000", "shortTermDebt": "14898000", "preferredStock": null, "fiscalDateEnding": "2022-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "117895750", "totalCurrentAssets": "74079000", "totalShareholderEquity": "246969000", "totalCurrentLiabilities": "103892000", "propertyPlantEquipmentNet": "204265000", "cashAndShortTermInvestments": "7869000" }, "cashflow": { "freeCashFlow": "11552000", "dividendsPaid": "-12954000", "issuanceOfDebt": "63200000", "issuanceOfStock": "62312000", "repaymentOfDebt": "-101832000", "fiscalDateEnding": "2022-06-30", "operatingCashflow": null, "repurchaseOfStock": null, "capitalExpenditures": "-12725000" } } }, { "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:52:50.237110+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415290, "ticker_id": 24465, "period_end_date": "2021-06-30", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:52:50.237110+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": null, "totalAssets": null, "longTermDebt": null, "shortTermDebt": null, "preferredStock": null, "fiscalDateEnding": "2021-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": null, "totalCurrentAssets": null, "totalShareholderEquity": null, "totalCurrentLiabilities": null, "propertyPlantEquipmentNet": null, "cashAndShortTermInvestments": null } } } ], "quarterly": [ { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "yFinance", "currency_reported": "AUD", "fetched_at": "2026-06-07T18:52:50.237110+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 9046000, "total_current_assets": 104114000, "total_assets": 655120000, "short_term_debt": 24724000, "long_term_debt": 115661000, "total_debt": 171730000, "total_liabilities": null, "total_equity": 355069000, "shares_outstanding": 137973594, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 415285, "ticker_id": 24465, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 2, "currency_reported": "AUD", "fetched_at": "2026-06-07T18:52:50.237110+00:00", "is_restated": false, "raw_data": { "balance": { "totalDebt": "171730000", "totalAssets": "655120000", "longTermDebt": "115661000", "shortTermDebt": "24724000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137973594", "totalCurrentAssets": "104114000", "totalShareholderEquity": "355069000", "totalCurrentLiabilities": "140572000", "propertyPlantEquipmentNet": "340023000", "cashAndShortTermInvestments": "9046000" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 9046000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 104114000, "net_ppe": 340023000, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": 655120000, "short_term_debt": 24724000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 140572000, "long_term_debt": 115661000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": 171730000, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": 355069000, "shares_outstanding": 137973594, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "totalDebt": "171730000", "totalAssets": "655120000", "longTermDebt": "115661000", "shortTermDebt": "24724000", "preferredStock": null, "fiscalDateEnding": "2025-06-30", "minorityInterest": null, "totalLiabilities": null, "sharesOutstanding": "137973594", "totalCurrentAssets": "104114000", "totalShareholderEquity": "355069000", "totalCurrentLiabilities": "140572000", "propertyPlantEquipmentNet": "340023000", "cashAndShortTermInvestments": "9046000" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 5, "quarterly_financial_periods": 1, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-06-30" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }