{ "ticker": { "uuid": "1ceedb40-2de6-4469-9279-a255e0fa3ddf", "symbol": "GFI", "name": "Gold Fields Ltd ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/1ceedb40-2de6-4469-9279-a255e0fa3ddf/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ceedb40-2de6-4469-9279-a255e0fa3ddf/" }, "latest_snapshot": { "ticker": { "uuid": "1ceedb40-2de6-4469-9279-a255e0fa3ddf", "symbol": "GFI", "name": "Gold Fields Ltd ADR", "exchange": "NYSE", "exchange_name": "NYSE", "country": "US", "currency": "USD", "sector": "Basic Materials", "industry": "Gold", "page_url": "https://sharemaestro.com/factors/ticker/1ceedb40-2de6-4469-9279-a255e0fa3ddf/", "api_url": "https://sharemaestro.com/factors/api/tickers/1ceedb40-2de6-4469-9279-a255e0fa3ddf/" }, "week_end_date": "2026-07-19", "universe": "USD_US", "score": { "os": 0.99, "value": 0.93, "quality": 0.99, "momentum": 0.83, "coverage": 0.939, "confidence": 0.778, "delta": -1 }, "headline_factors": { "price": 31.99, "market_cap": 28612449094.6, "pe_ratio": 5.9338, "earnings_yield": 0.2465, "ebitda_to_ev": 0.2991, "shareholder_yield": 0.0463, "roe": 0.5718, "piotroski_f_score": 8, "momentum_12_1": 0.6616, "volatility_252d": 0.54 }, "strategy_flags": { "market_leader": false, "cornerstone_value": false, "cornerstone_growth": false, "tiny_titan": false, "all_cap_buyback": false, "small_cap_core": false, "veiled_value": false, "earnings_consistent_5y": false }, "factor_groups": { "valuation": { "pe_ratio": 5.9338, "ev_ebitda": 3.3437, "earnings_yield": 0.2465, "fcf_yield": 0.3035, "shareholder_yield": 0.0463 }, "quality": { "roe": 0.5718, "roic": 0.5138, "gross_margin": 0.5252, "fcf_margin": 0.6579, "piotroski_f_score": 8 }, "growth": { "revenue_growth_1y": null, "eps_growth_1y": null, "fcf_growth_1y": null }, "momentum": { "price_return_12m": 0.3771, "momentum_12_1": 0.6616, "relative_strength": 0.2281 }, "scores": { "value_percentile": 0.93, "quality_percentile": 0.99, "momentum_percentile": 0.83, "growth_composite": 17, "yield_composite": 16, "overall_composite": 1, "os_score": 0.99, "factor_coverage": 0.939, "signal_confidence": 0.778 } } }, "factor_history": [ { "week_end_date": "2026-06-07", "price": 36.62, "os": 0.99, "value": 0.9, "quality": 0.99, "momentum": 0.87, "confidence": 0.839, "coverage": 0.939, "pe_ratio": 6.7927, "earnings_yield": 0.2169, "shareholder_yield": 0.0405, "roe": 0.5718, "momentum_12_1": 0.8982 }, { "week_end_date": "2026-06-14", "price": 36.5, "os": 0.99, "value": 0.91, "quality": 0.99, "momentum": 0.87, "confidence": 0.829, "coverage": 0.939, "pe_ratio": 6.7704, "earnings_yield": 0.2176, "shareholder_yield": 0.0406, "roe": 0.5718, "momentum_12_1": 0.6331 }, { "week_end_date": "2026-06-21", "price": 38.6, "os": 0.99, "value": 0.9, "quality": 0.99, "momentum": 0.87, "confidence": 0.819, "coverage": 0.939, "pe_ratio": 7.1599, "earnings_yield": 0.2063, "shareholder_yield": 0.0384, "roe": 0.5718, "momentum_12_1": 0.6898 }, { "week_end_date": "2026-06-28", "price": 33.53, "os": 0.99, "value": 0.92, "quality": 0.99, "momentum": 0.94, "confidence": 0.809, "coverage": 0.939, "pe_ratio": 6.2195, "earnings_yield": 0.2358, "shareholder_yield": 0.0442, "roe": 0.5718, "momentum_12_1": 0.8172 }, { "week_end_date": "2026-07-05", "price": 35.46, "os": 0.99, "value": 0.91, "quality": 0.99, "momentum": 0.86, "confidence": 0.799, "coverage": 0.939, "pe_ratio": 6.5775, "earnings_yield": 0.2236, "shareholder_yield": 0.0418, "roe": 0.5718, "momentum_12_1": 0.5777 }, { "week_end_date": "2026-07-12", "price": 34.14, "os": 0.98, "value": 0.92, "quality": 0.99, "momentum": 0.78, "confidence": 0.789, "coverage": 0.939, "pe_ratio": 6.3326, "earnings_yield": 0.2318, "shareholder_yield": 0.0434, "roe": 0.5718, "momentum_12_1": 0.5758 }, { "week_end_date": "2026-07-19", "price": 31.99, "os": 0.99, "value": 0.93, "quality": 0.99, "momentum": 0.83, "confidence": 0.778, "coverage": 0.939, "pe_ratio": 5.9338, "earnings_yield": 0.2465, "shareholder_yield": 0.0463, "roe": 0.5718, "momentum_12_1": 0.6616 } ], "financial_periods": { "annual": [ { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8778495137, "cost_of_revenue": 3912700000, "gross_profit": 4838600000, "ebit": 4366879606, "ebitda": 5287279606, "pretax_income": 5311053255, "tax_provision": 1654324978, "net_income": 3578485888, "net_income_to_common": 3578485888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1779199110, "total_current_assets": 2970898514, "total_assets": 