{ "ticker": { "uuid": "1ceedb40-2de6-4469-9279-a255e0fa3ddf", "symbol": "GFI", "name": "Gold Fields Ltd ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/1ceedb40-2de6-4469-9279-a255e0fa3ddf/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ceedb40-2de6-4469-9279-a255e0fa3ddf/" }, "ticker_metadata": { "id": 1729, "uuid": "1ceedb40-2de6-4469-9279-a255e0fa3ddf", "symbol": "GFI", "name": "Gold Fields Ltd ADR", "asset_type": "equity", "market_cap": 35347423000, "stock_exchange_id": 3, "industry": "Gold", "sector": "Basic Materials", "description": "Gold Fields Limited is a gold producer with reserves and resources in Chile, South Africa, Ghana, West Africa, Australia and Peru. The company is headquartered in Sandton, South Africa.", "currency": "USD", "is_active": true }, "exchange_metadata": { "id": 3, "name": "NYSE", "symbol": "NYSE", "country_code": "US", "currency": "USD", "benchmark": "SPY", "data_symbol": "", "ticker_suffix": "", "update_provider": "alphavantage", "update_group": "us", "update_order": 0, "update_enabled": true, "is_active": true }, "latest_snapshot": { "ticker": { "uuid": "1ceedb40-2de6-4469-9279-a255e0fa3ddf", "symbol": "GFI", "name": "Gold Fields Ltd ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/1ceedb40-2de6-4469-9279-a255e0fa3ddf/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ceedb40-2de6-4469-9279-a255e0fa3ddf/" }, "week_end_date": "2026-06-07", "universe": "USD_US", "score": { "os": 0.98, "value": 0.9, "quality": 0.99, "momentum": 0.88, "coverage": 0.939, "confidence": 0.839, "delta": null }, "headline_factors": { "price": 36.62, "market_cap": 32753587160, "pe_ratio": 6.7927, "earnings_yield": 0.1472, "ebitda_to_ev": 0.2679, "shareholder_yield": 0.0324, "roe": 0.5718, "piotroski_f_score": 8, "momentum_12_1": 0.8982, "volatility_252d": 0.5198 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "identity": { "week_end_date": "2026-06-07", "source_primary": "alphavantage", "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:13.065703+00:00", "batch_id": "" }, "size": { "price_close": 36.62, "market_cap": 32753587160, "market_cap_usd": 32753587160, "enterprise_value": 33816487908, "shares_outstanding": 894418000, "fx_rate_to_usd": null }, "valuation": { "pe_ratio": 6.7927, "pb_ratio": 3.8842, "ptbv_ratio": 3.8842, "ps_ratio": 2.3435, "pcf_ratio": 5.0232, "pfcf_ratio": 3.562, "ev_ebitda": 3.7325, "ev_ebit": 4.528, "ev_sales": 2.4196, "ev_fcf": 3.6776, "earnings_yield": 0.1472, "fcf_yield": 0.2719, "price_to_sales": 2.3435, "price_to_book": 3.8842, "price_to_cashflow": 5.0232, "ebitda_to_ev": 0.2679, "sales_yield": 0.4133 }, "yield": { "dividend_yield": 0.0324, "buyback_yield": 0, "shareholder_yield": 0.0324, "debt_paydown_yield": null, "total_yield": 0.0324 }, "quality": { "gross_margin": 0.5252, "operating_margin": 0.5344, "net_margin": 0.345, "ebitda_margin": 0.6483, "fcf_margin": 0.6579, "roe": 0.5718, "roa": 0.3167, "roic": 0.5343, "roc_greenblatt": null, "asset_turnover": 0.918, "cash_conversion": 1.907, "accruals_ratio": -0.1116, "sbc_to_revenue": 0.0018, "piotroski_f_score": 8, "altman_z_score": 6.2499, "earnings_stability_5y": 0.9906, "revenue_stability_5y": 0.3861, "eps_surprise_avg": null, "sue_score": null, "gross_profit_to_assets": 0.4822, "external_financing": null }, "leverage_and_risk": { "debt_to_equity": 0.7771, "net_debt_to_ebitda": 0.1173, "debt_to_assets": 0.1867, "interest_coverage": 47.3427, "current_ratio": 1.7477, "quick_ratio": 1.2873, "net_debt": 1062900748, "local_beta": 0.0016, "volatility_252d": 0.5198, "volatility_60d": 1.1171, "max_drawdown_12m": -0.3579, "risk_adjusted_momentum": 1.7279 }, "growth": { "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.2699, "revenue_growth_5y_cagr": 0.1766, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.7137, "eps_growth_5y_cagr": 0.3769, "fcf_growth_1y": null, "book_value_growth_1y": 0.6179, "revenue_growth": null, "earnings_growth": null }, "momentum": { "price_return_1m": -0.1837, "price_return_3m": -0.251, "price_return_6m": -0.105, "price_return_9m": 0.1112, "price_return_12m": 0.5495, "price_return_12m_ex1m": 0.8982, "momentum_6m": -0.105, "momentum_12m": 0.5495, "momentum_12_1": 0.8982, "distance_from_52w_high": -0.3579, "distance_from_52w_low": 0.6695, "relative_strength": 0.4496 }, "raw_ttm": { "revenue_ttm": 13976196509, "gross_profit_ttm": 7340934085, "ebit_ttm": 7468262810, "ebitda_ttm": 9060089342, "net_income_ttm": 4821914388, "eps_diluted_ttm": 5.3911, "operating_cash_flow_ttm": 6520453272, "capital_expenditure_ttm": 2674812772, "fcf_ttm": 9195266044, "dividends_paid_ttm": 1061297743, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 157748923, "cash_and_equivalents": 1779199110, "total_current_assets": 2970898514, "total_current_liabilities": 1699899150, "net_ppe": null, "total_assets": 15225192387, "total_debt": 2842099858, "total_equity": 8432595783, "net_working_capital": -225599888, "book_value_per_share": 9.428, "retained_earnings": 6677296661, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.428 }, "ranks": { "universe_ticker_count": 3577, "rank_pe": 11, "rank_pb": 71, "rank_ptbv": 62, "rank_ps": 54, "rank_pcf": 17, "rank_ev_ebitda": 8, "rank_ev_ebit": 28, "rank_earnings_yield": 11, "rank_fcf_yield": 10, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 5, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 42, "rank_fcf_margin": 10, "rank_piotroski": 6, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 21 }, "composites": { "value_composite": 10, "quality_composite": 1, "momentum_composite": 12, "growth_composite": 16, "yield_composite": 16, "svqf_composite": 6, "vc1_composite": 14, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 2, "quality_value_composite": 0.9439, "os_score": 0.98, "value_percentile": 0.9, "quality_percentile": 0.99, "momentum_percentile": 0.88, "factor_coverage": 0.939, "signal_confidence": 0.839, "os_score_delta": null }, "strategy_ranks": { "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false, "trending_value_rank": null, "veiled_value": false, "earnings_consistent_5y": false } } }, "latest_snapshot_fields": { "id": 4198, "ticker_id": 1729, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:13.065703+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.62, "market_cap": 32753587160, "market_cap_usd": 32753587160, "enterprise_value": 33816487908, "shares_outstanding": 894418000, "fx_rate_to_usd": null, "pe_ratio": 6.79265216, "pb_ratio": 3.88416426, "ptbv_ratio": 3.88416426, "ps_ratio": 2.34352652, "pcf_ratio": 5.0232071, "pfcf_ratio": 3.56200538, "ev_ebitda": 3.73246738, "ev_ebit": 4.52802596, "ev_sales": 2.41957731, "ev_fcf": 3.67759755, "earnings_yield": 0.1472179, "fcf_yield": 0.27191665, "dividend_yield": 0.03240249, "buyback_yield": 0, "shareholder_yield": 0.03240249, "debt_paydown_yield": null, "total_yield": 0.03240249, "gross_margin": 0.52524548, "operating_margin": 0.53435588, "net_margin": 0.34500906, "ebitda_margin": 0.64825143, "fcf_margin": 0.65792335, "roe": 0.57181851, "roa": 0.3167063, "roic": 0.53427795, "roc_greenblatt": null, "asset_turnover": 0.91796518, "cash_conversion": 1.90697414, "accruals_ratio": -0.11156108, "sbc_to_revenue": 0.00181738, "debt_to_equity": 0.77707943, "net_debt_to_ebitda": 0.11731681, "debt_to_assets": 0.18667087, "interest_coverage": 47.34271821, "current_ratio": 1.74769104, "quick_ratio": 1.28731079, "net_debt": 1062900748, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.26988871, "revenue_growth_5y_cagr": 0.17664978, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.7137333, "eps_growth_5y_cagr": 0.37693108, "fcf_growth_1y": null, "book_value_growth_1y": 0.61790067, "piotroski_f_score": 8, "altman_z_score": 6.24990211, "earnings_stability_5y": 0.990568, "revenue_stability_5y": 0.38614, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18368257, "price_return_3m": -0.25100221, "price_return_6m": -0.10496498, "price_return_9m": 0.1111954, "price_return_12m": 0.54954132, "price_return_12m_ex1m": 0.89820927, "distance_from_52w_high": -0.3579291, "distance_from_52w_low": 0.66946278, "relative_strength": 0.44957773, "local_beta": 0.0016, "volatility_252d": 0.519842, "volatility_60d": 1.117059, "max_drawdown_12m": -0.3579291, "revenue_ttm": 13976196509, "gross_profit_ttm": 7340934085, "ebit_ttm": 7468262810, "ebitda_ttm": 9060089342, "net_income_ttm": 4821914388, "eps_diluted_ttm": 5.39111957, "operating_cash_flow_ttm": 6520453272, "capital_expenditure_ttm": 2674812772, "fcf_ttm": 9195266044, "dividends_paid_ttm": 1061297743, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 157748923, "cash_and_equivalents": 1779199110, "total_current_assets": 2970898514, "total_current_liabilities": 1699899150, "net_ppe": null, "total_assets": 15225192387, "total_debt": 2842099858, "total_equity": 8432595783, "net_working_capital": -225599888, "book_value_per_share": 9.42802558, "retained_earnings": 6677296661, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.42802558, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 11, "rank_pb": 71, "rank_ptbv": 62, "rank_ps": 54, "rank_pcf": 17, "rank_ev_ebitda": 8, "rank_ev_ebit": 28, "rank_earnings_yield": 11, "rank_fcf_yield": 10, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 5, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 42, "rank_fcf_margin": 10, "rank_piotroski": 6, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 21, "value_composite": 10, "quality_composite": 1, "momentum_composite": 12, "growth_composite": 16, "yield_composite": 16, "svqf_composite": 6, "vc1_composite": 14, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.62, "os": 0.98, "value": 0.9, "quality": 0.99, "momentum": 0.88, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 6.7927, "earnings_yield": 0.1472, "shareholder_yield": 0.0324, "roe": 0.5718, "momentum_12_1": 0.8982, "complete_fields": { "id": 4198, "ticker_id": 1729, "universe_id": 1, "week_end_date": "2026-06-07", "source_primary": "alphavantage", "source_gaps": {}, "financials_period_end": "2025-12-31", "financials_age_days": 158, "has_full_data": true, "completeness_score": 0.8571, "missing_fields": [], "is_included_in_ranking": true, "is_market_leader": false, "is_published": true, "computed_at": "2026-06-07T06:53:13.065703+00:00", "batch_id": "", "os_score_delta": null, "price_close": 36.62, "market_cap": 32753587160, "market_cap_usd": 32753587160, "enterprise_value": 33816487908, "shares_outstanding": 894418000, "fx_rate_to_usd": null, "pe_ratio": 6.79265216, "pb_ratio": 3.88416426, "ptbv_ratio": 3.88416426, "ps_ratio": 2.34352652, "pcf_ratio": 5.0232071, "pfcf_ratio": 3.56200538, "ev_ebitda": 3.73246738, "ev_ebit": 4.52802596, "ev_sales": 2.41957731, "ev_fcf": 3.67759755, "earnings_yield": 0.1472179, "fcf_yield": 0.27191665, "dividend_yield": 0.03240249, "buyback_yield": 0, "shareholder_yield": 0.03240249, "debt_paydown_yield": null, "total_yield": 0.03240249, "gross_margin": 0.52524548, "operating_margin": 0.53435588, "net_margin": 0.34500906, "ebitda_margin": 0.64825143, "fcf_margin": 0.65792335, "roe": 0.57181851, "roa": 0.3167063, "roic": 0.53427795, "roc_greenblatt": null, "asset_turnover": 0.91796518, "cash_conversion": 1.90697414, "accruals_ratio": -0.11156108, "sbc_to_revenue": 0.00181738, "debt_to_equity": 0.77707943, "net_debt_to_ebitda": 0.11731681, "debt_to_assets": 0.18667087, "interest_coverage": 47.34271821, "current_ratio": 1.74769104, "quick_ratio": 1.28731079, "net_debt": 1062900748, "revenue_growth_1y": null, "revenue_growth_3y_cagr": 0.26988871, "revenue_growth_5y_cagr": 0.17664978, "eps_growth_1y": null, "eps_growth_3y_cagr": 0.7137333, "eps_growth_5y_cagr": 0.37693108, "fcf_growth_1y": null, "book_value_growth_1y": 0.61790067, "piotroski_f_score": 8, "altman_z_score": 6.24990211, "earnings_stability_5y": 0.990568, "revenue_stability_5y": 0.38614, "eps_surprise_avg": null, "sue_score": null, "price_return_1m": -0.18368257, "price_return_3m": -0.25100221, "price_return_6m": -0.10496498, "price_return_9m": 0.1111954, "price_return_12m": 0.54954132, "price_return_12m_ex1m": 0.89820927, "distance_from_52w_high": -0.3579291, "distance_from_52w_low": 0.66946278, "relative_strength": 0.44957773, "local_beta": 0.0016, "volatility_252d": 0.519842, "volatility_60d": 1.117059, "max_drawdown_12m": -0.3579291, "revenue_ttm": 13976196509, "gross_profit_ttm": 7340934085, "ebit_ttm": 7468262810, "ebitda_ttm": 9060089342, "net_income_ttm": 4821914388, "eps_diluted_ttm": 5.39111957, "operating_cash_flow_ttm": 6520453272, "capital_expenditure_ttm": 2674812772, "fcf_ttm": 9195266044, "dividends_paid_ttm": 1061297743, "share_repurchases_ttm": null, "shares_issued_ttm": null, "interest_expense_ttm": 157748923, "cash_and_equivalents": 1779199110, "total_current_assets": 2970898514, "total_current_liabilities": 1699899150, "net_ppe": null, "total_assets": 15225192387, "total_debt": 2842099858, "total_equity": 8432595783, "net_working_capital": -225599888, "book_value_per_share": 9.42802558, "retained_earnings": 6677296661, "preferred_stock": null, "minority_interest": null, "tangible_book_value": null, "tangible_book_per_share": 9.42802558, "universe_ticker_count": 3577, "sector": "Basic Materials", "rank_pe": 11, "rank_pb": 71, "rank_ptbv": 62, "rank_ps": 54, "rank_pcf": 17, "rank_ev_ebitda": 8, "rank_ev_ebit": 28, "rank_earnings_yield": 11, "rank_fcf_yield": 10, "rank_dividend_yield": 23, "rank_shareholder_yield": 24, "rank_total_yield": 24, "rank_roe": 5, "rank_roc": 50, "rank_roic": 4, "rank_gross_margin": 42, "rank_fcf_margin": 10, "rank_piotroski": 6, "rank_accruals": 17, "rank_sue": 50, "rank_eps_growth_1y": 50, "rank_eps_growth_5y": 13, "rank_revenue_growth_1y": 50, "rank_momentum_12m": 22, "rank_momentum_12m_ex1m": 13, "rank_relative_strength": 21, "value_composite": 10, "quality_composite": 1, "momentum_composite": 12, "growth_composite": 16, "yield_composite": 16, "svqf_composite": 6, "vc1_composite": 14, "vc2_composite": 11, "vc3_composite": 11, "trending_value_composite": null, "overall_composite": 2, "factor_coverage": 0.939, "signal_confidence": 0.839, "cornerstone_value_rank": null, "cornerstone_growth_rank": null, "tiny_titans_rank": null, "all_cap_buyback_rank": 16, "small_cap_core_rank": null, "is_cornerstone_value": false, "is_cornerstone_growth": false, "is_tiny_titan": false, "is_all_cap_buyback": false, "is_small_cap_core": false } } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "income_statement": { "revenue": 8778495137, "cost_of_revenue": 4020154144, "gross_profit": 4758340993, "ebit": 4334828984, "ebitda": 5287279606, "pretax_income": 5311053255, "tax_provision": 1654324978, "net_income": 3578485888, "net_income_to_common": 3578485888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1779199110, "total_current_assets": 2970898514, "total_assets": 15225192387, "short_term_debt": 282599858, "long_term_debt": 2559500000, "total_debt": 2842099858, "total_liabilities": 6552796723, "total_equity": 8432595783, "shares_outstanding": 897339333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4548189960, "capital_expenditure": 1426719870, "free_cash_flow": 5974909830, "dividends_paid": 709999526, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267654, "ticker_id": 1729, "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "4334828984", "ebitda": "5287279606", "netIncome": "3578485888", "grossProfit": "4758340993", "depreciation": "None", "totalRevenue": "8778495137", "costOfRevenue": "4020154144", "interestIncome": "53300000", "incomeBeforeTax": "5311053255", "interestExpense": "91282787", "operatingIncome": "4334828984", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1654324978", "reportedCurrency": "USD", "netInterestIncome": "-67400000", "nonInterestIncome": "None", "operatingExpenses": "423512009", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4020154144", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "952450622", "sellingGeneralAndAdministrative": "68600000", "netIncomeFromContinuingOperations": "3645400000" }, "balance": { "goodwill": "None", "inventory": "782600000", "commonStock": "3844798077", "currentDebt": "None", "investments": "None", "totalAssets": "15225192387", "longTermDebt": "2559500000", "shortTermDebt": "282599858", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6677296661", "totalLiabilities": "6552796723", "otherCurrentAssets": "1191699404", "totalCurrentAssets": "2970898514", "currentLongTermDebt": "178700000", "longTermInvestments": "192400000", "shortTermInvestments": "None", "currentNetReceivables": "144100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12254293872", "currentAccountsPayable": "225000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11336800000", "shortLongTermDebtTotal": "3600298198", "totalShareholderEquity": "8432595783", "capitalLeaseObligations": "483000000", "otherCurrentLiabilities": "1417299292", "totalCurrentLiabilities": "1699899150", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4852897573", "cashAndShortTermInvestments": "1779199110", "commonStockSharesOutstanding": "897339333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1779199110", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3578485888", "profitLoss": "None", "dividendPayout": "709999526", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "42600000", "operatingCashflow": "4548189960", "capitalExpenditures": "1426719870", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-938106184", "cashflowFromInvestment": "-2774394872", "stockBasedCompensation": "25400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "709999526", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36412804", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "952450622", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 8778495137, "cost_of_revenue": 4020154144, "gross_profit": 4758340993, "research_and_development": null, "selling_general_admin": 68600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 4334828984, "depreciation_amortisation": 952450622, "ebitda": 5287279606, "interest_expense": 91282787, "interest_income": null, "other_non_operating": null, "pretax_income": 5311053255, "tax_provision": 1654324978, "effective_tax_rate": null, "net_income": 3578485888, "net_income_continuing_ops": 3645400000, "net_income_to_common": 3578485888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1779199110, "short_term_investments": null, "net_receivables": 144100000, "inventory": 782600000, "other_current_assets": null, "total_current_assets": 2970898514, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12254293872, "total_assets": 15225192387, "short_term_debt": 282599858, "accounts_payable": 225000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1699899150, "long_term_debt": 2559500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4852897573, "total_liabilities": 6552796723, "total_debt": 2842099858, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6677296661, "total_equity": 8432595783, "shares_outstanding": 897339333, "operating_cash_flow": 4548189960, "stock_based_compensation": 25400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1426719870, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2774394872, "dividends_paid": 709999526, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -938106184, "free_cash_flow": 5974909830, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "4334828984", "ebitda": "5287279606", "netIncome": "3578485888", "grossProfit": "4758340993", "depreciation": "None", "totalRevenue": "8778495137", "costOfRevenue": "4020154144", "interestIncome": "53300000", "incomeBeforeTax": "5311053255", "interestExpense": "91282787", "operatingIncome": "4334828984", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1654324978", "reportedCurrency": "USD", "netInterestIncome": "-67400000", "nonInterestIncome": "None", "operatingExpenses": "423512009", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "4020154144", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "952450622", "sellingGeneralAndAdministrative": "68600000", "netIncomeFromContinuingOperations": "3645400000" }, "balance": { "goodwill": "None", "inventory": "782600000", "commonStock": "3844798077", "currentDebt": "None", "investments": "None", "totalAssets": "15225192387", "longTermDebt": "2559500000", "shortTermDebt": "282599858", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6677296661", "totalLiabilities": "6552796723", "otherCurrentAssets": "1191699404", "totalCurrentAssets": "2970898514", "currentLongTermDebt": "178700000", "longTermInvestments": "192400000", "shortTermInvestments": "None", "currentNetReceivables": "144100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12254293872", "currentAccountsPayable": "225000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11336800000", "shortLongTermDebtTotal": "3600298198", "totalShareholderEquity": "8432595783", "capitalLeaseObligations": "483000000", "otherCurrentLiabilities": "1417299292", "totalCurrentLiabilities": "1699899150", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4852897573", "cashAndShortTermInvestments": "1779199110", "commonStockSharesOutstanding": "897339333", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1779199110", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "3578485888", "profitLoss": "None", "dividendPayout": "709999526", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "42600000", "operatingCashflow": "4548189960", "capitalExpenditures": "1426719870", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-938106184", "cashflowFromInvestment": "-2774394872", "stockBasedCompensation": "25400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "709999526", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-36412804", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "952450622", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "income_statement": { "revenue": 5201600000, "cost_of_revenue": 2991400000, "gross_profit": 2210200000, "ebit": 2028600000, "ebitda": 2656000000, "pretax_income": 1987600000, "tax_provision": 697100000, "net_income": 1245000000, "net_income_to_common": 1245000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860200000, "total_current_assets": 1947800000, "total_assets": 10142900000, "short_term_debt": 806000000, "long_term_debt": 1776500000, "total_debt": 2582500000, "total_liabilities": 4776000000, "total_equity": 5201400000, "shares_outstanding": 895504000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1957900000, "capital_expenditure": 1248700000, "free_cash_flow": 3206600000, "dividends_paid": 350900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267657, "ticker_id": 1729, "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "2028600000", "ebitda": "2656000000", "netIncome": "1245000000", "grossProfit": "2210200000", "depreciation": "None", "totalRevenue": "5201600000", "costOfRevenue": "2991400000", "interestIncome": "21800000", "incomeBeforeTax": "1987600000", "interestExpense": "18100000", "operatingIncome": "2093200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "697100000", "reportedCurrency": "USD", "netInterestIncome": "-28600000", "nonInterestIncome": "None", "operatingExpenses": "117000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2991400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "627400000", "sellingGeneralAndAdministrative": "18900000", "netIncomeFromContinuingOperations": "1290500000" }, "balance": { "goodwill": "None", "inventory": "699300000", "commonStock": "3871500000", "currentDebt": "None", "investments": "None", "totalAssets": "10142900000", "longTermDebt": "1776500000", "shortTermDebt": "806000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3858000000", "totalLiabilities": "4776000000", "otherCurrentAssets": "95200000", "totalCurrentAssets": "1947800000", "currentLongTermDebt": "719100000", "longTermInvestments": "277700000", "shortTermInvestments": "None", "currentNetReceivables": "293100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8195100000", "currentAccountsPayable": "151700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7298400000", "shortLongTermDebtTotal": "2945800000", "totalShareholderEquity": "5201400000", "capitalLeaseObligations": "450200000", "otherCurrentLiabilities": "640300000", "totalCurrentLiabilities": "1710400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3065600000", "cashAndShortTermInvestments": "860200000", "commonStockSharesOutstanding": "895504000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "860200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1245000000", "profitLoss": "None", "dividendPayout": "350900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15300000", "operatingCashflow": "1957900000", "capitalExpenditures": "1248700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "861700000", "cashflowFromInvestment": "-2590600000", "stockBasedCompensation": "4400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "627400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5201600000, "cost_of_revenue": 2991400000, "gross_profit": 2210200000, "research_and_development": null, "selling_general_admin": 18900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 2028600000, "depreciation_amortisation": 627400000, "ebitda": 2656000000, "interest_expense": 18100000, "interest_income": null, "other_non_operating": null, "pretax_income": 1987600000, "tax_provision": 697100000, "effective_tax_rate": null, "net_income": 1245000000, "net_income_continuing_ops": 1290500000, "net_income_to_common": 1245000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 860200000, "short_term_investments": null, "net_receivables": 293100000, "inventory": 699300000, "other_current_assets": null, "total_current_assets": 1947800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8195100000, "total_assets": 10142900000, "short_term_debt": 806000000, "accounts_payable": 151700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1710400000, "long_term_debt": 1776500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3065600000, "total_liabilities": 4776000000, "total_debt": 2582500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3858000000, "total_equity": 5201400000, "shares_outstanding": 895504000, "operating_cash_flow": 1957900000, "stock_based_compensation": 4400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1248700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2590600000, "dividends_paid": 350900000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 861700000, "free_cash_flow": 3206600000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "2028600000", "ebitda": "2656000000", "netIncome": "1245000000", "grossProfit": "2210200000", "depreciation": "None", "totalRevenue": "5201600000", "costOfRevenue": "2991400000", "interestIncome": "21800000", "incomeBeforeTax": "1987600000", "interestExpense": "18100000", "operatingIncome": "2093200000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "697100000", "reportedCurrency": "USD", "netInterestIncome": "-28600000", "nonInterestIncome": "None", "operatingExpenses": "117000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2991400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "627400000", "sellingGeneralAndAdministrative": "18900000", "netIncomeFromContinuingOperations": "1290500000" }, "balance": { "goodwill": "None", "inventory": "699300000", "commonStock": "3871500000", "currentDebt": "None", "investments": "None", "totalAssets": "10142900000", "longTermDebt": "1776500000", "shortTermDebt": "806000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3858000000", "totalLiabilities": "4776000000", "otherCurrentAssets": "95200000", "totalCurrentAssets": "1947800000", "currentLongTermDebt": "719100000", "longTermInvestments": "277700000", "shortTermInvestments": "None", "currentNetReceivables": "293100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8195100000", "currentAccountsPayable": "151700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7298400000", "shortLongTermDebtTotal": "2945800000", "totalShareholderEquity": "5201400000", "capitalLeaseObligations": "450200000", "otherCurrentLiabilities": "640300000", "totalCurrentLiabilities": "1710400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3065600000", "cashAndShortTermInvestments": "860200000", "commonStockSharesOutstanding": "895504000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "860200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1245000000", "profitLoss": "None", "dividendPayout": "350900000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "15300000", "operatingCashflow": "1957900000", "capitalExpenditures": "1248700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "861700000", "cashflowFromInvestment": "-2590600000", "stockBasedCompensation": "4400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "350900000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "627400000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "income_statement": { "revenue": 4500700000, "cost_of_revenue": 2863400000, "gross_profit": 1637300000, "ebit": 1273200000, "ebitda": 2068500000, "pretax_income": 1210300000, "tax_provision": 465100000, "net_income": 703300000, "net_income_to_common": 703300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 648700000, "total_current_assets": 1887700000, "total_assets": 8226300000, "short_term_debt": 659800000, "long_term_debt": 653400000, "total_debt": 1313200000, "total_liabilities": 3606500000, "total_equity": 4476100000, "shares_outstanding": 895037887, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1561400000, "capital_expenditure": 1123800000, "free_cash_flow": 2685200000, "dividends_paid": 368600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267660, "ticker_id": 1729, "period_end_date": "2023-12-31", "period_type": "annual", "fiscal_year": 2023, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1273200000", "ebitda": "2068500000", "netIncome": "703300000", "grossProfit": "1637300000", "depreciation": "None", "totalRevenue": "4500700000", "costOfRevenue": "2863400000", "interestIncome": "24600000", "incomeBeforeTax": "1210300000", "interestExpense": "62900000", "operatingIncome": "1421800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "465100000", "reportedCurrency": "USD", "netInterestIncome": "-38300000", "nonInterestIncome": "None", "operatingExpenses": "411700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2863400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795300000", "sellingGeneralAndAdministrative": "64900000", "netIncomeFromContinuingOperations": "745200000" }, "balance": { "goodwill": "None", "inventory": "827900000", "commonStock": "3871500000", "currentDebt": "None", "investments": "None", "totalAssets": "8226300000", "longTermDebt": "653400000", "shortTermDebt": "659800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2963900000", "totalLiabilities": "3606500000", "otherCurrentAssets": "212600000", "totalCurrentAssets": "1887700000", "currentLongTermDebt": "583100000", "longTermInvestments": "764400000", "shortTermInvestments": "None", "currentNetReceivables": "198500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6338600000", "currentAccountsPayable": "161800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5074400000", "shortLongTermDebtTotal": "1672900000", "totalShareholderEquity": "4476100000", "capitalLeaseObligations": "436400000", "otherCurrentLiabilities": "588500000", "totalCurrentLiabilities": "1505800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2100700000", "cashAndShortTermInvestments": "648700000", "commonStockSharesOutstanding": "895037887", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "648700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "703300000", "profitLoss": "None", "dividendPayout": "368600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-153100000", "operatingCashflow": "1561400000", "capitalExpenditures": "1123800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286200000", "cashflowFromInvestment": "-1369700000", "stockBasedCompensation": "9100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4500700000, "cost_of_revenue": 2863400000, "gross_profit": 1637300000, "research_and_development": null, "selling_general_admin": 64900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1273200000, "depreciation_amortisation": 795300000, "ebitda": 2068500000, "interest_expense": 62900000, "interest_income": null, "other_non_operating": null, "pretax_income": 1210300000, "tax_provision": 465100000, "effective_tax_rate": null, "net_income": 703300000, "net_income_continuing_ops": 745200000, "net_income_to_common": 703300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 648700000, "short_term_investments": null, "net_receivables": 198500000, "inventory": 827900000, "other_current_assets": null, "total_current_assets": 1887700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6338600000, "total_assets": 8226300000, "short_term_debt": 659800000, "accounts_payable": 161800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1505800000, "long_term_debt": 653400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2100700000, "total_liabilities": 3606500000, "total_debt": 1313200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2963900000, "total_equity": 4476100000, "shares_outstanding": 895037887, "operating_cash_flow": 1561400000, "stock_based_compensation": 9100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1123800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1369700000, "dividends_paid": 368600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -286200000, "free_cash_flow": 2685200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1273200000", "ebitda": "2068500000", "netIncome": "703300000", "grossProfit": "1637300000", "depreciation": "None", "totalRevenue": "4500700000", "costOfRevenue": "2863400000", "interestIncome": "24600000", "incomeBeforeTax": "1210300000", "interestExpense": "62900000", "operatingIncome": "1421800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "465100000", "reportedCurrency": "USD", "netInterestIncome": "-38300000", "nonInterestIncome": "None", "operatingExpenses": "411700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2863400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "795300000", "sellingGeneralAndAdministrative": "64900000", "netIncomeFromContinuingOperations": "745200000" }, "balance": { "goodwill": "None", "inventory": "827900000", "commonStock": "3871500000", "currentDebt": "None", "investments": "None", "totalAssets": "8226300000", "longTermDebt": "653400000", "shortTermDebt": "659800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2963900000", "totalLiabilities": "3606500000", "otherCurrentAssets": "212600000", "totalCurrentAssets": "1887700000", "currentLongTermDebt": "583100000", "longTermInvestments": "764400000", "shortTermInvestments": "None", "currentNetReceivables": "198500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6338600000", "currentAccountsPayable": "161800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5074400000", "shortLongTermDebtTotal": "1672900000", "totalShareholderEquity": "4476100000", "capitalLeaseObligations": "436400000", "otherCurrentLiabilities": "588500000", "totalCurrentLiabilities": "1505800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2100700000", "cashAndShortTermInvestments": "648700000", "commonStockSharesOutstanding": "895037887", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "648700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "703300000", "profitLoss": "None", "dividendPayout": "368600000", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "-153100000", "operatingCashflow": "1561400000", "capitalExpenditures": "1123800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-286200000", "cashflowFromInvestment": "-1369700000", "stockBasedCompensation": "9100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "368600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "795300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "income_statement": { "revenue": 4286700000, "cost_of_revenue": 2718100000, "gross_profit": 1568600000, "ebit": 1223300000, "ebitda": 1995000000, "pretax_income": 1150800000, "tax_provision": 442100000, "net_income": 711000000, "net_income_to_common": 711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 769400000, "total_current_assets": 1802400000, "total_assets": 7338100000, "short_term_debt": 64100000, "long_term_debt": 1079300000, "total_debt": 1143400000, "total_liabilities": 2998600000, "total_equity": 4339500000, "shares_outstanding": 893916246, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1683600000, "capital_expenditure": 1069300000, "free_cash_flow": 2752900000, "dividends_paid": 304400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267665, "ticker_id": 1729, "period_end_date": "2022-12-31", "period_type": "annual", "fiscal_year": 2022, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1223300000", "ebitda": "1995000000", "netIncome": "711000000", "grossProfit": "1568600000", "depreciation": "None", "totalRevenue": "4286700000", "costOfRevenue": "2718100000", "interestIncome": "13200000", "incomeBeforeTax": "1150800000", "interestExpense": "72500000", "operatingIncome": "1402100000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "442100000", "reportedCurrency": "USD", "netInterestIncome": "-59300000", "nonInterestIncome": "None", "operatingExpenses": "371400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2718100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "771700000", "sellingGeneralAndAdministrative": "35900000", "netIncomeFromContinuingOperations": "721700000" }, "balance": { "goodwill": "None", "inventory": "759000000", "commonStock": "3871500000", "currentDebt": "None", "investments": "None", "totalAssets": "7338100000", "longTermDebt": "1079300000", "shortTermDebt": "64100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2629200000", "totalLiabilities": "2998600000", "otherCurrentAssets": "66300000", "totalCurrentAssets": "1802400000", "currentLongTermDebt": "None", "longTermInvestments": "197000000", "shortTermInvestments": "98800000", "currentNetReceivables": "207700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5535700000", "currentAccountsPayable": "133100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4815700000", "shortLongTermDebtTotal": "1473500000", "totalShareholderEquity": "4339500000", "capitalLeaseObligations": "394200000", "otherCurrentLiabilities": "534600000", "totalCurrentLiabilities": "785400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2213200000", "cashAndShortTermInvestments": "769400000", "commonStockSharesOutstanding": "893916246", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "769400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "711000000", "profitLoss": "None", "dividendPayout": "304400000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-195100000", "operatingCashflow": "1683600000", "capitalExpenditures": "1069300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361300000", "cashflowFromInvestment": "-1072200000", "stockBasedCompensation": "6900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "304400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "844300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4286700000, "cost_of_revenue": 2718100000, "gross_profit": 1568600000, "research_and_development": null, "selling_general_admin": 35900000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1223300000, "depreciation_amortisation": 771700000, "ebitda": 1995000000, "interest_expense": 72500000, "interest_income": null, "other_non_operating": null, "pretax_income": 1150800000, "tax_provision": 442100000, "effective_tax_rate": null, "net_income": 711000000, "net_income_continuing_ops": 721700000, "net_income_to_common": 711000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 769400000, "short_term_investments": 98800000, "net_receivables": 207700000, "inventory": 759000000, "other_current_assets": null, "total_current_assets": 1802400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5535700000, "total_assets": 7338100000, "short_term_debt": 64100000, "accounts_payable": 133100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 785400000, "long_term_debt": 1079300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2213200000, "total_liabilities": 2998600000, "total_debt": 1143400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2629200000, "total_equity": 4339500000, "shares_outstanding": 893916246, "operating_cash_flow": 1683600000, "stock_based_compensation": 6900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1069300000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1072200000, "dividends_paid": 304400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -361300000, "free_cash_flow": 2752900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1223300000", "ebitda": "1995000000", "netIncome": "711000000", "grossProfit": "1568600000", "depreciation": "None", "totalRevenue": "4286700000", "costOfRevenue": "2718100000", "interestIncome": "13200000", "incomeBeforeTax": "1150800000", "interestExpense": "72500000", "operatingIncome": "1402100000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "442100000", "reportedCurrency": "USD", "netInterestIncome": "-59300000", "nonInterestIncome": "None", "operatingExpenses": "371400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2718100000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "771700000", "sellingGeneralAndAdministrative": "35900000", "netIncomeFromContinuingOperations": "721700000" }, "balance": { "goodwill": "None", "inventory": "759000000", "commonStock": "3871500000", "currentDebt": "None", "investments": "None", "totalAssets": "7338100000", "longTermDebt": "1079300000", "shortTermDebt": "64100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2629200000", "totalLiabilities": "2998600000", "otherCurrentAssets": "66300000", "totalCurrentAssets": "1802400000", "currentLongTermDebt": "None", "longTermInvestments": "197000000", "shortTermInvestments": "98800000", "currentNetReceivables": "207700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5535700000", "currentAccountsPayable": "133100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4815700000", "shortLongTermDebtTotal": "1473500000", "totalShareholderEquity": "4339500000", "capitalLeaseObligations": "394200000", "otherCurrentLiabilities": "534600000", "totalCurrentLiabilities": "785400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2213200000", "cashAndShortTermInvestments": "769400000", "commonStockSharesOutstanding": "893916246", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "769400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "711000000", "profitLoss": "None", "dividendPayout": "304400000", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-195100000", "operatingCashflow": "1683600000", "capitalExpenditures": "1069300000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-361300000", "cashflowFromInvestment": "-1072200000", "stockBasedCompensation": "6900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "304400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "844300000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "income_statement": { "revenue": 4195200000, "cost_of_revenue": 2487300000, "gross_profit": 1707900000, "ebit": 1384700000, "ebitda": 2129200000, "pretax_income": 1283800000, "tax_provision": 424900000, "net_income": 789300000, "net_income_to_common": 789300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 524700000, "total_current_assets": 1421100000, "total_assets": 7348800000, "short_term_debt": 60400000, "long_term_debt": 1078100000, "total_debt": 1138500000, "total_liabilities": 3218700000, "total_equity": 4130100000, "shares_outstanding": 893497539, "goodwill_and_intangibles": 27300000 }, "cash_flow": { "operating_cash_flow": 1552500000, "capital_expenditure": 1088700000, "free_cash_flow": 2641200000, "dividends_paid": 322300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267670, "ticker_id": 1729, "period_end_date": "2021-12-31", "period_type": "annual", "fiscal_year": 2021, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1384700000", "ebitda": "2129200000", "netIncome": "789300000", "grossProfit": "1707900000", "depreciation": "None", "totalRevenue": "4195200000", "costOfRevenue": "2487300000", "interestIncome": "217200000", "incomeBeforeTax": "1283800000", "interestExpense": "100900000", "operatingIncome": "1549100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "424900000", "reportedCurrency": "USD", "netInterestIncome": "-82900000", "nonInterestIncome": "None", "operatingExpenses": "341200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2487300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "744500000", "sellingGeneralAndAdministrative": "41200000", "netIncomeFromContinuingOperations": "829500000" }, "balance": { "goodwill": "None", "inventory": "627600000", "commonStock": "3871500000", "currentDebt": "None", "investments": "None", "totalAssets": "7348800000", "longTermDebt": "1078100000", "shortTermDebt": "60400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "27300000", "reportedCurrency": "USD", "retainedEarnings": "2222600000", "totalLiabilities": "3218700000", "otherCurrentAssets": "113400000", "totalCurrentAssets": "1421100000", "currentLongTermDebt": "None", "longTermInvestments": "317400000", "shortTermInvestments": "100000", "currentNetReceivables": "155500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5927700000", "currentAccountsPayable": "165000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5079100000", "shortLongTermDebtTotal": "1493600000", "totalShareholderEquity": "4130100000", "capitalLeaseObligations": "415500000", "otherCurrentLiabilities": "481100000", "totalCurrentLiabilities": "822400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2396300000", "cashAndShortTermInvestments": "524700000", "commonStockSharesOutstanding": "893497539", "intangibleAssetsExcludingGoodwill": "27300000", "cashAndCashEquivalentsAtCarryingValue": "524700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "789300000", "profitLoss": "None", "dividendPayout": "322300000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-132100000", "operatingCashflow": "1552500000", "capitalExpenditures": "1088700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-832800000", "cashflowFromInvestment": "-1070500000", "stockBasedCompensation": "12700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "322300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "744500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 4195200000, "cost_of_revenue": 2487300000, "gross_profit": 1707900000, "research_and_development": null, "selling_general_admin": 41200000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1384700000, "depreciation_amortisation": 744500000, "ebitda": 2129200000, "interest_expense": 100900000, "interest_income": null, "other_non_operating": null, "pretax_income": 1283800000, "tax_provision": 424900000, "effective_tax_rate": null, "net_income": 789300000, "net_income_continuing_ops": 829500000, "net_income_to_common": 789300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 524700000, "short_term_investments": 100000, "net_receivables": 155500000, "inventory": 627600000, "other_current_assets": null, "total_current_assets": 1421100000, "net_ppe": null, "goodwill": null, "intangible_assets": 27300000, "goodwill_and_intangibles": 27300000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5927700000, "total_assets": 7348800000, "short_term_debt": 60400000, "accounts_payable": 165000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 822400000, "long_term_debt": 1078100000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2396300000, "total_liabilities": 3218700000, "total_debt": 1138500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2222600000, "total_equity": 4130100000, "shares_outstanding": 893497539, "operating_cash_flow": 1552500000, "stock_based_compensation": 12700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 1088700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -1070500000, "dividends_paid": 322300000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -832800000, "free_cash_flow": 2641200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1384700000", "ebitda": "2129200000", "netIncome": "789300000", "grossProfit": "1707900000", "depreciation": "None", "totalRevenue": "4195200000", "costOfRevenue": "2487300000", "interestIncome": "217200000", "incomeBeforeTax": "1283800000", "interestExpense": "100900000", "operatingIncome": "1549100000", "fiscalDateEnding": "2021-12-31", "incomeTaxExpense": "424900000", "reportedCurrency": "USD", "netInterestIncome": "-82900000", "nonInterestIncome": "None", "operatingExpenses": "341200000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2487300000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "744500000", "sellingGeneralAndAdministrative": "41200000", "netIncomeFromContinuingOperations": "829500000" }, "balance": { "goodwill": "None", "inventory": "627600000", "commonStock": "3871500000", "currentDebt": "None", "investments": "None", "totalAssets": "7348800000", "longTermDebt": "1078100000", "shortTermDebt": "60400000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2021-12-31", "intangibleAssets": "27300000", "reportedCurrency": "USD", "retainedEarnings": "2222600000", "totalLiabilities": "3218700000", "otherCurrentAssets": "113400000", "totalCurrentAssets": "1421100000", "currentLongTermDebt": "None", "longTermInvestments": "317400000", "shortTermInvestments": "100000", "currentNetReceivables": "155500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5927700000", "currentAccountsPayable": "165000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5079100000", "shortLongTermDebtTotal": "1493600000", "totalShareholderEquity": "4130100000", "capitalLeaseObligations": "415500000", "otherCurrentLiabilities": "481100000", "totalCurrentLiabilities": "822400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2396300000", "cashAndShortTermInvestments": "524700000", "commonStockSharesOutstanding": "893497539", "intangibleAssetsExcludingGoodwill": "27300000", "cashAndCashEquivalentsAtCarryingValue": "524700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "789300000", "profitLoss": "None", "dividendPayout": "322300000", "fiscalDateEnding": "2021-12-31", "reportedCurrency": "USD", "changeInInventory": "-132100000", "operatingCashflow": "1552500000", "capitalExpenditures": "1088700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-832800000", "cashflowFromInvestment": "-1070500000", "stockBasedCompensation": "12700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "322300000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "744500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "income_statement": { "revenue": 3892100000, "cost_of_revenue": 2255400000, "gross_profit": 1636700000, "ebit": 1304600000, "ebitda": 1992600000, "pretax_income": 1177900000, "tax_provision": 432500000, "net_income": 723000000, "net_income_to_common": 723000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 886800000, "total_current_assets": 1759800000, "total_assets": 7472800000, "short_term_debt": 147700000, "long_term_debt": 1443400000, "total_debt": 1591100000, "total_liabilities": 3644600000, "total_equity": 3664500000, "shares_outstanding": 889841717, "goodwill_and_intangibles": 112700000 }, "cash_flow": { "operating_cash_flow": 1249100000, "capital_expenditure": 583700000, "free_cash_flow": 1832800000, "dividends_paid": 137700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267675, "ticker_id": 1729, "period_end_date": "2020-12-31", "period_type": "annual", "fiscal_year": 2020, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1304600000", "ebitda": "1992600000", "netIncome": "723000000", "grossProfit": "1636700000", "depreciation": "None", "totalRevenue": "3892100000", "costOfRevenue": "2255400000", "interestIncome": "338700000", "incomeBeforeTax": "1177900000", "interestExpense": "126700000", "operatingIncome": "1461300000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "432500000", "reportedCurrency": "USD", "netInterestIncome": "-118400000", "nonInterestIncome": "None", "operatingExpenses": "353000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2255400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "688000000", "sellingGeneralAndAdministrative": "65800000", "netIncomeFromContinuingOperations": "745400000" }, "balance": { "goodwill": "112700000", "inventory": "521600000", "commonStock": "3871500000", "currentDebt": "None", "investments": "None", "totalAssets": "7472800000", "longTermDebt": "1443400000", "shortTermDebt": "147700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1755600000", "totalLiabilities": "3644600000", "otherCurrentAssets": "217800000", "totalCurrentAssets": "1759800000", "currentLongTermDebt": "None", "longTermInvestments": "447600000", "shortTermInvestments": "100000", "currentNetReceivables": "133700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5713000000", "currentAccountsPayable": "133400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4771200000", "shortLongTermDebtTotal": "1955900000", "totalShareholderEquity": "3664500000", "capitalLeaseObligations": "429000000", "otherCurrentLiabilities": "514100000", "totalCurrentLiabilities": "916500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2728100000", "cashAndShortTermInvestments": "886800000", "commonStockSharesOutstanding": "889841717", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "886800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "723000000", "profitLoss": "None", "dividendPayout": "137700000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-89900000", "operatingCashflow": "1249100000", "capitalExpenditures": "583700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-277500000", "cashflowFromInvestment": "-607400000", "stockBasedCompensation": "14500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "137700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3892100000, "cost_of_revenue": 2255400000, "gross_profit": 1636700000, "research_and_development": null, "selling_general_admin": 65800000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1304600000, "depreciation_amortisation": 688000000, "ebitda": 1992600000, "interest_expense": 126700000, "interest_income": null, "other_non_operating": null, "pretax_income": 1177900000, "tax_provision": 432500000, "effective_tax_rate": null, "net_income": 723000000, "net_income_continuing_ops": 745400000, "net_income_to_common": 723000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 886800000, "short_term_investments": 100000, "net_receivables": 133700000, "inventory": 521600000, "other_current_assets": null, "total_current_assets": 1759800000, "net_ppe": null, "goodwill": 112700000, "intangible_assets": null, "goodwill_and_intangibles": 112700000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5713000000, "total_assets": 7472800000, "short_term_debt": 147700000, "accounts_payable": 133400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 916500000, "long_term_debt": 1443400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2728100000, "total_liabilities": 3644600000, "total_debt": 1591100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1755600000, "total_equity": 3664500000, "shares_outstanding": 889841717, "operating_cash_flow": 1249100000, "stock_based_compensation": 14500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 583700000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -607400000, "dividends_paid": 137700000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -277500000, "free_cash_flow": 1832800000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1304600000", "ebitda": "1992600000", "netIncome": "723000000", "grossProfit": "1636700000", "depreciation": "None", "totalRevenue": "3892100000", "costOfRevenue": "2255400000", "interestIncome": "338700000", "incomeBeforeTax": "1177900000", "interestExpense": "126700000", "operatingIncome": "1461300000", "fiscalDateEnding": "2020-12-31", "incomeTaxExpense": "432500000", "reportedCurrency": "USD", "netInterestIncome": "-118400000", "nonInterestIncome": "None", "operatingExpenses": "353000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2255400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "688000000", "sellingGeneralAndAdministrative": "65800000", "netIncomeFromContinuingOperations": "745400000" }, "balance": { "goodwill": "112700000", "inventory": "521600000", "commonStock": "3871500000", "currentDebt": "None", "investments": "None", "totalAssets": "7472800000", "longTermDebt": "1443400000", "shortTermDebt": "147700000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2020-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1755600000", "totalLiabilities": "3644600000", "otherCurrentAssets": "217800000", "totalCurrentAssets": "1759800000", "currentLongTermDebt": "None", "longTermInvestments": "447600000", "shortTermInvestments": "100000", "currentNetReceivables": "133700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5713000000", "currentAccountsPayable": "133400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4771200000", "shortLongTermDebtTotal": "1955900000", "totalShareholderEquity": "3664500000", "capitalLeaseObligations": "429000000", "otherCurrentLiabilities": "514100000", "totalCurrentLiabilities": "916500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2728100000", "cashAndShortTermInvestments": "886800000", "commonStockSharesOutstanding": "889841717", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "886800000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "723000000", "profitLoss": "None", "dividendPayout": "137700000", "fiscalDateEnding": "2020-12-31", "reportedCurrency": "USD", "changeInInventory": "-89900000", "operatingCashflow": "1249100000", "capitalExpenditures": "583700000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-277500000", "cashflowFromInvestment": "-607400000", "stockBasedCompensation": "14500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "137700000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "137700000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "688000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "income_statement": { "revenue": 