15225192387, "short_term_debt": 282600000, "long_term_debt": 2559500000, "total_debt": 3221200000, "total_liabilities": 6552796723, "total_equity": 8432595783, "shares_outstanding": 897339333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4548189960, "capital_expenditure": 1426719870, "free_cash_flow": 5974909830, "dividends_paid": 709999526, "share_repurchases": -36300000, "shares_issued": null, "net_debt_issued": -137000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8778495137, "cost_of_revenue": 3912700000, "gross_profit": 4838600000, "ebit": 4366879606, "ebitda": 5287279606, "pretax_income": 5311053255, "tax_provision": 1654324978, "net_income": 3578485888, "net_income_to_common": 3578485888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1779199110, "total_current_assets": 2970898514, "total_assets": 15225192387, "short_term_debt": 282600000, "long_term_debt": 2559500000, "total_debt": 3221200000, "total_liabilities": 6552796723, "total_equity": 8432595783, "shares_outstanding": 897339333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4548189960, "capital_expenditure": 1426719870, "free_cash_flow": 5974909830, "dividends_paid": 709999526, "share_repurchases": -36300000, "shares_issued": null, "net_debt_issued": -137000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8778495137, "cost_of_revenue": 3912700000, "gross_profit": 4838600000, "ebit": 4366879606, "ebitda": 5287279606, "pretax_income": 5311053255, "tax_provision": 1654324978, "net_income": 3578485888, "net_income_to_common": 3578485888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1779199110, "total_current_assets": 2970898514, "total_assets": 15225192387, "short_term_debt": 282600000, "long_term_debt": 2559500000, "total_debt": 3221200000, "total_liabilities": 6552796723, "total_equity": 8432595783, "shares_outstanding": 897339333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4548189960, "capital_expenditure": 1426719870, "free_cash_flow": 5974909830, "dividends_paid": 709999526, "share_repurchases": -36300000, "shares_issued": null, "net_debt_issued": -137000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8778495137, "cost_of_revenue": 3912700000, "gross_profit": 4838600000, "ebit": 4366879606, "ebitda": 5287279606, "pretax_income": 5311053255, "tax_provision": 1654324978, "net_income": 3578485888, "net_income_to_common": 3578485888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1779199110, "total_current_assets": 2970898514, "total_assets": 15225192387, "short_term_debt": 282600000, "long_term_debt": 2559500000, "total_debt": 3221200000, "total_liabilities": 6552796723, "total_equity": 8432595783, "shares_outstanding": 897339333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4548189960, "capital_expenditure": 1426719870, "free_cash_flow": 5974909830, "dividends_paid": 709999526, "share_repurchases": -36300000, "shares_issued": null, "net_debt_issued": -137000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8778495137, "cost_of_revenue": 3912700000, "gross_profit": 4838600000, "ebit": 4366879606, "ebitda": 5287279606, "pretax_income": 5311053255, "tax_provision": 1654324978, "net_income": 3578485888, "net_income_to_common": 3578485888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1779199110, "total_current_assets": 2970898514, "total_assets": 15225192387, "short_term_debt": 282600000, "long_term_debt": 2559500000, "total_debt": 3221200000, "total_liabilities": 6552796723, "total_equity": 8432595783, "shares_outstanding": 897339333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4548189960, "capital_expenditure": 1426719870, "free_cash_flow": 5974909830, "dividends_paid": 709999526, "share_repurchases": -36300000, "shares_issued": null, "net_debt_issued": -137000000 } }, { "period_end_date": "2025-12-31", "period_type": "annual", "fiscal_year": 2025, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 8778495137, "cost_of_revenue": 4020154144, "gross_profit": 4758340993, "ebit": 4334828984, "ebitda": 5287279606, "pretax_income": 5311053255, "tax_provision": 1654324978, "net_income": 3578485888, "net_income_to_common": 3578485888, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1779199110, "total_current_assets": 2970898514, "total_assets": 15225192387, "short_term_debt": 282599858, "long_term_debt": 2559500000, "total_debt": 3600298198, "total_liabilities": 6552796723, "total_equity": 8432595783, "shares_outstanding": 897339333, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 4548189960, "capital_expenditure": 1426719870, "free_cash_flow": 5974909830, "dividends_paid": 709999526, "share_repurchases": -36300000, "shares_issued": null, "net_debt_issued": -137000000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5201600000, "cost_of_revenue": 2991400000, "gross_profit": 2210200000, "ebit": 2028600000, "ebitda": 2656000000, "pretax_income": 1987600000, "tax_provision": 697100000, "net_income": 1245000000, "net_income_to_common": 1245000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860200000, "total_current_assets": 1947800000, "total_assets": 10142900000, "short_term_debt": 806000000, "long_term_debt": 1776500000, "total_debt": 2945800000, "total_liabilities": 4776000000, "total_equity": 5201400000, "shares_outstanding": 895504000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1957900000, "capital_expenditure": 1248700000, "free_cash_flow": 3206600000, "dividends_paid": 350900000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1212600000 } }, { "period_end_date": "2024-12-31", "period_type": "annual", "fiscal_year": 2024, "fiscal_quarter": null, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5201600000, "cost_of_revenue": 2991400000, "gross_profit": 2210200000, "ebit": 2028600000, "ebitda": 2656000000, "pretax_income": 1987600000, "tax_provision": 697100000, "net_income": 1245000000, "net_income_to_common": 1245000000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 860200000, "total_current_assets": 1947800000, "total_assets": 10142900000, "short_term_debt": 806000000, "long_term_debt": 1776500000, "total_debt": 2945800000, "total_liabilities": 4776000000, "total_equity": 5201400000, "shares_outstanding": 895504000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1957900000, "capital_expenditure": 1248700000, "free_cash_flow": 3206600000, "dividends_paid": 350900000, "share_repurchases": 0, "shares_issued": null, "net_debt_issued": 1212600000 } } ], "quarterly": [ { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5287936509, "cost_of_revenue": 2289420423, "gross_profit": 2998516085, "ebit": 3731575810, "ebitda": 4291372342, "pretax_income": 3669509887, "tax_provision": 1073469761, "net_income": 2547510388, "net_income_to_common": 2547510388, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1779199110, "total_current_assets": 2970898514, "total_assets": 15225192387, "short_term_debt": 282600000, "long_term_debt": 2559500000, "total_debt": 3221200000, "total_liabilities": 6552796723, "total_equity": 8432595783, "shares_outstanding": 894418000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2853807272, "capital_expenditure": 755550772, "free_cash_flow": 3609358044, "dividends_paid": 361983743, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5287936509, "cost_of_revenue": 2289420423, "gross_profit": 2998516085, "ebit": 3731575810, "ebitda": 4291372342, "pretax_income": 3669509887, "tax_provision": 1073469761, "net_income": 2547510388, "net_income_to_common": 2547510388, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1779199110, "total_current_assets": 2970898514, "total_assets": 15225192387, "short_term_debt": 282600000, "long_term_debt": 2559500000, "total_debt": 3221200000, "total_liabilities": 6552796723, "total_equity": 8432595783, "shares_outstanding": 894418000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2853807272, "capital_expenditure": 755550772, "free_cash_flow": 3609358044, "dividends_paid": 361983743, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5287936509, "cost_of_revenue": 2289420423, "gross_profit": 2998516085, "ebit": 3731575810, "ebitda": 4291372342, "pretax_income": 3669509887, "tax_provision": 1073469761, "net_income": 2547510388, "net_income_to_common": 2547510388, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1779199110, "total_current_assets": 2970898514, "total_assets": 15225192387, "short_term_debt": 282600000, "long_term_debt": 2559500000, "total_debt": 3221200000, "total_liabilities": 6552796723, "total_equity": 8432595783, "shares_outstanding": 894418000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2853807272, "capital_expenditure": 755550772, "free_cash_flow": 3609358044, "dividends_paid": 361983743, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5287936509, "cost_of_revenue": 2289420423, "gross_profit": 2998516085, "ebit": 3731575810, "ebitda": 