2967100000, "cost_of_revenue": 2107200000, "gross_profit": 859900000, "ebit": 452500000, "ebitda": 1092500000, "pretax_income": 350300000, "tax_provision": 175600000, "net_income": 161600000, "net_income_to_common": 161600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 515000000, "total_current_assets": 1101100000, "total_assets": 6561300000, "short_term_debt": 730100000, "long_term_debt": 1160900000, "total_debt": 1891000000, "total_liabilities": 3652600000, "total_equity": 2908700000, "shares_outstanding": 839234102, "goodwill_and_intangibles": 329000000 }, "cash_flow": { "operating_cash_flow": 890500000, "capital_expenditure": 612500000, "free_cash_flow": 1503000000, "dividends_paid": 45500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267680, "ticker_id": 1729, "period_end_date": "2019-12-31", "period_type": "annual", "fiscal_year": 2019, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "452500000", "ebitda": "1092500000", "netIncome": "161600000", "grossProfit": "859900000", "depreciation": "None", "totalRevenue": "2967100000", "costOfRevenue": "2107200000", "interestIncome": "323300000", "incomeBeforeTax": "350300000", "interestExpense": "102200000", "operatingIncome": "684700000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "175600000", "reportedCurrency": "USD", "netInterestIncome": "-94900000", "nonInterestIncome": "None", "operatingExpenses": "427700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2107200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "640000000", "sellingGeneralAndAdministrative": "29600000", "netIncomeFromContinuingOperations": "174700000" }, "balance": { "goodwill": "0", "inventory": "417800000", "commonStock": "3622500000", "currentDebt": "None", "investments": "None", "totalAssets": "6561300000", "longTermDebt": "1160900000", "shortTermDebt": "730100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "329000000", "reportedCurrency": "USD", "retainedEarnings": "1190000000", "totalLiabilities": "3652600000", "otherCurrentAssets": "74900000", "totalCurrentAssets": "1101100000", "currentLongTermDebt": "684900000", "longTermInvestments": "396600000", "shortTermInvestments": "100000", "currentNetReceivables": "94600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5460200000", "currentAccountsPayable": "138100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4657100000", "shortLongTermDebtTotal": "2178700000", "totalShareholderEquity": "2908700000", "capitalLeaseObligations": "332900000", "otherCurrentLiabilities": "474800000", "totalCurrentLiabilities": "1367800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2284800000", "cashAndShortTermInvestments": "515000000", "commonStockSharesOutstanding": "839234102", "intangibleAssetsExcludingGoodwill": "329000000", "cashAndCashEquivalentsAtCarryingValue": "515000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161600000", "profitLoss": "None", "dividendPayout": "45500000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-56200000", "operatingCashflow": "890500000", "capitalExpenditures": "612500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150100000", "cashflowFromInvestment": "-446800000", "stockBasedCompensation": "20500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "640000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2967100000, "cost_of_revenue": 2107200000, "gross_profit": 859900000, "research_and_development": null, "selling_general_admin": 29600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 452500000, "depreciation_amortisation": 640000000, "ebitda": 1092500000, "interest_expense": 102200000, "interest_income": null, "other_non_operating": null, "pretax_income": 350300000, "tax_provision": 175600000, "effective_tax_rate": null, "net_income": 161600000, "net_income_continuing_ops": 174700000, "net_income_to_common": 161600000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 515000000, "short_term_investments": 100000, "net_receivables": 94600000, "inventory": 417800000, "other_current_assets": null, "total_current_assets": 1101100000, "net_ppe": null, "goodwill": 0, "intangible_assets": 329000000, "goodwill_and_intangibles": 329000000, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5460200000, "total_assets": 6561300000, "short_term_debt": 730100000, "accounts_payable": 138100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1367800000, "long_term_debt": 1160900000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2284800000, "total_liabilities": 3652600000, "total_debt": 1891000000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1190000000, "total_equity": 2908700000, "shares_outstanding": 839234102, "operating_cash_flow": 890500000, "stock_based_compensation": 20500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 612500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -446800000, "dividends_paid": 45500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -150100000, "free_cash_flow": 1503000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "452500000", "ebitda": "1092500000", "netIncome": "161600000", "grossProfit": "859900000", "depreciation": "None", "totalRevenue": "2967100000", "costOfRevenue": "2107200000", "interestIncome": "323300000", "incomeBeforeTax": "350300000", "interestExpense": "102200000", "operatingIncome": "684700000", "fiscalDateEnding": "2019-12-31", "incomeTaxExpense": "175600000", "reportedCurrency": "USD", "netInterestIncome": "-94900000", "nonInterestIncome": "None", "operatingExpenses": "427700000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2107200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "640000000", "sellingGeneralAndAdministrative": "29600000", "netIncomeFromContinuingOperations": "174700000" }, "balance": { "goodwill": "0", "inventory": "417800000", "commonStock": "3622500000", "currentDebt": "None", "investments": "None", "totalAssets": "6561300000", "longTermDebt": "1160900000", "shortTermDebt": "730100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2019-12-31", "intangibleAssets": "329000000", "reportedCurrency": "USD", "retainedEarnings": "1190000000", "totalLiabilities": "3652600000", "otherCurrentAssets": "74900000", "totalCurrentAssets": "1101100000", "currentLongTermDebt": "684900000", "longTermInvestments": "396600000", "shortTermInvestments": "100000", "currentNetReceivables": "94600000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5460200000", "currentAccountsPayable": "138100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4657100000", "shortLongTermDebtTotal": "2178700000", "totalShareholderEquity": "2908700000", "capitalLeaseObligations": "332900000", "otherCurrentLiabilities": "474800000", "totalCurrentLiabilities": "1367800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2284800000", "cashAndShortTermInvestments": "515000000", "commonStockSharesOutstanding": "839234102", "intangibleAssetsExcludingGoodwill": "329000000", "cashAndCashEquivalentsAtCarryingValue": "515000000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "161600000", "profitLoss": "None", "dividendPayout": "45500000", "fiscalDateEnding": "2019-12-31", "reportedCurrency": "USD", "changeInInventory": "-56200000", "operatingCashflow": "890500000", "capitalExpenditures": "612500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-150100000", "cashflowFromInvestment": "-446800000", "stockBasedCompensation": "20500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "640000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "income_statement": { "revenue": 2577800000, "cost_of_revenue": 2105500000, "gross_profit": 472300000, "ebit": -352100000, "ebitda": 355900000, "pretax_income": -410700000, "tax_provision": 65900000, "net_income": -348200000, "net_income_to_common": -348200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 399700000, "total_current_assets": 921100000, "total_assets": 6104300000, "short_term_debt": 101000000, "long_term_debt": 1814300000, "total_debt": 1915300000, "total_liabilities": 3397400000, "total_equity": 2706900000, "shares_outstanding": 832465491, "goodwill_and_intangibles": 0 }, "cash_flow": { "operating_cash_flow": 614200000, "capital_expenditure": 814200000, "free_cash_flow": 1428400000, "dividends_paid": 45500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267685, "ticker_id": 1729, "period_end_date": "2018-12-31", "period_type": "annual", "fiscal_year": 2018, "fiscal_quarter": null, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "-352100000", "ebitda": "355900000", "netIncome": "-348200000", "grossProfit": "472300000", "depreciation": "None", "totalRevenue": "2577800000", "costOfRevenue": "2105500000", "interestIncome": "54200000", "incomeBeforeTax": "-410700000", "interestExpense": "88000000", "operatingIncome": "271100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "65900000", "reportedCurrency": "USD", "netInterestIncome": "-80600000", "nonInterestIncome": "None", "operatingExpenses": "816500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2105500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "708000000", "sellingGeneralAndAdministrative": "38600000", "netIncomeFromContinuingOperations": "-344800000" }, "balance": { "goodwill": "0", "inventory": "368200000", "commonStock": "3622500000", "currentDebt": "None", "investments": "None", "totalAssets": "6104300000", "longTermDebt": "1814300000", "shortTermDebt": "101000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1073900000", "totalLiabilities": "3397400000", "otherCurrentAssets": "106800000", "totalCurrentAssets": "921100000", "currentLongTermDebt": "86300000", "longTermInvestments": "521200000", "shortTermInvestments": "60800000", "currentNetReceivables": "42200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5183200000", "currentAccountsPayable": "60400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4259200000", "shortLongTermDebtTotal": "2100200000", "totalShareholderEquity": "2706900000", "capitalLeaseObligations": "88600000", "otherCurrentLiabilities": "365300000", "totalCurrentLiabilities": "615500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2781900000", "cashAndShortTermInvestments": "399700000", "commonStockSharesOutstanding": "832465491", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "399700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-348200000", "profitLoss": "None", "dividendPayout": "45500000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "800000", "operatingCashflow": "614200000", "capitalExpenditures": "814200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106100000", "cashflowFromInvestment": "-886800000", "stockBasedCompensation": "37500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "708000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2577800000, "cost_of_revenue": 2105500000, "gross_profit": 472300000, "research_and_development": null, "selling_general_admin": 38600000, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": -352100000, "depreciation_amortisation": 708000000, "ebitda": 355900000, "interest_expense": 88000000, "interest_income": null, "other_non_operating": null, "pretax_income": -410700000, "tax_provision": 65900000, "effective_tax_rate": null, "net_income": -348200000, "net_income_continuing_ops": -344800000, "net_income_to_common": -348200000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 399700000, "short_term_investments": 60800000, "net_receivables": 42200000, "inventory": 368200000, "other_current_assets": null, "total_current_assets": 921100000, "net_ppe": null, "goodwill": 0, "intangible_assets": null, "goodwill_and_intangibles": 0, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5183200000, "total_assets": 6104300000, "short_term_debt": 101000000, "accounts_payable": 60400000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 615500000, "long_term_debt": 1814300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2781900000, "total_liabilities": 3397400000, "total_debt": 1915300000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 1073900000, "total_equity": 2706900000, "shares_outstanding": 832465491, "operating_cash_flow": 614200000, "stock_based_compensation": 37500000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 814200000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -886800000, "dividends_paid": 45500000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 106100000, "free_cash_flow": 1428400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "-352100000", "ebitda": "355900000", "netIncome": "-348200000", "grossProfit": "472300000", "depreciation": "None", "totalRevenue": "2577800000", "costOfRevenue": "2105500000", "interestIncome": "54200000", "incomeBeforeTax": "-410700000", "interestExpense": "88000000", "operatingIncome": "271100000", "fiscalDateEnding": "2018-12-31", "incomeTaxExpense": "65900000", "reportedCurrency": "USD", "netInterestIncome": "-80600000", "nonInterestIncome": "None", "operatingExpenses": "816500000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2105500000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "708000000", "sellingGeneralAndAdministrative": "38600000", "netIncomeFromContinuingOperations": "-344800000" }, "balance": { "goodwill": "0", "inventory": "368200000", "commonStock": "3622500000", "currentDebt": "None", "investments": "None", "totalAssets": "6104300000", "longTermDebt": "1814300000", "shortTermDebt": "101000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2018-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "1073900000", "totalLiabilities": "3397400000", "otherCurrentAssets": "106800000", "totalCurrentAssets": "921100000", "currentLongTermDebt": "86300000", "longTermInvestments": "521200000", "shortTermInvestments": "60800000", "currentNetReceivables": "42200000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5183200000", "currentAccountsPayable": "60400000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4259200000", "shortLongTermDebtTotal": "2100200000", "totalShareholderEquity": "2706900000", "capitalLeaseObligations": "88600000", "otherCurrentLiabilities": "365300000", "totalCurrentLiabilities": "615500000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2781900000", "cashAndShortTermInvestments": "399700000", "commonStockSharesOutstanding": "832465491", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "399700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "-348200000", "profitLoss": "None", "dividendPayout": "45500000", "fiscalDateEnding": "2018-12-31", "reportedCurrency": "USD", "changeInInventory": "800000", "operatingCashflow": "614200000", "capitalExpenditures": "814200000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "106100000", "cashflowFromInvestment": "-886800000", "stockBasedCompensation": "37500000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "45500000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "708000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "income_statement": { "revenue": 5287936509, "cost_of_revenue": 2289420423, "gross_profit": 2998516085, "ebit": 3731575810, "ebitda": 4291372342, "pretax_income": 3669509887, "tax_provision": 1073469761, "net_income": 2547510388, "net_income_to_common": 2547510388, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1779199110, "total_current_assets": 2970898514, "total_assets": 15225192387, "short_term_debt": 282599858, "long_term_debt": 2559500000, "total_debt": 2842099858, "total_liabilities": 6552796723, "total_equity": 8432595783, "shares_outstanding": 894418000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2853807272, "capital_expenditure": 755550772, "free_cash_flow": 3609358044, "dividends_paid": 361983743, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267653, "ticker_id": 1729, "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "3731575810", "ebitda": "4291372342", "netIncome": "2547510388", "grossProfit": "2998516085", "depreciation": "None", "totalRevenue": "5287936509", "costOfRevenue": "2289420423", "interestIncome": "86600000", "incomeBeforeTax": "3669509887", "interestExpense": "62065923", "operatingIncome": "2713754818", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1073469761", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "284761266", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2289420423", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559796532", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "782600000", "commonStock": "3844798077", "currentDebt": "None", "investments": "None", "totalAssets": "15225192387", "longTermDebt": "2559500000", "shortTermDebt": "282599858", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6677296661", "totalLiabilities": "6552796723", "otherCurrentAssets": "1191699404", "totalCurrentAssets": "2970898514", "currentLongTermDebt": "178700000", "longTermInvestments": "192400000", "shortTermInvestments": "None", "currentNetReceivables": "144100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12254293872", "currentAccountsPayable": "225000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11336800000", "shortLongTermDebtTotal": "3600298198", "totalShareholderEquity": "8432595783", "capitalLeaseObligations": "483000000", "otherCurrentLiabilities": "1417299292", "totalCurrentLiabilities": "1699899150", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4852897573", "cashAndShortTermInvestments": "1779199110", "commonStockSharesOutstanding": "894418000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1779199110", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2547510388", "profitLoss": "None", "dividendPayout": "361983743", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2853807272", "capitalExpenditures": "755550772", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62206672", "cashflowFromInvestment": "-2115385502", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "361983743", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26772014", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "559796532", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 5287936509, "cost_of_revenue": 2289420423, "gross_profit": 2998516085, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 3731575810, "depreciation_amortisation": 559796532, "ebitda": 4291372342, "interest_expense": 62065923, "interest_income": null, "other_non_operating": null, "pretax_income": 3669509887, "tax_provision": 1073469761, "effective_tax_rate": null, "net_income": 2547510388, "net_income_continuing_ops": null, "net_income_to_common": 2547510388, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1779199110, "short_term_investments": null, "net_receivables": 144100000, "inventory": 782600000, "other_current_assets": null, "total_current_assets": 2970898514, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 12254293872, "total_assets": 15225192387, "short_term_debt": 282599858, "accounts_payable": 225000000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1699899150, "long_term_debt": 