4291372342, "pretax_income": 3669509887, "tax_provision": 1073469761, "net_income": 2547510388, "net_income_to_common": 2547510388, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1779199110, "total_current_assets": 2970898514, "total_assets": 15225192387, "short_term_debt": 282600000, "long_term_debt": 2559500000, "total_debt": 3221200000, "total_liabilities": 6552796723, "total_equity": 8432595783, "shares_outstanding": 894418000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2853807272, "capital_expenditure": 755550772, "free_cash_flow": 3609358044, "dividends_paid": 361983743, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5287936509, "cost_of_revenue": 2289420423, "gross_profit": 2998516085, "ebit": 3731575810, "ebitda": 4291372342, "pretax_income": 3669509887, "tax_provision": 1073469761, "net_income": 2547510388, "net_income_to_common": 2547510388, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1779199110, "total_current_assets": 2970898514, "total_assets": 15225192387, "short_term_debt": 282600000, "long_term_debt": 2559500000, "total_debt": 3221200000, "total_liabilities": 6552796723, "total_equity": 8432595783, "shares_outstanding": 894418000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2853807272, "capital_expenditure": 755550772, "free_cash_flow": 3609358044, "dividends_paid": 361983743, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-12-31", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 4, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 5287936509, "cost_of_revenue": 2289420423, "gross_profit": 2998516085, "ebit": 3731575810, "ebitda": 4291372342, "pretax_income": 3669509887, "tax_provision": 1073469761, "net_income": 2547510388, "net_income_to_common": 2547510388, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1779199110, "total_current_assets": 2970898514, "total_assets": 15225192387, "short_term_debt": 282599858, "long_term_debt": 2559500000, "total_debt": 3600298198, "total_liabilities": 6552796723, "total_equity": 8432595783, "shares_outstanding": 894418000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 2853807272, "capital_expenditure": 755550772, "free_cash_flow": 3609358044, "dividends_paid": 361983743, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3486660000, "cost_of_revenue": 1728942000, "gross_profit": 1757718000, "ebit": 1669687000, "ebitda": 2061917000, "pretax_income": 1639207000, "tax_provision": 580124000, "net_income": 1029404000, "net_income_to_common": 1029404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1066487000, "total_current_assets": 2082076000, "total_assets": 10858072000, "short_term_debt": 165799000, "long_term_debt": 2121400000, "total_debt": 2553770000, "total_liabilities": 4611546000, "total_equity": 6082928000, "shares_outstanding": 895704000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1692446000, "capital_expenditure": 670562000, "free_cash_flow": 2363008000, "dividends_paid": 347714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3486660000, "cost_of_revenue": 1728942000, "gross_profit": 1757718000, "ebit": 1669687000, "ebitda": 2061917000, "pretax_income": 1639207000, "tax_provision": 580124000, "net_income": 1029404000, "net_income_to_common": 1029404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1066487000, "total_current_assets": 2082076000, "total_assets": 10858072000, "short_term_debt": 165799000, "long_term_debt": 2121400000, "total_debt": 2553770000, "total_liabilities": 4611546000, "total_equity": 6082928000, "shares_outstanding": 895704000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1692446000, "capital_expenditure": 670562000, "free_cash_flow": 2363008000, "dividends_paid": 347714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3486660000, "cost_of_revenue": 1728942000, "gross_profit": 1757718000, "ebit": 1669687000, "ebitda": 2061917000, "pretax_income": 1639207000, "tax_provision": 580124000, "net_income": 1029404000, "net_income_to_common": 1029404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1066487000, "total_current_assets": 2082076000, "total_assets": 10858072000, "short_term_debt": 165799000, "long_term_debt": 2121400000, "total_debt": 2553770000, "total_liabilities": 4611546000, "total_equity": 6082928000, "shares_outstanding": 895704000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1692446000, "capital_expenditure": 670562000, "free_cash_flow": 2363008000, "dividends_paid": 