2559500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 4852897573, "total_liabilities": 6552796723, "total_debt": 2842099858, "preferred_stock": null, "minority_interest": null, "retained_earnings": 6677296661, "total_equity": 8432595783, "shares_outstanding": 894418000, "operating_cash_flow": 2853807272, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 755550772, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2115385502, "dividends_paid": 361983743, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -62206672, "free_cash_flow": 3609358044, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "3731575810", "ebitda": "4291372342", "netIncome": "2547510388", "grossProfit": "2998516085", "depreciation": "None", "totalRevenue": "5287936509", "costOfRevenue": "2289420423", "interestIncome": "86600000", "incomeBeforeTax": "3669509887", "interestExpense": "62065923", "operatingIncome": "2713754818", "fiscalDateEnding": "2025-12-31", "incomeTaxExpense": "1073469761", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "284761266", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "2289420423", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "559796532", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "782600000", "commonStock": "3844798077", "currentDebt": "None", "investments": "None", "totalAssets": "15225192387", "longTermDebt": "2559500000", "shortTermDebt": "282599858", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "6677296661", "totalLiabilities": "6552796723", "otherCurrentAssets": "1191699404", "totalCurrentAssets": "2970898514", "currentLongTermDebt": "178700000", "longTermInvestments": "192400000", "shortTermInvestments": "None", "currentNetReceivables": "144100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "12254293872", "currentAccountsPayable": "225000000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "11336800000", "shortLongTermDebtTotal": "3600298198", "totalShareholderEquity": "8432595783", "capitalLeaseObligations": "483000000", "otherCurrentLiabilities": "1417299292", "totalCurrentLiabilities": "1699899150", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "4852897573", "cashAndShortTermInvestments": "1779199110", "commonStockSharesOutstanding": "894418000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1779199110", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "2547510388", "profitLoss": "None", "dividendPayout": "361983743", "fiscalDateEnding": "2025-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "2853807272", "capitalExpenditures": "755550772", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-62206672", "cashflowFromInvestment": "-2115385502", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "361983743", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-26772014", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "559796532", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "income_statement": { "revenue": 3486660000, "cost_of_revenue": 1728942000, "gross_profit": 1757718000, "ebit": 1669687000, "ebitda": 2061917000, "pretax_income": 1639207000, "tax_provision": 580124000, "net_income": 1029404000, "net_income_to_common": 1029404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1066487000, "total_current_assets": 2082076000, "total_assets": 10858072000, "short_term_debt": 82899000, "long_term_debt": 2121400000, "total_debt": 2204299000, "total_liabilities": 4611546000, "total_equity": 6082928000, "shares_outstanding": 895704000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1692446000, "capital_expenditure": 670562000, "free_cash_flow": 2363008000, "dividends_paid": 347714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267655, "ticker_id": 1729, "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1669687000", "ebitda": "2061917000", "netIncome": "1029404000", "grossProfit": "1757718000", "depreciation": "None", "totalRevenue": "3486660000", "costOfRevenue": "1728942000", "interestIncome": "21800000", "incomeBeforeTax": "1639207000", "interestExpense": "29177000", "operatingIncome": "1619154000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "580124000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "138564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1728942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392230000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3871454000", "currentDebt": "None", "investments": "None", "totalAssets": "10858072000", "longTermDebt": "2121400000", "shortTermDebt": "82899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4538547000", "totalLiabilities": "4611546000", "otherCurrentAssets": "1015588000", "totalCurrentAssets": "2082076000", "currentLongTermDebt": "None", "longTermInvestments": "166300000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8775997000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7936500000", "shortLongTermDebtTotal": "2553770000", "totalShareholderEquity": "6082928000", "capitalLeaseObligations": "432400000", "otherCurrentLiabilities": "1021088000", "totalCurrentLiabilities": "1103987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3507559000", "cashAndShortTermInvestments": "1066487000", "commonStockSharesOutstanding": "895704000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1066487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1029404000", "profitLoss": "None", "dividendPayout": "347714000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1692446000", "capitalExpenditures": "670562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-875500000", "cashflowFromInvestment": "-657828000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "347714000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3486660000, "cost_of_revenue": 1728942000, "gross_profit": 1757718000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1669687000, "depreciation_amortisation": 392230000, "ebitda": 2061917000, "interest_expense": 29177000, "interest_income": null, "other_non_operating": null, "pretax_income": 1639207000, "tax_provision": 580124000, "effective_tax_rate": null, "net_income": 1029404000, "net_income_continuing_ops": null, "net_income_to_common": 1029404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 1066487000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 2082076000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8775997000, "total_assets": 10858072000, "short_term_debt": 82899000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1103987000, "long_term_debt": 2121400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3507559000, "total_liabilities": 4611546000, "total_debt": 2204299000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 4538547000, "total_equity": 6082928000, "shares_outstanding": 895704000, "operating_cash_flow": 1692446000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 670562000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -657828000, "dividends_paid": 347714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -875500000, "free_cash_flow": 2363008000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1669687000", "ebitda": "2061917000", "netIncome": "1029404000", "grossProfit": "1757718000", "depreciation": "None", "totalRevenue": "3486660000", "costOfRevenue": "1728942000", "interestIncome": "21800000", "incomeBeforeTax": "1639207000", "interestExpense": "29177000", "operatingIncome": "1619154000", "fiscalDateEnding": "2025-06-30", "incomeTaxExpense": "580124000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "138564000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1728942000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "392230000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3871454000", "currentDebt": "None", "investments": "None", "totalAssets": "10858072000", "longTermDebt": "2121400000", "shortTermDebt": "82899000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2025-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "4538547000", "totalLiabilities": "4611546000", "otherCurrentAssets": "1015588000", "totalCurrentAssets": "2082076000", "currentLongTermDebt": "None", "longTermInvestments": "166300000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8775997000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7936500000", "shortLongTermDebtTotal": "2553770000", "totalShareholderEquity": "6082928000", "capitalLeaseObligations": "432400000", "otherCurrentLiabilities": "1021088000", "totalCurrentLiabilities": "1103987000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3507559000", "cashAndShortTermInvestments": "1066487000", "commonStockSharesOutstanding": "895704000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "1066487000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "1029404000", "profitLoss": "None", "dividendPayout": "347714000", "fiscalDateEnding": "2025-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "1692446000", "capitalExpenditures": "670562000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-875500000", "cashflowFromInvestment": "-657828000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "347714000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "-9625000", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "392230000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "income_statement": { "revenue": 3077700000, "cost_of_revenue": 1228000000, "gross_profit": 1849700000, "ebit": 1376000000, "ebitda": 1734800000, "pretax_income": 1338500000, "tax_provision": 450400000, "net_income": 856000000, "net_income_to_common": 856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860200000, "total_current_assets": 1947800000, "total_assets": 10142900000, "short_term_debt": 806000000, "long_term_debt": 1776500000, "total_debt": 2582500000, "total_liabilities": 4776000000, "total_equity": 5201400000, "shares_outstanding": 895530000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1329000000, "capital_expenditure": 647900000, "free_cash_flow": 1976900000, "dividends_paid": 152400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267656, "ticker_id": 1729, "period_end_date": "2024-12-31", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "1376000000", "ebitda": "1734800000", "netIncome": "856000000", "grossProfit": "1849700000", "depreciation": "None", "totalRevenue": "3077700000", "costOfRevenue": "1228000000", "interestIncome": "18300000", "incomeBeforeTax": "1338500000", "interestExpense": "9706000", "operatingIncome": "1768600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "450400000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1228000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358800000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "699300000", "commonStock": "3871500000", "currentDebt": "None", "investments": "None", "totalAssets": "10142900000", "longTermDebt": "1776500000", "shortTermDebt": "806000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3858000000", "totalLiabilities": "4776000000", "otherCurrentAssets": "95200000", "totalCurrentAssets": "1947800000", "currentLongTermDebt": "719100000", "longTermInvestments": "277700000", "shortTermInvestments": "None", "currentNetReceivables": "293100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8195100000", "currentAccountsPayable": "151700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7298400000", "shortLongTermDebtTotal": "2945800000", "totalShareholderEquity": "5201400000", "capitalLeaseObligations": "450200000", "otherCurrentLiabilities": "640300000", "totalCurrentLiabilities": "1710400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3065600000", "cashAndShortTermInvestments": "860200000", "commonStockSharesOutstanding": "895530000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "860200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "856000000", "profitLoss": "None", "dividendPayout": "152400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-41600000", "operatingCashflow": "1329000000", "capitalExpenditures": "647900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1095200000", "cashflowFromInvestment": "-2077300000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 3077700000, "cost_of_revenue": 1228000000, "gross_profit": 1849700000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 1376000000, "depreciation_amortisation": 358800000, "ebitda": 1734800000, "interest_expense": 9706000, "interest_income": null, "other_non_operating": null, "pretax_income": 1338500000, "tax_provision": 450400000, "effective_tax_rate": null, "net_income": 856000000, "net_income_continuing_ops": null, "net_income_to_common": 856000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 860200000, "short_term_investments": null, "net_receivables": 293100000, "inventory": 699300000, "other_current_assets": null, "total_current_assets": 1947800000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 8195100000, "total_assets": 10142900000, "short_term_debt": 806000000, "accounts_payable": 151700000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1710400000, "long_term_debt": 1776500000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 3065600000, "total_liabilities": 4776000000, "total_debt": 2582500000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3858000000, "total_equity": 5201400000, "shares_outstanding": 895530000, "operating_cash_flow": 1329000000, "stock_based_compensation": 900000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 647900000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -2077300000, "dividends_paid": 152400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": 1095200000, "free_cash_flow": 1976900000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "1376000000", "ebitda": "1734800000", "netIncome": "856000000", "grossProfit": "1849700000", "depreciation": "None", "totalRevenue": "3077700000", "costOfRevenue": "1228000000", "interestIncome": "18300000", "incomeBeforeTax": "1338500000", "interestExpense": "9706000", "operatingIncome": "1768600000", "fiscalDateEnding": "2024-12-31", "incomeTaxExpense": "450400000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "81100000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1228000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "358800000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "699300000", "commonStock": "3871500000", "currentDebt": "None", "investments": "None", "totalAssets": "10142900000", "longTermDebt": "1776500000", "shortTermDebt": "806000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3858000000", "totalLiabilities": "4776000000", "otherCurrentAssets": "95200000", "totalCurrentAssets": "1947800000", "currentLongTermDebt": "719100000", "longTermInvestments": "277700000", "shortTermInvestments": "None", "currentNetReceivables": "293100000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "8195100000", "currentAccountsPayable": "151700000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "7298400000", "shortLongTermDebtTotal": "2945800000", "totalShareholderEquity": "5201400000", "capitalLeaseObligations": "450200000", "otherCurrentLiabilities": "640300000", "totalCurrentLiabilities": "1710400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "3065600000", "cashAndShortTermInvestments": "860200000", "commonStockSharesOutstanding": "895530000", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "860200000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "856000000", "profitLoss": "None", "dividendPayout": "152400000", "fiscalDateEnding": "2024-12-31", "reportedCurrency": "USD", "changeInInventory": "-41600000", "operatingCashflow": "1329000000", "capitalExpenditures": "647900000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "1095200000", "cashflowFromInvestment": "-2077300000", "stockBasedCompensation": "900000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "152400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "358800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "income_statement": { "revenue": 2123900000, "cost_of_revenue": 1388900000, "gross_profit": 735000000, "ebit": 691000000, "ebitda": 972000000, "pretax_income": 682800000, "tax_provision": 246700000, "net_income": 389000000, "net_income_to_common": 389000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 527700000, "total_current_assets": 1496500000, "total_assets": 8365200000, "short_term_debt": 82000000, "long_term_debt": 1247200000, "total_debt": 1329200000, "total_liabilities": 3560500000, "total_equity": 4660000000, "shares_outstanding": 895445792, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 645200000, "capital_expenditure": 600800000, "free_cash_flow": 1246000000, "dividends_paid": 199200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267658, "ticker_id": 1729, "period_end_date": "2024-06-30", "period_type": "quarterly", "fiscal_year": 2024, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "691000000", "ebitda": "972000000", "netIncome": "389000000", "grossProfit": "735000000", "depreciation": "None", "totalRevenue": "2123900000", "costOfRevenue": "1388900000", "interestIncome": "45000000", "incomeBeforeTax": "682800000", "interestExpense": "56800000", "operatingIncome": "652600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "246700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "82400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1388900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3871500000", "currentDebt": "None", "investments": "None", "totalAssets": "8365200000", "longTermDebt": "1247200000", "shortTermDebt": "82000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3154400000", "totalLiabilities": "3560500000", "otherCurrentAssets": "968800000", "totalCurrentAssets": "1496500000", "currentLongTermDebt": "None", "longTermInvestments": "707700000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6868700000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5481400000", "shortLongTermDebtTotal": "1680200000", "totalShareholderEquity": "4660000000", "capitalLeaseObligations": "433000000", "otherCurrentLiabilities": "844600000", "totalCurrentLiabilities": "844600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2715900000", "cashAndShortTermInvestments": "527700000", "commonStockSharesOutstanding": "895445792", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "527700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "389000000", "profitLoss": "None", "dividendPayout": "199200000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "645200000", "capitalExpenditures": "600800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249800000", "cashflowFromInvestment": "-513300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2123900000, "cost_of_revenue": 1388900000, "gross_profit": 735000000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 691000000, "depreciation_amortisation": 281000000, "ebitda": 972000000, "interest_expense": 56800000, "interest_income": null, "other_non_operating": null, "pretax_income": 682800000, "tax_provision": 246700000, "effective_tax_rate": null, "net_income": 389000000, "net_income_continuing_ops": null, "net_income_to_common": 389000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 527700000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1496500000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6868700000, "total_assets": 8365200000, "short_term_debt": 82000000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 844600000, "long_term_debt": 1247200000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2715900000, "total_liabilities": 3560500000, "total_debt": 1329200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 3154400000, "total_equity": 4660000000, "shares_outstanding": 895445792, "operating_cash_flow": 645200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 600800000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -513300000, "dividends_paid": 199200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -249800000, "free_cash_flow": 1246000000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "691000000", "ebitda": "972000000", "netIncome": "389000000", "grossProfit": "735000000", "depreciation": "None", "totalRevenue": "2123900000", "costOfRevenue": "1388900000", "interestIncome": "45000000", "incomeBeforeTax": "682800000", "interestExpense": "56800000", "operatingIncome": "652600000", "fiscalDateEnding": "2024-06-30", "incomeTaxExpense": "246700000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "82400000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1388900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "281000000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3871500000", "currentDebt": "None", "investments": "None", "totalAssets": "8365200000", "longTermDebt": "1247200000", "shortTermDebt": "82000000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2024-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "3154400000", "totalLiabilities": "3560500000", "otherCurrentAssets": "968800000", "totalCurrentAssets": "1496500000", "currentLongTermDebt": "None", "longTermInvestments": "707700000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6868700000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5481400000", "shortLongTermDebtTotal": "1680200000", "totalShareholderEquity": "4660000000", "capitalLeaseObligations": "433000000", "otherCurrentLiabilities": "844600000", "totalCurrentLiabilities": "844600000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2715900000", "cashAndShortTermInvestments": "527700000", "commonStockSharesOutstanding": "895445792", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "527700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "389000000", "profitLoss": "None", "dividendPayout": "199200000", "fiscalDateEnding": "2024-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "645200000", "capitalExpenditures": "600800000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-249800000", "cashflowFromInvestment": "-513300000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "199200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "281000000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "income_statement": { "revenue": 2234400000, "cost_of_revenue": 1864000000, "gross_profit": 370400000, "ebit": 529255495, "ebitda": 824555495, "pretax_income": 461100000, "tax_provision": 190500000, "net_income": 264400000, "net_income_to_common": 264400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 648700000, "total_current_assets": 1887700000, "total_assets": 8226300000, "short_term_debt": 659800000, "long_term_debt": 653400000, "total_debt": 1313200000, "total_liabilities": 3606500000, "total_equity": 4476100000, "shares_outstanding": 895873422, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 859460541, "capital_expenditure": 560427623, "free_cash_flow": 1419888164, "dividends_paid": 157822833, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267659, "ticker_id": 1729, "period_end_date": "2023-12-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "529255495", "ebitda": "824555495", "netIncome": "264400000", "grossProfit": "370400000", "depreciation": "None", "totalRevenue": "2234400000", "costOfRevenue": "1864000000", "interestIncome": "59800000", "incomeBeforeTax": "461100000", "interestExpense": "54272229", "operatingIncome": "676800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "190500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-9830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1864000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "827900000", "commonStock": "3871500000", "currentDebt": "None", "investments": "None", "totalAssets": "8226300000", "longTermDebt": "653400000", "shortTermDebt": "659800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2963900000", "totalLiabilities": "3606500000", "otherCurrentAssets": "212600000", "totalCurrentAssets": "1887700000", "currentLongTermDebt": "583100000", "longTermInvestments": "764400000", "shortTermInvestments": "None", "currentNetReceivables": "198500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6338600000", "currentAccountsPayable": "161800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5074400000", "shortLongTermDebtTotal": "1672900000", "totalShareholderEquity": "4476100000", "capitalLeaseObligations": "436400000", "otherCurrentLiabilities": "588500000", "totalCurrentLiabilities": "1505800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2100700000", "cashAndShortTermInvestments": "648700000", "commonStockSharesOutstanding": "895873422", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "648700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "267715998", "profitLoss": "None", "dividendPayout": "157822833", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "859460541", "capitalExpenditures": "560427623", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239067496", "cashflowFromInvestment": "-613878226", "stockBasedCompensation": "-774796830", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157822833", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387398415", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2234400000, "cost_of_revenue": 1864000000, "gross_profit": 370400000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 529255495, "depreciation_amortisation": 295300000, "ebitda": 824555495, "interest_expense": 54272229, "interest_income": null, "other_non_operating": null, "pretax_income": 461100000, "tax_provision": 190500000, "effective_tax_rate": null, "net_income": 264400000, "net_income_continuing_ops": null, "net_income_to_common": 264400000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 648700000, "short_term_investments": null, "net_receivables": 198500000, "inventory": 827900000, "other_current_assets": null, "total_current_assets": 1887700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6338600000, "total_assets": 8226300000, "short_term_debt": 659800000, "accounts_payable": 161800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1505800000, "long_term_debt": 653400000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2100700000, "total_liabilities": 3606500000, "total_debt": 1313200000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2963900000, "total_equity": 4476100000, "shares_outstanding": 895873422, "operating_cash_flow": 859460541, "stock_based_compensation": -774796830, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 560427623, "acquisitions": null, "other_investing": null, "investing_cash_flow": -613878226, "dividends_paid": 157822833, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -239067496, "free_cash_flow": 1419888164, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "529255495", "ebitda": "824555495", "netIncome": "264400000", "grossProfit": "370400000", "depreciation": "None", "totalRevenue": "2234400000", "costOfRevenue": "1864000000", "interestIncome": "59800000", "incomeBeforeTax": "461100000", "interestExpense": "54272229", "operatingIncome": "676800000", "fiscalDateEnding": "2023-12-31", "incomeTaxExpense": "190500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-9830000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1864000000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "295300000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "827900000", "commonStock": "3871500000", "currentDebt": "None", "investments": "None", "totalAssets": "8226300000", "longTermDebt": "653400000", "shortTermDebt": "659800000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2963900000", "totalLiabilities": "3606500000", "otherCurrentAssets": "212600000", "totalCurrentAssets": "1887700000", "currentLongTermDebt": "583100000", "longTermInvestments": "764400000", "shortTermInvestments": "None", "currentNetReceivables": "198500000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6338600000", "currentAccountsPayable": "161800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5074400000", "shortLongTermDebtTotal": "1672900000", "totalShareholderEquity": "4476100000", "capitalLeaseObligations": "436400000", "otherCurrentLiabilities": "588500000", "totalCurrentLiabilities": "1505800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2100700000", "cashAndShortTermInvestments": "648700000", "commonStockSharesOutstanding": "895873422", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "648700000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "267715998", "profitLoss": "None", "dividendPayout": "157822833", "fiscalDateEnding": "2023-12-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "859460541", "capitalExpenditures": "560427623", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-239067496", "cashflowFromInvestment": "-613878226", "stockBasedCompensation": "-774796830", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "157822833", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "387398415", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": null, "ebitda": null, "pretax_income": null, "tax_provision": null, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 648700000, "total_current_assets": 1887700000, "total_assets": 8226299999, "short_term_debt": 583100000, "long_term_debt": null, "total_debt": 583100000, "total_liabilities": 3606500000, "total_equity": 4476100000, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": null, "capital_expenditure": null, "free_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267661, "ticker_id": 1729, "period_end_date": "2023-09-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "raw_data": { "balance": { "goodwill": "None", "inventory": "827900000", "commonStock": "3871500000", "currentDebt": "None", "investments": "None", "totalAssets": "8226299999", "longTermDebt": "None", "shortTermDebt": "583100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2963900000", "totalLiabilities": "3606500000", "otherCurrentAssets": "342400000", "totalCurrentAssets": "1887700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6338599999", "currentAccountsPayable": "161800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1596199999", "totalShareholderEquity": "4476100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "760900000", "totalCurrentLiabilities": "1505800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2100700000", "cashAndShortTermInvestments": "648700000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "648700000", "accumulatedDepreciationAmortizationPPE": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": null, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": null, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 648700000, "short_term_investments": null, "net_receivables": 68700000, "inventory": 827900000, "other_current_assets": null, "total_current_assets": 1887700000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6338599999, "total_assets": 8226299999, "short_term_debt": 583100000, "accounts_payable": 161800000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1505800000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2100700000, "total_liabilities": 3606500000, "total_debt": 583100000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2963900000, "total_equity": 4476100000, "shares_outstanding": null, "operating_cash_flow": null, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": null, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": null, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": null, "free_cash_flow": null, "net_change_in_cash": null }, "raw_data": { "balance": { "goodwill": "None", "inventory": "827900000", "commonStock": "3871500000", "currentDebt": "None", "investments": "None", "totalAssets": "8226299999", "longTermDebt": "None", "shortTermDebt": "583100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-09-30", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "2963900000", "totalLiabilities": "3606500000", "otherCurrentAssets": "342400000", "totalCurrentAssets": "1887700000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "68700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6338599999", "currentAccountsPayable": "161800000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "1596199999", "totalShareholderEquity": "4476100000", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "760900000", "totalCurrentLiabilities": "1505800000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2100700000", "cashAndShortTermInvestments": "648700000", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "648700000", "accumulatedDepreciationAmortizationPPE": "None" } } }, { "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "income_statement": { "revenue": 2266300000, "cost_of_revenue": 999400000, "gross_profit": 1266900000, "ebit": 760500000, "ebitda": 1184000000, "pretax_income": 749200000, "tax_provision": 274600000, "net_income": 457800000, "net_income_to_common": 457800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 650500000, "total_current_assets": 1758100000, "total_assets": 7847300000, "short_term_debt": 847100000, "long_term_debt": 732300000, "total_debt": 1579400000, "total_liabilities": 3431700000, "total_equity": 4278000000, "shares_outstanding": 894598728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 726700000, "capital_expenditure": 507500000, "free_cash_flow": 1234200000, "dividends_paid": 215400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267662, "ticker_id": 1729, "period_end_date": "2023-06-30", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "760500000", "ebitda": "1184000000", "netIncome": "457800000", "grossProfit": "1266900000", "depreciation": "None", "totalRevenue": "2266300000", "costOfRevenue": "999400000", "interestIncome": "6300000", "incomeBeforeTax": "749200000", "interestExpense": "51500000", "operatingIncome": "745000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "274600000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "510000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "999400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3871500000", "currentDebt": "None", "investments": "None", "totalAssets": "7847300000", "longTermDebt": "732300000", "shortTermDebt": "847100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2872300000", "totalLiabilities": "3431700000", "otherCurrentAssets": "1107600000", "totalCurrentAssets": "1758100000", "currentLongTermDebt": "782600000", "longTermInvestments": "737200000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6089200000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4829800000", "shortLongTermDebtTotal": "1913900000", "totalShareholderEquity": "4278000000", "capitalLeaseObligations": "399000000", "otherCurrentLiabilities": "721500000", "totalCurrentLiabilities": "1568600000", "otherNonCurrentLiabilities": "235000000", "totalNonCurrentLiabilities": "1863100000", "cashAndShortTermInvestments": "650500000", "commonStockSharesOutstanding": "894598728", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "650500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "457800000", "profitLoss": "None", "dividendPayout": "215400000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "726700000", "capitalExpenditures": "507500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55900000", "cashflowFromInvestment": "-773000000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "215400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2266300000, "cost_of_revenue": 999400000, "gross_profit": 1266900000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 760500000, "depreciation_amortisation": 423500000, "ebitda": 1184000000, "interest_expense": 51500000, "interest_income": null, "other_non_operating": null, "pretax_income": 749200000, "tax_provision": 274600000, "effective_tax_rate": null, "net_income": 457800000, "net_income_continuing_ops": null, "net_income_to_common": 457800000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 650500000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1758100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6089200000, "total_assets": 7847300000, "short_term_debt": 847100000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 1568600000, "long_term_debt": 732300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 1863100000, "total_liabilities": 3431700000, "total_debt": 1579400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2872300000, "total_equity": 4278000000, "shares_outstanding": 894598728, "operating_cash_flow": 726700000, "stock_based_compensation": 4700000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 507500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -773000000, "dividends_paid": 215400000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -55900000, "free_cash_flow": 1234200000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "760500000", "ebitda": "1184000000", "netIncome": "457800000", "grossProfit": "1266900000", "depreciation": "None", "totalRevenue": "2266300000", "costOfRevenue": "999400000", "interestIncome": "6300000", "incomeBeforeTax": "749200000", "interestExpense": "51500000", "operatingIncome": "745000000", "fiscalDateEnding": "2023-06-30", "incomeTaxExpense": "274600000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "510000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "999400000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "423500000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3871500000", "currentDebt": "None", "investments": "None", "totalAssets": "7847300000", "longTermDebt": "732300000", "shortTermDebt": "847100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2872300000", "totalLiabilities": "3431700000", "otherCurrentAssets": "1107600000", "totalCurrentAssets": "1758100000", "currentLongTermDebt": "782600000", "longTermInvestments": "737200000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6089200000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4829800000", "shortLongTermDebtTotal": "1913900000", "totalShareholderEquity": "4278000000", "capitalLeaseObligations": "399000000", "otherCurrentLiabilities": "721500000", "totalCurrentLiabilities": "1568600000", "otherNonCurrentLiabilities": "235000000", "totalNonCurrentLiabilities": "1863100000", "cashAndShortTermInvestments": "650500000", "commonStockSharesOutstanding": "894598728", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "650500000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "457800000", "profitLoss": "None", "dividendPayout": "215400000", "fiscalDateEnding": "2023-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "726700000", "capitalExpenditures": "507500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-55900000", "cashflowFromInvestment": "-773000000", "stockBasedCompensation": "4700000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "215400000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "423500000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "income_statement": { "revenue": 