347714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3486660000, "cost_of_revenue": 1728942000, "gross_profit": 1757718000, "ebit": 1669687000, "ebitda": 2061917000, "pretax_income": 1639207000, "tax_provision": 580124000, "net_income": 1029404000, "net_income_to_common": 1029404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1066487000, "total_current_assets": 2082076000, "total_assets": 10858072000, "short_term_debt": 165799000, "long_term_debt": 2121400000, "total_debt": 2553770000, "total_liabilities": 4611546000, "total_equity": 6082928000, "shares_outstanding": 895704000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1692446000, "capital_expenditure": 670562000, "free_cash_flow": 2363008000, "dividends_paid": 347714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3486660000, "cost_of_revenue": 1728942000, "gross_profit": 1757718000, "ebit": 1669687000, "ebitda": 2061917000, "pretax_income": 1639207000, "tax_provision": 580124000, "net_income": 1029404000, "net_income_to_common": 1029404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1066487000, "total_current_assets": 2082076000, "total_assets": 10858072000, "short_term_debt": 165799000, "long_term_debt": 2121400000, "total_debt": 2553770000, "total_liabilities": 4611546000, "total_equity": 6082928000, "shares_outstanding": 895704000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1692446000, "capital_expenditure": 670562000, "free_cash_flow": 2363008000, "dividends_paid": 347714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } }, { "period_end_date": "2025-06-30", "period_type": "quarterly", "fiscal_year": 2025, "fiscal_quarter": 2, "currency_reported": "USD", "is_restated": false, "income_statement": { "revenue": 3486660000, "cost_of_revenue": 1728942000, "gross_profit": 1757718000, "ebit": 1669687000, "ebitda": 2061917000, "pretax_income": 1639207000, "tax_provision": 580124000, "net_income": 1029404000, "net_income_to_common": 1029404000, "eps_basic": null, "eps_diluted": null, "shares_basic": null, "shares_diluted": null }, "balance_sheet": { "cash_and_equivalents": 1066487000, "total_current_assets": 2082076000, "total_assets": 10858072000, "short_term_debt": 82899000, "long_term_debt": 2121400000, "total_debt": 2553770000, "total_liabilities": 4611546000, "total_equity": 6082928000, "shares_outstanding": 895704000, "goodwill_and_intangibles": null }, "cash_flow": { "operating_cash_flow": 1692446000, "capital_expenditure": 670562000, "free_cash_flow": 2363008000, "dividends_paid": 347714000, "share_repurchases": null, "shares_issued": null, "net_debt_issued": null } } ] }, "strategy_matches": [ { "key": "os_composite", "name": "OS Composite Score", "slug": "composite", "group": "multi_factor", "page_url": "/factors/composite/" }, { "key": "quality_value", "name": "Quality \u00d7 Value", "slug": "quality-value", "group": "multi_factor", "page_url": "/factors/quality-value/" }, { "key": "deep_value", "name": "Deep Value", "slug": "deep-value", "group": "value", "page_url": "/factors/deep-value/" }, { "key": "vc2_cheapest", "name": "VC2 Cheapest Decile", "slug": "vc2-cheapest", "group": "value", "page_url": "/factors/vc2-cheapest/" }, { "key": "ebitda_ev", "name": "EBITDA/EV Value", "slug": "ebitda-ev", "group": "value", "page_url": "/factors/ebitda-ev/" }, { "key": "sector_relative", "name": "Cheapest in Sector", "slug": "sector-relative", "group": "value", "page_url": "/factors/sector-relative/" }, { "key": "piotroski_bargains", "name": "Piotroski Bargains", "slug": "piotroski-bargains", "group": "quality", "page_url": "/factors/piotroski-bargains/" }, { "key": "capital_allocators", "name": "Capital Allocators", "slug": "capital-allocators", "group": "quality", "page_url": "/factors/capital-allocators/" }, { "key": "risk_adj_momentum", "name": "Risk-Adjusted Momentum", "slug": "risk-adj-momentum", "group": "momentum", "page_url": "/factors/risk-adj-momentum/" }, { "key": "shareholder_yield", "name": "Shareholder Yield", "slug": "shareholder-yield", "group": "income", "page_url": "/factors/shareholder-yield/" }, { "key": "high_yield", "name": "High Yield", "slug": "high-yield", "group": "income", "page_url": "/factors/high-yield/" } ], "coverage": { "factor_history_points": 7, "annual_financial_periods": 8, "quarterly_financial_periods": 12, "latest_factor_week": "2026-07-19", "latest_financials_period_end": "2025-12-31" }, "schema": { "public_fields_only": true } }