1133150000, "cost_of_revenue": 499700000, "gross_profit": 633450000, "ebit": 372500000, "ebitda": 584250000, "pretax_income": 374600000, "tax_provision": 137300000, "net_income": 228900000, "net_income_to_common": 228900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": null, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 894598728, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 363350000, "capital_expenditure": 253750000, "free_cash_flow": 617100000, "dividends_paid": 107350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267663, "ticker_id": 1729, "period_end_date": "2023-03-31", "period_type": "quarterly", "fiscal_year": 2023, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "372500000", "ebitda": "584250000", "netIncome": "228900000", "grossProfit": "633450000", "depreciation": "None", "totalRevenue": "1133150000", "costOfRevenue": "499700000", "interestIncome": "None", "incomeBeforeTax": "374600000", "interestExpense": "None", "operatingIncome": "372500000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "137300000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "255000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "499700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211750000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "894598728", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228900000", "profitLoss": "None", "dividendPayout": "107350000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "363350000", "capitalExpenditures": "253750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27950000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1133150000, "cost_of_revenue": 499700000, "gross_profit": 633450000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 372500000, "depreciation_amortisation": 211750000, "ebitda": 584250000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 374600000, "tax_provision": 137300000, "effective_tax_rate": null, "net_income": 228900000, "net_income_continuing_ops": null, "net_income_to_common": 228900000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": null, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": null, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": null, "total_equity": null, "shares_outstanding": 894598728, "operating_cash_flow": 363350000, "stock_based_compensation": 2350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 253750000, "acquisitions": null, "other_investing": null, "investing_cash_flow": null, "dividends_paid": 107350000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -27950000, "free_cash_flow": 617100000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "372500000", "ebitda": "584250000", "netIncome": "228900000", "grossProfit": "633450000", "depreciation": "None", "totalRevenue": "1133150000", "costOfRevenue": "499700000", "interestIncome": "None", "incomeBeforeTax": "374600000", "interestExpense": "None", "operatingIncome": "372500000", "fiscalDateEnding": "2023-03-31", "incomeTaxExpense": "137300000", "reportedCurrency": "None", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "255000000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "499700000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "211750000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "None", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2023-03-31", "intangibleAssets": "None", "reportedCurrency": "None", "retainedEarnings": "None", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "None", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "None", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "None", "totalCurrentLiabilities": "None", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "894598728", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "228900000", "profitLoss": "None", "dividendPayout": "107350000", "fiscalDateEnding": "2023-03-31", "reportedCurrency": "None", "changeInInventory": "None", "operatingCashflow": "363350000", "capitalExpenditures": "253750000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-27950000", "cashflowFromInvestment": "None", "stockBasedCompensation": "2350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "107350000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "211750000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "income_statement": { "revenue": 2051400000, "cost_of_revenue": 1736900000, "gross_profit": 314500000, "ebit": 390340655, "ebitda": 784240655, "pretax_income": 343700000, "tax_provision": 168600000, "net_income": 188300000, "net_income_to_common": 188300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 769400000, "total_current_assets": 1802400000, "total_assets": 7338100000, "short_term_debt": 64100000, "long_term_debt": 1079300000, "total_debt": 1143400000, "total_liabilities": 2998600000, "total_equity": 4207600000, "shares_outstanding": 891987852, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 942073337, "capital_expenditure": 586141643, "free_cash_flow": 1528214980, "dividends_paid": 167904597, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267664, "ticker_id": 1729, "period_end_date": "2022-12-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 4, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "390340655", "ebitda": "784240655", "netIncome": "188300000", "grossProfit": "314500000", "depreciation": "None", "totalRevenue": "2051400000", "costOfRevenue": "1736900000", "interestIncome": "12200000", "incomeBeforeTax": "343700000", "interestExpense": "51199154", "operatingIncome": "590800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "168600000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-46900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1736900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "393900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "759000000", "commonStock": "3871500000", "currentDebt": "None", "investments": "None", "totalAssets": "7338100000", "longTermDebt": "1079300000", "shortTermDebt": "64100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2629200000", "totalLiabilities": "2998600000", "otherCurrentAssets": "218200000", "totalCurrentAssets": "1802400000", "currentLongTermDebt": "None", "longTermInvestments": "197000000", "shortTermInvestments": "98800000", "currentNetReceivables": "55800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5535700000", "currentAccountsPayable": "133100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4815700000", "shortLongTermDebtTotal": "1473500000", "totalShareholderEquity": "4207600000", "capitalLeaseObligations": "394200000", "otherCurrentLiabilities": "652300000", "totalCurrentLiabilities": "785400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2213200000", "cashAndShortTermInvestments": "769400000", "commonStockSharesOutstanding": "891987852", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "769400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212941936", "profitLoss": "None", "dividendPayout": "167904597", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-97550000", "operatingCashflow": "942073337", "capitalExpenditures": "586141643", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-315099752", "cashflowFromInvestment": "-582609360", "stockBasedCompensation": "2350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167904597", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "499614886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2051400000, "cost_of_revenue": 1736900000, "gross_profit": 314500000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 390340655, "depreciation_amortisation": 393900000, "ebitda": 784240655, "interest_expense": 51199154, "interest_income": null, "other_non_operating": null, "pretax_income": 343700000, "tax_provision": 168600000, "effective_tax_rate": null, "net_income": 188300000, "net_income_continuing_ops": null, "net_income_to_common": 188300000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 769400000, "short_term_investments": 98800000, "net_receivables": 55800000, "inventory": 759000000, "other_current_assets": null, "total_current_assets": 1802400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 5535700000, "total_assets": 7338100000, "short_term_debt": 64100000, "accounts_payable": 133100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 785400000, "long_term_debt": 1079300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2213200000, "total_liabilities": 2998600000, "total_debt": 1143400000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2629200000, "total_equity": 4207600000, "shares_outstanding": 891987852, "operating_cash_flow": 942073337, "stock_based_compensation": 2350000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 586141643, "acquisitions": null, "other_investing": null, "investing_cash_flow": -582609360, "dividends_paid": 167904597, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -315099752, "free_cash_flow": 1528214980, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "390340655", "ebitda": "784240655", "netIncome": "188300000", "grossProfit": "314500000", "depreciation": "None", "totalRevenue": "2051400000", "costOfRevenue": "1736900000", "interestIncome": "12200000", "incomeBeforeTax": "343700000", "interestExpense": "51199154", "operatingIncome": "590800000", "fiscalDateEnding": "2022-12-31", "incomeTaxExpense": "168600000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "-46900000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "1736900000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "393900000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "759000000", "commonStock": "3871500000", "currentDebt": "None", "investments": "None", "totalAssets": "7338100000", "longTermDebt": "1079300000", "shortTermDebt": "64100000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-12-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2629200000", "totalLiabilities": "2998600000", "otherCurrentAssets": "218200000", "totalCurrentAssets": "1802400000", "currentLongTermDebt": "None", "longTermInvestments": "197000000", "shortTermInvestments": "98800000", "currentNetReceivables": "55800000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "5535700000", "currentAccountsPayable": "133100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4815700000", "shortLongTermDebtTotal": "1473500000", "totalShareholderEquity": "4207600000", "capitalLeaseObligations": "394200000", "otherCurrentLiabilities": "652300000", "totalCurrentLiabilities": "785400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2213200000", "cashAndShortTermInvestments": "769400000", "commonStockSharesOutstanding": "891987852", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "769400000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "212941936", "profitLoss": "None", "dividendPayout": "167904597", "fiscalDateEnding": "2022-12-31", "reportedCurrency": "USD", "changeInInventory": "-97550000", "operatingCashflow": "942073337", "capitalExpenditures": "586141643", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-315099752", "cashflowFromInvestment": "-582609360", "stockBasedCompensation": "2350000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "167904597", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "0", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "499614886", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "income_statement": { "revenue": 1025700000, "cost_of_revenue": 868450000, "gross_profit": 157250000, "ebit": 302150000, "ebitda": 499100000, "pretax_income": 178350000, "tax_provision": 84300000, "net_income": 100650000, "net_income_to_common": 100650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1802400000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": 893163870, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 413600000, "capital_expenditure": 262149999, "free_cash_flow": 675749999, "dividends_paid": 75600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267666, "ticker_id": 1729, "period_end_date": "2022-09-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 3, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "302150000", "ebitda": "499100000", "netIncome": "100650000", "grossProfit": "157250000", "depreciation": "None", "totalRevenue": "1025700000", "costOfRevenue": "868450000", "interestIncome": "None", "incomeBeforeTax": "178350000", "interestExpense": "None", "operatingIncome": "302150000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "84300000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29949999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "868450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196950000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "759000000", "commonStock": "3871500000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2629200000", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "1802400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "207700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "133100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4815700000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82300000", "totalCurrentLiabilities": "785400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "893163870", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100650000", "profitLoss": "None", "dividendPayout": "75600000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-97550000", "operatingCashflow": "413600000", "capitalExpenditures": "262149999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138350000", "cashflowFromInvestment": "-260300000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 1025700000, "cost_of_revenue": 868450000, "gross_profit": 157250000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 302150000, "depreciation_amortisation": 196950000, "ebitda": 499100000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 178350000, "tax_provision": 84300000, "effective_tax_rate": null, "net_income": 100650000, "net_income_continuing_ops": null, "net_income_to_common": 100650000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": 207700000, "inventory": 759000000, "other_current_assets": null, "total_current_assets": 1802400000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": 133100000, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 785400000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2629200000, "total_equity": null, "shares_outstanding": 893163870, "operating_cash_flow": 413600000, "stock_based_compensation": 1400000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 262149999, "acquisitions": null, "other_investing": null, "investing_cash_flow": -260300000, "dividends_paid": 75600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -138350000, "free_cash_flow": 675749999, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "302150000", "ebitda": "499100000", "netIncome": "100650000", "grossProfit": "157250000", "depreciation": "None", "totalRevenue": "1025700000", "costOfRevenue": "868450000", "interestIncome": "None", "incomeBeforeTax": "178350000", "interestExpense": "None", "operatingIncome": "302150000", "fiscalDateEnding": "2022-09-30", "incomeTaxExpense": "84300000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "29949999", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "868450000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "196950000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "759000000", "commonStock": "3871500000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-09-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2629200000", "totalLiabilities": "None", "otherCurrentAssets": "None", "totalCurrentAssets": "1802400000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "207700000", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "133100000", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "4815700000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "82300000", "totalCurrentLiabilities": "785400000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "893163870", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "100650000", "profitLoss": "None", "dividendPayout": "75600000", "fiscalDateEnding": "2022-09-30", "reportedCurrency": "USD", "changeInInventory": "-97550000", "operatingCashflow": "413600000", "capitalExpenditures": "262149999", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-138350000", "cashflowFromInvestment": "-260300000", "stockBasedCompensation": "1400000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "75600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "233250000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "income_statement": { "revenue": 2235300000, "cost_of_revenue": 981200000, "gross_profit": 1254100000, "ebit": 850400000, "ebitda": 1228200000, "pretax_income": 807100000, "tax_provision": 273500000, "net_income": 509700000, "net_income_to_common": 509700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 724100000, "total_current_assets": 1526100000, "total_assets": 7547900000, "short_term_debt": 64600000, "long_term_debt": 1175300000, "total_debt": 1239900000, "total_liabilities": 3141300000, "total_equity": 4245600000, "shares_outstanding": 894668622, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 856400000, "capital_expenditure": 545000000, "free_cash_flow": 1401400000, "dividends_paid": 153200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267667, "ticker_id": 1729, "period_end_date": "2022-06-30", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 2, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "850400000", "ebitda": "1228200000", "netIncome": "509700000", "grossProfit": "1254100000", "depreciation": "None", "totalRevenue": "2235300000", "costOfRevenue": "981200000", "interestIncome": "5600000", "incomeBeforeTax": "807100000", "interestExpense": "None", "operatingIncome": "811300000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "273500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "418300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "981200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377800000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3871500000", "currentDebt": "None", "investments": "None", "totalAssets": "7547900000", "longTermDebt": "1175300000", "shortTermDebt": "64600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2579100000", "totalLiabilities": "3141300000", "otherCurrentAssets": "802000000", "totalCurrentAssets": "1526100000", "currentLongTermDebt": "None", "longTermInvestments": "302400000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6021800000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5184600000", "shortLongTermDebtTotal": "1575400000", "totalShareholderEquity": "4245600000", "capitalLeaseObligations": "400100000", "otherCurrentLiabilities": "623500000", "totalCurrentLiabilities": "688100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2453200000", "cashAndShortTermInvestments": "724100000", "commonStockSharesOutstanding": "894668622", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "724100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "509700000", "profitLoss": "None", "dividendPayout": "153200000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "856400000", "capitalExpenditures": "545000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84600000", "cashflowFromInvestment": "-551600000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": 2235300000, "cost_of_revenue": 981200000, "gross_profit": 1254100000, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 850400000, "depreciation_amortisation": 377800000, "ebitda": 1228200000, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": 807100000, "tax_provision": 273500000, "effective_tax_rate": null, "net_income": 509700000, "net_income_continuing_ops": null, "net_income_to_common": 509700000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": 724100000, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1526100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": 6021800000, "total_assets": 7547900000, "short_term_debt": 64600000, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 688100000, "long_term_debt": 1175300000, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": 2453200000, "total_liabilities": 3141300000, "total_debt": 1239900000, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2579100000, "total_equity": 4245600000, "shares_outstanding": 894668622, "operating_cash_flow": 856400000, "stock_based_compensation": 4100000, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 545000000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -551600000, "dividends_paid": 153200000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -84600000, "free_cash_flow": 1401400000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "850400000", "ebitda": "1228200000", "netIncome": "509700000", "grossProfit": "1254100000", "depreciation": "None", "totalRevenue": "2235300000", "costOfRevenue": "981200000", "interestIncome": "5600000", "incomeBeforeTax": "807100000", "interestExpense": "None", "operatingIncome": "811300000", "fiscalDateEnding": "2022-06-30", "incomeTaxExpense": "273500000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "418300000", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "981200000", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "377800000", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3871500000", "currentDebt": "None", "investments": "None", "totalAssets": "7547900000", "longTermDebt": "1175300000", "shortTermDebt": "64600000", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-06-30", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2579100000", "totalLiabilities": "3141300000", "otherCurrentAssets": "802000000", "totalCurrentAssets": "1526100000", "currentLongTermDebt": "None", "longTermInvestments": "302400000", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "6021800000", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5184600000", "shortLongTermDebtTotal": "1575400000", "totalShareholderEquity": "4245600000", "capitalLeaseObligations": "400100000", "otherCurrentLiabilities": "623500000", "totalCurrentLiabilities": "688100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "2453200000", "cashAndShortTermInvestments": "724100000", "commonStockSharesOutstanding": "894668622", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "724100000", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "509700000", "profitLoss": "None", "dividendPayout": "153200000", "fiscalDateEnding": "2022-06-30", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "856400000", "capitalExpenditures": "545000000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-84600000", "cashflowFromInvestment": "-551600000", "stockBasedCompensation": "4100000", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "153200000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "377800000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } }, { "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider": "Alpha Vantage", "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "income_statement": { "revenue": null, "cost_of_revenue": null, "gross_profit": null, "ebit": 405650000, "ebitda": null, "pretax_income": null, "tax_provision": 136750000, "net_income": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": null, "total_current_assets": 1526100000, "total_assets": null, "short_term_debt": null, "long_term_debt": null, "total_debt": null, "total_liabilities": null, "total_equity": null, "shares_outstanding": null, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 428200000, "capital_expenditure": 272500000, "free_cash_flow": 700700000, "dividends_paid": 76600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null }, "complete_fields": { "id": 267668, "ticker_id": 1729, "period_end_date": "2022-03-31", "period_type": "quarterly", "fiscal_year": 2022, "fiscal_quarter": 1, "provider_id": 1, "currency_reported": "USD", "fetched_at": "2026-06-07T02:00:03.750250+00:00", "is_restated": false, "raw_data": { "income": { "ebit": "405650000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "136750000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3871500000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2579100000", "totalLiabilities": "None", "otherCurrentAssets": "802000000", "totalCurrentAssets": "1526100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5184600000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "600200000", "totalCurrentLiabilities": "688100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254850000", "profitLoss": "None", "dividendPayout": "76600000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "428200000", "capitalExpenditures": "272500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42300000", "cashflowFromInvestment": "-275800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } }, "revenue": null, "cost_of_revenue": null, "gross_profit": null, "research_and_development": null, "selling_general_admin": null, "other_operating_expenses": null, "total_operating_expenses": null, "ebit": 405650000, "depreciation_amortisation": null, "ebitda": null, "interest_expense": null, "interest_income": null, "other_non_operating": null, "pretax_income": null, "tax_provision": 136750000, "effective_tax_rate": null, "net_income": null, "net_income_continuing_ops": null, "net_income_to_common": null, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null, "cash_and_equivalents": null, "short_term_investments": null, "net_receivables": null, "inventory": null, "other_current_assets": null, "total_current_assets": 1526100000, "net_ppe": null, "goodwill": null, "intangible_assets": null, "goodwill_and_intangibles": null, "long_term_investments": null, "other_non_current_assets": null, "total_non_current_assets": null, "total_assets": null, "short_term_debt": null, "accounts_payable": null, "deferred_revenue_current": null, "other_current_liabilities": null, "total_current_liabilities": 688100000, "long_term_debt": null, "deferred_revenue_lt": null, "other_non_current_liabilities": null, "total_non_current_liabilities": null, "total_liabilities": null, "total_debt": null, "preferred_stock": null, "minority_interest": null, "retained_earnings": 2579100000, "total_equity": null, "shares_outstanding": null, "operating_cash_flow": 428200000, "stock_based_compensation": null, "deferred_tax_cf": null, "change_in_working_capital": null, "capital_expenditure": 272500000, "acquisitions": null, "other_investing": null, "investing_cash_flow": -275800000, "dividends_paid": 76600000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null, "other_financing": null, "financing_cash_flow": -42300000, "free_cash_flow": 700700000, "net_change_in_cash": null }, "raw_data": { "income": { "ebit": "405650000", "ebitda": "None", "netIncome": "None", "grossProfit": "None", "depreciation": "None", "totalRevenue": "None", "costOfRevenue": "None", "interestIncome": "None", "incomeBeforeTax": "None", "interestExpense": "None", "operatingIncome": "None", "fiscalDateEnding": "2022-03-31", "incomeTaxExpense": "136750000", "reportedCurrency": "USD", "netInterestIncome": "None", "nonInterestIncome": "None", "operatingExpenses": "None", "investmentIncomeNet": "None", "interestAndDebtExpense": "None", "researchAndDevelopment": "None", "otherNonOperatingIncome": "None", "costofGoodsAndServicesSold": "None", "comprehensiveIncomeNetOfTax": "None", "depreciationAndAmortization": "None", "sellingGeneralAndAdministrative": "None", "netIncomeFromContinuingOperations": "None" }, "balance": { "goodwill": "None", "inventory": "None", "commonStock": "3871500000", "currentDebt": "None", "investments": "None", "totalAssets": "None", "longTermDebt": "None", "shortTermDebt": "None", "treasuryStock": "None", "deferredRevenue": "None", "fiscalDateEnding": "2022-03-31", "intangibleAssets": "None", "reportedCurrency": "USD", "retainedEarnings": "2579100000", "totalLiabilities": "None", "otherCurrentAssets": "802000000", "totalCurrentAssets": "1526100000", "currentLongTermDebt": "None", "longTermInvestments": "None", "shortTermInvestments": "None", "currentNetReceivables": "None", "otherNonCurrentAssets": "None", "totalNonCurrentAssets": "None", "currentAccountsPayable": "None", "longTermDebtNoncurrent": "None", "propertyPlantEquipment": "5184600000", "shortLongTermDebtTotal": "None", "totalShareholderEquity": "None", "capitalLeaseObligations": "None", "otherCurrentLiabilities": "600200000", "totalCurrentLiabilities": "688100000", "otherNonCurrentLiabilities": "None", "totalNonCurrentLiabilities": "None", "cashAndShortTermInvestments": "None", "commonStockSharesOutstanding": "None", "intangibleAssetsExcludingGoodwill": "None", "cashAndCashEquivalentsAtCarryingValue": "None", "accumulatedDepreciationAmortizationPPE": "None" }, "cashflow": { "netIncome": "254850000", "profitLoss": "None", "dividendPayout": "76600000", "fiscalDateEnding": "2022-03-31", "reportedCurrency": "USD", "changeInInventory": "None", "operatingCashflow": "428200000", "capitalExpenditures": "272500000", "changeInReceivables": "None", "changeInExchangeRate": "None", "cashflowFromFinancing": "-42300000", "cashflowFromInvestment": "-275800000", "stockBasedCompensation": "None", "changeInOperatingAssets": "None", "dividendPayoutCommonStock": "76600000", "changeInOperatingLiabilities": "None", "dividendPayoutPreferredStock": "None", "paymentsForRepurchaseOfEquity": "None", "changeInCashAndCashEquivalents": "None", "paymentsForOperatingActivities": "None", "proceedsFromRepurchaseOfEquity": "None", "proceedsFromOperatingActivities": "None", "proceedsFromSaleOfTreasuryStock": "None", "proceedsFromIssuanceOfCommonStock": "None", "paymentsForRepurchaseOfCommonStock": "None", "depreciationDepletionAndAmortization": "188900000", "proceedsFromIssuanceOfPreferredStock": "None", "paymentsForRepurchaseOfPreferredStock": "None", "proceedsFromRepaymentsOfShortTermDebt": "None", "proceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet": "None" } } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/", "rank_field": "-os_score" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/", "rank_field": "-quality_value_composite" }, { "key": "cornerstone_value", "name": "Cornerstone Value", "slug": "cornerstone-value", "group": "value", "page_url": "/factors/cornerstone-value/", "rank_field": "cornerstone_value_rank" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/", "rank_field": "-earnings_yield" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/", "rank_field": "-ebitda_to_ev" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/", "rank_field": "-sector_value_pct" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/", "rank_field": "-piotroski_f_score" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/", "rank_field": "-capital_allocation_quality" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/", "rank_field": "-risk_adjusted_momentum" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/", "rank_field": "-shareholder_yield" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/", "rank_field": "-dividend_yield" } ], "coverage": { "factor_history_points": 1, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-06-07", "latest_financials_period_end": "2025-12-31" }, "schema": { "snapshot_field_groups": { "identity": [ "week_end_date", "source_primary", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id" ], "size": [ "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd" ], "valuation": [ "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "price_to_sales", "price_to_book", "price_to_cashflow", "ebitda_to_ev", "sales_yield" ], "yield": [ "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield" ], "quality": [ "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "gross_profit_to_assets", "external_financing" ], "leverage_and_risk": [ "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "risk_adjusted_momentum" ], "growth": [ "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "revenue_growth", "earnings_growth" ], "momentum": [ "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "momentum_6m", "momentum_12m", "momentum_12_1", "distance_from_52w_high", "distance_from_52w_low", "relative_strength" ], "raw_ttm": [ "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share" ], "ranks": [ "universe_ticker_count", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength" ], "composites": [ "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "quality_value_composite", "os_score", "value_percentile", "quality_percentile", "momentum_percentile", "factor_coverage", "signal_confidence", "os_score_delta" ], "strategy_ranks": [ "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core", "trending_value_rank", "veiled_value", "earnings_consistent_5y" ] }, "financial_field_groups": { "income_statement": [ "revenue", "cost_of_revenue", "gross_profit", "ebit", "ebitda", "pretax_income", "tax_provision", "net_income", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted" ], "balance_sheet": [ "cash_and_equivalents", "total_current_assets", "total_assets", "short_term_debt", "long_term_debt", "total_debt", "total_liabilities", "total_equity", "shares_outstanding", "goodwill_and_intangibles" ], "cash_flow": [ "operating_cash_flow", "capital_expenditure", "free_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued" ] }, "complete_model_fields": { "ticker": [ "id", "uuid", "symbol", "name", "asset_type", "market_cap", "stock_exchange", "industry", "sector", "description", "currency", "is_active" ], "exchange": [ "id", "name", "symbol", "country_code", "currency", "benchmark", "data_symbol", "ticker_suffix", "update_provider", "update_group", "update_order", "update_enabled", "is_active" ], "factor_snapshot": [ "id", "ticker", "universe", "week_end_date", "source_primary", "source_gaps", "financials_period_end", "financials_age_days", "has_full_data", "completeness_score", "missing_fields", "is_included_in_ranking", "is_market_leader", "is_published", "computed_at", "batch_id", "os_score_delta", "price_close", "market_cap", "market_cap_usd", "enterprise_value", "shares_outstanding", "fx_rate_to_usd", "pe_ratio", "pb_ratio", "ptbv_ratio", "ps_ratio", "pcf_ratio", "pfcf_ratio", "ev_ebitda", "ev_ebit", "ev_sales", "ev_fcf", "earnings_yield", "fcf_yield", "dividend_yield", "buyback_yield", "shareholder_yield", "debt_paydown_yield", "total_yield", "gross_margin", "operating_margin", "net_margin", "ebitda_margin", "fcf_margin", "roe", "roa", "roic", "roc_greenblatt", "asset_turnover", "cash_conversion", "accruals_ratio", "sbc_to_revenue", "debt_to_equity", "net_debt_to_ebitda", "debt_to_assets", "interest_coverage", "current_ratio", "quick_ratio", "net_debt", "revenue_growth_1y", "revenue_growth_3y_cagr", "revenue_growth_5y_cagr", "eps_growth_1y", "eps_growth_3y_cagr", "eps_growth_5y_cagr", "fcf_growth_1y", "book_value_growth_1y", "piotroski_f_score", "altman_z_score", "earnings_stability_5y", "revenue_stability_5y", "eps_surprise_avg", "sue_score", "price_return_1m", "price_return_3m", "price_return_6m", "price_return_9m", "price_return_12m", "price_return_12m_ex1m", "distance_from_52w_high", "distance_from_52w_low", "relative_strength", "local_beta", "volatility_252d", "volatility_60d", "max_drawdown_12m", "revenue_ttm", "gross_profit_ttm", "ebit_ttm", "ebitda_ttm", "net_income_ttm", "eps_diluted_ttm", "operating_cash_flow_ttm", "capital_expenditure_ttm", "fcf_ttm", "dividends_paid_ttm", "share_repurchases_ttm", "shares_issued_ttm", "interest_expense_ttm", "cash_and_equivalents", "total_current_assets", "total_current_liabilities", "net_ppe", "total_assets", "total_debt", "total_equity", "net_working_capital", "book_value_per_share", "retained_earnings", "preferred_stock", "minority_interest", "tangible_book_value", "tangible_book_per_share", "universe_ticker_count", "sector", "rank_pe", "rank_pb", "rank_ptbv", "rank_ps", "rank_pcf", "rank_ev_ebitda", "rank_ev_ebit", "rank_earnings_yield", "rank_fcf_yield", "rank_dividend_yield", "rank_shareholder_yield", "rank_total_yield", "rank_roe", "rank_roc", "rank_roic", "rank_gross_margin", "rank_fcf_margin", "rank_piotroski", "rank_accruals", "rank_sue", "rank_eps_growth_1y", "rank_eps_growth_5y", "rank_revenue_growth_1y", "rank_momentum_12m", "rank_momentum_12m_ex1m", "rank_relative_strength", "value_composite", "quality_composite", "momentum_composite", "growth_composite", "yield_composite", "svqf_composite", "vc1_composite", "vc2_composite", "vc3_composite", "trending_value_composite", "overall_composite", "factor_coverage", "signal_confidence", "cornerstone_value_rank", "cornerstone_growth_rank", "tiny_titans_rank", "all_cap_buyback_rank", "small_cap_core_rank", "is_cornerstone_value", "is_cornerstone_growth", "is_tiny_titan", "is_all_cap_buyback", "is_small_cap_core" ], "financial_period": [ "id", "ticker", "period_end_date", "period_type", "fiscal_year", "fiscal_quarter", "provider", "currency_reported", "fetched_at", "is_restated", "raw_data", "revenue", "cost_of_revenue", "gross_profit", "research_and_development", "selling_general_admin", "other_operating_expenses", "total_operating_expenses", "ebit", "depreciation_amortisation", "ebitda", "interest_expense", "interest_income", "other_non_operating", "pretax_income", "tax_provision", "effective_tax_rate", "net_income", "net_income_continuing_ops", "net_income_to_common", "eps_basic", "eps_diluted", "shares_basic", "shares_diluted", "cash_and_equivalents", "short_term_investments", "net_receivables", "inventory", "other_current_assets", "total_current_assets", "net_ppe", "goodwill", "intangible_assets", "goodwill_and_intangibles", "long_term_investments", "other_non_current_assets", "total_non_current_assets", "total_assets", "short_term_debt", "accounts_payable", "deferred_revenue_current", "other_current_liabilities", "total_current_liabilities", "long_term_debt", "deferred_revenue_lt", "other_non_current_liabilities", "total_non_current_liabilities", "total_liabilities", "total_debt", "preferred_stock", "minority_interest", "retained_earnings", "total_equity", "shares_outstanding", "operating_cash_flow", "stock_based_compensation", "deferred_tax_cf", "change_in_working_capital", "capital_expenditure", "acquisitions", "other_investing", "investing_cash_flow", "dividends_paid", "share_repurchases", "shares_issued", "net_debt_issued", "other_financing", "financing_cash_flow", "free_cash_flow", "net_change_in_cash" ] } } }